LORI CORP
S-1, 1995-06-20
COSTUME JEWELRY & NOVELTIES
Previous: AMERAC ENERGY CORP, 8-K/A, 1995-06-20
Next: APPLIED MAGNETICS CORP, S-3/A, 1995-06-20




     As filed with the Securities and Exchange Commission on June 20, 1995

                                               Registration No. 33-
                                               ============================ 

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                        Under The Securities Act of 1933

                              THE LORI CORPORATION
             (Exact name of registrant as specified in its charter)

          Delaware                     5190                  36 - 2262248
- ------------------------------  ----------------            --------------
(State or other jurisdiction    (Primary Standard           (I.R.S Employer 
           of                      Industrial              Identification No.)
incorporation or organization)   Classification 
                                   Code Number)       
                              --------------------

                               500 Central Avenue
                           Northfield, Illinois 60093
                                 (708) 441-7300
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

                              --------------------

                            Philip E. Ruben, Esquire
                        Kwiatt, Silverman & Ruben, Ltd.
                               500 Central Avenue
                           Northfield, Illinois 60093
                                 (708) 441-7676
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                              --------------------

                                    Copy to:
                           David G. Edwards, Esquire
                        Doepken Keevican Weiss & Medved
                            Professional Corporation
                             37th Floor, USX Tower
                                600 Grant Street
                         Pittsburgh, Pennsylvania 15219
                                 (412) 355-2600
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                              --------------------
<PAGE>


                             (Cover page continued)

        Approximate date of commencement of proposed sale to the public:
  From time to time after the effective date of this Registration Statement as
               determined by market conditions and other factors.

 If any of the securities being registered on this form are to be offered on a
                delayed or continuous basispursuant to Rule 415
          under the Securities Act of 1933, check the following box.  X
                                                                     ---

                        CALCULATION OF REGISTRATION FEE
===============================================================================
<TABLE>
<CAPTION>

 Title of Each Class of        Amount to be   Proposed Maximum Offering     Proposed Maximum           Amount of 
Securities to be Registered     Registered        Price Per Share        Aggregate Offering Price   Registration Fee
===========================    ============   =========================  ========================   ================
<S>                            <C>                    <C>                   <C>                          <C>

Common Shares (no par value)   1,151,270 (1)          $2.375 (2)            $2,734,266 (2)               $942.85
===========================    ============   =========================  ========================   ================

<FN>

(1)  Includes up to 957,378 shares of common stock,  no par value per share (the
     "Common Stock"), of The Lori Corporation ("Lori" or the "Company") issuable
     upon the exercise of the Company's  warrants or options to purchase  Common
     Stock.
(2)  Estimated  solely for the  purpose of  calculating  the  registration  fee.
     Pursuant  to Rule  457(c),  the  offering  price and  registration  fee are
     computed  on the  basis of the  average  of the high and low  prices of the
     Company's  shares of Common Stock traded on the American  Stock Exchange on
     June 16, 1995.
</FN>
</TABLE>


The Company hereby amends this  Registration  Statement on such date or dates as
may be  necessary  to delay its  effective  date until the Company  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of 1933,  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>


                             CROSS REFERENCE SHEET
<TABLE>
<CAPTION>

           Form S-1      Registration Item and Heading                              Location in Prospectus
           Item No.      ---------------------------------                          ----------------------
           --------
           <S>           <C>                                                        <C>

           1.            Forepart of the Registration Statement and Outside Front   Forepart; Outside Front Cover Page
                           Cover Page of Prospectus...............................
           2.            Inside Front and Outside Back Cover Pages of Prospectus..  Inside Front and Outside Back Cover Pages
           3.            Summary Information, Risk Factors and Ratio of Earnings    Prospectus Summary; Risk Factors
                           to Fixed Charges ......................................
           4.            Use of Proceeds..........................................  Outside Front Cover Page; Prospectus Summary; 
                                                                                       Plan of Distribution
           5.            Determination of Offering Price..........................  Not applicable
           6.            Dilution.................................................  Not applicable
           7.            Selling Security Holders.................................  Selling Stockholders
           8.            Plan of Distribution.....................................  Outside Front Cover Page; Plan of Distribution
           9.            Description of Securities to be Registered...............  Description of the Company's Securities
           10.           Interests of Named Experts and Counsel...................  Not applicable
           11.           Information with Respect to the Company:
           11.(a)        Description of Business..................................  Business and Properties; 
                                                                                    Index to Financial Statements        
           11.(b)        Description of Property..................................  Business and Properties
           11.(c)        Legal Proceedings........................................  Legal Proceedings; Business and Properties
           11.(d)        Market Price of and Dividends on the                       
                           Company's Common Equity and
                           Related Stockholder Matters............................  Market Price of the Company's Common Stock
           11.(e)        Financial Statements.....................................  Index to Financial Statements
           11.(f)        Selected Financial Data..................................  Prospectus Summary
           11.(g)        Supplementary Financial Information......................  Prospectus Summary
           11.(h)        Management's Discussion and Analysis of
                           Financial Condition and Results of Operations..........  Management's Discussion and Analysis of 
                                                                                       Financial Condition and Results of Operations
           11.(i)        Disagreements with Accountants on                          
                           Accounting and Financial Disclosure....................  Not applicable
           11.(j)        Directors and Executive Officers.........................  Management
           11.(k)        Executive Compensation...................................  Executive Compensation
           11.(l)        Security Ownership of Certain Beneficial                   
                           Owners and Management..................................  Principal Stockholders
           11.(m)        Certain Relationships and Related                          
                           Transactions...........................................  Transactions with Management and Others 
           12.           Disclosure of Commission Position on 
                           Indemnification for Securities Act                       
                           Liabilities............................................  Indemnification of Officers and Directors
</TABLE>
<PAGE>

                   SUBJECT TO COMPLETION DATED JUNE 20, 1995
PROSPECTUS

                                1,151,270 Shares
                              THE LORI CORPORATION
                                  COMMON STOCK

      THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK. See "Risk Factors."

      The Lori Corporation, a Delaware corporation (the "Company" or "Lori"), is
engaged, through its subsidiaries,  in designing and distributing popular-priced
fashion jewelry.

      All of the  1,151,270  shares of common  stock of the Company (the "Common
Stock")  offered hereby are being offered for sale,  from time to time by or for
the  account of certain  existing  security  holders  of the  Company  ("Selling
Stockholders").  See "Selling  Stockholders."  The Common Stock is listed on the
American  Stock  Exchange.  The Selling  Stockholders  have  indicated that they
propose from time to time to offer their shares, if any, for sale (a) in regular
way brokerage  transactions  on the American  Stock  Exchange,  (b) in privately
negotiated  transactions,  or (c) through other means;  that sales on or through
the facilities of the American Stock Exchange will be effected at such prices as
may be obtainable and are satisfactory to the respective  Selling  Stockholders;
and that no sales other than in accordance with the preceding clauses (a) or (b)
will be  effected  until  after this  Prospectus  shall have been  appropriately
amended or supplemented, if required, to set forth the terms thereof.

      In certain cases the Selling Stockholders,  brokers executing sales orders
on their behalf and dealers purchasing shares from the Selling  Stockholders for
resale,  may be deemed to be  "underwriters," as that term is defined in Section
2(11) of the Securities Act of 1933, as amended (the "Securities  Act"), and any
commissions  received  by them and any  profit on the  resale  of  Common  Stock
purchased by them may be deemed underwriting  commissions or discounts under the
Securities Act.

      The Company  will not receive any  proceeds  from sales of shares to which
this Prospectus relates.  However, insofar as the holders of options or warrants
to purchase  shares of the Common Stock are expected to exercise  their warrants
or options in order to sell the underlying shares (which are registered hereby),
the Company will  receive the amount of the  exercise  prices of any warrants or
options so  exercised.  See "Risk  Factors - Dilution and  Depression  of Market
Price from  Issuance of  Additional  Common  Stock." As of the date hereof,  the
aggregate  amount of the exercise  prices of all shares  issuable by the Company
upon the exercise of options or warrants  outstanding  as of the date hereof and
subject to registration hereby is $[ ]. The Company cannot predict when or if it
will receive proceeds from the exercise of warrants or options, or the amount of
any such proceeds.  None of the holders of options or warrants can reasonably be
expected to exercise  their  options or warrants  unless the market price on the
American  Stock  Exchange of the Common Stock is in excess of the exercise price
therefor.  The Company  intends to use the proceeds,  if any,  received from the
exercise  of  warrants  or  options  to retire or  reduce  indebtedness,  to pay
expenses  of the  offering  and for  working  capital  purposes.  See  "Plan  of
Distribution."

      On  ______________,  1995,  the closing  price of the Common  Stock on the
American Stock Exchange was $[ ] per share. The Company will bear certain of the
expenses of this offering, estimated to be $[ ].

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                     The date of this Prospectus is , 1995.
<PAGE>


                             ADDITIONAL INFORMATION

      The Company has filed with the  Securities  and Exchange  Commission  (the
"Commission"),  Washington, D.C., a Registration Statement on Form S-1 under the
Securities  Act and the  rules  and  regulations  promulgated  thereunder,  with
respect to the Common Stock offered hereby.  This Prospectus,  which constitutes
part of the Registration Statement,  omits certain information contained in said
Registration  Statement and the exhibits and schedules thereto,  as permitted by
the rules and  regulations  of the  Commission.  For  further  information  with
respect to the Company and the Common Stock offered hereby, reference is made to
the  Registration  Statement,  including  the  exhibits  thereto  and  financial
statements,  notes, and schedules filed as part thereof,  which may be inspected
and copied at the public  reference  facilities  of the  Commission  referred to
below.  Statements  herein  concerning  the  contents  of any  contract or other
document are not necessarily complete, and in each instance reference is made to
the full text of such contract or other document filed with the Commission as an
exhibit to the Registration Statement,  or otherwise,  each such statement being
qualified and amplified in all respects by such reference.

      The Company is subject to the informational requirements of the Securities
Exchange Act of 1934 (the  "Exchange  Act") and in  accordance  therewith  files
reports,  proxy statements and other  information  with the Commission.  Certain
information  as of specified  dates  concerning  directors and  officers,  their
remuneration,  options  granted to them, the principal  holders of securities of
the Company,  and any material interest of such persons in transactions with the
Company,  is  disclosed  in  proxy  statements   distributed  to  the  Company's
stockholders and filed with the Commission.  Such reports,  proxy statements and
other  information  may  be  inspected  at  the  Commission's  public  reference
facilities maintained at 450 Fifth Street, N.W., Washington,  D.C. 20549, and at
the following SEC Regional  Offices:  Seven World Trade Center,  13th Floor, New
York,  New York 10048;  and Suite 1400,  Northwestern  Atrium  Center,  500 West
Madison Street, Chicago, Illinois 60661. Copies of such material can be obtained
from the Public Reference Section of the Commission,  Room 204, Judiciary Plaza,
450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed rates.

      The Common Stock of the Company is listed on the American  Stock  Exchange
and such reports,  proxy material and other  information  are also available for
inspection at the American Stock Exchange,  86 Trinity Place, New York, New York
10006.

      Until  ,  1995,  all  dealers  effecting  transactions  in the  registered
securities,  whether or not participating in this distribution,  may be required
to deliver a  prospectus.  This is in addition to the  obligation  of dealers to
deliver a prospectus  when acting as  underwriters  with respect to their unsold
allotments or subscriptions.
<PAGE>

                               PROSPECTUS SUMMARY

      The following is a summary of certain of the information contained in this
Prospectus and is qualified in its entirety by the more detailed information and
financial  statements appearing elsewhere herein.  Prospective  investors should
carefully consider the information set forth under the caption "Risk Factors."

The Company

      The Lori Corporation, a Delaware corporation (the "Company" or "Lori"), is
engaged, through its subsidiaries,  in designing and distributing popular-priced
fashion jewelry. Unless the context otherwise requires, references herein to the
Company shall also include its subsidiaries. The Company maintains its principal
executive offices at 500 Central Avenue,  Northfield,  Illinois 60093, telephone
(708) 441-7300.

      As of the date of this  Prospectus,  the  Company  carries on its  jewelry
business through two wholly-owned operating subsidiaries: (i) Rosecraft, Inc., a
Delaware corporation  ("Rosecraft");  and (ii) Lawrence Jewelry  Corporation,  a
Delaware corporation ("Lawrence").  ARTRA GROUP Incorporated ("ARTRA") owns 100%
of Fill-Mor Holding Inc., a Delaware corporation ("Fill-Mor"),  which owns 64.3%
of the capital stock of Lori.  The Company's  New  Dimension  Accessories,  Ltd.
("New Dimensions") terminated operations effective December 27, 1994.

See "Business and Properties".

The Offering

      Lori is  required  under  certain  agreements  it has  entered  into  with
stockholders and  warrantholders  to register the shares of Common Stock held by
such  stockholders  or  issuable  upon the  exercise  of  warrants  held by such
warrantholders.

      Existing  securityholders  of the Company are offering 1,151,270 shares of
Common  Stock held by them or issuable  to them upon the  exercise of options or
warrants held by them.
<TABLE>
      <S>                                                              <C>

      Common Stock Offered by the Selling Stockholders .............   1,151,270 shares*
      Common Stock Outstanding .....................................   3,415,004 shares
      Common Stock Issuable Under Options and Warrants .............     957,378 shares
      Total Common Stock (including Options and Warrants) ..........   4,372,382 shares
      American Stock Exchange Symbol ...............................        LRC
- -----------------
*Includes Common Stock issuable under Options and Warrants
</TABLE>

      See "Selling Stockholders" and "Plan of Distribution."


Use of Proceeds

      The  Company  will not receive  any  proceeds  from the sale of the Common
Stock offered  hereby by the Selling  Stockholders.  However,  if the holders of
options or warrants to purchase  shares of Common Stock  exercise their warrants
or options in order to sell the underlying shares (which are registered hereby),
the Company will  receive the amount of the  exercise  prices of any warrants or
options so  exercised.  The Company  cannot  predict  when or if it will receive
proceeds  from the  exercise of  warrants or options,  or the amount of any such
proceeds.  The Company  intends to use the proceeds,  if any,  received from the
exercise of warrants or options to retire or reduce indebtedness, to pay certain
expenses  of the  offering  and for  working  capital  purposes.  See  "Plan  of
Distribution."
<PAGE>

Risk Factors

      Prospective  investors  should carefully review the risk factors and other
information  set forth herein,  including under the heading "Risk Factors" which
discusses,  among other things,  significant risks associated with an investment
in the Company.



<PAGE>
Selected Financial Data

Following is a  consolidated  summary of selected  financial data of the Company
for each of the five years in the period  ended  December  31,  1994 and for the
quarters ended March 31, 1994 and 1995 (in thousands, except per share data).
<TABLE>
<CAPTION>
                                                                                                    Three Months Ended March 31, 
                                                       Year Ended December 31,                                (unaudited)
                                      ---------------------------------------------------------     ---------------------------   
                                         1990        1991         1992          1993       1994           1994        1995    
                                         ----        ----         ----          ----       ----           ----        ----    
<S>                                   <C>         <C>          <C>          <C>          <C>          <C>          <C>
Net sales .........................   $ 114,604   $ 106,834    $  75,484    $  46,054    $  34,431    $   9,269    $   4,944
Earnings (loss)
   before extraordinary credits (A)       1,651      (7,099)     (34,619)      (1,672)     (18,502)      (1,260)        (250)
Extraordinary credits (B) .........          35        --           --         22,057        8,965         --          6,657
Net earnings (loss) ...............       1,686      (7,099)     (34,619)      20,385       (9,537)      (1,260)       6,407

Earnings (loss) per share:
Earnings (loss)
     before extraordinary credits .         .53       (2.25)      (10.99)        (.45)       (5.80)        (.40)        (.07)
Extraordinary credits .............         .01        --           --           6.03         2.81         --           1.79
Net earnings (loss) ...............         .54       (2.25)      (10.99)        5.58        (2.99)        (.40)        1.72


Total assets (C) ..................      78,942      66,877       42,818       40,174       18,704       39,848       17,821
Long-term debt ....................      22,862      23,548        6,105         --           --           --           --
Due to ARTRA (D) ..................      17,902      15,981       16,025         --            289         --            382
Liabilities subject to compromise .        --          --         41,500         --           --           --           --
Debt subsequently discharged ......        --          --           --           --          7,105         --           --
Cash dividends ....................        --          --           --           --           --           --           --

<FN>
(A)      The loss from  continuing  operations  for the year ended  December 31,
         1994  includes a charge to  operations of  $10,800,000  representing  a
         write-off  of New  Dimensions  goodwill.  See  Note 4 to the  Company's
         Consolidated Financial Statements for the year ended December 31, 1994.
         The loss from  continuing  operations  for the year ended  December 31,
         1992  includes  charges to operations  of  $8,664,000  representing  an
         impairment of goodwill at December 31, 1992 and $8,500,000 representing
         increased reserves for markdowns allowances and inventory valuation.

(B)      The  1995 and  1994  extraordinary  credits  represent  gains  from net
         discharge of indebtedness  under terms of the Company's debt settlement
         agreement  with  its  bank.  See  Note  2 to  the  Company's  Condensed
         Consolidated Financial Statements for the quarter ended March 31, 1995.
         The 1993 extraordinary credit represents a gain from a net discharge of
         indebtedness due to the  reorganization of the Company's New Dimensions
         subsidiary.   See  Note  5  to  the  Company's  Consolidated  Financial
         Statements for the year ended December 31, 1994. The 1990 extraordinary
         credit  represent gains on purchases of New Dimensions  senior notes at
         market prices lower than face value.

(C)      As  partial  consideration  for  the  debt  settlement  agreement,   in
         December,  1994 the Company's bank lender received all of the assets of
         New  Dimensions.  See Note 4 to the  Company's  Consolidated  Financial
         Statements for the year ended December 31, 1994.

(D)      In February, 1993, ARTRA transferred all of its notes to Lori's capital
         account.  In 1994,  ARTRA made additional  advances to Lori.  Effective
         December 29, 1994, ARTRA exchanged $2,242,000 of its notes and advances
         for  additional  Lori  preferred  stock.  See Note 14 to the  Company's
         Consolidated Financial Statements for the year ended December 31, 1994.
</FN>
</TABLE>
<PAGE>

                                  RISK FACTORS

         THE SHARES OF COMMON STOCK  OFFERED BY THIS  PROSPECTUS  INVOLVE A HIGH
DEGREE OF RISK.  PROSPECTIVE  INVESTORS SHOULD CAREFULLY  CONSIDER,  AMONG OTHER
THINGS, THE FOLLOWING RISK FACTORS INHERENT IN AND AFFECTING THE BUSINESS OF THE
COMPANY  AND  THIS  OFFERING,  TOGETHER  WITH  THE  OTHER  INFORMATION  IN  THIS
PROSPECTUS, BEFORE MAKING AN INVESTMENT DECISION.


1.       Competitive Conditions and the Recessionary  Environment in the Fashion
         Jewelry Industry

         The  fashion  jewelry  business  is  highly  competitive.  The  Company
competes  primarily  with other  fashion  jewelry  designers  and  distributors.
Although the continuing  recession in the fashion jewelry  industry has resulted
in a number of competitors ceasing operations,  other competitors in the fashion
jewelry  industry  segment  have  strengthened  their  positions  in the market.
Accordingly, while there are fewer competitors today than prior to the recession
in the fashion  jewelry  industry (the  commencement of which coincided with the
general economic recession in the United States in 1990-1991), those competitors
remaining are  generally  better  positioned to deliver their  products at lower
prices or otherwise react to market demands more quickly and efficiently.

         Despite the broad-based recovery in the United States economy which has
been evident at least since the third quarter of 1993,  sales of fashion jewelry
products have not returned to pre-recession levels. Although the fashion jewelry
industry has  traditionally  been  regarded as cyclical,  the failure of fashion
jewelry  sales to rebound  with the economy  suggest  that the current  industry
conditions  reflect a  fundamental  adverse  change in the industry  rather than
merely the trough in a cycle.  Among the factors  which have been  identified as
contributing  to the recession in the fashion  jewelry  industry are (i) current
fashion, which favors a minimum of jewelry and adornment; (ii) the general trend
in the United States toward more casual attire in office and evening wear,  with
which  attire  no  jewelry  or a  minimum  of  jewelry  is worn;  and  (iii) the
recessionary  environment  in the fine jewelry  industry,  which has resulted in
fine jewelry manufacturers and distributors lowering prices and making available
lower cost items, such as 10 karat gold jewelry, to increase market share at the
expense of fashion jewelry distributors.

         Competitive  pressure  has also  been  introduced  in the  industry  by
national   discount   department   store  chains.   Tactics  employed  by  these
increasingly  powerful  chains have included (i) direct sourcing of "knock-offs"
of the most successful lines or items sold, (ii) pressuring distributors such as
Lori's operating  subsidiaries to accept returns of unsold goods, (iii) delaying
or withholding payments on other orders,  threatening to suspend future business
or unilaterally  terminating other orders, and (iv) selling competitors' jewelry
lines  side-by-side.  As these national  chains continue to capture market share
and drive regional chains and independently-owned  stores out of business, their
buying  departments  will have an increasing  ability to dictate  pricing in the
fashion jewelry industry.

         Accordingly,  no  assurances  can be given that either the business and
operations  of Lori or the market  conditions  in the fashion  jewelry  industry
generally  will  improve in the  foreseeable  future.  Unless  Lori's  financial
condition  improves,  management  does not anticipate  that Lori will be able to
continue  its  operations.  One  subsidiary,  New  Dimensions,   terminated  its
operations in December 1994. See "Business and Properties."

2.       History of Losses

         The Company has  experienced  losses from operations in each year since
1991. The Company  incurred losses from continuing  operations of $18,502,000 in
1994, $1,672,000 in 1993 and $34,619,000 in 1992, respectively and also incurred
a loss from  operations  of $250,000 in the quarter  ended March 31,  1995.  The
Company's New Dimensions subsidiary terminated
<PAGE>

operations in December,  1994,  having  previously  filed for  protection  under
Chapter  11 of the  Bankruptcy  Code in  February  1993.  Although  the  Company
believes  that  management's  efforts to improve  efficiencies  at the operating
company level (through implementation of cost reduction measures at Lawrence and
Rosecraft)  will  improve  the  Company's  financial  position,  there can be no
assurance  that losses from  operations  will not continue.  See "Risk Factors -
Competitive  Conditions in the  Packaging  Products  Industry" and  "Competitive
Conditions and the Recessionary Environment in the Fashion Jewelry Industry."

         The Company's independent  accountants,  Coopers & Lybrand L.L.P., have
issued a  "going-concern"  opinion with respect to the Company,  which expresses
substantial  doubt as to the  ability  of the  Company  to  continue  as a going
concern as the Company has  suffered  recurring  losses from  operations,  has a
deficiency of working  capital and does not have  financing  facilities in place
for the coming year. The  Consolidated  Financial  Statements do not include any
adjustments  that  might  result  from this  uncertainty.  See  "Risk  Factors -
Defaults on  Indebtedness." If the Company ceases to operate as a going-concern,
an  investor  would be likely to lose his  entire  investment  in the  Company's
Common Stock.

3.       History of Defaults, Inability to Obtain Working Capital Line of Credit

         In recent years, due to significant  operating losses,  the Company was
in default of and unable to repay  certain debt  obligations  which  resulted in
significant  discharges of indebtedness by the Company's creditors.  See Notes 4
and 5 of the Consolidated  Financial  Statements for the year ended December 31,
1994. The Company presently has a loan outstanding of $850,000 due June 30, 1995
collateralized by substantially all of the Company's assets.  Unless the Company
is  successful  in  refinancing  this  indebtedness,  of which  there  can be no
assurances,  the  lender,  who is an  outside  director  of the  Company,  could
foreclose on the assets of the Company. See paragraph 4 under "Transactions with
Management and Others" and Note 14 of the Consolidated  Financial Statements for
the year ended December 31, 1994.

         Lori has been  negotiating  with  various  lenders  to  obtain  working
capital  financing.  As of the date of this  Prospectus the Company has not been
successful  in obtaining  such  financing.  The failure of the Company to obtain
financing is expected to materially and adversely  affect the Company's  ability
to conduct its operations.


4.       Dilution and Depression of Market Price from 
         Issuance of Additional Common Stock

         As of June 15,  1995,  there  were  3,415,004  shares of the  Company's
common stock  outstanding,  of which 1,031,186 shares (30.2%) were in the public
float.  The  Company's  Board of  Directors  has the  power to issue any and all
authorized but uninsured shares without stockholder approval.  In addition,  the
Company  anticipates  that holders of options and warrants will  exercise  their
options and warrants in order to sell the underlying shares registered hereby if
the exercise  price is less than the market price of the Common  Stock.  Such an
exercise  could result in a dilution of the interests of existing  stockholders.
Purchasers  of the Shares  offered  hereby  should be aware that the issuance of
additional shares may result in a reduction in the market price of the Company's
Common Stock then outstanding. See also "Risk Factors - Limited Trading Volume."

5.       Limited Trading Activity

         During the six months ended May 31, 1995,  the daily average  number of
shares of Common Stock traded on the American Stock  Exchange was  approximately
3,570 shares.  If such trading levels continue,  it may be difficult for Selling
Stockholders to effect sales of their shares on the American Stock Exchange and,
the placement of a substantially  larger number of sell orders could  materially
and  adversely  impact the  market  price of the  Common  Stock.  See also "Risk
Factors - Dilution and  Depression  of Market Price from  Issuance of Additional
Common Stock."
<PAGE>

6.       No Cash Dividends

         The  Company  has not paid any cash  dividends  on its Common  Stock in
recent  years  and  does  not  anticipate  paying  any  such  dividends  in  the
foreseeable future.

7.       Control by Existing Management

         John Harvey and Peter R.  Harvey,  each of whom serves as a director of
Lori,  control the management of the operations of Lori through their control of
ARTRA, which owns 61.0% of Lori's common stock. See "Principal Stockholders."

8.       Negative Effect on Stockholders from 
         Possible Issuance of Preferred Stock

         The Company is authorized to issue up to 1,000,000  shares of preferred
stock,  par value $1,000 per share.  The preferred stock may be issued in one or
more series, the terms of which may be determined at the time of issuance by the
Board of Directors,  without  further  action by  stockholders,  and may include
voting rights  (including the right to vote as a series on particular  matters),
preferences as to dividends and  liquidation,  conversion and redemption  rights
and sinking  fund  provisions.  Except for the 9,701  shares  Series C Preferred
Stock that have been issued, no preferred stock is currently outstanding and the
Company  has no present  plans for the  issuance  thereof.  The  issuance of any
preferred  stock could  affect the rights of the holders of Common Stock and, in
certain  circumstances,  reduce the value of the Common  Stock.  In  particular,
specific  rights granted to future holders of preferred stock could restrict the
Company's  ability to merge with or sell its  assets to a third  party,  thereby
preserving  control of the Company by present  owners.  See  "Description of the
Company's Securities."

9.       Possible Delisting of Securities from the American Stock Exchange

         The Company's  Common Stock is currently  listed on the American  Stock
Exchange.  The Company has been unable to maintain the  standards  for continued
listing on these  exchanges,  and the Company's  securities  could be subject to
delisting from these  exchanges at any time.  Trading of the Common Stock, if it
continues,  might thereafter be conducted in the over-the-counter markets on the
electronic  bulletin  board  established  for  securities  that do not  meet the
American Stock Exchange listing  requirements or in what is commonly referred to
as the "pink sheets." If delisting were to occur, an investor could find it more
difficult to dispose of or to obtain accurate quotations  regarding the price of
the  Company's  Common  Stock and the  market  price of the Common  Stock  could
decline significantly.


10.      Environmental Liabilities

         Lori,  formerly  known as APECO  Corporation  (and  prior  thereto,  as
American Photocopy  Equipment  Company),  operated in excess of 20 manufacturing
facilities  in the United  States prior to its entry in the jewelry  business in
1985. The former operations of the Company included the manufacture of photocopy
machines,  photographic chemicals, paper coatings,  pleasure boats, recreational
vehicles, modular and mobile homes, marine windshields and gasoline tanks. These
operations  were sold or  discontinued  in the late  1970s and early  1980s.  In
addition,  Lori's Rosecraft  subsidiary and its  predecessors  formerly used its
facility to manufacture, assemble and finish jewelry.

         Certain of these  facilities may have used and/or  generated  hazardous
materials and may have disposed of the hazardous substances, directly or through
third party waste disposal firms at various  off-site waste disposal  locations,
in most cases  before  laws had been  enacted  governing  the safe  disposal  of
hazardous substances. The number of these off-site waste disposal locations that
may have been used by third party waste  disposal  contractors  is neither known
nor reasonably  determinable by the Company.  Although Lori has been notified by
the Federal Environment  Protection Agency that it is a potentially  responsible
party for the disposal of hazardous  substances by its predecessor  company at a
site on Ninth Avenue in Gary,  Indiana,  it has no records  indicating that it
<PAGE>


deposited  hazardous  substances at this site and intends to  vigorously  defend
itself in this matter.

         Lori  was  unable  to  conduct  a  comprehensive   audit  of  potential
environmental  liability at the facilities formerly owned or operated by Lori or
its  predecessors  and their  subsidiaries  since it is no  longer  the owner or
operator  of most of the  properties  at which it or its  predecessors  or their
affiliates  conducted  manufacturing  operations and did not keep records of the
companies  with which it  contracted  for the  disposal  of wastes  before  such
record-keeping became mandated by law. Although a comprehensive review of public
records located at the state,  local and Federal levels,  of internal  documents
(if available) respecting off-site hazardous materials disposal and of available
computer data bases could reveal  additional  potential  liabilities to Lori for
the costs of  environmental  clean-up,  the cost of conducting  such a review is
prohibitively expensive.

         In addition,  even if Lori is not found to be responsible  for clean-up
costs at any particular  site, the costs of defending  itself in any proceedings
or inquiries instituted by the EPA, any state environmental  agencies or private
parties could itself be significant. As described under "Risk Factors - Need for
Additional  Funds," Lori has limited  funds  available to it,  including for its
legal defense. In certain cases, Lori may be unable to raise the funds needed to
mount an adequate (or any)  defense  against the claims  raised,  even if it has
legal  grounds to do so. This problem may become acute if the cases against Lori
proliferate  due to the  identification  of additional  off-site  waste disposal
locations at which third party waste disposal  contractors disposed of hazardous
substances  generated  by  Lori  and  its  predecessors,   directly  or  through
subsidiaries.

         See "Business and Properties - Environmental Concerns."


11.      Dependence on Major Customers

         Target Stores,  a customer  principally of Lori's Lawrence  subsidiary,
accounted for  approximately  37% of Lori's total sales in 1994  (excluding  the
operations of New  Dimensions,  which  terminated  operations in December 1994).
Lawrence  does  not  have a sales  contract  with  Target  Stores  or any  other
customers.  Accordingly,  although  Company  believes it has  developed a strong
relationship  with Target Stores and that its service  program has  historically
generated  significant  profits for this  customer,  Target could  terminate its
relationship  with Lawrence at any time. Any such termination  could be expected
to have a materially  adverse  impact on the business and  operations of Lori if
the Company were unable to replace sales to this customer on a timely basis.  It
is not anticipated that, in the event of such a termination, this customer could
be easily  replaced  since Target  Stores is among the largest  retailers in the
United  States.  During the  fourth  quarter of 1994,  New  Dimensions  lost its
account  with  Wal-Mart,  which  accounted  for  the  principal  portion  of the
Company's sales to Wal-Mart  (although  Wal-Mart remains a Rosecraft  customer).
The loss of the Wal-Mart account contributed to management's  decision to assign
all of the assets of New  Dimensions as  consideration  for the  agreement  with
Lori's  bank lender to settle  obligations  due the bank under terms of the bank
loan  agreements  of  Lori  and  its  operating  subsidiaries  as  discussed  in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and Note 4 to the Company's Consolidated Financial Statements.  As a
result, New Dimensions terminated operations in December 1994.
<PAGE>

                                 CAPITALIZATION
                                 (in thousands)

         The  following  table sets forth the  capitalization  of the Company at
March 31, 1995. The following  should be read in conjunction  with the Company's
consolidated financial statements appearing elsewhere in this Prospectus.



          Short-term debt:
              Note payable to a related party                           $   850
                                                                        =======

          Shareholders' equity:

              Preferred stock, $.01 par value, authorized
              1,000 shares, all series; Series C, issued 10 shares,
              including accumulated dividends                           $19,515

              Common stock, $.01 par value; authorized
              10,000 shares, issued 3,415 share                              33

              Restricted common stock (100 shares), at cost                (700)

              Additional paid-in capital                                 65,728

              Accumulated deficit                                       (72,554)
                                                                        ------- 
              Total shareholders' equity                                $12,022
                                                                        =======

          Total capitalization                                          $12,872
                                                                        =======

<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following  discussion  supplements the information found in the consolidated
financial statements and related notes:


General

         On February 8, 1985,  Lori  entered  into the fashion  costume  jewelry
business  through  the  acquisition  of  all of the  outstanding  shares  of New
Dimensions.  During 1986 the Company  expanded the jewelry  segment by acquiring
Rosecraft and Lawrence.

         As discussed below in the "Liquidity and Capital Resources" section, on
February 5, 1993 the Company's New  Dimensions  subsidiary  filed a petition for
reorganization  under  Chapter 11 of the  Bankruptcy  Code in the United  States
Bankruptcy Court for the Southern District of New York (Case No. 93 B 40653). On
April 9, 1993, New Dimensions'  reorganization plan was confirmed by an order of
the  Bankruptcy   Court.  On  May  3,  1993,  the   consummation   date  of  the
reorganization,   New  Dimensions  emerged  from  Chapter  11  bankruptcy  court
protection.  As discussed  below,  under terms of a debt  settlement  agreement,
Lori's  bank  lender  received  all of the  assets  of New  Dimensions  and  New
Dimensions terminated operations effective December 27, 1994.

         In recent years, the Company suffered significant  operating losses and
since  December  31,  1993  Lori  and its  operating  subsidiaries  were  not in
compliance with certain provisions of their respective bank loan agreements.  On
August 18, 1994, as amended December 23, 1994, ARTRA,  Lori's parent,  Fill-Mor,
Lori and Lori's  operating  subsidiaries  entered into and agreement with Lori's
bank  lender to settle  obligations  due the bank  under  terms of the bank loan
agreements of Lori and its operating  subsidiaries  and Fill-Mor.  See Note 2 to
the Condensed  Consolidated Financial Statements for the quarter ended March 31,
1995 and discussion below in "Liquidity and Capital Resources."


Liquidity and Capital Resources

         Cash and cash  equivalents  decreased  $636,000 during the three months
ended  March 31,  1995.  Cash flows used by  operating  activities  of  $920,000
exceeded  cash flows from  investing  activities of $191,000 and cash flows from
financing  activities of $93,000.  Cash flows used by operating  activities were
principally   attributable   to  the  Company's  loss  from  operations  and  an
installment payment made in January,  1995 for unsecured claims arising from the
May, 1993 reorganization of New Dimensions. Cash flows from investing activities
consisted  of  $550,000  deposited  in trust in  December,  1994 used to fund an
installment payment in January,  1995 for unsecured claims arising from the May,
1993 reorganization of New Dimensions,  less expenditures for retail fixtures of
$338,000 and  expenditures  for equipment of $21,000.  Cash flows from financing
activities were  attributable to an $850,000  short-term loan from a director of
the Company  used to fund the  $750,000  payment due the  Company's  former bank
lender under terms of the debt settlement agreement.

         During the three  months ended March 31, 1995,  the  Company's  working
capital  deficiency  increased  by  $467,000.  The  increase in working  capital
deficiency is principally attributable to the Company's loss from operations.

         Cash and cash  equivalents  increased  $243,000  during  the year ended
December 31, 1994. Cash flows from financing  activities of $4,701,000  exceeded
cash flows used by operating  activities  of  $3,211,000  and cash flows used by
investing  activities of  approximately  $1,247,000.  Cash flows from  financing
activities were  attributable to funds provided by ARTRA through  advances and a
contribution of capital and to a net overall increase in borrowings.  Cash flows
<PAGE>

used by operating activities were principally attributable to the Company's loss
from  operations,  before the effect of depreciation  and amortization and other
noncash operating expenses.  Expenditures for warehouse and office equipment and
retail fixtures during the year ended December 31, 1994 were $697,000.

         During the year ended December 31, 1994, the Company's  working capital
deficiency decreased by $16,879,000 to $846,000. The decrease in working capital
deficiency is principally  attributable to a net discharge of indebtedness under
terms of the  Company's  debt  restructuring  agreement  with its bank lender as
discussed  below  and  in  Note  4  to  the  Company's   Consolidated  Financial
Statements.

         In recent years, the Company has suffered significant operating losses,
principally at its New  Dimensions  subsidiary.  As a result of the  significant
operating  loss incurred in 1992, on February 5, 1993,  New  Dimensions  filed a
petition for reorganization under Chapter 11 of the Bankruptcy Code. On April 9,
1993,  New  Dimensions'  reorganization  plan was  confirmed  by an order of the
Bankruptcy   Court  and  on  May  3,  1993,   the   consummation   date  of  the
reorganization,   New  Dimensions  emerged  from  Chapter  11  bankruptcy  court
protection.  The plan,  among other things,  provided for New  Dimensions'  bank
lender to have the right to receive all of the issued and outstanding  shares or
assets of New Dimensions  immediately  prior to the consummation  date. The bank
then assigned its rights to receive the New  Dimensions  stock to a newly formed
Lori subsidiary, which was then merged into New Dimensions, for consideration of
$2,500,000,  evidenced by New Dimensions' term loan note originally scheduled to
be payable in varying quarterly installments,  commencing March 31, 1994 through
December 31, 1996.  Lori assumed and guaranteed  the balance of New  Dimensions'
pre-bankruptcy  loans payable to the bank,  amounting to $12,036,000,  including
accrued  interest,  which included the New Dimensions  former line of credit and
the New Dimensions  former term loan, net of New Dimensions'  direct  obligation
payable to the bank of  $2,500,000  as noted above.  The bank also  provided New
Dimensions  with a  revolving  line of  credit,  including  a letter  of  credit
facility.  Borrowings  were limited to the lesser of  $1,600,000 or a calculated
borrowing base.

         On February 5, 1993,  Lawrence  entered  into a credit  agreement  with
Lori's bank that  provided  for a  revolving  line of credit,  which  includes a
letter of credit  facility.  Borrowings were limited to the lesser of $2,100,000
or a calculated borrowing base.

         Effective March 31, 1993 Rosecraft  entered into agreements with a bank
that provided for a term loan of $2,977,000 and a revolving line of credit.  The
revolving line of credit provided for  borrowings,  including a letter of credit
facility.  Borrowings  were limited to the lesser of  $1,000,000 or a calculated
borrowing base, less outstanding letters of credit. In addition to the revolving
line of credit,  the bank has  provided  an  overadvance  credit  commitment  of
$1,200,000.

         Since December 31, 1993, Lori and its operating  subsidiaries  were not
in compliance with certain  provisions of their respective bank loan agreements.
At December 31, 1993,  borrowings under the bank loan agreements of Lori and its
operating   subsidiaries   totaled   $21,952,000.   In  addition  to   scheduled
maturitities  of  $2,833,000  under  the bank  loan  agreements  of Lori and its
operating  subsidiaries,  the remaining borrowings of $19,119,000 under the bank
loan  agreements of Lori and its operating  subsidiaries  were  reclassified  as
currently payable at December 31, 1993.

         Effective  August  18,  1994,  Lori and Lori's  operating  subsidiaries
(collectively,  the  "Borrowers"),  ARTRA and Fill-Mor entered into an agreement
with Lori's bank  lender to settle  obligations  due the bank under terms of the
bank loan  agreements  of Lori and its operating  subsidiaries.  On December 13,
1994,  Lori and  Lori's  operating  subsidiaries  were  notified  by the bank of
certain defaults under the Settlement Agreement,  including but not limited to a
$1,115,000  payment due the bank on  December  8, 1994.  Prior to receipt of the
default notice and thereafter, ARTRA and Lori entered into negotiations with the
bank to  amend or  restructure  the  terms of the  August  18,  1994  Settlement
Agreement.

         Effective December 23, 1994, the Borrowers,  ARTRA and Fill-Mor and the
bank  entered  into an  amendment  to the August 18, 1994  Settlement  Agreement
("Amended Settlement Agreement"). Per terms of the Amended Settlement Agreement,
borrowings due the bank under the loan  agreements of the Borrowers and Fill-Mor
(approximately  $25,000,000 as of December 23, 1994),  plus amounts due the bank
for accrued  interest  and fees were reduced to  $10,500,000  as of December 23,
1994  (of  which  $7,855,000  pertained  to  Lori's  obligation  to the bank and
$2,645,000 pertained to Fill-Mor's obligation to the bank).
<PAGE>

Upon the satisfaction of certain conditions of the Amended Settlement  Agreement
in March  1995,  as  discussed  below,  the  balance  of this  indebtedness  was
discharged.

         In conjunction  with the Amended  Settlement  Agreement,  ARTRA entered
into a $1,850,000  short-term loan agreement with a non-affiliated  corporation,
the proceeds of which were used to fund amounts due the bank as discussed below.
The  loan,  due  June  30,  1995,  with  interest  payable  monthly  at 10%,  is
collateralized by 100,000 shares of Lori common stock. These 100,000 Lori common
shares  were  originally  issued to the bank under  terms of the August 18, 1994
Settlement Agreement.

         In  exchange  for  the  reduction  of  amounts  due  the  bank,  and as
additional  consideration for the $1,850,000  short-term loan agreement from the
non-affiliated corporation,  the Borrowers, ARTRA and Fill-Mor agreed to pay the
following  consideration,  which  supersedes the  consideration  agreed to under
terms of the August 18, 1994 Settlement Agreement:

             A)   A cash payment to the bank of $1,900,000, which was made prior
                  to consummation of the Amended Settlement Agreement.

             B)   400,000  shares of ARTRA common  stock..  These  400,000 ARTRA
                  common shares were  originally  issued to the bank under terms
                  of the August 18, 1994 Settlement Agreement. The bank retained
                  100,000  shares and the  non-affiliated  corporation  received
                  300,000 shares as additional  consideration for its short-term
                  loan.

             C)   Assignment  to  the  bank  of  all of the assets of Lori's New
                  Dimensions subsidiary.

             D)   A $750,000 note payable to the bank due March 31, 1995.


         Additionally,  ARTRA  advanced  $400,000 to Lori to be used to fund the
installment  payment due December 31, 1994 for unsecured claims arising from the
May 3, 1993 reorganization of New Dimensions.

         The August 18, 1994 settlement  agreement  required ARTRA to contribute
cash of $1,500,000 to Lori for working  capital.  ARTRA's cash  contribution was
funded by private placements of ARTRA common stock. An  officer/director of Lori
participated in the private placement of ARTRA common stock purchasing  $150,000
of ARTRA common stock (37,500 shares),  subject to the same terms and conditions
as the other outside investors.

         Lori recognized an extraordinary  gain of $8,965,000  ($2.81 per share)
in December  1994 as a result of the reduction of amounts due the bank under the
loan  agreements  of  the  Borrowers  and  Fill-Mor  to  $10,500,000  (of  which
$7,855,000  pertained to Lori's obligation to the bank and $2,645,000  pertained
to  Fill-Mor's  obligation  to the  bank) as of  December  23,  1994.  Lori also
recorded  a  charge  against  operations  of  $10,800,000  in  December  1994 to
write-off New Dimensions' remaining goodwill.

         On  March  31,  1995  the  $750,000  note due the bank was paid and the
remaining  indebtedness  of Lori and  Fill-Mor was  discharged,  resulting in an
additional  extraordinary  gain to Lori and  Fill-Mor of  $6,657,000  ($1.79 per
share) in the first  quarter of 1995.  The $750,000 note payment was funded with
the  proceeds of a $850,000  short-term  loan from a director of Lori.  The loan
provides for interest at the prime rate plus 1%. As consideration  for assisting
in the debt  restructuring,  the director  received  150,000 Lori common  shares
valued at $337,500  ($2.25 per share) based upon Lori's  closing market value on
March 30, 1995.

         In recent years,  New Dimensions has experienced a pattern of operating
losses  primarily due to a shift in the buying  patterns of its major  customers
(i.e.  certain mass  merchandisers)  from  participation  in the New Dimension's
service program to purchases of costume  jewelry and  accessories  directly from
manufacturers.  In the fourth quarter of 1994, New Dimensions' largest customer,
Wal-Mart,   ended  its   participation  in  New  Dimension's   service  program.
Accordingly, the assignment to the Company's bank lender of all of the assets of
the New Dimensions subsidiary in accordance with terms of the Amended Settlement
Agreement,  resulted in New Dimensions ceasing its operations effective December
27,  1994.  New  Dimensions  cessation of  operations  is not expected to have a
material  adverse  effect on the  financial  condition,  liquidity or results of
operations of the Company in the immediate future.
<PAGE>

         Lori anticipates that the successful completion of the restructuring of
its debt,  plus  additional  working  capital  borrowings  either  from ARTRA or
external  sources will permit it to fund its capital  requirements  in 1995.  In
addition,  the Company continues to restructure its operations and is attempting
to increase sales such that operating results will improve. If Lori is unable to
obtain working capital borrowings to fund its operations in 1995 and improve the
results  of  operations,  it may be forced to  liquidate  its assets or file for
protection under the Bankruptcy Code.

         Lori's 1995  business plan is based on the  continued  dependence  upon
certain major customers.

         The common  stock and  virtually  all the assets of the Company and its
operating  subsidiaries  were pledged as  collateral  for the  Company's and its
operating  subsidiaries'  bank loan  agreements at December 31, 1994.  Under its
debt  agreements  the Company is limited in the amounts it can withdraw from its
operating  subsidiaries.  At  December  31,  1994  substantially  all  cash  and
equivalents on the Company's  consolidated  balance sheet were restricted to use
by and for the Company's operating  subsidiaries.  At March 31, 1995, the common
stock and virtually all the assets of the Company and its operating subsidiaries
have been pledged as collateral for $850,000  short-term loan from a director of
Lori,  the proceeds of which were used to fund the $750,000  note payment to the
bank under terms of the debt settlement agreement.

         Due to the  limited  ability of the  Company to receive  funds from its
operating  subsidiaries in recent years,  effective July 1, 1989, ARTRA placed a
moratorium  on the  accrual  of  interest  and the  declaration  and  accrual of
dividends on its Lori note and preferred stock, respectively. The moratorium has
been extended  indefinitely.  Additionally,  Lori has not paid  dividends on its
common stock in recent years and no dividend  payments  are  anticipated  in the
immediate future.

         During the three months  ended March 31, 1995,  ARTRA made net advances
of $93,000 to Lori.  During 1994, ARTRA made net advances to Lori of $2,531,000.
The advances consisted of a $1,850,000 short-term note with interest at 10%, the
proceeds of which were used to fund the  $1,900,000  cash payment to the bank in
conjunction with the Amended  Settlement  Agreement with Lori's bank lender, and
certain  non-interest  bearing  advances  used  to  fund  Lori  working  capital
requirements. In addition , subsequent to March 31, 1995, ARTRA advanced Lori an
additional $150,000 and Lori borrowed $500,000 from private investors, evidenced
by short -term notes.  The proceeds from the above  advances and loans were used
to fund working capital requirements.

         Effective December 29, 1994 ARTRA exchanged $2,242,000 of its notes and
advances for additional Lori Series C preferred stock. Additionally,  the August
18, 1994  Settlement  Agreement  required ARTRA to contribute cash of $1,500,000
and ARTRA common stock with a fair market value of $2,500,000 to Lori's  capital
account.

         In February, 1993, ARTRA transferred all of its notes (with a principal
value of $15,990,000) to Lori's capital account.

         Rosecraft,  Lawrence  and  Lori's  corporate  entity  have no  material
commitments for capital expenditures.


Results of Operations

         Three Months Ended March 31, 1995 vs Three Months Ended March 31, 1994

         The assignment to the Company's bank lender of all of the assets of the
New  Dimensions  subsidiary  in  accordance  with  terms of the debt  settlement
agreement,  resulted in New  Dimensions  terminating  its  operations  effective
December 27, 1994.  The results of  operations  for the three months ended March
31, 1994 included New  Dimensions  net sales of $3,551,000 and operating loss of
$485,000. New Dimensions terminated operations effective December 27, 1994

         Net sales of $4,944,000  for the three months ended March 31, 1995 were
$4,325,000,  or 46.7%, lower than net sales for the three months ended March 31,
1994. The 1995 sales decrease is principally attributable the termination of New
Dimensions  operations effective December 27, 1994 and a soft retail environment
in 1995.
<PAGE>

         The Company's  cost of sales of  $2,863,000  for the three months ended
March 31, 1995 decreased  $2,234,000 as compared to the three months ended March
31,  1994.  Cost of sales in the three  months ended March 31, 1995 was 57.9% of
net sales  compared to a cost of sales  percentage of 55.0% for the three months
ended  March  31,  1994.   The  1995  cost  of  sales  decrease  is  principally
attributable  to the  decrease  in sales  volume due to the  termination  of New
Dimensions  operations effective December 27, 1994. The cost of sales percentage
increase of 2.9% is primarily  attributable  to a soft retail  environment  that
resulted in depressed operating margins.

         Selling,  general and administrative expenses in the three months ended
March 31, 1995 decreased  $2,452,000 as compared to the three months ended March
31, 1994. Selling,  general and administrative  expenses were 43.1% of net sales
in the three  months  ended  March 31, 1995 as compared to 49.4% of net sales in
the three  months ended March 31,  1994.  The  decrease in selling,  general and
administrative  expenses is  attributable to the decrease in sales volume due to
the termination of New Dimensions  operations  effective  December 27, 1994. The
decrease in selling,  general and administrative expenses as a percentage of net
sales is attributable  to certain cost reduction  efforts of the Company and its
operating subsidiaries.

         Operating loss in the three months ended March 31, 1995 was $186,000 as
compared to  operating  loss of $773,000  in the year ended three  months  ended
March 31, 1994. The decreased 1995 operating loss is principally attributable to
New Dimensions, which terminated operations effective December 27, 1994.

         Interest  expense in the three  months  ended March 31, 1995  decreased
$429,000 as compared to the three months ended March 31, 1994. The 1995 decrease
is principally due the settlement  agreement with the Company's bank lender. See
Note 2 to the Company's condensed consolidated financial statements.

         The 1995  extraordinary  credit represents a net gain from discharge of
bank indebtedness. No income tax expense is reflected in the Company's financial
statements resulting from the extraordinary credit due to the utilization of tax
loss  carryforwards.  Due  to the  Company's  tax  loss  carryforwards  and  the
uncertainty  of future taxable  income,  no income tax benefit was recognized in
connection with the Company's 1994 pre-tax loss.


         Year Ended December 31,  1994 vs Year Ended December 31, 1993

         Net sales of approximately  $34,400,000 for the year ended December 31,
1994 were approximately $11,600,000, or 25.2%, lower than net sales for the year
ended December 31, 1993.  The 1994 results of operations  include New Dimensions
net sales of  approximately  $13,700,000  and  operating  loss of  approximately
$2,100,000  before  a  write-off  of  goodwill.   The  1994  sales  decrease  is
principally  attributable  to the  combination of a soft retail  environment,  a
planned  reduction of in-store  inventory  levels by certain major  customers in
1994 and a shift in the buying  patterns  of  certain  mass  merchandisers  from
participation  in the Company's  service program to purchases of costume jewelry
and accessories directly from manufacturers.

         The Company's cost of sales of  approximately  $21,100,000 for the year
ended  December 31, 1994 decreased  approximately  $3,700,000 as compared to the
year ended December 31, 1993.  Cost of sales in the year ended December 31, 1994
was 61.2% of net sales  compared to a cost of sales  percentage of 58.3% for the
year ended  December 31, 1993.  The 1994 cost of sales  decrease is  principally
attributable  to the decrease in sales volume as noted above.  The cost of sales
percentage  increase  of  3.9%  is  primarily  attributable  to  a  soft  retail
environment that resulted in depressed operating margins.

         Selling, general and administrative expenses in the year ended December
31,  1994  decreased  approximately  $1,500,000  as  compared  to the year ended
December 31, 1993.  Selling,  general and administrative  expenses were 50.2% of
net sales in the year ended  December 31, 1994 as compared to 40.8% of net sales
in the year ended  December  31,  1993.  The  decrease in  selling,  general and
administrative  expenses is  attributable  to the decrease in sales volume.  The
increase in selling,  general and administrative expenses as a percentage of net
sales is attributable to the semi-fixed nature of these expenses.

         As partial consideration per the terms of its debt settlement agreement
with its bank lender the Company assigned the bank all of the assets of it's New
Dimensions  subsidiary.  Accordingly,  the  Company  recorded  a charge  against
operations  of  $10,800,000  in December  1994  representing  a write-off of New
Dimensions' remaining goodwill.
<PAGE>

         Operating  loss in the year ended  December 31, 1994 was  approximately
$16,200,000 as compared to operating  earnings of approximately  $900,000 in the
year  ended   December  31,  1993.   The  1994  operating  loss  is  principally
attributable to the write-off of New Dimensions  goodwill,  plus the combination
of a soft retail  environment,  a planned reduction of in-store inventory levels
by certain major customers in 1994 and a shift in the buying patterns of certain
mass  merchandisers  from  participation  in the  Company's  service  program to
purchases of costume jewelry and accessories directly from manufacturers.

         Interest  expense  in  the  year  ended  December  31,  1994  increased
approximately $400,000 as compared to the year ended December 31, 1993. The 1994
increase is principally due the effect of an increase in the prime rate.

         Due to the  Company's tax loss  carryforwards  and the  uncertainty  of
future taxable  income,  no income tax benefit was recognized in connection with
the Company's 1994 and 1993 pre-tax losses from continuing operations.  The 1994
and  1993   extraordinary   credits   represent  net  gains  from  discharge  of
indebtedness.  No income tax expense is  reflected  in the  Company's  financial
statements  resulting from the  extraordinary  credits due to the utilization of
the Company's tax loss carryforwards.


         Year Ended December 31,  1993 vs Year Ended December 31, 1992

         Net sales of approximately  $46,100,000 for the year ended December 31,
1993 were approximately $29,400,000, or 38.9%, lower than net sales for the year
ended December 31, 1992. The 1993 sales  decrease is primarily  attributable  to
the  New  Dimensions  reorganization  which  resulted  in  a  reduction  of  New
Dimensions'  operating focus to certain product lines which management  believes
will permit New  Dimensions to continue its ongoing  operations.  In early 1993,
Wal-Mart ended its participation in New Dimensions' "Contempra" service program,
although  Wal-Mart  continued to be a significant  customer for New  Dimensions'
"Sarah  Coventry" line of ladies  costume  jewelry and Trilko key chains through
New Dimensions'  service  program.  Due primarily to the  discontinuance  of the
"Contempra" service program with Wal-Mart and other New Dimensions customers, in
conjunction with its Chapter 11  reorganization,  New Dimensions  terminated its
in-house  service staff early in 1993 and  contracted  with the Lori's  Lawrence
subsidiary to conduct its remaining service program. Additionally, in June, 1992
Rosecraft  closed  its  Ladies  line of  fashion  costume  jewelry  in  order to
concentrate on its higher margin  Children's line of fashion costume jewelry and
accessories.

         The Company's cost of sales of  approximately  $24,800,000 for the year
ended December 31, 1993 decreased  approximately  $29,500,000 as compared to the
year ended December 31, 1992.  Cost of sales in the year ended December 31, 1993
was 53.8% of net sales  compared to a cost of sales  percentage of 72.0% for the
year ended  December 31, 1992.  The 1993 cost of sales  decrease is  principally
attributable  to the decrease in sales volume as noted above.  The cost of sales
percentage  decrease  of  approximately  18.2%  is  primarily   attributable  to
management's  efforts to  concentrate  on higher  margin  lines of  jewelry  and
accessories in 1993, and to costs incurred in 1992 related to discontinued lines
of business.

         Selling, general and administrative expenses in the year ended December
31,  1993  decreased  approximately  $19,300,000  as  compared to the year ended
December 31, 1992.  Selling,  general and administrative  expenses were 40.8% of
net sales in the year ended  December 31, 1993 as compared to 50.4% of net sales
in the year ended  December  31,  1992.  The  decrease in  selling,  general and
administrative  expenses is primarily  attributable to a combination of the 1993
decrease  in  sales  volume  and to  management's  aggressive  cutting  of fixed
overhead costs that began in the second half of 1992.

         Depreciation and amortization expense decreased  approximately $600,000
in the year ended  December 31, 1993 as compared to the year ended  December 31,
1992.   The  decrease  is   primarily   attributable   to  the  New   Dimensions
reorganization.

         As of December  31,  1992,  the  Company's  New  Dimensions  subsidiary
recorded a charge to  operations  of  $8,664,000  representing  an impairment of
goodwill at December 31, 1992.

         During 1992 the Company's  subsidiaries  incurred  restructuring  costs
aggregating  $1,575,000.  In June, 1992, Lori's Rosecraft  subsidiary closed its
Ladies line of fashion  costume  jewelry in order to  concentrate  on its higher
margin  Children's line of fashion costume jewelry and accessories.  The closing
of  Rosecraft's  Ladies  line  resulted  in a charge to  operations  of $900,000
representing  principally  inventory  liquidation costs, lease termination costs
and employee severance costs. In the fourth quarter of 1992,
<PAGE>


Lori's New  Dimensions  subsidiary  closed  certain of its "Whims" retail outlet
stores and made the decision to close  additional  "Whims"  retail outlet stores
and its New York City sales and  executive  office in 1993.  The  closing of the
"Whims"  retail outlet  stores and the New York City sales and executive  office
resulted  in  a  charge  to  operations  of  $675,000  representing  principally
inventory  liquidation  costs,  lease termination  costs and employee  severance
costs.

         Operating   earnings  in  the  year  ended   December   30,  1993  were
approximately  $900,000  as  compared  to an  operating  loss  of  approximately
$29,200,000 in the year ended December 31, 1992. The 1993 operating earnings are
principally attributable to the New Dimensions  reorganization which resulted in
a reduction of New  Dimensions'  operating  focus to certain product lines which
management  believed  would be better  received in the market than  discontinued
lines and to costs incurred in 1992 related to discontinued lines of business.

         Due to the  Company's tax loss  carryforwards  and the  uncertainty  of
future taxable  income,  no income tax benefit was recognized in connection with
the  Company's  1993  pre-tax  loss  from   continuing   operations.   The  1993
extraordinary  credit  represents a gain from a net discharge of indebtedness at
Lori's New  Dimensions  subsidiary.  No income tax expense is  reflected  in the
Company's financial  statements  resulting from the extraordinary  credit due to
the utilization of Lori's tax loss carryforwards.  Due to the Company's tax loss
carryforwards,  no income tax  benefit was  recognized  in  connection  with the
Company's 1992 pre-tax loss.


Seasonality

         Retail sales of the  Company's  products  are higher  during the Spring
(February through April) and Christmas  (September through November) seasons. As
a result of these seasonal factors, the Company's  inventories of finished goods
reach peak levels just prior to these periods and are generally lower during the
balance of the year.



Impact of Inflation and Changing Prices

         Inflation has become a less significant factor in our economy; however,
to the extent permitted by competition,  the Company  generally passes increased
costs to its customers by increasing sales prices over time.
<PAGE>

                            BUSINESS AND PROPERTIES

General

         The Lori Corporation ("Lori" or "the Company"),  a Delaware Corporation
incorporated  in  1969,  operates  in  one  industry  segment  (a  designer  and
distributor of popular-priced  fashion costume  jewelry).  Lori's operations are
conducted through its wholly-owned subsidiaries:

                  Lawrence Jewelry Corporation ("Lawrence")
                  Rosecraft, Inc. ("Rosecraft")

         During  most  of  1994,  the  Company  also  conducted  operations  its
wholly-owned  subsidiary,  New Dimensions Accessories,  Ltd. ("New Dimensions"),
formerly  R.  N.  Koch,   Inc.  See   "Business   and   Properties  -  Operating
Subsidiaries."

         On February 8, 1985,  the Company  acquired all of the capital stock of
New  Dimensions.  On June 4, 1986,  Lori  acquired  all of the capital  stock of
Rosecraft.  Finally on October 22, 1986,  Lori acquired all of the capital stock
of Lawrence.

         ARTRA GROUP Incorporated  ("ARTRA"),  a public company whose shares are
traded on the New York Stock Exchange,  owns, through a wholly-owned subsidiary,
approximately  64.3% of the  outstanding  common stock of Lori and Lori's entire
preferred  stock issue.  At December 31, 1994,  ARTRA's  interest in Lori common
stock and Lori  preferred  stock was pledged as collateral  for a bank loan to a
wholly-owned ARTRA subsidiary that is the parent of Lori.

         The  fashion  jewelry  business  is  highly  competitive.  The  Company
competes primarily with other fashion jewelry designers and distributors.  Sales
of fashion  jewelry  have not  returned to the levels  experienced  prior to the
general  economic  recession  in the United  States in  1990-1991.  Despite  the
broad-based  recovery in the United  States  economy  which has been  evident at
least since the third quarter of 1993,  sales of fashion  jewelry  products have
not returned to pre-recession levels.  Although the fashion jewelry industry has
traditionally been regarded as cyclical, the failure of fashion jewelry sales to
rebound with the economy suggests that the current industry conditions reflect a
fundamental  adverse  change in the industry  rather than merely the trough in a
cycle.  Among the factors  which have been  identified  as  contributing  to the
recession in the fashion jewelry industry are (i) current fashion,  which favors
a minimum of jewelry and adornment;  (ii) the general trend in the United States
toward  more  casual  attire in office and evening  wear,  with which  attire no
jewelry or a minimum of jewelry is worn; and (iii) the recessionary  environment
in the fine jewelry industry,  which has resulted in fine jewelry  manufacturers
and distributors  lowering prices and making available lower cost items, such as
10 karat  gold  jewelry,  to  increase  market  share at the  expense of fashion
jewelry distributors.

         The continuing  recession in the fashion jewelry  industry has resulted
in a number of competitors  ceasing  operations (in what is commonly referred to
as a "shake out" in the industry).  Many of the remaining competitors have taken
steps  designed  to  strengthen  their  positions  in the markets or, in certain
instances,  simply to enable them to  survive.  These  steps  include  improving
operating  efficiencies  in the  manufacturing  or sourcing  of goods,  reducing
staff,  pressuring suppliers to lower costs or identifying new suppliers willing
to do so, and accepting  lower profit  margins or increasing  the use of service
programs  under which goods  unsold by the retailer are accepted for return (or,
alternatively,  increasing the guaranteed profit margins of the retailers).  The
implementation   of  these  steps  by  various   competitors   has  resulted  in
significantly heightened competition in the fashion jewelry industry.

         Competitive  pressure  has also  been  introduced  in the  industry  by
national   discount   department   store  chains.   Tactics  employed  by  these
increasingly  powerful  chains have included (i) direct sourcing of "knock-offs"
of the most successful lines or items sold, (ii) pressuring distributors such as
Lori's operating  subsidiaries to accept returns of unsold goods, (iii) delaying
or withholding payments on other orders,  threatening to suspend future business
or unilaterally  terminating other orders, and (iv) selling competitors' jewelry
lines  side-by-side.  As these national  chains continue to capture market share
and drive regional chains and independently-owned  stores out of business, their
buying  departments  will have an increasing  ability to dictate  pricing in the
fashion jewelry industry.
<PAGE>

         Due to the  conditions  noted above,  in recent years,  the Company has
suffered  significant  operating  losses. No assurances can be given that either
the  business and  operations  of Lori or the market  conditions  in the fashion
jewelry industry generally will improve in the immediate future.

         Since  December  31,  1993 and  during  1994,  Lori  and its  operating
subsidiaries were not in compliance with certain  provisions of their respective
bank loan  agreements.  As discussed  in Item 7.  "Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations," on August 18, 1994,
as amended  December 23, 1994,  ARTRA,  Lori's parent,  Fill-Mor  Holding,  Inc.
("Fill-Mor"),  Lori and Lori's operating  subsidiaries entered into an agreement
with Lori's bank  lender to settle  obligations  due the bank under terms of the
bank loan agreements of Lori and its operating subsidiaries and Fill-Mor.  Under
terms of the amended settlement agreement,  as partial  consideration,  the bank
lender  received  all of  the  assets  of  New  Dimensions  and  New  Dimensions
terminated  operations  effective  December  27,  1994.  The  operations  of the
Company's  other  subsidiaries,   Lawrence  and  Rosecraft,  are  continuing  as
discussed below.


Operating Subsidiaries

         Each of the Lori  operating  subsidiaries  is a distributor  of fashion
jewelry. The Lori operating  subsidiaries  contract with outside sources for the
manufacture  of the jewelry it sells.  Management  believes that the loss of any
one of its suppliers  would not have a material  adverse  effect on its business
because an adequate  number of other  suppliers are  available.  This jewelry is
manufactured from readily available materials, which include gold, brass, steel,
copper, zinc, plastics,  glass stones,  lacquer and enamel.  Management believes
that  there is  currently  an ample  supply of the raw  materials  needed by its
suppliers to manufacture its jewelry and that multiple sources of supply exist.


         Lawrence.  Lawrence is engaged in the  distribution  and sale of a full
line of popular-priced  fashion costume jewelry and fashion  accessories to mass
merchandise  retailers,  department  stores and specialty stores  throughout the
United States.  Lawrence's sales are subject to seasonal  fluctuations with peak
selling seasons consisting of Spring (March/April), Back-to-School and Christmas
(October/November).  A majority of  Lawrence's  annual sales involve the sale of
fashion costume jewelry. Lawrence markets over 3,500 different styles of costume
jewelry items annually.  Approximately  95% of Lawrence's  products are marketed
though its full service  sales  program,  designed to provide  customers  with a
continuous  flow of  merchandise.  Services  provided under this program include
packaging,  price  pre-ticketing,  stocking,  merchandise  display and inventory
control.

         Lawrence has approximately 20 customers with approximately 2,500 retail
outlets  in  the  United  States.   Among  them  are  department  stores,   mass
merchandisers,  chain stores, specialty stores, boutiques, children's stores and
gift stores.  Lawrence sells all of its products  directly to its customers who,
on a  limited  basis,  may be  offered  extended  payment  terms  beyond 30 days
depending upon their trade practices and financial  strength.  Lawrence does not
have sales contracts with its customers.

         Lawrence believes it is one of a number of significant  costume jewelry
companies.  Some of these,  however,  are national  suppliers which have greater
financial resources than Lawrence. Lawrence competes largely through the ability
of its full time staff of professional marketing and service  representatives to
meet  customers'  needs for continuity and timeliness of service and through the
ability  of its  staff  to  identify  fashion  trends  and  develop  appropriate
products.

         Lawrence has recently  expanded its business to include  outside retail
support  services to non-jewelry  companies.  Lawrence views this relatively new
market as a potentially significant source of additional revenue.


         Rosecraft.  Rosecraft is a creator, designer,  importer and distributor
on a  direct  basis  of  popular-priced  fashion  costume  jewelry  and  related
accessories for children which is sold in junior  specialty  chains,  department
and  specialty  stores  and mass  merchandise  retailers  throughout  the United
States.  Rosecraft offers over 1,700 styles of earrings,  necklaces,  bracelets,
hair and other  fashion  accessories.  Many items are sold  under the  trademark
"Rosecraft Kids",  which is a recognized name in children's  fashion jewelry and
related  accessories.  Rosecraft  employs  designers to develop  fashion costume
jewelry  and  accessories  to satisfy  consumer  demand and is  responsible  for
creating  items  to  provide  new   merchandise   for   Rosecraft's   customers.
Approximately  80% of  Rosecraft's  products are imported from the Far East with
the remaining 20% of its products purchased
<PAGE>

from domestic manufacturers.  Rosecraft believes that multiple sources of supply
exist for its line of children's fashion costume jewelry and accessories.

         Rosecraft has  approximately  275 active  customers with  approximately
4,000 retail outlets in the United States.  Rosecraft  sells all of its products
directly to its  customers  who,  on a limited  basis,  may be offered  extended
payment terms beyond 30 days depending upon their trade  practices and financial
strength.
Rosecraft does not have sales contracts with its customers.

         Rosecraft believes that it competes in a fragmented  industry with many
regional  suppliers  and a few  national  suppliers,  some of whom have  greater
financial  resources than Rosecraft.  Rosecraft competes on the basis of design,
price, quality, delivery time and customer service.

         In June,  1992,  Rosecraft  closed its Ladies  line of fashion  costume
jewelry in order to concentrate on its higher margin  Children's line of fashion
costume  jewelry and  accessories.  During the year ended December 31, 1992, the
Ladies line accounted for approximately 16% of Rosecraft's sales. The closing of
Rosecraft's  Ladies line  resulted in a charge to  operations  of $900,000.  The
restructuring  charge included  inventory  liquidation  costs, lease termination
costs and employee severance costs.

         New  Dimensions.  As  discussed  above,  under  terms  of  the  amended
settlement  agreement,  Lori's  bank  lender  received  all of the assets of New
Dimensions and New Dimensions terminated operations effective December 27, 1994.
Previously,  New Dimensions was principally engaged in the design,  distribution
and sale of  popular-priced  fashion  costume  jewelry  and key  chains  to mass
merchandise  retailers throughout the United States. New Dimensions'  operations
were conducted  principally  through its service program in which New Dimensions
provided product, packaging, price pre-ticketing,  stocking, merchandise display
and inventory  control of the costume jewelry sold through its customers' retail
outlets.


         Plan of Operations

         During the  balance of 1995,  management  intends  to  consolidate  the
purchasing,   warehousing  and  distribution  functions  of  the  two  operating
subsidiaries  in order to reduce  overhead costs as well as to  standardize  the
inventory   control,   sales   reporting  and  accounting   functions  of  these
subsidiaries.   Lori  will,  however,   preserve  the  distinct  sales,  account
management  and  creative/design  functions of the  operating  subsidiaries.  No
assurances can be given that the Company's objectives will be realized.


         Major Customers

         Two major customers, Target Stores and Wal-Mart, accounted for sales of
approximately  $12,700,000 and $11,300,000,  respectively,  in 1994. The Company
believes it has developed a strong  relationship with Target Stores and that its
service  program  has  historically   generated  significant  profits  for  this
customer.  Nevertheless,  there can be no  assurance  that  Target  Stores  will
continue  its  business  relationships  with the  Company.  Termination  of this
relationship  would have a material  adverse  effect on the Company's  sales and
earnings  if the  Company  was not able to replace  sales to this  customer on a
timely basis. During the fourth quarter of 1994, New Dimensions lost its account
with Wal-Mart,  which accounted for the principal portion of the Company's sales
to Wal-Mart  (although Wal-Mart remains a Rosecraft  customer).  The loss of the
Wal-Mart  account  contributed  to  management's  decision  to assign all of the
assets of New  Dimensions as  consideration  for the agreement  with Lori's bank
lender  to  settle  obligations  due the  bank  under  terms  of the  bank  loan
agreements of Lori and its operating  subsidiaries as discussed in "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
Note 4 to the Company's  Consolidated  Financial  Statements.  Accordingly,  New
Dimensions terminated operations effective December 27, 1994.
<PAGE>

         Employees

         At December 31, 1994, the Company employed  approximately  600 persons,
including  approximately  350 part-time service  representatives  engaged by the
Lawrence subsidiary.  The Company considers its relationships with its employees
to be good.


         Environmental Concerns

         Unless  otherwise  stated,  management is unable to assess whether Lori
will be found liable in the matters  described below or to predict the amount of
liability, if any.

         Lori,  formerly  known as APECO  Corporation  (and  prior  thereto,  as
American Photocopy  Equipment  Company),  operated in excess of 20 manufacturing
facilities  in the United  States prior to its entry in the jewelry  business in
1985. The former operations of the Company included the manufacture of photocopy
machines,  photographic chemicals, paper coatings,  pleasure boats, recreational
vehicles, modular and mobile homes, marine windshields and gasoline tanks. These
operations  were sold or  discontinued  in the late  1970s and early  1980s.  In
addition,  Lori's Rosecraft  subsidiary and its  predecessors  formerly used its
facility to manufacture, assemble and finish jewelry.

         Certain of these  facilities may have used and/or  generated  hazardous
materials and may have disposed of the hazardous substances, directly or through
third party waste disposal firms at various  off-site waste disposal  locations,
in most cases  before  laws had been  enacted  governing  the safe  disposal  of
hazardous substances. The number of these off-site waste disposal locations that
may have been used by third party waste  disposal  contractors  is neither known
nor reasonably determinable by the Company.

         Although the  controlling  stockholder  and current  management  had no
involvement in any manufacturing  operations other than the jewelry  operations,
the Company could ultimately be held to be responsible for clean-up costs at all
of these  manufacturing  sites or at off-site waste disposal locations under the
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
("CERCLA"),  or under other Federal or state environmental laws now or hereafter
enacted.  This  responsibility  would include activities which occurred prior to
the Company's  filing of a petition under Chapter 11 of the  Bankruptcy  Code in
November 1977. Leading Federal courts have held that  environmental  liabilities
under  CERCLA are not  discharged  by a bankruptcy  petition  filed prior to the
enactment of CERCLA in 1980,  as in the  Company's  case,  since no claims could
have arisen prior to the filing of the petition. Although Lori has been notified
by  the  Federal  Environment   Protection  Agency  that  it  is  a  potentially
responsible  party for the disposal of hazardous  substances by its  predecessor
company at a site on Ninth Avenue in Gary, Indiana, it has no records indicating
that it deposited  hazardous  substances  at this site and intends to vigorously
defend itself in this matter.

         Lori  was  unable  to  conduct  a  comprehensive   audit  of  potential
environmental  liability at the facilities formerly owned or operated by Lori or
its  predecessors  and their  subsidiaries  since it is no  longer  the owner or
operator  of most of the  properties  at which it or its  predecessors  or their
affiliates  conducted  manufacturing  operations and did not keep records of the
companies  with which it  contracted  for the  disposal  of wastes  before  such
record-keeping became mandated by law. Although a comprehensive review of public
records located at the state,  local and Federal levels,  of internal  documents
(if available) respecting off-site hazardous materials disposal and of available
computer data bases could reveal  additional  potential  liabilities to Lori for
the costs of  environmental  clean-up,  the cost of conducting  such a review is
prohibitively expensive.

         In addition,  even if Lori is not found to be responsible  for clean-up
costs at any particular  site, the costs of defending  itself in any proceedings
or inquiries instituted by the EPA, any state environmental  agencies or private
parties could itself be significant. As described under "Risk Factors - Need for
Additional  Funds," Lori has limited  funds  available to it,  including for its
legal defense. In certain cases, Lori may be unable to raise the funds needed to
mount an adequate (or any)  defense  against the claims  raised,  even if it has
legal  grounds to do so. This problem may become acute if the cases against Lori
proliferate  due to the  identification  of additional  off-site  waste disposal
locations at which third party waste disposal  contractors disposed of hazardous
substances  generated  by  Lori  and  its  predecessors,   directly  or  through
subsidiaries.
<PAGE>

         Properties

         The following table sets forth a brief description of the properties of
the Company and its subsidiaries.  Lori and its subsidiaries believe that all of
their  facilities  are adequate  for their  present and  reasonably  anticipated
future business requirements.
<TABLE> 
<CAPTION>

    Location                       General Description                                          Ownership
    -----------------------        -------------------------------------------------------      ------------------------
        <S>                        <C>                                                          <C>

        Eden Prairie, MN           Headquarters and distribution facility of approximately      Leased, expiring in 1995
                                   42,000 sq. ft.

        New York, NY               Showroom of approximately 4,300 sq. ft.                      Leased, expiring in 1996

        Woonsocket, RI             Distribution facility  of approximately 86,200 sq. ft.       Leased, expiring in 1996

</TABLE>

                               LEGAL PROCEEDINGS

         In  addition  to the  matters  described  below,  reference  is made to
"Business  and  Properties -  Environmental  Concerns,"  under which pending and
potential  proceedings  involving  environmental  matters are discussed.  Unless
otherwise  stated,  management  is unable to assess  whether  Lori will be found
liable in the cases discussed or to predict the amount of liability, if any.

         1. On  February  5, 1993,  Lori's  New  Dimensions  subsidiary  filed a
petition  for  reorganization  under  Chapter 11 of the  Bankruptcy  Code in the
United States  Bankruptcy Court for the Southern  District of New York (Case No.
93 B 40653). On April 9, 1993, New Dimensions' reorganization plan was confirmed
by an order of the Bankruptcy  Court. On May 3, 1993, the  consummation  date of
the  reorganization,  New  Dimensions  emerged from Chapter 11 bankruptcy  court
protection.  See Note 5 to the Company's Consolidated Financial Statements for a
discussion of the terms of New Dimensions' plan of reorganization.

         2. As a result of the time  required to complete the  restructuring  of
New Dimensions and the financial significance to Lori of the restructuring, Lori
did not timely file Form 10-K for the year ended December 31, 1992 and Form 10-Q
for the quarter  ended March 31, 1993 and has also been late in previous  annual
and quarterly filings with the Securities and Exchange  Commission ("SEC"). As a
result of discussions with the SEC, in June,  1993, Lori readily  consented to a
Final  Judgment of Permanent  Injunction  to file with the SEC Form 10-K for the
year ended  December 31, 1992 and Form 10-Q for the quarter ended March 31, 1993
by late July and to meet future filing requirement deadlines.
<PAGE>

                   MARKET PRICE OF THE COMPANY'S COMMON STOCK

         The Company's  common stock,  $.01 par value, is traded on the American
Stock  Exchange  ("AMEX").  The Company  currently  does not meet certain of the
requirements  for  maintaining its listing on the AMEX and the AMEX is reviewing
the status of the Company's listing on the exchange.

         The high and low sales prices for Lori's common  stock,  as reported by
the AMEX during the past two years, were as follows:

<TABLE>
<CAPTION>
                                           1995                               1994                           1993
                                  -----------------------          -----------------------        ----------------------
                                   High            Low               High           Low             High           Low
                                  -------       ---------           -------       --------        --------       --------
          <S>                     <C>           <C>                 <C>            <C>             <C>            <C>

          First quarter           3 - 7/8       1 - 15/16           6              5               2 - 1/8            3/4    
                                                                                                             
          Second quarter                                            7 - 1/8        3 - 1/8         3              2
                                                                    
          Third quarter                                             8 - 1/8        5 - 1/4         5 - 3/4        2 - 3/8
                                                                     
          Fourth quarter                                            6 - 3/8        1 - 7/8         8 - 1/2        5 - 3/8
                                                                    
</TABLE>

         No  dividends  were paid in 1994 or 1993,  nor are any  anticipated  in
1995. In recent years the Company was  prohibited  from paying  dividends to its
stockholders pursuant to the terms of its bank loan agreement.  In addition, the
Company's  operating  subsidiaries  were prohibited from or restricted in paying
dividends  or making  distributions  to Lori under  their  respective  bank loan
agreements  (except  for  limited  overhead  allocations  payable  to the parent
entity).  Accordingly,  even if Lori  were  permitted  to pay  dividends  to its
stockholders,  the restrictions or limitations on its operating  subsidiaries in
upstreaming  payments had  prohibited  the payment of dividends by Lori.  Due to
current  working  capital  restraints,   the  payment  of  dividends  to  Lori's
stockholders  in the  foreseeable  future is  considered  unlikely.  See Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  for a  discussion  of the loan  agreements  of the  Company and its
operating subsidiaries.

         As of June 15, 1995,  there were  approximately  5,600  shareholders of
record.
<PAGE>

                    DESCRIPTION OF THE COMPANY'S SECURITIES

General

         The authorized  capital stock of the Company consists of (i) 10,000,000
shares of common stock having a par value of $.01 per share,  of which 3,315,004
shares  have been issued and are  outstanding  as of the date  hereof,  and (ii)
1,000,000 shares of Preferred  Stock,  par value $1,000 per share,  which may be
issued in one or more series with such rights and  preferences  as determined by
the Board of Directors,  of which 9,701 shares of a series designated  "Series C
Preferred Stock" have been issued and are outstanding as of the date hereof.  As
of June 15,  1995,  there  were  approximately  5,600  holders  of record of the
Company's common stock.

         As of June 15, 1995,  ARTRA owned 9,701 shares (being all of the issued
and  outstanding  shares)  of Lori's  Series C  Preferred  Stock.  The  Series C
Preferred Stock has no voting rights for the election of Directors; however, the
approval of 66-2/3% of the outstanding  Series C Preferred Stock is required for
significant corporate actions,  including,  in certain  circumstances,  business
combinations and charter amendments affecting its preferences.

Common Stock

         The  Company  has not paid any cash  dividends  on its common  stock in
recent  years  and  does  not  anticipate  paying  any  such  dividends  in  the
foreseeable  future.  The Company is  prohibited  from paying  dividends  to its
stockholders  pursuant  to the terms of the  Schroder  Loan.  In  addition,  the
Company's operating subsidiaries,  New Dimensions,  Lawrence and Rosecraft,  are
also prohibited  under the terms of the Schroder Loan from paying cash dividends
to the Company. Accordingly, even if Lori were permitted to pay dividends to its
stockholders, the restrictions or limitations on these operating subsidiaries in
upstreaming payments would make payment of dividends by Lori unlikely.

         Payment of dividends by Lori is further unlikely due to the significant
cumulated  dividends on Lori's Series C Preferred Stock which must be paid prior
to the payment of dividends on the common stock.  ARTRA, as the holder of all of
Lori's common stock, is entitled to dividends or other  distributions if, as and
when  declared out of funds  legally  available  therefor  after  payment of any
dividends   required  to  be  paid  in  respect  of  any  preferred  stock  then
outstanding.  Upon liquidation,  each share of common stock is entitled to share
equally in any assets remaining after payment of liabilities and any liquidation
preferences to the holders of any preferred stock then outstanding. Since Series
C Preferred  Stock is presently  outstanding,  no dividends  may be declared and
paid upon or accrued for the common stock unless and until ARTRA,  as the holder
of the Series C Preferred Stock,  has received all accrued,  unpaid dividends to
which it is entitled,  as described  below under  "Description  of the Company's
Securities - Series C Preferred Stock."

         As described  under  "Description  of the Company's  Securities - Blank
Check  Preferred  Stock,"  pursuant to the Certificate of  Incorporation  of the
Company,  the Board of Directors may, without stockholder approval authorize the
issuance  of such  other  series of  preferred  stock with  dividend  rights and
liquidation  preferences prior and superior to those of the common stock. In the
event  the  Board of  Directors  authorizes  one or more  additional  series  of
preferred  stock,  the  ability  of  the  Company  to  pay  dividends  or  other
distributions  to the  holders of the common  stock may be further  limited  and
could have the effect of making the acquisition of the Company more difficult or
unattractive or uneconomic for a potential hostile acquirer.

         The no par value  common  stock of the  Company  is not  subject to any
conversion or redemption provisions and the holders thereof are not provided any
pre-emptive  rights.  All outstanding  shares of the common stock of the Company
are fully-paid and non-assessable.

         See also "Description of the Company's Securities -  Series C Preferred
         Stock."
<PAGE>

Series C Preferred Stock

         Following is a brief  description of the rights and  preferences of the
Series C  Preferred  Stock.  No  shares of  Series C  Preferred  Stock are being
offered  hereby,  but the rights of the holders of common  stock are affected by
the rights and preferences of the Series C Preferred Stock.

         The  holder of the  Series C  Preferred  Stock is  entitled  to receive
dividends  at the per annum rate of 13% of the  Liquidation  Value  thereof  (as
described  below),  and no  distributions  in  liquidation  of the assets of the
Company may be paid in respect of the common  stock  unless and until the holder
of the  Series C  Preferred  Stock  has  received  a  distribution  equal to the
Liquidation  Value.  The  Liquidation  Value of the Series C Preferred  Stock is
presently $2,011.65 per share or $19,515,000 in the aggregate,  being the sum of
(i) initial  selling price thereof  ($1,1288.94  per share or $12,504,000 in the
aggregate) and (ii) the amount of unpaid,  cumulated  dividends thereon ($722.71
per share or $7,011,000 in the aggregate).

         The  designation  of rights and  preferences  of the Series C Preferred
Stock  provides that  dividends on the Series C Preferred  Stock shall  cumulate
quarterly  until paid.  Dividends on the Series C Preferred Stock were cumulated
quarterly  from the date of  issuance  until  July 1, 1989.  On July 1, 1989,  a
moratorium on the cumulation of dividends on the Series C Preferred Stock became
effective.  This moratorium has been extended indefinitely by agreement of ARTRA
and Lori;  however,  no assurances can be given that the moratorium  will not be
lifted, in which event preferential  dividends will again cumulate in respect of
the Series C Preferred Stock. As noted above,  through July 1, 1989,  $7,011,000
of dividends had accumulated.

         No  dividends  or  distributions  upon  liquidation  may be paid to the
holders of common  stock if there is any  deficiency  in the payment of Series C
Preferred Stock dividends and, in the case of distributions upon liquidation, of
a liquidation preference equal to the Liquidation Value above described.

         The Series C  Preferred  Stock is subject to optional  redemption  at a
redemption price equal to the Liquidation Value plus a premium. Lori does not at
present have available funds to do so.

         The Series C Preferred Stock is not  convertible  into common stock and
no  pre-emptive  rights have been granted with respect to the Series C Preferred
Stock.

Stockholder Voting

         Each share of common stock has equal voting rights and each share shall
be entitled to one vote in all matters in which  stockholders  shall be entitled
to vote. The Certificate of Incorporation  provides for cumulative voting in the
election  of  directors.  Therefore,  every  stockholder  entitled  to vote  for
directors shall have the right, in person or by proxy, to multiply the number of
votes to which he or she may be entitled by the total  number of directors to be
elected in the same  election,  and he or she may cast the whole  number of such
votes for one candidate or may distribute them among any two or more candidates.
Without  cumulative  voting,  the holders of a majority of the shares present or
represented  at an annual meeting would be able to elect all the directors to be
elected at that meeting, and no person could be elected without the support of a
majority of the stockholders.

         Except for certain  extraordinary  matters,  including  those described
below,  the holders of Series C Preferred  Stock do not have any voting  rights.
The  designation  of rights  and  preferences  of the Series C  Preferred  Stock
provides that the favorable vote of 66-2/3% of the outstanding  shares of Series
C  Preferred  Stock is  required  to  approve  any  amendment  to the  Company's
Certificate of Incorporation  which adversely affects the rights and preferences
of the Series C Preferred  Stock.  The  designation of rights and preferences of
the Series C Preferred Stock further provides that the holders of 66-2/3% of the
Series C Preferred Stock must approve the Company's merger or consolidation with
another  corporation,  its sale of all or substantially all of its assets or its
liquidation,  unless the  Company is the  surviving  corporation  in a merger or
consolidation,  the rights and  preferences of the Series C Preferred  Stock are
not  changed  or the  outstanding  shares  of Series C  Preferred  Stock are not
exchanged for cash,  property or  securities.  In addition,  the  designation of
rights and  preferences of the Series C Preferred  Stock provides that,  without
the  consent of the  holders of 66-2/3%  of the Series C  Preferred  Stock,  the
Company shall not (i) issue any equity  security which is senior to or on parity
with the Series C Preferred  Stock or permit any  subsidiary to issue any equity
<PAGE>

security,  except, in either case,  pursuant to stock option plans, (ii) pay any
dividend on the common stock of the Company or of any  subsidiary of the Company
prior to the payment of all cumulated dividends on the Series C Preferred Stock,
or (iii) purchase, redeem or acquire any common stock.

         Certain provisions of the Delaware General Corporation Law are designed
to deter  hostile  takeovers.  If the  directors  of a target  company  oppose a
takeover  but an interest in the target  company is  nonetheless  acquired by an
"interested  stockholder"  (defined  below)  or  any  affiliates  or  associates
thereof,  the  target  company  is not  permitted  to  enter  into  a  "business
combination"  (defined  below) with any interested  stockholder for a three year
period unless the  transaction is approved by the board of directors and 66-2/3%
of the stockholders who are not interested  stockholders.  These restrictions do
not apply if the board of the target  company  approves a person's  becoming  an
interested  stockholder  and in  certain  cases in which  the board  approves  a
takeover by another person and the interested stockholder competitively bids for
shares of the target company.  A "business  combination"  includes a merger, the
sale  of  assets,  transactions  which  increase  the  interested  stockholder's
percentage   ownership  interest  of  the  company's  stock  and,  with  certain
exceptions,   transactions  in  which  the  interested  stockholder  receives  a
financial benefit by or through the company.  Subject to certain exceptions,  an
"interested  stockholder"  is the beneficial  owner of 15% or more of the target
company's voting stock.



"Blank Check" Preferred Stock

         The Certificate of Incorporation of the Company authorizes its Board of
Directors to establish  series or classes of preferred stock and fix the rights,
preferences,  privileges and  restrictions  thereof.  The Board is authorized to
issue up to 1,000,000 shares of preferred stock, of which 7,459 shares of Series
C Preferred Stock have been issued and are outstanding as of the date hereof.

         Delaware law provides that if any proposed amendment to the certificate
of incorporation of a corporation adversely affects the preferences, limitations
or  special  rights of any class of shares,  then the  holders of shares of such
class are entitled to vote as a class as to such amendment.  However,  since the
holders  of  common  stock   approved  an  amendment  to  the   certificate   of
incorporation  of the Company  which permits the Board of Directors to authorize
the issuance of new series of preferred stock with such rights (including voting
rights)  and  preferences  as fixed by the Board of  Directors,  the  holders of
common stock will not have the right to vote, whether as class or otherwise,  to
authorize the issuance of new series of preferred  stock with  preferences as to
dividends and distributions on liquidation.

         By authorizing and issuing preferred stock with particular rights, Lori
might be able to deter a hostile  acquisition.  For  example,  Lori could  issue
shares of  preferred  stock  with  extraordinary  voting  rights or  liquidation
preferences to make it more difficult for a hostile  acquirer to gain control of
Lori.  In  addition to the  anti-takeover  effect of the  issuance of  preferred
stock,  holders of  preferred  stock have a preferred  position  over holders of
common stock on liquidation, the right to a fixed or minimum dividend before any
dividend is paid (or accrued) on common stock,  and the right to approve certain
extraordinary corporate matters.


                                   MANAGEMENT

Information Regarding Directors

         John Harvey,  age 63. Chief  Executive  Officer from  December  1990 to
April 1993, Chairman of the Board since 1985 and a Director since 1982. Chairman
of the Executive Committee. Chairman of the Board and Chief Executive Officer of
ARTRA GROUP  Incorporated  ("ARTRA")  (fashion jewelry,  flexible  packaging and
investments),  the owner of 61.0% of Lori's common stock, since 1968; a Director
of Plastic  Specialties  and  Technologies,  Inc.  ("PST")  (textiles,  hose and
tubing);  and a  Director  of Ozite  Corporation,  the  parent of PST  ("Ozite")
(textiles, hose and tubing).
<PAGE>

         Peter R. Harvey, age 60. Director since 1982.  Chairman of Committee on
Compensation and Options and member of the Executive Committee. President, Chief
Operating  Officer  and a Director of ARTRA  since  1968;  a Director  and Chief
Operating Officer of SoftNet Systems, Inc. ("Softnet"), formerly The Vader Group
Inc.  (image  processing and health care cost  containment);  Vice President and
Director of PST; and a Director of Ozite.

         Austin A. Iodice,  age 53.  Director of Lori since December 1990,  Vice
Chairman of Lori since October 1992, and President and Chief  Executive  Officer
of Lori since April 1993.  Chairman of the Board and Chief Executive  Officer of
Lori's New Dimensions  subsidiary,  from November 1992 to January 1993 and since
May 1993.  President,  Chairman of the Board and a Director of Lori's  Rosecraft
subsidiary since February 1993. Chief Executive  Officer,  Chairman of the Board
and a Director of Lori's Lawrence  subsidiary  since January 1993.  President of
Ansa  Company,  Inc.  (baby bottles and  accessories)  from May 1990 to present.
Associated with Technical Tape Incorporated  (pressure sensitive tape) from 1964
to  February  1989 in  various  capacities,  including  as a  director  and most
recently as president and chief executive officer from 1980 until February 1989.
Mr. Iodice served as the Chairman and Chief Executive  Officer of New Dimensions
until  shortly  before it filed a  voluntary  petition  under  Chapter 11 of the
Bankruptcy  Code in February 1993. New  Dimensions was  reorganized  and emerged
from the protection of the Bankruptcy Code in May 1993, at which time Mr. Iodice
was reappointed to these offices.

         Alexander Verde, age 62. Director since December 19, 1990. President of
AVS  Marketing  Specialists  Incorporated  (sales  and  marketing)  from 1974 to
present.

         Each  director  shall hold office until the next annual  meeting of the
stockholders or until their successors have been duly elected and qualified.

         Messrs.  John  Harvey and Peter R.  Harvey are  brothers.  ARTRA is the
parent of Lori. New Dimensions, Lawrence and Rosecraft are subsidiaries of Lori.
PST, Softnet and Ozite are affiliates of Lori.


Information Regarding Executive Officers

         James D. Doering, age 58. Vice President and Chief Financial Officer of
Lori since February  1988.  Mr.  Doering has also served as the Vice  President,
since 1980,  Treasurer,  since 1987,  Chief Financial  Officer,  since 1988, and
Controller, from 1980 to 1987, of ARTRA.

         Lawrence D. Levin,  age 43.  Controller of Lori since December 1989 and
Assistant Chief  Financial  Officer of Lori since April 1993. Mr. Levin has also
served as the Controller, since May 1987, and Assistant Controller, from January
1980 to May 1987, of ARTRA.

         Richard Mandra, age 46. Assistant  Controller of Lori since April 1993.
Vice President and Treasurer of Lori from January 1985 to April 1993.

         Edwin Rymek,  age 65,  Secretary of Lori since December 1982. Mr. Rymek
is also the Secretary of ARTRA.

         See "Management - Information Regarding Directors" for a description of
the positions  held by John Harvey and Austin A. Iodice,  each of whom serves as
an executive officer of Lori.

         Officers  are  appointed  by the  boards of  directors  of Lori and its
subsidiaries and serve at the pleasure of each respective board.  Except for the
relationship  of Peter R. Harvey (a  director)  and John Harvey (a director  and
executive officer),  who are brothers,  there are no family  relationships among
the executive  officers  and/or  directors,  nor are there any  arrangements  or
understandings  between any officer and another person  pursuant to which he was
appointed to office except as may be hereinafter described.  See, in particular,
paragraph 1 under "Transactions with Management and Others."
<PAGE>

                             EXECUTIVE COMPENSATION

         Directors'  Compensation  Directors'  fees of $1,000 per  quarter  were
earned in 1994 by each non-employee director of Lori. The Chairman, John Harvey,
earned a fee of $2,000 per month in 1994. Such fees were accrued but not paid in
1994.

Executive Officer Compensation

         The  following  table  shows  all  compensation  paid by  Lori  and its
subsidiaries for the fiscal years ended December 31, 1994, 1993 and 1992, to the
chief executive  officer of Lori. No other  executive  officers of Lori received
compensation in excess of $100,000 in 1994.


                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                      Long Term
                                             Annual Compensation     Compensation            
                                             -------------------     ------------                    
                                                                      Options -
          Name and                            Salary                  Number of       All Other
    Principal Positions         Year           Paid        Bonus       Shares       Compensation
    -------------------         ----           ----        -----       ------       ------------
<S>                             <C>           <C>          <C>       <C>                <C>

Austin A. Iodice,  Vice         1994          $260,000     $-0-           -0-           $-0-
Chairman, Chief Executive       1993           260,000      -0-       370,419(2)         -0-
Officer and President(1)        1992           125,000      -0-           -0-            -0-

- ----------------------------------
<FN>

         (1) As of December 31, 1992, Mr. Iodice did not hold the title of chief
executive  officer of Lori but acted in such capacity.  In November and December
1992, Mr. Iodice was engaged as a management consultant to New Dimensions by New
Dimension's bank lender. The consulting fees earned by Mr. Iodice (for which the
bank  lender was  reimbursed  by Lori in 1993),  $125,000,  are  included in the
salary column for Mr. Iodice for 1992.

         (2) See note 4 under "Principal  Stockholders - Securities Ownership of
Management" and paragraph 1 under  "Transactions with Management and Others" for
a description of the option granted to Mr. Iodice.
</FN>
</TABLE>
<PAGE>

         The following  table sets forth  information  concerning  the aggregate
number and  values of  options  held by Austin A.  Iodice,  the Chief  Executive
Officer of the Company, as of December 31, 1994. Mr. Iodice exercised no options
in 1994.

               
                AGGREGATED OPTION VALUES AS OF DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                         Number of Unexercised    Value of Unexercised 
                                                         Options at 12-31-94     In-the-Money Options at
                         Shares Acquired      Value          Exercisable/         12-31-94 Exercisable/
      Name                 on Exercise       Realized      Unexercisable(1)          Unexercisable(2)
- ----------------         ---------------     --------    ---------------------   -----------------------
<S>                             <C>            <C>             <C>                      <C>

Austin A. Iodice                0              $ 0             370,419/ 0               $648,233/ $0

- ----------------------------------
<FN>

         (1) See the notes under "Principal  Stockholders - Securities Ownership
of  Management"  for a  description  of the terms of the  option  granted to Mr.
Iodice,  as well as other  options  granted to other  executive  officers of the
Company.

         (2) The listed option was issued at per share  exercise price of $1.125
per share.  The market  price of the  Company's  common stock as of the close of
trading on December 31, 1994 on the  American  Stock  Exchange  was $2.875.  The
value shown in this column for  in-the-money  options is the amount by which the
market  price at  December  31,  1994 for all of the  shares  issuable  upon Mr.
Iodice's exercise of his option exceeded the exercise price thereof.
</FN>
</TABLE>

Compensation Committee Interlocks and Insider Participation

         Authority  to  determine  the  compensation  of  executive  officers is
conferred upon the Company's Board of Directors or, in the case of officers paid
by New  Dimensions,  Rosecraft or Lawrence,  by the  respective  boards of these
subsidiaries.  However,  except as described below in the case of Austin Iodice,
none of these boards  considered the  compensation  of its officers in 1994. The
decisions  concerning the 1994 compensation of all of the executive  officers of
Lori, except for Mr. Iodice, were made by Mr. Iodice. Mr. Iodice's  compensation
was  fixed by the  terms of an  employment  agreement  approved  by the Board of
Directors of Lori.  John Harvey,  Austin  Iodice and Peter Harvey are  currently
executive officers and members of the Board of Directors of Lori.  Although Lori
has a Committee on  Compensation  and Options,  this  committee  did not meet in
1994.


                             PRINCIPAL STOCKHOLDERS

Securities Ownership of Certain Beneficial Owners

         The following  table sets forth the number of shares and  percentage of
Common  Stock  beneficially  owned as of June 15,  1995 by the only  stockholder
known by  management  of Lori to own 5% or more of Lori's $.01 par value  Common
Stock as of June 15,  1995.  As of such  date,  there were  3,315,004  shares of
common stock issued and outstanding.

<TABLE>
<CAPTION>

 Name and Address of                 Number of Shares      Percentage of Shares
 Beneficial Owner (1)              Beneficially Owned       Beneficially Owned
 --------------------              ------------------       ------------------
<S>                                     <C>                       <C>

ARTRA GROUP Incorporated                2,101,036                 61.0%
500 Central Avenue
Northfield, Illinois 60093
- -----------------------
<PAGE>

<FN>
         (1) See  also  note 3 to the  table  under  "Principal  Stockholders  -
Securities  Ownership of Management." As described  therein,  if the Lori shares
owned by ARTRA are deemed to be  beneficially  owned by John Harvey and Peter R.
Harvey,  each of them  would  also be deemed to own 5% or more of Lori's  common
stock.  Each such  person  maintains a business  address at 500 Central  Avenue,
Northfield, Illinois 60093.
</FN>
</TABLE>

         ARTRA,  through  a  wholly-owned  subsidiary,  Fill-Mor  Holding,  Inc.
("Fill-Mor"),  a Delaware corporation  (hereinafter all holdings of Fill-Mor are
referred to as ARTRA's), presently owns 2,101,036 shares of record (61.0% of the
outstanding  common stock of Lori) and 9,701 shares of Lori's Series C Preferred
Stock,  as  described  below,   (which   constitutes  100%  of  the  outstanding
preferred).  In September 1989, Lori's New Dimensions  subsidiary entered into a
loan agreement with IBJ Schroder Bank and Trust Company which was collateralized
by, inter alia,  ARTRA's  interest in all of Lori's common and preferred  stock.
ARTRA also owned 50,000  Common Stock  Purchase  Warrants  (22.0% of the 227,370
then  outstanding  Common Stock Purchase  Warrants) which were  convertible into
Lori  common  stock at the rate of 0.375  shares of Lori  common  stock for each
warrant.  In September  1990,  ARTRA converted such warrants and received 18,750
shares of Lori common stock therefor.

         As of June 15, 1995,  ARTRA owned 9,701 shares (being all of the issued
and outstanding  shares) of Lori's Series C Preferred  Stock.  The Lori Series C
Preferred Stock has no voting rights for the election of Directors; however, the
approval of 66-2/3% of the outstanding  Series C Preferred Stock is required for
significant corporate actions,  including,  in certain  circumstances,  business
combinations and charter amendments affecting its preferences.

         The Series C Preferred  Stock calls for payment of  dividends at a rate
of 13% per annum, which dividends cumulate quarterly until paid. A moratorium on
the accrual of dividends on the Series C Preferred  Stock became  effective July
1, 1989 and has been extended indefinitely by agreement of ARTRA and Lori. As of
June 15, 1995,  $7,011,000 of dividends had accumulated.  The Series C Preferred
Stock may be  redeemed  by Lori at  various  prices  based  upon a formula  plus
cumulative  dividends and a redemption  premium that increases each year,  until
1995.  The  Company may not issue any  additional  stock  (preferred  or common)
without the consent of the holder of the Series C Preferred Stock.

Securities Ownership of Management

         The following table sets forth the number and percentage of Lori's $.01
par value Common  Stock known by  management  of the Company to be  beneficially
owned as of June 15, 1995 by (i) all  directors of Lori,  (ii) Austin A. Iodice,
the only executive officer included in the Summary Compensation Table, and (iii)
all directors, executive officers and other key employees of Lori as a group ( 8
persons).  Unless stated  otherwise,  each person so named exercises sole voting
and investment power as to the shares of Common Stock so indicated.

<TABLE>
<CAPTION>

             Name of                   Number of Shares    Percentage of Shares
        Beneficial Owner              Beneficially Owned    Beneficially Owned
<S>                                          <C>                 <C>


John Harvey(1)(3)                             69,000               2.0%
Peter R. Harvey(2)(3)                         40,500               1.2%
Austin A. Iodice(4)                          370,419               9.7%
Alex Verde(5)                                165,000               4.8%
Directors and officers as a group (8         813,318              19.8%
persons)(6)(3)
- ----------------------------------
<PAGE>
<FN>

         (1) The  shares  beneficially  owned by John  Harvey  consist of 69,000
shares  issuable  upon the  exercise of an option held  directly by him (granted
under the Company's  Long-Term  Stock  Investment Plan (the "Option Plan") which
expires March 15, 2003 at an exercise price of $1.125 per share.

         (2) The  shares  beneficially  owned by  Peter  Harvey  consist  of (i)
indirect  ownership of 500 shares owned by a retirement trust under which he has
voting  power,  and (ii) 40,000  shares  issuable upon the exercise of an option
held  directly by him (granted  under the Option Plan) which  expires  March 15,
2003 at an exercise price of $1.125 per share.

         (3) John Harvey and Peter R. Harvey,  each of whom serves as a director
of Lori,  control the management and operations of Lori through their control of
ARTRA,  which  owns  61.0% of Lori's  common  stock.  Insofar as they are deemed
beneficial  owners of the Lori shares owned of record by ARTRA, John Harvey owns
2,170,036 shares (61.8%),  Peter R. Harvey owns 2,141,536 shares (61.5%) and all
of the  Company's  directors  and  executive  officers as a group own  2,913,654
shares (70.9%). See "Securities Ownership of Certain Beneficial Owners," above.

         (4) The  shares  beneficially  owned by Mr.  Iodice  consist of 370,419
shares  issuable  upon  the  exercise  of an  option  held by  Nitsua,  Ltd.,  a
corporation  wholly-owned by Mr. Iodice  (granted under the Option Plan),  which
expires March 15, 2003 at an exercise price of $1.125 per share. See paragraph 1
under "Transactions with Management and Others."

         (5) The shares beneficially owned by Mr. Verde consist of 150,00 shares
owned  directly by Mr. Verde and 15,000 shares  issuable upon the exercise of an
option held directly by him (granted  under the Option Plan) which expires March
15, 2003 at an exercise price of $1.125 per share.

         (6) The shares  beneficially  owned by these  persons  include  662,419
shares in the aggregate  issuable upon the exercise of options granted under the
Option Plan held by such  officers  and  directors as a group  (including  those
shares  issuable  pursuant to options  described  in notes 1, 2, 4 and 5 above),
which options expire March 15, 2003, at an exercise price of $1.125 per share.

</FN>
</TABLE>

                    TRANSACTIONS WITH MANAGEMENT AND OTHERS

         1.  On  August  5,  1982,  ARTRA  acquired  36.6%  of  the  issued  and
outstanding  common shares of Lori plus  preferred  shares for  $2,250,000  (the
"Investment").  The Investment was carried at cost plus equity in  undistributed
earnings  (loss) since the date of  acquisition,  less the  amortization  over a
25-year period of the excess of cost over the equity in Lori's net assets at the
date of acquisition.

         On  February  8, 1985,  Lori  acquired  in an  arms-length  transaction
negotiated by management of ARTRA, through a wholly-owned subsidiary, all of the
issued and outstanding  shares of New  Dimensions,  a creator and distributor of
fashion jewelry, for consideration of $28,500,000 including cash of $21,850,000,
a $3,000,000  9% promissory  note due February 8, 1990 (which was  prepaid),  an
earnout equal to 20% of New  Dimension's  pre-tax  earnings  during the calendar
years 1985 through 1989 and 200,000  shares of Common Stock  delivered  from its
treasury with an agreed fair market value of $20.00 per share or $4,000,000. The
delivery of ARTRA's  shares to the former  stockholders  of New  Dimensions  was
approved by ARTRA's stockholders at their July 18, 1985 annual meeting.

         In exchange for the 200,000 shares of its Common Stock,  ARTRA received
534,878 shares of Lori's common stock (thereby  increasing its ownership of Lori
from  36.6% to 55.9%)  and  10,000  shares of Lori's  Series B  Preferred  Stock
convertible into additional Lori common shares. In exchange for the cancellation
of advances by ARTRA to Lori,  amounting to  $6,457,000  as of January 31, 1985,
and an additional cash advance by ARTRA to Lori of $7,300,000,  which latter sum
was used by Lori to acquire New Dimensions, ARTRA received 10,000 shares of Lori
Series A Preferred Stock.

         On August 13, 1985, Lori stockholders approved a 1-for-30 reverse split
of all  authorized,  issued,  outstanding  and reserved  shares of common stock,
increased  the number of resulting  authorized  shares of Lori common stock from
1,833,333  to 6 million  and  approved a 1-for-10  reverse  split of all issued,
<PAGE>

outstanding and reserved shares of its preferred stock. ARTRA then converted its
shares of Lori Series B  Preferred  Stock into  1,099,108  shares of Lori common
stock, thereby increasing its ownership interest in Lori to 72.8%.

         In December  1985 ARTRA  purchased  50,000 Lori common  stock  purchase
warrants (14.4% of the 347,600  outstanding  common stock purchase warrants) for
$391,000.  The warrants were issued in  conjunction  with a 1985 New  Dimensions
bond offering.  The warrants,  as adjusted,  provided for the purchase of 75,000
Lori shares at $12.00 per share and were  convertible  into Lori common stock at
the rate of 0.375  shares of Lori common  stock for each  warrant.  In September
1990 ARTRA  converted  such  warrants and received  18,750 shares of Lori common
stock therefor.  Although the conversion of these warrants  increased the number
of shares of Lori common  stock owned by ARTRA,  the  conversion  of warrants by
others at the same time  resulted  in a decrease  of ARTRA's  ownership  of Lori
common stock from 68% to 66.7%. As of June 15, 1995,  ARTRA's  ownership of Lori
common stock was 61.0%.

         ARTRA and a  wholly-owned  subsidiary  of ARTRA held notes from Lori at
February 1, 1993 in the amount of $15,990,000  which were due April 1, 1994. Due
to the limited ability of Lori to receive funds from its operating subsidiaries,
effective  July 1, 1989 ARTRA placed an indefinite  moratorium on the accrual of
interest on its Lori note and  declaration  of dividends  on its Lori  preferred
stock.  In February 1993,  ARTRA and this  wholly-owned  subsidiary  transferred
these notes to Lori's capital account.

         During the three months  ended March 31, 1995,  ARTRA made net advances
of $93,000 to Lori.  During 1994, ARTRA made net advances to Lori of $2,531,000.
The advances consisted of a $1,850,000 short-term note with interest at 10%, the
proceeds of which were used to fund the  $1,900,000  cash payment to the bank in
conjunction  with the  amended  settlement  agreement  with  Lori's  bank lender
(described in paragraph 4 of  "Transactions  with  Management and Others"),  and
certain  non-interest  bearing  advances  used  to  fund  Lori  working  capital
requirements.  Effective  December 29, 1994,  ARTRA exchanged  $2,242,000 of its
notes and advances for additional Lori Series C preferred  stock.  Additionally,
the settlement  agreement entered into with Lori's bank lender required ARTRA to
contribute cash of $1,500,000 and ARTRA common stock with a fair market value of
$2,500,000 to Lori's capital account in August 1994.

         ARTRA  provides  certain   financial,   accounting  and  administrative
services  for  the  Company's  corporate  entity.  Additionally,  the  Company's
corporate entity leases its administrative office space from ARTRA. During 1994,
1993 and 1992  fees for  these  services  amounted  to  $151,000,  $115,000  and
$307,000,  respectively.  Prior to February,  1993, these fees were added to the
Company's  note to ARTRA.  During  1993 and 1992 the Company  made net  payments
(borrowings)  on the ARTRA  note of  $35,000  and  $(44,000),  respectively.  In
February,  1993,  ARTRA  contributed its notes to Lori's capital.  Subsequent to
February  1993,  the Company made net payments to ARTRA of $139,000 and $115,000
in 1994 and 1993, respectively, for administrative services.

         2. In April 1993, Lori entered into a management agreement with Nitsua,
Ltd. ("Nitsua"),  a corporation wholly-owned by Austin A. Iodice, a director and
nominee for  director,  the Vice  Chairman of the Board,  the  President and the
Chief  Executive  Officer of Lori.  This  management  agreement was approved and
accepted by Lori's New  Dimensions,  Rosecraft  and Lawrence  subsidiaries  (the
"Jewelry  Subsidiaries").  Pursuant to the terms of this  agreement,  Iodice (or
another   designated   individual   agent  approved  by  Lori  and  the  Jewelry
Subsidiaries)  shall have all of the duties  and  responsibilities  of the chief
executive  officer  of  Lori  and  the  Jewelry  Subsidiaries  (subject  to  the
supervision  of the boards of directors  of Lori and the Jewelry  Subsidiaries).
The agreement  terminates on March 31, 1996,  subject to earlier  termination by
Lori for  "cause."  "Cause"  includes  the  disability  of Mr.  Iodice (or other
designated  agent),  breach of the agreement by Mr. Iodice (or other  designated
agent),  fraud,  dishonesty,  commission  of a felony or the like,  or the other
failure of Mr.  Iodice (or other  designated  agent) to  reasonably  perform its
duties under the agreement.

         As  compensation  for its  services  under  the  agreement,  Nitsua  is
entitled  to  receive  (i)  a  management  fee  of  $260,000  per  annum,   (ii)
reimbursement  of all  documented  expenses  reasonably  incurred  by  Nitsua in
connection with the performance of its duties, (iii) options to purchase 370,419
shares of Lori common  stock at an  exercise  price of $1.125 per share or stock
appreciation  rights,  exercisable  for a period of ten (10)  years,  subject to
certain conditions  described below, and (iv) an annual bonus in an amount equal
to two percent of the pre-tax income of Lori,  before  amortization of goodwill,
certain  New  Dimensions  bankruptcy  costs  and  credits  (including  any gains
<PAGE>

realized by the  settlement of claims or  forgiveness  of debt or liabilities of
New Dimensions pursuant to New Dimensions' bankruptcy proceedings or otherwise),
and certain bank fees in connection with the financing of Lawrence.

         The agreement to grant to Nitsua fully vested options (under the Option
Plan) to  acquire  370,419  shares  of Lori's  common  stock is  subject  to the
following conditions: If, in the opinion of Lori's tax advisors, the exercise of
these  options  would more  likely than not cause Lori to be unable to utilize a
substantial amount of its net operating loss carryforwards ("NOL's") for Federal
income tax  purposes,  then the options  cannot be  exercised  to the extent the
exercise  would result in Lori being  unable to utilize its NOL's.  In the event
any of these options cannot be exercised,  the number of shares  prohibited from
being exercised will convert into stock  appreciation  rights and provide a cash
payment  equal to the gain in market price from the date of grant to the date of
exercise  on such  prohibited  shares.  The Option  Plan was  approved by Lori's
stockholders at the December 16, 1993 annual meeting.

         3. On October 1, 1993,  Austin A.  Iodice,  a director  and nominee for
director,  the Vice Chairman of the Board, the President and the Chief Executive
Officer,  made a short term loan to BCA  Holdings  Inc.  and A G Holding  Corp.,
subsidiaries  of Lori's  parent,  ARTRA,  in the  principal  amount of  $150,000
bearing  interest at the rate of 15% per annum.  This loan was repaid in January
1994. As  consideration  for making this loan, Mr. Iodice  received  Warrants to
purchase  15,000 shares of ARTRA's  common stock at an exercise  price of $5.375
per share, which Warrants expire October 1, 1998.

         4. As described in Note 4 to the Consolidated  Financial Statements for
the year ended December 31, 1994, the Company, its operating subsidiaries, ARTRA
and Fill-Mor  Holding Inc., a  wholly-owned  subsidiary  of ARTRA  ("Fill-Mor"),
entered into a settlement  agreement  with its bank lender,  IBJ Schroder Bank &
Trust Company  ("Schroder") on August 18, 1994, as amended December 23, 1994, to
discharge  the  indebtedness  of the Company,  its  operating  subsidiaries  and
Fill-Mor aggregating approximately $25,000,000. Upon payment of certain sums and
satisfaction of certain conditions, this indebtedness was reduced to $10,500,000
(of which  $7,855,000 was attributable to the obligations of the Company and its
subsidiaries  and $2,645,000 was  attributable  to the obligations of Fill-Mor).
Under  the  terms  of the  amended  settlement  agreement  with  Schroder,  this
remaining indebtedness was to be discharged upon payment to Schroder of $750,000
by March 31, 1995 and upon ARTRA's  registration of certain shares of its common
stock.

         The  Company  did not have  sufficient  funds  available  to repay this
indebtedness.  Accordingly,  on March 31,  1995,  Alex Verde,  a director of the
Company,  entered into an  assignment  agreement  with Schroder to purchase this
indebtedness for $750,000,  and advanced an additional  $100,000 to the Company.
In this  connection  , Mr.  Verde and the Company also entered into an agreement
whereby he reduced this indebtedness to $850,000. As consideration for assisting
in the Company's debt restructuring, Lori issued Mr. Verde 150,000 shares of its
common  stock.  Under the terms of this  agreement,  the  Company is required to
repay the $850,000  balance,  together with interest  accruing  thereon from and
after March 31, 1995, at the prime rate plus 1% per annum, by June 30, 1995.
<PAGE>

                              SELLING STOCKHOLDERS

         The  following  table sets forth  certain  information,  as of June 15,
1995,  when  3,415,004  shares of  Common  Stock  were  issued  and  outstanding
regarding   the  shares  of  Common   Stock  held  by  the   persons   ("Selling
Stockholders") offering shares pursuant to this Prospectus.  Included in certain
of the shares owned and offered by Selling Stockholders are shares issuable upon
the exercise of warrants, as described in the notes to the table.

         In cases where the Selling  Stockholder serves or has served within the
past three  years as an  officer,  director or employee of the Company or any of
its subsidiaries, this relationship is noted. In most instances shares of Common
Stock issuable upon the exercise of options or warrants are being registered. In
certain  instances,  shares  of  Common  Stock  of  Selling  Stockholders  being
registered were acquired as additional  consideration  for extending  short-term
loans to the  Company.  Because the Selling  Stockholders  may offer all or some
part of the Common Stock that they hold pursuant to the offering contemplated by
this Prospectus,  and because this offering is not being underwritten (on a firm
commitment  or any other  basis),  no estimate  can be given as to the amount of
Common Stock that will be held by Selling  Stockholders upon termination of this
offering.
<PAGE>

<TABLE>
<CAPTION>

                                       Before the Offering                               After the Offering (10)
                                   ------------------------------                    -------------------------------
                                     Number of       Percent of                        Number of        Percent of
                                       Shares       Total Shares        Shares           Shares         Total Shares
   Name of Beneficial Owner         Beneficially   Outstanding (9)  Offered Hereby    Beneficially    Outstanding (9)
                                       Owned                                             Owned
 ----------------------------       ------------   ---------------   -------------   --------------   ---------------
 <S>                                   <C>                    <C>        <C>                    <C>                 <C>

 Argosy Securities Group,                 25,000                 *          25,000                0                 0
 Ltd. (1)
 Boeckman Investments                      5,882                 *           5,882                0                 0
 John P. Conroy (2)                       30,000                 *          30,000                0                 0
 Robert Cutler (3)                        10,000                 *          10,000                0                 0
 Dobbins Partners, L.P.                    5,882                 *           5,882                0                 0
 James D. Doering (2)                     63,000               1.8          63,000                0                 0
 Anthony Giglio (2)                      185,209               5.1         185,209                0                 0
 Matthew A. Gohd                           5,882                 *           5,882                0                 0
 Robert S. Gruber (2)                     20,000                 *          20,000                0                 0
 John G. Hamm (2)                         25,000                 *          25,000                0                 0
 John Harvey (2)                          69,000               2.0          69,000                0                 0
 Peter R. Harvey (2)                      40,500               1.2          40,000              500                 *
 Austin A. Iodice (4)                    370,419               9.7         370,419                0                 0
 Lawrence D. Levin (2)                    45,000               1.3          45,000                0                 0
 Ross Llewelyn, Inc. (5)                   5,532                 *           5,532                0                 0
 Richard E. Mandra (6)                    35,066               1.0          35,066                0                 0
 Manufacturers Indemnity and              11,765                 *          11,765                0                 0
 Insurance Co.
 Deb Oetjeas (3)                           5,000                 *           5,000                0                 0
 Sue Pimental (3)                          3,000                 *           3,000                0                 0
 Edwin G. Rymek (7)                       25,133                 *          25,133                0                 0
 Alex Verde (8)                          165,000                 *         165,000                0                 0
                                       ---------              ----       ---------              ---               ---
 Total                                 1,151,270              26.2       1,150,770              500                 *
                                       =========              ====       =========              ===               ===   
                                                                                                           
- ----------------------------------
*  Less than 1%.
<FN>

         (1) The shares offered by Argosy  Securities Group, Ltd. are (i) 16,250
shares  issuable to it upon his  exercise  of a warrant at an exercise  price of
$4.00 per share,  which option  expires 90 days after the date hereof,  and (ii)
8,750 shares owned of record by it.

         (2) The shares offered hereby are issuable to the beneficial owner upon
his exercise of an option (granted under the Option Plan) to purchase the number
of shares shown in the "Shares  Offered  Hereby"  column,  which option  expires
March 15, 2003 at an exercise price of $1.125 per share.
<PAGE>

         (3) The shares offered hereby are issuable to the beneficial owner upon
the exercise of an option (granted under the Option Plan) to purchase the number
of shares shown in the "Shares  Offered  Hereby"  column,  which option  expires
August 25, 2003 at an exercise price of $3.125 per share.

         (4) The shares offered by Mr. Iodice hereby are 370,419 shares issuable
to the Nitsua, Ltd., a corporation wholly-owned by Mr. Iodice, upon its exercise
of an option  (granted under the Option Plan) at an exercise price of $1.125 per
share, which option expires March 15, 2003.

         (5) The shares  offered  hereby  are owned of record by Ross  Llewelyn,
Inc.

         (6) The shares  offered  by Mr.  Mandra  hereby  are (i) 35,000  shares
issuable  to the him upon his  exercise of an option  (granted  under the Option
Plan) at an exercise  price of $1.125 per share,  which option expires March 15,
2003, and (ii) 66 shares owned of record by him.

         (7) The shares  offered  by Mr.  Rymek  hereby  are (i)  25,000  shares
issuable  to the him upon his  exercise of an option  (granted  under the Option
Plan) at an exercise  price of $1.125 per share,  which option expires March 15,
2003, and (ii) 133 shares owned of record by his individual retirement account.

         (8) The shares  offered  by Mr.  Verdi  hereby  are (i)  15,000  shares
issuable  to the him upon his  exercise of an option  (granted  under the Option
Plan) at an exercise  price of $1.125 per share,  which option expires March 15,
2003, and (ii) 150,000 shares owned of record by him.

         (9) The ownership  percentages  are calculated  based on the assumption
that all shares issuable to selling stockholders upon the exercise of options or
warrants have been issued.

         (10) The number and percentage owned following the offering is based on
the assumption that all shares offered hereby will be sold.
</FN>
</TABLE>

                              PLAN OF DISTRIBUTION

         The manner in which the Common Stock covered by this  Prospectus are to
be distributed is set forth on the cover page hereof. Any sales effected through
securities  brokers or dealers will be on an "agency" basis,  unless as a result
of a  privately  negotiated  transaction  a  broker  or  dealer  enters  into an
agreement with a Selling  Stockholder to purchase shares for its own account. At
the  date  of this  Prospectus,  none of the  Selling  Stockholders  contemplate
entering into such a contractual  relationship with a broker or dealer, although
one or more of them may decide to do so in the future.

         To comply with certain  states'  securities  laws, if  applicable,  the
Common  Stock will be sold in such states only  through  brokers or dealers.  In
addition,  in certain  states the Common  Stock may not be sold unless they have
been  registered  or  qualify  for  sale in such  states  or an  exemption  from
registration  or  qualification  is available and is complied with. From time to
time,  to the  extent  required  by the  rules of the  Securities  and  Exchange
Commission, the Company will distribute Prospectus Supplements.

         The Selling  Stockholders and any  broker-dealers  who participate in a
sale of their shares of Common Stock may be deemed to be  "underwriters"  within
the meaning of Section 2(11) of the Securities Act, and any commissions received
by them,  and  proceeds  of any such  sales as  principal,  may be  deemed to be
underwriting discounts and commissions under the Securities Act.

         All  expenses  of the  registration  of Common  Stock  offered  hereby,
estimated to be  approximately  $211,370,  will be borne by the Company.  As and
when the Company is required to update this Prospectus,  it may incur additional
expenses  inexcess of this  estimated  amount.  Normal  commission  expenses and
<PAGE>

brokerage  fees,  as  well  as  any  applicable   transfer  taxes,  are  payable
individually by the Selling Stockholders.

         Since the Selling Stockholders will be subject to the anti-manipulation
rules promulgated under the Exchange Act, including Rule 10b-2, 10b-6 and 10b-7,
in connection with  transactions in the Common Stock during the effectiveness of
the  Registration  Statement  of which this  Prospectus  is a part,  the Company
advised the Selling  Stockholders to consult competent  securities counsel prior
to  initiating  any such  transaction.  The Company  will  notify  each  Selling
Stockholder  of the  Commission's  rules and,  as a condition  to  agreeing  the
register  the shares of a Selling  Stockholder,  will  require that such Selling
Stockholder agree to comply with such rules.

         The Company will not receive any  proceeds  from the sale of the Common
Shares  offered  hereby by the  Selling  Stockholders.  However,  insofar as the
holders  of options  or  warrants  to  purchase  shares of the Common  Stock are
expected to exercise  their  warrants or options in order to sell the underlying
shares (which are registered hereby), the Company will receive the amount of the
exercise  prices of any  warrants or options so  exercised.  The Company  cannot
predict  when or if it will  receive  proceeds  from the exercise of warrants or
options,  or the amount of any such  proceeds.  The  Company  intends to use the
proceeds, if any, received from the exercise of warrants or options to retire or
reduce  indebtedness,  to pay  certain  expenses of the  offering  and for other
working  capital  purposes.  The offering is being  conducted to satisfy certain
contractual  obligations to holders of options,  as well as to provide a vehicle
for certain of its officers, directors and advisors to exercise their options to
purchase the Company's  stock (at exercise prices which are currently lower than
the market price of the Company's  stock) and sell the stock  acquired upon such
exercise. See "Selling Stockholders."

                   INDEMNIFICATION OF OFFICERS AND DIRECTORS

         Delaware  law  permits  a  corporation   to  indemnify  its  directors,
officers,  employees and agents,  including in connection with a proceeding that
is  settled.  Under  Delaware  law,  a  director  may be  indemnified  only if a
determination  is made that the director  acted in good faith and in a manner he
reasonably  believed to be in or not opposed to the corporation's best interests
except that a director  cannot be  indemnified in respect of any matter in which
he is adjudged to be liable to the corporation  unless the court determines that
the director is fairly and reasonably  entitled to  indemnification  in light of
the  circumstances of the case.  Under Delaware law, the  determination is to be
made (i) by majority  vote of a quorum of  directors  who are not parties to the
action,  (ii) if a quorum in not  obtainable  or if  otherwise  directed  by the
disinterested  directors,  by  legal  counsel  or  (iii)  by  the  stockholders.
Officers,  employees and agents are entitled to be indemnified on the same basis
as directors under Delaware law.

         The indemnity  provisions in the Bylaws of the Company provide that (i)
the Company is required to indemnify  its  directors,  officers and employees to
the  full  extent  permitted  by law,  including  those  circumstances  in which
indemnification  would otherwise be discretionary;  (ii) the Company is required
to advance  expenses to its  directors,  officers  and  employees  as  incurred,
including  expenses  relating to obtaining a determination  that such directors,
officers and  employees  are  entitled to  indemnification,  provided  that they
undertake to repay the amount advanced if it is ultimately  determined that they
are not entitled to indemnification; (iii) directors, officers and employees may
bring suit  against  the  Company if a claim for  indemnification  is not timely
paid;  (iv) the Company is authorized to enter into  indemnification  agreements
with its officers and directors; and (v) the Company may not retroactively amend
the Bylaw  provision  in a way which is adverse to its  officers or directors or
former officers or directors. Amounts paid to directors, officers and employees,
under the  Indemnity  Provision  will come from Company  funds to the extent not
provided  by  directors'  and  officers'  liability  insurance  coverages.   The
indemnity  provisions  in the Bylaws of the Company are  expressly  stated to be
contractual in nature.

         The  Bylaws  of the  Company  provide  for a  different  procedure  for
determining  entitlement to indemnification  than is provided under the Delaware
General  Corporation Law. Under the Bylaws,  the  determination is to be made by
(i) a  majority  of the  disinterested  directors,  (ii)  by  independent  legal
counsel,  if a change in control of the Company has occurred  and the  director,
officer  or  employee  seeking  indemnity  so  requests  or  if  a  majority  of
disinterested directors so directs (or there are no disinterested directors), or
(iii)  by  the  stockholders,  if a  majority  of  the  disinterested  directors
determines to submit the matter to the  stockholders.  In addition,  a director,
officer or  employee  will be deemed to be entitled  to  indemnification  if the
persons charged with  responsibility  for making the determination fail to do so
within 90 days of a request, and a director, officer or
<PAGE>

employee may appeal an adverse  determination to a court or arbitrator.  Subject
to certain  exceptions,  a director,  officer or  employee  is also  entitled to
indemnification,  notwithstanding an adverse determination, if successful on the
merits  in  any  proceeding  or  if  the  proceeding  is  terminated  without  a
determination  of liability or without any payments in settlement  being made by
the director, officer or employee.

         The  Company  has  no  present  intention  of  entering  into  separate
indemnification  agreements with its current directors,  officers,  or employees
but may do so in the future.  It may also enter into  contracts with anyone else
it is permitted to indemnify under Delaware law, but has no present intention of
doing so.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the  "Securities  Act") may be permitted to directors,  officers or
persons  controlling  the Company  pursuant  to the  foregoing  provisions,  the
Company has been  informed  that in the opinion of the  Securities  and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is therefore unenforceable.


                                    EXPERTS

         The   consolidated   balance  sheets  of  The  Lori   Corporation   and
Subsidiaries  as of  December  31, 1994 and 1993,  and the related  consolidated
statements of operations, stockholders' equity (deficit) and cash flows for each
of the three  years in the period  ended  December  31,  1994  included  in this
Prospectus,  have been  incorporated  herein in reliance  on the  report,  which
includes  an  explanatory  paragraph  indicating  substantial  doubt  about  the
Company's  ability to continue as a going concern,  of Coopers & Lybrand L.L.P.,
independent  accountants,  given on the  authority  of that firm as  experts  in
accounting and auditing. 
<PAGE>

No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and, if given or made, such information or representations must not
be relied upon as having been  authorized by the Company.  This  Prospectus does
not  constitute  an  offer  to sell or a  solicitation  of any  offer to buy any
securities in any  jurisdiction in which such an offer or solicitation  would be
unlawful.  Neither the delivery of this  Prospectus  nor any sale made hereunder
shall  under any  circumstances  create any  implication  that there has been no
change in the affairs of the Company since the date hereof.

                               TABLE OF CONTENTS

                                                                             
                  Heading                            Page

Additional Information

Prospectus Summary

Risk Factors

Capitalization

Management's Discussion and Analysis of

Financial Condition and Results of

Operations

Business and Properties

Legal Proceedings

Market Price of the Company's Common Stock

Description of the Company's Securities                  The Lori Corporation

                                                              PROSPECTUS
Management                                                  June ____, 1995
                                                                    
Executive Compensation

Principal Stockholders

Transactions with Management and Others

Selling Stockholders

Plan of Distribution

Indemnification of Officers

and Directors

Experts

Index to Financial Statements
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS


THE LORI CORPORATION AND SUBSIDIARIES


Condensed Consolidated Balance Sheet as of March 31, 1995 (Unaudited)

Condensed Consolidated Statements of Operations
     for the three Months ended March 31, 1995 and March 31, 1994 (Unaudited)

Condensed Consolidated Statement of Changes in Shareholders'
     Equity (Deficit) for the three Months ended March 31, 1995 (Unaudited)

Condensed Consolidated Statements of Cash Flows
     for the three Months ended March 31, 1995 and March 31, 1994 (Unaudited)

Notes to Condensed Consolidated Financial Statements (Unaudited)



Report of Independent Accountants

Consolidated Balance Sheets as December 31, 1994 and 1993

Consolidated Statements of Operations
     for the years ended December 31, 1994, 1993 and 1992

Consolidated  Statements of Changes in  Shareholders'  Equity  (Deficit) for the
     years ended December 31, 1994, 1993 and 1992

Consolidated Statements of Cash Flows
     for the years ended December 31, 1994, 1993 and 1992

Notes to Consolidated Financial Statements

Schedules:

     I.   Condensed Financial Information of Registrant

     II.  Valuation and Qualifying Accounts


Schedules  other than those  listed are  omitted as they are not  applicable  or
required or equivalent information has been included in the financial statements
or notes thereto.

<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEET
                                 March 31, 1995
                            (Unaudited in thousands)
<TABLE>

   <S>                                                                          <C>
                              ASSETS
   Current assets:
      Cash and equivalents ..................................................   $    147
      Receivables, less allowance for  doubtful accounts
         and markdowns of $984 .............................................       1,216
      Inventories ...........................................................      1,935
      Other .................................................................        186
                                                                                --------
                  Total current assets ......................................      3,484
                                                                                --------

   Property, plant and equipment ............................................      1,584
   Less accumulated depreciation and amortization ...........................      1,151
                                                                                --------
                                                                                     433
                                                                                --------
   Other assets:
      Excess of cost over net assets acquired,
         net of accumulated amortization of $3,520 ..........................     13,035
      Other .................................................................        869
                                                                                --------
                                                                                  13,904
                                                                                --------
                                                                                $ 17,821
                                                                                ========

                               LIABILITIES
   Current liabilities:
      Note payable to a related party ....................................      $    850
      Accounts payable ...................................................         2,568
      Accrued expenses ...................................................           997
      Due to ARTRA .......................................................           382
                                                                                --------
                  Total current liabilities ..............................         4,797
                                                                                --------

      Other noncurrent liabilities ..........................................      1,002
                                                                                --------
   Commitments and contingencies


                     SHAREHOLDERS' EQUITY (DEFICIT)
   Preferred stock, $.01 par value, authorized 1,000 shares,
      all series; Series C, issued 10 shares, including accrued dividends 19,515
   Common stock, $.01 par value; authorized 10,000 shares;
      issued 3,415 shares ................................................            33
   Less restricted common stock (100 shares) .............................          (700)
   Additional paid-in capital ............................................        65,728
   Accumulated deficit ...................................................       (72,554)
                                                                                --------
                                                                                  12,022
                                                                                --------
                                                                                $ 17,821
                                                                                ========
</TABLE>
The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                        Three Months Ended March 31,
                                                        ---------------------------
                                                              1995        1994
                                                           --------    --------
   <S>                                                     <C>         <C>
   Net sales ...........................................   $  4,944    $  9,269
                                                           --------    --------
   Costs and expenses:
      Cost of goods sold ...............................      2,863       5,097
      Selling, general and administrative ..............      2,129       4,581
      Depreciation and amortization ....................        138         364
                                                           --------    --------
                                                              5,130      10,042
                                                           --------    --------

   Operating loss ......................................       (186)       (773)
                                                           --------    --------

   Other income (expense):
      Interest expense .................................        (62)       (491)
      Other income, net ................................                      9
                                                           --------    --------
                                                                (62)       (482)
                                                           --------    --------

   Loss before income taxes and extraordinary credit ...       (248)     (1,255)
   Provision for income taxes ..........................         (2)         (5)
                                                           --------    --------
   Loss before extraordinary credit ....................       (250)     (1,260)
   Extraordinary credit, net discharge of indebtedness .      6,657
                                                           --------    --------
   Net earnings (loss) .................................   $  6,407    ($ 1,260)
                                                           ========    ========

   Earnings (loss) per share:
      Loss before extraordinary credit .................   $  (0.07)   ($  0.40)
      Extraordinary credit .............................       1.79
                                                           --------    --------
                  Net earnings (loss) ..................   $   1.72    ($  0.40)
                                                           ========    ========

   Weighted average number of shares of common stock and
      common stock equivalents outstanding .............      3,731       3,163
                                                           ========    ========

</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                  (Unaudited in thousands, except share data)

<TABLE>
<CAPTION>


                                                                       Restricted                                      Total
                                 Preferred Stock   Common Stock      Common  Stock     Additional                 Shareholders'
                                 ---------------  ----------------  ----------------    Paid-in      Accumulated    Equity
                                 Shares  Dollars   Shares  Dollars  Shares   Dollars    Capital       (Deficit)    (Deficit)
                                 ------  -------  -------- -------  ------   -------    -------       --------      -------
   <S>                            <C>   <C>       <C>         <C>    <C>       <C>      <C>          <C>           <C>

   Balance at December 31, 1994   9,701 $ 19,515  3,265,019   $ 32   100,000   ($700)   $ 65,392     ($ 78,961)    $  5,278
      Net earnings ............                                                                          6,407        6,407
      Common stock issued as
        consideration for debt
        restructuring .........                     150,000      1                           336                        337
   Fractional shares purchased                          (24)
                                 ------  -------  ---------    ---   -------    ----     -------      --------      -------
   Balance at March 31, 1995 ..   9,701 $ 19,515  3,414,995   $ 33   100,000   ($700)   $ 65,728     ($ 72,554)      12,022
                                 ======  =======  =========    ===   =======    ====     =======      ========      =======

</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited in thousands)

<TABLE>
<CAPTION>


                                  Three Months
                                Ended March 31,
                                                           -----------------
                                                            1995       1994
                                                           ------     ------
   <S>                                                     <C>        <C>

   Net cash flows used by operating activities ......      $ (920)    $ (211)
                                                           ------     ------

   Cash flows from investing activities:
      Payment of liabilites with restricted cash ....         550
      Additions to property, plant and equipment ....         (21)       (18)
      Retail fixtures ...............................        (338)       (97)
                                                           ------     ------
   Net cash flows from (used by) investing activities         191       (115)
                                                           ------     ------

   Cash flows from financing activities:
      Net increase (decrease) in short-term debt ....         850        (36)
      Proceeds from long-term borrowings ............                  1,150
      Reduction of long-term debt ...................        (750)      (375)
      Other .........................................          (7)         2
                                                           ------     ------
   Net cash flows from financing activities .........          93        741
                                                           ------     ------

   Increase (decrease) in cash and cash equivalents .        (636)       415
   Cash and equivalents, beginning of period ........         783        540
                                                           ------     ------
   Cash and equivalents, end of period ..............      $  147     $  955
                                                           ======     ======


   Supplemental cash flow information: Cash paid during the period for:
         Interest ...................................       $  36    $   108
         Income taxes paid, net .....................           3         20

   Supplemental schedule of noncash investing and financing activities:
         Common stock issued as consideration
           for debt restructuring ...................         337


</TABLE>


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION

ARTRA GROUP INCORPORATED  ("ARTRA"), a public company whose shares are traded on
the New York Stock Exchange,  owns, through its wholly-owned subsidiary Fill-Mor
Holding, Inc.  ("Fill-Mor"),  approximately 63.4% of the common stock and all of
the  outstanding  preferred  stock  of  The  Lori  Corporation  ("Lori"  or  the
"Company").  Lori is operating in one industry segment  (popular-priced  fashion
costume  jewelry  and  accessories)  through its two  wholly-owned  subsidiaries
Lawrence Jewelry Corporation ("Lawrence") and Rosecraft, Inc. ("Rosecraft").

The Company's  condensed  consolidated  financial  statements are presented on a
going  concern  basis,  which  contemplates  the  realization  of assets and the
satisfaction of liabilities in the normal course of business.  In the opinion of
the  Company,  the  accompanying  condensed  consolidated  financial  statements
reflect  all  normal  recurring  adjustments  necessary  to  present  fairly the
financial  position  as of March 31,  1995,  and the results of  operations  and
changes in cash flows for the three month periods ended March 31, 1995 and March
31, 1994. The Company has incurred losses from  continuing  operations in recent
years,  has a deficiency of working  capital of $1,113,000 at March 31, 1995 and
no  financing  in place for the coming  year.  No  assurances  can be given that
either the  business  and  operations  of Lori or the market  conditions  in the
fashion jewelry industry  generally will improve in the immediate future.  These
conditions raise  substantial doubt about the Company's ability to continue as a
going  concern.  The financial  statements do not include any  adjustments  that
might result from the outcome of this uncertainty.

Lori anticipates that the successful completion of the restructuring of its debt
(see Note 2), plus additional  working capital  borrowings  either from ARTRA or
external  sources will permit it to fund its capital  requirements  in 1995.  In
addition,  Lori  continues to  restructure  its  operations and is attempting to
increase  sales such that operating  results will improve.  If Lori is unable to
obtain working capital borrowings to fund its operations in 1995 and improve the
results  of  operations,  it may be forced to  liquidate  its assets or file for
protection under the Bankruptcy Code.

Lori's business plan for 1995 is based on the continued  dependence upon certain
major customers.

These condensed  consolidated  financial  statements are presented in accordance
with the  requirements  of Form 10-Q and  consequently  do not  include  all the
disclosures  required in the Company's annual report on Form 10-K.  Accordingly,
the Company's  annual report on Form 10-K for the fiscal year ended December 31,
1994, as filed with the  Securities and Exchange  Commission,  should be read in
conjunction  with  the  accompanying  consolidated  financial  statements.   The
condensed  consolidated  balance  sheet as of December 31, 1994 was derived from
the audited consolidated  financial statements in the Company's annual report on
Form 10-K.

Reported  interim results of operations are based in part on estimates which may
be subject to year-end  adjustments.  In addition,  these  quarterly  results of
operations are not necessarily indicative of those expected for the year.


2.       DEBT RESTRUCTURING

Effective August 18, 1994, as amended December 23, 1994, ARTRA,  Fill-Mor,  Lori
and Lori's operating subsidiaries,  (including New Dimensions Accessories, Ltd.,
"New Dimensions",  which ceased operations  effective December 27, 1994) entered
into an  agreement  with Lori's bank lender to settle  obligations  due the bank
under terms of the bank loan  agreements of Lori and its operating  subsidiaries
and Fill-Mor.

Per terms of the Amended Settlement Agreement, borrowings due the bank under the
loan   agreements   of  Lori  and  its  operating   subsidiaries   and  Fill-Mor
(approximately  $25,000,000 as of December 23, 1994),  plus amounts due the bank
for accrued  interest and fees were reduced to $10,500,000 (of which  $7,855,000
pertained  to  Lori's  obligation  to  the  bank  and  $2,645,000  pertained  to
Fill-Mor's  obligation to the bank). Upon the satisfaction of certain conditions
of the Amended Settlement  Agreement in 1995, as discussed below, the balance of
this indebtedness was discharged. 
<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In  conjunction  with the Amended  Settlement  Agreement,  ARTRA  entered into a
$1,850,000  short-term  loan agreement with a  non-affiliated  corporation,  the
proceeds of which were used to fund amounts due the bank as discussed below. The
loan, due June 30, 1995, with interest payable monthly at 10%, is collateralized
by 100,000  shares of Lori common  stock.  These  100,000  Lori  common  shares,
originally  issued to the bank under  terms of the August  18,  1994  Settlement
Agreement,  are carried in the Company's condensed consolidated balance sheet as
restricted  common stock.  Upon payment of the loan, these shares will revert to
treasury stock.

In  exchange  for the  reduction  of  amounts  due the bank,  and as  additional
consideration   for  the   $1,850,000   short-term   loan   agreement  from  the
non-affiliated  corporation,  Lori and Lori's operating subsidiaries,  ARTRA and
Fill-Mor agreed to pay the following consideration:

             A)   A cash payment to the bank of $1,900,000, which was made in
                  December, 1994.

             B)   400,000  shares of ARTRA common  stock.  These  400,000  ARTRA
                  common shares were  originally  issued to the bank under terms
                  of the August 18, 1994 Settlement Agreement. The bank retained
                  100,000  shares and the  non-affiliated  corporation  received
                  300,000 shares as additional  consideration for its short-term
                  loan.

             C)   Assignment to the bank of all of the assets of Lori's New
                  Dimensions subsidiary.

             D)    A $750,000 note payable to the bank due March 31, 1995.


The Settlement Agreement required ARTRA to advance $400,000 to Lori which, along
with $150,000 of the ARTRA $1,850,000 short-term loan agreement noted above, was
deposited  in  trust  at  December,  1994.  This  deposit  was  used to fund the
installment  payment due December 31, 1994 for unsecured claims arising from the
May 3, 1993  reorganization of New Dimensions.  The installment payment was made
in January, 1995.

The August 18, 1994  settlement  agreement  required ARTRA to contribute cash of
$1,500,000 to Lori for working capital.  ARTRA's cash contribution was funded by
private  placements  of  ARTRA  common  stock.  An   officer/director   of  Lori
participated in the private placement of ARTRA common stock purchasing  $150,000
of ARTRA common stock (37,500 shares),  subject to the same terms and conditions
as the other outside investors. 
<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Lori  recognized  an  extraordinary  gain of  $8,965,000  ($2.81  per  share) in
December  1994 as a result of the  reduction  of amounts  due the bank under the
loan  agreements  of  Lori  and  its  operating  subsidiaries  and  Fill-Mor  to
$10,500,000 (of which $7,855,000  pertained to Lori's obligation to the bank and
$2,645,000  pertained to  Fill-Mor's  obligation to the bank) as of December 23,
1994 calculated (in thousands) as follows:


   Amounts due the bank under loan agreements
      of Lori and its operating subsidiaries .........     $ 22,749
   Less amounts due the bank at December 29, 1994 ....       (7,855)
                                                            -------
   Bank debt discharged ..............................       14,894
   Accrued interest and fees discharged ..............        3,635
   Other liabilities discharged ......................        1,985
   Less consideration to the bank per terms of the
       amended settlement agreement
            Cash .....................................       (1,900)
            ARTRA common stock .......................       (2,500)
            New Dimensions assets assigned to the bank       (7,149)
                                                            -------
            Net extraordinary gain ...................     $  8,965
                                                            =======


Lori also recorded a charge against operations in December 1994 to write-off New
Dimensions' goodwill, which had a book value of $10,800,000.

On March  31,  1995 the  $750,000  note due the bank was paid and the  remaining
indebtedness  of Lori and Fill-Mor was  discharged,  resulting in an  additional
extraordinary  gain to Lori of $6,657,000 ($1.79 per share) in the first quarter
of 1995.  The  $750,000  note payment was funded with the proceeds of a $850,000
short-term  loan from a director of Lori.  The loan provides for interest at the
prime rate plus 1%. As  consideration  for assisting in the debt  restructuring,
the director  received  150,000 Lori common shares valued at $337,500 ($2.25 per
share)  based upon Lori's  closing  market  value on March 30,  1995.  The first
quarter 1995 extraordinary gain was calculated (in thousands) as follows:


   Amounts due the bank under loan agreements
      of Lori and its operating subsidiaries ............     $ 7,855
   Less amounts due the bank   applicable to Lori .......        (561)
                                                               ------
   Bank debt discharged .................................       7,294
   Less fair market value of Lori common stock
       issued as consideration for the debt restructuring        (337)
   Other fees and expenses ..............................        (300)
                                                               ------
            Net extraordinary gain ......................     $ 6,657
                                                               ======
<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



3.       INVENTORIES

Inventories at March 31, 1995 (in thousands) consist of:


   Raw materials and supplies ......    $   95

   Work in process .................        26

   Finished goods ..................     1,814
                                        ------
                                        $1,935
                                        ======


4.       NOTES PAYABLE AND LONG-TERM OBLIGATION

As discussed in Note 2, effective August 18, 1994, as amended effective December
23, 1994, ARTRA,  Fill-Mor,  Lori and Lori's operating subsidiaries entered into
an agreement  with Lori's bank lender to settle  obligations  due the bank under
terms of the bank loan  agreements  of Lori and its operating  subsidiaries  and
Fill-Mor. Per terms of the Amended Settlement Agreement, borrowings due the bank
under the loan  agreements  of Lori and its  operating  subsidiaries  and Lori's
parent,  Fill-Mor,  plus amounts due the bank for accrued interest and fees were
reduced to $10,500,000 as of December 23, 1994 (of which $7,855,000 pertained to
Lori's obligation to the bank and $2,645,000 pertained to Fill-Mor's  obligation
to the bank). As partial  consideration for the Amended Settlement Agreement the
bank received a $750,000 Lori note payable due March 31, 1995.

On March  31,  1995 the  $750,000  note due the bank was paid and the  remaining
indebtedness  of Lori and Fill-Mor was  discharged,  resulting in an  additional
extraordinary gain to Lori of $6,657,000 in 1995 (See Note 2). The $750,000 note
payment  was  funded  with the  proceeds  of a $850,000  short-term  loan from a
director of Lori.  The loan  provides for interest at the prime rate plus 1%. As
consideration for assisting with the debt  restructuring,  the director received
150,000  Lori  common  shares  valued at $337,500  ($2.25 per share)  based upon
Lori's closing market value on March 30, 1995.

At March 31,  1995 other  noncurrent  liabilities  of  $1,002,000  consisted  of
amounts due December 31, 1996 and 1997  representing  unsecured  claims  arising
from the May 3, 1993 reorganization of New Dimensions.


5.       PREFERRED STOCK

The Series C cumulative preferred stock, owned in its entirety by ARTRA, accrues
dividends  at the rate of 13% per annum on its  liquidation  value.  Accumulated
dividends  were  $7,011,000 at March 31, 1995 and December 31, 1994.  Due to the
limited ability of the Company to receive funds from its operating  subsidiaries
in recent years under terms of their former bank loan agreements, effective July
1,  1989,  ARTRA  placed  a  moratorium  on the  accrual  of  interest  and  the
declaration and accrual of dividends on its Lori preferred stock. The moratorium
has been extended indefinitely.

The Series C preferred stock is redeemable at Lori's option at prices based upon
the principal  amount paid plus accumulated  dividends and a redemption  premium
that increased each year until 1995. 
<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



6.       EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net  earnings  (loss) by the
weighted  average number of shares of common stock and common stock  equivalents
(stock  options and warrants),  unless  anti-dilutive,  outstanding  during each
period.  Fully diluted  earnings per share are not presented since the result is
equivalent to primary earnings per share.


7.       INCOME TAXES

The 1995  extraordinary  credit  represents  a net gain from  discharge  of bank
indebtedness.  No income tax expense is  reflected  in the  Company's  financial
statements resulting from the extraordinary credit due to the utilization of tax
loss carryforwards.  No income tax benefit was recognized in connection with the
Company's 1994 pre-tax loss due to the Company's tax loss carryforwards.


8.       LITIGATION

Lori has been notified by the Federal Environmental Protection Agency that it is
a potentially  responsible party for the disposal of hazardous substances by its
predecessor  company  at a site on Ninth  Avenue in Gary,  Indiana.  Lori has no
records  indicating  that it  deposited  hazardous  substances  at this site and
intends to vigorously defend itself in this matter.

Lori  and its  subsidiaries  are  parties  in  various  other  business  related
litigation which, in the opinion of management, will not have a material adverse
effect on the Company's financial position and results of operations.
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareholders and Board of Directors
The Lori Corporation


We  have  audited  the  consolidated  financial  statements  and  the  financial
statement  schedules of The Lori  Corporation and  Subsidiaries as listed in the
index on page F-1 of this Form S-1.  These  financial  statements  and financial
statement schedules are the responsibility of The Lori Corporation's management.
Our  responsibility  is to express an opinion on these financial  statements and
financial statement schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of The
Lori  Corporation  and  Subsidiaries  as of December 31, 1994 and 1993,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended  December 31, 1994 in conformity  with generally
accepted  accounting  principles.  In addition,  in our opinion,  the  financial
statement  schedules referred to above, when considered in relation to the basic
financial statements taken as a whole, present fairly, in all material respects,
the information required to be included therein.

The accompanying  consolidated  financial statements have been prepared assuming
the Company  will  continue as a going  concern.  As  discussed in Note 1 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from operations, has a deficiency of working capital and does not have financing
facilities  in place for the coming year.  These  conditions  raise  substantial
doubt about the Company's ability to continue as a going concern.  Management's'
plans in regard to these  matters are also  described  in Note 1. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.





COOPERS & LYBRAND L.L.P.


Chicago, Illinois
April 12, 1995

<PAGE>

                              THE LORI CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)

<TABLE>
<CAPTION>


                                                                                                      December 31,      December 31,
                                                                                                            1994               1993
                                                                                                          -------            -------
<S>                                                                                                       <C>                <C>

ASSETS
Current assets:
   Cash and equivalents ......................................................................            $   783            $   540
   Restricted cash and equivalents ...........................................................                550

   Receivables, less allowance for doubtful accounts
      and markdowns of $1,338 in 1994 and $2,931 in 1993 .....................................                814              4,097
   Inventories ...............................................................................              2,105              5,938
   Other .....................................................................................                260                461
                                                                                                          -------            -------
                                                                                                            4,512             11,036
                                                                                                          -------            -------


Property, plant and equipment:
   Land ......................................................................................                                   350
   Buildings and improvements ................................................................                187              3,365
   Machinery and equipment ...................................................................              1,376              4,754
                                                                                                          -------            -------
                                                                                                            1,563              8,469
Less accumulated depreciation and amortization ...............................................              1,119              5,077
                                                                                                          -------            -------
                                                                                                              444              3,392
                                                                                                          -------            -------


Other assets:
   Excess of cost over net assets acquired, net of
      accumulated amortization of $3,415 in 1994 and $17,790 in 1993 .........................             13,140             24,957
   Other .....................................................................................                608                789
                                                                                                          -------            -------
                                                                                                           13,748             25,746
                                                                                                          -------            -------
                                                                                                          $18,704            $40,174
                                                                                                          =======            =======

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>

                              THE LORI CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)

<TABLE>
<CAPTION>


                                                                                                      December 31,      December 31,
                                                                                                            1994               1993
                                                                                                          -------            -------
<S>                                                                                                       <C>                <C>

LIABILITIES
Current liabilities:
   Current maturities of long-term debt ........................................................         $    750          $  2,833
   Long-term debt reclassified as current ......................................................                             19,119
   Notes payable ...............................................................................                                138
   Accounts payable ............................................................................            3,414             3,334
   Accrued expenses ............................................................................              905             3,337
   Due to ARTRA ................................................................................              289
                                                                                                          -------           -------
                                                                                                            5,358            28,761
                                                                                                          -------           -------

Debt subsequently discharged ...................................................................            7,105
                                                                                                          -------


Other noncurrent liabilities ...................................................................              963             2,853
                                                                                                          -------           -------

Commitments and contingencies


SHAREHOLDERS' EQUITY (DEFICIT)

Preferred stock,  $.01 value;  authorized  1,000 shares,  all series;  Series C,
   issued 10 shares in 1994 and 7 shares in 1993,
   including accrued dividends .................................................................           19,515            17,273
Common stock, $.01 par value; authorzed 10,000 shares;
   issued 3,265 shares in 1994 and 3,163 shares in 1993 ........................................               32                31
Less restricted common stock (100 shares), at cost .............................................             (700)
Additional paid-in capital .....................................................................           65,392            60,680
Accumulated deficit ............................................................................          (78,961)          (69,424)
                                                                                                          -------           -------
                                                                                                            5,278             8,560
                                                                                                          -------           -------
                                                                                                          $18,704           $40,174
                                                                                                          =======           =======

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>

                              THE LORI CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
              for the years ended December 31, 1994, 1993 and 1992
                     (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                         1994              1993              1992
                                                                                       --------          --------          --------
<S>                                                                                   <C>               <C>               <C>

Net sales ....................................................................        $  34,431         $  46,054         $  75,484

Costs and expenses:
   Cost of goods sold, exclusive of depreciation and amortization ............           21,087            24,795            54,334
   Selling, general and administrative .......................................           17,281            18,811            38,051
   Depreciation and amortization .............................................            1,456             1,521             2,102
   Impairment of  goodwill ...................................................           10,800                               8,664
   Restructuring costs .......................................................                                                1,575
                                                                                       --------          --------          --------
                                                                                         50,624            45,127           104,726
                                                                                       --------          --------          --------
Operating earnings (loss) ....................................................          (16,193)              927           (29,242)
                                                                                       --------          --------          --------
Other income (expense):
   Interest expense ..........................................................           (2,302)           (1,936)           (4,590)
   Other income, net .........................................................                3               137              (101)
   Reorganization and debt renegotiation costs ...............................                               (767)             (700)
                                                                                       --------          --------          --------
                                                                                         (2,299)           (2,566)           (5,391)
                                                                                       --------          --------          --------
Loss before income taxes and extraordinary credits ...........................          (18,492)           (1,639)          (34,633)
(Provision) credit for income taxes ..........................................              (10)              (33)               14
                                                                                       --------          --------          --------
Loss before extraordinary credits ............................................          (18,502)           (1,672)          (34,619)
Extraordinary credits, net discharge of indebtedness .........................            8,965            22,057
                                                                                       --------          --------          --------
Net earnings (loss) ..........................................................        $  (9,537)        $  20,385         $ (34,619)
                                                                                       ========          ========          ========

Earnings (loss) per share:
   Loss before extraordinary credits .........................................        $   (5.80)        $    (.45)        $  (10.99)
   Extraordinary credits .....................................................             2.81              6.03
                                                                                          -----             -----             -----
               Net earnings (loss) ...........................................        $   (2.99)        $    5.58         $  (10.99)
                                                                                          =====             =====             =====

Weighted average number of shares of common stock and
   common stock equivalents outstanding ......................................            3,195             3,656             3,149
                                                                                         ======            ======            ======

</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>

                              THE LORI CORPORATION
      CONSOLIDATED STATEMENTS OF CHANGES IN  SHAREHOLDERS'  EQUITY (DEFICIT) for
              the years ended December 31, 1994, 1993 and 1992
                  (In thousands of dollars, except share data)

<TABLE>
<CAPTION>

                                                                                                                           Total
                                                                             Restricted        Additional             Shareholders'
                                 Preferred   Stock          Common Stock       Common Stock     Paid-in  Accumulated      Equity
                                  Shares    Dollars       Shares   Dollars    Shares   Dollars   Capital   (Deficit)     (Deficit)
                                 --------   -------     ---------  -------   -------   ------   -------    -------       -------
<S>                                <C>        <C>       <C>        <C>        <C>       <C>     <C>        <C>           <C>

Balance at December 31, 1991 .     7,459  $   17,273    3,148,632  $    31                      $ 44,630   ($55,190)      $ 6,744
 Net loss ....................                                                                              (34,619)      (34,619)
 Fractional shares purchased .                               (106)                                    (4)                      (4)
                                 -------     -------     --------  -------                       -------    -------       -------
Balance at December 31, 1992 .     7,459      17,273    3,148,526       31                        44,626    (89,809)      (27,879)
 Net earnings .................                                                                              20,385        20,385
 Transfer of notes payable
   to ARTRA to Lori's
   capital account ...........                                                                     15,990                  15,990
 Exercise of stock
   options and warrants ......                              9,250                                      38                      38
  to pay liabilities .........                              5,532                                      32                      32
 Fractional shares purchased .                               (536)                                     (6)                     (6)
                                   -----    --------    ---------      -----  -------     -----   --------  --------      -------
Balance at December 31, 1993 .     7,459      17,273   3 ,162,772        31                        60,680    (69,424)       8,560
 Net loss ....................                                                                                (9,537)      (9,537)
 ARTRA capital contributions .                                                                      4,000                   4,000
 Lori preferred stock issued in
   exchange for ARTRA
   notes and advances ........     2,242       2,242                                                                        2,242
 Common stock issued
    under terms of
   debt settlement agreement .                            100,000          1                          699                     700
 Restricted common stock .....                                                100,000     ($700)                             (700)
 Exercise of stock
    options and warrants .....                              2,500                                      13                      13
 Fractional shares purchased .                               (253)
                                   -----    --------    ---------      -----  -------     -----   --------  --------      -------
 Balance at December 31, 1994 .    9,701  $   19,515    3,265,019      $  32  100,000     ($700)  $ 65,392  ($78,961)     $ 5,278
                                   =====    ========    =========      =====  =======     =====   ========  ========      =======



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</TABLE>


<PAGE>

                              THE LORI CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              for the years ended December 31, 1994, 1993 and 1992
                                 (In thousands)


<TABLE>
<CAPTION>

                                                                                                1994           1993          1992
                                                                                              -------        -------       -------
<S>                                                                                          <C>            <C>            <C>

Cash flows from operating activities:
   Net earnings (loss) ................................................................      $ (9,537)      $ 20,385       $(34,619)
      Adjustments to reconcile net earnings (loss)
         to cash flows from operating activities:
         Extraordinary gain from net discharge of indebtedness ........................        (8,965)       (22,057)
         Depreciation of property, plant and equipment ................................           438            503            972
         Amortization of excess of cost over net assets acquired ......................         1,018          1,018          1,130
         Impairment of goodwill .......................................................        10,800                         8,664
         Amortization of other assets .................................................           648            217            881
         Loss on sale of property, plant and equipment ................................                                         365
         Inventory valuation reserve ..................................................                                       4,900
      Changes in assets and liabilities:
        (Increase) decrease in receivables ............................................         2,117         (1,503)         4,644
        Decrease in inventories .......................................................         1,098          1,453          2,052
        Decrease in other current and noncurrent assets ...............................           153            574            871
        Increase (decrease) in payables and accrued expenses ..........................          (513)          (616)         2,071
        Decrease in other current and noncurrent liabilities ..........................          (468)          (521)           (38)
                                                                                               ------         ------          -----
Net cash flows used by operating activities ...........................................        (3,211)          (547)        (8,107)
                                                                                               ------         ------          -----
Cash flows from investing activities:
   Additions to property, plant and equipment .........................................           (32)          (108)          (619)
   Retail fixtures ....................................................................          (665)          (951)

   Restricted cash ....................................................................          (550)
                                                                                               ------         ------          -----
Net cash flows used by investing activities ...........................................        (1,247)        (1,059)          (619)
                                                                                               ------         ------          -----
Cash flows from financing activities:
   Net increase (decrease) in short-term debt .........................................          (138)           (12)         9,300
   Proceeds from long-term borrowings .................................................         1,241          4,863          1,318
   Reduction of long-term debt ........................................................          (444)        (3,587)        (1,303)
   ARTRA capital contribution .........................................................         1,500
   Notes and advances due to ARTRA ....................................................         2,531
   Other ..............................................................................            11             49             (4)
                                                                                               ------         ------          -----
Net cash flows from financing activities ..............................................         4,701          1,313          9,311
                                                                                               ------         ------          -----

Increase (decrease) in cash and cash equivalents ......................................           243           (293)           585
Cash and equivalents, beginning of year ...............................................           540            833            248
                                                                                               ------         ------          -----
Cash and equivalents, end of year .....................................................      $    783       $    540       $    833
                                                                                               ======         ======          =====

Supplemental cash flow information: Cash paid during the year for:
       Interest .......................................................................      $    435       $  1,421       $  1,704
       Income taxes paid, net .........................................................            24             12             21
Supplemental schedule of noncash investing and financing activities:
    ARTRA common stock issued to Lori's bank lender
       under terms of the debt settlement agreement ...................................         2,500
    Transfer New Dimensions assets, net of cash of $674,
       to Lori's bank lender under terms of the debt settlement agreement .............         6,475
    Lori preferred stock issued in exchange for ARTRA notes and advances ..............         2,242
    Notes payable to ARTRA transferred to Lori's capital account ......................                       15,990
    Debt refinanced ...................................................................                        6,105
    Reclassification of liabilities subject to compromise .............................                                      41,500

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   BASIS OF PRESENTATION

ARTRA GROUP Incorporated  ("ARTRA"), a public company whose shares are traded on
the  New  York  Stock  Exchange,   owns,  through  a  wholly-owned   subsidiary,
approximately  66.4%  of  The  Lori  Corporation's  ("Lori"  or  the  "Company")
outstanding  common  stock and all of Lori's  outstanding  preferred  stock.  At
December 31,  1994,  ARTRA's  interest in Lori common  stock and Lori  preferred
stock  was  pledged  as  collateral  for a bank  loan  to a  wholly-owned  ARTRA
subsidiary that is the parent of Lori.

     The accompanying consolidated financial statements are presented on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities  in the normal course of business.  The Company  incurred  losses
from  continuing  operations  of  $18,502,000  in 1994,  $1,672,000  in 1993 and
$34,619,000  in 1992,  respectively.  The  Company has a  deficiency  of working
capital of  $846,000  at December  31,  1994 and no  financing  in place for the
coming year. No assurances  can be given that either the business and operations
of Lori or the market conditions in the fashion jewelry industry  generally will
improve in the immediate future.  These conditions raise substantial doubt about
the Company's ability to continue as a going concern.  The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

Lori anticipates that the successful completion of the restructuring of its debt
(see Note 4), plus additional  working capital  borrowings  either from ARTRA or
external  sources will permit it to fund its capital  requirements  in 1995.  In
addition,  the Company continues to restructure its operations and is attempting
to increase sales such that operating results will improve. If Lori is unable to
obtain working capital borrowings to fund its operations in 1995 and improve the
results  of  operations,  it may be forced to  liquidate  its assets or file for
protection under the Bankruptcy Code.

Lori's 1995  business  plan is based on the  continued  dependence  upon certain
major customers.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A.   Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  subsidiaries,  all of which are  wholly-owned.  Intercompany  accounts  and
transactions are eliminated.


B.   Cash Equivalents

Short-term  investments  with an initial  maturity  of less than ninety days are
considered cash equivalents.

As  required  under  terms of it debt  settlement  agreement  (see  Note 4),  at
December  31, 1994,  Lori  maintained a deposit in trust of $550,000 to fund the
installment  payment due December 31, 1994 for unsecured claims arising from the
May 3, 1993  reorganization of New Dimensions.  The installment payment was made
in January, 1995.

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)




C.   Inventories

Inventories  are stated at the lower of cost or market,  with cost determined by
the first-in, first-out (FIFO) method.


D.   Property, Plant and Equipment

Property,  plant and equipment are stated at cost.  Expenditures for maintenance
and repairs are charged to  operations  as incurred and  expenditures  for major
renovations are capitalized.  Depreciation is computed on the basis of estimated
useful lives  principally  by the straight line method for  financial  statement
purposes and  principally  by  accelerated  methods for tax purposes.  Leasehold
improvements  are amortized over the shorter of the estimated useful life of the
asset or the period covered by the lease.

The costs of property  retired or otherwise  disposed of are applied against the
related accumulated  depreciation to the extent thereof,  and any profit or loss
on the disposition is recognized in earnings.


E.   Intangible Assets and Other Assets

The net assets of a purchased  business  are recorded at their fair value at the
date of  acquisition.  The excess of  purchase  price over the fair value of net
assets acquired  (goodwill) is reflected as intangible assets and amortized on a
straight-line basis principally over a period of 40 years.

The Company assesses the  recoverability of this intangible asset by determining
whether the  amortization of the goodwill  balance (for each operating  company)
over its remaining life can be recovered through  forecasted future  operations.
The charge to operations of  $10,800,000  represents the write-off of all of New
Dimensions' goodwill.

At December 31, 1992,  the Company  recognized  an impairment of goodwill at the
New Dimensions subsidiary due to the significant operating loss incurred in 1992
which resulted in the Chapter 11  reorganization  of New Dimensions as discussed
in Note 5. The Company  adjusted the carrying value of New Dimensions'  goodwill
to its  estimated  value  based upon New  Dimensions'  expected  level of future
operations and reduced the  amortization  period of the remaining New Dimensions
goodwill to a twenty year period beginning January 1, 1993.

Retail  displays,  classified in other assets,  are amortized on a straight-line
basis over their estimated lives.


F.   Revenue Recognition

Sales to  customers  are  recorded  at the  time of  shipment  net of  estimated
markdowns and merchandise credits.


G.   Income Taxes

Income  taxes  are  accounted  for  as  prescribed  in  Statement  of  Financial
Accounting  Standards No. 109 - Accounting for Income Taxes. Under the asset and
liability  method of Statement No. 109,  deferred tax assets and liabilities are
recognized for the future tax consequences  attributable to differences  between
the financial statement carrying amounts of existing assets and liabilities, and
their respective tax bases. Deferred tax assets and liabilities are measured


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



using enacted tax rates  expected to apply to taxable  income in the years those
temporary differences are expected to recovered or settled.  Prior to January 1,
1991, the Company followed Statement of Financial  Accounting Standards No. 96 -
Accounting  for Income  Taxes.  The adoption of Statement No. 109 did not have a
material impact upon the Company's financial statements.


3.    INVENTORIES


 Inventories at December 31, (in thousands)consist of:
<TABLE>
<CAPTION>

                                                            1994           1993
                                                           ------         ------
<S>                                                        <C>            <C>

Raw materials and supplies .......................         $  115         $  278
Work in process ..................................             19             16
Finished goods ...................................          1,971          5,644
                                                           ------         ------
                                                           $2,105         $5,938
                                                           ======         ======
</TABLE>


4.   DEBT RESTRUCTURING

Effective August 18, 1994, Lori and Lori's operating subsidiaries (collectively,
the  "Borrowers"),  ARTRA and  Fill-Mor  (a  wholly-owned  subsidiary  of ARTRA)
entered into an agreement with Lori's bank lender to settle  obligations due the
bank  under  terms  of the  bank  loan  agreements  of Lori  and  its  operating
subsidiaries.  On December 13, 1994, Lori and Lori's operating subsidiaries were
notified  by the  bank of  certain  defaults  under  the  Settlement  Agreement,
including  but not limited to a  $1,115,000  payment due the bank on December 8,
1994.  Prior to receipt of the  default  notice and  thereafter,  ARTRA and Lori
entered into negotiations with the bank to amend or restructure the terms of the
August 18, 1994 Settlement Agreement.

Effective  December 23,  1994,  the  Borrowers,  ARTRA and Fill-Mor and the bank
entered into an amendment to the August 18, 1994 Settlement  Agreement ("Amended
Settlement   Agreement").   Per  terms  of  the  Amended  Settlement  Agreement,
borrowings due the bank under the loan  agreements of the Borrowers and Fill-Mor
(approximately  $25,000,000 as of December 23, 1994),  plus amounts due the bank
for accrued  interest and fees were reduced to $10,500,000 (of which  $7,855,000
pertained  to  Lori's  obligation  to  the  bank  and  $2,645,000  pertained  to
Fill-Mor's  obligation to the bank). Upon the satisfaction of certain conditions
of the Amended Settlement Agreement in 1995, as discussed below, the bank lender
has agreed to discharge the balance of this indebtedness.

In  conjunction  with the Amended  Settlement  Agreement,  ARTRA  entered into a
$1,850,000  short-term  loan agreement with a  non-affiliated  corporation,  the
proceeds of which were used to fund amounts due the bank as discussed below. The
loan, due June 30, 1995, with interest payable monthly at 10%, is collateralized
by 100,000  shares of Lori common  stock.  These  100,000  Lori  common  shares,
originally  issued to the bank under  terms of the August  18,  1994  Settlement
Agreement, are carried in the Company's Consolidated Balance Sheet as restricted
common  stock.  Upon  payment of the loan,  these shares will revert to treasury
stock.

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In  exchange  for the  reduction  of  amounts  due the bank,  and as  additional
consideration   for  the   $1,850,000   short-term   loan   agreement  from  the
non-affiliated corporation,  the Borrowers, ARTRA and Fill-Mor agreed to pay the
following  consideration,  which  supersedes the  consideration  agreed to under
terms of the August 18, 1994 Settlement Agreement:

             A)   A cash payment to the bank of $1,900,000,  which was made
                  prior to  consummation of the Amended Settlement Agreement.

             B)   400,000  shares of ARTRA common  stock.  These  400,000  ARTRA
                  common shares were  originally  issued to the bank under terms
                  of the August 18, 1994 Settlement Agreement. The bank retained
                  100,000  shares and the  non-affiliated  corporation  received
                  300,000 shares as additional  consideration for its short-term
                  loan.

             C)   Assignment to the bank of all of the assets of Lori's New
                  Dimensions subsidiary.

             D)   A $750,000 note payable to the bank due March 31, 1995.


Among other  things,  ARTRA has agreed to register  the ARTRA  shares  issued in
order  to  enable  the  ARTRA  shares  issued  to be  freely  tradeable  without
restriction on or before July 31, 1995. Additionally, ARTRA advanced $400,000 to
Lori to be used to fund  the  installment  payment  due  December  31,  1994 for
unsecured claims arising from the May 3, 1993 reorganization of New Dimensions.

The August 18, 1994  settlement  agreement  required ARTRA to contribute cash of
$1,500,000 to Lori for working capital.  ARTRA's cash contribution was funded by
private  placements  of  ARTRA  common  stock.  An   officer/director   of  Lori
participated in the private placement of ARTRA common stock purchasing  $150,000
of ARTRA common stock (37,500 shares),  subject to the same terms and conditions
as the other outside investors.

Lori  recognized  an  extraordinary  gain of  $8,965,000  ($2.81  per  share) in
December  1994 as a result of the  reduction  of amounts  due the bank under the
loan  agreements  of  the  Borrowers  and  Fill-Mor  to  $10,500,000  (of  which
$7,855,000  pertained to Lori's obligation to the bank and $2,645,000  pertained
to  Fill-Mor's  obligation to the bank) as of December 23, 1994  calculated  (in
thousands) as follows:


         Amounts due the bank under loan agreements
            of Lori and its operating subsidiaries               $  22,749
         Less amounts due the bank                                  (7,855)
                                                                    ------
         Bank debt discharged                                       14,894
         Accrued interest and fees discharged                        3,635
         Other liabilities discharged                                1,985
         Less consideration to the bank per terms of the
             amended settlement agreement
                  Cash                                              (1,900)
                  ARTRA common stock                                (2,500)
                  New Dimensions assets assigned to the bank        (7,149)
                                                                    ------
                           Net extraordinary gain                $   8,965
                                                                    ======


Lori also recorded a charge against operations in December 1994 to write-off New
Dimensions' goodwill, which had a book value of $10,800,000.
<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



On March  31,  1995 the  $750,000  note due the bank was paid and the  remaining
indebtedness  of Lori and Fill-Mor  was  discharged  resulting in an  additional
extraordinary  gain to Lori of  approximately  $7,000,000  in 1995.  Among other
things,  ARTRA has agreed to register the ARTRA shares issued in order to enable
the ARTRA shares issued to be freely tradeable without  restriction on or before
July 31, 1995. In the event the shares are not  registered by July 31, 1995, the
bank has the right to put the 100,000 ARTRA shares back to ARTRA for an exercise
price of $500,000.  The $750,000  note payment was funded with the proceeds of a
$850,000 short-term loan from a director of Lori. The loan provides for interest
at the  prime  rate  plus  1%.  As  consideration  for  assisting  in  the  debt
restructuring,  the  director  received  150,000  Lori common  shares  valued at
$337,500  ($2.25 per share) based upon Lori's  closing market value on March 30,
1995.


5.   NEW DIMENSIONS 1993 RESTRUCTURING

On February 5, 1993, New Dimensions  filed a petition for  reorganization  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Southern  District  of New York  (Case No. 93 B 40653).  On April 9,  1993,  New
Dimensions'  reorganization  plan was  confirmed  by an order of the  Bankruptcy
Court and on May 3, 1993, the  consummation  date,  New Dimensions  emerged from
Chapter 11 bankruptcy  court  protection,  New Dimensions'  bank lender provided
long-term  working capital financing and Lori guaranteed and assumed certain New
Dimensions' debt obligations.

Lori's  ownership of 100% of the common stock of New Dimensions was not affected
by the  reorganization of New Dimensions.  Accordingly,  the principles of fresh
start  reporting in accordance with the American  Institute of Certified  Public
Accountants  Statement  of Position  90-7,  "Financial  Reporting by Entities in
Reorganization  under  the  Bankruptcy  Code",  were not  applicable  to the New
Dimensions  reorganization and no adjustments were made to the carrying value of
New Dimensions  assets and  liabilities,  except to reflect terms of the plan of
reorganization.

The  reorganization  of New  Dimensions  resulted  in an  extraordinary  gain of
$22,057,000  ($6.03 per share) from a net discharge of  indebtedness  calculated
(in thousands) as follows:

         Amount due on New Dimensions' 12.75% Senior Notes,
             including accrued interest                                $ 22,822
         Trade liabilities and accrued expenses                           3,231
                                                                         ------
                  Total unsecured claims                                 26,053
         Less present value of payments due to unsecured creditors       (2,725)
         Less present value of  bank restructuring loan fee              (1,271)
                                                                         ------
                  Net extraordinary gain                               $ 22,057
                                                                         ======


Additionally,  during 1993 New Dimensions  incurred  reorganization  expenses of
$767,000   related  to  the   bankruptcy   process,   which  are  classified  as
non-operating expenses.

Due to the reduction of sales volume and resulting  operating losses incurred in
1992 that  culminated in the February,  1993 Chapter 11 filing,  at December 31,
1992 New  Dimensions  recorded a charge to operations  of $8,664,000  ($2.75 per
share) representing the excess of net book value of New Dimensions goodwill over
its estimated recoverable value. Effective January 1, 1993, New Dimensions began
amortizing the remaining goodwill over twenty years.

At  December  31,  1992,  due to the  reduction  in sales  volume and  resulting
operating losses incurred in 1992 that culminated in the February,  1993 Chapter
11 filing, New Dimensions  discontinued several lines of fashion costume jewelry
and  recorded  a charge  to  operations  of  $4,900,000  ($1.34  per  share)  to
write-down the remaining inventory to estimated net realizable value.
<PAGE>

                              THE LORI CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



6.    LONG-TERM DEBT

Long-term debt  (in thousands)  consists of:
<TABLE>
<CAPTION>

                                                                                               December 31,          December 31,
                                                                                                   1994                  1993
                                                                                                --------              --------
     <S>                                                                                        <C>                   <C>


     Amounts due Lori's bank lender
         under terms of a debt settlement agreement ...............................             $  7,855
     New Dimensions bank term loan,
         interest at the prime rate plus 1% .......................................                                   $  2,500
     New Dimensions bank line of credit,
         interest at the prime rate plus 1% .......................................                                        350
     Lori bank term loan,
         interest at the prime rate plus 1% .......................................                                      11,899
     Lawrence bank line of credit,
         interest at the prime rate plus 1.75% ....................................                                       2,099
     Rosecraft bank credit agreement,
         interest at the prime rate plus 2% .......................................                                      5,104
                                                                                                --------              --------
                                                                                                   7,855                21,952
     Current maturities ...........................................................                 (750)               (2,833)
     Debt subsequently discharged .................................................               (7,105)                 --
     Long-term debt reclassified as current .......................................                 --                 (19,119)
                                                                                                --------              --------
                                                                                                $    -                $    -
                                                                                                ========              ========

</TABLE>


As discussed in Note 5, on February 5, 1993, New Dimensions filed a petition for
reorganization  under Chapter 11 of the  Bankruptcy  Code. On April 9, 1993, New
Dimensions'  reorganization  plan was  confirmed  by an order of the  Bankruptcy
Court and on May 3,  1993,  the  consummation  date of the  reorganization,  New
Dimensions emerged from Chapter 11 bankruptcy court protection.  The plan, among
other  things,  provided  for New  Dimensions'  bank lender to have the right to
receive  all of the issued and  outstanding  shares or assets of New  Dimensions
immediately prior to the consummation date. The bank then assigned its rights to
receive the New Dimensions  stock to a newly formed Lori  subsidiary,  which was
then merged into New Dimensions,  for consideration of $2,500,000,  evidenced by
New  Dimensions'  term loan note  originally  scheduled to be payable in varying
quarterly  installments,  commencing  March 31, 1994 through  December 31, 1996.
Interest  on the term  note was at the  prime  rate plus 1%.  Lori  assumed  and
guaranteed the balance of New  Dimensions'  pre-bankruptcy  loans payable to the
bank, amounting to $12,036,000,  including accrued interest,  which included the
New Dimensions  former line of credit  discussed and the New  Dimensions  former
term  loan,  net of New  Dimensions'  direct  obligation  payable to the bank of
$2,500,000  as noted  above.  The  bank  also  provided  New  Dimensions  with a
revolving  line of credit,  including a letter of credit  facility.  Borrowings,
limited to the lesser of $1,600,000 or a calculated  borrowing  base. The credit
agreement was scheduled to mature on April 30, 1996.

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



On February 5, 1993,  Lawrence  entered into a credit agreement with Lori's bank
that provided for a revolving line of credit,  which included a letter of credit
facility.  Borrowings  were limited to the lesser of  $2,100,000 or a calculated
borrowing  base,  less  outstanding  letters of credit.  The loan  provided  for
interest at the prime rate plus 1.75%.

Effective  March 31, 1993  Rosecraft  entered into  agreements  with a bank that
provided for a term loan of $2,977,000 and a revolving line of credit, both with
interest at the prime rate plus 2%. The term loan was payable in varying monthly
installments  commencing  January 31, 1994,  with the final monthly  installment
originally  scheduled to be payable  November 30, 1997.  The  revolving  line of
credit  provided  for  borrowings,   including  a  letter  of  credit  facility.
Borrowings  were limited to the lesser of $1,000,000  or a calculated  borrowing
base, less outstanding  letters of credit.  In addition to the revolving line of
credit,  the bank has provided an overadvance  credit  commitment of $1,200,000.
The revolving line of credit was scheduled to mature December 31, 1997.

Since  December 31, 1993 and during 1994,  Lori and its  operating  subsidiaries
were not in compliance  with certain  provisions of their  respective  bank loan
agreements.  At December 31, 1993,  borrowings under the bank loan agreements of
Lori  and  its  operating  subsidiaries  totaled  $21,952,000.  In  addition  to
scheduled  maturitities of $2,833,000 under the bank loan agreements of Lori and
its operating  subsidiaries,  the remaining  borrowings of $19,119,000 under the
bank loan agreements of Lori and its operating subsidiaries were reclassified as
currently payable at December 31, 1993.

As discussed in Note 4, effective August 18, 1994, as amended effective December
23, 1994, ARTRA,  Fill-Mor,  Lori and Lori's operating subsidiaries entered into
an agreement  with Lori's bank lender to settle  obligations  due the bank under
terms of the bank loan  agreements  of Lori and its operating  subsidiaries  and
Fill-Mor. Per terms of the Amended Settlement Agreement, borrowings due the bank
under the loan  agreements  of Lori and its  operating  subsidiaries  and Lori's
parent,  Fill-Mor,  plus amounts due the bank for accrued interest and fees were
reduced to $10,500,000 (of which  $7,855,000  pertained to Lori's  obligation to
the bank and $2,645,000 pertained to Fill-Mor's obligation to the bank).

On March  31,  1995 the  $750,000  note due the bank was paid and the  remaining
indebtedness  of Lori and Fill-Mor was  discharged,  resulting in an  additional
extraordinary gain to Lori of approximately $7,000,000 in 1995 (See Note 4).

At December 31, 1994,  the common stock and  virtually  all the assets of Lori's
subsidiaries  were  pledged  as  collateral  for  Lori's  and its  subsidiaries'
borrowings.  Under its debt  agreements the Company is limited in the amounts it
can  withdraw  from its  operating  subsidiaries.  At December 31, 1994 and 1993
substantially  all cash and  equivalents on the Company's  consolidated  balance
sheet are restricted to use by and for the Company's operating subsidiaries.


7.   PREFERRED STOCK

The Series C cumulative preferred stock, owned in its entirety by ARTRA, accrues
dividends  at the rate of 13% per annum on its  liquidation  value.  Accumulated
dividends were  $7,011,000 at December 31, 1993 and 1992. Due to restrictions on
the ability of the Company to receive funds from its operating subsidiaries (see
Note 6), effective July 1, 1989 ARTRA placed a moratorium on the declaration and
accrual of  dividends  on its Lori  preferred  stock.  The  moratorium  has been
extended indefinitely.

The Series C preferred stock is redeemable at Lori's option at prices based upon
the principal  amount paid plus accumulated  dividends and a redemption  premium
that increases each year until 1995.

Effective December 29, 1994 ARTRA exchanged $2,242,000 of its notes and advances
for additional Lori Series C preferred stock.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



8.   STOCK OPTIONS AND WARRANTS

         Long-Term Stock Investment Plan

On December 16, 1993 Lori's stockholders approved the Long-Term Stock Investment
Plan (the "1993 Plan"), effective January 1, 1993, which authorizes the grant of
options to purchase the Company's common stock to executives,  key employees and
non-employee  consultants  and agents of the Company and its  subsidiaries.  The
1993 Plan authorizes the awarding of Stock Options,  Incentive Stock Options and
Alternative  Appreciation Rights. The 1993 Plan reserved 1,500,000 shares of the
Company's common stock for grant on or before December 31, 2002.

As of March 16, 1993, the Company's Board of Directors  approved the issuance of
non-qualified  options to purchase an aggregate of 555,628 shares of Lori common
stock at an exercise price of $1.125 per share (the closing price of Lori common
stock on March 15, 1993) to a corporation  controlled by Austin Iodice, the Vice
Chairman , President and director of the Company and to an agent of the Company.
The options were granted in connection with management  agreements  entered into
with them pursuant to which they agreed to provide  managerial  and  supervisory
services  to the  Company and its  subsidiaries.  Additionally,  as of March 16,
1993,  the  Company's  Board of  Directors  approved  the issuance of options to
purchase an  aggregate  of 368,500  shares of Lori  common  stock at an exercise
price of $1.125 per share (the  closing  price of Lori common stock on March 15,
1993) to  certain  executives,  key  employees,  agents  and a  director  of the
Company.  The options were granted  under the  Company's  1982 Stock Option Plan
(the "1982 Plan"),  subject to stockholder approval of the amendment of the 1982
Plan. Subsequent thereto, counsel to the Company advised the Board that the 1982
Plan, which had expired, could not be amended and extended.

Accordingly,  on October 12, 1993,  the Board of  Directors  of Lori  approved a
proposed  Long-Term  Stock  Investment  Plan of the  Company  (the "Plan" or the
"Option  Plan") which  authorizes the grant of options to purchase the Company's
common  stock to  executives,  key  employees  and agents of the Company and its
subsidiaries.  In connection with this approval, the Board approved the issuance
under  the  Plan  (subject  to the  approval  and  adoption  of the  Plan by the
stockholders)  of  options  on the same  terms as the  original  March 16,  1993
options which it had  previously  authorized  under the 1982 Plan.  The Plan was
approved by the stockholders at the December 16, 1993 annual meeting,  effective
as of January 1, 1993.

On August 25,  1993,  the Board of  Directors  approved the grant to various key
employees of Lori and its  subsidiaries of options to purchase 154,000 shares in
the aggregate of its common stock at an exercise price of $3.125 per share,  the
market  price of the stock at the  original  date of  grant.  One third of these
options are to vest on each of the first three  anniversary dates of the date of
grant to each employee who has remained continuously employed by the Company (or
the subsidiary) through the anniversary date.


         Incentive Stock Option Plan

Options to purchase  common  shares of the Company  have been granted to certain
officers  and key  employees  under the 1982  Incentive  Stock Option Plan ("the
plan"),  which initially  reserved 250,000 shares of the Company's common stock.
On December 19, 1990, Lori's stockholders  approved an increase in the number of
shares available for grant under the plan to 500,000. The plan expired in 1992.

On June 9, 1988, the Company granted options under the plan to various  officers
and key employees of Rosecraft and Lawrence at the then fair market value ($5.00
per share).  At December  31,  1993,  options to  purchase  8,250  shares of the
Company's common stock at $5.00 per share were  outstanding.  The options expire
June 9, 1998.



<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Summary of Options

         A summary of stock option  transactions for the years ended December 31
is as follows:
<TABLE>
<CAPTION>


                                                                              1994                 1993                1992
                                                                             ------               ------              ------
     <S>                                                                   <C>                   <C>                  <C>

     Outstanding at January 1:
         Shares ................................................           1,097,044               19,416               92,916

                                                                            $  1.125             $   5.00             $   5.00
         Prices ................................................                to                   to                   to
                                                                            $  12.19             $  12.19             $  12.30
     Options granted:
         Shares ................................................                                1,078,128
                                                                                                 $  1.125
         Prices ................................................                                     to
                                                                                                 $  3.125
     Options exercised:
         Shares ................................................              (2,500)                (500)
         Price .................................................            $   5.00             $   5.00

     Options canceled:
         Shares ................................................            (136,666)                                  (73,500)
                                                                            $  3.125                                 $    5.00
         Prices ................................................                to                                        to
                                                                            $  12.19                                  $  12.30
     Outstanding at December 31:
         Shares ................................................             957,878            1,097,044               19,416
                                                                             =======            =========               ======
                                                                            $  3.125             $  1.125             $   5.00
         Prices ................................................                to                   to                   to
                                                                            $   5.00             $  12.19             $  12.19

     Options exercisable at December 31 ........................             939,210               18,916               19,416
                                                                             =======               ======               ======
     Options available for future grant
         at December 31 ........................................           1,472,000            1,346,000              432,950
                                                                           =========            =========              =======

</TABLE>

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Warrants

On November  23,  1988,  Lori issued  warrants to purchase  25,000 of its common
shares, at $4.00 per share, to an investment  banker as additional  compensation
for certain  financial and advisory  services.  During 1993,  the warrant holder
exercised  warrants to purchase  8,750 shares of Lori common stock.  At December
31, 1994, warrants to purchase 16,250 shares of Lori's common stock at $4.00 per
share remained outstanding.


9.   COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries  lease certain office and warehouse  facilities
used to conduct its  distribution  operations.  At  December  31,  1994,  future
minimum lease payments under operating  leases that have an initial or remaining
noncancelable  term of more than one year are  $271,000  in 1995 and  $98,000 in
1996.

Rental expense of continuing operations was $927,000,  $1,008,000 and $1,831,000
in 1994, 1993 and 1992,respectively, net of sublease income of $73,000 in 1992.

In 1993, the Company entered into management agreements, for a three year period
ending March 31, 1996, with a corporation  controlled by Austin Iodice, the Vice
Chairman,  President  and director of the  Company,  and with an  individual  to
provide managerial and supervisory services to the Company and its subsidiaries.
The  agreements  provide for minimum  salary  levels,  as well as for  incentive
bonuses   which  are  payable  if  certain   management   goals  are   attained.
Additionally, the agreements called for the issuance of non-qualified options to
purchase an aggregate of 555,628  shares of Lori common  stock,  pursuant to the
Company's  Long-Term  Stock  Investment  Plan, at a price of $1.125 per share as
discussed in Note 8. The aggregate  commitment  for future  salaries at December
31, 1994,  excluding  bonuses,  during the remaining  term of all management and
employment agreements is approximately $600,000.

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



10.   INCOME TAXES

A summary of the provision  (credit) for income taxes  relating to operations is
as follows (in thousands):
<TABLE>
<CAPTION>

                                                1994       1993       1992
                                                ----       ----       ----

     <S>                                        <C>        <C>        <C>

     Continuing operations:
       State ............................       $ 10       $ 33       $(14)
                                                ====       ====       ====

</TABLE>

The 1994  extraordinary  credit  represents  a net gain from  discharge  of bank
indebtedness  under the loan agreements of Lori and its operating  subsidiaries.
The  1993  extraordinary  credit  represents  a  gain  from a net  discharge  of
indebtedness at the Company's New Dimensions  subsidiary.  No income tax expense
is  reflected  in  the  Company's  financial   statements   resulting  from  the
extraordinary credits due to the utilization of tax loss carryforwards.

No income tax benefit was  recognized  in  connection  with the  Company's  1992
pre-tax loss due to the Company's tax loss carryforwards.

The difference  between the statutory  Federal income tax rate and the effective
income tax rate is reconciled as follows:
<TABLE>
<CAPTION>

                                                                                          % of Earnings (Loss) Before Income Taxes
                                                                                          ----------------------------------------
                                                                                          1994            1993            1992
                                                                                         ------          ------          ------
     <S>                                                                                  <C>              <C>            <C>

     Statutory Federal tax rate Provision (Benefit) .................................     (34.0)%          35.0 %         (34.0) %
     State and local taxes,
       net of  Federal benefit ......................................................        .1              .2             (.1)
     Current year tax loss not utilized .............................................                                      24.4
     Amortization of goodwill .......................................................       3.6              .8             1.1
     Impairment of goodwill .........................................................      38.6                             8.5
     Previously unrecognized benefit from
       utilizing tax loss carryforwards .............................................      (8.2)          (35.8)
                                                                                           ----            ----            ----
                                                                                             .1 %            .2 %           (.1) %
                                                                                           ====            ====            ====

</TABLE>

<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



10.   INCOME TAXES, Continued

The  types  of  temporary  differences  between  the tax  bases  of  assets  and
liabilities and their financial reporting amounts that give rise to the deferred
tax  liabilities and deferred tax assets at December 31, 1994 and 1993 and their
approximate tax effects (in thousands) are as follows:
 <TABLE>
 <CAPTION>

                                                                                1994                           1993
                                                                      ------------------------       ------------------------
                                                                      Temporary        Tax           Temporary         Tax
                                                                      Difference    Difference       Difference     Difference
                                                                      ----------    ----------       ----------     ----------
     <S>                                                              <C>             <C>             <C>             <C>

     Trade accounts receivable ................................       $  1,300        $    500        $  3,100        $  1,200

     Inventories ..............................................            300             100           5,600           2,200

     Accrued other ............................................            400             200           1,300             500

     Net operating loss .......................................         54,000          21,100          48,000          18,700
                                                                                        ------                          ------

               Total deferred tax asset .......................                         21,900                          22,600
                                                                                        ------                          ------

     Machinery and equipment ..................................
                                                                          (400)           (200)           (800)           (300)
               Total deferred tax liability ...................                         ------                          ------
                                                                                          (200)                           (300)
                                                                                        ------                          ------
               Valuation allowance ............................                        (21,700)                        (22,300)
                                                                                        ------                          ------
               Net deferred tax asset .........................                        $   -                           $   -
                                                                                        ======                          ======

</TABLE>


The  Company  has  recorded a  valuation  allowance  with  respect to future tax
benefits and the net  operating  loss  reflected in the deferred tax assets as a
result of the uncertainty of their ultimate realization.

As of December  31,  1994,  the Company has Federal  income tax  operating  loss
carryforwards of approximately $54,000,000, expiring as follows (in thousands):
<TABLE>
<CAPTION>

     Year
     ----
     <S>                                                           <C>

     1995 ............................................             $13,000
     1996 ............................................               1,000
     1997 ............................................                 --
     1998 ............................................               3,000
     1999 ............................................               1,000
     After 1999 ......................................              36,000
                                                                    ------
                                                                   $54,000
                                                                    ======

</TABLE>
<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



11.   EMPLOYEE BENEFIT PLANS

The Company's  operating  subsidiaries have defined  contribution  benefit plans
covering  eligible  employees.  Both  employee  and employer  contributions  are
generally   determined  as  a  percentage  of  the  covered   employee's  annual
compensation. The total expense relating to continuing operations from all plans
amounted to $8,000, $27,000 and $121,000 in 1994, 1993 and 1992, respectively.

The Company  typically  does not offer the types of benefit  programs  that fall
under the  guidelines of Statement of Financial  Accounting  Standards No. 106 -
Employers  Accounting  for Post  Retirement  Benefits  Other Than  Pensions  and
Statement of Financial  Accounting  Standards No. 112 - Employers Accounting for
Post Employment Benefits.


12.   RESTRUCTURING COSTS

In the fourth quarter of 1992, the Company's New  Dimensions  subsidiary  closed
certain of its  "Whims"  retail  outlet  stores and made the  decision  to close
additional  "Whims"  retail  outlet  stores  and its New  York  City  sales  and
executive  office in 1993.  The closing of the "Whims"  retail outlet stores and
the New York City sales and executive  office resulted in a charge to operations
in the fourth quarter of 1992 of $675,000.  The  restructuring  charge  includes
inventory  liquidation  costs,  lease termination  costs and employee  severance
costs which were expended principally in the first quarter of 1993.

In June,  1992,  the Company's  Rosecraft  subsidiary  closed its Ladies line of
fashion costume jewelry in order to concentrate on its higher margin  Children's
line of fashion  costume  jewelry and  accessories.  The closing of  Rosecraft's
Ladies line resulted in a charge to operations  of $900,000.  The  restructuring
charge  includes  inventory  liquidation  costs,  lease  termination  costs  and
employee severance costs.


13.   EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net earnings  (loss),  after
deduction for the annual preferred dividend requirement,  if applicable,  by the
weighted  average number of shares of common stock and common stock  equivalents
(options and warrants), unless anti-dilutive, outstanding during the year. Fully
diluted  earnings per share is not  presented  since the result is equivalent to
primary earnings per share.


14.   RELATED PARTY TRANSACTIONS

During  1994,  ARTRA  made net  advances  to Lori of  $2,531,000.  The  advances
consisted of a $1,850,000  short-term note with interest at 10%, the proceeds of
which were used to fund the  $1,900,000  cash payment to the bank in conjunction
with the Amended  Settlement  Agreement  with Lori's  bank  lender,  and certain
non-interest bearing advances used to fund Lori working capital requirements.

Effective December 29, 1994 ARTRA exchanged $2,242,000 of its notes and advances
for additional Lori Series C preferred stock. Additionally,  the August 18, 1994
Settlement  Agreement  required ARTRA to contribute cash of $1,500,000 and ARTRA
common stock with a fair market value of $2,500,000 to Lori's capital account.

In February, 1993, ARTRA transferred all of its notes (with a principal value of
$15,990,000) to Lori's capital account.

<PAGE>
                     THE LORI CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



ARTRA provides certain financial, accounting and administrative services for the
Company's corporate entity. Additionally,  the Company's corporate entity leases
its administrative  office space from ARTRA. During 1994, 1993 and 1992 fees for
these services amounted to $151,000, $115,000 and $307,000,  respectively. Prior
to February,  1993, these fees were added to the Company's note to ARTRA. During
1993 and 1992 the Company  made net payments  (borrowings)  on the ARTRA note of
$35,000 and $(44,000),  respectively.  In February,  1993, ARTRA contributed its
notes to Lori's  capital.  Subsequent  to February,  1993,  the Company made net
payments to ARTRA of $139,000 and $115,000 in 1994 and 1993,  respectively,  for
administrative services.

In January, 1993, the Company's New Dimensions subsidiary made payments totaling
$155,000  to a  corporation  controlled  by Austin  Iodice,  the Vice  Chairman,
President and director of the Company for  managerial and  supervisory  services
performed in 1992.


15.   INDUSTRY SEGMENT INFORMATION

The Company operates within the U.S. in one industry segment in which it designs
and distributes  popular-priced fashion costume jewelry. The Company's customers
are primarily mass merchandisers and others engaged in the retail industry.

Two  major  customers,  Target  Stores  and  Wal-Mart,  accounted  for  sales of
approximately  $12,700,000 and $11,300,000,  respectively,  in 1994.  During the
fourth  quarter of 1994, New  Dimensions  lost its account with Wal-Mart,  which
accounted for the principal portion of the Company's sales to Wal-Mart (although
Wal-Mart remains a Rosecraft customer). Two major customers, Wal-Mart and Target
Stores,  accounted for sales of  approximately  $15,500,000  and  $14,800,000 in
1993, respectively.  In 1992 three major customers,  Wal-Mart, Target Stores and
Kmart,  accounted  for  sales  of  approximately  $21,600,000,  $11,600,000  and
$9,200,000, respectively.


16.   LITIGATION

On February 5, 1993, New Dimensions  filed a petition for  reorganization  under
Chapter 11 of the Bankruptcy Code in the United States  Bankruptcy Court for the
Southern  District  of New York  (Case No. 93 B 40653).  On April 9,  1993,  New
Dimensions'  reorganization  plan was  confirmed  by an order of the  Bankruptcy
Court and on May 3, 1993, the  consummation  date,  New Dimensions  emerged from
Chapter 11 bankruptcy  court  protection,  New Dimensions'  bank lender provided
long-term  working capital financing and Lori guaranteed and assumed certain New
Dimensions  debt  obligations.  See Note 5 for a discussion  of the terms of New
Dimensions' plan of reorganization.

As a result of the time required to complete the restructuring of New Dimensions
and the financial significance to Lori of the restructuring, Lori did not timely
file Form 10-K for the year ended  December  31,  1992 and its Form 10-Q for the
quarter  ended  March 31,  1993 and has also been late in  previous  annual  and
quarterly  filings with the Securities  and Exchange  Commission  ("SEC").  As a
result of discussions with the SEC, in June,  1993, Lori readily  consented to a
Final  Judgment of Permanent  Injunction  to file with the SEC Form 10-K for the
year ended  December 31, 1992 and Form 10-Q for the quarter ended March 31, 1993
by late July and to meet future filing requirement deadlines.

Lori has been notified by the Federal Environmental Protection Agency that it is
a potentially  responsible party for the disposal of hazardous substances by its
predecessor  company  at a site on Ninth  Avenue in Gary,  Indiana.  Lori has no
records  indicating  that it  deposited  hazardous  substances  at this site and
intends to vigorously defend itself in this matter.

Lori  and its  subsidiaries  are  parties  in  various  other  business  related
litigation which, in the opinion of management, will not have a material adverse
effect on the Company's financial position and results of operations.
 <PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
           SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                              THE LORI CORPORATION
                                 BALANCE SHEETS
                           December 31, 1994 and 1993
                         (Registrant Only In Thousands)
<TABLE>
<CAPTION>


                                                                                                     1994              1993
                                                                                                    ------             ------
     <S>                                                                                          <C>                   <C>

     ASSETS
     Current assets:
        Cash ..........................................................................           $     15


        Restricted cash ...............................................................                550

        Other current assets ..........................................................                  1              $   26
                                                                                                    ------              ------
                                                                                                       566                  26
                                                                                                    ------              ------

     Other assets:
        Investments in and advances to affiliates .....................................             15,156              24,447
                                                                                                    ------              ------
                                                                                                    15,156              24,447
                                                                                                    ------              ------
                                                                                                  $ 15,722            $ 24,473
                                                                                                    ======              ======

     LIABILITIES
     Current liabilities:
        Notes payable and current maturities of long-term debt ........................           $  7,855            $  1,400
        Long-term debt reclassified as current ........................................                                 10,499
        Accounts payable ..............................................................              1,156                 631
        Accrued expenses ..............................................................                216                 774
        Due to ARTRA ..................................................................                289
                                                                                                     ------              ------
                                                                                                     9,516              13,304
                                                                                                    ------              ------
     Other noncurrent liabilities .....................................................                928               2,609
                                                                                                    ------              ------
     SHAREHOLDERS'  EQUITY  (DEFICIT)
     Preferred stock, Series C ........................................................             19,515              17,273
     Common stock .....................................................................                 32                  31
     Less restricted common stock .....................................................               (700)
                                                                                                    ------              ------
     Additional paid-in capital .......................................................             65,392              60,680
     Accumulated deficit ..............................................................            (78,961)            (69,424)
                                                                                                    ------              ------
                                                                                                     5,278               8,560
                                                                                                    ------              ------
                                                                                                  $ 15,722            $ 24,473
                                                                                                    ======              ======

</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.


<PAGE>



                     THE LORI CORPORATION AND SUBSIDIARIES
           SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                              THE LORI CORPORATION
                            STATEMENTS OF OPERATIONS
              for the years ended December 31, 1994, 1993 and 1992
                         (Registrant Only In Thousands)

<TABLE>
<CAPTION>


                                                                                      1994                1993               1992
                                                                                     ------              ------             ------

<S>                                                                                <C>                 <C>                 <C>

Selling, general and administrative expenses ...........................           $    967            $    701            $    441
Interest expense .......................................................              1,315                 754
Equity in loss of affiliates ...........................................             17,061               1,595              30,814
Allocated corporate overhead ...........................................             (1,040)             (1,310)
Other expense (income), net ............................................                  7                   8                 (13)
                                                                                     ------              ------              ------
Loss before income taxes and extraordinary credit ......................            (18,310)             (1,748)            (31,242)
Benefit (charge) equivalent to  income taxes ...........................               (192)                 76              (3,377)
                                                                                     ------              ------              ------
Loss before extraordinary credit .......................................            (18,502)             (1,672)            (34,619)
Extraordinary credit, net discharge of indebtedness ....................              8,965              22,057
                                                                                     ------              ------              ------
Net earnings (loss) ....................................................           $ (9,537)           $ 20,385            $(34,619)
                                                                                     ======              ======              ======


</TABLE>


The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
           SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                              THE LORI CORPORATION
                            STATEMENTS OF CASHFLOWS
              for the years ended December 31, 1994, 1993 and 1992
                         (Registrant Only In Thousands)
<TABLE>
<CAPTION>


                                                                                              1994            1993            1992
                                                                                             ------          ------          ------
 <S>                                                                                       <C>             <C>             <C>

 Cash flows from operating activities:
    Net earnings (loss) ............................................................       $ (9,537)       $ 20,385        $(34,619)
      Adjustments to reconcile net loss
      to cash flows from operating activities:
         Extraordinary gain from net discharge of indebtedness .....................         (8,965)        (22,057)

         Equity in (earnings) loss of affiliates ...................................         17,061           1,595          30,814
         Amortization of excess of cost over net assets acquired ...................              7               7               7
         Benefit (charge) equivalent to  income taxes ..............................            192             (76)          3,377
         Changes in assets and liabilities:
             Increase (decrease) in other current and noncurrent assets ............             25             (18)             (8)
             Increase (decrease) in other current and noncurrent liabilities .......         (2,030)         (1,008)             62
                                                                                             ------          ------          ------
 Net cash flows used by operating activities .......................................         (3,247)         (1,172)           (367)
                                                                                             ------          ------          ------
 Cash flows from investing activities:
    Restricted cash ................................................................           (550)
    Net dividends from (advances) to subsidiaries ..................................           (176)          1,279             327
                                                                                             ------          ------          ------
 Net cash flows from (used by) investing activities ................................           (726)          1,279             327
                                                                                             ------          ------          ------
 Cash flows from financing activities:
    Proceeds from long-term borrowings .............................................                                            519
    Reduction of long-term borrowings ..............................................            (43)           (172)           (475)
    ARTRA capital contribution .....................................................          1,500
    Notes and advances due to ARTRA ................................................          2,531
    Other, net .....................................................................                             64              (4)
                                                                                             ------          ------          ------
 Net cash flows from (used by) financing activities ................................          3,988            (108)             40
                                                                                             ------          ------          ------

 Net increase (decrease) in cash ...................................................             15              (1)
 Cash balance beginning of year ....................................................                              1               1
                                                                                             ------          ------          ------
 Cash balance end of year ..........................................................       $     15        $     -         $      1
                                                                                             ======          ======          ======

 Supplemental schedule of noncash investing and financing activities:
    ARTRA common stock issued to Lori's bank lender
        under terms of the debt settlement agreement ...............................       $  2,500

    Notes and advances payable to ARTRA
        transferred to Lori's capital account ......................................                       $ 15,990

    Lori preferred stock issued in exchange for ARTRA notes and advances ...........          2,242

    Transfer New Dimensions assets, net of cash,
        to Lori's bank lender under terms of the debt settlement agreement .........          6,475


The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.

</TABLE>


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES

       SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT- (Cont.)


                                LORI CORPORATION

                         NOTES TO FINANCIAL INFORMATION

                               (Registrant Only)



1.   Presentation

The  condensed  financial  information  of the  Registrant  has been prepared in
accordance with the  instructions  for Schedule I to Form 10-K. The Registrant's
investments in subsidiaries and affiliates are presented on the equity method.


2.   Commitments and Contingencies

See Note 9 of the consolidated financial statements.


3.   Restricted Assets

The terms of several  debt  agreements  place  certain  restrictions  on the net
assets  of  certain  operating  subsidiaries.  See  Note 6 of  the  consolidated
financial statements for additional information.


4.   Long-Term Debt

See Note 6 of the consolidated financial statements.


5.   Income Taxes

The Registrant files a consolidated income tax return with its subsidiaries. For
financial reporting  purposes,  the Registrant's charge or benefit equivalent to
income tax  represents  the  difference  between the  aggregate  of income taxes
computed on a separate return basis for each of the  subsidiaries and the income
taxes computed on a consolidated basis.


<PAGE>

                     THE LORI CORPORATION AND SUBSIDIARIES
                 SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
              for the years ended December 31, 1994, 1993 and 1992
                                 (in thousands)

<TABLE>
<CAPTION>

              Column A                                       Column B            Column C           Column D           Column E
              --------                                       --------      ---------------------   -----------       ------------
                                                                              (1)          (2)
                                                            Balance at     Charged to   Charged                       Balance at
                                                           Beginning of    Costs and    to Other                        End of
             Description                                      Period       Expenses     Accounts   Deductions           Period
      -------------------------                             ----------     ---------   ----------  ----------         -----------

<S>                                                            <C>           <C>                      <C>                 <C>

For the year ended December 31, 1994:

   Deducted from assets to which they apply:

      Allowance for inventory valuation ................       $ 4,150       $   218                  $ 4,161 (A)         $   207
                                                                =======       ======                   ======              ======

      Allowance for markdowns ..........................       $ 2,499       $ 4,799                  $ 6,463 (B)         $   835

      Allowance for doubtful accounts ..................           432           269                      198 (C)             503
                                                               -------       -------                   ------              ------

                                                               $ 2,931       $ 5,068                  $ 6,661             $ 1,338
                                                               =======       =======                   ======              ======


For the year ended December 31, 1993:

   Deducted from assets to which they apply:

      Allowance for inventory valuation ................       $ 4,900       $   172                  $   922 (A)         $ 4,150
                                                               =======       =======                   ======              ======

      Allowance for markdowns ..........................       $ 5,280       $ 5,722                  $ 8,503 (B)         $ 2,499

      Allowance for doubtful accounts ..................           557           335                      460 (C)             432
                                                               -------       -------                  -------              ------

                                                               $ 5,837       $ 6,057                  $ 8,963             $ 2,931
                                                               =======       =======                  =======             =======


For the year ended December 31, 1992:

   Deducted from assets to which they apply:

      Allowance for inventory valuation ................       $ 4,900                                                    $ 4,900
                                                                                                                           ======

      Allowance for markdowns ..........................       $ 5,125       $21,051                 $ 20,896 (B)         $ 5,280

      Allowance for doubtful accounts ..................           562           209                      214 (C)             557
                                                               -------       -------                  -------             -------

                                                               $ 5,687       $21,260                 $ 21,110             $ 5,837
                                                               =======       =======                  =======             =======

       (A) Principally inventory written off, net of recoveries. (B) Principally
       markdowns taken. (C) Principally  uncollectible accounts written off, net
       of recoveries.
</TABLE>
<PAGE>
                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

         The  expenses  estimated  to be  incurred  (other  than the fees of the
Commission  which are actual) in connection with the offering,  all of which are
payable by the Registrant, are as follows:

                            Description                          Amount
              --------------------------------                  -------- 
              SEC Registration Fee                             $     684
              Printing Costs                                      10,000 *
              Legal Fees                                          40,000 *
              Accounting Fees                                     20,000 *
              Blue Sky Fees and Expenses                           5,000 *
              Miscellaneous                                       14,316 *
                                                                 -------  
              Total                                            $  90,000 *
                                                                ======== 
                  -----------
                  * Estimate


Item 14.  Indemnification of Directors and Officers.

         Reference  is made  to the  discussion  in Part I of this  Registration
Statement under "Indemnification of Officers and Directors," which discussion is
incorporated herein by reference.

Item 15.  Recent Sales of Unregistered Securities.

         Kwiatt,  Silverman & Ruben,  Ltd.,  Northfield,  Illinois,  has advised
Registrant as to the availability of the exemptions from registration  under the
Securities  Act of 1993  described  in this Item 15. This firm has also  advised
Registrant   that   Registrant's   Long-Term   Stock   Investment   Plan   is  a
noncontributory  plan,  and,  accordingly,  the  options to  purchase  shares of
Registrant's  Common  Stock which were  granted to  employees  and agents of the
Registrant  thereunder are not considered,  based upon interpretive releases and
no  action  letters  of the  Commission,  to have  been  "sales"  of  securities
requiring registration under the Securities Act of 1933.

         On  December  28,  1993,  5,532  shares  of  the  common  stock  of the
Registrant were issued to Ross Llewelyn,  Inc. in consideration of its discharge
of $32,500  owed by the  Registrant  to it. This stock was issued in reliance on
the exemption under Section 4(2) of the Securities Act of 1933.

         The  Registrant  has  granted  (i)  to  Nitsua,   Ltd.,  a  corporation
wholly-owned  by Austin  A.  Iodice,  Chairman,  President  and Chief  Executive
Officer and a Director of the Registrant,  an option to purchase  370,419 shares
of the  Registrant's  common stock,  and (ii) to Anthony Giglio, a consultant to
the Registrant,  an option to purchase 185,209 shares of the Registrant's common
stock, in each case at an exercise price of $1.125 per share,  with such options
expiring  March 15, 2003.  These  options were granted in  consideration  of the
agreements of Messrs.  Iodice and Giglio to provide  management  services to the
Registrant and its  subsidiaries.  Although the Registrant  entered into written
agreements  with  Messrs.  Iodice and Giglio to grant  these  options to them in
March  1993,  the  granting  of these  options  was  subject to  approval of the
Registrant's  Long-Term  Incentive Plan by the  stockholders  of the Registrant,
which approval was obtained in December 1993. Accordingly, following the
<PAGE>

approval of the Long-Term  Incentive Plan by the stockholders,  the options were
delivered  in February  1994.  These  securities  were issued in reliance on the
exemption under Section 4(2) of the Securities Act of 1933.

         On March 31, 1995, the Registrant issued to Alexander Verde, a director
of  the  Registrant,   150,000  shares  of  the  Registrant's  common  stock  in
consideration  of his purchase of a loan from the  Registrant's  bank lender and
subsequent  reduction  thereof (as described under paragraph 4 of  "Transactions
with Management and Others"). This stock was issued in reliance on the exemption
under Section 4(2) of the Securities Act of 1933.

         On June 7, 1995,  the  Registrant  issued  11,765  shares of its common
stock to  Manufacturers  Indemnity and Insurance Co. of America and 5,882 shares
of its common stock to each of Boeckman Investments, Matthew A. Gohd and Dobbins
Partners,  L.P.,  in each  case as  additional  consideration  for such  persons
agreeing to extend short-term loans to the Registrant.  This stock was issued in
reliance on the exemption  under Section 4(2) of the  Securities Act of 1933, as
amended.


Item 16.  Exhibits and Financial Statement Schedules.

         (a)      Exhibits

                  3.1 Restated  Certificate of  Incorporation  of the Registrant
(incorporated by reference to Exhibit 4(a)(1) to the  Registrant's  Registration
Statement on Form S-2 (Registration No. 2-98628).

                  3.2  Certificate of Amendment of Certificate of  Incorporation
of the Registrant  filed with the Delaware  Secretary of State February 12, 1991
(incorporated by reference to Exhibit 3.1 to the  Registrant's  Annual Report on
Form 10-K for the year ended December 31, 1990).

                  3.3 Statement of Designation of the rights and  preferences of
the Registrant's  Series C Preferred Stock (incorporated by reference to Exhibit
3(iii)  to the  Registrant's  Annual  Report  on Form  10-K for the  year  ended
December 31, 1990).

                  3.4  Bylaws  of  the  Registrant,   as  amended  and  restated
effective  December 19, 1990  (incorporated by reference to Exhibit 3(ii) to the
Registrant's Annual Report on Form 10-K for the year ended December 31, 1990).

                  5.1* Opinion of Counsel.

                  10.1 Term Loan  Agreement  dated as of May 3, 1993 between New
Dimensions   Accessories,   Ltd.  and  IBJ  Schroder  Bank  &  Trust  Registrant
(incorporated by reference to Exhibit 10.1 to the Registrant's  Annual Report on
Form 10-K for the year ended December 31, 1992).

                  10.2  Credit  Agreement  dated as of May 3, 1993  between  New
Dimensions   Accessories,   Ltd.  and  IBJ  Schroder  Bank  &  Trust  Registrant
(incorporated by reference to Exhibit 10.2 to the Registrant's  Annual Report on
Form 10-K for the year ended December 31, 1992).

                  10.3 Term Loan  Agreement  dated as of March 31, 1993  between
Rosecraft,  Inc.  and IBJ  Schroder  Bank & Trust  Registrant  (incorporated  by
reference to Exhibit 10.3 to the Registrant's Annual Report on Form 10-K for the
year ended December 31, 1992).

                  10.4  Credit  Agreement  dated as of March  31,  1993  between
Rosecraft,  Inc.  and IBJ  Schroder  Bank & Trust  Registrant  (incorporated  by
reference to Exhibit 10.4 to the Registrant's Annual Report on Form 10-K for the
year ended December 31, 1992).

                  10.5  Management  Agreement  dated as of April 9, 1993 between
the Registrant and Nitsua,  Ltd.  (incorporated  by reference to Exhibit 10.5 to
the  Registrant's  Annual  Report on Form 10-K for the year ended  December  31,
1992).
<PAGE>

                  10.6  Management  Agreement  dated as of April 9, 1993 between
the Registrant and Anthony J. Giglio  (incorporated by reference to Exhibit 10.6
to the  Registrant's  Annual Report on Form 10-K for the year ended December 31,
1992).

                  10.7  Amended and  Restated  Guarantee  Agreement  dated as of
March 31, 1993 by the  Registrant in favor IBJ Schroder Bank & Trust  Registrant
(incorporated by reference to Exhibit 10.7 to the Registrant's  Annual Report on
Form 10-K for the year ended December 31, 1992).

                  10.8 Voluntary  Petition of New Dimensions  Accessories,  Ltd.
for  reorganization  under Chapter 11 of the  Bankruptcy  Code filed February 5,
1993 in the United States Bankruptcy Court for the Southern District of New York
(incorporated by reference to Exhibit 28.1 to the Registrant's Current Report on
Form 8-K dated February 18, 1993).

                  10.9  Debtor's  Amended  Chapter  11  Plan  of New  Dimensions
Accessories,  Ltd.  filed on February 16, 1993 in the United  States  Bankruptcy
Court for the  Southern  District  of New York  (incorporated  by  reference  to
Exhibit 2.1 to the  Registrant's  Current  Report on Form 8-K dated February 18,
1993).

                  10.10 Debtor's  Amended  Chapter 11 Plan, as modified,  of New
Dimensions  Accessories,  Ltd.  dated March 9, 1993 with Proposed  Modifications
dated March 26, 1993,  as filed in the United  States  Bankruptcy  Court for the
Southern  District of New York  (incorporated by reference to Exhibit 2.1 to the
Registrant's Current Report on Form 8-K dated May 17, 1993).

                  10.11 Amended Disclosure Statement dated as February 16, 1993,
of New Dimensions  Accessories,  Ltd. pursuant to Section 1125 of the Bankruptcy
Code  (incorporated  by reference to Exhibit  28.2 to the  Registrant's  Current
Report on Form 8-K dated February 18, 1993).

                  10.12 Second Amended Disclosure  Statement Pursuant to Section
1125 of the Bankruptcy Code of New Dimensions Accessories, Ltd. (incorporated by
reference to Exhibit 28.1 to the  Registrant's  Current Report on Form 8-K dated
May 17, 1993).

                  10.13 Notice of Entry of Order Confirming  Second Amended Plan
of Reorganization as Modified dated April 9, 1993  (incorporated by reference to
Exhibit 28.2 to the Registrant's Current Report on Form 8-K dated May 17, 1993).

                  10.14  Credit  Agreement  dated as  February  5, 1993  between
Lawrence Jewelry Co. and IBJ Schroder Bank & Trust  Registrant  (incorporated by
reference to Exhibit 28.3 to the  Registrant's  Current Report on Form 8-K dated
February 18, 1993).

                  10.15 Amended and Restated License  Agreement Dated as of July
20, 1988 between Lifestyle  Brands,  Ltd. and New Dimensions  Accessories,  Ltd.
(incorporated by reference to Exhibit 10 to the  Registrant's  Current Report on
Form 8-K dated May 17, 1993).

                  10.16  The   Registrant's   Long-Term  Stock  Investment  Plan
(incorporated  by reference to Appendix A to the  Registrant's  Proxy  Statement
dated November 2, 1993 (filed with the Commission on November 2, 1993)).

                  10.17 Assignment Agreement dated and effective March 31, 1995,
by and  among  IBJ  Schroder  Bank & Trust  Registrant,  The  Lori  Corporation,
Lawrence Jewelry Co., Lawrence Jewelry Corporation,  New Dimensions  Accessories
Ltd.,  Rosecraft,  Inc.,  Fill-Mor Holding,  Inc., ARTRA GROUP  Incorporated and
Alexander Verde  (incorporated  by reference to Exhibit 10.1 to the Registrant's
Annual Report on Form 10-K for the year ended December 31, 1994).

                  10.18 Registration and Settlement  Agreement dated as of March
31, 1995 by and between ARTRA GROUP  Incorporated  and IBJ Schroder Bank & Trust
Registrant (incorporated by reference to Exhibit 10.2 to the Registrant's Annual
Report on Form 10-K for the year ended December 31, 1994).

                  10.19   Amended   Settlement   Agreement   by  and  among  the
Registrant,  Lawrence Jewelry Co., New Dimensions  Accessories,  Ltd.,  Fill-Mor
Holding, Inc., Rosecraft, Inc., ARTRA GROUP Incorporated and IBJ Schroder Bank &
Trust Co.  dated as of December 23, 1994  (incorporated  by reference to Exhibit
10.1 to Registrant's Form 8-K dated January 3, 1995).
<PAGE>

                  10.20 Loan  Agreement,  dated as of December 23, 1994,  by and
among  ARTRA GROUP  Incorporated  and  McGoodwin  James & Co.  (incorporated  by
reference to Exhibit 10.2 to ARTRA's Form 8-K dated January 3, 1995).

                  10.21 Settlement  Agreement dated August 18, 1994 by among the
Registrant,  Lawrence Jewelry Co., Lawrence Jewelry Corporation,  New Dimensions
Accessories,   Ltd.,  Rosecraft,  Inc.,  Fill-Mor  Holding,  Inc.,  ARTRA  GROUP
Incorporated  and IBJ  Schroder  Bank & Trust  Registrant,  dated  as of  August
18,1994 (incorporated by reference to Exhibit 10.1 to Registrant's Form 10-Q for
the quarter ended June 30, 1994).

                  10.22   Pledge  and  Security   Agreement   between  The  Lori
Corporation and IBJ Schroder Bank & Trust Registrant dated as of August 18, 1994
(incorporated  by reference to Exhibit  10.2 to  Registrant's  Form 10-Q for the
quarter ended June 30, 1994).

                  10.23 Pledge and Security  Agreement  between Lawrence Jewelry
Co.  and IBJ  Schroder  Bank & Trust  Registrant  dated as of  August  18,  1994
(incorporated  by reference to Exhibit  10.3 to  Registrant's  Form 10-Q for the
quarter ended June 30, 1994).

                  10.24 Pledge and Security  Agreement  between Lawrence Jewelry
Corporation and IBJ Schroder Bank & Trust Registrant dated as of August 18, 1994
(incorporated  by reference to Exhibit  10.4 to  Registrant's  Form 10-Q for the
quarter ended June 30, 1994).

                  10.25 Pledge and  Security  Agreement  between New  Dimensions
Accessories, Ltd and IBJ Schroder Bank & Trust Registrant dated as of August 18,
1994  (incorporated  by reference to Exhibit 10.5 to Registrant's  Form 10-Q for
the quarter ended June 30, 1994).

                  10.26 Pledge and Security  Agreement between  Rosecraft,  Inc.
and  IBJ  Schroder  Bank  &  Trust  Registrant  dated  as  of  August  18,  1994
(incorporated  by reference to Exhibit  10.6 to  Registrant's  Form 10-Q for the
quarter ended June 30, 1994).

                  10.27 Pledge and Security  Agreement between Fill-Mor Holding,
Inc. and IBJ Schroder Bank & Trust Registrant dated as
of August 18, 1994  (incorporated  by reference to Exhibit 10.7 to  Registrant's
Form 10-Q for the quarter ended June 30, 1994).

                  11.1 Computation of earnings per share and equivalent share of
common stock for the three months ended March 31, 1994 and 1995.

                  11.2 Computation of earnings per share and equivalent share of
common stock the three years ended December 31, 1994.

                  22.1     List of Subsidiaries.

                  23.1*    Consent of Counsel.

                  23.2     Consent of Coopers & Lybrand L.L.P.

                  24.1  Powers  of  Attorney  (included  on  page  II-6  of this
Registration Statement).

                  99.1     Consent of Kwiatt, Silverman & Ruben, Ltd.

                  ----------------
                  * To be filed by amendment.
<PAGE>

                  (b) Financial Statement  Schedules.  Set forth below is a list
of the  Financial  Statement  Schedules  included as a part of the  Registration
Statement.  Schedules  not  listed  have  been  omitted  because  they  are  not
applicable  or the  required  information  has been  included  in the  financial
statements or notes thereto.

                  I.       Condensed Financial Information of Registrant

                  II.      Valuation and Qualifying Accounts


Item 17.  Undertakings.

(a)      The Registrant hereby undertakes:

         (1)      To file, during  any period in which offers or sales are being
made, a post-effective amendment to this registration statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of this  Registration  Statement  (or the most recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental change in the information set forth in this Registration
Statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously disclosed in this Registration  Statement or
any material change to such information in this Registration Statement;

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

(b) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a  director,  officer  or  controlling  person of the  Registrant  of
expenses  incurred or paid by a director,  officer or controlling  person of the
Registrant  in the  successful  defense of any action,  suit or  proceeding)  is
asserted by such director,  officer or controlling person in connection with the
securities being  registered,  the Registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.
<PAGE>
                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant has duly caused this Registration Statement to be filed on its behalf
by the undersigned,  thereupon duly authorized, in the City of Northfield, State
of Illinois, on June 19, 1995.

                                               The Lori Corporation
                                               (Registrant)

                                      By:      AUSTIN A. IODICE
                                               Austin A. Iodice,
                                               President, Vice Chairman and 
                                               Chief Executive  Officer


                               POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints  James D. Doering and Austin A. Iodice,
and each of them, with full power to act without the other,  his true and lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name,  place and stead, in any and all capacities to sign any
or all  amendments  to this  Registration  Statement,  including  post-effective
amendments,  and to file the same with all exhibits thereto, and other documents
in connection therewith,  with the Securities and Exchange Commission,  granting
unto  said  attorneys-in-fact  and  agents,  and each of them,  full  power  and
authority to do and perform each and every act and thing requisite and necessary
to be done in connection  therewith,  as fully to all intents and purposes as he
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorneys-in-fact  and agents of any of them, or any substitute or  substitutes,
lawfully do or cause to be done by virtue hereof.

         Pursuant to the  requirements of the Act, this  Registration  Statement
has been  signed by the  following  persons in the  capacities  and on the dates
indicated.

  Name/Signature                     Title                            Date
- ------------------   -----------------------------------------    ------------
JOHN HARVEY          Chairman and Director                        June 19, 1995
John Harvey

AUSTIN A. IODICE     President, Vice Chairman, Chief Executive    June 19, 1995
Austin A. Iodice     Officer and Director
                     (Principal Executive Officer)

JAMES D. DOERING     Vice President and Chief Financial Officer   June 19, 1995
James D. Doering     (Principal Financial Officer)

LAWRENCE D. LEVIN    Controller                                   June 19, 1995
Lawrence D. Levin    (Principal Accounting Officer)

PETER R. HARVEY      Director                                     June 19, 1995
Peter R. Harvey

<PAGE>



                              Registration No. 33-
                          ==============================



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    EXHIBITS

                                   Filed With

                                    FORM S-1
                             REGISTRATION STATEMENT

                        Under The Securities Act of 1933


                              --------------------



                              THE LORI CORPORATION
             (Exact name of registrant as specified in its charter)


                  ===========================================


  



                                                                     EHIBIT 11.1
                     THE LORI CORPORATION AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS (LOSS) PER SHARE
                      AND EQUIVALENT SHARE OF COMMON STOCK

                    (In thousands except per share amounts)

<TABLE>
<CAPTION>



                                                                          Three Months Ended
                                                                         March 31,    March 31,
   Line                                                                     1995         1994
   ----                                                                    ------       ------
   <S>                                                                     <C>          <C>


   AVERAGE SHARES OUTSTANDING

     1   Weighted average number of shares of common stock
            outstanding during the period ...........................       3,203        3,149
     2   Net additional shares assuming stock options and warrants
           exercised and proceeds used to purchase treasury shares ..         528           -
                                                                           ------       ------
     3   Weighted average number of shares and equivalent shares
           of common stock outstanding during the period ............       3,731        3,149
                                                                           ======       ======


   EARNINGS (LOSS)

     4   Loss before extraordinary credit ...........................       ($250)     ($1,260)
                                                                           ------       ------
     5   Amount for per share computation ...........................       ($250)     ($1,260)
                                                                           ======       ======

     6   Net earnings (loss) ........................................      $6,407      ($1,260)
                                                                           ------      -------
     7   Amount for per share computation ...........................      $6,407      ($1,260)
                                                                           ======      =======


   PER SHARE AMOUNTS

         Loss before extraordinary credit
           (line  5 / line 3) .......................................      ($0.07)      ($0.40)
                                                                           ======       ======

         Net loss
           (line 7 / line 3) ........................................       $1.72       ($0.40)
                                                                           ======       ======

</TABLE>



       Earnings  (loss) per share is computed by dividing net  earnings  (loss),
       less preferred stock dividends,  by the weighted average number of shares
       of  common  stock  and  common  stock  equivalents   (stock  options  and
       warrants),  unless  anti-dilutive,  outstanding during the period.  Fully
       diluted  earnings  (loss) per share is not presented  since the result is
       equivalent to primary earnings (loss) per share.





                                                                    EXHIBIT 11.2

       THE LORI CORPORATION COMPUTATION OF EARNINGS (LOSS) PER SHARE AND
    EQUIVALENT SHARE OF COMMON STOCK for the years ended December 31, 1994,
         1993 and 1992 (In thousands of dollars, except per share data)
<TABLE>
<CAPTION>



 Line                                                                                                    1994      1993       1992
 ----                                                                                                   ------    ------     ------

        AVERAGE SHARES OUTSTANDING

<S>                                                                                                       <C>       <C>       <C>

1  Weighted average number of shares of common stock
       outstanding during the period ................................                                     3,195     3,149     3,149

2  Net additional shares assuming stock options and warrants
       exercised and proceeds used to purchase treasury shares ......                                                 507
                                                                                                         ------    ------    ------
3  Weighted average number of shares and equivalent shares
       of common stock outstanding during the period ................                                     3,195     3,656     3,149
                                                                                                         ======    ======    ======

      EARNINGS (LOSS)
4  Loss before extraordinary credit .................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                         ------    ------    ------

5  Amount for per share computation .................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                         ======    ======    ======


6  Net earnings (loss)...............................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                         ------    ------    ------

7  Amount for per share computation .................................                                  $(18,502) $ (1,672) $(34,619)
                                                                                                         ======    ======    ======


      PER SHARE AMOUNTS

   Loss before extraordinary credit
       (line 5 / line 3) ............................................                                  $  (5.80) $  (0.45) $ (10.99)
                                                                                                         ======    ======    ======
    Net loss
       (line 7 / line 3) ............................................                                  $  (2.99) $   5.59  $ (10.99)
                                                                                                         ======    ======    ======
</TABLE>


        Earnings  (loss) per share is computed by dividing net earnings  (loss),
        less redeemable  preferred  stock dividends and redeemable  common stock
        accretion,  by the weighted average number of shares of common stock and
        common stock  equivalents  (redeemable  common stock,  stock options and
        warrants),  unless  anti-dilutive,  outstanding during the period. Fully
        diluted  earnings (loss) per share are not presented since the result is
        equivalent to primary earnings (loss) per share.




                                                                  EXHIBIT 22.1


                                  SUBSIDIARIES
                             (As of June 19, 1995)


                            THE LORI CORPORATION (1)





 New Dimensions *             Rosecraft, Inc. (1)           Lawrence Jewelry
Accessories, Ltd (2)                 100 %                   Corporation (1)
      100 %                                                       100 %













 (1) Delaware Corporation
 (2) New York Corporation


  *  Effective December 27, 1994 New Dimensions terminated operations.





                                                                 EXHIBIT 23.2
 


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this registration statement on Form S-1 (File No.
33-  ) of  our  report,  which  includes  an  explanatory  paragraph  indicating
substantial  doubt about the Company's  ability to continue as a going  concern,
dated April 12, 1995 on our audits of the consolidated  financial statements and
financial  statement  schedules of The Lori  Corporation and  Subsidiaries as of
December 31, 1994 and 1993, and for each of the three fiscal years in the period
ended  December 31, 1994. We also consent to the reference to our firm under the
caption  "Experts"  and in  caption 2 "History  of  Losses" in the Risk  factors
section of this Form S-1.






COOPERS & LYBRAND L.L.P.


Chicago, Illinois
June 19, 1995

                                                               EXHIBIT 99.1

                         June 19, 1995


The Lori Corporation
500 Central Avenue
Northfield, IL  60093



Gentlemen:


         We hereby  consent to the  references to our firm in Item 15 of Part II
of your Registration Statement on Form S-1.



                         Very truly yours,



                         Kwiatt, Silverman & Ruben, Ltd.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission