LORI CORP
10-K, 1995-04-13
COSTUME JEWELRY & NOVELTIES
Previous: ANGELICA CORP /NEW/, DEF 14A, 1995-04-13
Next: APPALACHIAN POWER CO, U-1, 1995-04-13




<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

[X]      Annual  Report  Pursuant to Section 13 or 15(d) of the  Securities  and
         Exchange Act of 1934 For the fiscal year ended December 31, 1994

                                       OR

[ ]      Transition Report Pursuant to Section 13 or 15(d) of the Securities and
         Exchange Act of 1934
         For the transition period from to

                         Commission file number 1-6081

                              THE LORI CORPORATION
             (Exact name of registrant as specified in its charter)


            Delaware                                      25-1095978
 (State or other jurisdiction of              (IRS  Employer Identification No.)
  incorporation or organization)

  500 Central Avenue, Northfield, IL                        60093
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code:    (708) 441-7300

Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of Each Exchange
     Title of Each Class                             on Which Registered
Common stock, $.01 par value                       American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  registrant's   knowledge,  in  the  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


State the aggregate  market value of the voting stock held by  nonaffiliates  of
the registrant at February 28, 1995: $2,449,000.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

             Class                             Outstanding at February 28, 1995
Common stock, $.01 par value                              3,165,004

Documents Incorporated by Reference:   None


<PAGE>


Item 1.  Business

The  Lori  Corporation  ("Lori"  or  "the  Company"),   a  Delaware  Corporation
incorporated  in  1969,  operates  in  one  industry  segment  (a  designer  and
distributor of  popular-priced  fashion costume  jewelry).  During 1994,  Lori's
operations were conducted through its wholly-owned subsidiaries:

 Lawrence Jewelry Corporation ("Lawrence")
 Rosecraft, Inc. ("Rosecraft")
 New Dimensions Accessories, Ltd. ("New Dimensions"), formerly R. N. Koch, Inc.


On  February  8, 1985,  the Company  acquired  all of the  capital  stock of New
Dimensions.  On  June  4,  1986,  Lori  acquired  all of the  capital  stock  of
Rosecraft.  Finally on October 22, 1986,  Lori acquired all of the capital stock
of Lawrence.

ARTRA GROUP Incorporated  ("ARTRA"), a public company whose shares are traded on
the  New  York  Stock  Exchange,   owns,  through  a  wholly-owned   subsidiary,
approximately  66.4% of the  outstanding  common stock of Lori and Lori's entire
preferred  stock issue.  At December 31, 1994,  ARTRA's  interest in Lori common
stock and Lori  preferred  stock was pledged as collateral  for a bank loan to a
wholly-owned ARTRA subsidiary that is the parent of Lori.

The  fashion  jewelry  business  is highly  competitive.  The  Company  competes
primarily  with other  fashion  jewelry  designers  and  distributors.  Sales of
fashion jewelry have not returned to the levels experienced prior to the general
economic  recession in the United States in 1990-1991.  Despite the  broad-based
recovery in the United States  economy which has been evident at least since the
third quarter of 1993,  sales of fashion  jewelry  products have not returned to
pre-recession  levels.  Although the fashion jewelry industry has  traditionally
been regarded as cyclical,  the failure of fashion jewelry sales to rebound with
the economy suggests that the current industry  conditions reflect a fundamental
adverse change in the industry  rather than merely the trough in a cycle.  Among
the factors which have been  identified as  contributing to the recession in the
fashion  jewelry  industry  are (i) current  fashion,  which favors a minimum of
jewelry and  adornment;  (ii) the general trend in the United States toward more
casual  attire in office and  evening  wear,  with which  attire no jewelry or a
minimum of jewelry is worn; and (iii) the  recessionary  environment in the fine
jewelry  industry,   which  has  resulted  in  fine  jewelry  manufacturers  and
distributors  lowering prices and making available lower cost items,  such as 10
karat gold jewelry,  to increase  market share at the expense of fashion jewelry
distributors.

The  continuing  recession  in the fashion  jewelry  industry  has resulted in a
number of competitors  ceasing  operations (in what is commonly referred to as a
"shake out" in the industry). Many of the remaining competitors have taken steps
designed to strengthen their positions in the markets or, in certain  instances,
simply to enable  them to  survive.  These  steps  include  improving  operating
efficiencies  in  the  manufacturing  or  sourcing  of  goods,  reducing  staff,
pressuring  suppliers to lower costs or identifying new suppliers  willing to do
so, and accepting lower profit margins or increasing the use of service programs
under  which  goods  unsold  by  the  retailer  are  accepted  for  return  (or,
alternatively,  increasing the guaranteed profit margins of the retailers).  The
implementation   of  these  steps  by  various   competitors   has  resulted  in
significantly heightened competition in the fashion jewelry industry.

Competitive  pressure  has also been  introduced  in the  industry  by  national
discount  department  store  chains.  Tactics  employed  by  these  increasingly
powerful  chains have included (i) direct  sourcing of  "knock-offs" of the most
successful  lines or items sold,  (ii)  pressuring  distributors  such as Lori's
operating  subsidiaries  to accept  returns of unsold goods,  (iii)  delaying or
withholding payments on other orders,  threatening to suspend future business or
unilaterally  terminating other orders,  and (iv) selling  competitors'  jewelry
lines  side-by-side.  As these national  chains continue to capture market share
and drive regional chains and independently-owned  stores out of business, their
buying  departments  will have an increasing  ability to dictate  pricing in the
fashion jewelry industry.

     Due to the  conditions  noted  above,  in recent  years,  the  Company  has
suffered  significant  operating  losses. No assurances can be given that either
the  business and  operations  of Lori or the market  conditions  in the fashion
jewelry  industry  generally  will  improve  in  the  immediate  future.   These
conditions raise  substantial doubt about the Company's ability to continue as a
going  concern.  The financial  statements do not include any  adjustments  that
might result from the outcome of this uncertainty.

Since  December 31, 1993 and during 1994,  Lori and its  operating  subsidiaries
were not in compliance  with certain  provisions of their  respective  bank loan
agreements.  As discussed in Item 7.  "Management's  Discussion  and Analysis of
Financial  Condition and Results of  Operations," on August 18, 1994, as amended
December 23, 1994, ARTRA, Lori's parent,  Fill-Mor Holding,  Inc.  ("Fill-Mor"),
Lori and Lori's  operating  subsidiaries  entered into an agreement  with Lori's
bank  lender to settle  obligations  due the bank  under  terms of the bank loan
agreements of Lori and its operating subsidiaries

<PAGE>


and  Fill-Mor.  Under  terms of the  amended  settlement  agreement,  as partial
consideration,  the bank lender received all of the assets of New Dimensions and
New Dimensions ceased operations  effective December 27, 1994. The operations of
the Company's  other  subsidiaries,  Lawrence and  Rosecraft,  are continuing as
discussed below.



Operating Subsidiaries

Each of the Lori operating subsidiaries is a distributor of fashion jewelry. The
Lori operating subsidiaries contract with outside sources for the manufacture of
the  jewelry  it  sells.  Management  believes  that  the loss of any one of its
suppliers  would not have a material  adverse effect on its business  because an
adequate number of other  suppliers are available.  This jewelry is manufactured
from readily  available  materials,  which include gold, brass,  steel,  copper,
zinc, plastics, glass stones, lacquer and enamel. Management believes that there
is  currently an ample supply of the raw  materials  needed by its  suppliers to
manufacture its jewelry and that multiple sources of supply exist.


         Lawrence

Lawrence  is  engaged  in  the   distribution   and  sale  of  a  full  line  of
popular-priced   fashion  costume  jewelry  and  fashion   accessories  to  mass
merchandise  retailers,  department  stores and specialty stores  throughout the
United States.  Lawrence's sales are subject to seasonal  fluctuations with peak
selling seasons consisting of Spring (March/April), Back-to-School and Christmas
(October/November).

A majority  of  Lawrence's  annual  sales  involve  the sale of fashion  costume
jewelry.  Lawrence  markets over 3,500 different styles of costume jewelry items
annually.

Approximately  95% of Lawrence's  products are marketed  though its full service
sales  program,  designed  to  provide  customers  with  a  continuous  flow  of
merchandise.  Services  provided  under this program  include  packaging,  price
pre-ticketing, stocking, merchandise display and inventory control.

Lawrence has approximately 20 customers with approximately  2,500 retail outlets
in the United States.  Among them are  department  stores,  mass  merchandisers,
chain stores,  specialty stores,  boutiques,  children's stores and gift stores.
Lawrence  sells all of its products  directly to its customers who, on a limited
basis, may be offered extended payment terms beyond 30 days depending upon their
trade practices and financial  strength.  Lawrence does not have sales contracts
with its customers.

Lawrence  believes  it  is  one  of a  number  of  significant  costume  jewelry
companies.  Some of these,  however,  are national  suppliers which have greater
financial resources than Lawrence. Lawrence competes largely through the ability
of its full time staff of professional marketing and service  representatives to
meet  customers'  needs for continuity and timeliness of service and through the
ability  of its  staff  to  identify  fashion  trends  and  develop  appropriate
products.

Lawrence has recently  expanded its business to include  outside  retail support
services to non-jewelry companies.  Lawrence views this relatively new market as
a potentially significant source of additional revenue.



         Rosecraft

Rosecraft is a creator, designer,  importer and distributor on a direct basis of
popular-priced  fashion  costume  jewelry and related  accessories  for children
which is sold in junior  specialty  chains,  department and specialty stores and
mass merchandise  retailers throughout the United States.  Rosecraft offers over
1,700  styles  of  earrings,  necklaces,   bracelets,  hair  and  other  fashion
accessories.  Many items are sold under the trademark "Rosecraft Kids", which is
a  recognized  name in  children's  fashion  jewelry  and  related  accessories.
Rosecraft  employs  designers to develop fashion costume jewelry and accessories
to satisfy  consumer demand and is responsible for creating items to provide new
merchandise for Rosecraft's customers. Approximately 80% of Rosecraft's products
are imported from the Far East with the remaining 20% of its products  purchased
from domestic manufacturers.  Rosecraft believes that multiple sources of supply
exist for its line of children's fashion costume jewelry and accessories.



<PAGE>



Rosecraft has approximately 275 active customers with approximately 4,000 retail
outlets in the United States.  Rosecraft  sells all of its products  directly to
its customers who, on a limited  basis,  may be offered  extended  payment terms
beyond 30 days  depending  upon their trade  practices and  financial  strength.
Rosecraft does not have sales contracts with its customers.

Rosecraft believes that it competes in a fragmented  industry with many regional
suppliers  and a few national  suppliers,  some of whom have  greater  financial
resources  than  Rosecraft.  Rosecraft  competes on the basis of design,  price,
quality, delivery time and customer service.

In June,  1992,  Rosecraft  closed its Ladies line of fashion costume jewelry in
order to concentrate  on its higher margin  Children's  line of fashion  costume
jewelry and  accessories.  During the year ended  December 31, 1992,  the Ladies
line  accounted  for  approximately  16% of  Rosecraft's  sales.  The closing of
Rosecraft's  Ladies line  resulted in a charge to  operations  of $900,000.  The
restructuring  charge included  inventory  liquidation  costs, lease termination
costs and employee severance costs.


         New Dimensions

As discussed above, under terms of the amended settlement agreement, Lori's bank
lender  received all of the assets of New Dimensions  and New Dimensions  ceased
operations  effective  December  27,  1994.   Previously,   New  Dimensions  was
principally  engaged  in the  design,  distribution  and sale of  popular-priced
fashion costume jewelry and key chains to mass merchandise  retailers throughout
the United States. New Dimensions' operations were conducted principally through
its service program in which New Dimensions provided product,  packaging,  price
pre-ticketing,  stocking,  merchandise  display  and  inventory  control  of the
costume jewelry sold through its customers' retail outlets.


         Major Customers

Two  major  customers,  Target  Stores  and  Wal-Mart,  accounted  for  sales of
approximately  $12,700,000 and $11,300,000,  respectively,  in 1994. The Company
believes it has developed a strong  relationship with Target Stores and that its
service  program  has  historically   generated  significant  profits  for  this
customer.  Nevertheless,  there can be no  assurance  that  Target  Stores  will
continue  its  business  relationships  with the  Company.  Termination  of this
relationship  would have a material  adverse  effect on the Company's  sales and
earnings  if the  Company  was not able to replace  sales to this  customer on a
timely basis. During the fourth quarter of 1994, New Dimensions lost its account
with Wal-Mart,  which accounted for the principal portion of the Company's sales
to Wal-Mart  (although Wal-Mart remains a Rosecraft  customer).  The loss of the
Wal-Mart  account  contributed  to  management's  decision  to assign all of the
assets of New  Dimensions as  consideration  for the agreement  with Lori's bank
lender  to  settle  obligations  due the  bank  under  terms  of the  bank  loan
agreements  of Lori  and its  operating  subsidiaries  as  discussed  in Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and  Note 4 to the  Company's  Consolidated  Financial  Statements.
Accordingly, New Dimensions ceased operations effective December 27, 1994.


         Employees

At December 31, 1994, the Company employed approximately 600 persons,  including
approximately  350  part-time  service  representatives  engaged by the Lawrence
subsidiary.  The Company  considers its  relationships  with its employees to be
good.


<PAGE>


Item 2.  Properties

The  following  table sets forth a brief  description  of the  properties of the
Company and its  subsidiaries.  Lori and its  subsidiaries  believe  that all of
their  facilities  are adequate  for their  present and  reasonably  anticipated
future business requirements.

<TABLE>
<CAPTION>



Location                    General Description                                 Ownership
<S>                         <C>                                                 <C>

Lori and Rosecraft:
  Woonsocket, RI            Headquarters (Lori and Rosecraft)                   Leased, expiring in 1996
                            and distribution  facility of
                            approximately 86,200 sq. ft.

  New York, NY              Showroom of approximately 4,300 sq. ft.             Leased, expiring in 1996

Lawrence:
   Eden Prairie, MN         Headquarters and distribution facility              Leased, expiring in 1995
                              of approximately 42,000 sq. ft.

</TABLE>

<PAGE>



Item 3.  Legal Proceedings.

On February 5, 1993, New Dimensions  filed a petition for  reorganization  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Southern  District  of New York  (Case No. 93 B 40653).  On April 9,  1993,  New
Dimensions'  reorganization  plan was  confirmed  by an order of the  Bankruptcy
Court.  On May 3,  1993,  the  consummation  date  of  the  reorganization,  New
Dimensions  emerged from Chapter 11 bankruptcy court  protection.  See Note 5 to
the Company's Consolidated Financial Statements for a discussion of the terms of
New Dimensions' plan of reorganization.

As a result of the time required to complete the restructuring of New Dimensions
and the financial significance to Lori of the restructuring, Lori did not timely
file its Form 10-K for the year ended  December  31,  1992 and its Form 10-Q for
the quarter  ended March 31, 1993 and has also been late in previous  annual and
quarterly  filings with the Securities  and Exchange  Commission  ("SEC").  As a
result of discussions with the SEC, in June,  1993, Lori readily  consented to a
Final  Judgment of Permanent  Injunction  to file with the SEC Form 10-K for the
year ended  December 31, 1992 and Form 10-Q for the quarter ended March 31, 1993
by late July and to meet future filing requirement deadlines.

Lori and its subsidiaries  are parties in various  business  related  litigation
which, in the opinion of management,  will not have a material adverse effect on
the Company's financial position and results of operations.





Item 4.  Submission of Matters to a Vote of Security Holders.

         None.







<PAGE>




                                    PART II

Item 5.  Market  For the  Registrant's  Common  Equity and  Related  Shareholder
Matters.


The Company's  common  stock,  $.01 par value,  is traded on the American  Stock
Exchange  ("AMEX").   The  Company  currently  does  not  meet  certain  of  the
requirements  for  maintaining its listing on the AMEX and the AMEX is reviewing
the status of the Company's listing on the exchange.

The high and low sales prices for Lori's common  stock,  as reported by the AMEX
during the past two years, were as follows:
<TABLE>
<CAPTION>

                                                            1994                           1993
                                                   ---------------------         ---------------------
                                                     High          Low             High          Low
                                                   -------       -------         -------       -------
<S>                                                <C>           <C>             <C>           <C>

First quarter ..............................       6             5               2 - 1/8       3/4
Second quarter .............................       7 - 1/8       3 - 1/8         3             2
Third quarter ..............................       8 - 1/8       5 - 1/4         5 - 3/4       2 - 3/8
Fourth quarter .............................       6 - 3/8       1 - 7/8         8 - 1/2       5 - 3/8

</TABLE>


No dividends  were paid in 1994 or 1993,  nor are any  anticipated  in 1995.  In
recent  years  the  Company  was  prohibited   from  paying   dividends  to  its
stockholders pursuant to the terms of its bank loan agreement.  In addition, the
Company's  operating  subsidiaries  were prohibited from or restricted in paying
dividends  or making  distributions  to Lori under  their  respective  bank loan
agreements  (except  for  limited  overhead  allocations  payable  to the parent
entity).  Accordingly,  even if Lori  were  permitted  to pay  dividends  to its
stockholders,  the restrictions or limitations on its operating  subsidiaries in
upstreaming  payments had  prohibited  the payment of dividends by Lori.  Due to
current  working  capital  restraints,   the  payment  of  dividends  to  Lori's
stockholders  in the  foreseeable  future is  considered  unlikely.  See Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  for a  discussion  of the loan  agreements  of the  Company and its
operating subsidiaries.

As of March 31, 1995 and  December  31,  1994,  there were  approximately  5,600
shareholders of record.

<PAGE>


Item 6.  Selected Financial Data.

Following is a  consolidated  summary of selected  financial data of the Company
for the five years ended December 31, 1994.

<TABLE>
<CAPTION>


                                                          1994             1993             1992            1991             1990
                                                       ---------        ---------        ---------        ---------        --------
                                                                             (in thousands, except per share data)
<S>                                                    <C>              <C>              <C>              <C>              <C>


Net sales ......................................       $  34,431        $  46,054        $  75,484        $ 106,834        $ 114,604
Earnings (loss) 
   before extraordinary credits (A) ............         (18,502)          (1,672)         (34,619)          (7,099)           1,651
Extraordinary credits (B) ......................           8,965           22,057             --               --                 35
Net earnings (loss) ............................          (9,537)          20,385          (34,619)          (7,099)           1,686

Earnings (loss) per share:
   Earnings (loss)
     before extraordinary credits ..............           (5.80)            (.45)          (10.99)           (2.25)             .53
   Extraordinary credits .......................            2.81             6.03             --               --                .01
   Net earnings (loss) .........................           (2.99)            5.58           (10.99)           (2.25)             .54


Total assets (C) ...............................          18,704           40,174           42,818           66,877           78,942
Long-term debt .................................            --               --              6,105           23,548           22,862
Due to ARTRA (D) ...............................             289             --             16,025           15,981           17,902
Liabilities subject to compromise ..............            --               --             41,500             --               --
Debt subsequently discharged ...................           7,105             --               --               --               --
Cash dividends .................................            --               --               --               --               --

<FN>

(A)      The loss from  continuing  operations  for the year ended  December 31,
         1994  includes a charge to  operations of  $10,800,000  representing  a
         write-off of New Dimensions  goodwill  December 31, 1994. See Note 4 to
         the  Company's  Consolidated   Financial  Statements.   The  loss  from
         continuing  operations  for the year ended  December 31, 1992  includes
         charges to  operations  of  $8,664,000  representing  an  impairment of
         goodwill at December  31, 1992 and  $8,500,000  representing  increased
         reserves for markdowns allowances and inventory valuation.

(B)      The 1994 extraordinary credit represents a gain from a net discharge of
         indebtedness  under terms of the Company's  debt  settlement  agreement
         with its  bank.   See Note 4 to the  Company's  Consolidated  Financial
         Statements.  The 1993 extraordinary credit represents a gain from a net
         discharge of indebtedness  due to the  reorganization  of the Company's
         New  Dimensions  subsidiary.  See Note 5 to the Company's  Consolidated
         Financial Statements.  The 1990 extraordinary credit represent gains on
         purchases of New  Dimensions  senior notes at market  prices lower than
         face value.

(C)      As  partial  consideration  for  the  debt  settlement  agreement,   in
         December,  1994 the Company's bank lender received all of the assets of
         New  Dimensions.  See Note 4 to the  Company's  Consolidated  Financial
         Statements.
(D)      In February, 1993, ARTRA transferred all of its notes to Lori's capital
         account.  In 1994,  ARTRA made additional  advances to Lori.  Effective
         December 29, 1994, ARTRA exchanged $2,242,000 of its notes and advances
         for  additional  Lori  preferred  stock.  See Note 14 to the  Company's
         Consolidated Financial Statements.
</FN>
</TABLE>

<PAGE>


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.


General

On February 8, 1985,  Lori entered  into the fashion  costume  jewelry  business
through the  acquisition  of all of the  outstanding  shares of New  Dimensions.
During 1986 the Company expanded the jewelry segment by acquiring  Rosecraft and
Lawrence.

As discussed below in the "Liquidity and Capital Resources" section, on February
5,  1993  the  Company's  New  Dimensions   subsidiary   filed  a  petition  for
reorganization  under  Chapter 11 of the  Bankruptcy  Code in the United  States
Bankruptcy Court for the Southern District of New York (Case No. 93 B 40653). On
April 9, 1993, New Dimensions'  reorganization plan was confirmed by an order of
the  Bankruptcy   Court.  On  May  3,  1993,  the   consummation   date  of  the
reorganization,   New  Dimensions  emerged  from  Chapter  11  bankruptcy  court
protection.  As discussed  below,  under terms of a debt  settlement  agreement,
Lori's  bank  lender  received  all of the  assets  of New  Dimensions  and  New
Dimensions ceased operations effective December 27, 1994.

In recent years,  the Company  suffered  significant  operating losses and since
December 31, 1993 Lori and its  operating  subsidiaries  were not in  compliance
with certain provisions of their respective bank loan agreements.  On August 18,
1994, as amended December 23, 1994,  ARTRA,  Lori's parent,  Fill-Mor,  Lori and
Lori's operating subsidiaries entered into and agreement with Lori's bank lender
to settle  obligations  due the bank under terms of the bank loan  agreements of
Lori and its operating subsidiaries and Fill-Mor. See Note 4 to the Consolidated
Financial Statements and discussion below in "Liquidity and Capital Resources."


Liquidity and Capital Resources

Cash and cash equivalents  increased $243,000 during the year ended December 31,
1994.  Cash flows from  financing  activities of $4,701,000  exceeded cash flows
used by  operating  activities  of  $3,211,000  and cash flows used by investing
activities of  approximately  $1,247,000.  Cash flows from financing  activities
were attributable to funds provided by ARTRA through advances and a contribution
of capital  and to a net  overall  increase  in  borrowings.  Cash flows used by
operating  activities were  principally  attributable to the Company's loss from
operations, before the effect of depreciation and amortization and other noncash
operating  expenses.  Expenditures for warehouse and office equipment and retail
fixtures during the year ended December 31, 1994 were $697,000.

During  the  year  ended  December  31,  1994,  the  Company's  working  capital
deficiency decreased by $16,879,000 to $846,000. The decrease in working capital
deficiency is principally  attributable to a net discharge of indebtedness under
terms of the  Company's  debt  restructuring  agreement  with its bank lender as
discussed  below  and  in  Note  4  to  the  Company's   Consolidated  Financial
Statements.

In  recent  years,  the  Company  has  suffered  significant  operating  losses,
principally at its New  Dimensions  subsidiary.  As a result of the  significant
operating  loss incurred in 1992, on February 5, 1993,  New  Dimensions  filed a
petition for reorganization under Chapter 11 of the Bankruptcy Code. On April 9,
1993,  New  Dimensions'  reorganization  plan was  confirmed  by an order of the
Bankruptcy   Court  and  on  May  3,  1993,   the   consummation   date  of  the
reorganization,   New  Dimensions  emerged  from  Chapter  11  bankruptcy  court
protection.  The plan,  among other things,  provided for New  Dimensions'  bank
lender to have the right to receive all of the issued and outstanding  shares or
assets of New Dimensions  immediately  prior to the consummation  date. The bank
then assigned its rights to receive the New  Dimensions  stock to a newly formed
Lori subsidiary, which was then merged into New Dimensions, for consideration of
$2,500,000,  evidenced by New Dimensions' term loan note originally scheduled to
be payable in varying quarterly installments,  commencing March 31, 1994 through
December 31, 1996.  Lori assumed and guaranteed  the balance of New  Dimensions'
pre-bankruptcy  loans payable to the bank,  amounting to $12,036,000,  including
accrued  interest,  which included the New Dimensions  former line of credit and
the New Dimensions  former term loan, net of New Dimensions'  direct  obligation
payable to the bank of  $2,500,000  as noted above.  The bank also  provided New
Dimensions  with a  revolving  line of  credit,  including  a letter  of  credit
facility.  Borrowings  were limited to the lesser of  $1,600,000 or a calculated
borrowing base.

On February 5, 1993,  Lawrence  entered into a credit agreement with Lori's bank
that provided for a revolving line of credit,  which includes a letter of credit
facility.  Borrowings  were limited to the lesser of  $2,100,000 or a calculated
borrowing base.


<PAGE>


Effective  March 31, 1993  Rosecraft  entered into  agreements  with a bank that
provided  for a term loan of  $2,977,000  and a  revolving  line of credit.  The
revolving line of credit provided for  borrowings,  including a letter of credit
facility.  Borrowings  were limited to the lesser of  $1,000,000 or a calculated
borrowing base, less outstanding letters of credit. In addition to the revolving
line of credit,  the bank has  provided  an  overadvance  credit  commitment  of
$1,200,000.

Since  December  31,  1993,  Lori  and its  operating  subsidiaries  were not in
compliance with certain provisions of their respective bank loan agreements.  At
December 31, 1993,  borrowings  under the bank loan  agreements  of Lori and its
operating   subsidiaries   totaled   $21,952,000.   In  addition  to   scheduled
maturitities  of  $2,833,000  under  the bank  loan  agreements  of Lori and its
operating  subsidiaries,  the remaining borrowings of $19,119,000 under the bank
loan  agreements of Lori and its operating  subsidiaries  were  reclassified  as
currently payable at December 31, 1993.

Effective August 18, 1994, Lori and Lori's operating subsidiaries (collectively,
the "Borrowers"),  ARTRA and Fill-Mor entered into an agreement with Lori's bank
lender  to  settle  obligations  due the  bank  under  terms  of the  bank  loan
agreements of Lori and its operating  subsidiaries.  On December 13, 1994,  Lori
and Lori's operating  subsidiaries were notified by the bank of certain defaults
under the  Settlement  Agreement,  including  but not  limited  to a  $1,115,000
payment due the bank on December 8, 1994. Prior to receipt of the default notice
and thereafter,  ARTRA and Lori entered into negotiations with the bank to amend
or restructure the terms of the August 18, 1994 Settlement Agreement.

Effective  December 23,  1994,  the  Borrowers,  ARTRA and Fill-Mor and the bank
entered into an amendment to the August 18, 1994 Settlement  Agreement ("Amended
Settlement   Agreement").   Per  terms  of  the  Amended  Settlement  Agreement,
borrowings due the bank under the loan  agreements of the Borrowers and Fill-Mor
(approximately  $25,000,000 as of December 23, 1994),  plus amounts due the bank
for accrued  interest and fees were reduced to $10,500,000 (of which  $7,855,000
pertained  to  Lori's  obligation  to  the  bank  and  $2,645,000  pertained  to
Fill-Mor's  obligation to the bank). Upon the satisfaction of certain conditions
of the Amended Settlement  Agreement in 1995, as discussed below, the balance of
this indebtedness was discharged.

In  conjunction  with the Amended  Settlement  Agreement,  ARTRA  entered into a
$1,850,000  short-term  loan agreement with a  non-affiliated  corporation,  the
proceeds of which were used to fund amounts due the bank as discussed below. The
loan, due June 30, 1995, with interest payable monthly at 10%, is collateralized
by 100,000  shares of Lori common  stock.  These 100,000 Lori common shares were
originally  issued to the bank under  terms of the August  18,  1994  Settlement
Agreement.

In  exchange  for the  reduction  of  amounts  due the bank,  and as  additional
consideration   for  the   $1,850,000   short-term   loan   agreement  from  the
non-affiliated corporation,  the Borrowers, ARTRA and Fill-Mor agreed to pay the
following  consideration,  which  supersedes the  consideration  agreed to under
terms of the August 18, 1994 Settlement Agreement:

             A)   A cash  payment  to the  bank of  $1,900,000,  which  was
                  made  prior  to  consummation  of the  Amended  Settlement
                  Agreement.

             B)   400,000  shares of ARTRA common  stock.  These  400,000  ARTRA
                  common shares were  originally  issued to the bank under terms
                  of the August 18, 1994 Settlement Agreement. The bank retained
                  100,000  shares and the  non-affiliated  corporation  received
                  300,000 shares as additional  consideration for its short-term
                  loan.

             C)   Assignment to the bank of all of the assets of Lori's
                  New Dimensions subsidiary.

             D)   A $750,000 note payable to the bank due March 31, 1995.


Among other  things,  ARTRA has agreed to register  the ARTRA  shares  issued in
order  to  enable  the  ARTRA  shares  issued  to be  freely  tradeable  without
restriction on or before July 31, 1995. Additionally, ARTRA advanced $400,000 to
Lori to be used to fund  the  installment  payment  due  December  31,  1994 for
unsecured claims arising from the May 3, 1993 reorganization of New Dimensions.


The August 18, 1994  settlement  agreement  required ARTRA to contribute cash of
$1,500,000 to Lori for working capital.  ARTRA's cash contribution was funded by
private  placements  of  ARTRA  common  stock.  An   officer/director   of  Lori
participated in the private placement of ARTRA common stock purchasing  $150,000
of ARTRA common stock (37,500 shares),  subject to the same terms and conditions
as the other outside investors.


<PAGE>



Lori  recognized  an  extraordinary  gain of  $8,965,000  ($2.81  per  share) in
December  1994 as a result of the  reduction  of amounts  due the bank under the
loan  agreements  of  the  Borrowers  and  Fill-Mor  to  $10,500,000  (of  which
$7,855,000  pertained to Lori's obligation to the bank and $2,645,000  pertained
to  Fill-Mor's  obligation  to the  bank) as of  December  23,  1994.  Lori also
recorded  a  charge  against  operations  of  $10,800,000  in  December  1994 to
write-off New Dimensions' remaining goodwill.

     On March 31, 1995 the $750,000 note due the bank was paid and the remaining
indebtedness  of Lori and Fill-Mor was  discharged,  resulting in an  additional
extraordinary  gain to Lori of  approximately  $7,000,000  in 1995.  Among other
things,  ARTRA has agreed to register the ARTRA shares issued in order to enable
the ARTRA shares to be freely  tradeable  without  restriction on or before July
31, 1995. In the event the shares are not  registered by July 31, 1995, the bank
has the right to put the  100,000  ARTRA  shares  back to ARTRA for an  exercise
price of $500,000.  The $750,000  note payment was funded with the proceeds of a
$850,000 short-term loan from a director of Lori. The loan provides for interest
at the  prime  rate  plus 1% and,  as  additional  consideration,  the  director
received  150,000 Lori common shares valued at $337,500  ($2.25 per share) based
upon Lori's closing market value on March 30, 1995.

In recent years,  New Dimensions has  experienced a pattern of operating  losses
primarily  due to a shift in the buying  patterns of its major  customers  (i.e.
certain mass  merchandisers)  from participation in the New Dimension's  service
program  to  purchases  of  costume  jewelry  and   accessories   directly  from
manufacturers.  In the fourth quarter of 1994, New Dimensions' largest customer,
Wal-Mart,   ended  its   participation  in  New  Dimension's   service  program.
Accordingly, the assignment to the Company's bank lender of all of the assets of
the New Dimensions subsidiary in accordance with terms of the Amended Settlement
Agreement,  resulted in New Dimensions ceasing its operations effective December
27,  1994.  New  Dimensions  cessation of  operations  is not expected to have a
material  adverse  effect on the  financial  condition,  liquidity or results of
operations of the Company in the immediate future.

Lori  anticipates  that the successful  completion of the  restructuring  of its
debt, plus additional  working capital  borrowings either from ARTRA or external
sources will permit it to fund its capital  requirements  in 1995.  In addition,
the Company  continues  to  restructure  its  operations  and is  attempting  to
increase  sales such that operating  results will improve.  If Lori is unable to
obtain working capital borrowings to fund its operations in 1995 and improve the
results  of  operations,  it may be forced to  liquidate  its assets or file for
protection under the Bankruptcy Code.

Lori's 1995  business  plan is based on the  continued  dependence  upon certain
major customers.

The common stock and  virtually  all the assets of the Company and its operating
subsidiaries have been pledged as collateral for the Company's and its operating
subsidiaries' bank borrowings.  Under its debt agreements the Company is limited
in the amounts it can withdraw from its operating subsidiaries.  At December 31,
1994  substantially  all  cash and  equivalents  on the  Company's  consolidated
balance  sheet  were  restricted  to use  by and  for  the  Company's  operating
subsidiaries.  Due to the limited  ability of the Company to receive  funds from
its operating subsidiaries, effective July 1, 1989, ARTRA placed a moratorium on
the accrual of interest and the declaration and accrual of dividends on its Lori
note and  preferred  stock,  respectively.  The  moratorium  has  been  extended
indefinitely.  Additionally,  Lori has not paid dividends on its common stock in
recent years and no dividend payments are anticipated in the immediate future.

During  1994,  ARTRA  made net  advances  to Lori of  $2,531,000.  The  advances
consisted of a $1,850,000  short-term note with interest at 10%, the proceeds of
which were used to fund the  $1,900,000  cash payment to the bank in conjunction
with the Amended  Settlement  Agreement  with Lori's  bank  lender,  and certain
non-interest bearing advances used to fund Lori working capital requirements.

Effective December 29, 1994 ARTRA exchanged $2,242,000 of its notes and advances
for additional Lori Series C preferred stock. Additionally,  the August 18, 1994
Settlement  Agreement  required ARTRA to contribute cash of $1,500,000 and ARTRA
common stock with a fair market value of $2,500,000 to Lori's capital account.

In February, 1993, ARTRA transferred all of its notes (with a principal value of
$15,990,000) to Lori's capital account.

Rosecraft, Lawrence and Lori's corporate entity have no material commitments for
capital expenditures.



<PAGE>



Results of Operations

         1994 vs 1993

Net sales of approximately $34,400,000 for the year ended December 31, 1994 were
approximately  $11,600,000,  or 25.2%,  lower  than net sales for the year ended
December 31, 1993.  The 1994 results of operations  include New  Dimensions  net
sales  of   approximately   $13,700,000  and  operating  loss  of  approximately
$2,100,000  before  a  write-off  of  goodwill.   The  1994  sales  decrease  is
principally  attributable  to the  combination of a soft retail  environment,  a
planned  reduction of in-store  inventory  levels by certain major  customers in
1994 and a shift in the buying  patterns  of  certain  mass  merchandisers  from
participation  in the Company's  service program to purchases of costume jewelry
and accessories directly from manufacturers.

The  Company's  cost of sales of  approximately  $21,100,000  for the year ended
December 31, 1994  decreased  approximately  $3,700,000  as compared to the year
ended  December 31, 1993.  Cost of sales in the year ended December 31, 1994 was
61.2% of net sales compared to a cost of sales  percentage of 58.3% for the year
ended  December  31,  1993.  The 1994  cost of  sales  decrease  is  principally
attributable  to the decrease in sales volume as noted above.  The cost of sales
percentage  increase  of  3.9%  is  primarily  attributable  to  a  soft  retail
environment that resulted in depressed operating margins.

Selling, general and administrative expenses in the year ended December 31, 1994
decreased  approximately  $1,500,000 as compared to the year ended  December 31,
1993.  Selling,  general and administrative  expenses were 50.2% of net sales in
the year ended  December  31, 1994 as compared to 40.8% of net sales in the year
ended  December 31, 1993.  The decrease in selling,  general and  administrative
expenses is  attributable  to the  decrease  in sales  volume.  The  increase in
selling,  general and  administrative  expenses as a percentage  of net sales is
attributable to the semi-fixed nature of these expenses.

As partial consideration per the terms of its debt settlement agreement with its
bank  lender  the  Company  assigned  the  bank  all of the  assets  of it's New
Dimensions  subsidiary.  Accordingly,  the  Company  recorded  a charge  against
operations  of  $10,800,000  in December  1994  representing  a write-off of New
Dimensions' remaining goodwill.

Operating loss in the year ended December 31, 1994 was approximately $16,200,000
as compared to operating  earnings of  approximately  $900,000 in the year ended
December 31, 1993. The 1994 operating  loss is principally  attributable  to the
write-off of New  Dimensions  goodwill,  plus the  combination  of a soft retail
environment,  a planned reduction of in-store  inventory levels by certain major
customers  in  1994  and  a  shift  in  the  buying  patterns  of  certain  mass
merchandisers  from  participation in the Company's service program to purchases
of costume jewelry and accessories directly from manufacturers.

Interest  expense in the year ended  December 31, 1994  increased  approximately
$400,000 as compared to the year ended  December 31, 1993.  The 1994 increase is
principally due the effect of an increase in the prime rate.

Due to the  Company's  tax loss  carryforwards  and the  uncertainty  of  future
taxable  income,  no income tax benefit was  recognized in  connection  with the
Company's 1994 and 1993 pre-tax losses from continuing operations.  The 1994 and
1993  extraordinary  credits represent net gains from discharge of indebtedness.
No income  tax  expense  is  reflected  in the  Company's  financial  statements
resulting from the extraordinary credits due to the utilization of the Company's
tax loss carryforwards.


         1993 vs 1992

Net sales of approximately $46,100,000 for the year ended December 31, 1993 were
approximately  $29,400,000,  or 38.9%,  lower  than net sales for the year ended
December 31, 1992. The 1993 sales decrease is primarily  attributable to the New
Dimensions  reorganization  which  resulted  in a reduction  of New  Dimensions'
operating focus to certain product lines which  management  believes will permit
New Dimensions to continue its ongoing operations. In early 1993, Wal-Mart ended
its  participation  in New Dimensions'  "Contempra"  service  program,  although
Wal-Mart  continued  to be a  significant  customer for New  Dimensions'  "Sarah
Coventry"  line of ladies  costume  jewelry  and Trilko key chains  through  New
Dimensions'  service  program.  Due  primarily  to  the  discontinuance  of  the
"Contempra" service program with Wal-Mart and other New Dimensions customers, in
conjunction with its Chapter 11  reorganization,  New Dimensions  terminated its
in-house  service staff early in 1993 and  contracted  with the Lori's  Lawrence
subsidiary to conduct its remaining service program. Additionally, in June, 1992
Rosecraft  closed  its  Ladies  line of  fashion  costume  jewelry  in  order to
concentrate on its higher margin  Children's line of fashion costume jewelry and
accessories.


<PAGE>




The  Company's  cost of sales of  approximately  $24,800,000  for the year ended
December 31, 1993  decreased  approximately  $29,500,000 as compared to the year
ended  December 31, 1992.  Cost of sales in the year ended December 31, 1993 was
53.8% of net sales compared to a cost of sales  percentage of 72.0% for the year
ended  December  31,  1992.  The 1993  cost of  sales  decrease  is  principally
attributable  to the decrease in sales volume as noted above.  The cost of sales
percentage  decrease  of  approximately  18.2%  is  primarily   attributable  to
management's  efforts to  concentrate  on higher  margin  lines of  jewelry  and
accessories in 1993, and to costs incurred in 1992 related to discontinued lines
of business.

Selling, general and administrative expenses in the year ended December 31, 1993
decreased  approximately  $19,300,000 as compared to the year ended December 31,
1992.  Selling,  general and administrative  expenses were 40.8% of net sales in
the year ended  December  31, 1993 as compared to 50.4% of net sales in the year
ended  December 31, 1992.  The decrease in selling,  general and  administrative
expenses is primarily  attributable  to a  combination  of the 1993  decrease in
sales volume and to management's aggressive cutting of fixed overhead costs that
began in the second half of 1992.

Depreciation and amortization  expense decreased  approximately  $600,000 in the
year ended  December  31, 1993 as compared to the year ended  December 31, 1992.
The decrease is primarily attributable to the New Dimensions reorganization.

As of December 31, 1992,  the Company's  New  Dimensions  subsidiary  recorded a
charge to  operations of  $8,664,000  representing  an impairment of goodwill at
December 31, 1992.

During 1992 the Company's  subsidiaries incurred restructuring costs aggregating
$1,575,000. In June, 1992, Lori's Rosecraft subsidiary closed its Ladies line of
fashion costume jewelry in order to concentrate on its higher margin  Children's
line of fashion  costume  jewelry and  accessories.  The closing of  Rosecraft's
Ladies  line  resulted  in a  charge  to  operations  of  $900,000  representing
principally  inventory  liquidation  costs, lease termination costs and employee
severance costs. In the fourth quarter of 1992, Lori's New Dimensions subsidiary
closed  certain of its "Whims"  retail  outlet  stores and made the  decision to
close  additional  "Whims"  retail outlet stores and its New York City sales and
executive  office in 1993.  The closing of the "Whims"  retail outlet stores and
the New York City sales and executive  office resulted in a charge to operations
of  $675,000   representing   principally  inventory  liquidation  costs,  lease
termination costs and employee severance costs.

Operating  earnings  in the year  ended  December  30,  1993 were  approximately
$900,000 as compared to an operating  loss of  approximately  $29,200,000 in the
year ended  December  31, 1992.  The 1993  operating  earnings  are  principally
attributable to the New Dimensions  reorganization which resulted in a reduction
of New Dimensions'  operating  focus to certain  product lines which  management
believed would be better received in the market than  discontinued  lines and to
costs incurred in 1992 related to discontinued lines of business.

Due to the  Company's  tax loss  carryforwards  and the  uncertainty  of  future
taxable  income,  no income tax benefit was  recognized in  connection  with the
Company's 1993 pre-tax loss from continuing  operations.  The 1993 extraordinary
credit  represents  a gain from a net  discharge of  indebtedness  at Lori's New
Dimensions  subsidiary.  No income tax  expense is  reflected  in the  Company's
financial  statements  resulting  from  the  extraordinary  credit  due  to  the
utilization  of Lori's tax loss  carryforwards.  Due to the  Company's  tax loss
carryforwards,  no income tax  benefit was  recognized  in  connection  with the
Company's 1992 pre-tax loss.


Seasonality

Retail sales of the Company's  products are higher  during the Spring  (February
through April) and Christmas  (September through November) seasons.  As a result
of these  seasonal  factors,  the Company's  inventories of finished goods reach
peak  levels  just prior to these  periods and are  generally  lower  during the
balance of the year.



Impact of Inflation and Changing Prices

Inflation has become a less significant factor in our economy;  however,  to the
extent permitted by competition, the Company generally passes increased costs to
its customers by increasing sales prices over time.


<PAGE>





Item 8.   Financial Statements and Supplementary Data.

Financial Statements and Schedules as listed on Page F-1.




Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure.

None.


<PAGE>




                                    PART III



Item 10.   Directors and Executive Officers of the Registrant


Item 11.   Executive Compensation


Item 12.   Security Ownership of Certain Beneficial Owners and Management


Item 13.   Certain Relationships and Related Transactions


The information required by Part III will be filed as an amendment to Form 10-K.









                                    PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

          (a)      1.   Financial Statements as listed on Page F-1.
                   2.   Financial Statement Schedules as listed on Page F-1.
                   3.   Exhibits as listed on Page E-1.


          (b)      Reports on Form 8-K.

                   On January 3, 1995 the  Company  filed Form 8-K to report the
                   December  13, 1994  notification  of certain  defaults by the
                   Company and its operating  subsidiaries under the August Debt
                   Settlement  Agreement  with a bank.  Effective  December  23,
                   1994,  the  parties   entered  into  an  Amended   Settlement
                   Agreement to discharge certain indebtedness due the bank.



<PAGE>




                                   SIGNATURE

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  registrant  has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                                                   THE LORI CORPORATION

                                          By:           JOHN HARVEY
                                                   ---------------------
                                                       John Harvey
                                                   Chairman and Director
Dated:     April 12, 1995                       Principal Executive Officer



          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this report has been signed  below by the  following  persons,  on behalf of the
registrant, in the capacities and on the dates indicated.


     JOHN HARVEY             Chairman and Director               April 12, 1995
   -----------------
     John Harvey             Principal Executive Officer

   AUSTIN A. IODICE          Vice Chairman, President            April 12, 1995
   -----------------
   Austin A. Iodice          and Director

   JAMES D. DOERING           Vice President and                 April 12, 1995
   -----------------
   James D. Doering           Chief Financial Officer

    PETER R. HARVEY           Director                           April 12, 1995
   -----------------
    Peter R. Harvey

    ALEXANDER VERDE           Director                           April 12, 1995
   -----------------
    Alexander Verde

   LAWRENCE D. LEVIN          Controller                         April 12, 1995
   -----------------
   Lawrence D. Levin


<PAGE>


                         INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>


THE LORI CORPORATION AND SUBSIDIARIES

                                                                            Page
                                                                           ----
<S>                                                                        <C>

Report of Independent Accountants .......................................   F-2


Financial Statements:

    Consolidated Balance Sheets as December 31, 1994 and 1993 ...........   F-3

    Consolidated Statements of Operations
         for the years ended December 31, 1994, 1993 and 1992 ...........   F-5

    Consolidated Statements of Changes in Shareholders' Equity (Deficit)
         for the years ended December 31, 1994, 1993 and 1992 ...........   F-6

    Consolidated Statements of Cash Flows
         for the years ended December 31, 1994, 1993 and 1992 ...........   F-7

    Notes to Consolidated Financial Statements ..........................   F-8


     Schedules:

          I.Condensed Financial Information of Registrant ...............   F-22

         II.Valuation and Qualifying Accounts ...........................   F-26

</TABLE>


Schedules  other than those  listed are  omitted as they are not  applicable  or
required or equivalent information has been included in the financial statements
or notes thereto.


<PAGE>



                       REPORT OF INDEPENDENT ACCOUNTANTS




To the Shareholders and Board of Directors
The Lori Corporation


We  have  audited  the  consolidated  financial  statements  and  the  financial
statement  schedules of The Lori  Corporation and  Subsidiaries as listed in the
index on page F-1 of this Form 10-K.  These  financial  statements and financial
statement schedules are the responsibility of The Lori Corporation's management.
Our  responsibility  is to express an opinion on these financial  statements and
financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of The
Lori  Corporation  and  Subsidiaries  as of December 31, 1994 and 1993,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended  December 31, 1994 in conformity  with generally
accepted  accounting  principles.  In addition,  in our opinion,  the  financial
statement  schedules referred to above, when considered in relation to the basic
financial statements taken as a whole, present fairly, in all material respects,
the information required to be included therein.

The accompanying  consolidated  financial statements have been prepared assuming
the Company  will  continue as a going  concern.  As  discussed in Note 1 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from operations, has a deficiency of working capital and does not have financing
facilities  in place for the coming year.  These  conditions  raise  substantial
doubt about the Company's ability to continue as a going concern.  Management's'
plans in regard to these  matters are also  described  in Note 1. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.





COOPERS & LYBRAND L.L.P.


Chicago, Illinois
April 12, 1995


<PAGE>




                              THE LORI CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)

<TABLE>
<CAPTION>


                                                                                                      December 31,      December 31,
                                                                                                            1994               1993
                                                                                                          -------            -------
<S>                                                                                                       <C>                <C>

ASSETS
Current assets:
   Cash and equivalents ......................................................................            $   783            $   540
   Restricted cash and equivalents ...........................................................                550

   Receivables, less allowance for doubtful accounts
      and markdowns of $1,338 in 1994 and $2,931 in 1993 .....................................                814              4,097
   Inventories ...............................................................................              2,105              5,938
   Other .....................................................................................                260                461
                                                                                                          -------            -------
                                                                                                            4,512             11,036
                                                                                                          -------            -------


Property, plant and equipment:
   Land ......................................................................................                                   350
   Buildings and improvements ................................................................                187              3,365
   Machinery and equipment ...................................................................              1,376              4,754
                                                                                                          -------            -------
                                                                                                            1,563              8,469
Less accumulated depreciation and amortization ...............................................              1,119              5,077
                                                                                                          -------            -------
                                                                                                              444              3,392
                                                                                                          -------            -------


Other assets:
   Excess of cost over net assets acquired, net of
      accumulated amortization of $3,415 in 1994 and $17,790 in 1993 .........................             13,140             24,957
   Other .....................................................................................                608                789
                                                                                                          -------            -------
                                                                                                           13,748             25,746
                                                                                                          -------            -------
                                                                                                          $18,704            $40,174
                                                                                                          =======            =======

</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>




                              THE LORI CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)

<TABLE>
<CAPTION>


                                                                                                      December 31,      December 31,
                                                                                                            1994               1993
                                                                                                          -------            -------
<S>                                                                                                       <C>                <C>

LIABILITIES
Current liabilities:
   Current maturities of long-term debt ........................................................         $    750          $  2,833
   Long-term debt reclassified as current ......................................................                             19,119
   Notes payable ...............................................................................                                138
   Accounts payable ............................................................................            3,414             3,334
   Accrued expenses ............................................................................              905             3,337
   Due to ARTRA ................................................................................              289
                                                                                                          -------           -------
                                                                                                            5,358            28,761
                                                                                                          -------           -------

Debt subsequently discharged ...................................................................            7,105
                                                                                                          -------


Other noncurrent liabilities ...................................................................              963             2,853
                                                                                                          -------           -------

Commitments and contingencies


SHAREHOLDERS' EQUITY (DEFICIT)

Preferred stock,  $.01 value;  authorized  1,000 shares,  all series;  Series C,
   issued 10 shares in 1994 and 7 shares in 1993,
   including accrued dividends .................................................................           19,515            17,273
Common stock, $.01 par value; authorzed 10,000 shares;
   issued 3,265 shares in 1994 and 3,163 shares in 1993 ........................................               32                31
Less restricted common stock (100 shares), at cost .............................................             (700)
Additional paid-in capital .....................................................................           65,392            60,680
Accumulated deficit ............................................................................          (78,961)          (69,424)
                                                                                                          -------           -------
                                                                                                            5,278             8,560
                                                                                                          -------           -------
                                                                                                          $18,704           $40,174
                                                                                                          =======           =======

</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>


                              THE LORI CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
              for the years ended December 31, 1994, 1993 and 1992
                     (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                         1994              1993              1992
                                                                                       --------          --------          --------
<S>                                                                                   <C>               <C>               <C>

Net sales ....................................................................        $  34,431         $  46,054         $  75,484

Costs and expenses:
   Cost of goods sold, exclusive of depreciation and amortization ............           21,087            24,795            54,334
   Selling, general and administrative .......................................           17,281            18,811            38,051
   Depreciation and amortization .............................................            1,456             1,521             2,102
   Impairment of  goodwill ...................................................           10,800                               8,664
   Restructuring costs .......................................................                                                1,575
                                                                                       --------          --------          --------
                                                                                         50,624            45,127           104,726
                                                                                       --------          --------          --------
Operating earnings (loss) ....................................................          (16,193)              927           (29,242)
                                                                                       --------          --------          --------
Other income (expense):
   Interest expense ..........................................................           (2,302)           (1,936)           (4,590)
   Other income, net .........................................................                3               137              (101)
   Reorganization and debt renegotiation costs ...............................                               (767)             (700)
                                                                                       --------          --------          --------
                                                                                         (2,299)           (2,566)           (5,391)
                                                                                       --------          --------          --------
Loss before income taxes and extraordinary credits ...........................          (18,492)           (1,639)          (34,633)
(Provision) credit for income taxes ..........................................              (10)              (33)               14
                                                                                       --------          --------          --------
Loss before extraordinary credits ............................................          (18,502)           (1,672)          (34,619)
Extraordinary credits, net discharge of indebtedness .........................            8,965            22,057
                                                                                       --------          --------          --------
Net earnings (loss) ..........................................................        $  (9,537)        $  20,385         $ (34,619)
                                                                                       ========          ========          ========

Earnings (loss) per share:
   Loss before extraordinary credits .........................................        $   (5.80)        $    (.45)        $  (10.99)
   Extraordinary credits .....................................................             2.81              6.03
                                                                                          -----             -----             -----
               Net earnings (loss) ...........................................        $   (2.99)        $    5.58         $  (10.99)
                                                                                          =====             =====             =====

Weighted average number of shares of common stock and
   common stock equivalents outstanding ......................................            3,195             3,656             3,149
                                                                                         ======            ======            ======

</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



<PAGE>




                              THE LORI CORPORATION
      CONSOLIDATED STATEMENTS OF CHANGES IN  SHAREHOLDERS'  EQUITY (DEFICIT) for
              the years ended December 31, 1994, 1993 and 1992
                  (In thousands of dollars, except share data)

<TABLE>
<CAPTION>

                                                                                                                           Total
                                                                             Restricted        Additional             Shareholders'
                                 Preferred   Stock          Common Stock       Common Stock     Paid-in  Accumulated      Equity
                                  Shares    Dollars       Shares   Dollars    Shares   Dollars   Capital   (Deficit)     (Deficit)
                                 --------   -------     ---------  -------   -------   ------   -------    -------       -------
<S>                                <C>        <C>       <C>        <C>        <C>       <C>     <C>        <C>           <C>

Balance at December 31, 1991 .     7,459  $   17,273    3,148,632  $    31                      $ 44,630   ($55,190)      $ 6,744
 Net loss ....................                                                                              (34,619)      (34,619)
 Fractional shares purchased .                               (106)                                    (4)                      (4)
                                 -------     -------     --------  -------                       -------    -------       -------
Balance at December 31, 1992 .     7,459      17,273    3,148,526       31                        44,626    (89,809)      (27,879)
 Net earnings .................                                                                              20,385        20,385
 Transfer of notes payable
   to ARTRA to Lori's
   capital account ...........                                                                     15,990                  15,990
 Exercise of stock
   options and warrants ......                              9,250                                      38                      38
  to pay liabilities .........                              5,532                                      32                      32
 Fractional shares purchased .                               (536)                                     (6)                     (6)

Balance at December 31, 1993 .     7,459      17,273   3 ,162,772        31                        60,680    (69,424)       8,560
 Net loss ....................                                                                                (9,537)      (9,537)
 ARTRA capital contributions .                                                                      4,000                   4,000
 Lori preferred stock issued in
   exchange for ARTRA
   notes and advances ........     2,242       2,242                                                                        2,242
 Common stock issued
    under terms of
   debt settlement agreement .                            100,000          1                          699                     700
 Restricted common stock .....                                                100,000     ($700)                             (700)
 Exercise of stock
    options and warrants .....                              2,500                                      13                      13
 Fractional shares purchased .                               (253)
                                 -------     -------     --------     ------- -------     -----    -------   -------      -------
 Balance at December 31, 1994 .    9,701  $   19,515    3,265,019      $  32  100,000     ($700)  $ 65,392  ($78,961)     $ 5,278
                                   =====    ========    =========      =====  =======     =====   ========  ========      =======



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</TABLE>


<PAGE>



                              THE LORI CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              for the years ended December 31, 1994, 1993 and 1992
                                 (In thousands)


<TABLE>
<CAPTION>

                                                                                                1994           1993          1992
                                                                                              -------        -------       -------
<S>                                                                                          <C>            <C>            <C>

Cash flows from operating activities:
   Net earnings (loss) ................................................................      $ (9,537)      $ 20,385       $(34,619)
      Adjustments to reconcile net earnings (loss)
         to cash flows from operating activities:
         Extraordinary gain from net discharge of indebtedness ........................        (8,965)       (22,057)
         Depreciation of property, plant and equipment ................................           438            503            972
         Amortization of excess of cost over net assets acquired ......................         1,018          1,018          1,130
         Impairment of goodwill .......................................................        10,800                         8,664
         Amortization of other assets .................................................           648            217            881
         Loss on sale of property, plant and equipment ................................                                         365
         Inventory valuation reserve ..................................................                                       4,900
      Changes in assets and liabilities:
        (Increase) decrease in receivables ............................................         2,117         (1,503)         4,644
        Decrease in inventories .......................................................         1,098          1,453          2,052
        Decrease in other current and noncurrent assets ...............................           153            574            871
        Increase (decrease) in payables and accrued expenses ..........................          (513)          (616)         2,071
        Decrease in other current and noncurrent liabilities ..........................          (468)          (521)           (38)
                                                                                               ------         ------          -----
Net cash flows used by operating activities ...........................................        (3,211)          (547)        (8,107)
                                                                                               ------         ------          -----
Cash flows from investing activities:
   Additions to property, plant and equipment .........................................           (32)          (108)          (619)
   Retail fixtures ....................................................................          (665)          (951)

   Restricted cash ....................................................................          (550)
                                                                                               ------         ------          -----
Net cash flows used by investing activities ...........................................        (1,247)        (1,059)          (619)
                                                                                               ------         ------          -----
Cash flows from financing activities:
   Net increase (decrease) in short-term debt .........................................          (138)           (12)         9,300
   Proceeds from long-term borrowings .................................................         1,241          4,863          1,318
   Reduction of long-term debt ........................................................          (444)        (3,587)        (1,303)
   ARTRA capital contribution .........................................................         1,500
   Notes and advances due to ARTRA ....................................................         2,531
   Other ..............................................................................            11             49             (4)
                                                                                               ------         ------          -----
Net cash flows from financing activities ..............................................         4,701          1,313          9,311
                                                                                               ------         ------          -----

Increase (decrease) in cash and cash equivalents ......................................           243           (293)           585
Cash and equivalents, beginning of year ...............................................           540            833            248
                                                                                               ------         ------          -----
Cash and equivalents, end of year .....................................................      $    783       $    540       $    833
                                                                                               ======         ======          =====

Supplemental cash flow information:
Cash paid during the year for:
       Interest .......................................................................      $    435       $  1,421       $  1,704
       Income taxes paid, net .........................................................            24             12             21
Supplemental schedule of noncash investing and financing activities:
    ARTRA common stock issued to Lori's bank lender
       under terms of the debt settlement agreement ...................................         2,500
    Transfer New Dimensions assets, net of cash of $674,
       to Lori's bank lender under terms of the debt settlement agreement .............         6,475
    Lori preferred stock issued in exchange for ARTRA notes and advances ..............         2,242
    Notes payable to ARTRA transferred to Lori's capital account ......................                       15,990
    Debt refinanced ...................................................................                        6,105
    Reclassification of liabilities subject to compromise .............................                                      41,500

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   BASIS OF PRESENTATION

ARTRA GROUP Incorporated  ("ARTRA"), a public company whose shares are traded on
the  New  York  Stock  Exchange,   owns,  through  a  wholly-owned   subsidiary,
approximately  66.4%  of  The  Lori  Corporation's  ("Lori"  or  the  "Company")
outstanding  common  stock and all of Lori's  outstanding  preferred  stock.  At
December 31,  1994,  ARTRA's  interest in Lori common  stock and Lori  preferred
stock  was  pledged  as  collateral  for a bank  loan  to a  wholly-owned  ARTRA
subsidiary that is the parent of Lori.

     The accompanying consolidated financial statements are presented on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities  in the normal course of business.  The Company  incurred  losses
from  continuing  operations  of  $18,502,000  in 1994,  $1,672,000  in 1993 and
$34,619,000  in 1992,  respectively.  The  Company has a  deficiency  of working
capital of  $846,000  at December  31,  1994 and no  financing  in place for the
coming year. No assurances  can be given that either the business and operations
of Lori or the market conditions in the fashion jewelry industry  generally will
improve in the immediate future.  These conditions raise substantial doubt about
the Company's ability to continue as a going concern.  The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

Lori anticipates that the successful completion of the restructuring of its debt
(see Note 4), plus additional  working capital  borrowings  either from ARTRA or
external  sources will permit it to fund its capital  requirements  in 1995.  In
addition,  the Company continues to restructure its operations and is attempting
to increase sales such that operating results will improve. If Lori is unable to
obtain working capital borrowings to fund its operations in 1995 and improve the
results  of  operations,  it may be forced to  liquidate  its assets or file for
protection under the Bankruptcy Code.

Lori's 1995  business  plan is based on the  continued  dependence  upon certain
major customers.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A.   Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  subsidiaries,  all of which are  wholly-owned.  Intercompany  accounts  and
transactions are eliminated.


B.   Cash Equivalents

Short-term  investments  with an initial  maturity  of less than ninety days are
considered cash equivalents.

As  required  under  terms of it debt  settlement  agreement  (see  Note 4),  at
December  31, 1994,  Lori  maintained a deposit in trust of $550,000 to fund the
installment  payment due December 31, 1994 for unsecured claims arising from the
May 3, 1993  reorganization of New Dimensions.  The installment payment was made
in January, 1995.



<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)




C.   Inventories

Inventories  are stated at the lower of cost or market,  with cost determined by
the first-in, first-out (FIFO) method.


D.   Property, Plant and Equipment

Property,  plant and equipment are stated at cost.  Expenditures for maintenance
and repairs are charged to  operations  as incurred and  expenditures  for major
renovations are capitalized.  Depreciation is computed on the basis of estimated
useful lives  principally  by the straight line method for  financial  statement
purposes and  principally  by  accelerated  methods for tax purposes.  Leasehold
improvements  are amortized over the shorter of the estimated useful life of the
asset or the period covered by the lease.

The costs of property  retired or otherwise  disposed of are applied against the
related accumulated  depreciation to the extent thereof,  and any profit or loss
on the disposition is recognized in earnings.


E.   Intangible Assets and Other Assets

The net assets of a purchased  business  are recorded at their fair value at the
date of  acquisition.  The excess of  purchase  price over the fair value of net
assets acquired  (goodwill) is reflected as intangible assets and amortized on a
straight-line basis principally over a period of 40 years.

The Company assesses the  recoverability of this intangible asset by determining
whether the  amortization of the goodwill  balance (for each operating  company)
over its remaining life can be recovered through  forecasted future  operations.
The charge to operations of  $10,800,000  represents the write-off of all of New
Dimensions' goodwill.

At December 31, 1992,  the Company  recognized  an impairment of goodwill at the
New Dimensions subsidiary due to the significant operating loss incurred in 1992
which resulted in the Chapter 11  reorganization  of New Dimensions as discussed
in Note 5. The Company  adjusted the carrying value of New Dimensions'  goodwill
to its  estimated  value  based upon New  Dimensions'  expected  level of future
operations and reduced the  amortization  period of the remaining New Dimensions
goodwill to a twenty year period beginning January 1, 1993.

Retail  displays,  classified in other assets,  are amortized on a straight-line
basis over their estimated lives.


F.   Revenue Recognition

Sales to  customers  are  recorded  at the  time of  shipment  net of  estimated
markdowns and merchandise credits.


G.   Income Taxes

Income  taxes  are  accounted  for  as  prescribed  in  Statement  of  Financial
Accounting  Standards No. 109 - Accounting for Income Taxes. Under the asset and
liability  method of Statement No. 109,  deferred tax assets and liabilities are
recognized for the future tax consequences  attributable to differences  between
the financial statement carrying amounts of existing assets and liabilities, and
their respective tax bases. Deferred tax assets and liabilities are measured


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



using enacted tax rates  expected to apply to taxable  income in the years those
temporary differences are expected to recovered or settled.  Prior to January 1,
1991, the Company followed Statement of Financial  Accounting Standards No. 96 -
Accounting  for Income  Taxes.  The adoption of Statement No. 109 did not have a
material impact upon the Company's financial statements.


3.    INVENTORIES

<TABLE>
<CAPTION>
 Inventories at December 31, (in thousands)consist of:

                                                            1994           1993
                                                           ------         ------
<S>                                                        <C>            <C>

Raw materials and supplies .......................         $  115         $  278
Work in process ..................................             19             16
Finished goods ...................................          1,971          5,644
                                                           ------         ------
                                                           $2,105         $5,938
                                                           ======         ======
</TABLE>


4.   DEBT RESTRUCTURING

Effective August 18, 1994, Lori and Lori's operating subsidiaries (collectively,
the  "Borrowers"),  ARTRA and  Fill-Mor  (a  wholly-owned  subsidiary  of ARTRA)
entered into an agreement with Lori's bank lender to settle  obligations due the
bank  under  terms  of the  bank  loan  agreements  of Lori  and  its  operating
subsidiaries.  On December 13, 1994, Lori and Lori's operating subsidiaries were
notified  by the  bank of  certain  defaults  under  the  Settlement  Agreement,
including  but not limited to a  $1,115,000  payment due the bank on December 8,
1994.  Prior to receipt of the  default  notice and  thereafter,  ARTRA and Lori
entered into negotiations with the bank to amend or restructure the terms of the
August 18, 1994 Settlement Agreement.

Effective  December 23,  1994,  the  Borrowers,  ARTRA and Fill-Mor and the bank
entered into an amendment to the August 18, 1994 Settlement  Agreement ("Amended
Settlement   Agreement").   Per  terms  of  the  Amended  Settlement  Agreement,
borrowings due the bank under the loan  agreements of the Borrowers and Fill-Mor
(approximately  $25,000,000 as of December 23, 1994),  plus amounts due the bank
for accrued  interest and fees were reduced to $10,500,000 (of which  $7,855,000
pertained  to  Lori's  obligation  to  the  bank  and  $2,645,000  pertained  to
Fill-Mor's  obligation to the bank). Upon the satisfaction of certain conditions
of the Amended Settlement Agreement in 1995, as discussed below, the bank lender
has agreed to discharge the balance of this indebtedness.

In  conjunction  with the Amended  Settlement  Agreement,  ARTRA  entered into a
$1,850,000  short-term  loan agreement with a  non-affiliated  corporation,  the
proceeds of which were used to fund amounts due the bank as discussed below. The
loan, due June 30, 1995, with interest payable monthly at 10%, is collateralized
by 100,000  shares of Lori common  stock.  These  100,000  Lori  common  shares,
originally  issued to the bank under  terms of the August  18,  1994  Settlement
Agreement, are carried in the Company's Consolidated Balance Sheet as restricted
common  stock.  Upon  payment of the loan,  these shares will revert to treasury
stock.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In  exchange  for the  reduction  of  amounts  due the bank,  and as  additional
consideration   for  the   $1,850,000   short-term   loan   agreement  from  the
non-affiliated corporation,  the Borrowers, ARTRA and Fill-Mor agreed to pay the
following  consideration,  which  supersedes the  consideration  agreed to under
terms of the August 18, 1994 Settlement Agreement:

             A)   A cash payment to the bank of $1,900,000,  which was made
                  prior to  consummation of the Amended Settlement Agreement.

             B)   400,000  shares of ARTRA common  stock.  These  400,000  ARTRA
                  common shares were  originally  issued to the bank under terms
                  of the August 18, 1994 Settlement Agreement. The bank retained
                  100,000  shares and the  non-affiliated  corporation  received
                  300,000 shares as additional  consideration for its short-term
                  loan.

             C)   Assignment to the bank of all of the assets of Lori's New
                  Dimensions subsidiary.

             D)   A $750,000 note payable to the bank due March 31, 1995.


Among other  things,  ARTRA has agreed to register  the ARTRA  shares  issued in
order  to  enable  the  ARTRA  shares  issued  to be  freely  tradeable  without
restriction on or before July 31, 1995. Additionally, ARTRA advanced $400,000 to
Lori to be used to fund  the  installment  payment  due  December  31,  1994 for
unsecured claims arising from the May 3, 1993 reorganization of New Dimensions.

The August 18, 1994  settlement  agreement  required ARTRA to contribute cash of
$1,500,000 to Lori for working capital.  ARTRA's cash contribution was funded by
private  placements  of  ARTRA  common  stock.  An   officer/director   of  Lori
participated in the private placement of ARTRA common stock purchasing  $150,000
of ARTRA common stock (37,500 shares),  subject to the same terms and conditions
as the other outside investors.

Lori  recognized  an  extraordinary  gain of  $8,965,000  ($2.81  per  share) in
December  1994 as a result of the  reduction  of amounts  due the bank under the
loan  agreements  of  the  Borrowers  and  Fill-Mor  to  $10,500,000  (of  which
$7,855,000  pertained to Lori's obligation to the bank and $2,645,000  pertained
to  Fill-Mor's  obligation to the bank) as of December 23, 1994  calculated  (in
thousands) as follows:


         Amounts due the bank under loan agreements
            of Lori and its operating subsidiaries               $  22,749
         Less amounts due the bank                                  (7,855)
                                                                    ------
         Bank debt discharged                                       14,894
         Accrued interest and fees discharged                        3,635
         Other liabilities discharged                                1,985
         Less consideration to the bank per terms of the
             amended settlement agreement
                  Cash                                              (1,900)
                  ARTRA common stock                                (2,500)
                  New Dimensions assets assigned to the bank        (7,149)
                                                                    ------
                           Net extraordinary gain                $   8,965
                                                                    ======


         Lori also  recorded a charge  against  operations  in December  1994 to
write-off New Dimensions' goodwill, which had a book value of $10,800,000.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



On March  31,  1995 the  $750,000  note due the bank was paid and the  remaining
indebtedness  of Lori and Fill-Mor  was  discharged  resulting in an  additional
extraordinary  gain to Lori of  approximately  $7,000,000  in 1995.  Among other
things,  ARTRA has agreed to register the ARTRA shares issued in order to enable
the ARTRA shares issued to be freely tradeable without  restriction on or before
July 31, 1995. In the event the shares are not  registered by July 31, 1995, the
bank has the right to put the 100,000 ARTRA shares back to ARTRA for an exercise
price of $500,000.  The $750,000  note payment was funded with the proceeds of a
$850,000 short-term loan from a director of Lori. The loan provides for interest
at the  prime  rate  plus 1% and,  as  additional  consideration,  the  director
received  150,000 Lori common shares valued at $337,500  ($2.25 per share) based
upon Lori's closing market value on March 30, 1995.


5.   NEW DIMENSIONS 1993 RESTRUCTURING

On February 5, 1993, New Dimensions  filed a petition for  reorganization  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Southern  District  of New York  (Case No. 93 B 40653).  On April 9,  1993,  New
Dimensions'  reorganization  plan was  confirmed  by an order of the  Bankruptcy
Court and on May 3, 1993, the  consummation  date,  New Dimensions  emerged from
Chapter 11 bankruptcy  court  protection,  New Dimensions'  bank lender provided
long-term  working capital financing and Lori guaranteed and assumed certain New
Dimensions' debt obligations.

Lori's  ownership of 100% of the common stock of New Dimensions was not affected
by the  reorganization of New Dimensions.  Accordingly,  the principles of fresh
start  reporting in accordance with the American  Institute of Certified  Public
Accountants  Statement  of Position  90-7,  "Financial  Reporting by Entities in
Reorganization  under  the  Bankruptcy  Code",  were not  applicable  to the New
Dimensions  reorganization and no adjustments were made to the carrying value of
New Dimensions  assets and  liabilities,  except to reflect terms of the plan of
reorganization.

The  reorganization  of New  Dimensions  resulted  in an  extraordinary  gain of
$22,057,000  ($6.03 per share) from a net discharge of  indebtedness  calculated
(in thousands) as follows:

         Amount due on New Dimensions' 12.75% Senior Notes,
             including accrued interest                               $  22,822
         Trade liabilities and accrued expenses                           3,231
                                                                         ------
                  Total unsecured claims                                 26,053
         Less present value of payments due to unsecured creditors       (2,725)
         Less present value of  bank restructuring loan fee              (1,271)
                                                                         ------
                  Net extraordinary gain                               $ 22,057
                                                                         ======


Additionally,  during 1993 New Dimensions  incurred  reorganization  expenses of
$767,000   related  to  the   bankruptcy   process,   which  are  classified  as
non-operating expenses.

Due to the reduction of sales volume and resulting  operating losses incurred in
1992 that  culminated in the February,  1993 Chapter 11 filing,  at December 31,
1992 New  Dimensions  recorded a charge to operations  of $8,664,000  ($2.75 per
share) representing the excess of net book value of New Dimensions goodwill over
its estimated recoverable value. Effective January 1, 1993, New Dimensions began
amortizing the remaining goodwill over twenty years.

At  December  31,  1992,  due to the  reduction  in sales  volume and  resulting
operating losses incurred in 1992 that culminated in the February,  1993 Chapter
11 filing, New Dimensions  discontinued several lines of fashion costume jewelry
and  recorded  a charge  to  operations  of  $4,900,000  ($1.34  per  share)  to
write-down the remaining inventory to estimated net realizable value.


<PAGE>

                              THE LORI CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



6.    LONG-TERM DEBT

Long-term debt  (in thousands)  consists of:
<TABLE>
<CAPTION>

                                                                                               December 31,          December 31,
                                                                                                   1994                  1993
                                                                                                --------              --------
     <S>                                                                                        <C>                   <C>


     Amounts due Lori's bank lender
         under terms of a debt settlement agreement ...............................             $  7,855
     New Dimensions bank term loan,
         interest at the prime rate plus 1% .......................................                                   $  2,500
     New Dimensions bank line of credit,
         interest at the prime rate plus 1% .......................................                                        350
     Lori bank term loan,
         interest at the prime rate plus 1% .......................................                                      11,899
     Lawrence bank line of credit,
         interest at the prime rate plus 1.75% ....................................                                       2,099
     Rosecraft bank credit agreement,
         interest at the prime rate plus 2% .......................................                                      5,104
                                                                                                --------              --------
                                                                                                   7,855                21,952
     Current maturities ...........................................................                 (750)               (2,833)
     Debt subsequently discharged .................................................               (7,105)                 --
     Long-term debt reclassified as current .......................................                                    (19,119)
                                                                                                --------              --------
                                                                                                $    -                $    -
                                                                                                ========              ========

</TABLE>


As discussed in Note 5, on February 5, 1993, New Dimensions filed a petition for
reorganization  under Chapter 11 of the  Bankruptcy  Code. On April 9, 1993, New
Dimensions'  reorganization  plan was  confirmed  by an order of the  Bankruptcy
Court and on May 3,  1993,  the  consummation  date of the  reorganization,  New
Dimensions emerged from Chapter 11 bankruptcy court protection.  The plan, among
other  things,  provided  for New  Dimensions'  bank lender to have the right to
receive  all of the issued and  outstanding  shares or assets of New  Dimensions
immediately prior to the consummation date. The bank then assigned its rights to
receive the New Dimensions  stock to a newly formed Lori  subsidiary,  which was
then merged into New Dimensions,  for consideration of $2,500,000,  evidenced by
New  Dimensions'  term loan note  originally  scheduled to be payable in varying
quarterly  installments,  commencing  March 31, 1994 through  December 31, 1996.
Interest  on the term  note was at the  prime  rate plus 1%.  Lori  assumed  and
guaranteed the balance of New Dimensions'   pre-bankruptcy  loans payable to the
bank, amounting to $12,036,000,  including accrued interest,  which included the
New Dimensions  former line of credit  discussed and the New  Dimensions  former
term  loan,  net of New  Dimensions'  direct  obligation  payable to the bank of
$2,500,000  as noted  above.  The  bank  also  provided  New  Dimensions  with a
revolving  line of credit,  including a letter of credit  facility.  Borrowings,
limited to the lesser of $1,600,000 or a calculated  borrowing  base. The credit
agreement was scheduled to mature on April 30, 1996.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



On February 5, 1993,  Lawrence  entered into a credit agreement with Lori's bank
that provided for a revolving line of credit,  which included a letter of credit
facility.  Borrowings  were limited to the lesser of  $2,100,000 or a calculated
borrowing  base,  less  outstanding  letters of credit.  The loan  provided  for
interest at the prime rate plus 1.75%.

Effective  March 31, 1993  Rosecraft  entered into  agreements  with a bank that
provided for a term loan of $2,977,000 and a revolving line of credit, both with
interest at the prime rate plus 2%. The term loan was payable in varying monthly
installments  commencing  January 31, 1994,  with the final monthly  installment
originally  scheduled to be payable  November 30, 1997.  The  revolving  line of
credit  provided  for  borrowings,   including  a  letter  of  credit  facility.
Borrowings  were limited to the lesser of $1,000,000  or a calculated  borrowing
base, less outstanding  letters of credit.  In addition to the revolving line of
credit,  the bank has provided an overadvance  credit  commitment of $1,200,000.
The revolving line of credit was scheduled to mature December 31, 1997.

Since  December 31, 1993 and during 1994,  Lori and its  operating  subsidiaries
were not in compliance  with certain  provisions of their  respective  bank loan
agreements.  At December 31, 1993,  borrowings under the bank loan agreements of
Lori  and  its  operating  subsidiaries  totaled  $21,952,000.  In  addition  to
scheduled  maturitities of $2,833,000 under the bank loan agreements of Lori and
its operating  subsidiaries,  the remaining  borrowings of $19,119,000 under the
bank loan agreements of Lori and its operating subsidiaries were reclassified as
currently payable at December 31, 1993.

As discussed in Note 4, effective August 18, 1994, as amended effective December
23, 1994, ARTRA,  Fill-Mor,  Lori and Lori's operating subsidiaries entered into
an agreement  with Lori's bank lender to settle  obligations  due the bank under
terms of the bank loan  agreements  of Lori and its operating  subsidiaries  and
Fill-Mor. Per terms of the Amended Settlement Agreement, borrowings due the bank
under the loan  agreements  of Lori and its  operating  subsidiaries  and Lori's
parent,  Fill-Mor,  plus amounts due the bank for accrued interest and fees were
reduced to $10,500,000 (of which  $7,855,000  pertained to Lori's  obligation to
the bank and $2,645,000 pertained to Fill-Mor's obligation to the bank).

On March  31,  1995 the  $750,000  note due the bank was paid and the  remaining
indebtedness  of Lori and Fill-Mor was  discharged,  resulting in an  additional
extraordinary gain to Lori of approximately $7,000,000 in 1995 (See Note 4).

At December 31, 1994,  the common stock and  virtually  all the assets of Lori's
subsidiaries  were  pledged  as  collateral  for  Lori's  and its  subsidiaries'
borrowings.  Under its debt  agreements the Company is limited in the amounts it
can  withdraw  from its  operating  subsidiaries.  At December 31, 1994 and 1993
substantially  all cash and  equivalents on the Company's  consolidated  balance
sheet are restricted to use by and for the Company's operating subsidiaries.


7.   PREFERRED STOCK

The Series C cumulative preferred stock, owned in its entirety by ARTRA, accrues
dividends  at the rate of 13% per annum on its  liquidation  value.  Accumulated
dividends were  $7,011,000 at December 31, 1993 and 1992. Due to restrictions on
the ability of the Company to receive funds from its operating subsidiaries (see
Note 6), effective July 1, 1989 ARTRA placed a moratorium on the declaration and
accrual of  dividends  on its Lori  preferred  stock.  The  moratorium  has been
extended indefinitely.

The Series C preferred stock is redeemable at Lori's option at prices based upon
the principal  amount paid plus accumulated  dividends and a redemption  premium
that increases each year until 1995.

Effective December 29, 1994 ARTRA exchanged $2,242,000 of its notes and advances
for additional Lori Series C preferred stock.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



8.   STOCK OPTIONS AND WARRANTS

         Long-Term Stock Investment Plan

On December 16, 1993 Lori's stockholders approved the Long-Term Stock Investment
Plan (the "1993 Plan"), effective January 1, 1993, which authorizes the grant of
options to purchase the Company's common stock to executives,  key employees and
non-employee  consultants  and agents of the Company and its  subsidiaries.  The
1993 Plan authorizes the awarding of Stock Options,  Incentive Stock Options and
Alternative  Appreciation Rights. The 1993 Plan reserved 1,500,000 shares of the
Company's common stock for grant on or before December 31, 2002.

As of March 16, 1993, the Company's Board of Directors  approved the issuance of
non-qualified  options to purchase an aggregate of 555,628 shares of Lori common
stock at an exercise price of $1.125 per share (the closing price of Lori common
stock on March 15, 1993) to a corporation  controlled by Austin Iodice, the Vice
Chairman , President and director of the Company and to an agent of the Company.
The options were granted in connection with management  agreements  entered into
with them pursuant to which they agreed to provide  managerial  and  supervisory
services  to the  Company and its  subsidiaries.  Additionally,  as of March 16,
1993,  the  Company's  Board of  Directors  approved  the issuance of options to
purchase an  aggregate  of 368,500  shares of Lori  common  stock at an exercise
price of $1.125 per share (the  closing  price of Lori common stock on March 15,
1993) to  certain  executives,  key  employees,  agents  and a  director  of the
Company.  The options were granted  under the  Company's  1982 Stock Option Plan
(the "1982 Plan"),  subject to stockholder approval of the amendment of the 1982
Plan. Subsequent thereto, counsel to the Company advised the Board that the 1982
Plan, which had expired, could not be amended and extended.

Accordingly,  on October 12, 1993,  the Board of  Directors  of Lori  approved a
proposed  Long-Term  Stock  Investment  Plan of the  Company  (the "Plan" or the
"Option  Plan") which  authorizes the grant of options to purchase the Company's
common  stock to  executives,  key  employees  and agents of the Company and its
subsidiaries.  In connection with this approval, the Board approved the issuance
under  the  Plan  (subject  to the  approval  and  adoption  of the  Plan by the
stockholders)  of  options  on the same  terms as the  original  March 16,  1993
options which it had  previously  authorized  under the 1982 Plan.  The Plan was
approved by the stockholders at the December 16, 1993 annual meeting,  effective
as of January 1, 1993.

On August 25,  1993,  the Board of  Directors  approved the grant to various key
employees of Lori and its  subsidiaries of options to purchase 154,000 shares in
the aggregate of its common stock at an exercise price of $3.125 per share,  the
market  price of the stock at the  original  date of  grant.  One third of these
options are to vest on each of the first three  anniversary dates of the date of
grant to each employee who has remained continuously employed by the Company (or
the subsidiary) through the anniversary date.


         Incentive Stock Option Plan

Options to purchase  common  shares of the Company  have been granted to certain
officers  and key  employees  under the 1982  Incentive  Stock Option Plan ("the
plan"),  which initially  reserved 250,000 shares of the Company's common stock.
On December 19, 1990, Lori's stockholders  approved an increase in the number of
shares available for grant under the plan to 500,000. The plan expired in 1992.

On June 9, 1988, the Company granted options under the plan to various  officers
and key employees of Rosecraft and Lawrence at the then fair market value ($5.00
per share).  At December  31,  1993,  options to  purchase  8,250  shares of the
Company's common stock at $5.00 per share were  outstanding.  The options expire
June 9, 1998.



<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Summary of Options

         A summary of stock option  transactions for the years ended December 31
is as follows:
<TABLE>
<CAPTION>


                                                                              1994                 1993                1992
                                                                             ------               ------              ------
     <S>                                                                   <C>                   <C>                  <C>

     Outstanding at January 1:
         Shares ................................................           1,097,044               19,416               92,916

                                                                            $  1.125             $   5.00             $   5.00
         Prices ................................................                to                   to                   to
                                                                            $  12.19             $  12.19             $  12.30
     Options granted:
         Shares ................................................                                1,078,128
                                                                                                 $  1.125
         Prices ................................................                                     to
                                                                                                 $  3.125
     Options exercised:
         Shares ................................................              (2,500)                (500)
         Price .................................................            $   5.00             $   5.00

     Options canceled:
         Shares ................................................            (136,666)                                  (73,500)
                                                                            $  3.125                                 $    5.00
         Prices ................................................                to                                        to
                                                                            $  12.19                                  $  12.30
     Outstanding at December 31:
         Shares ................................................             957,878            1,097,044               19,416
                                                                             =======            =========               ======
                                                                            $  3.125             $  1.125             $   5.00
         Prices ................................................                to                   to                   to
                                                                            $   5.00             $  12.19             $  12.19

     Options exercisable at December 31 ........................             939,210               18,916               19,416
                                                                             =======               ======               ======
     Options available for future grant
         at December 31 ........................................           1,472,000            1,346,000              432,950
                                                                           =========            =========              =======

</TABLE>



<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Warrants

On November  23,  1988,  Lori issued  warrants to purchase  25,000 of its common
shares, at $4.00 per share, to an investment  banker as additional  compensation
for certain  financial and advisory  services.  During 1993,  the warrant holder
exercised  warrants to purchase  8,750 shares of Lori common stock.  At December
31, 1994, warrants to purchase 16,250 shares of Lori's common stock at $4.00 per
share remained outstanding.


9.   COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries  lease certain office and warehouse  facilities
used to conduct its  distribution  operations.  At  December  31,  1994,  future
minimum lease payments under operating  leases that have an initial or remaining
noncancelable  term of more than one year are  $271,000  in 1995 and  $98,000 in
1996.  

     Rental  expense of  continuing  operations  was  $927,000,  $1,008,000  and
$1,831,000  in 1994,  1993 and  1992,respectively,  net of  sublease  income  of
$73,000 in 1992.

In 1993, the Company entered into management agreements, for a three year period
ending March 31, 1996, with a corporation  controlled by Austin Iodice, the Vice
Chairman,  President  and director of the  Company,  and with an  individual  to
provide managerial and supervisory services to the Company and its subsidiaries.
The  agreements  provide for minimum  salary  levels,  as well as for  incentive
bonuses   which  are  payable  if  certain   management   goals  are   attained.
Additionally, the agreements called for the issuance of non-qualified options to
purchase an aggregate of 555,628  shares of Lori common  stock,  pursuant to the
Company's  Long-Term  Stock  Investment  Plan, at a price of $1.125 per share as
discussed in Note 8. The aggregate  commitment  for future  salaries at December
31, 1994,  excluding  bonuses,  during the remaining  term of all management and
employment agreements is approximately $600,000.



<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



10.   INCOME TAXES

A summary of the provision  (credit) for income taxes  relating to operations is
as follows (in thousands):
<TABLE>
<CAPTION>

                                                1994       1993       1992
                                                ----       ----       ----

     <S>                                        <C>        <C>        <C>

     Continuing operations:
       State ............................       $ 10       $ 33       $(14)
                                                ====       ====       ====

</TABLE>

The 1994  extraordinary  credit  represents  a net gain from  discharge  of bank
indebtedness  under the loan agreements of Lori and its operating  subsidiaries.
The  1993  extraordinary  credit  represents  a  gain  from a net  discharge  of
indebtedness at the Company's New Dimensions  subsidiary.  No income tax expense
is  reflected  in  the  Company's  financial   statements   resulting  from  the
extraordinary credits due to the utilization of tax loss carryforwards.

No income tax benefit was  recognized  in  connection  with the  Company's  1992
pre-tax loss due to the Company's tax loss carryforwards.

The difference  between the statutory  Federal income tax rate and the effective
income tax rate is reconciled as follows:
<TABLE>
<CAPTION>

                                                                                          % of Earnings (Loss) Before Income Taxes
                                                                                          ----------------------------------------
                                                                                          1994            1993            1992
                                                                                         ------          ------          ------
     <S>                                                                                  <C>              <C>            <C>

     Statutory Federal tax rate Provision (Benefit) .................................     (34.0)%          35.0 %         (34.0) %
     State and local taxes,
       net of  Federal benefit ......................................................        .1              .2             (.1)
     Current year tax loss not utilized .............................................                                      24.4
     Amortization of goodwill .......................................................       3.6              .8             1.1
     Impairment of goodwill .........................................................      38.6                             8.5
     Previously unrecognized benefit from
       utilizing tax loss carryforwards .............................................      (8.2)          (35.8)
                                                                                           ----            ----            ----
                                                                                             .1 %            .2 %           (.1) %
                                                                                           ====            ====            ====

</TABLE>


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



10.   INCOME TAXES, Continued

The  types  of  temporary  differences  between  the tax  bases  of  assets  and
liabilities and their financial reporting amounts that give rise to the deferred
tax  liabilities and deferred tax assets at December 31, 1994 and 1993 and their
approximate tax effects (in thousands) are as follows: <TABLE>
<CAPTION>

                                                                                1994                           1993
                                                                      ------------------------       ------------------------
                                                                      Temporary        Tax           Temporary         Tax
                                                                      Difference    Difference       Difference     Difference
                                                                      ----------    ----------       ----------     ----------
     <S>                                                              <C>             <C>             <C>             <C>

     Trade accounts receivable ................................       $  1,300        $    500        $  3,100        $  1,200

     Inventories ..............................................            300             100           5,600           2,200

     Accrued other ............................................            400             200           1,300             500

     Net operating loss .......................................         54,000          21,100          48,000          18,700
                                                                                        ------                          ------

               Total deferred tax asset .......................                         21,900                          22,600
                                                                                        ------                          ------

     Machinery and equipment ..................................
                                                                          (400)           (200)           (800)           (300)
               Total deferred tax liability ...................                         ------                          ------
                                                                                          (200)                           (300)
                                                                                        ------                          ------
               Valuation allowance ............................                        (21,700)                        (22,300)
                                                                                        ------                          ------
               Net deferred tax asset .........................                        $   -                           $   -
                                                                                        ======                          ======

</TABLE>


The  Company  has  recorded a  valuation  allowance  with  respect to future tax
benefits and the net  operating  loss  reflected in the deferred tax assets as a
result of the uncertainty of their ultimate realization.

As of December  31,  1994,  the Company has Federal  income tax  operating  loss
carryforwards of approximately $54,000,000, expiring as follows (in thousands):
<TABLE>
<CAPTION>

     Year
     ----
     <S>                                                           <C>

     1995 ............................................             $13,000
     1996 ............................................               1,000
     1997 ............................................                 --
     1998 ............................................               3,000
     1999 ............................................               1,000
     After 1999 ......................................              36,000
                                                                    ------
                                                                   $54,000
                                                                    ======

</TABLE>


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



11.   EMPLOYEE BENEFIT PLANS

The Company's  operating  subsidiaries have defined  contribution  benefit plans
covering  eligible  employees.  Both  employee  and employer  contributions  are
generally   determined  as  a  percentage  of  the  covered   employee's  annual
compensation. The total expense relating to continuing operations from all plans
amounted to $8,000, $27,000 and $121,000 in 1994, 1993 and 1992, respectively.

The Company  typically  does not offer the types of benefit  programs  that fall
under the  guidelines of Statement of Financial  Accounting  Standards No. 106 -
Employers  Accounting  for Post  Retirement  Benefits  Other Than  Pensions  and
Statement of Financial  Accounting  Standards No. 112 - Employers Accounting for
Post Employment Benefits.


12.   RESTRUCTURING COSTS

In the fourth quarter of 1992, the Company's New  Dimensions  subsidiary  closed
certain of its  "Whims"  retail  outlet  stores and made the  decision  to close
additional  "Whims"  retail  outlet  stores  and its New  York  City  sales  and
executive  office in 1993.  The closing of the "Whims"  retail outlet stores and
the New York City sales and executive  office resulted in a charge to operations
in the fourth quarter of 1992 of $675,000.  The  restructuring  charge  includes
inventory  liquidation  costs,  lease termination  costs and employee  severance
costs which were expended principally in the first quarter of 1993.

In June,  1992,  the Company's  Rosecraft  subsidiary  closed its Ladies line of
fashion costume jewelry in order to concentrate on its higher margin  Children's
line of fashion  costume  jewelry and  accessories.  The closing of  Rosecraft's
Ladies line resulted in a charge to operations  of $900,000.  The  restructuring
charge  includes  inventory  liquidation  costs,  lease  termination  costs  and
employee severance costs.


13.   EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net earnings  (loss),  after
deduction for the annual preferred dividend requirement,  if applicable,  by the
weighted  average number of shares of common stock and common stock  equivalents
(options and warrants), unless anti-dilutive, outstanding during the year. Fully
diluted  earnings per share is not  presented  since the result is equivalent to
primary earnings per share.


14.   RELATED PARTY TRANSACTIONS

During  1994,  ARTRA  made net  advances  to Lori of  $2,531,000.  The  advances
consisted of a $1,850,000  short-term note with interest at 10%, the proceeds of
which were used to fund the  $1,900,000  cash payment to the bank in conjunction
with the Amended  Settlement  Agreement  with Lori's  bank  lender,  and certain
non-interest bearing advances used to fund Lori working capital requirements.

Effective December 29, 1994 ARTRA exchanged $2,242,000 of its notes and advances
for additional Lori Series C preferred stock. Additionally,  the August 18, 1994
Settlement  Agreement  required ARTRA to contribute cash of $1,500,000 and ARTRA
common stock with a fair market value of $2,500,000 to Lori's capital account.

In February, 1993, ARTRA transferred all of its notes (with a principal value of
$15,990,000) to Lori's capital account.



<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



ARTRA provides certain financial, accounting and administrative services for the
Company's corporate entity. Additionally,  the Company's corporate entity leases
its administrative  office space from ARTRA. During 1994, 1993 and 1992 fees for
these services amounted to $151,000, $115,000 and $307,000,  respectively. Prior
to February,  1993, these fees were added to the Company's note to ARTRA. During
1993 and 1992 the Company  made net payments  (borrowings)  on the ARTRA note of
$35,000 and $(44,000),  respectively.  In February,  1993, ARTRA contributed its
notes to Lori's  capital.  Subsequent  to February,  1993,  the Company made net
payments to ARTRA of $139,000 and $115,000 in 1994 and 1993,  respectively,  for
administrative services.

In January, 1993, the Company's New Dimensions subsidiary made payments totaling
$155,000  to a  corporation  controlled  by Austin  Iodice,  the Vice  Chairman,
President and director of the Company for  managerial and  supervisory  services
performed in 1992.


15.   INDUSTRY SEGMENT INFORMATION

The Company operates within the U.S. in one industry segment in which it designs
and distributes  popular-priced fashion costume jewelry. The Company's customers
are primarily mass merchandisers and others engaged in the retail industry.

Two  major  customers,  Target  Stores  and  Wal-Mart,  accounted  for  sales of
approximately  $12,700,000 and $11,300,000,  respectively,  in 1994.  During the
fourth  quarter of 1994, New  Dimensions  lost its account with Wal-Mart,  which
accounted for the principal portion of the Company's sales to Wal-Mart (although
Wal-Mart remains a Rosecraft customer). Two major customers, Wal-Mart and Target
Stores,  accounted for sales of  approximately  $15,500,000  and  $14,800,000 in
1993, respectively.  In 1992 three major customers,  Wal-Mart, Target Stores and
Kmart,  accounted  for  sales  of  approximately  $21,600,000,  $11,600,000  and
$9,200,000, respectively.


16.   LITIGATION

On February 5, 1993, New Dimensions  filed a petition for  reorganization  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Southern  District  of New York  (Case No. 93 B 40653).  On April 9,  1993,  New
Dimensions'  reorganization  plan was  confirmed  by an order of the  Bankruptcy
Court and on May 3, 1993, the  consummation  date,  New Dimensions  emerged from
Chapter 11 bankruptcy  court  protection,  New Dimensions'  bank lender provided
long-term  working capital financing and Lori guaranteed and assumed certain New
Dimensions  debt  obligations.  See Note 5 for a discussion  of the terms of New
Dimensions' plan of reorganization.

As a result of the time required to complete the restructuring of New Dimensions
and the financial significance to Lori of the restructuring, Lori did not timely
file Form 10-K for the year ended  December  31,  1992 and its Form 10-Q for the
quarter  ended  March 31,  1993 and has also been late in  previous  annual  and
quarterly  filings with the Securities  and Exchange  Commission  ("SEC").  As a
result of discussions with the SEC, in June,  1993, Lori readily  consented to a
Final  Judgment of Permanent  Injunction  to file with the SEC Form 10-K for the
year ended  December 31, 1992 and Form 10-Q for the quarter ended March 31, 1993
by late July and to meet future filing requirement deadlines.

Lori and its subsidiaries  are parties in various  business  related  litigation
which, in the opinion of management,  will not have a material adverse effect on
the Company's financial position and results of operations.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
           SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                              THE LORI CORPORATION
                                 BALANCE SHEETS
                           December 31, 1994 and 1993
                         (Registrant Only In Thousands)
<TABLE>
<CAPTION>


                                                                                                     1994              1993
                                                                                                    ------             ------
     <S>                                                                                          <C>                   <C>

     ASSETS
     Current assets:
        Cash ..........................................................................           $     15


        Restricted cash ...............................................................                550

        Other current assets ..........................................................                  1              $   26
                                                                                                    ------              ------
                                                                                                       566                  26
                                                                                                    ------              ------

     Other assets:
        Investments in and advances to affiliates .....................................             15,156              24,447
                                                                                                    ------              ------
                                                                                                    15,156              24,447
                                                                                                    ------              ------
                                                                                                  $ 15,722            $ 24,473
                                                                                                    ======              ======

     LIABILITIES
     Current liabilities:
        Notes payable and current maturities of long-term debt ........................           $  7,855            $  1,400
        Long-term debt reclassified as current ........................................                                 10,499
        Accounts payable ..............................................................              1,156                 631
        Accrued expenses ..............................................................                216                 774
        Due to ARTRA ..................................................................                289
                                                                                                     ------              ------
                                                                                                     9,516              13,304
                                                                                                    ------              ------
     Other noncurrent liabilities .....................................................                928               2,609
                                                                                                    ------              ------
     SHAREHOLDERS'  EQUITY  (DEFICIT)
     Preferred stock, Series C ........................................................             19,515              17,273
     Common stock .....................................................................                 32                  31
     Less restricted common stock .....................................................               (700)
                                                                                                    ------              ------
     Additional paid-in capital .......................................................             65,392              60,680
     Accumulated deficit ..............................................................            (78,961)            (69,424)
                                                                                                    ------              ------
                                                                                                     5,278               8,560
                                                                                                    ------              ------
                                                                                                  $ 15,722            $ 24,473
                                                                                                    ======              ======

</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.


<PAGE>




                     THE LORI CORPORATION AND SUBSIDIARIES
           SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                              THE LORI CORPORATION
                            STATEMENTS OF OPERATIONS
              for the years ended December 31, 1994, 1993 and 1992
                         (Registrant Only In Thousands)

<TABLE>
<CAPTION>


                                                                                      1994                1993               1992
                                                                                     ------              ------             ------

<S>                                                                                <C>                 <C>                 <C>

Selling, general and administrative expenses ...........................           $    967            $    701            $    441
Interest expense .......................................................              1,315                 754
Equity in loss of affiliates ...........................................             17,061               1,595              30,814
Allocated corporate overhead ...........................................             (1,040)             (1,310)
Other expense (income), net ............................................                  7                   8                 (13)
                                                                                     ------              ------              ------
Loss before income taxes and extraordinary credit ......................            (18,310)             (1,748)            (31,242)
Benefit (charge) equivalent to  income taxes ...........................               (192)                 76              (3,377)
                                                                                     ------              ------              ------
Loss before extraordinary credit .......................................            (18,502)             (1,672)            (34,619)
Extraordinary credit, net discharge of indebtedness ....................              8,965              22,057
                                                                                     ------              ------              ------
Net earnings (loss) ....................................................           $ (9,537)           $ 20,385            $(34,619)
                                                                                     ======              ======              ======


</TABLE>


The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
           SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                              THE LORI CORPORATION
                            STATEMENTS OF CASHFLOWS
              for the years ended December 31, 1994, 1993 and 1992
                         (Registrant Only In Thousands)
<TABLE>
<CAPTION>


                                                                                              1994            1993            1992
                                                                                             ------          ------          ------
 <S>                                                                                       <C>             <C>             <C>

 Cash flows from operating activities:
    Net earnings (loss) ............................................................       $ (9,537)       $ 20,385        $(34,619)
      Adjustments to reconcile net loss
      to cash flows from operating activities:
         Extraordinary gain from net discharge of indebtedness .....................         (8,965)        (22,057)

         Equity in (earnings) loss of affiliates ...................................         17,061           1,595          30,814
         Amortization of excess of cost over net assets acquired ...................              7               7               7
         Benefit (charge) equivalent to  income taxes ..............................            192             (76)          3,377
         Changes in assets and liabilities:
             Increase (decrease) in other current and noncurrent assets ............             25             (18)             (8)
             Increase (decrease) in other current and noncurrent liabilities .......         (2,030)         (1,008)             62
                                                                                             ------          ------          ------
 Net cash flows used by operating activities .......................................         (3,247)         (1,172)           (367)
                                                                                             ------          ------          ------
 Cash flows from investing activities:
    Restricted cash ................................................................           (550)
    Net dividends from (advances) to subsidiaries ..................................           (176)          1,279             327
                                                                                             ------          ------          ------
 Net cash flows from (used by) investing activities ................................           (726)          1,279             327
                                                                                             ------          ------          ------
 Cash flows from financing activities:
    Proceeds from long-term borrowings .............................................                                            519
    Reduction of long-term borrowings ..............................................            (43)           (172)           (475)
    ARTRA capital contribution .....................................................          1,500
    Notes and advances due to ARTRA ................................................          2,531
    Other, net .....................................................................                             64              (4)
                                                                                             ------          ------          ------
 Net cash flows from (used by) financing activities ................................          3,988            (108)             40
                                                                                             ------          ------          ------

 Net increase (decrease) in cash ...................................................             15              (1)
 Cash balance beginning of year ....................................................                              1               1
                                                                                             ------          ------          ------
 Cash balance end of year ..........................................................       $     15        $     -         $      1
                                                                                             ======          ======          ======

 Supplemental schedule of noncash investing and financing activities:
    ARTRA common stock issued to Lori's bank lender
        under terms of the debt settlement agreement ...............................       $  2,500

    Notes and advances payable to ARTRA
        transferred to Lori's capital account ......................................                       $ 15,990

    Lori preferred stock issued in exchange for ARTRA notes and advances ...........          2,242

    Transfer New Dimensions assets, net of cash,
        to Lori's bank lender under terms of the debt settlement agreement .........          6,475


The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.

</TABLE>


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

       SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT- (Cont.)


                                LORI CORPORATION

                         NOTES TO FINANCIAL INFORMATION

                               (Registrant Only)



1.   Presentation

The  condensed  financial  information  of the  Registrant  has been prepared in
accordance with the  instructions  for Schedule I to Form 10-K. The Registrant's
investments in subsidiaries and affiliates are presented on the equity method.


2.   Commitments and Contingencies

See Note 9 of the consolidated financial statements.


3.   Restricted Assets

The terms of several  debt  agreements  place  certain  restrictions  on the net
assets  of  certain  operating  subsidiaries.  See  Note 6 of  the  consolidated
financial statements for additional information.


4.   Long-Term Debt

See Note 6 of the consolidated financial statements.


5.   Income Taxes

The Registrant files a consolidated income tax return with its subsidiaries. For
financial reporting  purposes,  the Registrant's charge or benefit equivalent to
income tax  represents  the  difference  between the  aggregate  of income taxes
computed on a separate return basis for each of the  subsidiaries and the income
taxes computed on a consolidated basis.





<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
                 SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
              for the years ended December 31, 1994, 1993 and 1992
                                 (in thousands)

<TABLE>
<CAPTION>

              Column A                                       Column B            Column C           Column D           Column E
              --------                                       --------      ---------------------   -----------       ------------
                                                                              (1)          (2)
                                                            Balance at     Charged to   Charged                       Balance at
                                                           Beginning of    Costs and    to Other                        End of
             Description                                      Period       Expenses     Accounts   Deductions           Period
      -------------------------                             ----------     ---------   ----------  ----------         -----------

<S>                                                            <C>           <C>                      <C>                 <C>

For the year ended December 31, 1994:

   Deducted from assets to which they apply:

      Allowance for inventory valuation ................       $ 4,150       $   218                  $ 4,161 (A)         $   207
                                                                =======       ======                   ======              ======

      Allowance for markdowns ..........................       $ 2,499       $ 4,799                  $ 6,463 (B)         $   835

      Allowance for doubtful accounts ..................           432           269                      198 (C)             503
                                                               -------       -------                   ------              ------

                                                               $ 2,931       $ 5,068                  $ 6,661             $ 1,338
                                                               =======       =======                   ======              ======


For the year ended December 31, 1993:

   Deducted from assets to which they apply:

      Allowance for inventory valuation ................       $ 4,900       $   172                  $   922 (A)         $ 4,150
                                                               =======       =======                   ======              ======

      Allowance for markdowns ..........................       $ 5,280       $ 5,722                  $ 8,503 (B)         $ 2,499

      Allowance for doubtful accounts ..................           557           335                      460 (C)             432
                                                               -------       -------                  -------              ------

                                                               $ 5,837       $ 6,057                  $ 8,963             $ 2,931
                                                               =======       =======                  =======             =======


For the year ended December 31, 1992:

   Deducted from assets to which they apply:

      Allowance for inventory valuation ................       $ 4,900                                                    $ 4,900
                                                                                                                           ======

      Allowance for markdowns ..........................       $ 5,125       $21,051                 $ 20,896 (B)         $ 5,280

      Allowance for doubtful accounts ..................           562           209                      214 (C)             557
                                                               -------       -------                  -------             -------

                                                               $ 5,687       $21,260                 $ 21,110             $ 5,837
                                                               =======       =======                  =======             =======

       (A) Principally inventory written off, net of recoveries. (B) Principally
       markdowns taken. (C) Principally  uncollectible accounts written off, net
       of recoveries.

</TABLE>

<PAGE>



                               INDEX OF EXHIBITS


(A) Exhibits included herein:

          EXHIBIT 10       Material contracts

                  10.1     ASSIGNMENT  AGREEMENT,  dated and effective March 31,
                           1995, by and among IBJ Schroder Bank & Trust Company,
                           The Lori Corporation,  Lawrence Jewelry Co., Lawrence
                           Jewelry Corporation, New Dimensions Accessories Ltd.,
                           Rosecraft,  Inc., Fill-Mor Holding, Inc., ARTRA GROUP
                           Incorporated and Alexander Verde.

                  10.2     REGISTRATION  AND  SETTLEMENT  AGREEMENT  dated as of
                           March   31,   1995  by  and   between   ARTRA   GROUP
                           Incorporated and IBJ Schroder Bank & Trust Company.




          EXHIBIT 11       Computation  of  earnings per  share  and  equivalent
                           share of  common  stock  for the  three  years  ended
                           December 31, 1994.

          EXHIBIT 21       Subsidiaries


(B) Exhibits incorporated herein by reference:

         EXHIBIT 3         Articles of Incorporation and By-laws

                  3.1      Restated Certificate of Incorporation of the Company
                           (incorporated by reference to Exhibit 4(a)(1) to the
                           Company's  Registration  Statement on Form S-2
                           (Registration No. 2-98628) filed.

                   3.2     Certificate    of   Amendment   of   Certificate   of
                           Incorporation  of the Company filed with the Delaware
                           Secretary of State February 12, 1991 (incorporated by
                           reference  to  Exhibit  3.1 to the  Company's  Annual
                           Report on Form 10-K for the year ended December 31,
                           1990).

                   3.3     Statement   of   Designation   of  the   rights   and
                           preferences of the Company's Series C Preferred Stock
                           (incorporated  by reference to Exhibit  3(iii) to the
                           Company's  Annual  Report  on Form  10-K for the year
                           ended December 31, 1990).

                   3.4     Bylaws  of  the  Company,  as  amended  and  restated
                           effective   December   19,  1990   (incorporated   by
                           reference to Exhibit  3(ii) to the  Company's  Annual
                           Report on Form 10-K for the year ended  December  31,
                           1990).


          EXHIBIT 10       Material contracts

                  10.1     AMENDED  SETTLEMENT  AGREEMENT by and among THE LORI
                           CORPORATION,  LAWRENCE JEWELRY CO., LAWRENCE JEWELRY
                           CORPORATION,  NEW DIMENSIONS  ACCESSORIES  LTD.
                           (formerly known as R.N. Koch, Inc.), ROSECRAFT, INC.,
                           FILL-MOR HOLDING,  INC., ARTRA GROUP  INCORPORATED
                           AND IBJ SCHRODER  BANK & TRUST  COMPANY,  dated as of
                           December 23, 1994 filed as an exhibit to Registrant's
                           Form 8-K, dated January 3, 1995.

<PAGE>




                  10.2     Loan Agreement, dated as of December 23, 1994, by and
                           among ARTRA GROUP  Incorporated and McGOODWIN JAMES &
                           CO filed as an  exhibit  to  Registrant's  Form  8-K,
                           dated January 3, 1995.

                  10.3     Settlement  Agreement  dated August 18, 1994 by among
                           The Lori Corporation,  Lawrence Jewelry Co., Lawrence
                           Jewelry  Corporation,   New  Dimensions  Accessories,
                           Ltd., Rosecraft,  Inc., Fill-Mor Holding, Inc., ARTRA
                           GROUP  Incorporated  and  IBJ  Schroder  Bank & Trust
                           Company,  dated  as of  August  18,1994  filed  as an
                           exhibit to  Registrant's  Form 10-Q for the quarterly
                           period ended June 30, 1994, dated August 19, 1994.

                  10.4     Pledge  and  Security   Agreement  between  The  Lori
                           Corporation  and IBJ  Schroder  Bank & Trust  Company
                           dated as of August  18,  1994  filed as an exhibit to
                           Registrant's Form 10-Q for the quarterly period ended
                           June 30, 1994, dated August 19, 1994.

                  10.5     Pledge  and  Security   Agreement   between  Lawrence
                           Jewelry  Co. and IBJ  Schroder  Bank & Trust  Company
                           dated as of August  18,  1994  filed as an exhibit to
                           Registrant's Form 10-Q for the quarterly period ended
                           June 30, 1994, dated August 19, 1994.

                  10.6     Pledge  and  Security   Agreement   between  Lawrence
                           Jewelry  Corporation  and IBJ  Schroder  Bank & Trust
                           Company  dated  as of  August  18,  1994  filed as an
                           exhibit to  Registrant's  Form 10-Q for the quarterly
                           period ended June 30, 1994, dated August 19, 1994.

                  10.7     Pledge and Security  Agreement between New Dimensions
                           Accessories,  Ltd  and  IBJ  Schroder  Bank  &  Trust
                           Company  dated  as of  August  18,  1994  filed as an
                           exhibit to  Registrant's  Form 10-Q for the quarterly
                           period ended June 30, 1994, dated August 19, 1994.

                  10.8     Pledge and Security  Agreement  between  Rosecraft,
                           Inc. and IBJ Schroder  Bank & Trust  Company  dated
                           as of August 18, 1994 filed as an exhibit to
                           Registrant's Form 10-Q for the quarterly period ended

                  10.9     Pledge  and  Security   Agreement   between  Fill-Mor
                           Holding,  Inc. and IBJ Schroder  Bank & Trust Company
                           dated as of August  18,  1994  filed as an exhibit to
                           Registrant's Form 10-Q for the quarterly period ended
                           June 30, 1994, dated August 19, 1994.

                  10.10    Term Loan  Agreement  dated as of May 3, 1993 between
                           New  Dimensions  Accessories,  Ltd.  and IBJ Schroder
                           Bank & Trust  Company  (incorporated  by reference to
                           Exhibit 10.1 to the  Company's  Annual Report on Form
                           10-K for the year ended December 31, 1992).

                  10.12    Credit  Agreement dated as of May 3, 1993 between New
                           Dimensions Accessories,  Ltd. and IBJ Schroder Bank &
                           Trust Company  (incorporated  by reference to Exhibit
                           10.2 to the Company's  Annual Report on Form 10-K for
                           the year ended December 31, 1992).

                  10.13    Term  Loan  Agreement  dated  as of  March  31,  1993
                           between Rosecraft, Inc. and IBJ Schroder Bank & Trust
                           Company (incorporated by reference to Exhibit 10.3 to
                           the Company's Annual Report on Form 10-K for the year
                           ended December 31, 1992).

                  10.14    Credit  Agreement  dated as of March 31, 1993 between
                           Rosecraft, Inc. and IBJ Schroder Bank & Trust Company
                           (incorporated  by  reference  to Exhibit  10.4 to the
                           Company's  Annual  Report  on Form  10-K for the year
                           ended December 31, 1992).

                  10.15    Management  Agreement  dated  as  of  April  9,  1993
                           between the Company and Nitsua, Ltd. (incorporated by
                           reference  to Exhibit  10.5 to the  Company's  Annual
                           Report on Form 10-K for the year ended  December  31,
                           1992).


<PAGE>

                  10.16    Management  Agreement  dated  as  of  April  9,  1993
                           between   the   Company   and   Anthony   J.   Giglio
                           (incorporated  by  reference  to Exhibit  10.6 to the
                           Company's  Annual  Report  on Form  10-K for the year
                           ended December 31, 1992).

                  10.17    Amended and Restated Guarantee  Agreement dated as of
                           March 31, 1993 by the  Company in favor IBJ  Schroder
                           Bank & Trust  Company  (incorporated  by reference to
                           Exhibit 10.7 to the  Company's  Annual Report on Form
                           10-K for the year ended December 31, 1992).

                  10.18    Voluntary  Petition  of New  Dimensions  Accessories,
                           Ltd.  for  reorganization  under  Chapter  11 of  the
                           Bankruptcy  Code filed February 5, 1993 in the United
                           States  Bankruptcy Court for the Southern District of
                           New York  (incorporated  by reference to Exhibit 28.1
                           to the  Company's  Current  Report  on Form 8-K dated
                           February 18, 1993).

                  10.19    Debtor's  Amended  Chapter 11 Plan of New  Dimensions
                           Accessories,  Ltd.  filed on February 16, 1993 in the
                           United  States  Bankruptcy  Court  for  the  Southern
                           District of New York  (incorporated  by  reference to
                           Exhibit 2.1 to the Company's  Current  Report on Form
                           8-K dated February 18, 1993).

                  10.20    Debtor's Amended Chapter 11 Plan, as modified, of New
                           Dimensions Accessories, Ltd. dated March 9, 1993 with
                           Proposed Modifications dated March 26, 1993, as filed
                           in  the  United  States   Bankruptcy  Court  for  the
                           Southern  District  of  New  York   (incorporated  by
                           reference  to Exhibit  2.1 to the  Company's  Current
                           Report on Form 8-K dated May 17, 1993).

                  10.21    Amended Disclosure  Statement dated as February 16,
                           1993, of New  Dimensions  Accessories, Ltd. pursuant
                           to Section 1125 of the Bankruptcy Code  (incorporated
                           by reference to Exhibit 28.2 to the Company's Current
                           Report on Form 8-K dated
                           February 18, 1993).

                  10.22    Second  Amended  Disclosure   Statement  Pursuant  to
                           Section 1125 of the Bankruptcy Code of New Dimensions
                           Accessories,   Ltd.  (incorporated  by  reference  to
                           Exhibit 28.1 to the Company's  Current Report on Form
                           8-K dated May 17, 1993).

                  10.23    Notice of Entry of Order  Confirming  Second  Amended
                           Plan of  Reorganization  as  Modified  dated April 9,
                           1993  (incorporated  by  reference to Exhibit 28.2 to
                           the  Company's  Current  Report on Form 8-K dated May
                           17, 1993).

                  10.24    Credit  Agreement  dated as February 5, 1993  between
                           Lawrence  Jewelry Co. and IBJ  Schroder  Bank & Trust
                           Company (incorporated by reference to Exhibit 28.3 to
                           the  Company's  Current  Report  on  Form  8-K  dated
                           February 18, 1993).

                  10.25    Amended and Restated License Agreement Dated as of
                           July 20, 1988 between Lifestyle Brands, Ltd. and New
                           Dimensions  Accessories,  Ltd.  (incorporated
                           by reference to Exhibit 10 to the Company's Current
                           Report on Form 8-K dated May 17, 1993).

                  10.26    The  Company's   Long-Term   Stock   Investment  Plan
                           (incorporated  by  reference  to  Appendix  A to  the
                           Company's  Proxy  Statement  dated  November  2, 1993
                           (filed with the Commission on November 2, 1993).





                                                                   EXHIBIT  10.1


                              ASSIGNMENT AGREEMENT

                  ASSIGNMENT  AGREEMENT,  dated  and  effective  as of March 31,
1995, by and among IBJ Schroder  Bank & Trust  Company  ("the  Bank"),  The Lori
Corporation  ("Lori"),   Lawrence  Jewelry  Co.,  Lawrence  Jewelry  Corp.,  New
Dimensions   Accessories,    Ltd.("NDAL"),    Rosecraft,    Inc.   ("Rosecraft")
(collectively the "Borrowers"), Fill-Mor Holding, Inc. ("Fill-Mor"), ARTRA Group
Inc. ("ARTRA") and Alexander Verde ("Verde"). W I T N E S S E T H:

                  WHEREAS,  the  Bank,  the  Borrowers,  Fill-Mor  and ARTRA are
parties to that certain Amended Settlement Agreement by and among Lori, Lawrence
Jewelry Co., Lawrence Jewelry Corp., NDAL,  Rosecraft,  Fill-Mor and ARTRA dated
as of December 23, 1994 ("Amended Settlement Agreement");

                  WHEREAS, the Bank has made loans and otherwise extended credit
to the Borrowers pursuant to certain notes, agreements and guarantees more fully
described in Exhibit 1 to the Amended Settlement Agreement ("Agreements");

                  WHEREAS,   the  Bank  entered  into  the  Amended   Settlement
Agreement with each Borrower,  Fill-Mor and ARTRA after each Borrower,  Fill-Mor
and ARTRA was in default under certain notes,  agreements and guarantees and the
Settlement Agreement dated as of August 18, 1994, as more fully described in the
Amended Settlement Agreement;

                  WHEREAS, concurrently with the date hereof, the Bank and ARTRA
have executed a Registration and Settlement Agreement dated as of March 31, 1995
("Registration Agreement") and ARTRA has executed a Confession of Judgment;

                  WHEREAS, on the terms and conditions set forth below, the Bank
and Verde have  agreed that the Bank will sell,  transfer,  assign and convey to
Verde  certain  of the Bank's  rights,  title and  interest  in, to or under the
Amended  Settlement  Agreement and the Agreements -- other than certain  rights,
title and interest in certain  obligations of ARTRA under the Amended Settlement
Agreement -- as described below;

                  WHEREAS,  the Borrowers and Fill-Mor have agreed,  in exchange
for the Bank's  agreement  to assign  certain of its  rights  under the  Amended
Settlement  Agreements  as  described  more  fully  below and for other good and
valuable  consideration,  to maintain  certain  relationships  with the Bank and
compensate the Bank as specified below; and

                  WHEREAS, in addition to other good and valuable  consideration
provided for herein,  Verde will, on the terms and  conditions set forth herein,
pay to the Bank for the Assigned Rights in immediately available funds an amount
in United States dollars of $750,000.00 (the "Purchase Price").

                  NOW,  THEREFORE,  in consideration  of the promises  contained
herein,  and intending to be legally bound hereby,  the parties  hereto agree as
follows:

                  1. Sale and Purchase.  Subject to the terms and  conditions of
this Assignment ----------------- Agreement:

                  (a) For good  and  valuable  consideration,  the  receipt  and
sufficiency  of which is hereby  acknowledged,  subject to the Bank's receipt of
the Purchase Price  pursuant to Section 1(b), the Bank hereby sells,  transfers,
assigns  and conveys to Verde and Verde  purchases,  assumes  and  accepts,  the
following  without  representation,  recourse  or warranty of any kind or nature
except as expressly provided herein:


<PAGE>



            (i)            any  rights or  claims,  if any,  the Bank has now or
                           hereafter   acquires  into  or  under  any  guaranty,
                           security interest,  lien,  mortgage,  pledge, deed of
                           trust,  deposit  account  or other  setoff,  or other
                           collateral   (and  any   substitutions   therefor  or
                           additions    thereto)   relating   to   or   securing
                           obligations  under the  Agreements  and all documents
                           relating  to any  of the  foregoing  other  than  the
                           Retained  Rights as described as described in Section
                           2 below (the "Related Documents");

           (ii)            any rights or claims,  if any,  against the Borrowers
                           or  Fill-Mor,  its  affiliates,  and any third  party
                           from,  under or with  respect  to the  Agreements  or
                           Related Documents, including, without limitation, any
                           rights  against any party arising in connection  with
                           the making of the Agreements; and

            (iii) any and all proceeds of the foregoing ("Proceeds");

all the foregoing are collectively referred to herein as the "Assigned Rights";

                       (b) In consideration  for the Assigned Rights being sold,
transferred,  assigned  and  conveyed  by the  Bank  to  Verde  pursuant  to the
preceding  Section  1(a),  Verde  will on the  Closing  Date  pay to the Bank in
immediately available funds the Purchase Price.

                       (c) The closing of the  transaction  contemplated  herein
shall  take place on or before  April 7, 1995 or such other date as the  parties
hereto agree upon in writing (the "Closing Date") by:

                          (i)  Verde's  delivery  to the  Bank of a copy of this
Assignment  Agreement  executed  by  Verde,  which  delivery  shall  be  made by
facsimile transmission and by overnight courier;

                          (ii) the Bank's delivery by facsimile transmission and
by  overnight  courier  to Verde  of a copy of this  Assignment  Agreement  duly
contemplated and executed by the Bank; and

                          (iii) the Borrowers',  Fill-Mor's and ARTRA's delivery
by facsimile transmission and by overnight courier to each of the Bank and Verde
of copies of this  Assignment  Agreement duly  contemplated  and executed by the
Borrowers, Fill-Mor and ARTRA; and

                       (d) This  Assignment  Agreement  shall  not be  effective
until the  Registration  Agreement  and  Confession  of Judgment have been fully
executed by all parties thereto and are in full force and effect.

                       (e)  Verde  and the Bank  agree  that  from and after the
Closing  Date,  other  than as to the  Retained  Rights  and  other  rights  and
obligations  under the  Agreements,  Amended  Settlement  Agreement  and Related
Documents  specifically  excluded from this Assignment  Agreement as provided in
Section  2,:  (i)  Verde  shall be deemed a party to and  beneficiary  under the
Agreements,  Amended Settlement  Agreement and the Related  Documents;  and (ii)
Verde  shall be entitled  to (x) the  benefits of all of the terms,  conditions,
representations,   warranties,   covenants  and  agreements  set  forth  in  the
Agreements,  Amended  Settlement  Agreement  and the Related  Documents  and (y)
exercise  and  enforce  such  rights of the Bank under the  Agreements,  Amended
Settlement  Agreement and Related Documents as Verde would have been entitled to
exercise  if he had  been  the  party  to  the  Agreements,  Amended  Settlement
Agreement and Related Documents when originally executed and delivered.


<PAGE>



                  2.          Retained Rights.

                       (a) The Bank,  Verde,  the Borrowers,  Fill-Mor and ARTRA
agree  that the Bank shall  retain  all  rights,  title and  interest  in to the
following provisions in the Amended Settlement Agreement:

                                    (i)    Paragraph  2.2  Settlement   Amount;
                                           NDAL  Assets;   Additional  Payment;
                                           Application  of Proceeds,  provided,
                                           however,  the Bank shall  retain the
                                           rights under  Paragraph  2.2(g) only
                                           through March 31, 1995;

                                    (ii)   Paragraph 2.3(a)  The Bank's
                                           Retention of ARTRA Shares.

                                    (iii)  Paragraph 2.3(b)  Registration of
                                           ARTRA Shares.

                                    (iv)   Paragraph 2.3(c)  Sale of ARTRA
                                           Shares by Bank.

                                    (v)    Paragraph 3.2  Real Estate.

                                    (vi)   Paragraph 3.4  No Rent on Woonsocket.

                                    (vii)  Paragraph  3.11  No  Contact  with
                                           Customers,  Creditors  or
                                           Vendors of NDAL/Trilko.

                       (b) The Bank,  Verde,  the Borrowers,  Fill-Mor and ARTRA
agree that the Bank shall exclusively  retain all rights,  title and interest in
ARTRA's obligations under and be entitled to rely upon and enforce the following
provisions of the Amended Settlement Agreement;  provided,  however, ARTRA shall
no longer be  jointly  and  severally  liable for the other  obligations  of the
Borrowers and Fill-Mor under the Amended Settlement Agreement:

                                    (i)    Paragraph 3.10  Commitment to Take
                                              Further Action.

                       (ii)  Article  IV.   Representations  and  Warranties  of
Borrowers,Fill-Mor and ARTRA; provided, ------------------------------- --------
however,  the  representations  and warranties ------- provided by the Borrowers
and Fill-Mor to the Bank under the Amended  Settlement  Agreement  shall survive
through the date of execution of this Assignment  Agreement.  The Representation
and  Warranties  provided  by ARTRA to the Bank  under  the  Amended  Settlement
Agreement shall survive execution of this Assignment Agreement.  (iii) Paragraph
5.1(c) - (i).

                                    (iv)      Paragraph 5.2(b).


<PAGE>



                                    (v)    Paragraph 5.3.  Remedies
                                              Cumulative; No Waiver.

                                    (vi)   Paragraph 5.4.  Discontinuance of
                                              Proceedings.

                                    (vii)  Article VI.  Additional
                                              Undertakings.

                                    (viii) Article VII.  Miscellaneous.
                       (c)  Nothing  in this  Assignment  Agreement  impairs  or
supersedes  any  rights  orobligations  that  ARTRA has  under the  Registration
Agreement  or  Confession  of  Judgment.  In the  event  ARTRA  defaults  on its
obligations under the Registration Agreement, in addition to any rights the Bank
has under the Registration  Agreement,  including but not limited to enforcement
of ARTRA's  Confession  of Judgment,  the Bank may exercise all rights under the
Amended  Settlement  Agreement  retained  by  it  pursuant  to  this  Assignment
Agreement.

                       (d) Nothing in this Assignment Agreement shall effect any
rights other than those specifically set forth in this Assignment Agreement. All
other rights held by the Bank including,  but not limited to, warrants and other
equity  interests,  the Bank's rights against NDAL under the Amended  Settlement
Agreement and otherwise are hereby specifically preserved.

                       (e) In the event a registration is declared  effective on
or before July 31, 1995  whereby the ARTRA Shares are being  registered  and all
necessary authorities and agencies have approved such registration enabling such
shares to be freely tradeable,  without restriction of any kind immediately upon
effectiveness  of such  registration,  the Bank shall have no further  rights or
remedies against ARTRA.
                       (f) Neither nor his  successors or assigns has any claim,
right or
interest of any kind,  nature or description at law or in equity in the Retained
Rights (as described in this Assignment Agreement),  including,  but not limited
to, in the ARTRA Shares Put, the ARTRA shares, and all other rights and interest
under the Registration Agreement or the Confession of Judgment.

                       (g)  All  of the  foregoing  shall  constitute  "Retained
Rights" and may be referred to as such throughout this Assignment Agreement

                  3. Demand  Deposit  Account  88383000.  Lori's Demand  Deposit
Account  No.  88383000  is not being  transferred  pursuant  to this  Assignment
Agreement and there are no claims for any amounts due thereunder by any party.

                  4. Cash Dominion Accounts.  Notwithstanding  the provisions of
paragraph  7.2(b)  of  the  Amended  Settlement  Agreement,   Verde  irrevocably
authorizes  the Bank to release  all monies in cash  dominion  accounts  for the
general purposes of Lawrence Jewelry Co. and Rosecraft. Verde will hold the Bank
harmless from any and all liabilities,  obligations, losses, damages, penalties,
actions,  judgments,   suits,  costs,  expenses  and  disbursements,   including
reasonable  attorney's  fees and  disbursements  which the Bank  shall  incur or
suffer as a result of or arising  from or  relating  to the release of such cash
dominion  accounts.  Lawrence  Jewelry  Co.  and  Rosecraft  shall  execute  all
documents  necessary  to modify  existing  cash  management  services  as deemed
appropriate  by the Bank.  The Borrowers and Fill-Mor  further agree to promptly
take action to eliminate all their cash management  facilities maintained at the
Bank.



<PAGE>



                  5.          Obligations of the Borrowers and Fill-Mor.

                  (a) The Borrowers  shall  continue to maintain  Demand Deposit
Account No.  70978605  ("DDA") at the Bank with a balance of  $43,018.84 as cash
collateral  for stand-by  Letter of Credit  C45186  ("LOC") in favor of the Walt
Disney  Company.  If the LOC is returned  undrawn,  the balance in the DDA shall
revert  to  Rosecraft.  At any  time the LOC is drawn  down to any  extent,  the
balance in the DDA will revert to the Bank as to the amount  drawn down plus all
of the Bank's charges in connection with such drawing;

                  (b) The Borrowers shall maintain  deposit balances at the Bank
sufficient  to satisfy  any unpaid  fees,  interest,  including  interest on the
$750,000.00  owed to the  Bank  under  the  Amended  Settlement  Agreement,  and
expenses  incurred in connection  with the Amended  Settlement  Agreement,  this
Assignment Agreement and the Registration Agreement;

                  (c) Commencing April 3, 1995, the Borrowers shall pay the Bank
a non-refundable  $1,000.00 per week,  payable in advance,  for banking services
provided by the Bank in addition to any and all account  analysis or maintenance
charges due to the Bank from the Borrowers and Fill-Mor;

                  (d) There shall be no  overdrafts  by any of the  Borrowers or
Fill-Mor,  nor shall any of the Borrowers or Fill-Mor  request  payments against
uncollected funds.

                  6. Representations and Warranties of the Bank. The Bank hereby
represents and ------------------------------------------- warrants to Verde:

                  (a)  The  Assigned   Rights  are  not  subject  to  any  prior
assignment,  conveyance,  transfer  or  participation  or  agreement  to assign,
convey, transfer or participate, in whole or in part.

                  (b) The Bank has all requisite  power and authority to execute
and  deliver,  and to  perform  all of its  obligations  under  this  Assignment
Agreement (including, without limitation, the assignment hereunder).

                  (c) The execution, delivery and performance of this Assignment
Agreement  (including,  without limitation,  the assignment  hereunder) has been
duly authorized and does not and will not (i) require any consent or approval of
the Bank's shareholders,  (ii) violate any law, rule, regulation, order, writ or
judgment  presently in effect having  applicability to the Bank or any provision
of the Bank's  charter  or  bylaws,  (iii)  result in a breach or  constitute  a
default  under any  indenture  or loan or  credit  agreement  or other  material
agreement to which the Bank is a party or by which it is bound, (iv) require the
Bank to obtain any authorizations,  consents or approvals,  licenses, exemptions
from or  filings  or  registrations  with  any  person,  party,  entity,  court,
executive or  legislative  body,  governmental  department,  commission,  board,
bureau,  agency or instrumentality,  domestic or foreign,  that the Bank has not
already  obtained,  or (v)  result in the  creation  of any  lien,  encumbrance,
security interest, claim, setoff or charge upon the Assigned Rights.

                  (d) This  Assignment  Agreement and all other  instruments and
documents executed and delivered by the Bank in connection  herewith  constitute
legal,  valid and  binding  obligations  of the Bank  enforceable  against it in
accordance with their respective terms.

                  (e) Except  with regard to the  Retained  Rights and all other
rights and interests  retained by the Bank herein, the Bank has not subordinated
or agreed to subordinate  all or any portion of the Assigned Rights to any other
obligation of the Borrowers or Fill-Mor.


<PAGE>




                  7.  Representations  and  Warranties  of Verde.  Verde  hereby
represents and warrants to the Bank:

                  (a) In  entering  into  this  Assignment  Agreement,  Verde is
acting solely in his individual capacity,  without partners or otherwise.  Verde
has all requisite power and authority to execute and deliver, and to perform all
of his obligations under, this Assignment Agreement.

                  (b) The execution,  delivery and  performance by Verde of this
Assignment  Agreement  and all other  instruments  and  documents  executed  and
delivered by Verde in connection  herewith have been duly  authorized and do not
and will not (i) require  any consent or approval of any other  person or entity
which have not been  obtained,  (ii) violate any law, rule,  regulation,  order,
writ or judgment presently in effect having applicability to any other agreement
to which  Verde is a party,  (iii)  result in a breach or  constitute  a default
under any indenture or loan or credit  agreement or other material  agreement to
which Verde is a party or (iv) require any authorizations, consents or approvals
with any court or governmental department.

                  (c) This Assignment  Agreement,  and all other instruments and
documents  executed and  delivered by Verde in connection  herewith,  constitute
legal,  valid and binding  obligations  of Verde  enforceable  against  Verde in
accordance with their respective terms.

                  (d) Without  implying that the Assigned  Rights or any portion
thereof is a "security"  within the meaning of any  applicable  federal or state
law relating to securities,  (i) Verde is acquiring the Assigned  Rights and any
Distributions  received in respect  thereof for his own account,  and not with a
view to any distribution thereof which would violate applicable securities laws;
(ii) Verde  agrees that he will not at any time sell or otherwise  transfer,  or
permit  the  sale  of  or  other  transfer  of,  the  Assigned   Rights  or  any
Distributions  received  in respect  hereof  other than in  compliance  with the
Securities Act of 1933 as amended (the "Securities  Act"); and (iii) Verde is an
"accredited investor" as defined in Rule 501(a) promulgated under the Securities
Act.

                  (e) Verde  acknowledges  that Verde is a  sophisticated  buyer
with respect to the Assigned Rights and has adequate information  concerning the
business and financial condition of the Borrowers, Fill-Mor and ARTRA to make an
informed  decision  regarding  the  purchase  of the  Assigned  Rights  and  has
independently and without reliance upon the Bank whatsoever (except with respect
to the representations, warranties and covenants expressly contained herein) and
based on such information  that Verde has deemed  appropriate in his independent
judgment,  made his own  analysis  and  decision  to enter into this  Assignment
Agreement.  Without limiting the representations,  warranties and indemnities of
the Bank  hereunder,  Verde further  acknowledges  (i) that certain  information
which may be  pertinent to Verde's  decision to purchase the Assigned  Rights is
available to Verde and can be obtained  from a variety of public  sources,  (ii)
that the  consideration  paid herein for the purchase of the Assigned Rights may
differ  both in kind and amount  from any  distributions  made  pursuant  to any
repayment  by the  Borrowers  or  Fill-Mor  of the  Agreements  (and  that  such
distributions   may  consist  solely  of  securities  or  other   non-negotiable
instruments),  (iii) that the  transfer  of the  Assigned  Rights by the Bank to
Verde is  irrevocable  and is  without  representation,  recourse  or  warranty,
whether  express or  implied,  of any kind or  character  by the Bank  except as
expressly  provided  in this  Assignment  Agreement  and (iv)  that the Bank has
confidential  information  with respect to the  Assigned  Rights that it has not
delivered,  and is not  obligated  to deliver,  to Verde.  Without  limiting the
Bank's  representations and warranties  hereunder,  Verde expressly releases the
Bank from any and all liabilities  arising from Verde's  inability or failure to
review  such  confidential  information  or any  information  that  is  publicly
available and from any other matter referred to in this Section 5(e).


<PAGE>




                  (f)  Verde is not  purchasing  the  Assigned  Rights  with any
monies  invested  by  persons or  entities  protected  under the  United  States
Employee Retirement Income Security Act of 1974, as amended.

                  (g)  Verde  acknowledges  and  agrees  that he has no right or
interest  in and to the  Retained  Rights  and that the  Bank  may  enforce  its
Retained  Rights  and  remedies  against  ARTRA  under  the  Amended  Settlement
Agreement  independently of and without any notice or obligation to Verde or any
other person or entity.

                  8.  Representations and Warranties of the Borrowers,  Fill-Mor
and ARTRA. The Borrowers, Fill-Mor and ARTRA hereby represent and warrant to the
Bank:

                  (a) The Borrowers, Fill-Mor and ARTRA have all requisite power
and  authority to execute and deliver,  and to perform all of their  obligations
under this Assignment Agreement and all instruments and other documents executed
and delivered by the Borrowers, Fill-Mor and ARTRA in connection herewith.

                  (b) The execution,  delivery and performance by the Borrowers,
Fill-Mor and ARTRA of this Assignment Agreement and the execution,  delivery and
performance  by ARTRA of the  Registration  Agreement and Confession of Judgment
and all other instruments and documents executed and delivered by the Borrowers,
Fill-Mor and ARTRA in connection  herewith have been duly  authorized and do not
and will not (i) require any consent or approval of the  Borrowers',  Fill-Mor's
or ARTRA's  partners or  shareholders,  as the case may be,  which have not been
obtained,  (ii)  violate  any law,  rule,  regulation,  order,  writ or judgment
presently in effect having applicability to the Borrowers,  Fill-Mor or ARTRA or
any  provision  of  (x)  any  partnership  agreement  to  which  the  any of the
Borrowers, Fill-Mor or ARTRA is a party or (y) any of the Borrowers', Fill-Mor's
or ARTRA's  charter or bylaws,  (iii) result in a breach or constitute a default
under any indenture or loan or credit  agreement or other material  agreement to
which any of the Borrowers, Fill-Mor or ARTRA is a party or by which any of them
is bound or (iv)  require any  authorizations,  consents or  approvals  with any
court or governmental department.

                  (c) This Assignment  Agreement,  and all other instruments and
documents  executed  and  delivered  by the  Borrowers,  Fill-Mor  and  ARTRA in
connection  herewith,  constitute  legal,  valid and binding  obligations of the
Borrowers,  Fill-Mor  and  ARTRA  and are  enforceable  against  the  Borrowers,
Fill-Mor and ARTRA in accordance with their respective terms.

                  9.   Survival   of   Representations   and   Warranties.   The
representations,  warranties, covenants and indemnities of the parties contained
herein shall survive the consummation of the  transactions  contemplated in this
Assignment Agreement.

                  10. The Bank's Duties; Further Assurances.  (a) The Bank shall
have no duties or  responsibilities  except  those  expressly  set forth in this
Assignment Agreement.  The Bank shall not by reason of this Assignment Agreement
have a fiduciary  relationship  in respect of Verde,  the  Borrowers,  Fill-Mor,
ARTRA or any other  person  or  entity  involved  in the  transaction  described
herein. Nothing in this Assignment Agreement, express or implied, is intended to
or shall be construed so as to impose upon the Bank any obligation in respect of
this Assignment Agreement,  the Amended Settlement Agreement,  Agreements or the
Related  Documents,  except as expressly  set forth herein or therein.  The Bank
shall forward to Verde any notices it receives in  connection  with the Assigned
Rights;  provided,  however,  the Bank shall have no  liability  whatsoever  for
failure to forward any such notice.


<PAGE>



                  (b) The Bank shall deliver,  as soon as practicably  possible,
the physical  collaterals of the Borrowers and Fill-Mor in its possession  after
execution of this Assignment Agreement, Registration Agreement and Confession of
Judgment to Philip E. Ruben,  Esq.,  counsel to the Borrowers and Fill-Mor,  and
acting on behalf of Verde, at the address specified in Section 16 below.

                  (c) The Bank shall execute UCC and other necessary assignments
and terminations relating to the Assigned Rights as requested by Verde. It shall
be  Verde's  sole  obligation  to  prepare  and file all  such  assignments  and
terminations at his own cost.

                  (d) Each party shall execute and deliver all further documents
or  instruments  and take such other actions  reasonably  requested by the other
party in order to effectuate the intent of this Assignment Agreement;  provided,
however,  that  any  actions  taken by the  Bank  shall be at the sole  cost and
expense of Verde, the Borrowers, Fill-Mor or ARTRA as the case may be.

                  11.  Assignments.  The  Bank  shall  have  the  right to sell,
assign,  transfer or  participate  the  Retained  Rights  without the consent of
Verde, the Borrowers, Fill-Mor or ARTRA.

                  12.  Costs and  Expenses;  Interest  Accrued  Prior to Closing
Date.  The  Borrowers,  Fill-Mor and ARTRA shall be  responsible  for all costs,
expenses  or  disbursements  with  respect  to this  Assignment  Agreement,  the
Registration  Agreement,  the Confession of Judgment,  the Agreements or Related
Documents  attributable  to the period prior to and  following the Closing Date,
including the Bank's attorney's fees as provided in the Registration  Agreement.
The Borrowers,  Fill-Mor and ARTRA agree to pay the Bank promptly in immediately
available funds.

                  13. Governing Law. This Assignment Agreement shall be governed
by and  interpreted in accordance with the laws of the State of New York without
regard to conflicts of law principles.

                  14.  Entire   Agreement.   This  Assignment   Agreement,   the
Registration Agreement,  Confession of Judgment and the other documents executed
in connection  herewith set forth the entire agreement and  understanding of the
parties hereto,  and supersede all prior agreements and  understandings  between
the parties hereto with respect to the transactions  contemplated  hereby.  This
Assignment  Agreement  shall be  binding  on, and inure to the  benefit  of, the
parties hereto and their successors and assigns.

                  15.  Modifications.  This  Assignment  Agreement  may  not  be
changed,  waived,  discharged or terminated orally, but only by an instrument in
writing signed by the party against which  enforcement  of such change,  waiver,
discharge or termination is sought.

                  16.  Notices.  All notices between parties shall be in writing
and shall be served either  personally,  by certified mail, by overnight courier
service, or by telecopy.

                           All notices to the Bank shall be given at:

                                    IBJ Schroder Bank & Trust Co.
                                    One State Street
                                    New York, NY  10004
                                    Attention:  Daniel Casher


<PAGE>


                           With a copy to:

                                    Dewey Ballantine
                                    1301 Avenue of the Americas
                                    New York, NY 10019
                                    Attention:  Richard S. Miller, Esq.

                           All notices to Verde shall be given at:

                                    Alexander H. Verde
                                    c/o Alex H. Verde & Sons
                                    3939 N. Wilke Road
                                    Arlington Heights, IL 60004

                           All  notices  to the  Borrowers,  Fill-Mor  and ARTRA
shall be given at:

                                    ARTRA Group, Inc.
                                    500 N. Central Avenue
                                    Northfield, IL 60093

                           With copies of all notices to Verde,  the  Borrowers,
Fill-Mor and ARTRA to:

                                    Kwiatt, Silverman & Ruben, Ltd.
                                    500 N. Central Ave.
                                    Northfield, IL 60093
                                    Attention:  Philip E. Ruben, Esq.

All such notices or communication  shall be deemed to have been given on (i) the
date  received  if  delivered  personally  or  by  courier,  (ii)  the  date  of
transmission  if transmitted by telecopy (if legible and complete upon receipt),
or (iii) three (3)  business  days after the date of posting if  transmitted  by
mail.  Any  party  hereto  may  change  the  address  to which  notice  or other
communications  to it are to be  delivered  or mailed by  written  notice to the
other parties hereto.

                  17.   Severability.   If  any  provision  of  this  Assignment
Agreement  shall for any  reason be held to be invalid  or  unenforceable,  such
invalidity or unenforceability  shall not affect any other provision hereof, but
this Assignment Agreement shall be construed as if such invalid or unenforceable
provision had never been contained herein.

                  18. Counterparts. This Assignment Agreement may be executed in
counterparts  each of which when so executed shall be an original,  but all such
counterparts shall together constitute but one and the same instrument.

                  19.  Jurisdiction;  Immunities;  Waiver of Jury Trial. Each of
the Borrowers, Fill-Mor and ARTRA hereby irrevocably submits to the jurisdiction
of any New York State or United  States  Federal  Court  sitting in the Southern
District of New York over any action or proceeding arising out of or relating to
this   Assignment   Agreement   and  the   payments,   obligations,   covenants,
undertakings,  guarantees and  collateral  interests  agreed to herein,  and any
action or  proceeding  arising out of or relating to the  Assignment  Agreement,
Registration Agreement, Amended Settlement Agreement, or Related Documents. Each
of the Borrowers,  Fill-Mor and ARTRA hereby  irrevocably agrees that all claims
in respect of such actions or  proceedings  may be heard and  determined in such
New York State or  Federal  court.  Each of the  Borrowers,  Fill-Mor  and ARTRA
irrevocably  designates  and appoints CT  Corporation as its agent to receive on
its behalf  service of all  process in any such  proceedings  in any such court,
such service being hereby acknowledged by

<PAGE>


each of the Borrowers, Fill-Mor and ARTRA to be effective and binding service in
every respect. A copy of any such process so served shall be mailed by certified
mail, return receipt requested, to each of the Borrowers,  Fill-Mor and ARTRA at
the addresses specified in Section 16 above. Each of the Borrowers, Fill-Mor and
ARTRA agrees that a final  judgment in any such action or proceeding  (for which
all appeal  periods have expired) shall be conclusive and may be enforced in any
jurisdiction  by suit on the  judgment or in any other  manner  provided by law.
Each of the Borrowers,  Fill-Mor and ARTRA further waives any objection to venue
in such state on the basis of forum non conveniens.

                  The Bank agrees that any action brought  against Verde arising
out of or relating to the Assignment Agreement shall be brought only in Illinois
State or United States Federal  District Court sitting in the Northern  District
of Illinois.  Verde hereby irrevocably agrees that all claims in respect of such
actions or  proceedings  may be heard and  determined in such Illinois  State or
Federal court.  Verde  irrevocably  designates  and appoints CT Corporation  and
Philip E.  Ruben,  Esq.  as his agents to  receive on his behalf  service of all
process in any such  proceedings  in any such court,  such  service on either CT
Corporation or Philip E. Ruben,  Esq. being hereby  acknowledged  by Verde to be
effective and binding  service in every  respect.  A copy of any such process so
served shall be mailed by certified mail, return receipt requested,  to Verde at
the address specified in Section 16 above. Verde agrees that a final judgment in
any such action or proceeding  (for which all appeal periods have expired) shall
be conclusive and may be enforced in any jurisdiction by suit on the judgment or
in any other manner provided by law.

                  Each of the  Borrowers,  Fill-Mor,  ARTRA  and  Verde  further
agrees that any action or proceeding  brought against the Bank arising out of or
relating to the Assignment Agreement, Registration Agreement, Amended Settlement
Agreement and any  obligation,  guarantee,  or undertaking  issued in connection
therewith shall be brought only in New York State or United States Federal Court
sitting in the Southern District of New York.

                  Nothing in this  Section 19 shall affect the right of the Bank
to serve legal process in any other manner  permitted by law or affect the right
of the Bank to bring any  action or  proceeding  against  any of the  Borrowers,
Fill-Mor,  ARTRA or Verde or any of their respective properties in the courts of
any other jurisdictions.

                  To the  extent  that  any or all of the  Borrowers,  Fill-Mor,
ARTRA or Verde has or hereafter  may acquire any immunity from  jurisdiction  of
any  court or from  any  legal  process  (whether  through  service  or  notice,
attachment  prior to  judgment,  attachment  in aid of  execution,  execution or
otherwise)  with  respect  to itself  or its  property,  each of the  Borrowers,
Fill-Mor,  ARTRA and Verde hereby irrevocably waives such immunity in respect of
its or his respective obligations, undertaking and guarantees entered into under
or in connection with this Assignment Agreement.

                  EACH OF THE  BORROWERS,  FILL-MOR,  ARTRA AND VERDE,  WITH THE
ADVICE OF COUNSEL,  WAIVES ITS RIGHT TO A JURY TRIAL IN ANY ACTION OR PROCEEDING
ARISING OUT OF OR RELATING TO THIS  ASSIGNMENT  AGREEMENT  AND THE  OBLIGATIONS,
UNDERTAKINGS  AND GUARANTEES  AGREED TO HEREUNDER AND ARISING OUT OF OR RELATING
TO THE REGISTRATION AGREEMENT, AMENDED SETTLEMENT AGREEMENT, AGREEMENTS, RELATED
DOCUMENTS AND OTHER LOAN DOCUMENTS AND THE FILL-MOR CREDIT AGREEMENT,  INCLUDING
BUT NOT LIMITED TO ALL NOTES, MORTGAGES,  SECURITY AGREEMENTS, PLEDGE AGREEMENTS
AND LEASEHOLD AGREEMENTS.

                  20. Confidentiality of Terms. The Purchase Price and the basis
upon which it is calculated shall remain confidential and shall not be disclosed
by any party without the written consent of the other parties hereto,  except to
the  extent  such  disclosure  is  required  by  applicable  law.  In the  event
disclosure  is ordered by a court of competent  jurisdiction,  the parties shall
request that such disclosure be made in camera and kept under seal of the court.


<PAGE>



                  21. Indemnity.  (a) Verde agrees to indemnify the Bank and its
officers,  directors,   trustees,  employees,  agents  and  controlling  persons
(collectively,  the "Bank  Indemnities")  against and hold the Bank  Indemnities
harmless from any and all liabilities,  obligations, losses, damages, penalties,
actions,  judgments,   suits,  costs,  expenses  and  disbursements,   including
reasonable attorneys fees and disbursements (collectively,  "Liabilities") which
the Bank  Indemnities  shall  incur or suffer as a result of or arising  from or
relating  to the  breach of a  representation,  warranty  or  covenant  of Verde
contained herein.

                  (b) The Bank agrees to indemnify  Verde against and hold Verde
harmless from any and all  Liabilities  which Verde shall incur or suffer solely
as a result of or arising  from or  relating  to the breach of a  representation
warranty or covenant of the Bank contained herein.

                  (c) The  Borrowers,  Fill-Mor and ARTRA agree to indemnify the
Bank Indemnities against and hold the Bank Indemnities harmless from any and all
Liabilities  which the Bank Indemnities shall incur or suffer solely as a result
of or arising  from or relating to the breach of a  representation,  warranty or
covenant of the Borrowers, Fill-Mor or ARTRA contained herein.

                  IN WITNESS  WHEREOF,  the undersigned  have duly executed this
Assignment Agreement as of the date first above written.


                               [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


<PAGE>


                                                     THE LORI CORPORATION

                          By:_________________________
                              Name: Austin Iodice
                                Title: President
                             An Authorized Officer


                                                     LAWRENCE JEWELRY CO.


                         By:___________________________
                              Name: Austin Iodice
                                Title: Chairman
                             An Authorized Officer


                          LAWRENCE JEWELRY CORPORATION


                          By:_________________________
                              Name: Austin Iodice
                                Title: Chairman
                             An Authorized Officer


                          NEW DIMENSIONS ACCESSORIES,  LTD.


                         By:___________________________
                              Name: Austin Iodice
                                Title: Chairman
                             An Authorized Officer


                                ROSECRAFT, INC.


                             By:
                              Name: Austin Iodice
                                Title: Chairman
                             An Authorized Officer


                            FILL-MOR HOLDINGS, INC.


                          By:
                             Name: Peter R. Harvey
                             Title: Vice President
                             An Authorized Officer



<PAGE>



                           ARTRA GROUP, Incorporated


                       By:
                             Name: Peter R. Harvey
                                Title: President
                             An Authorized Officer


                       IBJ SCHRODER BANK & TRUST COMPANY


                       By:
                              Name: Daniel Casher
                             Title: Vice President
                             An Authorized Officer


                             ALEXANDER H. VERDE


                       By:
                            Name: Alexander H. Verde





                                                                     EXHIBT 10.2


                     REGISTRATION AND SETTLEMENT AGREEMENT


                  THIS  REGISTRATION AND SETTLEMENT  AGREEMENT dated as of March
31, 1995 (the "Registration Agreement") by and between ARTRA GROUP Incorporated,
a Pennsylvania  corporation  ("ARTRA") and IBJ Schroder Bank & Trust Company,  A
New York banking  corporation  (together with its  successors  and assigns,  the
"Bank").

                  WHEREAS, ARTRA, certain of its affiliates  (collectively,  the
"ARTRA  Group")  and the Bank are  parties  to  certain  notes,  agreements  and
guarantees (hereinafter collectively referred to as the "Agreements");

                  WHEREAS, the ARTRA Group and the Bank agreed to compromise and
settle  the  Obligations  of the  ARTRA  Group  under  the  Agreements  (as such
Obligations  are  defined  within  the  Agreements)  for  an  aggregate   amount
substantially less than the amounts due and owing under the Agreements  pursuant
to the Settlement  Agreement  dated as of August 18, 1994 by and among the ARTRA
Group and the Bank (the "Settlement Agreement");

                  WHEREAS,  upon the request of the ARTRA Group, the Bank agreed
to again  forbear  from  enforcing  its  rights and  remedies  under each of the
Agreements  and  other  related  documents  pursuant  to  that  certain  Amended
Settlement   Agreement   dated  December  23,  1994  (the  "Amended   Settlement
Agreement");

                  WHEREAS,  pursuant to the Amended Settlement Agreement,  ARTRA
agreed to  register  the  100,000  shares of ARTRA stock held in the name of the
Bank (as defined in the Settlement Agreement,  the "ARTRA Shares") in connection
with the Settlement Agreement;

                  WHEREAS,  pursuant to the Amended  Settlement  Agreement,  the
ARTRA Group agreed to pay to the Bank an additional Seven Hundred Fifty Thousand
Dollars ($750,000.00), plus interest at the rate of 12% per annum (calculated on
a 360 day year), no later than March 31, 1995;

                  WHEREAS,  ARTRA and the Bank desire to  discharge  any further
financial  obligations owed by the ARTRA Group to the Bank under the Agreements,
the Settlement Agreement, the Amended Settlement Agreement and all other related
documents;

                  WHEREAS,   ARTRA  and  the  Bank  desire  that  ARTRA  provide
registration  for the  ARTRA  Shares,  and to cause  such  shares  to be  freely
tradable  without  restriction of any kind in accordance  with Section 2.3(b) of
the Amended Settlement Agreement.
<PAGE>

                  NOW,  THEREFORE,  in  consideration  of the  promises  and the
mutual agreements contained herein, the undersigned hereby agree as follows:

                  1.  Registration of ARTRA Shares.  On or before July 31, 1995,
ARTRA  shall  cause  the ARTRA  Shares  to be  registered  and  approved  by all
necessary  authorities  and  agencies  to  enable  all such  shares to be freely
tradable  and without  restriction  of any kind.  ARTRA shall bear all costs and
expenses  arising  out of or relating to the  registration  and  issuance of the
ARTRA  Shares.  The  Bank  shall  have  no  liability  of any  kind,  nature  or
description  concerning  preparation,  filing or  dissemination of the necessary
documents  or for the contents  thereof.  Within 5 days of  registration  of the
ARTRA Shares,  ARTRA shall forward to the Bank  $10,000.00 in readily  available
funds as  reimbursement  for costs,  fees and  expenses  incurred by the Bank in
connection with this Registration  Agreement and the Assignment  Agreement among
ARTRA, The Lori  Corporation,  Lawrence Jewelry Co., Lawrence Jewelry Corp., New
Dimensions Accessories, Ltd., Rosecraft, Inc., Fill-Mor Holding, Inc., Alexander
Verde and the Bank,  executed  concurrently  with this  Registration  Agreement.
ARTRA shall promptly  provide to the Bank any and all amendments to the Form S-1
and any and all  correspondence  between ARTRA and the  Securities  and Exchange
Commission relating to the Form S-1;

                  2. ARTRA  Shares  Put.  In the event the ARTRA  Shares are not
registered by July 31, 1995 as contemplated  in Paragraph 1 above,  the Bank, at
its sole  option,  shall have the right to require  ARTRA to purchase  the ARTRA
Shares on July 31, 1995 or at any time  thereafter at the discretion of the Bank
for an exercise price equal to $500,000.00  (the "ARTRA Shares Put").  The ARTRA
Shares Put shall be exercised  upon  issuance by the Bank of written  demand for
payment  ("Written  Demand").  ARTRA will deliver readily available funds on the
third  business  day  after  receipt  of the  Bank's  Written  Demand.  Promptly
following receipt by the Bank of payment in full by ARTRA of the amount required
to be paid under this ARTRA Shares Put, the Bank shall  deliver the ARTRA Shares
to ARTRA. Prior to the Bank's execution of the ARTRA Shares Put, nothing in this
Paragraph 2 or otherwise precludes the Bank from selling all or any of the ARTRA
Shares at any time before or after July 31,  1995,  to any person that the Bank,
in the sole exercise of its discretion and judgment,  deems to be an appropriate
purchaser for an appropriate  price.  There shall no  restrictions on the Bank's
ability to market or sell the ARTRA shares.

                  3.  Confession  of Judgment.  If for any reason ARTRA fails to
perform its obligations under the ARTRA Shares Put, ARTRA hereby unconditionally
and irrevocably authorizes any attorney of any court of record to (a) appear for
it in such court,  in term time or vacation,  at any time after the date hereof,
(b) confess a judgment  against ARTRA,  without  process or notice to ARTRA,  in
favor of the Bank for  $500,000.00,  plus interest of $5,000.00,  and reasonable
costs of collection, including attorney's fees, of $5,000.00 plus disbursements,
(c) waive and release all errors which may intervene in any such proceedings and
consent  to  immediate  execution  upon  such  judgment.  By  execution  of this
Registration  Agreement,  ARTRA  hereby  ratifies  and  confirms  all that  said
attorney  may  do  pursuant  to  the  provisions  of  the  previous   sentences.
Notwithstanding the fact that the Complaint for enforcement of the Confession of
Judgment has not been executed  concurrently with execution of the Confession of
Judgment,  ARTRA waives any and all and releases all defenses,  claims, set-offs
or  counterclaims  whatsoever it may have to  enforcement  of the  Confession of
Judgment  or the  Registration  Agreement  and will not seek to open,  appeal or
dispute the Confession of Judgment  pursuant to Illinois  Supreme Court Rule 276
or  otherwise.  ARTRA  agrees  that  concurrently  with  the  execution  of this
Registration  Agreement,  its attorney  will execute a Confession of Judgment in
the form  substantially  the same as Exhibit "A" attached hereto and made a part
hereof (the "Confession of Judgment"). ARTRA agrees that it shall not in any way
defend  against the Bank's  enforcement  of the  Confession  of Judgment.  ARTRA
further  agrees to execute and deliver to the Bank  immediately  upon the Bank's
request any further  documents as may be necessary to effectuate and enforce the
Confession  of  Judgment.  ARTRA  hereby  irrevocably  grants  the Bank power of
attorney, coupled with an interest, to take all such action and perform all such
acts in ARTRA's  name and in its behalf as  ARTRA's  attorney  that the Bank may
deem  necessary or advisable  in its sole  discretion,  fully to all intents and
purposes  as  ARTRA  might  or  could  do if  personally  present,  enforce  the
Confession  of  Judgment,  including,  but not  limited  to, the  Confession  of
Judgment and duplicates thereof.
<PAGE>

                  4. This  Agreement  shall be binding upon,  and shall inure to
the benefit of, ARTRA, the Bank and their respective successors and assigns.

                  5.  Representations  and  Warranties  of ARTRA.  ARTRA  hereby
represents and warrants to the Bank:

                  (a) ARTRA has all requisite power and authority to execute and
deliver,  and to  perform  all of  their  obligations  under  this  Registration
Agreement  and all  instruments  and other  documents  executed and delivered by
ARTRA in connection herewith.

                  (b) The execution,  delivery and  performance by ARTRA of this
Registration  Agreement,  Confession of Judgment and all other  instruments  and
documents executed and delivered by ARTRA in connection  herewith have been duly
authorized  and do not and will not (i)  require  any  consent  or  approval  of
ARTRA's  partners  or  shareholders,  as the  case may be,  which  have not been
obtained,  (ii)  violate  any law,  rule,  regulation,  order,  writ or judgment
presently in effect  having  applicability  to ARTRA or any provision of (x) any
partnership  agreement  to  which  ARTRA is a party or (y)  ARTRA's  charter  or
bylaws,  (iii) result in a breach or constitute a default under any indenture or
loan or credit  agreement or other material  agreement to which ARTRA is a party
or by  which  it is  bound  or (iv)  require  any  authorizations,  consents  or
approvals with any court or governmental department.

                  (c) This  Registration  Agreement and  Confession of Judgment,
and all other  instruments  and  documents  executed  and  delivered by ARTRA in
connection  herewith,  constitute legal, valid and binding  obligations of ARTRA
and are enforceable against ARTRA in accordance with their respective terms.

                  6. Assignments. The Bank shall have the right to sell, assign,
transfer or participate  the Retained  Rights without the consent of Verde,  the
Borrowers, Fill-Mor or ARTRA.

                  7.  Governing  Law.  This  Registration   Agreement  shall  be
governed by and interpreted in accordance with the laws of the State of New York
without regard to conflicts of law principles.

                  8.  Entire  Agreement.   This  Registration   Agreement,   the
Confession of Judgment and the other documents  executed in connection  herewith
set forth the entire  agreement and  understanding  of the parties  hereto,  and
supersede all prior  agreements  and  understandings  between the parties hereto
with  respect  to  the  transactions   contemplated  hereby.  This  Registration
Agreement  shall be binding on, and inure to the benefit of, the parties  hereto
and their successors and assigns.

                  9.  Modifications.  This  Registration  Agreement  may  not be
changed,  waived,  discharged or terminated orally, but only by an instrument in
writing signed by the party against which  enforcement  of such change,  waiver,
discharge or termination is sought.

                  10.  Notices.  All notices between parties shall be in writing
and shall be served either  personally,  by certified mail, by overnight courier
service, or by telecopy.

                           All notices to the Bank shall be given at:

                                    IBJ Schroder Bank & Trust Co.
                                    One State Street
                                    New York, NY  10004
                                    Attention:  Daniel Casher

                           With a copy to:

                                    Dewey Ballantine
                                    1301 Avenue of the Americas
                                    New York, NY 10019
                                    Attention:  Richard S. Miller, Esq.

                           All notices to ARTRA shall be given at:

                                    ARTRA Group, Inc.
                                    500 N. Central Ave.
                                    Northfield, IL 60093

                           With a copy to:

                                    Kwiatt, Silverman & Ruben, Ltd.
                                    500 N. Central Ave.
                                    Northfield, IL 60093
                                    Attention:  Philip E. Ruben, Esq.

                  All such notices or communication shall be deemed to have been
given on (i) the date received if delivered  personally or by courier,  (ii) the
date of  transmission  if  transmitted by telecopy (if legible and complete upon
receipt),  or (iii)  three  (3)  business  days  after  the date of  posting  if
transmitted  by mail. Any party hereto may change the address to which notice or
other  communications  to it are to be delivered or mailed by written  notice to
the other parties hereto.
<PAGE>

11.      Severability. If any provision of this Registration Agreement shall for
         any reason be held to be invalid or  unenforceable,  such invalidity or
         unenforceability  shall not affect any other provision hereof, but this
         Registration  Agreement  shall  be  construed  as if  such  invalid  or
         unenforceable provision had never been contained herein.

                  12. Counterparts.  This Registration Agreement may be executed
in  counterparts  each of which when so executed  shall be an original,  but all
such counterparts shall together constitute but one and the same instrument.

                  13.  Jurisdiction;  Immunities;  Waiver of Jury  Trial.  ARTRA
hereby  irrevocably  submits to the jurisdiction of any New York State or United
States  Federal  Court  sitting in the  Southern  District  of New York over any
action or proceeding arising out of or relating to this Registration  Agreement.
ARTRA  hereby  irrevocably  agrees that all claims in respect of such actions or
proceedings may be heard and determined in such New York State or Federal court.
ARTRA irrevocably designates and appoints CT Corporation as its agent to receive
on its behalf service of all process in any such  proceedings in any such court,
such service  being  hereby  acknowledged  by ARTRA to be effective  and binding
service in every  respect.  A copy of any such process so served shall be mailed
by certified mail, return receipt  requested,  to ARTRA at the address specified
in Paragraph 9 above.  ARTRA agrees that a final  judgment in any such action or
proceeding  (for which all appeal  periods have expired) shall be conclusive and
may be  enforced  in any  jurisdiction  by suit on the  judgment or in any other
manner  provided by law.  ARTRA  further  waives any  objection to venue in such
state on the basis of forum non conveniens. ARTRA further agrees that any action
or  proceeding  brought  against  the Bank  arising  out of or  relating  to the
Registration Agreement and any obligation,  guarantee,  or undertaking issued in
connection  therewith  shall be brought only in New York State or United  States
Federal Court sitting in the Southern District of New York.

                  Nothing in this paragraph 12 shall affect (i) the right of the
Bank to serve legal  process in any other manner  permitted by law or affect the
right of the Bank to bring any action or proceeding  against ARTRA or any of its
respective properties in the courts of any other jurisdictions;  (ii) the rights
previously agreed to in any preexisting agreement,  guarantee or pledge executed
by any of ARTRA with or in favor of the Bank  regarding  the  subject  matter of
this  paragraph  12; or (iii)  the  acknowledgments,  waivers  of  defenses  and
releases  issued  by ARTRA in  favor of the Bank and the  agreement  of ARTRA to
turnover to and give  peaceful  possession of the  collateral  now or previously
granted to the Bank.

                  To the extent  that ARTRA has or  hereafter  may  acquire  any
immunity  from  jurisdiction  of any  court or from any legal  process  (whether
through service or notice,  attachment  prior to judgment,  attachment in aid of
execution, execution or otherwise) with respect to itself or its property, ARTRA
hereby   irrevocably  waives  such  immunity  in  respect  of  its  obligations,
undertaking  and  guarantees  entered  into  under or in  connection  with  this
Registration Agreement.

                  ARTRA, WITH THE ADVICE OF COUNSEL,  WAIVES ITS RIGHT TO A JURY
TRIAL  IN  ANY  ACTION  OR  PROCEEDING  ARISING  OUT  OF  OR  RELATING  TO  THIS
REGISTRATION AGREEMENT OR THE CONFESSION OF JUDGMENT.









                               [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK.]



<PAGE>


                  IN  WITNESS   WHEREOF,   the  parties   have   executed   this
Registration and Settlement Agreement as of the date first above written.

                            ARTRA GROUP INCORPORATED



                                                     By:
                             Name: Peter R. Harvey
                                Title: President
                             An Authorized Officer
                             Executed in Northfield, Illinois

Sworn to before me this
7th day of April, 1995



         Notary Public


                           IBJ SCHRODER BANK & TRUST
COMPANY


                       By:
                              Name: Daniel Casher
                             Title: Vice President
                             An Authorized Officer
                         Executed in New York, New York

Sworn to before me this
7th day of April, 1995



         Notary Public



                                                                      EXHIBIT 11

       THE LORI CORPORATION COMPUTATION OF EARNINGS (LOSS) PER SHARE AND
    EQUIVALENT SHARE OF COMMON STOCK for the years ended December 31, 1994,
         1993 and 1992 (In thousands of dollars, except per share data)
<TABLE>
<CAPTION>



 Line                                                                                                    1994      1993       1992
                                                                                                        ------    ------     ------

        AVERAGE SHARES OUTSTANDING

<S>                                                                                                       <C>       <C>       <C>

1  Weighted average number of shares of common stock
       outstanding during the period ................................                                     3,195     3,149     3,149

2  Net additional shares assuming stock options and warrants
       exercised and proceeds used to purchase treasury shares ......                                                 507
                                                                                                         ------    ------    ------
3  Weighted average number of shares and equivalent shares
       of common stock outstanding during the period ................                                     3,195     3,656     3,149
                                                                                                         ======    ======    ======

      EARNINGS (LOSS)
4  Loss before extraordinary credit .................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                         ------    ------    ------

5  Amount for per share computation .................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                         ======    ======    ======


6  Net earnings (loss)...............................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                         ------    ------    ------

7  Amount for per share computation .................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                        ======    ======    ======


      PER SHARE AMOUNTS

   Loss before extraordinary credit
       (line 5 / line 3) ............................................                                  $  (5.80) $  (0.45) $ (10.99)
                                                                                                         ======    ======    ======
    Net loss
       (line 7 / line 3) ............................................                                  $  (2.99) $   5.59  $ (10.99)
                                                                                                         ======    ======    ======
</TABLE>


        Earnings  (loss) per share is computed by dividing net earnings  (loss),
        less redeemable  preferred  stock dividends and redeemable  common stock
        accretion,  by the weighted average number of shares of common stock and
        common stock  equivalents  (redeemable  common stock,  stock options and
        warrants),  unless  anti-dilutive,  outstanding during the period. Fully
        diluted  earnings (loss) per share are not presented since the result is
        equivalent to primary earnings (loss) per share.






                                                                      EXHIBIT 21


                                  SUBSIDIARIES
                             (As of April 12, 1995)


                            THE LORI CORPORATION (1)





 New Dimensions *             Rosecraft, Inc. (1)           Lawrence Jewelry
Accessories, Ltd (2)                 100 %                   Corporation (1)
      100 %                                                       100 %













 (1) Delaware Corporation
 (2) New York Corporation


  *  Effective December 27, 1994 New Dimensions ceased operations.


<TABLE> <S> <C>

<ARTICLE>                                                           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM FORM 10-K FOR THE YEAR
ENDED  DECEMBER  31, 1994 AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FORM 10-K.
</LEGEND>
<CIK>                                                           0000006814
<NAME>                                                     THE LORI CORPORATION
<MULTIPLIER>                                                       1,000
<CURRENCY>                                                         DOLLARS
       
<S>                                                                 <C>
<PERIOD-TYPE>                                                            12-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1994
<PERIOD-START>                                                      JAN-01-1994
<PERIOD-END>                                                        DEC-31-1994
<EXCHANGE-RATE>                                                           1.000
<CASH>                                                                      783
<SECURITIES>                                                                  0
<RECEIVABLES>                                                             2,152
<ALLOWANCES>                                                              1,338
<INVENTORY>                                                               2,105
<CURRENT-ASSETS>                                                          4,512
<PP&E>                                                                    1,563
<DEPRECIATION>                                                            1,119
<TOTAL-ASSETS>                                                           18,704
<CURRENT-LIABILITIES>                                                     5,358
<BONDS>                                                                       0
<COMMON>                                                                     32
                                                         0
                                                              19,515
<OTHER-SE>                                                              (14,269)
<TOTAL-LIABILITY-AND-EQUITY>                                             18,704
<SALES>                                                                  34,431
<TOTAL-REVENUES>                                                         34,431
<CGS>                                                                    21,087
<TOTAL-COSTS>                                                            21,087
<OTHER-EXPENSES>                                                         29,534
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        2,302
<INCOME-PRETAX>                                                         (18,492)
<INCOME-TAX>                                                                 10
<INCOME-CONTINUING>                                                     (18,502)
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                           8,965
<CHANGES>                                                                     0
<NET-INCOME>                                                             (9,537)
<EPS-PRIMARY>                                                             (2.99)
<EPS-DILUTED>                                                             0.000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission