COMFORCE CORP
DEF 14A, 1996-10-02
COSTUME JEWELRY & NOVELTIES
Previous: AMERICAN SCIENCE & ENGINEERING INC, S-8, 1996-10-02
Next: ASHLAND INC, 424B2, 1996-10-02



<PAGE>
 
                              COMFORCE CORPORATION
                               2001 MARCUS AVENUE
                         LAKE SUCCESS, NEW YORK  11042

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON OCTOBER 28, 1996

     As a stockholder of COMFORCE Corporation (the "Company"), you are invited
to be present, or represented by proxy, at the Annual Meeting of Stockholders,
to be held at 395 North Service Road, Melville, New York on October 28, 1996 at
2:00 p.m., New York City time, and any adjournments thereof, for the following
purposes:

1.  To elect Michael Ferrentino, Dr. Glen Miller, Keith Goldberg and Richard
    Barber to the Board of Directors of the Company for terms of one (1) year.
    See "Proposal No. 1--Election of Directors" in the Proxy Statement.

2.  To ratify the Company's issuance of 3,091,302 shares of its Common Stock and
    its agreement to issue 796,782 additional shares to certain individuals in
    consideration of their agreement to act as officers of or consultants to the
    Company to assist the Company in developing a technical staffing business.
    See "Proposal No. 2--Ratification of the Issuance of Stock to Certain
    Persons" in the Proxy Statement.

3.  To ratify the Company's entering into the technical staffing business and
    exiting the fashion jewelry business and transactions related thereto,
    including (i) its acquisition of all of the capital stock of Spectrum Global
    Services, Inc. (formerly d/b/a YIELD Global and, following its acquisition
    by the Company, renamed COMFORCE Global, Inc.), (ii) its issuance of
    1,946,667 shares of its Common Stock plus detachable warrants to purchase
    973,333 shares of its Common Stock in a private placement, (iii) if
    determined by management to be necessary or appropriate, its issuance of
    100,000 shares and 150,000 shares, respectively, of its Common Stock to
    ARTRA GROUP Incorporated, an affiliate of the Company ("ARTRA"), and Peter
    R. Harvey, formerly a director of the Company, in consideration of their
    guarantees in connection with the transactions, (iv) its exchange of 100,000
    shares of its Common Stock to ARTRA for the 9,701 shares of the Company's
    Series C Preferred Stock held by ARTRA, and (v) its disposition of its
    discontinued fashion jewelry operations. See "Proposal No. 3--Ratification
    of the COMFORCE Global Transactions" in the Proxy Statement.

4.  To approve an amendment to the Company's Certificate of Incorporation to
    increase the number of authorized shares of the Company's capital stock from
    10,000,000 shares to 100,000,000 shares of Common Stock and from 1,000,000
    shares to 10,000,000 shares of Preferred Stock. See "Proposal No. 4--
    Amendment to the Company's Certificate of Incorporation to Increase
    Authorized Capital Stock" in the Proxy Statement.

5.  To approve an amendment to the Company's Certificate of Incorporation to
    eliminate cumulative voting. See "Proposal No. 5--Amendment to the Company's
    Certificate of Incorporation to Eliminate Cumulative Voting" in the Proxy
    Statement.

6.  To amend the Company's Long-Term Stock Investment Plan (i) to increase the
    maximum number of shares which may be issued under such Plan from 1,500,000
    to 4,000,000 shares, (ii) to provide for the grant of options to non-
    employee directors, and (iii) in various other respects, principally
    designed to permit the Plan administrator additional flexibility in
    structuring option grants. See "Proposal No. 6--Amendments to Stock Option
    Plan" in the Proxy Statement.
<PAGE>
 
7.  To ratify the appointment of Coopers & Lybrand L.L.P. as the Company's
    independent certified public accountants for the fiscal year ending December
    31, 1996. See "Proposal No. 7--Selection of Auditors" in the Proxy
    Statement.

8.  To transact such other business as may properly be brought before the
    meeting or any adjournment thereof.

     Stockholders of record at the close of business on September 23, 1996 are
entitled to vote at the Annual Meeting of Stockholders and all adjournments
thereof.  Since a majority of the outstanding shares of the Company's Common
Stock must be represented at the meeting in order to constitute a quorum, all
stockholders are urged either to attend the meeting or to be represented by
proxy.

     IF YOU DO NOT EXPECT TO ATTEND THE MEETING IN PERSON, PLEASE SIGN, DATE AND
RETURN THE ACCOMPANYING PROXY IN THE ENCLOSED REPLY ENVELOPE.  Your vote is
important regardless of the number of shares you own.  If you later find that
you can be present and you desire to vote in person or, for any other reason,
desire to revoke your proxy, you may do so at any time before the voting.


                                By Order of the Board of Directors



                                Christopher P. Franco, Secretary

September 30, 1996
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                          <C>
Summary....................................................................    3
 
Proposal No. 1 - Election of Directors.....................................    4
 
Information Concerning Directors and Nominees..............................    4
 
Proposal No. 2 - Ratification of the Issuance of Stock to Certain Persons..    6
 
Proposal No. 3 - Ratification of the COMFORCE Global Transactions..........    7
 
Proposal No. 4 - Amendments to the Company's Certificate of Incorporation
                        to Increase Authorized Capital Stock...............   10
 
Proposal No. 5 - Amendments to the Company's Certificate of Incorporation
                        to Eliminate Cumulative Voting.....................   13
 
Proposal No. 6 - Amendments to Stock Option Plan...........................   15
 
Proposal No. 7 - Selection of Auditors.....................................   20
 
Description of Business....................................................   21
 
Selected Historical and Pro Forma Financial Information....................   29
 
Management's Discussion and Analysis of Financial
Condition and Results of Operation.........................................   37
 
Information Regarding Executive Officers...................................   44
 
Executive Compensation.....................................................   45
 
Market Price of the Company's Common Stock.................................   50
 
Dividends..................................................................   50
 
Principal Stock Holders....................................................   50
 
Transactions with Management and Others....................................   53
 
Stockholders' Proposals....................................................   57
 
General and Other Matters..................................................   57
 
Annex F - Financial Statements.............................................  F-1
 
Annex A - Proposed Amendment to Long-Term Stock Investment Plan............  A-1
</TABLE>
<PAGE>
 
                              COMFORCE CORPORATION
                               2001 MARCUS AVENUE
                          LAKE SUCCESS, NEW YORK 11042

                         ANNUAL MEETING OF STOCKHOLDERS
                                OCTOBER 28, 1996

                                PROXY STATEMENT

     This Proxy Statement and the Notice of Annual Meeting and Form of Proxy
accompanying this Proxy Statement, which will be mailed on or about October 3,
1996, are furnished in connection with the solicitation by the Board of
Directors of COMFORCE Corporation, a Delaware corporation (the "Company" or
"COMFORCE"), of proxies to be voted at the annual meeting of stockholders to be
held at 395 North Service Road, Melville, New York on October 28, 1996 at 2:00
p.m., New York City time, and any adjournments thereof.

     Holders of record of the Company's Common Stock and Series E Convertible
Preferred Stock ("Series E Preferred Stock") at the close of business on
September 23, 1996 (the "record date") will be entitled to vote at the Annual
Meeting.  All shares represented by proxy will be voted in accordance with the
instructions, if any, given in such proxy.  A stockholder may abstain from
voting or may withhold authority to vote for the nominees by marking the
appropriate box on the accompanying proxy card, or may withhold authority to
vote for an individual nominee by drawing a line through such nominee's name in
the appropriate place on the accompanying proxy card. UNLESS INSTRUCTIONS TO THE
CONTRARY ARE GIVEN, EACH PROPERLY EXECUTED PROXY WILL BE VOTED, AS SPECIFIED
BELOW.

      Holders of Common Stock will be entitled to one vote for each share then
held.  Holders of Series E Preferred Stock will be entitled to 100 votes for
each share then held, such votes to be voted on a combined basis with the Common
Stock and not on a class basis.  On the record date, there were 9,632,032 shares
of Common Stock of the Company outstanding and 8,871 shares of Series E
Preferred Stock outstanding.  Accordingly, shares representing 10,519,132 votes
may be cast for the proposals presented at the meeting.  Each stockholder may
vote in person or by proxy, with the privilege of cumulative voting in
connection with the election of directors.  Cumulative voting means each
stockholder shall be entitled to as many votes as shall equal the number of
shares owned multiplied by the number of directors to be elected.  The
stockholder may cast all of such votes for a single nominee for director or any
two or more of them as the stockholder sees fit.  The Company has not adopted
any pre-conditions to the exercise of cumulative voting for directors.  The
Board of Directors is soliciting discretionary authority to cumulate votes.

<PAGE>


     All proxies may be revoked and execution of the accompanying proxy will not
affect a stockholder's right to revoke it by giving written notice of revocation
to the Secretary at any time before the proxy is voted or by the mailing of a
later-dated proxy.  Any stockholder attending the meeting in person may vote his
or her shares even though he or she has executed and mailed a proxy.  A majority
of all of the issued and outstanding shares of the Company's Common Stock is
required to be present in person or by proxy to constitute a quorum.  Directors
are elected by a plurality.  The favorable vote of the holders of a majority of
the shares of Common Stock represented in person or by proxy at the meeting is
required to approve or adopt the other proposals presented to the meeting.

     This Proxy Statement is being solicited by the Board of Directors of the
Company.  The expense of making this solicitation is being paid by the Company
and consists of the preparing, assembling and mailing of the Notice of Meeting,
Proxy Statement and Proxy, tabulating returns of proxies, and charges and
expenses of brokerage houses and other custodians, nominees or fiduciaries for
forwarding documents to stockholders.  In addition to solicitation by mail,
officers and regular employees of the Company may solicit proxies by telephone,
telegram or in person without additional compensation therefor.
 
                                       2
<PAGE>
 
                                    SUMMARY


     The following summary is qualified in its entirety by the more detailed
information and financial statements appearing elsewhere in this Proxy
Statement, in the Annexes hereto and the document referred to herein, to which
reference is made for a complete statement of the matters discussed below.

     This Proxy Statement contains proposals with respect to action to be voted
upon by the stockholders of the Company at the Annual Meeting of Stockholders.
These proposals are as follows:

Election of Directors

To elect Michael Ferrentino, Dr. Glen Miller, Keith Goldberg and Richard Barber
to the Board of Directors of the Company for terms of one (1) year.  See
"Proposal No. 1--Election of Directors."

Ratification of Stock Awards

To ratify the Company's issuance of 3,091,302 shares of its Common Stock and its
agreement to issue 796,782 additional shares to certain individuals in
consideration of their agreement to manage the Company's entry into and
development of a technical staffing business.  See "Proposal No. 2--Ratification
of the Issuance of Stock to Certain Persons."

Ratification of Certain Transactions

To ratify the Company's entering into the technical staffing business and
exiting the fashion jewelry business and transactions related thereto, including
(i) its acquisition of all of the capital stock of Spectrum Global Services,
Inc. (formerly d/b/a YIELD Global and, following its acquisition by the Company,
renamed COMFORCE Global Inc. ("COMFORCE Global")), (ii) its issuance of
1,946,667 shares of its Common Stock plus detachable warrants to purchase
973,333 shares of its Common Stock in a private placement, (iii) if determined
by management to be necessary or appropriate, its issuance of 100,000 shares and
150,000 shares, respectively, of its Common Stock to  ARTRA GROUP Incorporated,
an affiliate of the Company ("ARTRA"), and Peter R. Harvey, a former director of
the Company, in consideration of their guarantees in connection with the
transactions, (iv) its exchange of 100,000 shares of its Common Stock to ARTRA
for the 9,701 shares of the Company's Series C Preferred Stock held by ARTRA,
and (v) its disposition of its discontinued fashion jewelry operations.  See
"Proposal No. 3--Ratification of the COMFORCE Global Transactions."

Proposed Amendment to Certificate of Incorporation to Increase Authorized
Capital Stock

To approve an amendment to the Company's Certificate of Incorporation to
increase the number of authorized shares of the Company's capital stock from
10,000,000 shares to 100,000,000 shares of Common Stock and from 1,000,000
shares to 10,000,000 shares of Preferred Stock.  See "Proposal No. 4--Amendment
to the Company's Certificate of Incorporation to Increase Authorized Capital
Stock."

Proposed Amendment to Certificate of Incorporation to Eliminate Cumulative 
Voting

To approve an amendment to the Company's Certificate of Incorporation to
eliminate cumulative voting.  See "Proposal No. 5--Amendment to the Company's
Certificate of Incorporation to Eliminate Cumulative Voting."

                                       3.
<PAGE>
 
Proposed Amendments to Option Plan

To amend the Company's Long-Term Stock Investment Plan (i) to increase the
maximum number of  shares which may be issued under such Plan from 1,500,000 to
4,000,000 shares, (ii) to provide for the grant of options to non-employee
directors, and (iii) in various other respects, principally designed to permit
the Plan administrator additional flexibility in structuring option grants.  See
"Proposal No. 6--Amendments to Stock Option Plan."

Ratification of Auditors

To ratify the appointment of Coopers & Lybrand L.L.P. as the Company's
independent certified public accountants for the fiscal year ending December 31,
1996.  See "Proposal No. 7--Selection of Auditors."



                    PROPOSAL NO. 1 -- ELECTION OF DIRECTORS

ELECTION OF DIRECTORS

     The Company's By-laws provide that the Board of Directors shall consist of
up to eight persons. The Board has been fixed at four persons and four persons
have been nominated to serve as directors to hold office until the next annual
meeting or until their successors shall be duly elected and qualified.  It is
intended that proxies in the form enclosed granted by the stockholders will be
voted, unless otherwise directed, in favor of electing the following persons as
directors: Michael Ferrentino, Dr. Glen Miller, Keith Goldberg and Richard
Barber.

     Unless you indicate to the contrary, the persons named in the accompanying
proxy will vote it for the election of the nominees named above.  If, for any
reason, a nominee should be unable to serve as a director  at the time of the
meeting, which is not expected to occur, the persons designated herein as
proxies may not vote for the election of any other person not named herein as a
nominee for election to the Board of Directors.  See "Information Concerning
Directors and Nominees" for information concerning the nominees.

RECOMMENDATION

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE ELECTION OF EACH OF THE
NOMINEES. PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE VOTED IN FAVOR OF
THIS PROPOSAL UNLESS A CONTRARY VOTE OR AUTHORITY WITHHELD IS SPECIFIED.



                 INFORMATION CONCERNING DIRECTORS AND NOMINEES

DIRECTORS AND NOMINEES

     Set forth below is information concerning each director and nominee for
director of the Company, including his business experience during at least the
past five years, his positions with the Company and certain directorships held
by him.  Each nominee is currently a director of the Company.  There are no
family relationships among any of the directors or nominees, nor, except as
hereinafter described, are there any arrangements or understandings between any
director and another person pursuant to which he was selected as a director or
nominee.

                                       4.
<PAGE>
 
     MICHAEL FERRENTINO, age 34.  President and Director of the Company since
December 1995.  Mr. Ferrentino was a founder of COMFORCE Global
(telecommunications and computer staffing), and he served as COMFORCE Global's
Executive Vice President from 1987 to 1995.  From 1984 through 1987, he worked
for Dunn & Bradstreet as a Senior Auditor.  Mr. Ferrentino received a B.S.
Degree in Accounting from St. John's University.

     DR. GLEN MILLER, age 59.  Director since December 1995.  Vice President -
Business Development of TeleData International, a telecommunications service
company.  From 1990 to 1994, Dr. Miller was responsible for strategic planning
for the Harris Corporation.  From 1984 to 1990, he was responsible for the
direction and arrangement of business activities in various markets nationwide
for GTE Telecom, a telecommunications company. Dr. Miller is a retired Colonel,
U.S. Air Force, and earned a Ph.D. from Columbia Pacific University.

     KEITH GOLDBERG, age 33. Director since December 1995.  Partner at J. Walter
Thompson Advertising.  Previously, he worked for BBDO Advertising as an
Associate Creative Director from 1994 to 1995. From 1989 through 1994, he served
as a Vice President at Young & Rubicam.  Mr. Goldberg is the recipient of
several advertising industry awards.  He received a B.A. Degree in
Communications from St. John's University.

     RICHARD BARBER, age 36. Director since December 1995.  Partner at L.H.
Friskoff & Company, a certified public accounting firm.  Mr. Barber is a member
of the American Institute of Certified Public Accountants and the New York State
Society of Certified Public Accountants and has served as a committee member of
the New York State Real Estate Accounting Committee.  Mr. Barber received a B.A.
Degree from Sheffield Polytechnic in the United Kingdom.

     Each director shall hold office until the next annual meeting of the
stockholders or until his successor shall have been duly elected and qualified.

MEETINGS OF THE BOARD OF DIRECTORS

     In 1995, the Board of Directors of the Company conducted one meeting.  In
addition, the Board of Directors transacted business on seven other occasions by
unanimous written consent during 1995.

COMMITTEES

     During 1995, there were three standing committees of the Board of
Directors: the Committee on Audit and Finance, the Committee on Compensation and
Options and the Executive Committee.

     The Committee on Audit and Finance has responsibility for reviewing the
professional services to be provided by the Company's independent auditors, the
scope of the audit by the Company's independent auditors, the annual financial
statements of the Company, the Company's system of internal accounting controls
and such other matters with respect to the accounting, auditing and financial
reporting practices and procedures of the Company as it may find appropriate or
as may be brought to its attention.  Alexander Verde and Austin Iodice were
members of the Audit Review Committee during 1995, but the Committee did not
meet in such year.  Mr. Verde and Mr. Iodice served as directors during 1995
until their resignations in December 1995.  In January 1996, the name of this
Committee was changed to the Audit Committee and Dr. Miller and Mr. Barber were
appointed members of the Committee.

     The Compensation Committee has responsibility for reviewing executive
salaries, administering the bonus and incentive compensation of the Company, and
approving the salaries and other benefits of the executive officers of the
Company.  Peter R. Harvey and Austin Iodice were members of the Compensation
Committee in 1995, but the Committee did not meet during such year.  Mr. Harvey
and Mr. Iodice served as directors during 1995 until their resignations in
December 1995.  In January 1996,  Mr. Ferrentino and Mr. Goldberg were appointed
members of the Committee.

                                       5.
<PAGE>
 
     The Executive Committee's function was to generally supervise the
operations of the Company and develop organizational and managerial structures
for the Company.  John Harvey and Peter R. Harvey were members of the Executive
Committee during 1995, but the Executive Committee did not meet in such year.
Mr. John Harvey and Mr. Peter Harvey served as directors during 1995 until their
resignations in December 1995.  This Committee was terminated in January 1996.

     In addition, in January 1996, a Stock Option Committee was created to
administer the Company's Long-Term Investment Plan.  Mr. Goldberg and Dr. Miller
were appointed members of this Committee.


   PROPOSAL NO. 2 - RATIFICATION OF THE ISSUANCE OF STOCK TO CERTAIN PERSONS

DESCRIPTION OF THE TRANSACTIONS

     On June 29, 1995, the Company entered into a letter agreement with Michael
Ferrentino,  the President and a Director of the Company, Christopher P. Franco,
an Executive Vice President of the Company, and James L. Paterek, a beneficial
owner of more than 10% of the Company's Common Stock, subsequently amended as of
October 6, 1995 (as amended, the "Letter Agreement"), pursuant to which Messrs.
Ferrentino and Franco agreed to serve as employees of, and Mr. Paterek agreed to
serve as a business consultant to, the Company to enable the Company to enter
into the telecommunications and computer staffing business.  In addition, as
consideration for agreeing to direct the Company's entry into the technical
staffing business, the Company agreed to (i) issue to Messrs. Ferrentino, Franco
and Paterek and one other individual who agreed to serve as a Vice President of
COMFORCE Global, Kevin W. Kiernan (collectively, the "Designated Individuals"),
such number of shares of Common Stock equal to 35% of the Company's then issued
and outstanding Common Stock together with additional shares issued and warrants
or options to purchase additional shares granted between October 6, 1995 and
December 1, 1995; (ii) sell or otherwise dispose of all or substantially all of
the Company's interest in the Jewelry Business; (iii) nominate four individuals
selected by the Designated Individuals to serve on the Company's Board of
Directors (which was to consist of five directors);  (iv) enter into two-year
employment agreements with Messrs. Ferrentino and Franco and a three-year
business consulting agreement with Mr. Paterek; and (v) reserve for issuance to
the Designated Individuals and other employees of the Company options or
warrants to purchase 10% of the Company's issued and outstanding Common Stock
together with additional shares issued and warrants or options to purchase
additional shares granted between October 6, 1995 and December 1, 1995.  See
"Executive Compensation--Employment Agreements" and "Transactions with
Management and Others."

     On October 6, 1995, 3,091,302 shares of the Company's Common Stock were
issued to the Designated Individuals. The Designated Individuals are entitled to
receive 796,782 additional shares of the Company's Common Stock under the anti-
dilution provisions of the Letter Agreement.  ARTRA, then the majority
stockholder of the Company, previously approved the issuance of such shares.
The Company has made loans aggregating $345,000 to the Designated Individuals to
cover their tax liabilities resulting from these transactions.  The obligations
are evidenced by notes which bear interest at the rate of 6% per annum and
mature on December 10, 1997.

     In addition, under the terms of the Letter Agreement and the Assumption
Agreement described under "Description of Business--Discontinued Jewelry
Business,"  ARTRA agreed to pay and discharge substantially all of the then
existing liabilities and obligations of the Company, including indebtedness,
corporate guarantees, accounts payable and environmental liabilities.

THE PROPOSAL

     The stockholders are to consider ratifying the Company's issuance of
3,091,302 shares of its Common Stock and its agreement to issue 796,782
additional shares to the Designated Individuals in consideration of their
agreement to act as officers of or consultants to the Company to assist the
Company in developing a technical staffing business.

                                       6.
<PAGE>
 
     Ratification of the issuance of these shares is required under the Listing
Standards, Policies and Requirements of the American Stock Exchange.  In the
event that stockholder ratification of this proposal is not obtained, the
Company will cease to qualify for listing on the American Stock Exchange, and
trading of the Common Stock might thereafter be conducted in the over-the-
counter market for "pink sheet" companies.  In this event, a stockholder could
find it more difficult to dispose of shares and the market price of the shares
could be adversely affected.  The Company will not, however, rescind the
transactions if ratification is not obtained.  A stockholder's vote in favor of
this proposal will not preclude such stockholder from subsequently challenging
the transactions.

     The Designated Individuals have advised the Company that they intend to
vote their shares in favor of the proposal.  In addition, ARTRA has granted to
the Designated Individuals its limited proxy to vote ARTRA's shares in favor of
the proposal.

RECOMMENDATION

     The Board of Directors of the Company believes that the Designated
Individuals have been invaluable to the Company in assisting it in developing a
technical staffing business.  The Board believes that it is in the interests of
the Company that the stockholders ratify the agreements entered into with the
Designated Individuals in order that the Company can continue to satisfy the
listing requirements of the American Stock Exchange. Accordingly, the Board is
requesting that the stockholders ratify the agreements entered into with the
Designated Individuals.

     THE BOARD OF DIRECTORS RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" THE
PROPOSAL.  PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE VOTED IN FAVOR OF
THIS PROPOSAL UNLESS A CONTRARY VOTE OR ABSTENTION IS SPECIFIED.



       PROPOSAL NO. 3 -- RATIFICATION OF THE COMFORCE GLOBAL TRANSACTIONS

BACKGROUND

     Due to continuing losses in the Jewelry Business and the erosion of the
markets for its products, in the second quarter of 1995, management of The Lori
Corporation ("Lori") determined that it could not long continue its operations
as then constituted.  Management considered either merging Lori into its parent,
ARTRA, on terms designed to enable ARTRA to use Lori's net operating loss
carryforwards, or acquiring another business if such an acquisition could be
financed.  Werner Pleus, acting as a business broker, advised Peter R. Harvey,
then a Director of Lori, of the possibility of acquiring COMFORCE Global.  Upon
examination of COMFORCE Global's business and markets, management of Lori
concluded that the area of skilled technical contract labor for the
telecommunications and information technology market sectors represented a
potentially high growth industry.

     Management believed that its entry into the technical staffing business
offered greater potential for maximizing stockholder value than could be
realized through a merger of Lori into ARTRA since, in such case, the stock of
Lori would have been valued based on Lori's struggling Jewelry Business and the
$1.56 to $4.75 market value of its Common Stock in the third quarter of 1995.
Management did not consider any other investment alternatives. Management
believed that acquiring an existing business with an experienced management team
offered the most attractive vehicle for penetrating the technical staffing
market expeditiously, and, in May 1995, Mr. Harvey initiated discussions with
Michael Ferrentino,  Christopher P. Franco and James L. Paterek, then members of
COMFORCE Global's management.  Negotiations were successfully concluded on July
4, 1995, when the Company contracted with Messrs. Ferrentino, Franco and Paterek
(pursuant to a letter agreement dated as of June 29, 1995) to direct the
Company's entry into the technical staffing business.

                                       7.
<PAGE>
 
     From July 5, 1995 until September 11, 1995,  Messrs. Ferrentino, Franco and
Paterek, on behalf of the Company, negotiated price and other terms of
acquisition in a series of meetings with representatives of COMFORCE Global's
parent, Spectrum Information Technologies, Inc. ("Spectrum"), to acquire
COMFORCE Global.  The Company did not make a detailed recordation of the meeting
dates, the matters discussed at the meetings or the members of the entities in
attendance at such meetings.  COMFORCE Global was one of several wholly-owned
subsidiaries of Spectrum, which then had a Chapter 11 petition pending.
COMFORCE Global was not a party to this proceeding.  On September 11, 1995, the
parties executed a definitive purchase agreement, which was then submitted to
the bankruptcy court for approval.  Court approval was obtained and, on October
17, 1995, the Company acquired all of the capital stock of COMFORCE Global.  In
connection with its new business direction, the Company changed its name to
COMFORCE Corporation.

DESCRIPTION OF THE TRANSACTIONS

      On October 17, 1995, the Company acquired all of the capital stock of
COMFORCE Global.  The price paid by the Company for the COMFORCE Global stock
and related acquisition costs was approximately $6.4 million, net of cash
acquired.  This consideration consisted of cash to the seller of approximately
$5.1 million, fees of approximately $700,000, including a fee of $500,000 to a
related party, and 500,000 shares of the Company's Common Stock issued as
consideration for various fees and guarantees associated with the transaction.
The 500,000 shares issued by the Company consisted of (i) 100,000 shares issued
to a then unrelated party for guaranteeing the purchase price to the seller,
(ii) 100,000 shares issued to ARTRA, then the majority stockholder of the
Company, in consideration of its guaranteeing the purchase price to the seller,
(iii) 150,000 issued to two unrelated parties for advisory services in
connection with the acquisition, and (iv) 150,000 shares issued to Peter R.
Harvey, then a Vice President and director of the Company, for guaranteeing the
payment of the $6.4 million purchase price to the seller. See "Description of
Business--Discontinued Jewelry Business."  Current management of the Company has
questioned its obligation to deliver the 150,000 shares to Peter Harvey and the
100,00 shares to ARTRA issued in consideration of their guarantees.  However,
for purposes of presenting earnings per share data, the Company is recognizing
these shares as being issued and outstanding pending resolution of the matter.

     In October and November 1995, in order to fund the acquisition of COMFORCE
Global and meet certain working capital requirements, the Company sold 1,946,667
shares of its Common Stock in a private offering in units consisting of one
share of Common Stock with a detachable warrant to purchase one-half share of
Common Stock (973,333 shares in the aggregate) for a selling price of $3.00 per
unit.  The gross proceeds from the offering were $5,840,000.  The warrants have
an exercise price of $3.375 per share and are exercisable for a period of five
years from the date of grant commencing June 1, 1996 (except for certain
warrants which were subsequently amended to provide for immediate exercise, as
described below).  At the date of the Company's acquisition of COMFORCE Global,
the closing price of the Company's Common Stock on the American Stock Exchange
was $4.50 per share.

     In order to facilitate the COMFORCE Global acquisition, ARTRA agreed to
exchange all of the Series C Preferred Stock of the Company then held by it
(9,701 shares, which constituted all of the issued and outstanding Preferred
Stock of the Company) for 100,000 shares of the Company's Common Stock.  The
liquidation value of the Series C Preferred Stock was $19.5 million in the
aggregate.

     In conjunction with the COMFORCE Global acquisition, the Company and ARTRA
entered into the Assumption  Agreement, dated as of October 17, 1995.  Under the
Assumption Agreement, ARTRA agreed to pay and discharge substantially all of the
then existing liabilities and obligations of the Company, including
indebtedness, corporate guarantees, accounts payable and environmental
liabilities.  ARTRA also agreed to assume responsibility for all liabilities of
the Jewelry Business from and after the effective date of the Assumption
Agreement and is entitled to receive the net proceeds, if any, from the sale
thereof.  On April 12, 1996, ARTRA sold the business and certain of the assets
of the Company's Lawrence Jewelry Corporation subsidiary ("Lawrence") for a
selling price of $252,000 plus certain proceeds subsequently realized from the
sale of existing inventory, which proceeds were applied to pay creditors of
Lawrence or deposited in an escrow account to be applied for such purpose.
ARTRA has

                                       8.
<PAGE>
 
advised the Company that none of the proceeds from the sale would remain
following the payment of such creditors.

     There are no Federal or state regulatory requirements to be complied with
or where approval must be obtained in connection with the acquisition of the
capital stock of COMFORCE Global.

     As of September 11, 1995 (the date preceding the public announcement of the
acquisition of the capital stock of  COMFORCE Global), both the high and low
sale price of the Company's Common Stock, as listed on the American Stock
Exchange, was $2.

     There were no material differences in the rights of the security holders of
the Company as a result of the transactions.

     The acquisition by the Company of all of the capital stock of  COMFORCE
Global was accounted for under the purchase method of accounting.

FEDERAL INCOME TAX CONSEQUENCES

     At December 31, 1995, the Company and its subsidiaries had Federal income
tax loss carry forwards of approximately $53,000,000 available to be applied
against future taxable income, if any, expiring principally in 1996 - 2010.
Section 382 of the Internal Revenue Code of 1986 limits a corporation's
utilization of its Federal income tax loss carryforwards when certain changes in
the ownership of a corporation's Common Stock occurs.  The Company has recently
issued a significant number of shares of its Common Stock in conjunction with
the COMFORCE Global acquisition and certain related transactions. In addition,
as a result of the recent change in the Company's business, the ability to use
these net operating loss carryforwards may be eliminated.  Accordingly, the
Company is currently subject to significant limitations regarding the
utilization of its Federal income tax loss carryforwards.

     Due to the Company's tax loss carryforwards and the uncertainty of future
taxable income, no income tax benefit was recognized in connection with the
Company's 1995 and 1994 pre-tax losses from continuing operations.

THE PROPOSAL

     The Board proposes that the stockholders ratify the Company's entering into
the technical staffing business and exiting the Jewelry Business and
transactions related thereto, including (i) its acquisition of all of the
capital stock of  COMFORCE Global, (ii) its issuance of 1,946,667 shares of its
Common Stock plus detachable warrants to purchase 973,333 shares of its Common
Stock in a private placement, (iii) if determined to by management to necessary
or appropriate, its issuance of 100,000 shares and 150,000 shares, respectively,
of its Common Stock to ARTRA and Peter R. Harvey, then a director of the
Company, in consideration of their guarantees in connection with the
transaction, (iv) its exchange of 100,000 shares of its Common Stock to ARTRA
for the 9,701 shares of the Company's Series C Preferred Stock held by ARTRA,
and (v) its disposition of its discontinued Jewelry Business.

     Ratification of these transactions is required under the Listing Standards,
Policies and Requirements of the American Stock Exchange.  In the event that
stockholder ratification of this proposal is not obtained, the Company will
cease to qualify for listing on the American Stock Exchange, and trading of the
Common Stock might thereafter be conducted in the over-the-counter market for
"pink sheet" companies.  In this event, a stockholder could find it more
difficult to dispose of shares and the market price of the shares could be
adversely affected.  The Company will not, however, rescind the transactions if
ratification is not obtained.  A stockholder's vote in favor of this proposal
will not preclude such stockholder from subsequently challenging the
transactions.

                                       9.
<PAGE>
 
     The Designated Individuals and ARTRA previously advised the Company that
they intend to vote their shares in favor of this proposal.  Mr. Harvey
previously advised the Company that he intends to vote his shares in favor of
this proposal.

REASON FOR THE TRANSACTIONS

     At March 31, 1995 and at December 31, 1994, Lori's business plan had
anticipated that the restructuring of its debt, along with a consolidation and
restructuring of its Jewelry Business, would permit it to obtain a sufficient
level of borrowings to fund its capital requirements in 1995 and beyond.
However, due to the continued losses from operations and its inability to obtain
conventional bank financing, the Company adopted a plan to discontinue the
Jewelry Business and determined to seek to enter into another line of business.
Management identified the area of skilled technical contract labor for the
telecommunications and information technology market sectors as a high growth
industry.  Management believed that acquiring an existing business with an
experienced management team offered the most attractive vehicle for penetrating
the markets expeditiously.

RECOMMENDATION

     The Board of Directors of the Company believes that it has been in the best
interests of the Company to enter the technical staffing business in the face of
the continuing deterioration of the Jewelry Business. The Board also believes
that payment of the consideration for COMFORCE Global and the terms of the
Assumption Agreement are in the best interests of the Company.  The Board
further believes that it is in the best interests of the Company that the
stockholders ratify the transactions in order that the Company can continue to
satisfy the listing requirements of the American Stock Exchange.  Accordingly,
the Board is requesting that the stockholders ratify the agreements entered into
with the Designated Individuals.

     THE BOARD OF DIRECTORS RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" THE
PROPOSAL.  PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE VOTED IN FAVOR OF
THIS PROPOSAL UNLESS A CONTRARY VOTE OR ABSTENTION IS SPECIFIED.



          PROPOSAL NO.4 -- AMENDMENTS TO THE COMPANY'S CERTIFICATE OF
               INCORPORATION TO INCREASE AUTHORIZED CAPITAL STOCK

DESCRIPTION OF THE COMPANY'S CAPITAL STOCK

Generally

     As of September 23, 1996, the authorized capital stock of the Company
consisted of (i) 10,000,000 shares of Common Stock having a  par value of $.01
per share, of which 9,632,032 shares have been issued and are outstanding, and
(ii) 1,000,000 shares of Preferred Stock, par value $0.01 per share, which may
be issued in one or more series with such rights and preferences as determined
by the Board of Directors, of which 15,873 shares of Preferred Stock were issued
and outstanding as of such date.  As of such date, there were approximately
5,600 holders of record of the Company's Common Stock.  As described under "--
Proposed Amendment to Certificate of Incorporation," the Company is asking the
stockholders to approve an amendment to the Company's Certificate of
Incorporation to increase the number of authorized shares of capital stock from
10,000,000 shares to 100,000,000 shares of Common Stock and from 1,000,000
shares to 10,000,000 shares of Preferred Stock.  The Company's Common Stock is
listed on the American Stock Exchange.

     The Common Stock of the Company is not subject to any conversion or
redemption provisions and the holders thereof are not provided any pre-emptive
rights.  All outstanding shares of the Common Stock of the

                                      10.
<PAGE>
 
Company are fully-paid and non-assessable.  Each share of Common Stock has equal
voting rights and each share shall be entitled to one vote in all matters in
which stockholders shall be entitled to vote.

     The Company has not paid any cash dividends on its Common Stock in recent
years and does not anticipate paying any such dividends in the foreseeable
future.

Increase in Number of Authorized Shares

     Based on the number of shares currently issued and outstanding and the
shares reserved for issuance upon exercise of outstanding warrants and options,
the Company currently has an insufficient number of authorized shares to finance
its planned expansion.  The Board of Directors believes that additional shares
of stock should be available for issuance by the Board of Directors from time to
time for proper corporate purposes.

     The newly authorized shares of Common Stock and Preferred Stock will be
issuable from time to time by action of the Board of Directors for any proper
corporate purpose, without stockholder approval unless required by applicable
law or rules of the American Stock Exchange.  These purposes could include
financings, payment of stock dividends, subdivision of outstanding shares
through stock splits, employee stock options and bonuses, and corporate
acquisitions.  The additional shares also could be issued in a private placement
transaction to a third party favored by the Board of Directors in the event of a
takeover attempt directed at the Company, which could give the favored party an
advantage over a competing party in a contest to acquire control of the Company.

     One of the effects of the existence of unissued and unreserved Common Stock
and Preferred Stock may be to enable the Board of Directors to issue shares to
persons friendly to current management, which issuance could render more
difficult or discourage an attempt to obtain control of the Company by means of
a merger, tender offer, proxy contest or otherwise, and thereby protect the
continuity of the Company's management and possibly deprive the stockholders of
opportunities to sell their shares of Common Stock at prices higher than
prevailing market prices.  Such additional shares also could be used to dilute
the stock ownership of persons seeking to obtain control of the Company pursuant
to the operation of a stockholders' right plan or otherwise.

Preferred Stock

     The Certificate of Incorporation of the Company authorizes its Board of
Directors to establish series or classes of preferred stock and fix the rights,
preferences, privileges and restrictions thereof.  The Board is authorized to
issue up to 1,000,000 shares of Preferred Stock (proposed to be increased to
10,000,000 shares). Delaware law provides that if any proposed amendment to the
certificate of incorporation of a corporation adversely affects the preferences,
limitations or special rights of any class of shares,  then the holders of
shares of such class are entitled to vote as a class as to such amendment.
However, since the holders of Common Stock approved an amendment to the
Certificate of Incorporation of the Company which permits the Board of Directors
to authorize the issuance of new series of preferred stock with such rights
(including voting rights) and preferences as fixed by the Board of Directors,
the holders of Common Stock will not have the right to vote, whether as class or
otherwise, to authorize the issuance of new series of Preferred Stock with
preferences as to dividends and distributions on liquidation.

     By authorizing and issuing preferred stock with particular rights, the
issuance of Preferred Stock could have an adverse effect on holders of Common
Stock by delaying or preventing a change in control of the Company, making
removal of the present management of the Company more difficult or resulting in
restrictions upon the payment of dividends and other distributions to the
holders of Common Stock.  For example, the Company could issue shares of
Preferred Stock with extraordinary voting rights or liquidation preferences to
make it more difficult for a hostile acquirer to gain control of the Company.
In addition to the anti-takeover effect of the issuance of preferred stock,
holders of preferred stock have a preferred position over holders of common
stock on liquidation, the right to a fixed or minimum dividend before any
dividend is paid (or accrued) on common stock, and the right to approve certain
extraordinary corporate matters.

                                      11.
<PAGE>
 
     On April 26, 1996, the Board authorized the issuance of up to 10,000 shares
of a new series of Preferred Stock, par value $0.01 per share, designated the
Series E Convertible Preferred Stock.  Each share of Series E Preferred Stock
will be automatically converted into 100 shares of Common Stock on the date the
Company's Certificate of Incorporation is amended so that the Corporation has a
sufficient number of authorized and unissued shares of Common Stock to effect
the conversion, and any accrued and unpaid dividends have been paid in full (as
has been proposed for consideration of the stockholders at the annual meeting).
Holders of shares of Series E Preferred Stock are entitled to dividends equal to
those declared on the Common Stock, or, if no dividends are declared on the
Common Stock, nominal cumulative dividends.  Except as otherwise provided by
law, holders of Series E Preferred Stock are entitled to vote, on the basis of
100 votes per share, together with the holders of the Common Stock, as one class
on all matters submitted to a vote of stockholders.  As of September 23, 1996,
there were 8,871 shares of Series E Preferred Stock outstanding.

     On May 6, 1996, the Board authorized the issuance of up to 15,000 shares of
a new series of Preferred Stock, par value $0.01 per share, designated the
Series D Senior Convertible Preferred Stock ("Series D Preferred Stock").  The
holder of each share of Series D Preferred Stock will have the right to convert
such share into 83.33 fully paid and nonassessable shares of Common Stock at $12
per share at any time subsequent to the date the Company's Certificate of
Incorporation is amended so that the Corporation has a sufficient number of
authorized and unissued shares of Common Stock to effect the conversion. If at
any time after the first anniversary of the date of first issuance of the Series
D Stock, the Common Stock of the Company has a closing sale price of at least
$20 per share for a period of twenty consecutive trading days, the Company may
convert all shares of the Series D Preferred Stock then outstanding into shares
of Common Stock at $12 per share, without prior notice to the Stockholder.  All
shares of Series D outstanding on the fifth anniversary of the date of first
issuance of the Series D Stock will automatically be converted into shares of
Common Stock based on the conversion price of $12 per share.  Holders of shares
of Series D Preferred Stock are entitled to cumulative dividends of 6% per
annum, payable quarterly in cash on the first day of February, May, August and
November in each year.  For the purposes of conversion, to the extent that the
Company does not pay any accrued and unpaid dividends within fifteen days of the
conversion with respect to those shares, such amount shall be added to the
conversion value for those shares. Except as otherwise provided by law, the
holders of Series D Preferred Stock will not be entitled to vote.  As of
September 23, 1996, there were 7,002 shares of Series D Preferred Stock
outstanding.

     Except for the Series D and Series E Preferred Stock, there are no other
series or classes of Preferred Stock currently authorized.  All of the shares of
all other series or classes of Preferred Stock previously authorized by the
Company's Board to date have been repurchased by the Company or converted to
Common Stock and are not subject to reissue.

DELAWARE GENERAL CORPORATION LAW

     Pursuant to Section 203 of the Delaware General Corporation Law ("Section
203"), with certain exceptions, a Delaware corporation may not engage in any of
the broad range of business combinations, such as mergers, consolidations and
sales of assets, with an "interested stockholder" for a period of three years
from the date that such person became an interested stockholder unless (a) the
transaction that results in the person's becoming an interested stockholder, or
the business combination, is approved by the board of directors of the
corporation before the person becomes an interested stockholder; (b)  upon
consummation of the transaction which results in the stockholder becoming an
interested stockholder the interested stockholder owns 85% or more of the voting
stock of the corporation outstanding at the time the transaction commenced,
excluding shares owned by persons who are directors and officers, and shares
owned by employee stock plans or (c) on or after the date the person becomes an
interested stockholder, the business combination is approved by the
corporation's board of directors and by holders of at least two-thirds of the
corporations' outstanding voting stock, excluding shares owned by the interested
stockholder, at a meeting of stockholders. Under Section 203, an "interested
stockholder" is defined as any person, other than the corporation and any direct
or indirect majority-owned subsidiaries, that is (a) the owner of 15% or more of
the outstanding voting stock of the corporation or (b) an affiliate or associate
of the corporation and the owner of 15% or more of the outstanding voting stock
of the corporation at any time within the three-year period immediately

                                      12.
<PAGE>
 
prior to the date on which it is sought to be determined whether such person is
an interested stockholder or (c) an affiliate or associate of such person.

     Under certain circumstances, Section 203 makes it more difficult for a
person who would be an "interested stockholder" to effect various business
combinations with a corporation for a three-year period, although the
stockholders may elect to exclude a corporation from the restrictions imposed
thereunder.  The Company's Certificate of Incorporation does not exclude the
Company from the restrictions imposed under Section 203.  The provisions of
Section 203 may encourage companies interested in acquiring the Company to
negotiate in advance with the Company's Board of Directors, because the
stockholder approval requirement would be avoided if a majority of the directors
then in office approve either the business combination or the transaction which
results in the stockholder becoming an interested stockholder.  Such provisions
also may have the effect of preventing changes in the management of the Company.
It is possible that such provisions could make it more difficult to accomplish
transactions which stockholders may otherwise deem to be in their best interest.

     Section 203 excludes from the definition of "interested stockholder" any
stockholder of the Company that owned over 15% of the Company's stock on
December 23, 1987, so long as such holder continues to own over 15% of the
Company.  Accordingly, ARTRA is not subject to the restrictions of Section 203.

PROPOSED AMENDMENT TO CERTIFICATE OF INCORPORATION

     The Board of Directors of the Company has unanimously approved and
recommended the adoption by the stockholders of the following amendment to the
Company's Certificate of Incorporation, which would  increase the number of
authorized shares of Common Stock and Preferred Stock:

RESOLVED, that the first grammatical paragraph of Article FOURTH of the
Certificate of Incorporation of the Corporation be amended and restated to read
as follows:

The total number of shares which the Corporation shall have authority to issue
is One Hundred Ten Million (110,000,000) of which One Hundred Million
(100,000,000) shall be Common Stock with par value of one cent ($0.01) per share
and Ten Million (10,000,000) shall be Preferred Stock with par value of one cent
($0.01) per share.

RECOMMENDATION

     THE BOARD OF DIRECTORS RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" THE
PROPOSAL.  PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE VOTED IN FAVOR OF
THIS PROPOSAL UNLESS A CONTRARY VOTE OR ABSTENTION IS SPECIFIED.


          PROPOSAL NO. 5 -- AMENDMENTS TO THE COMPANY'S CERTIFICATE OF
                  INCORPORATION TO ELIMINATE CUMULATIVE VOTING

CUMULATIVE VOTING

     The Company's Certificate of Incorporation provides for cumulative voting
in the election of directors.  Therefore, every stockholder entitled to vote for
directors shall have the right, in person or by proxy, to multiply the number of
votes to which he or she may be entitled by the total number of directors to be
elected in the same election, and he or she may cast the whole number of such
votes for one candidate or may distribute them among any two or more candidates.
As described under "--Proposed Amendment to Certificate of Incorporation," the
Company is asking the stockholders to approve an amendment to the Company's
Certificate of Incorporation to eliminate cumulative voting.

                                      13.
<PAGE>
 
     As a consequence of cumulative voting, a stockholder with a relatively
small number of voting shares may be able to elect one or more directors.  For
example, if a stockholder were to give the appropriate notice, and five
directors were to be elected at an annual meeting, a stockholder holding 20% of
the voting shares could nominate and elect one director by cumulating and
casting his or her votes for one candidate.  This is true even if stockholders
holding 80% of the voting shares are opposed to the election of that candidate
and cast their votes to elect other nominees.

      Without cumulative voting, a nominee cannot be elected without relatively
wide support, as stockholders are entitled to only one vote per share with the
nominee receiving the greatest number of votes being elected.  Consequently the
holder or holders of a majority of the shares entitled to vote in an election of
directors will be able to elect all directors of the Company, and holders of a
substantial number of the shares may not be able to elect any directors.  As a
result, minority stockholders will effectively have less representation on the
Company's Board if cumulative voting is eliminated.

REASONS FOR PROPOSED AMENDMENT

     The Board believes that the elimination of cumulative voting is
advantageous to the Company and its stockholders because each director of a
publicly-held corporation has a duty to represent the interests of all
stockholders rather than any specific stockholder or group of stockholders.  The
presence on the Board of Directors of one or more directors representing the
interests of a minority stockholder or group of shareholders could disrupt the
management of the Company and prevent it from operating in the most effective
manner.  Furthermore, the election of directors who view themselves as
representing a particular minority constituency could introduce an element of
discord on the Board of Directors, impair the ability of the directors to work
effectively and discourage qualified independent individuals from serving as
directors.  Providing for majority rule voting in the election of directors by
eliminating cumulative voting will help ensure that each director acts in the
best interests of all stockholders.

     The proposal to eliminate cumulative voting is not being made in response
to any effort by a minority stockholder or group of stockholders to attain
representation on the Board of Directors or acquire greater influence in the
management of the Company's business, nor is the Company aware of any such
effort.  Furthermore, it is not in response to any attempt to acquire control of
the Company, nor is the Company aware of any such attempt.

PROPOSED AMENDMENT TO CERTIFICATE OF INCORPORATION

     The Board of Directors of the Company has unanimously approved and
recommended the adoption by the stockholders of the following amendment to the
Company's Certificate of Incorporation, which would eliminate cumulative voting:

RESOLVED, that the third and fourth grammatical paragraphs of Article FOURTH of
the Certificate of Incorporation of the Corporation be deleted and replaced by a
single paragraph to read as follows:

The holder of each outstanding share of Common Stock shall have one vote per
share with respect to all matters submitted to a vote of stockholders.  There
shall be no cumulative voting in elections for Directors.

RECOMMENDATION

     THE BOARD OF DIRECTORS RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" THE
PROPOSAL.  PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE VOTED IN FAVOR OF
THIS PROPOSAL UNLESS A CONTRARY VOTE OR ABSTENTION IS SPECIFIED.

                                      14.
<PAGE>
 
               PROPOSAL NO. 6 -- AMENDMENTS TO STOCK OPTION PLAN

BACKGROUND INFORMATION

     On October 12, 1993, the Board of Directors of the Company approved a
proposed Long-Term Stock Investment Plan of the Company (the "Plan" or the
"Stock Option Plan") which authorizes the grant of options to purchase the
Company's common stock to executives, key employees and agents of the Company
and its subsidiaries.  At the December 16, 1993 meeting of the stockholders of
the Company, the stockholders approved the Plan.

PROPOSED AMENDMENTS

Generally

     The Board has approved amendments to the Plan (i) to increase the maximum
number of  shares which may be issued under such Plan from 1,500,000 to
4,000,000 shares, (ii) to provide for the grant of options to non-employee
directors, and (iii) to permit the Plan administrator additional flexibility in
structuring option grants. Copies of the proposed amendments to the Plan and the
complete Plan, as proposed to be amended, are set forth in Annex A to this Proxy
Statement.

Increase in the Number of Shares Issuable under the Plan

     The Board believes that the additional shares are needed to attract and
retain talented management personnel.  See the "New Plan Benefits Table," below,
for information concerning the proposed issuance of options to existing
management personnel if the stockholders approve the proposed Plan amendments.

Non-Employee Director Options

     The Board further believes that a mechanism needs to be established,
consistent with applicable Federal securities and tax laws, to enable the
Company to grant stock options to non-employee directors which will enable them
to qualify to serve as administrators of the Plan as disinterested directors or
members of the Stock Option Committee without adversely affecting the tax status
of incentive stock options or the treatment of any options under Section 16(b)
of the Securities Exchange Act of 1934.  Under the amendments proposed, each
non-employee director who is elected to serve as a director at the annual
meeting of stockholders on October 28, 1996,  and annually thereafter on the
date any such non-employee director is elected or re-elected by the
stockholders, is entitled to receive options to purchase 10,000 shares of the
Company's Common Stock, unless the plan is subsequently amended as permitted
therein.  The amendment provides that these options will vest one year after the
date of grant and will terminate 10 years from the date of grant.

Other Amendments

     The effect of the proposed amendment to Section 2.03 is to permit the
Company to exchange a stock option granted outside of the Plan ("Outside
Option") for an option under the Plan in a manner which will allow preservation
of the exercise price of the Outside Option even if it is lower than the market
price of the stock option granted under the Plan on the date of the exchange.
By way of illustration, if this amendment is approved, the Company could agree
to grant  Outside Options to the principal of a staffing business proposed to be
acquired by the Company based on the market price of the Company's stock on the
date a letter of intent is entered into for the acquisition, but before the date
such principal would be eligible to participate in the Plan.  If, upon the
closing of the acquisition, the principal is retained as an employee or
consultant, his or her Outside Option could be exchanged for an option under the
Plan with the same exercise price as originally fixed under the Outside Option.
This is particularly significant if, as anticipated, the Company subsequently
registers the stock options granted under the Plan and the

                                      15.
<PAGE>
 
shares issuable upon exercise thereof on a Form S-8, which, in certain
circumstances, could permit such shares to be traded freely or subject to only
limited restrictions.

     The amendments proposed to Sections 2.04 and 3.04 would permit the
Administrator maximum flexibility in establishing vesting schedules or in
permitting immediate vesting rather than requiring, as the Plan is currently
constituted, that no options granted under the Plan shall be exercisable earlier
than six months after the date of grant.  These amendments further provide that
the Administrator can grant options under the Plan that do not terminate, as is
otherwise required under the Plan, upon the death, disability, retirement or
other termination of employment of the Plan participant.  These amendments
provide the Company additional latitude in negotiating Outside Options which are
subsequently to be exchanged for options under the Plan.

PARTICIPATION IN THE PLAN

     Set forth below is a table which provides certain information concerning
option awards granted to the executive officers included in the Summary
Compensation Table, all current executive officers as a group, all non-executive
officer directors as a group and all non-executive officer employees as a group,
subject to stockholder approval of the Plan.  All of the options granted under
the Plan are exercisable for a period of 10 years, subject to earlier
termination of the right of employees (but not agents who are not employees) to
exercise their options as described below under "Summary of the Plan--Term of
Options," upon death or termination of employment.  The options described in
this table are those presently determinable.  As more fully described below
under "Summary of the Plan--Administration"  and "--Eligibility," the Board of
Directors (or a committee appointed by the Board) has discretion to issue such
number of options to such of the officers, key employees, agents or consultants
of the Company who occupy responsible managerial or professional positions or
who have the capability of making substantial contributions to the success of
the Company as the Board or the committee determines.  Accordingly, the options
shown in the "New Plan Benefits" table should not be regarded by stockholders as
the only options that can or will be issued under the Plan should it be approved
and adopted by the stockholders.

                            NEW PLAN BENEFITS TABLE
              COMFORCE CORPORATION LONG-TERM STOCK INVESTMENT PLAN
<TABLE>
<CAPTION>
 
         NAMES AND POSITION           DOLLAR VALUES/(1)/  NUMBER OF UNITS
- ------------------------------------  ------------------  ---------------
<S>                                   <C>                 <C>
Michael Ferrentino, President            $3,023,438/(2)/          281,250

Christopher P. Franco, Executive         $1,209,375/(3)/          112,500
 Vice President and Secretary

Paul J. Grillo, Vice President-          $        0/(4)/           50,000
 Finance and Chief Financial
 Officer

Andrew Reiben, Director of               $  210,000/(5)/           20,000
 Finance and Chief Accounting
 Officer

All Current Executive Officers (as       $4,442,813/(6)/          463,750
 a group) (4 persons)

Non-Executive Officer Directors          $  322,500/(7)/           30,000
 (as a group) (3 persons)

Non-Executive Officer Employees          $9,557,438/(8)/          872,250
 (as a group)(55 persons)
</TABLE>

                                      16.
<PAGE>
 
- ----------
/(1)/ The Dollar Value of the Options granted is the amount by which the market
     price of the Company's Common Stock as reported on the American Stock
     Exchange as of September 26, 1996, $17.50, exceeds the exercise price of
     the options granted.

/(2)/ The exercise price of all options granted to Mr. Ferrentino is $6.75 per
     share.  The shares vest fully on December 15, 1996.

/(3)/ The exercise price of all options granted to Mr. Franco is $6.75 per
     share.  The shares vest fully on December 15, 1996.

/(4)/ The exercise price of all options granted to Mr. Grillo is $18.00 per
     share.  The shares vest in 25% increments beginning August 8, 1997 and each
     year thereafter.

/(5)/ The exercise price of all options granted to Mr. Reiben is $7.00 per
     share.  The shares vest in 50% increments on February 26, 1997 and February
     26, 1998.

/(6)/ The exercise price of 393,750 options granted to the executive officers is
     $6.75 per share.  These shares vest fully on December 15, 1996.  The
     exercise price of 50,000 options is $18.00 per share.  These shares vest in
     25% increments beginning August 8, 1997 and each year thereafter.  The
     exercise price of the remaining 20,000 options is $7.00 per share.  These
     shares vest in 50% increments on February 26, 1997 and February 26, 1998.

/(7)/ The exercise price of 30,000 options granted to non-executive officer
     directors is $6.75 per share.   All shares vest fully on January 10, 1997,
     the first anniversary of the date of grant.

/(8)/ The exercise price of 394,350 options granted to non-executive officer
     employees varies from $6.00 to $27.00. These options vest at various times.

SUMMARY OF THE PLAN

  The following summary of the Plan as proposed to be amended is qualified by
reference to the full text of the Plan, as proposed to be amended, as set forth
in Annex A to this Proxy Statement.

Purposes

  The purposes of the Plan are to:  (1) closely associate the interests of the
management of the Company with the stockholders by reinforcing the relationship
between participants' rewards and stockholder gains; (2) provide management with
an equity ownership in the Company commensurate with Company performance, as
reflected in increased stockholder value; (3) maintain competitive compensation
levels; and (4) provide an incentive to management for continuous employment
with the Company.

Administration

  The Plan will be administered by the Stock Option Committee (the "Committee"),
a Committee of disinterested persons appointed by the Board which was formed in
January 1996.  The Committee, which is subject to the supervision of the Board,
will be of such size, will have such authority and will have such members as the
Board determines from time to time, and shall include at least two members of
the Board to the extent two disinterested members are available and agree to
serve on the Committee.  Currently, the Committee consists of Dr. Glen Miller
and Keith Goldberg.  As used in this Summary, the term "Administrator" means the
Board of Directors or, to the extent authority for any right or obligation is
delegated to the Committee, means the Committee.

                                      17.
<PAGE>
 
Eligibility

  Participants in the Plan will be selected by the Administrator from the
executive officers and other key employees of the Company who occupy responsible
managerial or professional positions and who have the capability of making a
substantial contribution to the success of the Company.  In addition, key non-
employee consultants and agents who have the capability of making a substantial
contribution to the success of the Company may also be allowed to be
participants in the Plan.  In making this selection and in determining the form
and amount of awards, the Administrator will consider any factors deemed
relevant, including the individual's functions, responsibilities, value of
services to the Company and past and potential contributions to the Company's
profitability and sound growth.  As proposed to be amended, non-employee
directors will be eligible to participate in the Plan through non-discretionary
annual grants of non-qualified options to purchase 10,000 shares.  See "--
Summary of the Plan--Non-Employee Directors."  Consequently, references in this
summary to action taken in the discretion of  the Administrator do not apply to
such non-discretionary grants to non-employee directors.

Types of Options and Rights

  Three types of options or rights are permitted under the Plan:  stock options,
incentive stock options, and alternate appreciation rights.  A stock option is
an option to purchase the Company's Common Stock that may be granted to any
participant.  An incentive stock option is an option that qualifies for
favorable Federal income tax treatment.  Incentive stock options may only be
granted to employees.  An alternate appreciation right is a right to receive
shares of the Company's Common Stock having a value equal to the amount by which
the market price thereof exceeds the exercise price of options held by the
participant.  Alternate appreciation rights may be issued concurrently with or
following the issuance of stock options or incentive stock options.

Exercise Price of Options

  Except in the case of Outside Options which are exchanged for stock options
under the Plan, the option price per share of Common Stock deliverable upon the
exercise of an Option is the closing price of the Common Stock as reported on
the American Stock Exchange on the trading day last ended prior to the time the
option is granted, except that option price per share of incentive stock options
granted to an owner of 10% or more of the total combined voting power of the
Company and its subsidiaries will be 110% of such closing price.  In the case of
stock options which are issued under the Plan in exchange for Outside Options,
the exercise price may, at the election of the Administrator, be the same price
as that of the Outside Options.

Term of Options

  Each stock option is exercisable and/or becomes exercisable according to such
vesting schedule as is determined by the Administrator and provided in the
agreement under which the option is granted.  Each option has a term of 10
years, subject to earlier termination as provided in the case of death,
disability, retirement or other termination of employment, unless the agreement
under which the option is granted expressly provides for a different term, not
in excess of 10 years, and/or expressly provides that such provisions will not
apply to cause the option to earlier terminate.

  Unless otherwise provided in the agreement under which the option is granted,
upon the death of the participant, any option rights to the extent exercisable
on the date of death may be exercised by the participant's estate within both
the remaining effective term of the option and one year after the participant's
death (except that alternative appreciation rights are not exercisable after
death).

  Unless otherwise provided in the agreement under which the option is granted,
upon termination of a participant's employment by reason of retirement or
permanent disability (as each is determined by the Administrator), the
participant may exercise any options to the extent such options remain
exercisable during a 36-month period following termination (six months in the
case of alternative appreciation rights).

                                      18.
<PAGE>
 
  Unless otherwise provided in the agreement under which the option is granted,
upon termination of a participant's employment for any other reason, the
participant may exercise any options to the extent such options remain
exercisable during a three-month period following termination (except that
alternative appreciation rights are not exercisable after any such termination).
No awards may be made under the Plan after December 31, 2002.

  However, all awards made under the Plan prior to this date will remain in
effect until such awards have been satisfied or terminated in accordance with
the Plan and the terms of such awards.  The Plan does not provide for the
termination of options held by agents or consultants upon death or upon
termination of the parties' relationship; rather, the termination of the options
is governed by the contractual relationship between the parties (except that the
options cannot exceed 10 years in duration).

Maximum Amount of Option Grants

  Shares of stock which may be issued under the Plan will be authorized and
unissued or treasury shares of Common Stock of the Company.  The maximum number
of shares of Common Stock which may be issued under the Plan will be 4,000,000.
The aggregate fair market value (determined on the date the option is granted)
of Common Stock subject to incentive stock options in any calendar year will not
exceed $100,000.

Alternative Appreciation Rights

  Concurrently with or subsequent to the award of any option, the Administrator
may award to any participant a related alternate appreciation right, permitting
the participant to be paid the appreciation on the option in lieu of exercising
the option.  A participant who has been granted alternate rights may, in lieu of
the exercise of an equal number of options, elect to exercise one or more
alternate rights and thereby become entitled to receive from the Company payment
in common stock for the appreciation of his options.

Non-Employee Directors

  Under the amendment proposed, each non-employee director will receive options
to purchase 10,000 shares of the Company's Common Stock on the date the 1996
annual meeting is held and annually thereafter on the date any such non-employee
director is elected or re-elected by the Stockholders.  Such options are to vest
on the first anniversary of the date of grant, and shall be exercisable 10 years
from the date of grant.

Amendment of the Plan

  The Board of Directors of the Company may, without further action by the
stockholders and without receiving further consideration from the participants,
amend the Plan or condition or modify awards under the Plan in response to
changes in securities or other laws or rules.  The Board may also at any time
terminate or modify or amend the Plan in any respect, except that without
stockholder approval the Board may not (i) increase the maximum number of shares
of common stock which may be issued under the Plan (other than for certain
adjustments as a result of any change in the outstanding common stock by reason
of a stock dividend or distribution, recapitalization, merger, consolidation,
split-up, combination, exchange of shares or the like), (ii) extend the period
during which any award may be granted or exercised, or (iii) extend the term of
the Plan.  As proposed to be amended, the provisions of the Plan relating to
non-employee directors cannot be amended more than once every six months.

CERTAIN FEDERAL INCOME TAX MATTERS

  The Committee may grant either incentive stock options under section 422 of
the Code or nonqualified stock options which do not qualify for the tax
treatment afforded incentive stock options.  Neither the grant of an incentive
stock option nor the grant of a nonqualified stock option will be treated as
compensation to the optionee for federal income tax purposes, and neither will
result in a deduction for tax purposes for the Company.

                                      19.
<PAGE>
 
Similarly, the grant of a stock appreciation right will not result in income to
the optionee or a deduction for tax purposes for the Company at the time of
grant.

  On exercise of an incentive stock option, the optionee will not recognize any
compensation income, and the Company will not be entitled to a deduction for tax
purposes, although exercise of an incentive stock option may give rise to
liability under the alternative minimum tax provisions of the Code.  Generally,
if the optionee disposes of shares acquired upon exercise of an incentive stock
option within two years of the grant or one year of the date of exercise, the
optionee will recognize compensation income, and the Company will be entitled to
a deduction for tax purposes, in the amount of the excess of the fair market
value of the shares of Common Stock on the date of exercise over the option
price (or the gain on sale, if less).  Otherwise, the Company will not be
entitled to any deduction for tax purposes upon disposition of such shares and
the entire gain for the optionee will be treated as a capital gain.  On exercise
of a nonqualified stock option, the amount by which the fair market value of the
Common Stock on the date of exercise exceeds the option price will generally be
taxable to the optionee as compensation income and deductible for tax purposes
by the Company.  Upon exercise of a stock appreciation right, the value of the
stock received will be treated as income to the employee and deductible for tax
purposes by the Company.

RECOMMENDATION

  THE BOARD OF DIRECTORS RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" THE
PROPOSAL.  PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE VOTED IN FAVOR OF
THIS PROPOSAL UNLESS A CONTRARY VOTE OR ABSTENTION IS SPECIFIED.



                    PROPOSAL NO. 7 -- SELECTION OF AUDITORS


THE PROPOSAL

  The Board of Directors appointed Coopers & Lybrand L.L.P., independent public
accountants, to audit the financial statements of the Company and its wholly
owned subsidiaries for the fiscal year ending December 31,   1996.  This
appointment is being presented to stockholders for ratification.  Coopers &
Lybrand L.L.P. audited the Company's financial statements for the year ended
December 31, 1995.

  A representative of Coopers & Lybrand is expected to attend the meeting and
will be afforded an opportunity to make a statement if he or she desires to do
so.  This representative is also expected to be available to respond to
appropriate questions.

RECOMMENDATION

  THE BOARD OF DIRECTORS RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" THE
PROPOSAL.  PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE VOTED IN FAVOR OF
THIS PROPOSAL UNLESS A CONTRARY VOTE OR ABSTENTION IS SPECIFIED.

                                      20.
<PAGE>
 
                            DESCRIPTION OF BUSINESS


GENERAL

  COMFORCE is a provider of technical staffing and consulting services in the
telecommunications, technical services and information technology business
sectors.  COMFORCE provides telecommunications and computer specialists and
expertise on a project outsourcing basis, primarily to Fortune 500 companies
worldwide. COMFORCE maintains an extensive data base of technically skilled
telecommunications and computer personnel, classified by experience and
geographic location, for its customers.

  COMFORCE operates through three platform companies in the telecommunications,
information technology and technical services business sectors, as follows:

Telecommunications Platform

  The Company's telecommunications platform, COMFORCE Global, provides staffing
on a contract basis to the telecommunications sector, on both a short-term and
long-term basis, to meet its customers' needs for virtually every staffing level
within this sector, including wireless infrastructure services, network
management, engineering, design and technical support.  The Company established
its telecommunications platform through its acquisition in October 1995 of all
of the capital stock of COMFORCE Global.  In March 1996, the Company acquired
the assets of Williams Communication Services, Inc. ("Williams"), a provider of
telecommunications and technical staffing services, principally to expand the
Company's geographic breadth of its telecommunications platform.

Technical Services Platform

  The Company's technical services platform, COMFORCE Technical Services, Inc.,
provides specialists for supplemental staffing assignments, as well as
outsourcing and vendor-on-premises programs, for mission-critical projects,
principally in the scientific and technical research and development fields,
including the areas of laser and weapons technology, environmental safety,
alternative energy source development, electronics and avionics.  The Company
established its technical services platform through its acquisition in May 1996
of the stock of Project Staffing Support Team, Inc. and the assets of RRA, Inc.
and Datatech Technical Services, Inc. (collectively, "RRA").

Information Technology Platform

  The Company currently provides services in the information technology sector
through Force Five, Inc., a Dallas, Texas-based information technology
consulting firm ("Force Five") acquired by the Company in August 1996, and its
COMFORCE Global and COMFORCE Technical Services, Inc. subsidiaries.

HISTORY

  The Company was incorporated in Delaware in 1969.  From 1985 until September
1995, the Company, under the name The Lori Corporation, was engaged in the
Jewelry Business.  Prior thereto, under the names APECO Corporation and American
Photocopy Equipment Company, the Company engaged in various business activities,
including the manufacture of photocopy machines.

  Due to continuing losses in the Jewelry Business and the erosion of the
markets for its products, in September 1995, the Company adopted a plan to
discontinue the Jewelry Business and determined to seek to enter into another
line of business.  See  "--Discontinued Jewelry Business."  In June 1995, Lori
contracted with current management to direct its entry into the technical
staffing business.  On October 17, 1995, the Company acquired all of the capital
stock of COMFORCE Global.  In addition, in connection with its new business
direction, the Company

                                      21.
<PAGE>
 
changed its name to COMFORCE Corporation.  ARTRA, then the majority stockholder
of the Company, approved these transactions.  At the time of the acquisition,
COMFORCE Global was one of several wholly-owned subsidiaries of Spectrum, which
had a Chapter 11 petition pending.  The sale of COMFORCE Global, which was not a
party to the Chapter 11 proceeding, was approved by the bankruptcy court in
which Spectrum's bankruptcy was pending. Originally founded in 1987, Spectrum
had acquired COMFORCE Global in 1993.

  The price paid by the Company for the COMFORCE Global stock and related
acquisition costs was approximately $6.4 million, net of cash acquired.  This
consideration consisted of cash to the seller of approximately $5.1 million,
fees of approximately $700,000, including a fee of $500,000 to a related party,
and 500,000 shares of the Company's Common Stock issued as consideration for
various fees and guarantees associated with the transaction. The 500,000 shares
issued by the Company consisted of (i) 100,000 shares issued to a then unrelated
party for guaranteeing the purchase price to the seller, (ii) 100,000 shares
issued to ARTRA, then the majority stockholder of the Company, in consideration
of its guaranteeing the purchase price to the seller, (iii) 150,000 issued to
two unrelated parties for advisory services in connection with the acquisition,
and (iv) 150,000 shares issued to Peter R. Harvey, then a Vice President and
director of the Company, for guaranteeing the payment of the $6.4 million
purchase price to the seller.   See "Discontinued Jewelry Business."  Current
management of the Company has questioned its obligation to deliver the 150,000
shares to Peter Harvey and the 100,000 shares to ARTRA issued in consideration
of their guarantees.  However, for purposes of presenting earnings per share
data, the Company is recognizing these shares as being issued and outstanding
pending resolution of the matter.

  In October and November 1995, in order to fund the acquisition of COMFORCE
Global and meet certain working capital requirements, the Company sold 1,946,667
shares of its Common Stock in a private offering in units consisting of one
share of Common Stock with a detachable warrant to purchase one-half share of
Common Stock (973,333 shares in the aggregate) for a selling price of $3.00 per
unit.  The gross proceeds from the offering were $5,840,000.  The warrants have
an exercise price of $3.375 per share and are exercisable for a period of five
years from the date of grant commencing June 1, 1996 (except for certain
warrants which were subsequently amended to provide for immediate exercise, as
described below).

  In order to facilitate the COMFORCE Global acquisition, ARTRA agreed to
exchange all of the Series C Preferred Stock of the Company then held by it
(9,701 shares, which constituted all of the issued and outstanding Preferred
Stock of the Company) for 100,000 shares of the Company's Common Stock.  The
liquidation value of the Series C Preferred Stock was $19.5 million in the
aggregate.

  In March 1996, the Company acquired all of the assets of Williams, a regional
provider of telecommunications and technical staffing services. The purchase
price for the assets of Williams was $2 million with a four year contingent
payout based on earnings of Williams.  The value of the contingent payouts will
not exceed $2 million, for a total purchase price not to exceed $4 million. The
acquisition was funded by a revolving line of credit from The Chase Manhattan
Bank ("Chase").

  In April 1996, the Company amended the warrants held by two unaffiliated
stockholders to purchase 301,667 shares of the Company's Common Stock at
exercise prices ranging from $2.125 to $3.375 per share to permit immediate
exercise (in the case of warrants to purchase 241,667 shares not immediately
exercisable) and to provide for the issuance of one supplemental warrant at an
exercise price of $9.00 per share for each warrant exercised on or before April
12, 1996.  Warrants to purchase all 301,667 shares were exercised in April 1996
for an aggregate exercise price of $943,000.  The Company intends to use the
proceeds from the exercise of these warrants for working capital purposes.

  In April 1996, ARTRA sold the business and certain of the assets of the
Company's Lawrence subsidiary for a selling price of $252,000 plus certain
proceeds subsequently realized from the sale of existing inventory, which
proceeds were applied to pay creditors of Lawrence or deposited in an escrow
account to be applied for such purpose.  ARTRA has advised the Company that none
of the proceeds from the sale would remain following the payment of such
creditors.

                                      22.
<PAGE>
 
  In May 1996, the Company acquired RRA for a purchase price of $5.1 million,
with a three year contingent payout based on earnings. The value of the
contingent payout will not exceed $650,000, for a total purchase price
not to exceed $5.75 million. The purchase price was paid by the Company in cash
from the proceeds of a private placement of the Company's Series E Preferred
Stock. RRA provides specialists for supplemental staffing assignments as well as
outsourcing and vendor-on-premises programs, primarily in the electronics,
avionics, telecommunications and information technology business sectors.

  In August 1996, the Company purchased all of the stock of Force Five for a
purchase price of $1,500,000 and approximately 27,400 shares of the Company's
Common Stock (valued at $500,000 based on the average closing price on the
American Stock Exchange of the Company's Common Stock for the 20 trading days
prior to closing), plus contingent income payments payable over three years in
an aggregate amount not to exceed $2 million.  Force Five, which is based in
Dallas, Texas, is in the business of information technology consulting to
leading companies nationwide.

STRATEGY

Plan for Growth

  The Company's objective is to become the leading provider of
telecommunications, technical staffing and information technology services.  The
Company has identified the areas of skilled contract labor and consulting for
the telecommunications, information technology and scientific and technical
business sectors as high growth, profitable market niches that could benefit
from new opportunities in current markets, particularly in the wireless
telephone and networked information systems industries.  The Company believes
that it is positioned to capitalize on the anticipated continued growth in the
telecommunications, information technology and technical sectors due to its
size, its presence in the Northwest, Southwest, South, Northeast, Midwest and
Mid-Atlantic regions and its industry expertise in providing a wide range of
staffing services.  The Company will seek to grow significantly through
strategic acquisitions, the opening of offices in new and existing markets and
aggressive recruiting, training and marketing of industry specialists with a
wide range of technical expertise.

Strategic Acquisitions

  The Company's growth strategy includes the acquisition of established,
profitable regional staffing companies in business sectors with attractive
growth opportunities.  The Company's platform companies are intended to serve as
a basis for future growth and, therefore, must have the management
infrastructure and other operating characteristics necessary to significantly
expand the Company's presence within a specific business sector.  The Company
has currently targeted the telecommunications, information technology and
technical services business sectors for establishment of platform operating
businesses.  In addition, the Company has as an objective acquisitions of
smaller companies to supplement the operations within (or "tuck-under") a
platform and thereby increase market share and profits with minimal incremental
expense.  The Company believes that its reputation in the industry and its
management style will facilitate its efforts to acquire smaller businesses that
are seeking alliances with larger staffing companies to more effectively compete
for national contracts.  The Company's senior management team has experience in
identifying acquisition targets and integrating acquired businesses into the
Company's existing operations.

Internal Growth

  The Company believes it can increase revenues through internal growth due to
its presence in the telecommunications and information technology sectors.
Further, the Company believes that it can achieve significant economies of scale
by opening and clustering branch offices in new and existing markets through the
allocation of management, advertising, recruiting and training costs over a
larger revenue base.  In addition, the Company has targeted selected areas of
the technical services markets which it believes have high growth and profit
potential.

                                      23.
<PAGE>
 
Entrepreneurial Environment

  The Company believes its entrepreneurial business environment rewards
performance.  The Company has established guidelines that offer its managers
latitude in operational areas such as hiring, pricing, training, sales and
marketing.  In addition, the Company has established profit-based compensation
plans and has implemented a broadly distributed stock option program to provide
further incentive to employees through ownership in the Company.

RightSourcing/TM/

  The Company believes that its RightSourcing/TM/  services, which include a
vendor-on-premises program, provide an attractive opportunity to grow its
operating revenues and profits.  The Company's objective will be to achieve
higher volumes and proportionately lower operating costs which yield attractive
margins.  Under these programs, the Company assumes administrative
responsibility for coordinating all temporary personnel services throughout a
client's organization or location.  The program provides the Company with an
opportunity to establish long-term relationships with clients and a more stable
source of revenue while providing clients with a dedicated, on-site account
manager who can more effectively meet the client's changing staffing needs.

MARKET OVERVIEW AND INDUSTRY DEMAND

  The staffing services industry was once used predominantly as a short-term
solution during peak production periods or to temporarily replace workers due to
illness, vacation or abrupt termination.  Since the mid-1980s, the staffing
services sector has evolved into a permanent and significant component of the
human resource plans of many corporations.  Corporate restructuring, downsizing,
government regulations, advances in technology and the desire by many companies
to shift employee costs from a fixed to a variable expense have resulted in the
use of a wide range of staffing alternatives by businesses.  In addition, the
reluctance of employers to risk exposure of wrongful discharge has led to an
increase in companies using services such as the Company's Engagement Program as
a means of evaluating the qualifications of personnel before hiring them on a
full-time basis. Furthermore, many companies are adopting strategies which focus
on their core businesses and, as a result, are using outsourcing services such
as the Company's RightSourcing/TM/ program to staff their non-core businesses.
The Company's core and ring approach to staffing is intended to provide its
customers with immediate access to a large pool of expertise while enabling them
to keep their labor costs fixed.

  Telecommunications and information technology staffing services have become
the fastest growing segments of the staffing services industry, according to
Staffing Industry Analysts, a leading trade magazine.  Demand for technical
project support, wireless development, software development and other computer
and telecommunications-related services has increased significantly during the
last decade, and the recent enactment of The Telecommunications Act of 1996,
which deregulates substantial portions of the telecommunications industry, as
well as the recent auction by the U.S. Government of  radio frequency spectrum
to be utilized for personal communication services ("PCS") wireless
communications, are expected to further increase the demand for such services.
Many employers outsource their management information systems and computer
departments or have utilized the employees of staffing firms in an attempt to
meet the increased demand for computer-skilled personnel. According to Staffing
Industry Analysts, the information technology services sector is estimated to
have had revenues of approximately $7.1 billion in 1994, representing  a 25%
increase over 1993.  This publication estimates 1995 revenues in the information
technology services sector to have been $8.9 billion, again representing a 25%
increase over the prior year.

  The Company believes that the staffing services industry is highly fragmented
and is currently experiencing a trend toward consolidation, primarily due to the
increasing demands by large companies for centralized staffing services, which
smaller staffing companies are unable to meet.  The growth of national and
regional accounts resulting from the centralization of staffing decisions by
national and larger regional companies has increased the importance of staffing
companies being able to offer services over a broad geographic area.  In
addition, many smaller

                                      24.
<PAGE>
 
staffing companies are experiencing increased difficulties due to factors such
as significant working capital requirements, limited management resources and an
increasingly competitive environment.

SALES AND MARKETING

  The Company has developed a sales and marketing strategy which targets
accounts at the international, national and local levels.  Such accounts are
solicited through personal sales presentations, referrals from clients,
telephone marketing and advertising in a variety of local and national media.

  The Company's international and national sales and marketing effort is and
will continue to be coordinated by management at the corporate level, which
enables the Company to develop a consistent, focused strategy to pursue national
account opportunities.  This strategy allows the Company to capitalize on the
desire of international and national clients to work with a limited number of
preferred vendors for their staffing requirements.

CUSTOMERS

  The significant customers of the Company vary from time to time and the
Company is not dependent upon any single customer.  During the calendar year
ended December 31, 1995, sales to Harris Corporation and Motorola accounted for
approximately 12% and 23%, respectively, of the revenues of the Company (from
its technical staffing business) and of COMFORCE Global (for the period prior to
its acquisition by the Company).   In addition, other major customers that
accounted for less than 10% of the business the Company  (and  COMFORCE Global
prior to its acquisition by the Company) during such period included Alcatel
Network Systems, Hughes Network Systems, Inc., Ericsson Radio Systems, Inc.,
AT&T, Bell Atlantic and Sprint International.

RECRUITING OF CONTRACT EMPLOYEES

  The Company's COMFORCE Global subsidiary maintains an extensive database of
telecommunications personnel. The Company recruits its contract employees
through an on-going program that primarily utilizes its existing database of
personnel, as well as local and national advertisements, job fairs and
recruiting on the World Wide Web.  In addition, the Company has succeeded in
recruiting qualified employees through referrals from its existing labor force.
The Company believes this balanced recruiting strategy will continue to provide
it with high quality contract employees to meet its staffing demands.

  In the information technology services sector, the demand for software
engineers and technology consultants significantly exceeds supply.  In an effort
to attract a wide spectrum of employees, the Company offers diverse employment
options and training programs.  The approaches the Company is utilizing to
attract personnel who are in high demand include offering (i) full-time employee
status with an annual salary irrespective of assignment or (ii) hourly
contingent worker status with  compensation tied to the duration of the
assignment.  The Company intends to tailor its employment practices to attract
personnel in areas of high demand.

ASSESSMENT AND TRAINING OF EMPLOYEES

  To better meet the needs and requirements of its customers and to enhance the
marketability and job satisfaction of its employees, the Company utilizes a
comprehensive system to assess and train its employees.  The Company conducts
extensive background, drug and skills screening of potential temporary employees
and contract consultants.  The Company also offers these employees orientation
courses that are tailored to the practices and policies of specific clients.

COMPETITION

  The technical staffing sector in which the Company competes is fragmented and
highly competitive, with limited barriers to entry, although it appears to be
experiencing a trend toward consolidation, primarily due to

                                      25.
<PAGE>
 
the increasing demands by large companies for centralized staffing services.
With local markets, smaller firms actively compete with the Company for
business, and in most of these markets, no single company has a dominant share
of the market.  Technical services companies have traditionally focused on
aerospace and military contracts; however, since the demilitarization of the
U.S. economy, there has been increased focus by technical services companies on
the telecommunications and information technology market sectors.  The Company's
ability to compete is dependent on many factors, including its ability to
attract technical personnel, its ability to offer its services on a cost
efficient basis and its ability to successfully service and support its
customers. The Company also competes with larger full-service and specialized
competitors in international, national, regional and local markets.

INTELLECTUAL PROPERTY

  The Company does not own any patents, registered trademarks or copyrighted
information that is registered.  However, the Company considers its database of
personnel to be proprietary.

EMPLOYEES

  As of September 23, 1996, the Company employed approximately 53 full-time
staff employees and 1,100 contract employees (on a full-time equivalency basis)
in its technical staffing business.  During 1995, the Company had an average of
approximately 350 employees on assignment per week.

  The Company is responsible for and pays the employer's share of Social
Security taxes (FICA), federal and state unemployment taxes, workers'
compensation insurance, and other costs relating to its temporary employees.
The Company offers health insurance benefits to its temporary employees at their
cost through a national trade association to which the Company belongs.

HEADQUARTERS AND REGIONAL OFFICES

  The Company and COMFORCE Global maintain their headquarters in a 2,500 square
foot facility in Lake Success, New York under a lease which expires in 2000.
COMFORCE Global also maintains offices in New York, Washington D.C., Texas,
Georgia and Florida in leased facilities ranging in size from 750 to 2,000
square feet, and has plans to open offices in Illinois and California over the
next 12 months.  COMFORCE Technical Services maintains offices in Arizona, New
Mexico, California, Connecticut, Washington, Missouri and South Carolina in
leased facilities ranging in size of from 1,000 to 5,000 square feet.  Force
Five maintains a leased office in Texas. The Company believes that its
facilities are adequate for its present and reasonably anticipated future
business requirements, except to the extent of future acquisitions of existing
businesses.  In the case of such acquisitions, the Company expects to assume the
leases of businesses acquired or, to the extent possible, consolidate such
operations with existing offices.

DISCONTINUED JEWELRY BUSINESS

  In September 1995, the Company adopted a plan to discontinue the Jewelry
Business and recorded a provision of $1 million for the estimated costs to
complete the disposal of this business, having earlier recorded a charge against
operations of $12.9 million to write-off the goodwill of the Jewelry Business at
June 30, 1995.  In the fourth quarter of 1995, the Company revised its estimate
and provided an additional $600,000 to complete the disposition of the Jewelry
Business.

  In conjunction with the COMFORCE Global acquisition, the Company and ARTRA
entered into the  Assumption  Agreement effective as of October 17, 1995, under
which ARTRA agreed to pay and discharge substantially all of the then existing
liabilities and obligations of the Company, including indebtedness, corporate
guarantees, accounts payable and environmental liabilities.  ARTRA also agreed
to assume responsibility for all liabilities of the Jewelry Business from and
after October 17, 1995, and is entitled to receive the net proceeds, if any,
from the sale thereof.  On April 12, 1996, ARTRA sold the business and certain
of the assets of the Company's

                                      26.
<PAGE>
 
Lawrence subsidiary for a selling price of $252,000 plus certain proceeds
subsequently realized from the sale of existing inventory, which proceeds were
applied to pay creditors of Lawrence or deposited in an escrow account to be
applied for such purpose.  ARTRA has advised the Company that none of the
proceeds from the sale would remain following the payment of such creditors.

ENVIRONMENTAL MATTERS

  Prior to its entry into the Jewelry Business in 1985, the Company operated in
excess of 20 manufacturing facilities for the production of, inter alia,
photocopy machines, photographic chemical and paper coating. These operations
were sold or discontinued in the late 1970s and early 1980s. Certain of these
facilities may have used and/or generated hazardous materials and may have
disposed of the hazardous substances, particularly before the enactment of laws
governing the safe disposal of hazardous substances, at an indeterminable number
of sites. Although the controlling stockholders and current management had no
involvement in such prior manufacturing operations, the Company could be held to
be responsible for clean-up costs if any hazardous substances were deposited at
these manufacturing sites, or at off-site waste disposal locations, under the
Comprehensive Environmental Response, Compensation and Liability Act of 1980
("CERCLA"), or under other Federal or state environmental laws now or hereafter
enacted. However, except for the Gary, Indiana site described below, the Company
has not been notified by the Federal Environmental Protection Agency (the "EPA")
that it is a potentially responsible party for, nor is the Company aware of
having disposed of hazardous substances at, any site.

  In December 1994, the Company was notified by the EPA that it is a potentially
responsible party under CERCLA for the disposal of hazardous substances at a
site in Gary, Indiana. The alleged disposal occurred in the mid-1970s at a time
when the Company conducted operations as APECO. In this connection, in December
1994, the Company was named as one of approximately 80 defendants in a case
brought in the United States District Court for the Northern District of Indiana
by a group of 14 potentially responsible parties who agreed in a consent order
entered into with the EPA to clean-up this site. The plaintiffs have estimated
that the cost of cleaning up this site to be $45 million, and have offered to
settle the case with the Company for $991,445. This amount represents the
plaintiffs' estimate of the Company's pro rata share of the clean-up costs. The
Company declined to accept this settlement proposal, which was subsequently
withdrawn.

  The plaintiffs have produced only limited testamentary evidence, and no
documentary evidence, linking the Company to this site, and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised, that the Company deposited hazardous substances at
the site. Based on the foregoing, management of the Company does not believe
that it is probable that the Company will have any liability for the costs of
the clean-up of this site. The Company intends to vigorously defend itself in
this case.

  Under the terms of the Assumption Agreement, ARTRA has agreed to pay and
discharge substantially all of the Company's pre-existing liabilities and
obligations, including environmental liabilities at any sites at which the
Company allegedly operated facilities or disposed of hazardous substances,
whether or not the Company is currently identified as a potentially responsible
party therefor. Consequently, the Company is entitled to indemnification from
ARTRA for any environmental liabilities associated with the Gary, Indiana site.
No assurance can, however, be given that ARTRA will be financially capable of
satisfying its obligations under the Assumption Agreement.

FORWARD LOOKING AND OTHER STATEMENTS

  The statements above and elsewhere in this Proxy Statement that suggest that
the Company will increase revenues and become profitable, achieve significant
growth through strategic acquisitions or other means, realize operating
efficiencies, and like statements as to the Company's objectives and
management's beliefs are forward looking statements.  Various factors could
prevent the Company from realizing these objectives, including the following:

                                      27.
<PAGE>
 
  Unfavorable economic conditions generally or in the telecommunications,
computing or technical services business sectors could cause potential users of
such services to decide to cancel or postpone capital expansion, research and
development or other projects which require the engagement of temporary
technical staff workers or the use of consulting and other technical expertise
offered by the Company.

  The Company's ability to expand through acquisitions is dependent on its
ability to identify attractive acquisition opportunities and to finance such
acquisitions, and no assurance can be given that it will be successful in doing
so.  Heightened competition in the staffing industry by existing or new
competitors could make such acquisitions uneconomic or otherwise more difficult
or costly.  Unless the Company's operations are considered to be successful by
bank or other institutional lenders or investors, it may be difficult for the
Company to finance its expansion through acquisitions.

  The Company is seeking to expand rapidly in what its management perceives as a
"window of opportunity" in the market.  Expansion undertaken at an accelerated
pace, principally through acquisitions, creates added risk that the analysis of
businesses acquired will fail to uncover business risks or adequately reveal
weaknesses in the markets, management or operations being considered.
Furthermore, the Company expects in many cases to retain existing management of
acquired companies to manage the businesses acquired.  Compensation incentives
designed to enroll the existing management, which the Company expects to offer,
are difficult to structure in a manner so as to provide lasting benefits to the
acquiring company.

  Heightened competition for customers as well as for technical personnel could
adversely impact the Company's margins.  Heightened competition for customers
could result in the Company being unable to maintain its current fee scales
without being able to reduce its personnel costs.  Shortages of qualified
technical personnel, which currently exist in some technical specialties and
could occur in others in the future, could result in the Company being unable to
fulfill its customers' needs or in the customers electing to employ technical
staff directly (rather than using the Company's services) to ensure the
availability of such personnel.  Many of the Company's competitors have more
extensive financial and personnel resources than does the Company.

  Under the Assumption Agreement entered into between the parties in October
1995,  ARTRA agreed to pay and discharge substantially all of the then existing
liabilities and obligations of the Company, including indebtedness, corporate
guarantees, accounts payable and environmental liabilities. No assurance can,
however, be given that ARTRA will be financially capable of satisfying its
obligations under the Assumption Agreement, in which case the Company may be
required to satisfy such obligations.

LEGAL PROCEEDINGS

  The Company is involved in a proceeding described above under "Description of
Business--Environmental Matters."

     The Company is a party to routine contract and employment-related
litigation matters in the ordinary course of its business.  No such pending
matters, individually or in the aggregate, if adversely determined, are believed
by management to be material to the business, results of operations or financial
condition of the Company. The Company maintains general liability insurance,
property insurance, automobile insurance, employee benefit liability insurance,
owner's and contractor's protective insurance and exporter's foreign operations
insurance with coverage of $1 million on a per claim basis and $2 million
aggregate (with $3 million umbrella coverage).  The Company  insures against
workers' compensation in amounts required under applicable state law and in the
amount of $500,000 in the case of foreign workers.  The Company also maintains
fidelity insurance in the amount of $25,000 per claim and directors' and
officers' liability insurance in the amount  of $2 million.  The Company is
presently soliciting quotations to obtain errors and omissions coverage.

                                      28.
<PAGE>
 
            SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

SELECTED FINANCIAL INFORMATION

     Following is a consolidated summary of selected financial data of the
Company for each of the five years in the period ended December 31, 1995 and for
the six months ended June 30, 1996.  Certain selected financial data for each of
the four years in the period ended December 31, 1994 has been reclassified to
reflect the discontinuance of the Company's Jewelry Business effective September
30, 1995.  Selected financial data for the year ended December 31, 1995 includes
the operations of COMFORCE Global from the date of its acquisition, completed on
October 17, 1995.
<TABLE>
<CAPTION>
                                           Six Months
                                             ended
                                            June 30,                 Year ended December 31,
- ----------------------------------------------------------------------------------------------------------
                                              1996       1995       1994       1993      1992       1991
                                           ----------  ---------  ---------  --------  ---------  ---------
<S>                                        <C>         <C>        <C>        <C>       <C>        <C>
                                                       (thousands, except per share data)
Revenues (A)                                  $13,158  $  2,387   $          $         $     --   $     --
                                                                  --         --
Stock compensation charge (B)                      --     3,425         --        --         --         --
Earnings (Loss) from continuing                   452    (4,332)    (2,282)   (1,456)      (421)    (5,129)
 operations
Loss from discontinued operations (C)              --   (17,211)   (16,220)     (216)   (34,198)    (1,970)
Earnings (Loss) before extraordinary              452   (21,543)   (18,502)   (1,672)   (34,619)    (7,099)
 credits
Extraordinary credits (D)                          --     6,657      8,965    22,057         --         --
Net earnings (loss)                               452   (14,886)    (9,537)   20,385    (34,619)    (7,099)
Earnings (loss) per share:
   Continuing operations                         0.03      (.95)      (.72)     (.39)      (.13)     (1.62)
   Discontinued operations                         --     (3.74)     (5.08)     (.06)    (10.86)      (.63)
   Earnings (Loss) before extraordinary          0.03     (4.69)     (5.80)     (.45)    (10.99)     (2.25)
    credits
   Extraordinary credits                           --      1.45       2.81      6.03         --         --
   Net earnings (loss)                           0.03     (3.24)     (2.99)     5.58     (10.99)     (2.25)
Total assets (E)                               22,124     8,536     18,704    40,174     42,818     66,877
Long-term debt                                     --        --         --        --      6,105     23,548
Receivable from (payable to)                       --     1,046       (289)       --    (16,025)   (15,981)
 ARTRA(F)
Liabilities assumed by ARTRA (F)                1,794     4,240         --        --         --         --
Liabilities subject to compromise                  --        --         --        --     41,500         --
Debt subsequently discharged                       --        --      7,105        --         --         --
Cash dividend                                      --        --         --        --         --         --
</TABLE>

______________________________________________________________

                                      29.
<PAGE>
 
(A)  Revenues for the year ended December 31, 1995 represent  revenues of
     COMFORCE Global from the date of its acquisition, October 17, 1995.
     Revenues for the six months ended June 30, 1996 represent revenues of
     COMFORCE Global, revenues from Williams from the acquisition date of March
     3, 1996 through June 30, 1996 and revenues from RRA from the acquisition
     date of  May 10, 1996 through June 30, 1996.  Selected financial data of
     the Company's Jewelry Business for the nine months ended September 30, 1995
     and for each of the four years in the period ended December 31, 1994 has
     been reclassified to discontinued operations.
 
(B)  Represents a non-recurring compensation charge related to the issuance of
     the 35% common stock interest in the Company pursuant to certain
     individuals to manage the Company's entry into and development of the
     telecommunications and computer technical staffing services business.
 
(C)  The loss from discontinued operations for the year ended December 31, 1995
     includes a charge to operations of $12,930,000 to write-off the remaining
     goodwill of the Company's Jewelry Business effective June 30, 1995 and a
     provision  of $1,600,000 for loss on disposal of the Company's Jewelry
     Business.  The loss from discontinued operations for the year ended
     December 31, 1994 includes a charge to operations of $10,800,000
     representing a write-off of New Dimensions (a subsidiary of the Company)
     goodwill. The loss from discontinued operations for the year ended December
     31, 1992 includes charges to operations of $8,664,000 representing an
     impairment of goodwill at December 31, 1992 and $8,500,000 representing
     increased reserves for markdown allowances and inventory valuation.

(D)  The 1995 and 1994 extraordinary credits represent gains from net discharge
     of indebtedness under terms of the Company's debt settlement agreement with
     its bank.  The 1993 extraordinary credit represents a gain from a net
     discharge of indebtedness due to the reorganization of the Company's New
     Dimensions subsidiary. See Note 7 to the Company's Consolidated Financial
     Statements.
 
(E)  As partial consideration for a debt settlement agreement, in December 1994
     the Company's bank lender received all of the assets of Lori's former New
     Dimensions subsidiary. See Note 7 to the Company's Consolidated Financial
     Statements.

(F)  In conjunction with the COMFORCE Global acquisition, ARTRA agreed to assume
     substantially all pre-existing Lori liabilities. During 1995, ARTRA
     received $399,000 of advances from the Company.  Subsequent to December 31,
     1995, ARTRA repaid the above advances and  made net payments of $647,000 to
     reduce pre-existing Lori liabilities. Such payments have been included in
     the Company's Consolidated Financial Statements at December 31, 1995 as
     amounts receivable from ARTRA and as additional paid-in capital.  To the
     extent ARTRA makes subsequent payments, they will be recorded as additional
     paid-in capital. In the fourth quarter of 1995, ARTRA exchanged all of  its
     shares of the Company's Series C cumulative preferred stock for 100,000
     newly issued shares of the Company's common stock. During 1994, ARTRA made
     net advances to Lori of $2,531,000.  Effective December 29, 1994, ARTRA
     exchanged $2,242,000 of its notes and advances for additional Lori
     preferred stock. In February 1993, ARTRA transferred all of its notes to
     Lori's capital account. See Notes 9 and  15 to the Company's Consolidated
     Financial Statements.

                                      30.
<PAGE>
 
PRO FORMA FINANCIAL INFORMATION

     On October 17, 1995, the Company completed the acquisition of all of the
capital stock of COMFORCE Global, a provider of telecommunications and computer
technical staffing and consulting services.  On March 3, 1996, the Company
acquired all of the assets of Williams, a regional provider of
telecommunications and technical staffing services. On May 10, 1996, the Company
completed the acquisition of RRA.  RRA is in the business of providing contract
employees to other businesses.  Due to a pattern of reduced sales volume
resulting in continuing operating losses, in September 1995, the Company adopted
a plan to discontinue its Jewelry Business.  The Company's consolidated
financial statements have been reclassified to report separately results of
operations of the discontinued Jewelry Business.  Therefore, a comparison of the
Company's consolidated results of operations for the year ended December 31,
1995 and the six months ended June 30, 1996 with prior periods is not
meaningful.  The following tables present unaudited pro forma results of
continuing operations for: (i) the six months ended June 30, 1996;  (ii) the six
months ended June 30, 1995; (iii) the year ended December 31, 1995; and (iv) the
year ended December 31, 1994, as if the acquisitions of COMFORCE Global,
Williams and RRA had been consummated as of January 1, 1994.

                              COMFORCE CORPORATION
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                    For the six  months ended June 30, 1996
                                 (In thousands)
<TABLE>
<CAPTION>
 
 
                                                                               Pro Forma                  
                                         Historical  Williams (A)   RRA (A)   Adjustments   Pro Forma     
                                         ----------  ------------   -------   -----------   ---------     
<S>                                      <C>           <C>        <C>           <C>         <C>           
                                                                                                          
Revenues                                  $13,158       $   654     $22,786                  $36,598      
                                                                                                          
Operating costs and                                                                                       
expenses:                                                                                                 
 Cost of Revenues                          11,002           281      20,762                   32,045      
 Other operating costs                                                                                    
  and expenses                              1,401            38       1,491         154 (B)    3,084      
                                           ------       -------     -------        -------   --------     
                                                                                                          
                                           12,403           319      22,253         154       35,129      
                                                                                                          
Operating earnings (loss)                     755           335         533        (154)       1,469      
                                           ------       -------     -------     -------       ------      
                                                                                                          
                                                                                                          
Other Income                                   16                                                 16      
Interest and other non-                                                                                   
operating expenses                            (51)                      (36)        (30) (C)    (117)     
                                           ------                   -------     -----------   ------       
 
                                              (35)                      (36)        (30)        (101)
Earnings (loss) from continuing
operations before income taxes                 720        335           497        (184)       1,368
(Provision) credit for income taxes           (268)      (265)         (199)        131         (601)
                                            ------    -------       -------     -------       ------
 
Income (loss) from continuing
operations                                  $  452      $  70        $  298      $  (53)      $  767
                                            ======     ======        ======      =======      ======


Income per share from continuing
operations                                 $   .03                                           $   .06
                                           =======                                           =======

Weighted average shares of common
stock and common stock equivalents
outstanding (F)                             13,819                                            13,819
                                            ======                                            ======
</TABLE> 

                                      31.
<PAGE>
 
                              COMFORCE CORPORATION
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                    For the six  months ended June 30, 1995
                                 (In thousands)
                                        
<TABLE>
<CAPTION>
 
 
                                        Lori      COMFORCE                              Pro Forma
                                  Historical     Global (A)  Williams (A)   RRA (A)   Adjustments   Pro Forma
<S>                              <C>            <C>          <C>        <C>           <C>           <C>  
Revenues                           $       -     $  5,653     $ 1,678     $ 24,424                     31,755
                                   ----------    --------     -------     ---------                  --------
 
Operating costs and
expenses:
  Cost of Revenues                                   4,183      1,227        22,618                    28,028
  Stock compensation (E)                                                                  3,425         3,425
  Spectrum corporate
     management fees (D)                               625                                                625
  Other operating costs and
   expenses                              227           913        131         1,348         278 (B)     2,897
                                        ----        ------     ------       -------     ----------    -------           
 
                                         227         5,721      1,358        23,966       3,703        34,975
                                        ----        ------     ------       -------     ----------    -------           
 
Operating earnings
 (loss)                                 (227)          (68)       320           458      (3,703)      (3,220)
                                        ----        ------     ------       -------     ----------    -------           
 
 
 
Other Income                              26             2                        3                       31
Interest and other non-
operating expenses                      (131)                                   (60)        (80) (C)    (271)
                                        ----        ------                  -------     -----------   -------           
                                        (105)            2                      (57)        (80)        (240)
 
Earnings (loss) from continuing
operations before income taxes          (332)          (66)       320           401      (3,783)      (3,460)
(Provision) credit for income
taxes                                     (3)          (19)      (128)         (160)      1,513        1,203
                                        ----        ------     ------       -------     ----------    -------            

Income (loss) from continuing
operations                            $ (335)       $  (85)   $   192       $   241     $(2,270)     $(2,257)
                                        ----        ------     ------       -------     ----------    -------            
Loss per share from continuing
operations                          $   (.07)                                                       $   (.23)
                                    ========                                                        ========
Weighted average shares
outstanding (F)                        3,257                                                           9,790
                                    ========                                                        ========
</TABLE> 

Pro forma  adjustments  to the  unaudited  condensed  consolidated  statement of
operations:

(A)  The pro forma data presented for COMFORCE Global's, Williams' and RRA's
     operations is for the periods prior to their acquisitions (i.e., in the
     case of COMFORCE  Global, the period from January 1, 1995 through June 30,
     1995, which precedes its October 17, 1995 acquisition; in the case of
     Williams, the periods from January 1, 1996 through March 2, 1996 and from
     January 1, 1995 through June 30, 1995, which precede its March 3, 1996
     acquisition; and, in the case of RRA, the periods from January 1, 1996
     through May 9, 1996 and from January 1, 1995 through June 30, 1995, which
     precede its May 10, 1996 acquisition).

                                      32.
<PAGE>
 
(B)  Amortization of intangibles arising from the COMFORCE Global, Williams and
     RRA acquisition. The table below reflects where the amortization of
     intangibles has been recorded
 
                                             Six Months  Six Months
                                             June 1996   June 1995
                                             ----------  ----------
 
               Historical COMFORCE                 $206
               Historical COMFORCE Global                      $ 82
               Williams
               RRA
               Pro forma Adjustment                 154         278
                                                   ----        ----
               Adjusted Pro forma per
               Financial statement                 $360        $360
                                                   ====        ====

(C)  To record interest expense incurred for the purchase of Williams for the
     pro forma six months ended June 30, 1995 and for the period January 1, 1996
     through March 3, 1996.  Interest expense represents interest on the line of
     credit assuming all  $1,900,000 was outstanding for the six months ended
     June 30, 1995 and for the period January 1, 1996 through March 3, 1996 at
     the interest rate in effect of 8.5%.

(D)  Represents a non-recurring compensation charge related to the issuance of
     the 35% common stock interest in the Company to certain individuals to
     manage the Company's entry into and development of the telecommunications
     and computer technical staffing business.

(E)  Corporate management fees from COMFORCE Global's former parent, Spectrum
     Information Technologies, Inc.  The amount of these management fees may not
     be  representative of costs incurred by COMFORCE Global on a stand alone
     basis.

(F)  Pro forma weighted average shares outstanding includes shares of the
     Company's  Common Stock issued in the private placement that funded the
     COMFORCE  Global transaction, including 100,000 shares issued to ARTRA, and
     150,000 shares issued to Peter Harvey, then a Vice President of the
     Company, for guaranteeing the payment of the purchase price to the seller
     and other guarantees associated with the COMFORCE Global acquisition,
     shares issued to certain  individuals to manage the Company's entry into
     and development of the telecommunications and computer technical staffing
     services business, and Series D and Series E Preferred Stock issued in
     conjunction with the purchase of RRA.  Current management of the Company
     has questioned its obligation to deliver the 150,000 shares to Peter Harvey
     and the 100,000 shares to ARTRA issued in consideration of their
     guarantees.  However, for purposes of presenting earnings per share data,
     the Company is recognizing these shares as being issued and outstanding
     pending resolution of the matter.

                                      33.
<PAGE>
 
                              COMFORCE CORPORATION
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1995
                                 (In thousands)
<TABLE>
<CAPTION>
 
 
                                                         COMFORCE                               Pro Forma
                                           Historical (A)  Global (B)  Williams (B)  RRA (B)   Adjustments   Pro Forma
                                           -------------  ----------   -----------   -------   -----------   ---------
<S>                                            <C>         <C>           <C>       <C>           <C>         <C> 
 
Revenues                                         $ 2,387        $9,568   $ 4,178       $52,011                 $68,144
 
Operating costs and expenses:
Cost of revenues                                   1,818         7,178     3,022        47,830                  59,848
Stock compensation (C)                             3,425         3,425
Spectrum corporate management fees (F)             1,140         1,140
Other operating costs and expenses                   823         1,397       450         2,992     $   531 (D)   6,193
                                                 -------        ------   -------       -------     -------    --------
                                                   6,066         9,715     3,472        50,822         531      70,606
                                                 -------        ------   -------       -------     -------    --------
 
Operating earnings (loss)                         (3,679)         (147)      706         1,189        (531)    (2,462)
                                                 -------        ------   -------       -------     -------    ------- 
 
 
 
Interest and other non-operating expenses           (618)            7                    (133)        248 (E)   (496)
                                                 -------        ------   -------       -------     -------    -------  
                                                    (618)            7      ---           (133)        248       (496)
                                                 -------        ------   -------       -------     -------    -------  
 
Earnings (loss) from operations before
  income taxes                                    (4,297)         (140)      706         1,056        (283)   (2,958)
(Provision) credit for income taxes                  (35)           21      (354)         (422)        113      (677)
                                                 -------        ------   -------       -------     -------   -------
Income (loss) from operations                    $(4,332)       $ (119)  $   352       $   634     $  (170)  $(3,635)
                                                 =======        ======   =======       =======     =======   =======
 
Income (loss) per share from continuing
  operations                                      $(0.95)                                                     $(0.39)
                                                 =======                                                      ======
 
Weighted average shares of common stock and
  common stock equivalents outstanding (G)         4,596                                                       9,309
                                                 =======                                                      ======
- -----------------------------------------------------
</TABLE>
See the notes following the Pro Forma Statement of Operations for the Year Ended
December 31, 1994.

                                      34.
<PAGE>
 
                              COMFORCE CORPORATION
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1994
                                 (In thousands)
<TABLE>
<CAPTION>
 
                                                                COMFORCE                       Pro Forma
                                               Historical (A)  Global (B)  Williams (B)  RRA (B)   Adjustments   Pro Forma
                                               --------------  ----------  ------------  --------  ------------  ----------
<S>                                            <C>             <C>         <C>           <C>       <C>           <C>
 
Revenues                                             $            $8,245        $2,692   $38,559                   $49,496
 
Operating costs and expenses:
Cost of revenues                                                   6,417         2,107    35,601                    44,125
Spectrum corporate management fees (F)                               803                                               803
Other operating costs and expenses                       966       1,134           593     2,288           608       5,589
                                                     -------      ------        ------   -------         -----   ---------
                                                         966       8,354         2,700    37,889           608      50,517
                                                     -------      ------        ------   -------         -----   ---------
 
Operating earnings (loss)                               (966)       (109)           (8)      670          (608)     (1,020)
                                                     -------      ------        ------   -------         -----   ---------
 
 
Other income                                                                                  25                        25
Interest and other non-operating expenses             (1,316)          9           (24)     (168)         (163)     (1,662)
                                                     -------      ------        ------   -------         -----   ---------
                                                      (1,316)          9           (24)     (143)         (163)     (1,637)
                                                     -------      ------        ------   -------         -----   ---------
 
Earnings (loss) from operations before
  income taxes                                        (2,282)       (100)          (32)      527          (770)     (2,657)
(Provision) credit for income taxes                                  (15)           13      (210)          308          96
                                                                  ------        ------   -------         -----   ---------
Income (loss) from operations                        $(2,282)     $ (115)       $  (19)  $   317         $(462)    $(2,561)
                                                     =======      ======        ======   =======         =====   =========
 
Income (loss) per share from continuing
  operations                                           $(.72)                                                       $(0.25)
                                                     =======                                                     =========
 
Weighted average shares of common stock and
  common stock equivalents outstanding (G)             3,195                                                        10,196
                                                     =======                                                     =========
 
</TABLE>
________________________________

(A)  Historical data for the year ended December 31, 1995 includes COMFORCE
     Global's operations since its acquisition on October 17, 1995 through
     December 31, 1995 and corporate overhead costs for the entire year ended
     December 31, 1995.

(B)  The pro forma data presented for COMFORCE Global's, Williams' and RRA's
     operations is for the periods prior to their acquisitions (i.e., in the
     case of COMFORCE Global, the period from January 1, 1994 through December
     31, 1994, and January 1, 1995 through October 16, 1995, which precede its
     October 17, 1995 acquisition; and, in the case of Williams and RRA, the
     periods from January 1, 1994 through December 31, 1994 and January 1, 1995
     through December 31, 1995, which precede the March 3, 1996 acquisition of
     Williams and the May 10, 1996 acquisition of RRA).

(C)  Represents a non-recurring compensation charge related to the issuance of
     the 35% common stock interest in the Company to certain individuals to
     manage the Company's entry into and development of the telecommunications
     and computer technical staffing business.

                                      35.
<PAGE>
 
(D)  Amortization of goodwill arising out of the Global, Williams and RRA
     acquisitions.  The table below reflects where amortization of goodwill has
     been recorded.

<TABLE>
<CAPTION>
 
                                         December 1995  December 1994
                                         -------------  -------------
<S>                                      <C>            <C>
     Historical COMFORCE Corp.                    $ 51           $___
     Historical COMFORCE Global`                   142            164
     Williams                                      ---            ---
     RRA                                           ---            ---
     Proforma Adjustments                          530            559
                                                   ---            ---
     Adjusted pro forma per financial
      statements                                  $723           $723
</TABLE>
(E)  Reverse interest expense on notes and other liabilities assumed by ARTRA
     totaling $410,000 net of interest expense incurred for the purchase of
     Williams for the pro forma year ended December 31, 1995.  Interest expense
     for December 31, 1995 represents interest on the line of credit assuming
     all $1,900,000 was outstanding for the year at the interest rate in effect
     of 8.5%.  The interest expense reversed in 1995 was for interest on notes
     directly related to Lori activities and were incurred in 1995.  These
     liabilities were not outstanding during 1994 and, accordingly, a similar
     adjustment is not required.

(F)  Corporate management fees from COMFORCE Global's former parent, Spectrum
     Information Technologies, Inc.  The amount of these management fees may not
     be representative of costs incurred by COMFORCE Global on a stand alone
     basis.

(G)  The pro forma weighted average shares and common stock equivalents
     outstanding includes shares of the Company's common stock issued and to be
     issued in the private placement that funded the COMFORCE Global
     transaction, shares issued for fees and costs associated with the COMFORCE
     Global transaction including 100,000 shares issued to ARTRA, 150,000 shares
     issued to Peter Harvey for guaranteeing the COMFORCE Global transaction,
     shares issued to certain individuals to manage the Company's entry into the
     telecommunications and technical staffing business, and the private
     placement of Series D and Series E Preferred Stock issued in conjunction
     with the purchase of RRA. Current management of the Company has questioned
     its obligation to deliver the 150,000 shares to Peter Harvey and the
     100,000 shares to ARTRA issued in consideration of their guarantees.
     However, for purposes of presenting earnings per share data, the Company is
     recognizing these shares as being issued and outstanding pending resolution
     of the matter.

                                      36.
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

          The following discussion supplements the information found in the
consolidated financial statements and related notes.

CHANGE IN BUSINESS

          The Company was incorporated in Delaware in 1969.  From 1985 until
September 1995, the Company, under the name The Lori Corporation, was engaged in
the business of designing and distributing fashion jewelry (the "Jewelry
Business").  Prior thereto, under the names APECO Corporation and American
Photocopy Equipment Company, the Company engaged in various business activities,
including the manufacture of photocopy machines.  Due to continuing losses in
the Jewelry Business and the erosion of the markets for its products, in
September 1995, the Company adopted a plan to discontinue the Jewelry Business
and determined to seek to enter into another line of business.  In June 1995,
the Company contracted with current management to direct its entry into the
technical staffing business.  On October 17, 1995, the Company acquired all of
the capital stock of Spectrum Global Services, Inc. (formerly d/b/a YIELD Global
and, following its acquisition by the Company, renamed COMFORCE Global, Inc.)
("COMFORCE Global").  In addition, in connection with its new business
direction, the Company changed its name to COMFORCE Corporation.  At the time of
the acquisition, COMFORCE Global was one of several wholly-owned subsidiaries of
Spectrum, which had a Chapter 11 petition pending.  The sale of COMFORCE Global,
which was not a party to the Chapter 11 proceeding, was approved by the
bankruptcy court in which Spectrum's bankruptcy was pending.  Originally founded
in 1987, Spectrum had acquired COMFORCE Global in 1993.

          The price paid by the Company for the COMFORCE Global stock and
related acquisition costs was approximately $6.4 million, net of cash acquired.
This consideration consisted of cash to the seller of approximately $5.1
million, fees of approximately $700,000, including a fee of $500,000 to a
related party, and 500,000 shares of the Company's Common Stock issued as
consideration for various fees and guarantees associated with the transaction.
The 500,000 shares issued by the Company consisted of (i) 100,000 shares issued
to a then unrelated party for guaranteeing the purchase price to the seller,
(ii) 100,000 shares issued to ARTRA, then the majority stockholder of the
Company, in consideration of its guaranteeing the purchase price to the seller,
(iii) 150,000 issued to two unrelated parties for advisory services in
connection with the acquisition, and (iv) 150,000 shares issued to Peter R.
Harvey, then a Vice President and director of the Company, for guaranteeing the
payment of the $6.4 million purchase price to the seller. Current management of
the Company has questioned its obligation to deliver the 150,000 shares to Peter
Harvey and the 100,000 shares to ARTRA issued in consideration of their
guarantees.  However, for purposes of presenting earnings per share data, the
Company is recognizing these shares as being issued and outstanding pending
resolution of the matter.

          In order to facilitate the COMFORCE Global acquisition, ARTRA agreed
to exchange all of the Series C Preferred Stock of the Company then held by it
(9,701 shares, which constituted all of the issued and outstanding Preferred
Stock of the Company) for 100,000 shares of the Company's Common Stock. The
liquidation value of the Series C Preferred Stock was $19.5 million in the
aggregate. In addition, the Company and ARTRA entered into an Assumption
Agreement effective as of October 17, 1995.

          Under the Assumption Agreement, ARTRA agreed to pay and discharge
substantially all of the then existing liabilities and obligations of the
Company, including indebtedness,  corporate  guarantees,  accounts payable and
environmental liabilities. ARTRA also agreed to assume responsibility for all
liabilities of the Jewelry Business from and after the effective date of the
Assumption Agreement, and is entitled to receive the net proceeds, if any, from
the sale thereof. On April 12, 1996, ARTRA sold the business and certain of the
assets related to the Company's discontinued Jewelry Business, and, accordingly,
will be entitled to the net proceeds, if any, from this disposition after the
satisfaction of its creditors.

                                      37.
<PAGE>
 
          In October and November 1995, in order to fund the acquisition of
COMFORCE Global and meet certain working capital requirements, the Company sold
1,946,667 shares of its Common Stock in a private offering in units consisting
of one share of Common Stock with a detachable warrant to purchase one-half
share of Common Stock (973,333 shares in the aggregate) for a selling price of
$3.00 per unit. The gross proceeds from the offering were $5,840,000. The
warrants have an exercise price of $3.375 per share and are exercisable for a
period of five years from the date of grant commencing June 1, 1996 (except for
certain warrants which were subsequently amended to provide for immediate
exercise).

          The acquisition of COMFORCE Global was accounted for by the purchase
method and, accordingly, the assets and liabilities of COMFORCE Global were
included in the Company's financial statements at their estimated fair market
value at the date of acquisition.

          In March 1996, the Company acquired all of the assets of Williams, a
regional provider of telecommunications and technical staffing services. The
purchase price for the assets of Williams was $2 million with a four year
contingent payout based on earnings of Williams.  The value of the contingent
payouts will not exceed $2 million, for a total purchase price not to exceed $4
million.  The acquisition was funded by a revolving line of credit from Chase.

          In May 1996, the Company acquired RRA for a purchase price of $5.1
million, with a three year contingent payout based on earnings. The value of the
contingent payout will not exceed $650,000, for a total purchase price not to
exceed $5.75 million. The purchase price was paid by the Company in cash from
the proceeds of a private placement of the Company's Series E Preferred Stock.
RRA provides specialists for supplemental staffing assignments as well as
outsourcing and vendor-on-premises programs, primarily in the electronics,
avionics, telecommunications and information technology business sectors.

          In August 1996, the Company purchased all of the stock of Force Five
for a purchase price of $1,500,000 and approximately 27,400 shares of the
Company's Common Stock (valued at $500,000 based on the average closing price on
the American Stock Exchange of the Company's Common Stock for the 20 trading
days prior to closing), plus contingent income payments payable over three years
in an aggregate amount not to exceed $2 million.  Force Five, which is based in
Dallas, Texas, is in the business of information technology consulting to
leading companies nationwide.

1996 PLAN OF OPERATIONS

          The Company established its telecommunications staffing business with
the acquisition of COMFORCE Global in October 1995, and further strengthened its
base with the acquisition of Williams in March 1996.  The Company established
its technical services platform with the acquisition of RRA, and is actively
seeking an acquisition of a platform company servicing the information
technology market sector.

          The Company has identified the areas of skilled contract labor and
consulting for the telecommunications, information technology and scientific and
technical business sectors as high growth, profitable market niches that could
benefit from new opportunities in current markets, particularly in the wireless
telephone and networked information systems industries.  The Company believes
that it is well positioned to capitalize on the anticipated continued growth in
the telecommunications, information technology and technical sectors due to its
size and its industry expertise in providing a wide range of staffing services.
The Company will seek to grow significantly through strategic acquisitions, the
opening of offices in new and existing markets and aggressive recruiting,
training, and marketing of industry specialists with a wide range of technical
expertise.

          The Company's  growth strategy  includes the acquisition of
established, profitable regional staffing companies in markets with attractive
growth opportunities. These "platform" companies are intended to serve as a
basis for future growth and, therefore, must have the management infrastructure
and other operating characteristics necessary to significantly expand the
Company's presence within a specific market sector or geographic area. In

                                      38.
<PAGE>
 
addition, the Company has as an objective acquisitions of smaller companies, the
operations of which supplement, and can be integrated into, the established
platform companies to increase market share and profits with minimal incremental
expense.

          The Company believes it can also increase revenues through internal
growth due to its presence in the information technology and telecommunications
sectors. Further, the Company believes that it can achieve significant economies
of scale by opening and clustering branch offices in new and existing markets
through the allocation of management, advertising, recruiting and training costs
over a larger revenue base. In addition, the Company has targeted selected areas
of the technical services markets which it believes have high growth and profit
potential.

          The statements above and elsewhere in this Proxy Statement that
suggest that the Company will increase  revenues,  achieve  significant  growth
through  strategic acquisitions or other means, realize operating efficiencies,
and like statements as to the Company's objectives and management's beliefs are
forward looking statements. Various factors could prevent the Company from
realizing these objectives, including the following:

          Unfavorable economic conditions  generally or in the
telecommunications, computing or technical services business sectors could cause
potential users of such services to decide to cancel or postpone capital
expansion, research and development or other projects which require the
engagement of temporary technical staff workers or the use of consulting and
other technical expertise offered by the Company.

          The Company's ability to expand through acquisitions is dependent on
its ability to identify  attractive acquisition  opportunities  and to finance
such acquisitions, and no assurance can be given that it will be successful in
doing so. Heightened competition in the staffing industry by existing or new
competitors could make such acquisitions uneconomic or otherwise more difficult
or costly. Unless the Company's operations are considered to be successful by
bank or other institutional lenders or investors, it may be difficult for the
Company to finance its expansion through acquisitions.

          The Company is seeking to expand rapidly in what its management
perceives as a "window of opportunity" in the market. Expansion undertaken at an
accelerated pace, principally through acquisitions, creates added risk that the
analysis of businesses acquired will fail to uncover business risks or
adequately reveal weaknesses in the markets,  management or operations  being
considered. Furthermore, the Company expects in many cases to retain existing
management of acquired companies to manage the businesses acquired. Compensation
incentives designed to enroll the existing management, which the Company expects
to offer, are difficult to structure in a manner so as to provide lasting
benefits to the acquiring company.

          Heightened competition for customers as well as for technical
personnel could adversely impact the Company's margins. Heightened competition
for customers could result in the Company being unable to maintain its current
fee scales without being able to reduce its personnel costs. Shortages of
qualified technical personnel, which currently exist in some technical
specialties and could occur in others in the future, could result in the Company
being unable to fulfill its customers' needs or in the customers electing to
employ technical staff directly (rather than using the Company's services) to
ensure the availability of such personnel. Many of the Company's competitors
have more extensive financial and personnel resources than does the Company.

          Under the Assumption Agreement entered into between the parties in
October 1995, ARTRA agreed to pay and discharge substantially all of the then
existing liabilities and obligations of the Company, including indebtedness,
corporate guarantees, accounts payable and environmental liabilities. No
assurance can, however, be given that ARTRA will be financially capable of
satisfying its obligations under the Assumption Agreement, in which case the
Company may be required to satisfy such obligations.

                                      39.
<PAGE>
 
RESULTS OF OPERATIONS

          On October 17, 1995, the Company completed the acquisition of all of
the capital stock of COMFORCE Global, a provider of technical staffing and
consulting services in the information technology and telecommunications
sectors. Due to a pattern of reduced sales volume resulting in continuing
operating losses, in September 1995, the Company adopted a plan to discontinue
its Jewelry Business. The Company's consolidated financial statements have been
reclassified to report separately  results of operations of the discontinued
Jewelry Business.  Therefore, a comparison of the Company's consolidated results
of operations for the years ended December 31, 1995 and December 31, 1994, for
the years ended December 31, 1994 and December 31, 1993, and for the three and
six months ended June 30, 1996 and June 30, 1995 is not meaningful.
Accordingly, a discussion of pro forma results of operations for certain of
these periods is provided.

          See "Selected Historical and Pro Forma Financial Information--Pro
Forma Financial Information" for a presentation of the Company's Pro Forma
Consolidated Statement of Operations for the years ended December 31, 1995 and
1994.  See Note 2  to the Company's Condensed Consolidated Financial Statements
for a presentation of Pro Forma  Condensed Consolidated Statement of Operations
for the three and six months ended June 30, 1996 and June 30, 1995.  The Pro
Forma  Condensed Consolidated Statement of Operations for the six months ended
June 30, 1996 and June 30, 1995 are separately presented under "Selected
Historical and Pro Forma Financial Information--Pro Forma Financial
Information."  See also "--Discontinued Jewelry Business" for a discussion of
the discontinued operations.

Pro Forma Three Months ended June 30, 1996 vs. Pro Forma Three Months ended June
30, 1995

          Pro forma revenues of $17,542,000 for the three months ended June 30,
1996 were $584,000, or 3% higher than pro forma revenues for the three months
ended June 30, 1995. The increase in 1996 pro forma revenues is attributable to
the overall growth and expansion of COMFORCE Global's telecommunications and
computer staffing business as well as growth in the operations of Williams and
RRA. Pro forma cost of revenues of the three months ended June 30, 1996 was 86%
of pro forma revenues compared to pro forma cost of revenues of 87% for the
three months ended June 30, 1995. The dollar increase in the 1996 pro forma cost
of revenues is principally attributable to increased sales volume. The 1996 pro
forma cost of revenues percentage decrease of 1% is primarily attributable to
higher margins of new business.
 
          Pro forma operating expenses for the three months ended June 30, 1996
increased $60,000 as compared to pro forma operating expenses for the three
months ended June 30, 1995.

          Corporate management fees of $357,000 from COMFORCE Global's former
parent, Spectrum, reflect an allocation of corporate overhead; however, such
charges will no longer continue as a result of COMFORCE Global's acquisition by
the Company in October 1995. In the opinion of management, the amount of these
fees are not representative of costs incurred by COMFORCE Global on a stand
alone basis.

          Pro forma operating income for the three months ended June 30, 1996
was $840,000 compared to pro forma operating income of $223,000 for the three
months ended June 30, 1995.  The increase is primarily attributable to both the
increase in sales and the related improved margin on those sales, as well as the
discontinuance of corporate management fees described above.

          Pro forma other expense, principally interest, net of other income for
the three months ended June 30, 1996 decreased $76,000 principally due to the
discharge of indebtedness of Lori and its Jewelry Business.

Pro Forma Six Months ended June 30, 1996 vs. Pro Forma Six Months ended June 30,
1995

          Pro forma revenues of $36,598,000 for the six months ended June 30,
1996 were $4,843,000, or 15% higher than pro forma revenues for the six months
ended June 30, 1996. The increase in 1996 Pro forma

                                      40.
<PAGE>
 
revenues is attributable to the overall growth and expansion of COMFORCE
Global's telecommunications and computer staffing business as well as the growth
in Williams and RRA. Pro forma cost of revenues for six months ended June 30,
1996 and June 30, 1995 was 88% of pro forma revenues. The 1996 dollar increase
in pro forma cost of revenues of $43,017,000 is principally attributable to the
increase in sales volume.

          Pro forma operating expenses for the six months ended June 30, 1996
decreased $3,863,000 compared to pro forma operating expenses for the six months
ended June 30, 1995. The 1996 decrease in pro forma operating expenses is
principally attributable to the 1995 compensation charge of $3,425,000 related
to the issuance of a 35% interest in the Company to certain individuals to
manage the Company's entry into and development of the telecommunications and
computer technical staffing services business and $625,000 in corporate
management fees payable to Spectrum as described below.

          Corporate management fees from COMFORCE Global's former parent,
Spectrum, reflect an allocation of corporate overhead; however, such charges
will no longer continue as a result of COMFORCE Global's acquisition by the
Company in October 1995. In the opinion of management, the amount of these fees
are not representative of costs incurred by COMFORCE Global on a stand alone
basis.

          Pro forma operating income for the six months ended June 30, 1996 was
$1,469,000 as compared to pro forma operating loss of $3,220,000 for the six
months ended June 30, 1995. The improvement in 1996 is principally attributable
to the compensation  charge and corporate management charge from Spectrum, as
described above, plus the increased operating income generated by increased
revenues in the pro forma 1996 period.

          Pro forma other expenses, principally interest, net of other income
for the six months ended June 30, 1996 decreased $139,000 principally due to the
discharge of indebtedness of Lori and its Jewelry Business.

Pro Forma 1995 Compared to Pro Forma 1994

          Set forth below is a discussion of the Company's pro forma results of
continuing operations for the years ended December 31, 1995 and December 31,
1994.  The Company's pro forma results of continuing operations for the years
ended December 31, 1995 and December 31, 1994 are presented under  "Selected
Historical and Pro Forma Financial Information" as if the acquisition of
COMFORCE Global had been consummated as of January 1, 1994.

          Pro forma revenues of $68,144,000 for the year ended December 31, 1995
were $18,648,000, or 37.0%, higher than pro forma revenues for the year ended
December 31, 1994.  The  increase in 1995 pro forma revenues is attributable to
the overall growth and expansion of COMFORCE Global's telecommunications and
computer technical staffing services business as well as the increase in revenue
from Williams and RRA.  Pro forma cost of revenues of $59,848,000 for the year
ended December 31, 1995 increased $15,723,000 as compared to pro forma cost of
revenues for the year ended December 31, 1994.  Pro forma cost of revenues in
the year ended December 31, 1995 was 88% of pro forma revenues compared to a pro
forma cost of revenues percentage of 89% for the year ended December 31, 1994.
The 1995 pro forma cost of revenues increase is principally attributable to the
increase in sales volume as noted above.  The 1995 pro forma cost of revenues
percentage decrease of 1.0% is primarily attributable to certain consulting fees
incurred in 1994.

          Pro forma operating expenses for the year ended December 31, 1995
increased $4,366,000 as compared to pro forma operating expenses for the year
ended December 31, 1994. The 1995 increase in pro forma operating expenses is
principally attributable to a compensation charge of $3,425,000 related to the
issuance of a 35% interest in the Company as additional compensation for certain
individuals to enter into employment or consulting services agreements to manage
the Company's entry into and development of the telecommunications and computer
technical staffing services business and an increase in RRA operating costs for
opening three new offices.

                                      41.
<PAGE>
 
          Corporate management fees from COMFORCE Global's former parent,
Spectrum, reflect an allocation of corporate overhead; however, such charges
will no longer continue as a result of COMFORCE Global's acquisition by the
Company in October 1995.  In the opinion of management, the amount of these fees
are not representative of costs incurred by COMFORCE Global on a stand alone
basis.

          Pro forma operating loss in the year ended December 31, 1995 was
$2,462,000 as compared to pro forma operating loss of $1,020,000 in the year
ended December 31, 1994.  The increased 1995 pro forma operating loss is
principally attributable to a compensation charge of $3,425,000 related to the
issuance of a 35% interest in the Company as described above, an increase of
$337,000 in corporate management fees as described above, partially offset by an
increased pro forma gross margin attributable to the overall growth and
expansion of COMFORCE Global's and Williams' telecommunications and computer
technical staffing services business, as well as an increase in the RRA
technical services business.

          Pro forma other expense, principally interest, net for the year ended
December 31, 1995 decreased $1,166,000 as compared to the year ended December
31, 1994.  The 1995 decrease is principally due to the 1994 and 1995 discharges
of indebtedness under terms of the bank loan agreements of Lori and its fashion
costume jewelry subsidiaries.

          Due to the Company's tax loss carry forwards and the uncertainty of
future taxable income, no income tax benefit was recognized in connection with
the Company's 1995 and 1994 pre-tax losses from continuing operations.

LIQUIDITY AND CAPITAL RESOURCES

          Management believes that the Company will generate cash flow from
operations which, together with proceeds from its sale of securities earlier in
1996 and funds available under the $10 million revolving Credit Facility entered
into with Chase as of July 22, 1996 (the "Credit Facility"), will be sufficient
to fund its technical staffing business for the remainder of 1996; however, the
Company does not expect to have sufficient liquidity or capital resources to
fund its planned expansion through acquisitions and other means. The Company
intends to seek additional debt and/ or equity financing to fund such planned
expansion. See"--Change in Business" and "--1996 Plan of Operations" for a
description of the Company's current and proposed plans of expansion.

          Cash and cash equivalents increased $1,629,000 during the six months
ended June 30, 1996. Cash flows provided by financing activities of $13,051,000
exceeded cash flows used in operating activities of $3,318,000 and cash flows
used by investing activities of $8,104,000. Cash flows used by operating
activities were principally attributable to the temporary need to fund Williams
and RRA accounts receivable and their carrying costs due to the purchase of
Williams in March 1996 and RRA in May 1996. Cash flows used in investing
activities are principally related to the purchase of Williams and RRA for a
total of $7,450,000 including directly related costs, as well as loans made to
certain officers of the Company pursuant to their employment contracts in the
amount of $331,000 and the purchase of fixed assets in the amount of $323,000.
Cash flows from financing activities were attributable to borrowings under the
revolving line of credit of $1,500,000, the exercise of warrants in the amount
of $999,000, and the issuance of Series E Preferred Stock and Series D Preferred
Stock in the amount of $4,636,000 and $6,416,000, respectively.

          During the six months ended June 30, 1996, the Company eliminated its
working capital deficiency and, at June 30, 1996, had excess working capital of
$4,385,000. The increase in working capital is principally attributable to the
Company's increase in accounts receivable due to the acquisitions of Williams
and RRA, the issuance of shares of Series D and E Preferred Stock and the
reduction in the liabilities assumed by ARTRA.

          On July 22, 1996, the Company and certain of its subsidiaries entered
into a $10 million Credit Facility  with Chase to provide working capital for
the Company's operations. See Note 10 to the condensed consolidated financial
statements.

                                      42.
<PAGE>
 
DISCONTINUED JEWELRY BUSINESS

          In conjunction with the COMFORCE Global acquisition, the Company and
ARTRA entered into the Assumption Agreement as of October 17, 1995.  Under the
Assumption Agreement, ARTRA agreed to pay and discharge substantially all of the
then existing liabilities and obligations of the Company, including
indebtedness, corporate guarantees, accounts payable and environmental
liabilities.  ARTRA also agreed to assume responsibility for all liabilities of
the Jewelry Business from and after October 17, 1995, and is entitled to receive
the net proceeds, if any, from the sale thereof.  On April 12, 1996, ARTRA sold
the business and certain of the assets of the Company's Lawrence subsidiary for
a selling price of $252,000 plus certain proceeds subsequently realized from the
sale of existing inventory, which proceeds were applied to pay creditors of
Lawrence or deposited in an escrow account to be applied for such purpose.
ARTRA has advised the Company that none of the proceeds from the sale would
remain following the payment of such creditors.

          At March 31, 1995 and at December 31, 1994, Lori's business plan had
anticipated that the restructuring of its debt, along with a consolidation and
restructuring of its Jewelry Business, would permit it to obtain a sufficient
level of borrowings to fund its capital requirements in 1995 and beyond.
However, due to the continued losses from operations and its inability to obtain
conventional bank financing, management of Lori determined in September 1995 to
discontinue the Jewelry Business.  The Company recorded a provision of $1
million for the estimated costs to complete the disposal of this business,
having earlier recorded a charge against operations of $12.9 million to write-
off the goodwill of the Jewelry Business at June 30, 1995.  In the fourth
quarter of 1995, the Company revised its estimate and provided an additional
$600,000 to complete the disposition of the Jewelry Business.

ENVIRONMENTAL MATTERS

          In December 1994, the Company was notified by the EPA that it is a
potentially responsible party under CERCLA for the disposal of hazardous
substances at a site in Gary, Indiana. The alleged disposal occurred in the mid-
1970s at a time when the Company conducted operations as APECO (see "Description
of Business--History"). In this connection, in December 1994, the Company was
named as one of approximately 80 defendants in a case brought in the United
States District Court for the Northern District of Indiana by a group of 14
potentially responsible parties who agreed in a consent order entered into with
the EPA to clean-up this site. The plaintiffs have estimated that the cost of
cleaning up this site to be $45 million, and have offered to settle the case
with the Company for $991,445. This amount represents the plaintiffs' estimate
of the Company's pro rata share of the clean-up costs. The Company declined to
accept this settlement proposal, which was subsequently withdrawn.

          The plaintiffs have produced only limited testamentary evidence, and
no documentary evidence, linking the Company to this site, and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised, that the Company deposited hazardous substances at
the site. Based on the foregoing, management of the Company does not believe
that it is probable that the Company will have any liability for the costs of
the clean-up of this site. The Company intends to vigorously defend itself in
this case.

          Under the terms of the Assumption Agreement, ARTRA has agreed to pay
and discharge substantially all of the Company's pre-existing liabilities and
obligations, including environmental liabilities. Consequently, the Company is
entitled to indemnification from ARTRA for any environmental liabilities
associated with the Gary, Indiana site.  No assurance can, however, be given
that ARTRA will be financially capable of satisfying its obligations under the
Assumption Agreement.

          See "Description of Business--Environmental Matters."

NET OPERATING LOSS CARRY FORWARDS

          At December 31, 1995, the Company and its subsidiaries had Federal
income tax loss carry forwards of approximately $53,000,000 available to be
applied against future taxable income, if any, expiring principally in

                                      43.
<PAGE>
 
1996 - 2010.   Section 382 of the Internal Revenue Code of 1986 limits a
corporation's utilization of its Federal income tax loss carry forwards when
certain changes in the ownership of a corporation's Common Stock occurs.  The
Company has recently issued a significant number of shares of its Common Stock
in conjunction with the COMFORCE Global acquisition and certain related
transactions. In addition, as a result of the recent change in the Company's
business, the ability to use these net operating loss carry forwards may be
eliminated.  Accordingly, the Company is currently subject to significant
limitations regarding the utilization of its Federal income tax loss carry
forwards.

SEASONALITY

          The Company's recently acquired technical staffing and consulting
services business is not subject to significant seasonal fluctuations.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Impairment of Long-Lived Assets

          SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed Of," requires that long-lived assets and
certain identifiable intangibles to be held and used by an entity be reviewed
for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable.  Impairment is evaluated by
comparing future cash flows (undiscounted and without interest charges) expected
to result from the use or sale of the asset and its eventual disposition, to the
carrying amount of the asset.  This new accounting principle is effective for
the Company's fiscal year ending December 31,1996.  The Company believes that
adoption will not have a material impact on its financial statements.

Stock-Based Compensation

          SFAS No. 123, "Accounting for Stock-Based Compensation," encourages,
but does not require, companies to recognize compensation expense for grants of
stock, stock options, and other equity instruments to employees based on new
fair value accounting rules.  Although expense recognition for employee stock
based compensation is not mandatory, the pronouncement requires companies that
choose not to adopt the new fair value accounting to disclose the pro-forma net
income and earnings per share under the new method.  This new accounting
principle is effective for the Company's fiscal year ending December 31, 1996.
The Company believes that adoption will not have a material impact on its
financial statements as the Company will not adopt the new fair value
accounting, but instead comply with the disclosure requirements.

IMPACT OF INFLATION AND CHANGING PRICES

          Inflation has become a less significant factor in the economy;
however, to the extent permitted by competition, the Company generally passes
increased costs to its customers.



                    INFORMATION REGARDING EXECUTIVE OFFICERS

          MICHAEL FERRENTINO.  See "Proposal No. 1--Information Concerning
Directors and Nominees" for information concerning Mr. Ferrentino.

          CHRISTOPHER P. FRANCO, age 37.  Executive Vice President and Secretary
of the Company since December 1995. From November 1993 to September 1995, Mr.
Franco served as Vice President and General Counsel of Spectrum (wireless
transmissions, telecommunications and franchiser of computer stores).  From 1985
to 1993, Mr. Franco practiced law, principally in the field of corporate
securities, with the law firms of Fulbright & Jaworski

                                      44.
<PAGE>
 
(Houston), Cummings & Lockwood (Hartford) and Kelley Drye & Warren (New York).
Mr. Franco received his B.S.B.A. in business administration from Georgetown
University and his J.D. from Southern Methodist University School of Law.

          PAUL J. GRILLO, age 44.  Vice President - Finance and Chief Financial
Officer of the Company since July 1996.  From July 1991 to July 1996, Mr. Grillo
provided business planning and acquisition advisory services to a number of
industries including telecommunications, contract services, manufacturing,
publishing and real estate management.  From April 1980 to June 1991, Mr. Grillo
served as Senior Vice President - Finance, Treasurer and Chief Financial Officer
of Butler Service Group, Inc., an international contract technical services
company.  Mr. Grillo received his MBA in corporate finance and BA in business
administration from Rutgers University.  Mr. Grillo is a certified public
accountant.

          ANDREW C. REIBEN, age 31.  Chief Accounting Officer and Director of
Finance of the Company since February 1996.  From June 1993 to February 1996,
Mr. Reiben served as Controller of Daystar Robinson, a C.H. Robinson company
(New York).  From September 1987 to June 1993, Mr. Reiben was a Senior
Accountant with the accounting firm of Coopers & Lybrand L.L.P. (New York).  Mr.
Reiben is a certified public accountant.

          Officers are appointed by the boards of directors of COMFORCE and its
subsidiaries and serve at the pleasure of each respective board.  There are no
family relationships among the executive officers and/or directors, nor are
there any arrangements or understandings between any officer and another person
pursuant to which he was appointed to office except as may be hereinafter
described.


                             EXECUTIVE COMPENSATION

DIRECTORS' COMPENSATION

          Directors' fees of $1,000 per quarter were earned in 1995 by each non-
employee director of the Company.  The former Chairman, John Harvey, earned a
fee of $2,000 per month in 1995.  Commencing January 1, 1996, non-employee
directors will receive fees of $1,000 per quarter. In addition, the Company has
proposed adopting certain amendments to the Long-Term Stock Incentive Plan,
which, if adopted, will entitle each non-employee director serving as a director
on the date the 1996 annual meeting is held and annually thereafter on the date
any such non-employee director is elected or re-elected by the stockholders, to
receive options to purchase 10,000 shares of the Company's common stock, unless
the plan is subsequently amended as permitted therein.


EXECUTIVE OFFICER COMPENSATION

          The following table shows all compensation paid by the Company and its
subsidiaries for the fiscal years ended December 31, 1995, 1994 and 1993, to
each person who has served as the chief executive officer of the Company at any
time during any such year and the Company's most highly compensated executive
officers other than the chief executive officer whose income exceeded $100,000
(the "Named Executive Officers").  No other executive officers of the Company
received compensation in excess of $100,000 in 1995.

                                      45.
<PAGE>
 
<TABLE> 
<CAPTION> 

                               SUMMARY COMPENSATION TABLE
 
NAME AND POSITION        YEAR       ANNUAL COMPENSATION        LONG TERM COMPENSATION
- -----------------                   -------------------        ----------------------
                                                SALARY        BONUS                         AWARDS
                                                                                            ------
                                                 ($)           ($)               OPTIONS/SAR'S
                                                                                    (#)
- ------------------------------------------------------------------------------------------------- 
<S> 
Related to Current 
 Operations:
                         <C>       <C>        <C>              <C>               <C>         <C> 
Michael Ferrentino,       1995     $ 79,703   $174,879/(2)/             -
President                 1994          -        -                      -
                          1993          -        -                      -
                              
Christopher P. Franco     1995       28,846    174,879/(2)/
Executive Vice            1994          -        -                      -
President and Secretary   1993          -        -                      -
                              
Related to Discontinued 
 Jewelry Business:
                              
Austin A. Iodice,         1995      260,000      -                     -
 formerly Vice Chairman,  1994      260,000      -                     -
Chief Executive Officer   1993      260,000      -                   370,419/(1)/
 and President
</TABLE>
- ---------------------------------------------

     (1)  See the notes under "Principal Stockholder--Securities Ownership of
Certain Beneficial Owners and Management" for a description of this option.

     (2)  This amount represents the value of shares of Common Stock of the
Company issued to Messrs. Ferrentino and Franco for agreeing to direct the
Company's entry into the technical staffing business.  The amount was calculated
at $.22 per share and was based upon an appraisal received by the Company.  This
was the value used for tax-computing purposes.  However, for financial reporting
purposes, these shares are valued at $.93 per share. Management valued the
Company based on its discussions with market makers and other advisors, taking
into account (i) that the Jewelry Business, which was discontinued at the end of
the second quarter of 1995, had a negligible value, and (ii) the value of the
Company was principally related to the potential effect that a purchase of
COMFORCE Global, if successfully concluded, would have market value of the
Company's Common Stock.  Management believes this value of $.93 per share to be
a fair and appropriate value based upon the Company's financial condition as of
the date the Company became obligated to issue these shares.

     OPTION VALUES.  The following table sets forth information concerning the
aggregate number and values of options held by Named Executives as of December
31, 1995.  None of the Named Executives hold stock appreciation rights ("SARs")
and none of the Named Executives exercised any options in 1995.

                                      46.
<PAGE>
 
              AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                          AND FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>
 
                                                                      NUMBER OF            VALUE OF
                                                                     SECURITIES          UNEXERCISED
                                                                     UNDERLYING          IN-THE-MONEY
                                                                     UNEXERCISED        OPTIONS/SARS AT
                                                                    OPTIONS/SARS      FISCAL YEAR END ($)
                                                                   AT FISCAL YEAR
                                                                       END (#)
                              SHARES ACQUIRED   VALUE REALIZED      EXERCISABLE/         EXERCISABLE/
            NAME              ON EXERCISE (#)         (#)          UNEXERCISABLE/(1)/   UNEXERCISABLE/(1)/
- --------------------------------------------------------------------------------------------------------
 
Current Management:
- --------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>              <C>                  <C>
Michael Ferrentino                          0                0                  0/0                  0/0
- --------------------------------------------------------------------------------------------------------
 
Christopher P. Franco                       0                0                  0/0                  0/0
 
Former Management
(Discontinued Operations):
Austin A. Iodice                            0                0            0/370,419         0/$3,009,654
 
</TABLE>

  (1)  The option shown for Mr. Iodice was exercisable as of December 31, 1995
at an exercise price of $1.125 per share.  The Company maintains that this
option terminated in 1996.  Mr. Iodice maintains that this option continues to
be exercisable.  The value shown is based on the market price of $9.25 per share
of the Company's Common Stock as of the close of trading on December 31, 1995,
less the exercise price of $1.125 per share.

EMPLOYMENT AGREEMENTS

  The Company entered into employment agreements in December 1995 with Michael
Ferrentino, the President of the Company, and Christopher P. Franco, the
Executive Vice President and Secretary of the Company. Each agreement is for a
term of two years and is terminable by the Company only for "just cause."  "Just
cause" includes the employee's consistent failure to follow written policies or
directions, wrongful conduct which has or is expected to have a material adverse
effect on the Company, material violations of the employment agreement and
disruption of a harmonious work environment, except that,  following a change in
control of the Company, the term "just cause" is generally limited in
application to criminal acts. Under these agreements, each of Messrs. Ferrentino
and Franco are entitled to compensation of $150,000 annually plus such bonuses
as are awarded by the Board, and each are entitled to participate in the
Company's normal benefit programs.  If the Company terminates either agreement,
the employee shall be entitled to receive full compensation and to continue to
participate in the Company's benefit programs for the greater of one year or the
balance of the term of the agreement, payable in full at the time of
termination.  Each agreement contains customary confidentiality, non-disclosure
and employee non-solicitation provisions.  See also "Transactions with
Management and Others" for a description of the consulting agreement and
management agreement entered into by the Company with certain companies
controlled by James L. Paterek and Austin A. Iodice, respectively.

                                      47.
<PAGE>
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

Current Operations

  The 1995 compensation of Michael Ferrentino, the President of the Company, and
Christopher P. Franco, the Executive Vice President and Secretary of the
Company, was fixed pursuant to employment agreements negotiated with Peter R.
Harvey, formerly a Vice President of the Company.

Discontinued Jewelry Business

  The decisions concerning the 1995 compensation of all of the executive
officers of the Company involved in the Company's discontinued Jewelry Business
were made by Austin A. Iodice, the Vice Chairman, President and Chief Executive
Officer of the Company until his resignation in December 1995, except with
respect to Mr. Iodice (whose compensation was fixed pursuant to a management
agreement approved by the Board of Directors in 1992).  Although the Company had
a Committee on Compensation and Options, this Committee did not meet in 1995.

Relationships

  There are no interlocking relationships, as defined in the regulations of the
Securities and Exchange Commission, involving any of these individuals.  See
"Transactions with Management and Others" for a description of certain
transactions entered into between the Company and Messrs. Iodice, Ferrentino,
Franco and Harvey.

REPORT ON EXECUTIVE COMPENSATION

  The following report concerns decisions made by the former management of the
Company, principally in connection with the Company's discontinued Jewelry
Business.

Compensation of Executive Officers

  The compensation of Michael Ferrentino, the President of the Company, and
Christopher P. Franco, the Executive Vice President and Secretary of the
Company, was fixed pursuant to employment agreements negotiated with and
approved by Peter R. Harvey.

  The salaries paid during 1995 to the Company's executive officers were either
approved by Austin A. Iodice, then the Vice Chairman, President and Chief
Executive Officer of the Company, except that Mr. Iodice's compensation was
fixed pursuant to a management agreement approved by the Board in 1992.

  The decisions of Mr. Iodice and Mr. Harvey regarding compensation were based
upon various subjective factors such as the executive's responsibilities,
position, qualifications, and years of experience.  In no such case did they
undertake a formal survey or analysis of compensation paid by other companies.
The terms of Mr. Iodice's employment were fixed based upon negotiations between
Mr. Iodice and representatives of the Company in 1992.  In approving these
terms, the Board considered various subjective factors, but did not undertake a
formal analysis of compensation paid by other companies.  See "Executive
Compensation--Employment Agreements" and "Transactions with Management and
Others."

Deductibility of Compensation

  Effective January 1, 1994, the Internal Revenue Service under Section 162(m)
of the Internal Revenue Code will generally deny the deduction of compensation
paid to certain executives to the extent such compensation exceeds $1 million,
subject to an exception for compensation that meets certain "performance-based"
requirements.  Whether the Section 162(m) limitation with respect to an
executive will be exceeded and whether the

                                      48.
<PAGE>
 
Company's deductions for compensation paid in excess of the $1 million cap will
be denied will depend upon the resolution of various factual and legal issues
that cannot be resolved at this time.  As to options granted under any stock
option plans, the Company intends to endeavor to comply with the rules governing
the Section 162(m) limitation so that compensation attributable to such options
will not be subject to limitation under such rules.  As to other compensation,
while it is not expected that compensation to executives of the Company will
exceed the Section 162(m) limitation in the foreseeable future (and no officer
of the Company received compensation in 1994 which resulted under Section 162(m)
in the non-deductibility of such compensation to the Company), various relevant
considerations will be reviewed from time to time, taking into account the
interests of the Company and its stockholders, in determining whether to
endeavor to cause such compensation to be exempt from the Section 162(m)
limitation.

Submission of Report

  This report on Executive Compensation is submitted by Michael Ferrentino and
Keith Goldberg, the current members of the Compensation Committee, based upon
available information concerning the activities of the former members of the
Compensation Committee, Austin A. Iodice and Peter R. Harvey.

PERFORMANCE INFORMATION

  Set forth below in tabular form is a comparison of the total stockholder
return (annual change in share price plus dividends paid, assuming reinvestment
of dividends when paid) assuming an investment of $100 on the starting date for
the period shown for the Company, the Dow Jones Equity Market Index (a broad
equity market index which includes the stock of companies traded on the American
Stock Exchange), the Dow Jones Industrial Sector -- Industrial and Commercial
Services Index (an industry index which includes providers of staffing services)
and the Dow Jones Consumer Sector -- Apparel Index (an index which includes
manufacturers of jewelry and apparel) (the "Apparel Index").

  Performance information for the Apparel Index is presented  (in accordance
with the requirements of the Securities and Exchange Commission) since the
Company was formerly in the Jewelry Business and last compared its performance
with the Apparel Index.  The Company discontinued its Jewelry Business in
September 1995 and entered the technical staffing business in the information
technology and telecommunications sectors in October 1995.

  No dividends were paid on the Company's Common Stock during the period shown.
The return shown is based on the percentage change from December 31, 1990
through December 31, 1995.
<TABLE>
<CAPTION>
 
 
           DJ-APPAREL     DJ-EQUITY  DJ-INDUSTRIAL/    COMFORCE
 YEAR   (DISC. BUSINESS)   MARKET         COMM       COMMON STOCK
 
- ------------------------------------------------------------------
<S>     <C>               <C>        <C>             <C>
 1990          100           100          100            100
- ------------------------------------------------------------------
 1991          179.71        132.44       125             88.89
- ------------------------------------------------------------------
 1992          198.27        143.83       142             38.89
- ------------------------------------------------------------------
 1993          147.36        158.14       149            250
- ------------------------------------------------------------------
 1994          170.82        159.36       144            127.78
- ------------------------------------------------------------------
 1995          207.78        220.51       184            266.67
- ------------------------------------------------------------------
 
</TABLE>

                                      49.
<PAGE>
 
                                 MARKET PRICE OF THE COMPANY'S COMMON STOCK

          The Company's Common Stock, $.01 par value, is traded on the American
Stock Exchange ("AMEX").  The high and low sales prices for the Company's Common
Stock, as reported by the AMEX during the past two years, were as follows:

<TABLE>
<CAPTION>
 
                                                 1996             1995              1994
- ---------------------------------------------------------------------------------------------------
                                             High     Low     High     Low      High    Low
- ---------------------------------------------------------------------------------------------------
<S>                                         <C>      <C>     <C>     <C>       <C>     <C>     <C>
First Quarter                               $10-3/8  $    6  $3-7/8  $1-15/16  $    6  $    5
- ---------------------------------------------------------------------------------------------------
Second Quarter                               34-1/8   9-3/8   3-1/2         2   7-1/8   3-1/8
- ---------------------------------------------------------------------------------------------------
Third Quarter                                                 4-3/4    1-9/16   8-1/8   5-1/4
- ---------------------------------------------------------------------------------------------------
Fourth Quarter                                                9-1/4     3-1/4   6-3/8   1-7/8
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
</TABLE> 
 
 As of September 23, 1996, there were approximately 5,600 shareholders of
  record.


                                 DIVIDENDS

          No dividends have been declared or paid on the Common Stock during
1995 or 1996.  The Company does not anticipate that it will pay dividends on the
Common Stock for the foreseeable future and intends to retain any earnings to
finance future growth.  Any determination as to the payment of dividends in the
future will depend upon, among other things, general business conditions, the
effect of such payment on the Company's financial condition and other factors
the Company's Board of Directors may in the future consider to be relevant.
Under the Credit Facility with Chase, the Company is prohibited from paying
dividends on its Common Stock and its Preferred Stock except to the extent
required to pay dividends on the shares of its Series D Preferred Stock that
were issued and outstanding when the Credit Agreement was entered into in July
1996.


                             PRINCIPAL STOCKHOLDERS

SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          The following table sets forth the number of shares and percentage of
Common Stock beneficially owned as of September 23, 1996 by (i) the only
stockholders known by management of COMFORCE to own 5% or more of COMFORCE's
Common Stock, (ii) each director and executive officer of COMFORCE, (iii) Austin
A. Iodice, formerly Vice Chairman, Chief Executive Officer and President of the
Company, and (iv) all directors, executive officers and other key employees of
COMFORCE as a group.  Unless stated otherwise, each person so named exercises
sole voting and investment power as to the shares of Common Stock so indicated.
As of such date, there were 9,632,032 shares of Common Stock issued and
outstanding (10,519,132 shares assuming conversion of currently outstanding
shares of Series E Preferred Stock, as described in Note 1 to the table below).

                                      50.
<PAGE>
 
<TABLE>
<CAPTION>
NAME AND ADDRESS OF                      NUMBER OF SHARES        PERCENTAGE OF SHARES
BENEFICIAL OWNER                       BENEFICIALLY OWNED/(1)/    BENEFICIALLY OWNED/(1)/
- --------------------------------------------------------------------------------------
<S>                                    <C>                       <C>
 
Current Management:
 
Michael Ferrentino/(2)/                     2,221,762                     20.2%
2001 Marcus Avenue                  
Lake Success, New York  11042       
                                    
Christopher P. Franco/(3)/                    999,794                      9.3%
2001 Marcus Avenue                  
Lake Success, New York  11042       
                                        
Andrew Reiben                                  --                           --
                                    
Paul Grillo                                    --                           --
                                    
Dr. Glen Miller                                --                           --
                                    
Richard Barber                                 --                           --
                                    
Keith Goldberg                                 --                           --
                                    
Directors and officers as a group   
((7) persons)/(4)/                          2,221,762                     20.2%
                                    
Other Significant Stockholders:     
                                    
James L. Paterek/(5)/                       1,666,322                     15.3%
86 South Drive                      
Plandome, New York  11030           
                                    
ARTRA GROUP Incorporated                    1,880,000                     17.9%
500 Central Avenue/(6)(7)/          
Northfield, Illinois 60093          
                                    
Cypress Partners L.P./(8)/                    730,000                      6.9%
P.O. Box 71289                      
Atlantic Richfield Plaza Station    
Los Angeles, California  90071      
                                    
Dobbins Partners, L.P./(9)/                   714,215                      6.6%
2651 North Harwood                  
Suite 500                           
Dallas, Texas 75201                 
                                    
Marc Werner/(10)/                           1,201,765                     11.1%
1359 Virginia Trail                 
Youngstown, OH  44505               
 
Former Management (Discontinued Jewelry Business):
 
Austin A. Iodice/(11)/                         --                           --
</TABLE>

                                      51.
<PAGE>
 
_______________________

          (1) For purposes of this table, shares are considered "beneficially
owned" if the person directly or indirectly has the sole or shared power to vote
or direct the voting of the securities or the sole or shared power to dispose of
or direct the disposition of the securities.  A person is also considered to
beneficially own shares that such person has the right to acquire within 60
days, and options exercisable within such period are referred to herein as
"currently exercisable."  For purposes of calculating the percentage ownership
of shares, the Company's Series E Preferred Stock is deemed to have been
converted into Common Stock (at the specified rate of 100 shares of Common Stock
for each share of Series E Preferred Stock) since the Series E Preferred Stock
it is voted on a combined basis with the Common Stock and not on a class basis.
The Series E Preferred Stock will be automatically converted to Common Stock if
the stockholders approve the proposed amendment to the Company's Certificate of
Incorporation to increase the number of authorized shares.  See "Proposal No. 4-
- -Amendment to the Company's Certificate of Incorporation to Increase Authorized
Capital Stock."  As of September 23, 1996, 8,871 shares of Series E Preferred
Stock were outstanding and, accordingly, 887,100 additional shares of Common
Stock are deemed to be outstanding (10,519,132 shares in the aggregate).

          (2)  The shares beneficially owned by  Mr. Ferrentino, the President
and a Director of the Company, include (i) 794,907 shares currently held of
record by him, (ii) 204,887 additional shares to be issued to him under the
anti-dilution provisions of the Letter Agreement, (iii) 794,907 shares held of
record by Christopher P. Franco which are subject to a voting agreement among
him, Mr. Ferrentino, and Kevin W. Kiernan, a Vice President of COMFORCE Global,
under which Mr. Ferrentino has voting power (the "Voting Agreement"), (iv)
204,887 additional shares to be issued to Mr. Franco under the anti-dilution
provisions of the Letter Agreement which will also be subject to the Voting
Agreement, (v) 176,644 shares held of record by Mr. Kiernan which are subject to
the Voting Agreement and (vi) 45,530 additional shares to be issued to Mr.
Kiernan under the anti-dilution provisions of the Letter Agreement which will
also be subject to the Voting Agreement.  His ownership percentage has been
calculated as if the shares to be issued to them under the anti-dilution
provisions of the Letter Agreement as described above were options which are
currently exercisable.

          (3)  The shares beneficially owned by  Mr. Franco, the Executive Vice
President of the Company, include (i) 794,907 shares currently held of record by
him which are subject to the Voting Agreement and (ii) 204,887 additional shares
to be issued to him under the anti-dilution provisions of the Letter Agreement
which will also be subject to the Voting Agreement.  His ownership percentage
has been calculated as if the shares to be issued to him under the anti-dilution
provisions of the Letter Agreement were options which are currently exercisable.

          (4)  The shares shown to be beneficially owned by the directors and
officers as a group include (i) 1,589,814 shares held of record by them, (ii)
409,774 shares to be issued to them under the anti-dilution provisions of the
Letter Agreement, (iii) 176,644 shares held of record by  Mr. Kiernan (under
which Mr. Ferrentino, President of the Company, has voting power) and (iv)
45,530 additional shares to be issued to Mr. Kiernan under the anti-dilution
provisions of the Letter Agreement which will also be subject to the Voting
Agreement.  The ownership percentage has been calculated as if the shares to be
issued to him under the anti-dilution provisions of the Letter Agreement were
options which are currently exercisable.

          (5)  The shares beneficially owned by Mr. Paterek, a consultant to the
Company,  include 1,324,844 shares currently held of record by him and 341,478
additional shares to be issued to him under the anti-dilution provisions of the
Letter Agreement.  His ownership percentage has been calculated as if the shares
to be issued under the anti-dilution provisions of the Letter Agreement were
options which are currently exercisable.

          (6)  John Harvey and Peter R. Harvey, each of whom formerly served as
an officer and director of the Company, control the management and operations of
ARTRA, which owns 17.9% of the Company's common stock.  Insofar as they are
deemed beneficial owners of the Company's shares owned of record by ARTRA, Peter
R. Harvey owns 2,074,833 shares (19.6%) of the Company's Common Stock and John
Harvey owns 1,955,333 shares

                                      52.
<PAGE>
 
(18.5%) of the Company's Common Stock.  Each such person maintains a business
address at 500 Central Avenue, Northfield, Illinois 60093.

          (7)  ARTRA, through a wholly-owned subsidiary, Fill-Mor Holding, Inc.
("Fill-Mor"), a Delaware corporation (hereinafter all holdings of Fill-Mor are
referred to as ARTRA's), presently owns 1,880,000 shares of record (17.9% of the
outstanding Common Stock of COMFORCE).  ARTRA agreed in the Letter Agreement to
direct Fill-Mor to vote in favor of current management's nominees for the Board
of Directors.  Additionally,  ARTRA directed Fill-Mor to execute a limited proxy
to current management of the Company providing that ARTRA and/or Fill-Mor shall
vote its shares in all manners in favor of the conditions of the Letter
Agreement.

          (8)  The shares beneficially owned by Cypress Partners L.P. consist of
620,000 shares issuable upon conversion of 6,200 shares of Series E Preferred
Stock held by it and 110,000 shares issuable upon conversion of 1,100 shares of
Series E Preferred Stock held by Cypress International Partners Limited, an
affiliate of Cypress Partners L.P.

          (9) The shares beneficially owned by Dobbins Partners L.P. consist of
489,215 shares held of record by Dobbins  and 225,000 shares issuable upon the
exercise of a warrant held by it.

          (10)  The shares beneficially owned by Marc Werner consist of (i)
100,000 shares held of record by him, (ii) 816,765 shares held of record by
Manufacturers Indemnity and Insurance Company of America, 5775 Flat Iron
Parkway, No. 205, Boulder, Colorado 80301 ("MIICA"), a corporation controlled by
him, and (iii) 285,000 shares issuable upon the exercise of a warrant held by
MIICA.

          (11)  Not included in the table is an option to purchase 370,419
shares of the Company's Common Stock at an exercise price of $1.125 per share
which was originally granted to a company wholly-owned by Mr. Iodice in 1993.
The Company maintains that this option terminated in 1996.  Mr. Iodice maintains
that this option continues to be exercisable.  If the option were deemed to
continue in effect, Mr. Iodice would beneficially own 3.5% of the Company's
Common Stock.   Mr. Iodice was the Chief Executive Officer of the Company when
the Company was engaged in its discontinued Jewelry Business.

COMPLIANCE WITH CERTAIN REPORTING REQUIREMENTS

          Michael Ferrentino, a director and officer of the Company, Christopher
Franco, an officer of the Company, and James L. Paterek, a beneficial owner of
more than 10% of the Company's Common Stock, failed to timely file Form 3s
(reporting beneficial ownership of the Company's Common Stock) during fiscal
1995.  This failure to timely file was inadvertent, information concerning their
acquisition of an interest in the Company had previously been disclosed in other
documents which were filed with the Securities and Exchange Commission, and none
of the these individuals traded any of the securities beneficially owned by them
during the brief period of noncompliance.


                    TRANSACTIONS WITH MANAGEMENT AND OTHERS

TRANSACTIONS WITH NEW MANAGEMENT

          On June 29, 1995, the Company entered into a letter agreement with
Michael Ferrentino, the President and a Director of the Company, Christopher P.
Franco, an Executive Vice President of the Company, and James L. Paterek, a
beneficial owner of more than 10% of the Company's Common Stock, subsequently
amended as of October 6, 1995 (as amended, the "Letter Agreement"), pursuant to
which Messrs. Ferrentino and Franco agreed to serve as employees of, and Mr.
Paterek agreed to serve as a business consultant to, the Company to enable the
Company to enter into the telecommunications and computer staffing business.  As
consideration for agreeing to provide such services to the Company, the Company
agreed to (i) issue to Messrs. Ferrentino, Franco and Paterek

                                      53.
<PAGE>
 
and one other individual who agreed to serve as a Vice President of COMFORCE
Global, Kevin W. Kiernan (collectively, the "Designated Individuals"), such
number of shares of Common Stock equal to 35% of the Company's then issued and
outstanding Common Stock together with additional shares issued  and warrants or
options to purchase additional shares granted between October 6, 1995 and
December 1, 1995; (ii) sell or otherwise dispose of all or substantially all of
the Company's interest in the Jewelry Business; (iii) nominate four individuals
selected by the Designated Individuals to serve on the Company's Board of
Directors;  (iv) enter into two-year employment agreements with Messrs.
Ferrentino and Franco and a three-year business consulting agreement with Mr.
Paterek; and (v) reserve for issuance to the Designated Individuals and other
employees of the Company options or warrants to purchase 10%  of the Company's
then issued and outstanding Common Stock together with additional shares issued
and warrants or options to purchase additional shares granted between October 6,
1995 and December 1, 1995.

          On October 6, 1995, 3,091,302 shares of the Company's Common Stock in
the aggregate were issued to the Designated Individuals and 796,782 additional
shares are to be issued under the anti-dilution provisions of the Letter
Agreement, all as follows:
<TABLE>
<CAPTION>
 
                           Shares Issued  Shares to be Issued   Total Shares
- -----------------------------------------------------------------------------
<S> <C>                    <C>            <C>                  <C>
    Michael Ferrentino           794,907              204,887         999,794
    Christopher P. Franco        794,907              204,887         999,794
    James L. Paterek           1,324,844              341,478       1,666,322
    Kevin W. Kiernan             176,644               45,530  222,174
                               ---------              -------
- -----------------------------------------------------------------------------
    Total                      3,091,302              796,782       3,888,084
- -----------------------------------------------------------------------------
</TABLE>

          ARTRA, then the majority stockholder of the Company, previously
approved the issuance of such shares.  The Company has made a loan of $345,000
in the aggregate to the Designated Individuals to cover their tax liabilities
resulting from these transactions. The obligations are evidenced by notes which
bear interest at the rate of 6% per annum and mature on December 10, 1997.

          See "Executive Compensation--Employment Agreements" for a description
of the employment agreements entered into between the Company and each of Messrs
Ferrentino and Franco, which description is incorporated herein by reference.

          In October 1995, the Company  entered into a consulting agreement with
Tarek Corporation ("Tarek"), which is a corporation wholly-owned by Mr. Paterek.
Mr. Paterek, age 34, was a founder of COMFORCE Global and served as its
President from 1985 to September 1995. Tarek has agreed to engage Mr. Paterek to
perform the services required under the agreement.  Under the terms of the
agreement, Tarek has agreed to devote at least 50 hours per month performing
services for the Company. The agreement is for a term of three years and is
terminable by the Company only for "good cause."  "Good cause" includes
Paterek's fraud, misappropriation of Company assets, or the commission of a
felony during the term of the agreement which is directly related to the Company
and causes it material harm.  Tarek has the right to terminate the agreement
upon 30 days notice or immediately in the event of a change in control.  Under
this agreement, the consultant is entitled to compensation of $157,000 annually
plus reimbursement for expenses incurred in performing its duties under the
agreement.  In addition, Mr. Paterek is entitled to participate in the Company's
normal benefit programs.  If the Company terminates the agreement without good
cause, Tarek shall be entitled to receive full compensation for the balance of
the term of the agreement.  The agreement requires Tarek to enter into an
agreement with Mr. Paterek under which he agrees not to compete with the Company
during the term of the agreement and not to disclose confidential information.

          Yield Industries, Inc., a corporation wholly-owned by  Messrs. Paterek
and Ferrentino earned a delivery fee of  $500,000 in connection with the
Company's acquisition of  COMFORCE Global, $250,000 of which

                                      54.
<PAGE>
 
was paid in 1995, the balance of which was paid in January 1996.  Yield
Industries, Inc. was not affiliated with COMFORCE Global.


TRANSACTIONS WITH PETER R. HARVEY RELATED TO CURRENT OPERATIONS

          The purchase price paid by the Company for the COMFORCE Global stock
was approximately $6.4 million, net of cash acquired,  consisting of cash of
approximately $5.6 million and 500,000 shares of the Company's Common Stock
issued as consideration for various fees and guarantees associated with the
transaction.  The 500,000 shares issued by the Company included 150,000 shares
issued to Peter R. Harvey, then a Vice President and director of the Company,
for guaranteeing certain of the Company's obligations, including guaranteeing to
Spectrum that the COMFORCE Global acquisition would be completed.  The dollar
amount of Mr. Harvey's obligation was equal to the $6.4 million purchase price
of COMFORCE Global.  The closing price of the Company's Common Stock on the
American Stock Exchange on October 17, 1995, the date of the closing of the
COMFORCE Global acquisition, was $4.50.  Based on this price, the shares awarded
to Mr. Harvey had a value of $675,000.  See "Proposal No. 3--Ratification of the
COMFORCE Global Transactions--Description of the Transactions."  Current
management of the Company has questioned its obligation to deliver the 150,000
shares to Peter Harvey issued in consideration of his guarantee.  However, for
purposes of presenting earnings per share data, the Company is recognizing these
shares as being issued and outstanding pending resolution of the matter.

          Peter R. Harvey, age 61, served the Company as its  Director from 1982
to December 1995 and Vice President from July 1995 to December 1995.  He has
also served as the President, Chief Operating Officer and as a Director of ARTRA
since 1968 and a Director of Pure Tech International, Inc. (textiles, hose and
tubing) since 1995.

TRANSACTIONS WITH ARTRA RELATED TO CURRENT OPERATIONS

          ARTRA owns approximately 17.9% of the Company's currently issued and 
outstanding Common Stock.

          In order to facilitate the COMFORCE Global acquisition, ARTRA agreed
to exchange all of the Series C Preferred Stock of the Company then held by it
(9,701 shares) for 100,000 shares of the Company's Common Stock.  The
liquidation value of the Series C Preferred Stock was $19.5 million in the
aggregate as of the effective date of the exchange, December 15, 1995.    The
closing price of the Company's Common Stock on the American Stock Exchange on
October 17, 1995, the date of the closing of the COMFORCE Global acquisition,
was $4.50.  Based on this price, the shares awarded to ARTRA had a value of
$450,000.

          In addition, to facilitate this acquisition, on October 17, 1995, in
conjunction with the COMFORCE Global acquisition, the Company and ARTRA entered
into the Assumption  Agreement, under which ARTRA agreed to pay and discharge
substantially all of the then existing liabilities and obligations of the
Company, including indebtedness, corporate guarantees, accounts payable and
environmental liabilities.  ARTRA also agreed to assume responsibility for all
liabilities of the Jewelry Business from and after October 17, 1995, and is
entitled to receive the net proceeds, if any, from the sale thereof.  On April
12, 1996, ARTRA sold the business and certain of the assets of the Company's
Lawrence subsidiary for a selling price of $252,000 plus certain proceeds
subsequently realized from the sale of existing inventory, which proceeds were
applied to pay creditors of Lawrence or deposited in an escrow account to be
applied for such purpose.  ARTRA has advised the Company that none of the
proceeds from the sale would remain following the payment of such creditors.  In
addition, in the first quarter of 1996, ARTRA paid $647,000 of the liabilities
assumed under the Assumption Agreement.  Liabilities assumed by ARTRA in the
amount of approximately $4.24 million are shown on the Company's balance sheet
at December 31, 1995.

                                      55.
<PAGE>
 
TRANSACTIONS WITH ARTRA RELATED TO DISCONTINUED JEWELRY BUSINESS

          ARTRA first acquired an interest in the Company in August 1982.  As of
October 6, 1995 (immediately prior to the issuance of stock to the Designated
Individuals), ARTRA held an approximately  63% interest in the Company, and held
9,701 shares of Series C Preferred Stock (representing all of the then issued
and outstanding Preferred Stock of the Company).

          The Company made advances to ARTRA of $399,000 in 1995 and $54,000 in
1996.  In the first quarter of 1996, ARTRA repaid these advances.

          In August 1994, ARTRA entered into a $1,850,000 short-term loan
agreement with a non-affiliated corporation, the proceeds of which were advanced
to the Company and used to fund amounts due the Company's bank.  The loan, due
June 30, 1995, was collateralized by 100,000 shares of the Company's common
stock.  In August 1995, these shares were transferred to the lender in
consideration of extending the loan, and the carrying value of these 100,000
shares ($700,000) was transferred to ARTRA as reduction of amounts then due to
ARTRA by the Company.

          In 1995, ARTRA provided certain financial, accounting and
administrative services for the Company's corporate entity.   During 1995, the
fees for these services amounted to $91,000.

TRANSACTIONS WITH AUSTIN A. IODICE RELATED TO DISCONTINUED JEWELRY BUSINESS

          In April 1993, the Company entered into a management agreement with
Nitsua, Ltd. ("Nitsua"), a corporation wholly-owned by Austin A. Iodice, then
the Vice Chairman, President and Chief Executive Officer of the Company.  This
management agreement was approved and accepted by the Company's New Dimensions,
Rosecraft and Lawrence subsidiaries (the "Jewelry Subsidiaries").  Pursuant to
the terms of this agreement, Mr. Iodice had all of the responsibilities of a
chief executive officer of the Company and the Jewelry Subsidiaries (subject to
the supervision of the boards of directors of the Company and the Jewelry
Subsidiaries).  This agreement, which was scheduled to terminate on March 31,
1996, was earlier terminated upon Mr. Iodice's resignation as an officer and
director of the Company in December 1995.  The agreement provided for (i) a
management fee of $260,000 per annum, (ii) reimbursement of all documented
expenses reasonably incurred by Nitsua in connection with the performance of its
duties, and (iii)an option to purchase 370,419 shares of the Company's Common
Stock at an exercise price of $1.125 per share.  The Company maintains that this
option terminated in 1996.  Mr. Iodice believes that it continues to be
exercisable.

          Austin A. Iodice, age 54, served the Company as its Director from 1990
to December 1995, and as its Vice Chairman, President and Chief Executive
Officer from 1992 to December 1995.  He has also served as President of Ansa
Company, Inc. (baby bottles and accessories) from 1990 to present.  Prior
thereto, Mr. Iodice was associated with Technical Tape Incorporated (pressure
sensitive tape) from 1964 to 1989 in various capacities, including as a director
and most recently as president and chief executive officer from 1980 until 1989.

TRANSACTIONS WITH ALEX VERDE RELATED TO DISCONTINUED JEWELRY BUSINESS

          In 1994, ARTRA and Fill-Mor (a wholly-owned subsidiary of ARTRA)
entered into a settlement agreement with its bank lender, IBJ Schroder Bank &
Trust Company ("Schroder") to discharge the indebtedness of the Company, its
operating subsidiaries and Fill-Mor aggregating approximately $25,000,000.  Upon
payment of certain sums and satisfaction of certain conditions, this
indebtedness was reduced to $10,500,000.  Under the terms of the amended
settlement agreement with Schroder, this remaining indebtedness was to be
discharged upon payment to Schroder of $750,000 by March 31, 1995 and upon
ARTRA's registration of certain shares of its common stock.

          The Company did not have sufficient funds available to repay this
indebtedness.  Accordingly, on March 31, 1995, Alex Verde, a director of the
Company, entered into an assignment agreement with Schroder to

                                      56.
<PAGE>
 
purchase this indebtedness for $750,000, and advanced an additional $100,000 to
the Company.  In this connection, Mr. Verde and the Company also entered into an
agreement whereby he reduced this indebtedness to $850,000 in consideration of
the Company's issuance to him of 150,000 shares of its Common Stock valued at
$337,500 ($2.25 per share) based upon the closing price of the shares on the
American Stock Exchange on March 30, 1995.  This loan, which was originally due
July 31, 1995 (subsequently extended to September 15, 1995), was repaid in
February 1996 by ARTRA, which had  assumed the obligation to repay the loan
under the terms of the Assumption Agreement.  As compensation for agreeing to
extend the maturity date of the loan, Mr. Verde received 50,000 shares of the
Common Stock on August 2, 1995 with a market price of $103,125 ($2.0625 per
share) based upon the closing price of the shares on the American Stock Exchange
on the date issued.

          Alexander Verde, age 62, served as Director from 1990 to December
1995.  He has served on the President of AVS Marketing Specialists Incorporated
(sales and marketing) from 1974 to present.

                            STOCKHOLDERS' PROPOSALS

          To be considered for inclusion in the Company's Proxy Statement for
the 1997 Annual Meeting of Stockholders, stockholder proposals must be sent to
the Company (directed to the attention of Office of the Secretary, at 2001
Marcus Avenue, Lake Success, New York 11042, for receipt not later than March 1,
1997.

                           GENERAL AND OTHER MATTERS

          Management knows of no matters, other than those referred to in this
Proxy Statement, which will be presented to the meeting.  However, if any other
matters properly come before the meeting or any adjournment, the persons named
in the accompanying proxy will vote it in accordance with their best judgment on
such matters.

          The Company will bear the expense of preparing, printing and mailing
this Proxy Statement, as well as the cost of any required solicitation.  In
addition to the solicitation of proxies by use of the mails, the Company may use
regular employees, without additional compensation, to request, by telephone or
otherwise, attendance or proxies previously solicited.

          UPON WRITTEN REQUEST TO THE COMPANY (DIRECTED TO THE ATTENTION OF THE
OFFICE OF THE SECRETARY AT  2001 MARCUS AVENUE, LAKE SUCCESS, NEW YORK  11042)
BY ANY STOCKHOLDER WHOSE PROXY IS SOLICITED HEREBY, THE COMPANY WILL FURNISH A
COPY OF ANY EXHIBITS TO ITS ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED
DECEMBER 31, 1995 UPON A REASONABLE CHARGE TO COVER THE COSTS OF COPYING THE
SAME.


                                              By the Order of the Board of
Directors



                                              Christopher P. Franco
                                              Secretary

Lake Success, New York
September 30, 1996

                                      57.
<PAGE>
 
         INDEX TO FINANCIAL STATEMENTS

                                                                           Page
COMFORCE CORPORATION AND SUBSIDIARIES
   Consolidated Financial Statements as of December 31, 1994
      and 1995 and for each of the three years
      in the period ended December 31, 1995

         Report of Independent Accountants  
         Consolidated Balance Sheets        
         Consolidated Statements of Operations      
         Consolidated Statements of Changes in Shareholders' Equity  
         Consolidated Statements of Cash Flows      
         Notes to Consolidated Financial Statements 
         Schedules
                  II.  Valuation and Qualifying Accounts    
   Condensed Consolidated Financial Statements as of June 30, 1996
      and for the three and six months then ended June 30, 1995 and 1996 
         Condensed Consolidated Balance Sheets       
         Condensed Consolidated Statements of Operations    
         Condensed Consolidated Statements of Changes in Shareholders' Equity 
         Condensed Consolidated Statements of Cash Flows   
         Notes to Condensed Consolidated Financial Statements 

COMFORCE GLOBAL, INC.
   Financial Statements as of September 30, 1995 and for the
      nine month period ended  September  30, 1995 and
      as of December 31,  1994 and 
      for the year ended December 31, 1994
         Report of Independent Accountants  
         Balance Sheets  
         Statements of Operations and Retained Earnings (accumulated deficit)  
         Statements of Cash Flows  
         Notes to Combined Financial Statements   

WILLIAMS COMMUNICATION SERVICES, INC.
    Financial Statements as of December 31, 1995 and 
      for the year ended December 31, 1995
         Report of Independent Accountants 
         Balance Sheet    
         Statement of Operations and Retained Earnings  
         Statement of Cash Flows 
         Notes to Financial Statements   

RRA, INC. AND AFFILIATES
    Combined Financial Statements as of December 31, 1995 and 1994
      and for the years then ended
         Report of Independent Accountants  
         Combined Balance Sheets   
         Combined Statements of Income 
         Combined Statements of Changes in Shareholders' Equity 
         Combined Statements of Cash Flows  
         Notes to Combined Financial Statements   
    Combined Financial Statements as of December 31, 1994 and 1993
      and for the years then ended
         Report of Independent Accountants  
         Combined Balance Sheets   
         Combined Statements of Income    
         Combined Statements of Changes in Shareholders' Equity
         Combined Statements of Cash Flows  
         Notes to Combined Financial Statements  

Schedules  other than those  listed are  omitted as they are not  applicable  or
required or equivalent information has been included in the financial statements
or notes thereto.


                                      F-1
<PAGE>
 
                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Board of Directors
COMFORCE Corporation


We  have  audited  the  consolidated financial statements and the financial
statement schedules of COMFORCE Corporation (formerly The Lori Corporation) and
Subsidiaries as listed in the index on page F-1 of this Definitive Proxy
Statement. These financial statements and financial statement schedules are the
responsibility of COMFORCE Corporation's management. Our responsibility is to
express an opinion on these financial statements and financial statement
schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
COMFORCE  Corporation and Subsidiaries as of December 31, 1995 and 1994, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended  December 31, 1995 in conformity  with generally
accepted  accounting  principles.  In addition,  in our opinion,  the  financial
statement  schedules referred to above, when considered in relation to the basic
financial statements taken as a whole, present fairly, in all material respects,
the information required to be included therein.





COOPERS & LYBRAND L.L.P.


Chicago, Illinois
April  15, 1996



                                      F-2
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


                                                     December 31,  December 31,
                                                         1995          1994
                                                       --------      --------

                    ASSETS
Current assets:
   Cash and equivalents                                    $649          $783
   Restricted cash and equivalents                           -            550
   Receivables, including $56 of amounts
      due from related parties and $151 of
      unbilled revenue in 1995 and
      allowance for  doubtful accounts
      and markdowns of $1,338 in 1994                     1,754           814
   Inventories                                               -          2,105
   Other                                                     61           260
   Receivable from ARTRA GROUP Incorporated               1,046            -
                                                       ---------     ---------
               Total current assets                       3,510         4,512
                                                       ---------     ---------

Property and equipment
    Equipment                                                97         1,376
    Leasehold improvements                                   -            187
                                                       ---------     ---------
                                                             97         1,563
Less accumulated depreciation and amortization                7         1,119
                                                       ---------     ---------
                                                             90           444
                                                       ---------     ---------

Other assets:
   Excess of cost over net assets acquired,
      net of accumulated amortization of
      $51 in 1995 and $3,415 in 1994                      4,801        13,140
   Other                                                    135           608
                                                       ---------     ---------
                                                          4,936        13,748
                                                       ---------     ---------
                                                         $8,536       $18,704
                                                       =========     =========



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-3
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


                                                     December 31,  December 31,
                                                         1995          1994
                                                       --------      --------

                    LIABILITIES
Current liabilities:
   Notes payable                                           $500
   Current maturities of long-term debt                      -           $750
   Accounts payable, including $289 due to
      ARTRA GROUP Incorporated in 1994                       75         3,703
   Accrued expenses, including $250 due to
      a related party in 1995                               719           905
   Income taxes                                             214            -
   Liabilities to be assumed by
      ARTRA GROUP Incorporated,
      and net liabilities of
      discontinued operations                             3,699            -
                                                       ---------     ---------
               Total current liabilities                  5,207         5,358
                                                       ---------     ---------

Debt subsequently discharged                                 -          7,105
                                                       ---------     ---------

Noncurrent liabilities to be
   assumed by ARTRA GROUP Incorporated                      541             -
                                                       ---------     ---------

Obligations expected to be settled by
   the issuance of common stock                             550             -
                                                       ---------     ---------

Other noncurrent liabilities                                 -            963
                                                       ---------     ---------

Commitments and contingencies


                    SHAREHOLDERS' EQUITY
Preferred stock, $.01 par value,
   authorized 1,000 shares,
   all series; Series C, issued 10 shares in 1994,
   including accrued dividends                               -         19,515
Common stock, $.01 par value;
   authorized 10,000 shares;
   issued 9,309  shares in 1995
   and 3,265 shares in 1994                                  92            32
Less restricted common stock (100 shares)                    -           (700)
Additional paid-in capital                               95,993        65,392
Accumulated deficit                                     (93,847)      (78,961)
                                                       ---------     ---------
                                                          2,238         5,278
                                                       ---------     ---------
                                                         $8,536       $18,704
                                                       =========     =========



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-4
<PAGE>
 
                              COMFORCE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              for the years ended December 31, 1995, 1994 and 1993
                      (In thousands, except per share data)





                                                 1995        1994*       1993*
                                              ---------   ---------   ---------

Revenues                                        $2,387
                                              ---------

Costs and expenses:
   Cost of revenues                              1,818
   Stock compensation                            3,425
   Selling, general and administrative             823        $966        $701
                                              ---------   ---------   ---------
                                                 6,066         966         701
                                              ---------   ---------   ---------

Operating loss                                  (3,679)       (966)       (701)
                                              ---------   ---------   ---------

Other expense:
   Interest expense                               (585)     (1,316)       (754)
   Other expense, net                              (33)          -          (1)
                                              ---------   ---------   ---------
                                                  (618)     (1,316)       (755)
                                              ---------   ---------   ---------

Loss from continuing operations
   before income taxes                          (4,297)     (2,282)     (1,456)
Provision for income taxes                         (35)          -           -
                                              ---------   ---------   ---------
Loss from continuing operations                 (4,332)     (2,282)     (1,456)
Loss from discontinued operations              (17,211)    (16,220)       (216)
                                              ---------   ---------   ---------
Loss before extraordinary credits              (21,543)    (18,502)     (1,672)
Extraordinary credits,
   net discharge of indebtedness                 6,657       8,965      22,057
                                              ---------   ---------   ---------
Net earnings (loss)                           ($14,886)    ($9,537)    $20,385
                                              =========   =========   =========

Earnings (loss) per share:
   Continuing operations                        ($0.95)     ($0.72)     ($0.39)
   Discontinued operations                       (3.74)      (5.08)      (0.06)
                                              ---------   ---------   ---------
   Loss before extraordinary credits             (4.69)      (5.80)      (0.45)
   Extraordinary credits                          1.45        2.81        6.03
                                              ---------   ---------   ---------
               Net earnings (loss)              ($3.24)     ($2.99)      $5.58
                                              =========   =========   =========

Weighted average number of shares
   of common stock and common
   stock equivalents outstanding                 4,596       3,195       3,656
                                              =========   =========   =========


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


- -----------------------------------------------
*  As reclassified for discontinued operations.


                                      F-5
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
              for the years ended December 31, 1995, 1994 and 1993
                        (In thousands, except share data)
<TABLE>
<CAPTION>
 
                                                                               Restricted                                  Total
                                    Preferred Stock       Common Stock        Common Stock      Additional             Shareholders'

                                   -----------------  -------------------  ----------------      Paid-in   Accumulated    Equity
                                   Shares   Dollars     Shares    Dollars    Shares  Dollars     Capital    (Deficit)    (Deficit)
                                   ------- ---------  ----------  -------   -------- -------    ---------  ----------  -----------
<S>                                 <C>     <C>       <C>            <C>                         <C>        <C>          <C>      
Balance at December 31, 1992        7,459   $17,273   3,148,526      $31                         $44,626    ($89,809)    ($27,879)
 Net earnings                          -         -           -        -                               -       20,385       20,385
 Transfer of notes payable 
    to ARTRA to Lori's
    capital account                    -         -           -        -                           15,990          -        15,990
 Exercise of stock 
    options and warrants               -         -        9,250       -                               38          -            38
 Common stock issued to 
    pay liabilities                    -         -        5,532       -                               32          -            32
 Fractional shares purchased           -         -         (536)      -                               (6)         -            (6)
                                   ------- ---------  ----------  -------                        --------  ----------  -----------
Balance at December 31, 1993        7,459    17,273   3,162,772       31                          60,680     (69,424)       8,560
 Net loss                              -         -           -        -                               -       (9,537)      (9,537)
 ARTRA capital contributions           -         -           -        -                            4,000          -         4,000
 Lori preferred stock issued 
     in exchange for ARTRA 
     notes and advances             2,242     2,242          -        -                               -           -         2,242
 Common stock issued under terms 
    of debt settlement agreement       -         -      100,000        1                             699          -           700
 Restricted common stock               -         -           -               100,000   ($700)         -           -          (700)
 Exercise of stock 
    options and warrants               -         -        2,500       -           -       -           13          -            13
 Fractional shares purchased           -         -         (253)      -           -       -           -           -            -
                                   ------- ---------  ----------  -------   --------  -------    --------  ----------  -----------
Balance at December 31, 1994        9,701    19,515   3,265,019       32     100,000    (700)     65,392     (78,961)       5,278
 Net earnings                          -         -           -        -           -       -           -      (14,886)     (14,886)
 Common stock issued as  
    consideration for 
    debt restructuring                 -         -      150,000        2          -       -          335          -           337
 Common stock issued as 
    additional consideration for
    short-term borrowings              -         -      141,176        1          -       -          229          -           230
 Common stock issued
    to pay liabilities                 -         -      115,098        1          -       -          374          -           375
 Common stock sold through 
    private placements                 -         -    1,946,667       19          -       -        5,820          -         5,839
 Common stock issued under 
    compensation agreements with 
    individuals to manage the 
    Company's telecommunications
    and computer technical 
    staffing services business         -         -    3,091,304       31          -       -        2,844          -         2,875
 Common stock issued as   
    additionalconsideration for 
    Global purchase guarantee          -         -      350,000        3          -       -          587          -           590
 Common stock issued as 
    compensation for 
    Global acquisition fees            -         -      150,000        2          -       -          251          -           253
 Common stock issued to ARTRA 
    in exchange for the Company's 
    entire preferred stock issue   (9,701)  (19,515)    100,000        1          -       -       19,514          -            -
 Restricted common stock issued
     as additonal consideration 
     for short-term borrowings         -         -           -        -     (100,000)    700          -           -           700
 Liabilities assumed by ARTRA          -         -           -        -           -       -          647          -           647
 Fractional shares purchased           -         -          (66)      -           -       -           -           -            -
                                   ------- ---------  ----------  -------   --------  -------    --------  ----------  -----------
Balance at December 31, 1995           -         -    9,309,198      $92          -       -      $95,993    ($93,847)      $2,238
                                   ======= =========  ==========  =======   ========  =======    ========  ==========  ===========
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-6
<PAGE>
 
                              COMFORCE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              for the years ended December 31, 1995, 1994 and 1993
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                                   1995         1994         1993
                                                                                ---------    ---------    ---------
<S>                                                                             <C>           <C>          <C>
Cash flows from operating activities:
   Net earnings (loss)                                                          ($14,886)     ($9,537)     $20,385
      Adjustments to reconcile net earnings (loss)
            to cash flows from operating activities:
         Extraordinary gain from net discharge of indebtedness                    (6,657)      (8,965)     (22,057)
         Provision for disposal of fashion costume jewelry business                1,600           -            -
         Depreciation of property, plant and equipment                               101          438          503
         Amortization of excess of cost over net assets acquired                     261        1,018        1,018
         Impairment of goodwill                                                   12,930       10,800           -
         Amortization of other assets                                                374          648          217
         Common stock compensation                                                 3,657           -            -
     Changes in assets and liabilities, net of the effects of
               the acquisition of COMFORCE Global and
               the discontinued fashion costume jewelry business:
          (Increase) decrease in receivables                                         857        2,117       (1,503)
          Decrease in inventories                                                  2,105        1,098        1,453
          Decrease in other current and noncurrent assets                            170          153          574
          Decrease in payables and accrued expenses                               (2,127)        (513)        (616)
          Increase (decrease) in other current and noncurrent liabilities           (408)        (468)        (521)
                                                                                ---------    ---------    ---------
Net cash flows used by operating activities                                       (2,023)      (3,211)        (547)
                                                                                ---------    ---------    ---------

Cash flows from investing activities:
   Acquisition of COMFORCE Global, net of cash acquired                           (5,580)          -            -
   Additions to property, plant and equipment                                        (25)         (32)        (108)
   Retail fixtures                                                                  (631)        (665)        (951)
   Payment of liabilities with restricted cash                                       550         (550)          -
                                                                                ---------    ---------    ---------
Net cash flows used by investing activities                                       (5,686)      (1,247)      (1,059)
                                                                                ---------    ---------    ---------

Cash flows from financing activities:
   Net increase in short-term debt                                                 2,486         (138)         (12)
   Proceeds from long-term borrowings                                                 -         1,241        4,863
   Reduction of long-term debt                                                      (750)        (444)      (3,587)
   Proceeds from private placement of common stock                                 5,839           -            -
   ARTRA capital contribution                                                         -         1,500           -
   Notes and advances from ARTRA                                                      -         2,531           -
   Other                                                                              -            11           49
                                                                                ---------    ---------    ---------
Net cash flows from financing activities                                           7,575        4,701        1,313
                                                                                ---------    ---------    ---------

Increase (decrease) in cash and cash equivalents                                    (134)         243         (293)
Cash and equivalents, beginning of year                                              783          540          833
                                                                                ---------    ---------    ---------
Cash and equivalents, end of year                                                   $649         $783         $540
                                                                                =========    =========    =========

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-7
<PAGE>
 
                              COMFORCE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              for the years ended December 31, 1995, 1994 and 1993
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                                   1995         1994         1993
                                                                                ---------    ---------    ---------
<S>                                                                                 <C>       <C>          <C>
Supplemental cash flow information:
 Cash paid during the year for:
  Interest                                                                          $273         $435       $1,421
  Income taxes paid (refunded), net                                                   7            24           12


Supplemental schedule of noncash investing and financing activities:
    Common stock issued as consideration for
       debt restructuring and short-term loans                                      $567           -            -
    Common stock issued for fees and costs
       in conjunction with the acquisition of COMFORCE Global                        843           -            -
    Issue common stock to pay  liabilities                                           374           -            -
    ARTRA common stock issued to Lori's bank lender
       under terms of the debt settlement agreement                                   -        $2,500           -
    Transfer New Dimensions assets, net of cash of $674,
       to Lori's bank lender under terms of the debt settlement agreement             -         6,475           -
    Lori preferred stock issued in exchange for ARTRA notes and advances              -         2,242           -
    Notes payable to ARTRA transferred to Lori's capital account                      -            -       $15,990
    Debt refinanced                                                                   -            -         6,105

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-8
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   BASIS OF PRESENTATION

The  accompanying  consolidated  financial  statements  of COMFORCE  Corporation
("COMFORCE"  or the  "Company"),  formerly  The Lori  Corporation  ("Lori"), are
presented on a going concern basis, which contemplates the realization of assets
and the  satisfaction  of  liabilities  in the normal  course of  business.  The
Company   currently   operates  in  one  industry   segment  as  a  provider  of
telecommunications  and  computer  technical  staffing and  consulting  services
worldwide. As discussed in Note 4, in September 1995, the Company adopted a plan
to discontinue its Jewelry Business  ("Jewelry  Business")  conducted by its two
wholly-owned   subsidiaries   Lawrence  Jewelry  Corporation   ("Lawrence")  and
Rosecraft, Inc. ("Rosecraft").

At December 31, 1994, ARTRA GROUP INCORPORATED ("ARTRA"), a public company whose
shares  are  traded  on  the  New  York  Stock  Exchange,   owned,  through  its
wholly-owned subsidiary Fill-Mor Holding, Inc. ("Fill-Mor"), approximately 62.9%
of the common stock and all of the  outstanding  preferred stock of the Company.
As discussed in Note 15, at December 31, 1995, ARTRA owned  approximately 25% of
the Company's common stock.

As  discussed in Note 3, on September  11,  1995,  Lori signed a stock  purchase
agreement  to  participate  in the  acquisition  of one  hundred  percent of the
capital stock of COMFORCE Global Inc.  ("COMFORCE  Global"),  formerly  Spectrum
Global Services,  Inc. d/b/a YIELD Global, a wholly owned subsidiary of Spectrum
Information Technologies,  Inc. COMFORCE Global provides  telecommunications and
computer  technical  staffing and consulting  services  worldwide to Fortune 500
companies and maintains an extensive,  global database of technical specialists,
with an emphasis on wireless  communications  capability.  On October 17,  1995,
Lori completed the  acquisition  of one hundred  percent of the capital stock of
COMFORCE  Global.  In  connection  with the  re-focus of Lori's  business,  Lori
changed its name to COMFORCE Corporation.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.       Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  subsidiaries,  all of which are  wholly-owned.  Intercompany  accounts  and
transactions are eliminated.


B.       Cash Equivalents

Short-term  investments  with an initial  maturity  of less than ninety days are
considered cash equivalents.

As required under terms of a debt settlement agreement (see Note 7), at December
31,  1994,  the  Company  maintained  a deposit in trust of $550,000 to fund the
installment  payment due December 31, 1994 for unsecured claims arising from the
May 3, 1993  reorganization of the Company's former New Dimensions  Accessories,
Ltd.,  ("New  Dimensions")  subsidiary.  The  installment  payment  was  made in
January, 1995.


C.       Accounts Receivable and Unbilled Accounts  Receivable

Accounts  receivable  consists of those  amounts due to the Company for staffing
services  rendered to various  customers.  Accrued revenue  consists of revenues
earned and  recoverable  costs for which billings have not yet been presented to
the customers as of the balance sheet date.


                                      F-9
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



D.       Property and Equipment

Property and  equipment are stated at cost.  Expenditures  for  maintenance  and
repairs  are  charged to  operations  as  incurred  and  expenditures  for major
renovations are capitalized.  Depreciation is computed on the basis of estimated
useful lives  principally  by the straight line method for  financial  statement
purposes and  principally  by  accelerated  methods for tax purposes.  Leasehold
improvements  are amortized over the shorter of the estimated useful life of the
asset or the period covered by the lease.

The costs of property  retired or otherwise  disposed of are applied against the
related accumulated  depreciation to the extent thereof,  and any profit or loss
on the disposition is recognized in earnings.


E.       Intangible Assets and Other Assets

The net assets of a purchased  business  are recorded at their fair value at the
date of acquisition. At December 31, 1995, the excess of purchase price over the
fair value of net assets acquired (goodwill) is reflected as an intangible asset
and amortized on a straight-line basis over a period of 20 years.

The Company assesses the  recoverability of this intangible asset by determining
whether the  amortization of the goodwill balance over its remaining life can be
recovered  through  forecasted  future  operations.  Impairment  is evaluated by
comparing future cash flows (undiscounted and without interest charges) expected
to result from the use or sale of the asset and its eventual disposition, to the
carrying amount of the asset.


F.       Revenue Recognition

Revenue for providing  staffing services is recognized at the time such services
are rendered.


G.       Income Taxes

Income  taxes  are  accounted  for  as  prescribed  in  Statement  of  Financial
Accounting  Standards No. 109 - Accounting for Income Taxes. Under the asset and
liability  method of Statement No. 109,  deferred tax assets and liabilities are
recognized for the future tax consequences  attributable to differences  between
the financial statement carrying amounts of existing assets and liabilities, and
their  respective tax bases.  Deferred tax assets and  liabilities  are measured
using enacted tax rates  expected to apply to taxable  income in the years those
temporary differences are expected to recovered or settled.


H.       Use of Estimates In Preparation of Financial Statements

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


                                     F-10
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



I.     Recently Issued Accounting Pronouncements

         Impairment of Long-Lived Assets

SFAS No.  121,  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
Long-Lived  Assets to be  Disposed  Of",  requires  that  long-lived  assets and
certain  identifiable  intangibles  to be held and used by an entity be reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of an asset may not be  recoverable.  Impairment is evaluated by
comparing future cash flows (undiscounted and without interest charges) expected
to result from the use or sale of the asset and its eventual disposition, to the
carrying amount of the asset. This new accounting principle is effective for the
Company's  fiscal year ending  December  31,  1996.  The Company  believes  that
adoption will not have a material impact on its financial statements.


         Stock-Based Compensation

SFAS No. 123, "Accounting for Stock-Based  Compensation",  encourages,  but does
not require,  companies to recognize  compensation  expense for grants of stock,
stock options, and other equity instruments to employees based on new fair value
accounting  rules.   Although  expense  recognition  for  employee  stock  based
compensation is not mandatory,  the pronouncement requires companies that choose
not to adopt the new fair value accounting, to disclose the pro-forma net income
and earnings per share under the new method.  This new  accounting  principle is
effective for the Company's  fiscal year ending  December 31, 1996.  The Company
believes  that  adoption  will  not  have a  material  impact  on its  financial
statements  as the  Company  will not adopt the new fair value  accounting,  but
instead comply with the disclosure requirements.


3.       COMFORCE GLOBAL ACQUISITION

On September 11, 1995, Lori signed a stock purchase agreement to participate in
the acquisition of one hundred percent of the capital stock of COMFORCE Global
for consideration of approximately $6.4 million, net of cash acquired. This
consideration consisted of cash to the seller of approximately $5.1 million,
fees of approximately $700,000, including a fee of $500,000 to a related party,
and 500,000 shares of the Company's Common Stock valued at $843,000 (at a price
per share of $1.68) issued as consideration for various fees and guarantees
associated with the transaction. The 500,000 shares issued by the Company
consisted of (i) 100,000 shares issued to an unrelated party for guaranteeing
the purchase price to the seller, (ii) 100,000 shares issued to ARTRA, then the
majority stockholder of the Company, in consideration of its guaranteeing the
purchase price to the seller and agreeing to enter into the Assumption
Agreement, (iii) 150,000 issued to two unrelated parties for advisory services
in connection with the acquisition, and (iv) 150,000 shares issued to Peter R.
Harvey, then a Vice President and director of the Company, for guaranteeing the
payment of the purchase price to the seller and other guarantees to facilitate
the transaction. Current management has questioned its obligation issue the
150,000 shares to Peter Harvey and the 100,000 shares to ARTRA in consideration
of their guarantees. However, for purposes of presenting earnings per share
data, the Company is recognizing these shares as being issued and outstanding
pending resolution of the disagreement among the parties. Additionally, in
conjunction with the COMFORCE Global acquisition, ARTRA has agreed to pay and
discharge substantially all pre-existing Lori liabilities and indemnify COMFORCE
in the event any future liabilities arise concerning pre-existing environmental
matters and business related litigation.

COMFORCE  Global provides  telecommunications  and computer  technical  staffing
services  worldwide to Fortune 500 companies and maintains an extensive,  global
database of technical specialists,  with an emphasis on wireless  communications
capability.  The acquisition of COMFORCE Global,  completed on October 17, 1995,
was  accounted  for by the  purchase  method  and,  accordingly,  the assets and
liabilities  of  COMFORCE  Global  were  included  in  the  Company's  financial
statements at their  estimated fair market value at the date of acquisition  and
of COMFORCE  Global's  operations  are  included in the  Company's  statement of
operations from the date of  acquisition.  The excess of purchase price over the
fair value of COMFORCE Global's net assets acquired  (goodwill) of $4,852,000 is
being amortized on a  straight-line  basis over twenty years. In connection with
the  re-focus  of the  Company's  business,  Lori  changed  its name to COMFORCE
Corporation.


                                     F-11
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


The acquisition of COMFORCE Global was funded  principally by private placements
of  approximately  1,950,000  shares of the Company's  common stock at $3.00 per
share (total proceeds of approximately  $5,800,000) plus detachable  warrants to
purchase  approximately  970,000 shares of the Company's  common stock at $3.375
per share. The warrants expire five years from the date of issue.

The  following  unaudited  pro  forma  condensed   consolidated   statements  of
operations for the years ended December 31, 1995 and 1994, present the Company's
results of operations as if the  acquisition of COMFORCE  Global and the related
private  placement  of the  Company's  common stock had been  consummated  as of
January 1, 1994.


                      COMFORCE CORPORATION AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      For the year ended December 31, 1995
                                 (In thousands)
<TABLE>
<CAPTION>
                                                       
                                                                            COMFORCE        Pro Forma
                                                           Historical      Global (A)      Adjustments     Pro Forma
                                                            ----------     ----------      -----------    -----------
   <S>                                                     <C>            <C>               <C>           <C>            
   Revenues                                                $     2,387    $     9,568                     $    11,955    
                                                            ----------     ----------                      ----------
   Operating costs and expenses:
      Stock compensation (E)                                     3,425                                          3,425
      Spectrum  corporate management fees (D)                                   1,140                           1,140
      Other operating costs and expenses                         2,641          8,575       $    50 (B)        11,266
                                                            ----------     ----------        ------        ----------
                                                                 6,066          9,715            50            14,691
                                                            ----------     ----------        ------        ----------
                                                      
    Operating earnings (loss)                                   (3,679)          (147)          (50)           (2,736)
                                                            ----------     ----------        ------        ----------
     
   Interest and other non-operating expenses                      (618)             7           410 (C)          (201)
                                                            ----------     ----------        ------        ----------
                                                                  (618)            (7)          410              (201)
                                                            ----------     ----------        ------        ----------
   
   Earnings (loss) from continuing operations
      before income taxes                                      (4,297)          (140)           360            (4,077)
                                                                                        
   (Provision) credit for income taxes                            (35)            21                              (14)
                                                           ----------     ----------         ------        ----------
   Loss from continuing operations                        $    (4,332)   $      (119)       $   360       $    (4,091)
                                                           ==========     ==========         ======        ==========
  
   Loss per share from continuing operations              $      (.95)                                    $      (.44)
                                                           ==========                                      ==========     
    
   Weighted average shares outstanding (F)                      4,596                                           9,309            
                                                           ==========                                      ==========  
</TABLE>


                                     F-12
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


                      COMFORCE CORPORATION AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      For the year ended December 31, 1994
                                 (In thousands)
<TABLE>
<CAPTION>                                                       
                                                                            COMFORCE        Pro Forma
                                                           Historical      Global (A)      Adjustments     Pro Forma
                                                           ----------      ----------      -----------    -----------
   <S>                                                     <C>            <C>               <C>           <C>            
   Revenues                                                               $     8,245                     $     8,245

   Spectrum  corporate management fees (D)                                        803                             803

   Operating costs and expenses                           $       966           7,551       $    68(B)          8,585
                                                           ----------      ----------        ------        ----------
   Operating earnings (loss)                                     (966)           (109)          (68)           (1,143)
                                                           ----------      ----------        ------        ----------
   Interest and other non-operating expenses                   (1,316)              9                          (1,307) 
                                                           ----------      ----------                      ----------
                                                               (1,316)             (9)                         (1,307)
                                                           ----------      ----------        ------        ----------
              
   Loss from continuing operations before income taxes         (2,282)           (100)          (68)           (2,450)
   Provision for income taxes                                                     (15)                            (15)
                                                           ----------      ----------        ------        ---------- 
   Loss from continuing operations                        $    (2,282)    $      (115)      $   (68)      $    (2,465)
                                                           ==========      ==========        ======        ==========
                                                                    
   Loss per share from continuing operations              $      (.72)                                    $      (.28)
                                                           ==========                                      ==========

   Weighted average shares outstanding (F)                      3,195                                           8,833
                                                           ==========                                      ==========         
</TABLE>
Pro   forma  adjustments to the unaudited  condensed  consolidated  statement of
operations:

           (A) The pro forma data presented for COMFORCE Global's  operations is
               for the periods prior to its  acquisition on October 17, 1995, or
               January 1, 1995  through  October  16,  1995 and  January 1, 1994
               through December 31, 1994, respectively.

           (B) Amortization  of  goodwill   arising  from  the  COMFORCE  Global
               Acquisition.  The table  below  reflects  where  amortization  of
               goodwill has been recorded.
                                                          1995         1994
                                                        --------     --------
                  Historical Lori (COMFORCE)            $ 51,000     $    -
                  Historical COMFORCE Global             142,000      175,000
                  Proforma Adjustments                    50,000       68,000
                                                        --------     --------
                  Adjusted proforma per financial  
                    statements                          $243,000     $243,000
                                                        ========     ========

           (C) Reverse  interest  expense on notes and other liabilities to be
               assumed by ARTRA. The interest adjustment in 1995 was for
               interest on notes directly related to Lori activities and were
               incurred in 1995. These liabilities were not outstanding during
               1994 and, accordingly, a similar interest adjustment is not
               required.

           (D) Corporate  management fees from COMFORCE  Global's former parent,
               Spectrum  Information  Technologies,Inc.   The  amount  of  these
               management  fees may not be  representative  of costs incurred by
               COMFORCE Global on a stand alone basis.

          (E)  Represents a  non-recurring  compensation  charge  related to the
               issuance  of the 35%  common  stock  interest  in the  Company to
               certain  individuals  to  manage  the  Company's  entry  into and
               development  of the  telecommunications  and  computer  technical
               staffing business.

          (F)  Pro forma weighted average shares outstanding includes shares of
               the Company's common stock issued in the private placement that
               funded the COMFORCE Global transaction, including 100,000 shares
               issued to a non-related party, and 150,000 shares issued to Peter
               R. Harvey, then a Vice President of the Company, for guaranteeing
               the payment of the purchase price to the seller and other
               guarantees associated with the COMFORCE Global acquisition and
               shares issued certain individuals to manage the Company's entry
               into and development of the telecommunications and computer
               technical staffing business. Current management of the Company
               has questioned its obligation to issue the 150,000 shares to
               Peter Harvey and the 100,000 shares to ARTRA in consideration of
               their guarantees. However, for purposes of presenting earnings
               per share data, the Company is recognizing these shares as being
               issued and outstanding pending resolution of the disagreement
               among the parties.


                                     F-13
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



4.       DISCONTINUED OPERATIONS

In  September  1995,  the  Company  adopted a plan to  discontinue  its  Jewelry
Business.  A provision  of  $1,000,000  was  recorded in  September  1995 and an
additional  provision of $600,000 was recorded during the fourth quarter of 1995
for the estimated costs to complete the disposal of the Jewelry Business.

The Company's consolidated financial statements have been reclassified to report
separately results of operations of the discontinued Jewelry Business.
Additionally, in conjunction with the COMFORCE Global acquisition (see Note 3),
ARTRA agreed to assume sustantially all pre-existing liabilities of the Company
and its discontinued Jewelry Business and indemnify COMFORCE in the event any
future liabilities arise concerning pre-existing environmental matters and
business related litigation. Accordingly at December 31, 1995, the Company's
consolidated balance sheet has been reclassified to report separately the net
liabilities to be assumed by ARTRA, including net liabilities of the
discontinued Jewelry Business (see Note 9). The December 31, 1994 consolidated
balance has not been reclassified.

The operating  results of the discontinued  Jewelry Business for the nine months
ended  September  30,  1995 and the years ended  December  31, 1994 and 1993 (in
thousands) consists of:

                                         1995          1994          1993
                                      ----------    ----------    ----------
  Net sales                           $   10,588    $   34,431    $   46,054
                                      ==========    ==========    ==========

  Loss from operations before
    income taxes                      $  (15,606)    $ (16,210)   $     (183)
                                                                     
  Provision for income taxes                  (5)          (10)          (33)
                                      ----------    ----------    ----------
  Loss from operations                   (15,611)      (16,220)         (216)
                                      ----------    ----------    ----------
                                                                
    
  Provision for disposal
    of business                           (1,600)           -             -
  Provision for income taxes                  -             -             -
                                      ----------    ----------    ----------
  Loss on disposal of business            (1,600)           -             -
                                      ----------    ----------    ----------
    
  Loss from discontinued operations   $  (17,211)   $  (16,620)   $     (216)
                                      ==========    ==========    ==========
                                         

In April  1996,  ARTRA  sold the  business  and  certain  assets of the  Jewelry
Business.  As discussed above, ARTRA agreed to assume any liabilities of the
discontinued  Jewelry Business and will be entitled to the net proceeds,  if any
from its disposition.


                                     F-14
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


5.       INVENTORIES

At December 31, 1994 inventories of the Company's  discontinued Jewelry Business
(in thousands) consisted of:



         Raw materials and supplies              $   115
         Work in process                              19
         Finished goods                            1,971
                                                 -------
                                                 $ 2,105
                                                 =======


Inventories were stated at the lower of cost or market,  with cost determined by
the first-in, first-out (FIFO) method.


6.       CONCENTRATION OF RISK

The accounts  receivable of the Company's COMFORCE Global subsidiary at December
31, 1995 consist primarily of amounts due from telecommunication companies. As a
result, the collectibility of these receivables is dependent, to an extent, upon
the economic condition of the telecommunications industry. At December 31, 1995,
COMFORCE  Global  had  9  customers  with  accounts   receivable  balances  that
aggregated 67% of the Company's total trade accounts receivable.  Percentages of
total revenues from  significant  customers  from the date of COMFORCE  Global's
acquisition  (October 17, 1995)  through  December  31, 1995 are  summarized  as
follows:

         Customer 1                               17.3%
         Customer 2                               12.6%
         Customer 3                               10.1%

The Company's  COMFORCE Global subsidiary  maintains cash in bank accounts which
at  times  may  exceed  federally  insured  limits.   COMFORCE  Global  has  not
experienced  any losses in such  accounts  and believes it is not exposed to any
significant credit risk on its cash balances.  Management  believes it mitigates
such risk by investing its cash through major financial institutions.


7.       EXTRAORDINARY GAINS RELATED TO DISCONTINUED OPERATIONS

Per terms of a debt settlement  agreement,  borrowings due a bank under the loan
agreements of Lori and its fashion  costume  jewelry  subsidiaries  and Fill-Mor
(approximately  $25,000,000 as of December 23, 1994),  plus amounts due the bank
for accrued  interest and fees were reduced to $10,500,000 (of which  $7,855,000
pertained  to  Lori's  obligation  to  the  bank  and  $2,645,000  pertained  to
Fill-Mor's  obligation to the bank). Upon the satisfaction of certain conditions
of the Amended  Settlement  Agreement  in March 1995,  as discussed  below,  the
balance of this indebtedness was discharged.

In  conjunction  with  the  debt  settlement  agreement,  ARTRA  entered  into a
$1,850,000  short-term  loan agreement with a  non-affiliated  corporation,  the
proceeds of which were advanced to Lori and used to fund amounts due the bank as
discussed  below.  The loan, due June 30, 1995, with interest payable monthly at
10%, was collateralized by 100,000 shares of the


                                     F-15
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Company's  common  stock.  The 100,000  shares of the  Company's  common  stock,
originally issued to the bank under terms of a debt settlement  agreement,  were
carried in the  Company's  consolidated  balance  sheet at December  31, 1994 as
restricted  common stock. In August,  1995 the loan was extended until September
15,  1995 and the lender  received  the above  mentioned  100,000  shares of the
Company's  common stock as  consideration  for the loan extension.  The loan was
repaid by ARTRA in February, 1996.

The Company  recognized an extraordinary gain of $8,965,000 ($2.81 per share) in
December  1994 as a result of the  reduction  of amounts  due the bank under the
loan  agreements  of  Lori  and  its  operating  subsidiaries  and  Fill-Mor  to
$10,500,000 (of which $7,855,000  pertained to Lori's obligation to the bank and
$2,645,000  pertained to  Fill-Mor's  obligation to the bank) as of December 23,
1994. The 400,000 shares of ARTRA common stock issued as  consideration  for the
debt settlement agreement (with a fair market value of $2,500,000 based upon the
closing  market price on the date of issue) were  contributed by ARTRA to Lori's
capital  account.  The  extraordinary  gain was  calculated  (in  thousands)  as
follows:


    Amounts due the bank under loan agreements of Lori
       and its fashion costume jewelry subsidiaries           $  22,749
    Less amounts due the bank at December 29, 1994               (7,855)
                                                               --------
    Bank debt discharged                                         14,894
    Accrued interest and fees discharged                          3,635
    Other liabilities discharged                                  1,985
    Less consideration to the bank per terms of the
        amended settlement agreement
             Cash                                                (1,900)
             ARTRA common stock (400,000 shares)                 (2,500)
             New Dimensions assets assigned to the
                 bank at estimated fair value                    (7,149)
                                                               -------- 
             Net extraordinary gain                           $   8,965
                                                               ========


On March  31,  1995 the  $750,000  note due the bank was paid and the  remaining
indebtedness  of Lori and Fill-Mor was  discharged,  resulting in an  additional
extraordinary  gain to the Company of $6,657,000  ($1.45 per share) in the first
quarter of 1995.  The  $750,000  note  payment was funded with the proceeds of a
$850,000 short-term loan from a former director of the Company. As consideration
for assisting in the debt  restructuring,  the former director  received 150,000
shares of the Company's  common stock valued at $337,500 ($2.25 per share) based
upon the  Company's  closing  market value on March 30, 1995.  The first quarter
1995 extraordinary gain was calculated (in thousands) as follows:


    Amounts due the bank under loan agreements
       of Lori and its operating subsidiaries                 $   7,855
    Less amounts due the bank applicable to Lori                   (561)
                                                               --------
    Bank debt discharged                                          7,294
    Less fair market value of  the Company's 
        common stock issued as consideration 
        for the debt restructuring                                 (337)
    Other fees and expenses                                        (300)
                                                               --------
             Net extraordinary gain                           $   6,657
                                                               ========


                                     F-16
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



The reorganization of Lori's former New Dimensions subsidiary resulted in a 1993
extraordinary  gain of  $22,057,000  ($6.03 per share) from a net  discharge  of
indebtedness calculated (in thousands) as follows:

    Amount due on New Dimensions' 12.75% Senior Notes,
        including accrued interest                              $22,822
    Trade liabilities and accrued expenses                        3,231
                                                               -------- 
             Total unsecured claims                              26,053
    Less present value of payments 
        due to unsecured creditors                               (2,725)
    Less present value of bank 
        restructuring loan fee                                   (1,271)
                                                               -------- 
             Net extraordinary gain                             $22,057
                                                               ======== 


8.       NOTES PAYABLE AND LONG-TERM DEBT

Notes payable and long-term debt (in thousands) consists of:

                                                    December 31,  December 31,
                                                        1995         1994
                                                       ------       ------

    Notes payable
      Amount due to a  former related party,
        interest at the prime rate plus 1%            $   750
                                                        
      Accounts receivable credit facility,
        discontinued operations                         1,535
       
      Other, interest principally at 15%                1,736

                                                        4,021
      Less:
        Liabilities to be assumed by ARTRA             (1,986)
        Liabilities included with 
          discontinued operations                      (1,535) 
                                                      -------  
                                                      $   500  
                                                      =======  

                                                     
    Long-term debt
      Amounts due a bank term under terms of
        a debt settlement agreement                                $ 7,855
                                                                            
      Current scheduled maturities                                    (750)  
                                                                         
      Debt subsequently discharged                                  (7,105)
                                                                   ------- 
                                                                   $    -       
                                                                   ======= 
                                                          

In October  1995,  COMFORCE  Global  entered into an agreement  with a bank that
provides  for a  revolving  line of credt with  interest  at the prime rate plus
1/2%.  Borrowings,  collateralized  by the  assets  of  COMFORCE  Global  and an
unlimited  guarantee of COMFORCE,  are limited to a a borrowing base, as defined
in the agreement, up to a maximum of $800,000. As of December 31, 1995, COMFORCE
Global had not yet utilized any funds available under the revolving credit loan.
The fair value of the Company's  notes payable is estimated  based on the quoted
market  prices of the same or similar  issues or on the current rates offered to
the Company for notes of the same remaining maturity.


                                     F-17
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



As discussed in Note 7, ARTRA, Fill-Mor, Lori and Lori's fashion costume jewelry
subsidiaries  entered  into an  agreement  with  Lori's  bank  lender  to settle
obligations  due the bank.  As  partial  consideration  for the debt  settlement
agreement the bank received a $750,000 Lori note payable due March 31, 1995.

The $750,000 note due the bank was paid and the remaining  indebtedness  of Lori
and Fill-Mor was discharged,  resulting in an additional  extraordinary  gain to
Lori of  $6,657,000  in 1995.  The  $750,000  note  payment  was funded with the
proceeds of a $850,000  short-term  loan from a former  director of the Company.
The loan provided for interest at the prime rate plus 1%. As  consideration  for
assisting with the debt  restructuring,  the former  director  received  150,000
shares of the Company's  common stock valued at $337,500 ($2.25 per share) based
upon the  closing  market  value on March 30,  1995.  The  $337,500  represented
additional  compensation for debt  restructuring and as such was charged against
the extraordinary  gain from debt restructuring in 1995. The principal amount of
the loan was reduced $750,000 at July 31, 1995. The remaining loan principal was
not repaid on its scheduled maturity date of July 31, 1995.  Per terms of the
loan  agreement,  the  former  director  received  an  additional  50,000 of the
Company's  common stock as  compensation  for the non-payment of the loan at its
originally  scheduled  maturity.  The  additional  50,000  shares  at a value of
approximately  $82,000 has been charged to interest expense in 1995. At December
31, 1995, the $750,000 note was classified in the Company's consolidated balance
sheet as liabilities to be assumed by ARTRA.  The loan was paid in full in March
1996 by ARTRA pursuant to the assumption agreement as discussed in Note 9.

During the second and third  quarters  of 1995,  Lori  entered  into a series of
agreements with certain  unaffiliated lenders that provided for short-term loans
with interest at 15%. As additional  compensation  certain  lenders  received an
aggregate of 91,176 shares of the Company's common stock valued at approximately
$149,000  (which  amount was  included in interest  expense in 1995) and certain
lenders  received  warrants to purchase an  aggregate  of 195,000  shares of the
Company's  common  stock at  prices  ranging  from  $2.00 per share to $2.50 per
share,  the fair market value at the dates of grant.  The  warrants  expire five
years from the date of issue.  The  proceeds  from these loans were used to fund
the September $500,000 down payment on the COMFORCE Global acquisition, with the
remainder  used  to  fund  working   capital   requirements   of  the  Company's
discontinued  Jewelry Business.  At December 31, 1995,  short-term loans with an
aggregate  principal  balance of  $1,236,000  were  classified  in the Company's
consolidated balance sheet as liabilities to be assumed by ARTRA.

In  August,  1995 Lori  obtained  a credit  facility  for the  factoring  of the
accounts  receivable of its discontinued  Jewelry Business.  The credit facility
provides  for  advances of 80% of  receivables  assigned,  less  allowances  for
markdowns and other  merchandise  credits.  The factoring  charge,  a minimum of
1.75%  of  the  receivables  assigned,  increases  on a  sliding  scale  if  the
receivables  assigned are not  collected  within 45 days.  Borrowings  under the
credit facility are  collateralized  by the accounts  receivable,  inventory and
equipment  of Lori's  discontinued  fashion  costume  jewelry  subsidiaries  and
guaranteed  by Lori.  At December  31, 1995  outstanding  borrowings  under this
credit  facility  of  $1,535,000,  along  with  other  net  liabilities  of  the
discontinued  Jewelry  Business,  were classified in the Company's  consolidated
balance sheet as liabilities  to be assumed by ARTRA and net  liabilities of the
discontinued Jewelry Business.


9.       LIABILITIES TO BE ASSUMED BY ARTRA GROUP INCORPORATED AND NET 
         LIABILITIES OF DISCONTINUED OPERATIONS

In conjunction with the COMFORCE Global acquisition (see Note 3), ARTRA agreed
to assume substantially all pre-existing Lori liabilities and indemnify COMFORCE
in the event any future liabilities arise concerning pre-existing environmental
matters and business related litigation. Additionally, ARTRA agreed to assume
all of the assets and liabilities of the Company's discontinued Jewelry
Business. In April 1996, ARTRA sold the business and certain assets of the
Jewelry Business.


                                     F-18
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



At December 31, 1995  liabilities to be assumed by ARTRA GROUP  Incorporated and
net liabilities of the discontinued Jewelry Business (in thousands) consist of:


     Current:
         Liabilities to be assumed by ARTRA
           Notes payable                                             $1,986
           Court ordered payments                                       990
           Accrued expenses                                             349
                                                                     ------
                                                                      3,325
         Net liabilities of the discontinued
           Jewelry Business                                             374
                                                                     ------
                                                                     $3,699
                                                                     ======
      Noncurrent:
         Liabilities to be assumed by ARTRA
           Court ordered payments                                    $  541
                                                                     ======


As noted in the table above, as of December 31, 1995, ARTRA agreed to assume
$3,866,000 of pre-existing Lori liabilities. Subsequent to December 31, 1995
ARTRA made net payments of $647,000 to reduce pre-existing Lori liabilities.
Such payments have been included in the Company's consolidated financial
statements at December 31, 1995 as amounts receivable from ARTRA and as
additional paid-in capital. To the extent ARTRA is able to make subsequent
payments, they will be recorded as additional paid-in capital. The ability of
ARTRA to satisfy these obligations is uncertain. The financial statements of
ARTRA include an explanatory paragraph indicating substantial doubt about the
ability of ARTRA to continue as a going concern. The amounts receivable from
ARTRA, exclusive of subsequent payments have not been reflected in the Company's
financial statements at December 31, 1995. No collateral has been provided in
support of these obligations.

At December 31, 1995,  liabilities to be assumed by ARTRA included $1,531,000 of
court  ordered  payments  arising  from the May 3,  1993  reorganization  of New
Dimensions.  As of April 15, 1996, the $541,000 installment payment due December
31, 1995 has not been paid.


10.      PREFERRED STOCK

The  Company's  Series C cumulative  preferred  stock,  owned in its entirety by
ARTRA,  accrued dividends at the rate of 13% per annum on its liquidation value.
Book value and  accumulated  dividendsof  $7,011,000  on this  stock  aggregated
$19,515,000 at December 31, 1994. In the fourth quarter of 1995, ARTRA exchanged
its Series C cumulative  preferred  stock for 100,000 newly issued shares of the
Company's  common stock.  The issuance of these shares of the  Company's  common
stock to ARTRA is subject to ratification by the Company's shareholders.


                                     F-19
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



11.      STOCK OPTIONS AND WARRANTS


         Long-Term Stock Investment Plan

On December 16, 1993 Lori's stockholders approved the Long-Term Stock Investment
Plan (the "1993 Plan"), effective January 1, 1993, which authorizes the grant of
options to purchase the Company's common stock to executives,  key employees and
non-employee  consultants  and agents of the Company and its  subsidiaries.  The
1993 Plan authorizes the awarding of Stock Options,  Incentive Stock Options and
Alternative  Appreciation Rights. The 1993 Plan reserved 1,500,000 shares of the
Company's common stock for grant on or before December 31, 2002.

As of March 16, 1993, the Company's Board of Directors  approved the issuance of
non-qualified  options  to  purchase  an  aggregate  of  555,628  shares  of the
Company's  common  stock at an exercise  price of $1.125 per share (the  closing
price of Lori common stock on March 15, 1993) to a corporation controlled by the
former vice  chairman , president and director of the Company and to an agent of
the Company.  The options were granted in connection with management  agreements
entered into with them pursuant to which they agreed to provide  managerial  and
supervisory services to the Company and its discontinued fashion costume jewelry
subsidiaries.  Additionally,  as of  March  16,  1993,  the  Company's  Board of
Directors  approved  the issuance of options to purchase an aggregate of 370,000
shares of the  Company's  common stock at an exercise  price of $1.125 per share
(the  closing  price of the  Company's  common  stock on March 15, 1993) to then
certain  executives,  key employees,  agents and a director of the Company.  The
options  were  granted  under the  Company's  1982 Stock  Option Plan (the "1982
Plan"),  subject to  stockholder  approval  of the  amendment  of the 1982 Plan.
Subsequent thereto, counsel to the Company advised the Board that the 1982 Plan,
which had expired, could not be amended and extended.

Accordingly, on October 12, 1993, the Board of Directors of the Company approved
a proposed  Long-Term  Stock  Investment  Plan of the Company (the "Plan" or the
"Option  Plan") which  authorizes the grant of options to purchase the Company's
common  stock to  executives,  key  employees  and agents of the Company and its
subsidiaries.  In connection with this approval, the Board approved the issuance
under  the  Plan  (subject  to the  approval  and  adoption  of the  Plan by the
stockholders)  of  options  on the same  terms as the  original  March 16,  1993
options which it had  previously  authorized  under the 1982 Plan.  The Plan was
approved by the stockholders at the December 16, 1993 annual meeting,  effective
as of January 1, 1993.


         Incentive Stock Option Plan

Options to purchase  common  shares of the Company  have been granted to certain
officers  and key  employees  under the 1982  Incentive  Stock Option Plan ("the
plan"),  which initially  reserved 250,000 shares of the Company's common stock.
On December 19, 1990,  the  Company's  stockholders  approved an increase in the
number of shares available for grant under the plan to 500,000. The plan expired
in 1992. At December 31, 1995, options to purchase 4,500 shares of the Company's
common  stock at $5.00 per share were  outstanding.  The options  expire June 9,
1998.


                                     F-20
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Summary of Options

         A summary of stock option  transactions for the years ended December 31
is as follows:

                                               1995         1994         1993
                                            ---------    ---------    ---------
    Outstanding at January 1:
        Shares                                959,378    1,098,544       19,416
                                             $  1.125     $  1.125     $   5.00
        Prices                                     to           to           to
                                             $   5.00      $ 12.19     $  12.19
    Options granted:
        Shares                                    -            -      1,079,628
                                                                       $  1.125
        Prices                                    -            -             to
                                                                       $  3.125
    Options exercised: 
        Shares                                    -         (2,500)        (500)
        Price                                     -       $   5.00     $   5.00

    Options canceled:
        Shares                                (19,250)    (136,666)         -
                                             $  3.125     $  3.125
        Prices                                     to           to          -
                                             $   5.00     $  12.19
                                                 
    Outstanding at December 31:
        Shares                                940,128      959,378    1,098,544
                                            =========     ========    =========
                                             $  1.125     $  1.125     $  1.125
        Prices                                     to           to           to
                                             $   5.00     $   5.00     $  12.19

    Options exercisable at December 31        940,128      940,710       18,916
                                            =========     ========    =========
    Options available for future grant
        at December 31                        564,372      546,372      420,372
                                            =========     ========    =========


                                     F-21
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Warrants

At December 31, 1995, warrants were outstanding to purchase a total of 1,184,583
of the Company's  common shares at prices  ranging from $2.00 per share to $4.00
per  share.  The  warrants  expire  five years from the date of issue at various
dates through 2000.

The acquisition of COMFORCE Global was funded  principally by private placements
of  approximately  1,950,000 of the  Company's  common shares at $3.00 per share
(total  proceeds  of  approximately  $5,800,000)  plus  detachable  warrants  to
purchase  973,333 Lori common  shares at $3.375 per share.  The warrants  expire
five years from the date of issue.

Principally  during the second and third  quarters of 1995,  Lori entered into a
series of  agreements  with certain  unaffiliated  investors  that  provided for
$1,800,000 of  short-term  loans that provide for interest at 15%. As additional
compensation  certain lenders received an aggregate of 91,176 Lori common shares
and certain lenders  received  warrants to an aggregate of 195,000 shares of the
Company's  common  stock at  prices  ranging  from  $2.00 per share to $2.50 per
share,  the fair market value at the dates of grant.  The  warrants  expire five
years from the date of issue.

On November  23,  1988,  Lori issued  warrants to purchase  25,000 of its common
shares, at $4.00 per share, to an investment  banker as additional  compensation
for certain  financial and advisory  services.  During 1993,  the warrant holder
exercised  warrants to purchase 8,750 shares of the Company's  common stock.  At
December 31, 1995,  warrants to purchase  16,250 shares of the Company's  common
stock at $4.00 per share remained outstanding.


12.      COMMITMENTS AND CONTINGENCIES

The  Company's  COMFORCE  Global  subsidiary  leases  certain  office  space and
equipment  used  in  its  telecommunications  and  computer  technical  staffing
services  business.  At December 31, 1995,  future  minimum lease payments under
operating leases that have an initial or remaining  noncancellable  term of more
than one year (in thousands) are:


           Year
           1996                     $     62
           1997                           64
           1998                           65
           1999                           63
           2000                           38
                                     -------       
                                    $    292
                                     ======= 


Rental expense from continuing operations was $17,000 in 1995.

The aggregate  commitment  for future  salaries at December 31, 1995,  excluding
bonuses,  during the remaining term of all management and employment  agreements
is approximately $700,000.


                                     F-22
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



13.      INCOME TAXES

A summary of the provision  (credit) for income taxes  relating to operations is
as follows:
                                              
                                      1995           1994           1993
                                    --------       --------      -------
                                                (in thousands)

     Continuing operations:
         State                     $      35      $      10     $      33
                                    ========       ========      ========


The 1995 and 1994  extraordinary  credits  represent net gains from discharge of
bank indebtedness under the loan agreements of Lori and its discontinued fashion
costume jewelry  subsidiaries.  The 1993 extraordinary  credit represents a gain
from a net  discharge of  indebtedness  at the Company's  former New  Dimensions
subsidiary.  No income  tax  expense is  reflected  in the  Company's  financial
statements  resulting from the  extraordinary  credits due to the utilization of
tax loss carryforwards.

The difference  between the statutory  Federal income tax rate and the effective
income tax rate is reconciled as follows:

                                                   % of Earnings (Loss)
                                                    Before Income Taxes
                                                ---------------------------- 
                                                 1995       1994       1993
                                                ------     ------     ------
     Statutory Federal tax rate
         Provision (Benefit)                     (34.0)     (34.0)      35.0
     State and local taxes,
         net of  Federal benefit                    .3         .1         .2
     Current year tax loss not utilized            4.7         -          -
     Amortization of goodwill                       .6        3.6         .8
     Impairment of goodwill                       30.0       38.6         -
     Previously unrecognized benefit from
         utilizing tax loss carryforwards           -        (8.2)     (35.8)
                                                 -----      -----      -----
                                                   1.6         .1         .2
                                                 =====      =====      ===== 


                                     F-23
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



13.      INCOME TAXES, Continued

The  types  of  temporary  differences  between  the tax  bases  of  assets  and
liabilities and their financial reporting amounts that give rise to the deferred
tax  liabilities and deferred tax assets at December 31, 1995 and 1994 and their
approximate tax effects (in thousands) are as follows:
<TABLE>
<CAPTION>

                                                       1995                           1994
                                            ------------------------     ---------------------------
                                            Temporary        Tax           Temporary        Tax
                                            Difference    Difference       Difference    Difference
                                            ----------    ----------       ----------    ---------- 
<S>                                          <C>           <C>             <C>           <C>       
  Trade accounts receivable                  $     500     $     200       $    1,300    $      500
  Inventories
                                                   700           300              300           100
  Accrued other
                                                   900           300              400           200
  Net operating loss                            42,000        16,400           54,000        21,100
                                                            --------                      ---------
     Total deferred tax asset                                 17,200                         21,900
                                                            --------                      ---------

  Machinery and equipment                         (200)         (100)             (400)        (200)
                                                            --------                       --------
     Total deferred tax liability
                                                                (100)                          (200)
                                                            --------                       --------
     Valuation allowance                                     (17,100)                       (21,700)
                                                            --------                       -------- 
     Net deferred tax asset                                $     -                        $     -  
                                                            ========                       ========
                                                               
</TABLE>

The Company has  recorded a valuation  allowance  with respect to the future tax
benefits and the net operating loss reflected in deferred tax assets as a result
of the uncertainty of their ultimate realization.

At December 31, 1995,  the Company and its  subsidiaries  had Federal income tax
loss carryforwards of approximately  $42,000,000 available to be applied against
future taxable income, if any, expiring  principally in 1996 - 2010. Section 382
of the Internal  Revenue Code of 1986 limits a corporation's  utilization of its
Federal income tax loss carryforwards when certain changes in the ownership of a
corporation's common stock occurs. The Company has recently issued a significant
number of shares of its common stock in  conjunction  with the  COMFORCE  Global
acquisition  and  certain  related  transactions.  Accordingly,  the  Company is
currently  subject to significant  limitations  regarding the utilization of its
Federal income tax loss carryforwards.


14.      EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net  earnings  (loss) by the
weighted  average number of shares of common stock and common stock  equivalents
(options and warrants), unless anti-dilutive, outstanding during the year. Fully
diluted  earnings per share is not  presented  since the result is equivalent to
primary earnings per share.


                                     F-24
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


15.      RELATED PARTY TRANSACTIONS

Effective  July 4, 1995,  Lori's  management agreed to issue up to a 35% common
stock interest in the Company to certain individuals to manage the Company's
entry into the telecommunications and computer technical staffing business
(approximatley 3,700,000 shares after ceratain anti-dilutive provisions). In
October 1996, the Company issued approximately 3,100,000 shares of its common
stock to the above individuals. The remaining common shares due the above
individuals will be issued in 1996 after shareholder approval of an increase in
Company's authorized common shares. The Company recognized a non-recurring
charge of $3,425,000 related to this stock since these stock awards were 100%
vested when issued, and were neither conditioned upon these individuals' service
to the Company as employees nor the consumation of the COMFORCE Global
acquisition. Accordingly, this compensation charge was fully recognized in 1995.
The cost of the remaining common shares to be issued in 1996 ($550,000) is
classified in the Company's consolidated balance sheet at December 31, 1995 as
obligations expected to be settled by the issuance of common stock. The shares
of the Company's common stock issued and to be issued in accordance with the
above agreements were valued at $.93 per share. Management valued the Company
based on its discussions with market makers and other advisors, taking into
account (i) that the Jewelry Business, which was discontinued at the end of the
second quarter of 1995, had a negligible value, and (ii) the value of the
Company was principally related to the potential effect that a purchase of
COMFORCE Global, if successfully concluded, would have market value of the
Company's Common Stock. Management believes this value of $.93 per share to be a
fair and appropriate value based upon the Company's financial condition as of
the date the Company became obligated to issue these shares. After the issuance
of these common shares, plus the effects of the issuance of common shares sold
by private placements and other common shares issued in conjunction with the
COMFORCE Global acquisition, ARTRA's common stock ownership interest in the
Company was reduced to approximately 25% at December 31, 1995.

In December  1995 the  Company  made loans  totaling  $56,000 to the above named
individuals to cover income tax liabilities  relating to the issuances of shares
of the Company's common stock. Subsequent to December 31, 1995, the Company made
additional loans to these individuals totaling $289,000. All loans are evidenced
by notes which bear interest at 6% per annum and mature December 10, 1997.

In connection with the COMFORCE Global acquisition, a $500,000 fee was earned by
the above mentioned consultant, of which $250,000 was paid in 1995.

In conjunction  with an agreement  (see Note 7) to settle  borrowings due a bank
under the loan agreements of Lori and its fashion  costume jewelry  subsidiaries
and Fill-Mor,  ARTRA entered into a $1,850,000  short-term loan agreement with a
non-affiliated corporation, the proceeds of which were advanced to Lori and used
to fund amounts due Lori's bank. The loan, due June 30, 1995, was collateralized
by 100,000  shares of Lori common  stock.  These  100,000  Lori  common  shares,
originally  issued to the bank under  terms of the August  18,  1994  Settlement
Agreement,  were carried in the Company's consolidated balance sheet at December
31, 1994 as restricted common stock. In August, 1995 the loan was extended until
September  15, 1995 and the lender  received  the above  mentioned  100,000 Lori
common shares as  consideration  for the loan extension.  The loan was repaid by
ARTRA in February,  1996. Accordingly,  the carrying value of these 100,000 Lori
common shares was transferred to ARTRA as reduction of amounts due to ARTRA.

In the fourth quarter of 1995,  ARTRA exchanged its interest in the entire issue
of the Company's  Series C cumulative  preferred  stock for 100,000 newly issued
shares of the  Company's  common  stock.  The  issuance  of these  shares of the
Company's  common stock to ARTRA are subject to  ratification  by the  Company's
shareholders. During 1995, ARTRA received $399,000 of advances from the Company.
In 1996,  the Company  advanced  ARTRA an additional  $54,000.  ARTRA repaid the
above advances and paid down $647,000 of the  pre-existing  Lori  liabilities it
assumed in conjunction with the COMFORCE Global acquisition as discussed in Note
9. The $399,000 advance to ARTRA and the $647,000  payment on pre-existing  Lori
liabilities  made by ARTRA have been  classified in the  Company's  consolidated
financial statements at December 31, 1995 as amounts receivable from ARTRA.

During  1994,  ARTRA  made net  advances  to Lori of  $2,531,000.  The  advances
consisted of a $1,850,000  short-term note with interest at 10%, the proceeds of
which were used to fund the  $1,900,000  cash payment to the bank in conjunction
with the Amended  Settlement  Agreement  with Lori's  bank  lender,  and certain
non-interest bearing advances used to fund Lori working capital requirements.


                                     F-25
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Effective December 29, 1994 ARTRA exchanged $2,242,000 of its notes and advances
for additional Lori Series C preferred stock. Additionally,  the August 18, 1994
Settlement  Agreement  required ARTRA to contribute cash of $1,500,000 and ARTRA
common stock with a fair market value of $2,500,000 to Lori's capital account.

In February, 1993, ARTRA transferred all of its notes (with a principal value of
$15,990,000) to Lori's capital account.

Through   1995,   ARTRA  had  provided   certain   financial,   accounting   and
administrative  services for the Company's corporate entity.  Additionally,  the
Company's  corporate  entity  had leased its  administrative  office  space from
ARTRA.  During 1995, 1994 and 1993 fees for these services  amounted to $91,000,
$151,000 and $115,000, respectively.


16.      LITIGATION

Prior to its entry into the Jewelry  Business in 1985,  the Company  operated in
excess  of 20  manufacturing  facilities  for the  production  of,  inter  alia,
photocopy machines,  photographic  chemical and paper coating.  These operations
were sold or  discontinued  in the late 1970s and early 1980s.  Certain of these
facilities  may have used  and/or  generated  hazardous  materials  and may have
disposed of the hazardous substances,  particularly before the enactment of laws
governing the safe disposal of hazardous substances, at an indeterminable number
of sites.  Although the controlling  stockholders and current  management had no
involvement in such prior manufacturing operations, the Company could be held to
be responsible for clean-up costs if any hazardous  substances were deposited at
these manufacturing  sites, or at off-site waste disposal  locations,  under the
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
("CERCLA"),  or under other Federal or state environmental laws now or hereafter
enacted. However, except for the Gary, Indiana site described below, the Company
has not been notified by the Federal Environmental Protection Agency (the "EPA")
that it is a  potentially  responsible  party for,  nor is the Company  aware of
having disposed of hazardous substances at, any site.

In December  1994,  the Company was notified by the EPA that it is a potentially
responsible  party under CERCLA for the disposal of  hazardous  substances  at a
site in Gary, Indiana.  The alleged disposal occurred in the mid-1970s at a time
when the Company conducted operations as APECO. In this connection,  in December
1994,  the Company was named as one of  approximately  80  defendants  in a case
brought in the United States District Court for the Northern District of Indiana
by a group of 14 potentially  responsible  parties who agreed in a consent order
entered into with the EPA to clean-up this site. The  plaintiffs  have estimated
the cost of cleaning up this site to be $45 million,  and have offered to settle
the case with the Company for $991,445.  This amount  represents the plaintiffs'
estimate of the  Company's  pro rata share of the  clean-up  costs.  The Company
declined to accept this settlement proposal, which was subsequently withdrawn.

The  plaintiffs  have  produced  only  limited  testamentary  evidence,  and  no
documentary  evidence,  linking  the  Company to this site,  and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised,  that the Company deposited hazardous  substances at
the site.  Based on the  foregoing,  management  of the Company does not believe
that it is probable  that the Company will have any  liability  for the costs of
the clean-up of this site.  The Company  intends to vigorously  defend itself in
this case.

Under  the  terms of the  Assumption  Agreement,  ARTRA agreed  to pay and
discharge  substantially  all  of the  Company's  pre-existing  liabilities  and
obligations,  including  environmental  liabilities  at any  sites at which  the
Company  allegedly  operated  facilities  or disposed of  hazardous  substances,
whether or not the Company is currently identified as a potentially  responsible
party therefor.  Consequently,  the Company is entitled to indemnification  from
ARTRA for any environmental  liabilities associated with the Gary, Indiana site.
No assurance can,  however,  be given that ARTRA will be financially  capable of
satisfying its obligations under the Assumption Agreement.

The Company is a party to routine contract and employment-related litigation
matters in the ordinary course of its business. No such pending matters,
individually or in the aggregate, if adversely determined, are believed by
management to be material to the business, results of operations or financial
condition of the Company. The Company maintains general liability insurance,
property insurance, automobile insurance, employee benefit liability insurance,
owner's and contractor's protective insurance and exporter's foreign operations
insurance with coverage of $1 million on a per claim basis and $2 million
aggregate (with $3 million umbrella coverage). The Company insures against
workers' compensation in amounts required under applicable state law and in the
amount of $500,000 in the case of foreign workers. The Company also maintains
fidelity insurance in the amount of $25,000 per claim and directors' and
officers' liability insurance in the amount of $2 million. The Company is
presently soliciting quotations to obtain and errors and omissions coverage.

17.      SUBSEQUENT EVENTS  

On March 1, 1996, COMFORCE Global, a wholly-owned subsidiary of COMFORCE,
acquired substantially all of the assets of Williams Communication Services
("Williams"), a privately owned company engaged in the technical staffing,
consulting and outsourcing business for consideration consisting of cash of
$2,000,000 and contingent rights to future payments based on earnings over a
four year period. The acquisition of Williams, funded principally by a $2.25
million revolving credit facility with a bank, will be accounted for by the
purchase method.


                                     F-26
<PAGE>
 
The Company has entered  into an agreement to acquire the assets and business of
RRA Inc. ("RRA"),  a provider of technical staffing services in the electronics,
telecommunications  and information  technology business sectors. The completion
of the acquisition of RRA is subject to certain  contingencies which include the
completion  of and  satisfaction  with due  diligence,  as well as  satisfactory
financing to complete the acquisition.


                                     F-27
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
                 SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
              for the years ended December 31, 1995, 1994 and 1993
                                 (in thousands)

 <TABLE>
<CAPTION>
              Column A                                 Column B             Column C             Column D        Column E
              --------                                 --------             --------             --------        --------
                                                                            Additions
                                                                     ---------------------- 
                                                                        (1)          (2)                      
                                                       Balance at    Charged to  Charged to
                                                      Beginning of   Costs and      Other       Deductions       Balance at
             Description                                 Period       Expenses     Accounts     (Describe)     End of Period
         -------------------                           ---------    ----------   -----------    ----------     -------------
<S>                                                    <C>          <C>                           <C>              <C> 
For the year ended December 31, 1995:
    Deducted from assets to which they apply:
       Allowance for inventory valuation               $     207    $       25                    $    232         $    -
                                                        ========     =========                     =======          ========

       Allowance for markdowns                         $     835    $      291                    $  1,126 (A)     $    -
       Allowance for doubtful accounts                       503           424                         927 (A)          -
                                                        --------     ---------                     -------          -------- 
                                                       $   1,338    $      715                    $  2,053         $    -
                                                        ========     =========                     =======          ========
                                                                                                                
For the year ended December 31, 1994:
    Deducted from assets to which they apply:
       Allowance for inventory valuation               $   4,150    $      218                    $  4,161 (B)     $     207
                                                        ========     =========                     =======          ========
 
       Allowance for markdowns                         $   2,499    $    4,799                    $  6,463 (C)     $     835
       Allowance for doubtful accounts                       432           269                         198 (D)           503
                                                        --------     ---------                     -------          -------- 
                                                       $   2,931    $    5,068                    $  6,661         $   1,338
                                                        ========     =========                     =======          ======== 

For the year ended December 31, 1993:
    Deducted from assets to which they apply:
       Allowance for inventory valuation               $   4,900    $      172                    $    922 (B)     $   4,150
                                                        ========     =========                     =======          ========
     
       Allowance for markdowns                         $   5,280    $    5,722                    $  8,503 (C)     $   2,499
       Allowance for doubtful accounts                       557           335                         460 (D)           432
                                                        --------     ---------                     -------          --------
                                                       $   5,837    $    6,057                    $  8,963         $   2,931
                                                        ========     =========                     =======          ======== 
</TABLE>

       (A)  Principally amounts reclassified to discontinued operations. 
       (B)  Principally inventory written off, net of recoveries. 
       (C)  Principally markdowns taken.
       (D)  Principally uncollectible accounts written off, net of recoveries.


                                     F-28
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 June 30, 1996
                            (Unaudited in thousands)

                                                  
                             ASSETS
                                                                              
Current assets:
   Cash and equivalents                                          $2,228    
   Restricted cash and equivalents                                   50    
   Receivables including $487 of unbilled revenue                 6,709    
   Prepaid expenses                                                 119    
   Officer loans                                                    331    
   Other                                                            218    
                                                              ----------   
               Total current assets                               9,655    
                                                              ----------   

Property, plant and equipment                                       420    
Less accumulated depreciation and amortization                       68    
                                                              ----------   
                                                                    352    
                                                              ----------   

Other assets:
   Excess of cost over net assets acquired,
      net of accumulated amortization of $251                    12,051    
   Other                                                             66    
                                                              ----------   
                                                                 12,117    
                                                              ----------   
                                                                $22,124    
                                                              ==========   



The  accompanying  notes  are an  integral  part of the  condensed  consolidated


                                     F-29
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET 
                                 June 30, 1996
                            (Unaudited in thousands)

             
                              LIABILITIES
                         
Current liabilities: 
   Borrowings under revolving line of credit                       $1,500     
   Accounts payable                                                   566     
   Accrued expenses                                                 1,145     
   Income taxes                                                       265     
   Liabilities to be assumed by ARTRA GROUP Incorporated
   and net of liabilities of discontinued operations                1,794     
                                                                ----------    
               Total current liabilities                            5,270     
                                                                ----------    


Obligations expected to be settled by the
issuance of common stock                                              550     
                                                                ----------    

Commitments and contingencies


                 SHAREHOLDERS' EQUITY (DEFICIT)

Series  E  convertible  preferred  stock,
$.01  par  value; 10 authorized, 9 issued 
and outstanding, liquidation 
Value of  $100 per share ($887,100)                                     1     
6%, Series D senior convertible preferred stock, 
$.01 par value; 15 authorized, 7 issued and outstanding,
liquidation Value of $1,000 per share($7,002,000)                       1 
Common stock, $.01 par value; authorized 10,000 shares;
   issued 9,632 shares                                                 96     
Additional paid-in capital                                         15,754     
Accumulated deficit                                                    -      
Retained earnings since January 1, 1996                               452     
                                                                ----------    
                                                                   16,304     
                                                                ----------    
                                                                  $22,124     
                                                                ==========    


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                     F-30
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                               Three Months            Six Months 
                                                              Ended June 30,          Ended June 30,
                                                           -------------------     --------------------
                                                              1996        1995        1996        1995
                                                           --------    --------    --------    --------
<S>                                                        <C>         <C>         <C>         <C>      
Net sales                                                  $  9,893    $   --      $ 13,158    $   --   
                                                           --------    --------    --------    --------

Costs and expenses:
   Cost of goods sold                                         8,424        --        11,002        --
   Selling, general and administrative                          731         144       1,173         227
   Depreciation and amortization                                151        --           228        --
                                                           --------    --------    --------    --------
                                                              9,306         144      12,403         227
                                                           --------    --------    --------    --------

Operating income (loss)                                         587        (144)        755        (227)
                                                           --------    --------    --------    --------

Other income (expense):
   Interest expense                                             (50)        (74)        (51)       (131)
   Other income, net                                             13          26          16          26
                                                           --------    --------    --------    --------
                                                                (37)        (48)        (35)       (105)
                                                           --------    --------    --------    --------

Earnings (loss) from continuing operations
   before income taxes                                          550        (192)        720        (332)
Provision for income taxes                                     (198)       --          (268)       --
                                                           --------    --------    --------    --------
Earnings (loss) from continuing operations                      352        (192)        452        (332)
                                                           --------    --------    --------    --------
Discontinued operations
Earnings from operations                                       --       (14,679)       --       (14,787)
Provision for income taxes                                     --            (1)       --            (3)
                                                           --------    --------    --------    --------
                                                                                              
Loss from discontinued operations                              --       (14,680)       --       (14,790)
                                                           --------    --------    --------    --------

Earnings(loss) before extraordinary credit                      352     (14,872)        452     (15,122)
Extraordinary credit,
    net discharge of indebtedness                              --          --          --         6,657
                                                           --------    --------    --------    --------
Net earnings (loss)                                        $    352    ($14,872)   $    452    ($ 8,465)
                                                           ========    ========    ========    ========

Earnings (loss) per share:
 Earnings (loss) from continuing operations                $   0.03    ($  0.06)   $   0.03    ($  0.10)
 Loss from discontinued operations                             --         (4.50)       --         (4.54)
                                                           --------    --------    --------    --------
Earnings (loss) before extraordinary credit                    0.03       (4.56)       0.03       (4.64)
Extraordinary credit                                           --          --          --          2.04
                                                           --------    --------    --------    --------
     Net earnings (loss)                                   $   0.03    ($  4.56)   $   0.03    ($  2.60)
                                                           ========    ========    ========    ========

Weighted average number of shares of common stock  
   and common stock equivalents outstanding                  13,921       3,163      13,819       3,257
                                                           ========    ========    ========    ========


<FN>
The accompanying notes are an integral part of the condensed consolidated financial statements.
</FN>
</TABLE>


                                     F-31
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES
  CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                   (Unaudited in thousands, except share data)

<TABLE>
<CAPTION>
                                                                                                            Retained           
                                                      Series E          Series D                            Earnings       Total 
                                  Common Stock     Prefered Stock    Prefered Stock  Additional              Since     Shareholders'

                                ----------------  ----------------- ---------------   Paid-in  Accumulated  January 1,     Equity
                                 Shares  Dollars   Shares  Dollars  Shares  Dollars   Capital   (Deficit)     1996       (Deficit)
                                -------  -------  -------  -------  ------- -------  --------  -----------  ---------    --------- 
<S>                             <C>         <C>       <C>       <C>   <C>        <C> <C>         <C>             <C>      <C>
Balance at December 31, 1995    9,309,198   $92         -       -        -        -   $95,993    ($93,847)                $2,238
 Quasi -Reorganization 
  as of January 1, 1996                -     -          -       -        -        -  ($93,847)    $93,847
 Net earnings                          -     -          -       -        -        -        -           -         $452        452
 Exercise of stock options          4,500     1         -       -        -        -        22          -           -          23
 Exercise of stock warrants       318,334     3         -       -        -        -       999          -           -       1,002
 Issuance of Series E
  convertible prefered stock           -     -       8,871       1       -        -     4,635          -           -       4,636
 Issuance of Series D senior 
  convertible preferred stock          -     -          -       -     7,002       1     6,415          -           -       6,416
 Liabilities assumed by ARTRA          -     -          -       -        -        -     1,537          -           -       1,537
                                --------   ----   -------    -----   ------ -------  --------    --------   ---------    -------
                                                                                                      
Balance at June 30, 1996        9,632,032   $96      8,871      $1    7,002      $1   $15,754          $0        $452    $16,304
                                =========  ====   ========    ====   ====== =======  ========    ========   =========    ======= 

<FN>
The accompanying notes are an integral part of the condensed consolidated financial statements.
</FN>
</TABLE>


                                     F-32
<PAGE>
 
                     COMFORCE CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited in thousands)

<TABLE>
<CAPTION>

                                                                         Six Months Ended 
                                                                             June 30,
                                                                       --------------------
                                                                         1996        1995
                                                                       --------    --------
<S>                                                                    <C>         <C>      
Net cash flows used by operating activities                            ($ 3,318)   ($ 1,377)
                                                                       --------    --------
Cash flows from investing activities:
   COMFORCE Global and Williams direct acquisition costs                    (31)       --   
   Acquisition of Williams Telecommunications                            (2,074)       --
   Acquisition of RRA                                                    (5,345)       --
   Officer loans                                                           (331)       --   
   Payment of liabilities with restricted cash                             --           550
   Additions to property, plant and equipment                              (323)        (21)
   Retail fixtures                                                         --          (609)
                                                                       --------    --------
Net cash flows (used by) from  investing activities                      (8,104)        (80)
                                                                       --------    --------

Cash flows from financing activities:
   Proceeds from revolving line of credit                                 1,500       1,475
   Reduction of long-term debt                                             --          (750)
   Repayment of Note                                                       (500)       --
   Issuance of Preferred Stock Series E                                   4,636        -- 
   Issuance of Preferred Stock Series D                                   6,416        --
   Proceeds from stock warrants                                             999        --
   Other                                                                   --             1
                                                                       --------    --------
Net cash flows from financing activities                                 13,051         726
                                                                       --------    --------

Increase (decrease) in cash and cash equivalents                          1,629        (731)
Cash and equivalents, beginning of period                                   649         783
                                                                       --------    --------
Cash and equivalents, end of period                                    $  2,278    $     52
                                                                       ========    ========


Supplemental cash flow information: Cash paid during the period for:
      Interest                                                         $     51    $     80
      Income taxes paid, net                                               --             3

Supplemental schedule of noncash investing and financing activities:
   Common stock issued as consideration for debt restructuring             --           378

Net change in ARTRA receivables and liabilities                           1,537        --


<FN>
The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.
</FN>
</TABLE>


                                     F-33
<PAGE>
 
                      COMFORCE CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   BASIS OF PRESENTATION

The  accompanying   condensed  consolidated  financial  statements  of  COMFORCE
Corporation  ("COMFORCE"  or  the  "Company"),  formerly  The  Lori  Corporation
("Lori"),  are  presented  on a going  concern  basis,  which  contemplates  the
realization of assets and the  satisfaction  of liabilities in the normal course
of  business.  The  Company  currently  operates  in one  industry  segment as a
provider of  telecommunications  and computer  technical staffing and consulting
services  worldwide.  As  discussed in Note 4, in  September  1995,  the Company
adopted  a  plan  to  discontinue  its  jewelry  business  ("Jewelry  Business")
conducted by its two  wholly-owned  subsidiaries  Lawrence  Jewelry  Corporation
("Lawrence") and Rosecraft, Inc.("Rosecraft").

Effective  January 1, 1996 the Company effected a  quasi-reorganization  through
the  application of $93,847,000 of its  $95,993,000  Additional  Paid in Capital
account  to  eliminate  its  Accumulated   Deficit.   Under  generally  accepted
accounting principles, when a business reaches a turnaround point and profitable
operations seem likely, a  quasi-reorganization  may be appropriate to eliminate
the accumulated deficit from past unprofitable  operations.  The Company's Board
decided  to  effect  a  quasi-reorganization  given  that the  Company  achieved
profitability  following  its entry into the  technical  staffing  business  and
discontinuation of its unprofitable Jewelry Business.  The Company's Accumulated
Deficit at December 31, 1995 is primarily related to the discontinued operations
and is not, in management's view,  reflective of the Company's current financial
condition.

At December 31, 1994, ARTRA GROUP Incorporated ("ARTRA"), a public company whose
shares  are  traded  on  the  New  York  Stock  Exchange,   owned,  through  its
wholly-owned subsidiary Fill-Mor Holding, Inc. ("Fill-Mor"), approximately 62.9%
of the common stock and all of the  outstanding  preferred stock of the Company.
At June 30, 1996, ARTRA owned approximately 25% of the Company's stock.

On October 17, 1995 Lori acquired one hundred percent of the capital stock of
COMFORCE Global Inc. ("COMFORCE Global"), formerly Spectrum Global Services,
Inc, d/b/a YIELD Global, a wholly owned subsidiary of Spectrum Information
Technologies, Inc. In connection with the re-focus of Lori's business, Lori
changed its name to COMFORCE Corporation. See Note 2.

As discussed in Note 2, on May 10, 1996, the Company  purchased all of the stock
of Project  Staffing Support Team, Inc. and  substantially  all of the assets of
RRA Inc. and Datatech Technical Services, Inc. (collectively,  "RRA"). RRA is in
the business of providing contract employees to other businesses.

These condensed  consolidated  financial  statements are presented in accordance
with the  requirements  of Form 10-Q and  consequently  do not  include  all the
disclosures  required in the Company's annual report on Form 10-K.  Accordingly,
the Company's  Annual Report on Form 10-K for the fiscal year ended December 31,
1995, as filed with the  Securities and Exchange  Commission,  should be read in
conjunction  with  the  accompanying  consolidated  financial  statements.   The
condensed  consolidated  balance  sheet as of December 31, 1995 was derived from
the audited consolidated  financial statements in the Company's Annual Report on
Form 10-K.

Reported  interim results of operations are based in part on estimates which may
be subject to year-end  adjustments.  In addition,  these  quarterly  results of
operations are not necessarily indicative of those expected for the year.

2.       CERTAIN ACQUISITIONS

On September 11, 1995, Lori signed a stock purchase  agreement to participate in
the acquisition of one hundred percent of the capital stock of COMFORCE  Global.
On October 17,  1995,  this  transaction  was  completed.  The price paid by the
Company  for the  COMFORCE  Global  stock  and  related  acquisition  costs  was
approximately $6.4 million, net of cash acquired.  This consideration  consisted
of cash to the  seller of  approximately  $5.1  million,  fees of  approximately


                                     F-34
<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


$700,000,  including a fee of $500,000 to a related party, and 500,000 shares of
the Company's Common Stock issued at $843,000 (at a price per share of $1.68)
issued as consideration for various fees and guarantees associated with the
transaction. The 500,000 shares issued by the Company consisted of (i) 100,000
shares issued to an unrelated party for guaranteeing the purchase price to the
seller, (ii) 100,000 shares issued to ARTRA, then the majority stockholder of
the Company in consideration of its guaranteeing the purchase price to the
seller and agreeing to enter into the Assumption Agreement, (iii) 150,000 issued
to two unrelated parties for advisory services in connection with the
acquisition, and (iv) 150,000 shares issued to Peter R. Harvey, then a Vice
President and director of the Company for guaranteeing the payment of the
purchase price to the seller and other guarantees to facilitate the transaction.
Current management of the Company has questioned its obligation to deliver the
150,000 shares to Peter harvey and the 100,000 shares to ARTRA issued in
consideration of their guarantees. However, for purposes of presenting earnings
per share data, the Company is recognizing these shares as being issued and
outstanding pending resolution of the disagreement among the parties.
Additionally, in conjunction with the COMFORCE Global acquisition, ARTRA agreed
to pay and discharge substantially all pre-existing Lori liabilities and
indemnify COMFORCE in the event any future liabilities arise concerning pre-
existing environmental matters and business related litigation.

COMFORCE  Global provides  telecommunications  and computer  technical  staffing
services  worldwide to Fortune 500 companies and maintains an extensive,  global
database of technical  specialists  with an emphasis on wireless  communications
capability. The acquisition of COMFORCE Global was accounted for by the purchase
method and,  accordingly,  the assets and  liabilities  of COMFORCE  Global were
included in the Company's  financial  statements at their  estimated fair market
value at the date of acquisition and COMFORCE  Global's  operations are included
in the  Company's  statement of  operations  from the date of  acquisition.  The
excess  purchase  price  over the fair  value of  COMFORCE  Global's  net assets
acquired  (goodwill) of $4,852,000 is being amortized on a  straight-line  basis
over 20 years.

The acquisition of COMFORCE Global was funded principally by private placements
of approximately 1,950,000 shares of the Company's Common Stock at $3.00 per
share plus detachable warrants to purchase approximately 970,000 shares of the
Company's Common Stock at $3.375 per share. The warrants expire five years from
the date of issue.

On  March  3,  1996,  the  Company  acquired  all  of  the  assets  of  Williams
Communications   Services,   Inc.   ("Williams"),   a   regional   provider   of
telecommunications  and technical staffing services.  The purchase price for the
assets of Williams  was $2 million with a four year  contingent  payout based on
earnings of  Williams.  The value of the  contingent  payouts will not exceed $2
million, for a total purchase price not to exceed $4 million. The acquisition of
Williams was accounted for by the purchase  method and,  accordingly,  Williams'
operations are included in the Company's  statement of operations  from the date
of  acquisition.  The excess purchase price over the fair value of Williams' net
assets  acquired  (goodwill)  of  $2,000,000  plus  related  direct costs of the
acquisition  of $73,000 are being  amortized  on a  straight-line  basis over 20
years.

On May 10, 1996,  the Company  acquired RRA for an aggregate  purchase  price of
$5,000,000,  plus contingent  payments  payable over three years in an aggregate
amount not to exceed  $750,000.  The acquisition of RRA was accounted for by the
purchase method and,  accordingly,  RRA operations are included in the Company's
statement of operations from the date of acquisition.  The excess purchase price
over the fair value of RRA net assets  acquired  (goodwill) of  $5,410,000  plus
related  acquisition costs, are being amortized on a straight-line basis over 20
years.  RRA  is in  the  business  of  providing  contract  employees  to  other
businesses.  The  Company's  headquarters  are  located in Tempe,  Arizona.  The
acquisition of RRA enables the Company, through its COMFORCE Technical Services,
Inc. subsidiary, to provide specialists for supplemental staffing assignments as
well  as  outsourcing  and   vendor-on-premises   programs,   primarily  in  the
electronics,  avionics,  telecommunications  and information technology business
sectors.

                                     F-35
<PAGE>
 
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



The  following  unaudited  pro  forma  condensed   consolidated   statements  of
operations  for the three and six months  ended June 30,  1996 and June 30, 1995
present the Company's  results of operations as if the  acquisition  of COMFORCE
Global,  Williams,  and RRA and the related revolving line of credit and private
placement of the Company's  Common Stock and Series D Preferred Stock and Series
E Preferred Stock had been consummated as of January 1, 1995.

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                    For the three months ended June 30, 1996
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                          Pro Forma
                                                        Historical         RRA (A)        Adjustments         Pro Forma
                                                       -------------    -------------    -------------    -------------
<S>                                                      <C>            <C>                     <C>          <C>       
Revenues                                                 $    9,893     $       7,649                        $   17,542
                                                         ----------     -------------                        ----------

Operating costs and expenses:
     Cost of revenues                                         8,424             6,670                            15,094
     Other operating costs and expenses                         882               683           $ 43 (B)          1,608
                                                         ----------     -------------    -----------         ----------
                                                              9,306             7,353             43             16,702
                                                         ----------     -------------    -----------         ----------
Operating earnings (loss)                                       587               296            (43)               840
                                                         ----------     -------------    -----------         ----------

Other income net                                                 13                                                  13
Interest and other non-operating expenses                       (50)              (14)            -                 (64)
                                                         ----------     -------------    -----------         ----------
                                                                (37)              (14)            -                 (51)
                                                         ----------     -------------    -----------         ----------
                                                                                        
Earnings (loss) from continuing operations
     before income taxes                                        550               282            (43)               789
(Provision) credit for income taxes                            (198)             (113)            17               (294)
                                                         ----------       -----------    -----------         ----------
Income from continuing operations                        $      352       $       169           $(26)        $      495
                                                         ==========       ===========    ===========         ========== 
                                                                                                          
Income per share from continuing operations              $      .03                                           $     .04      
                                                         ==========                                           ========= 

Weighted average shares outstanding (E)                      13,921                                              13,921 
                                                         ==========                                           ========= 
</TABLE>


                                     F-36
<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                     For the three months ended June 30, 1995
                                 (In thousands)

<TABLE>                                                          
<CAPTION>                                                      
                                        Lori      COMFORCE                                  Pro Forma   
                                     Historical   Global (A)    Williams(A)       RRA (A)   Adjustments           Pro Forma
                                     ----------  ------------   ----------   ------------  ------------         ------------
<S>                                  <C>         <C>            <C>          <C>          <C>            <C>    <C>         
Revenues                             $       -   $      2,963   $    1,026   $     12,969                       $     16,958
                                     ----------  ------------   ----------   ------------                       ------------

Operating costs and expenses:
     Cost of Revenues                                   2,208          727         11,985                             14,830
     Spectrum corporate management
       fees (D)                                           357                                                            357
     Other operating costs and
        expenses                            144           484           68            713           139   (B)          1,548
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                            144         3,049          795         12,608           139               16,735
                                     ----------  ------------   ----------   ------------  ------------         ------------
Operating earnings (loss)                  (144)          (86)         231            361          (139)                 223
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                       
Other Income                                 26             2                           3                                 31
Interest and other non-operating
     expenses                               (74)                                      (44)          (40)  (C)           (158)
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                            (51)            2                        (41)          (40)                 (127)
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                     
Earnings (loss) from continuing 
     operations before income taxes        (192)          (84)         231            320          (179)                  96 
(Provision) credit for income taxes          (1)           (2)         (92)          (128)          179                   -
                                     ----------  ------------   ----------   ------------  ------------         ------------

Income (loss) from continuing
     operations                      $     (193) $        (86) $       139   $        192  $         -          $         96 
                                     ==========  ============  ===========   ============  ============         ============
Loss per share from continuing
     operations                      $     (.06)                                                                $       (.01)
                                     ==========                                                                 ============
Weighted average shares
     outstanding (E)                      3,257                                                                        9,790
                                     ==========                                                                 ============  
</TABLE>


                                     F-37
<PAGE>
 
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Pro forma  adjustments  to the  unaudited  condensed  consolidated  statement of
operations:

     A)   The pro forma data presented for COMFORCE Global's, Williams' and
          RRA's operations is for the periods prior to their acquisitions (i.e.,
          in the case of COMFORCE Global, the period from April 1, 1995 through
          June 30, 1995, which precedes its October 17, 1995 acquisition; in the
          case of Williams, its period from April 1, 1995 through June 30, 1995,
          which precedes its March 3, 1996 acquisition; and, in the case of RRA,
          the periods from April 1, 1996 through May 2, 1996 and from April 1,
          1995 through June 30, 1995, which precede its May 10, 1996
          acquisition).

     B)   Amortization of intangibles arising from the COMFORCE Global, Williams
          and RRA  acquisitions. The table below reflects where the amortization
          of intangibles have been recorded.

         
                                          
                                      Three Months Three Months
                                       June 1996    June 1995
                                       ---------    ---------
          Historical COMFORCE               $137
          Historical COMFORCE Global                   $ 41
          Williams
          RRA    
          Pro forma Adjustment               43         139
                                           ----        ----
          Adjusted Pro forma per
          Financial statement              $180        $180
                                           ====        ====


C)   Interest expense incurred for the purchase of Williams assuming  $1,900,000
     outstanding under the line of credit at an interest rate of 8.5%.

D)   Corporate  management fees from COMFORCE  Global's former parent,  Spectrum
     Information Technologies,  Inc. The amount of these management fees may not
     be  representative  of costs  incurred by COMFORCE  Global on a stand alone
     basis.

E)   Pro forma weighted average shares outstanding includes shares of the
     Company's Common Stock issued in the private placement that funded the
     COMFORCE Global transaction, including 100,000 shares issued to ARTRA and
     150,000 shares issued to Peter Harvey, then a Vice President of the
     Company, for guaranteeing the payment of the purchase price to the seller
     and other guarantees associated with the COMFORCE Global acquisition,
     shares issued to certain individuals to manage the Company's entry into and
     development of the telecommunications and computer technical staffing
     services business, and Series D and Series E Preferred Stock issued in
     conjunction with the purchase of RRA. Current management has questioned its
     obligation to deliver the 150,000 shares to Peter Harvey and the 100,000
     shares to ARTRA issued in consideration of their guarantees. However, for
     purposes of presenting earnings per share data the Company is recognizing
     these shares as being issued and outstanding pending resolution of the
     disagreement among the parties.



                                     F-38
<PAGE>
 
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                     For the six  months ended June 30, 1996
                                 (In thousands)

<TABLE>                                                          
<CAPTION>                                                      
                                                                               Pro Forma   
                                     Historical    Williams(A)     RRA (A)    Adjustments           Pro Forma
                                     ----------    ----------   ------------  ------------         ------------
<S>                                  <C>           <C>          <C>          <C>            <C>    <C>         
Revenues                             $   13,158    $      654   $     22,786                       $     36,598
                                     ----------    ----------   ------------                       ------------

Operating costs and expenses:
     Cost of Revenues                    11,002           281         20,762                             32,045
     Other operating costs and
        expenses                          1,401            38          1,491           154   (B)          3,084
                                     ----------    ----------   ------------  ------------         ------------
                                         12,403           319         22,253           154               35,129
                                     ----------    ----------   ------------  ------------         ------------
Operating earnings (loss)                   755           335            533          (154)               1,469 
                                     ----------    ----------   ------------  ------------         ------------
                                       
Other Income                                 16                                                              16
Interest and other non-operating
     expenses                               (51)                         (36)          (30)  (C)           (117)
                                     ----------    ----------   ------------  ------------         ------------
                                            (35)                         (36)          (30)                (101)
                                     ----------    ----------   ------------  ------------         ------------
                                     
Earnings (loss) from continuing 
     operations before income taxes         720           335            497          (184)               1,368 
(Provision) credit for income taxes        (268)         (265)          (199)          131                 (601)
                                     ----------    ----------   ------------  ------------         ------------

Income (loss) from continuing
     operations                      $      452   $        70   $        298  $        (53)        $        767 
                                     ==========   ===========   ============  ============         ============
Loss per share from continuing
     operations                      $      .03                                                    $        .06 
                                     ==========                                                    ============
Weighted average shares
     outstanding (F)                     13,819                                                          13,819
                                     ==========                                                    ============  
</TABLE>


                                     F-39
<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                     For the six months ended June 30, 1995
                                 (In thousands)

<TABLE>                                                          
<CAPTION>                                                      
                                        Lori      COMFORCE                                  Pro Forma   
                                     Historical   Global (A)    Williams(A)     RRA (A)    Adjustments           Pro Forma
                                     ----------  ------------   ----------   ------------  ------------         ------------
<S>                                  <C>         <C>            <C>          <C>          <C>            <C>    <C>         
Revenues                             $       -   $      5,653   $    1,678   $     24,424                       $     31,755
                                     ----------  ------------   ----------   ------------                       ------------

Operating costs and expenses:
     Cost of Revenues                                   4,183        1,227         22,618                             28,028
     Spectrum corporate management
       fees (D)                                           625                                                            625
     Stock compensation (E)                                                                       3,425                3,425
     Other operating costs and
        expenses                            227           913          131          1,348           278   (B)          2,897
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                            227         5,721        1,358         23,966         3,703               34,975
                                     ----------  ------------   ----------   ------------  ------------         ------------
Operating earnings (loss)                  (227)          (68)         320            458        (3,703)              (3,220)
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                       
Other Income                                 26             2                           3                                 31
Interest and other non-operating
     expenses                              (131)                                      (60)          (80)  (C)           (271)
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                           (105)            2                        (57)          (80)                 (240)
                                     ----------  ------------   ----------   ------------  ------------         ------------
                                     
Earnings (loss) from continuing 
     operations before income taxes        (332)          (66)         320            401        (3,783)              (3,460)
(Provision) credit for income taxes          (3)          (19)        (128)          (160)        1,513                1,203
                                     ----------  ------------   ----------   ------------  ------------         ------------

Income (loss) from continuing
     operations                      $     (335) $        (85) $       192   $        241  $     (2,270)        $     (2,257)
                                     ==========  ============  ===========   ============  ============         ============
Loss per share from continuing
     operations                      $     (.07)                                                                $       (.23)
                                     ==========                                                                 ============
Weighted average shares
     outstanding (F)                      3,257                                                                        9,790
                                     ==========                                                                 ============  
</TABLE>


                                     F-40
<PAGE>
 
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


Pro forma  adjustments  to the  unaudited  condensed  consolidated  statement of
operations:

    (A)   The pro forma data presented for COMFORCE Global's, Williams' and
          RRA's operations is for the periods prior to their acquisitions (i.e.,
          in the case of COMFORCE Global, the period from January 1, 1995
          through June 30, 1995, which precedes its October 17, 1995
          acquisition; in the case of Williams, the periods from January 1, 1996
          through March 2, 1996 and from January 1, 1995 through June 30, 1995,
          which precede its March 3, 1996 acquisition; and, in the case of RRA,
          the periods from January 1, 1996 through May 9, 1996 and from January
          1, 1995 through June 30, 1995, which precede its May 10, 1996
          acquisition).


    (B)   Amortization of intangibles arising from the COMFORCE Global, Williams
          and RRA  acquisition.  The table below reflects where the amortization
          of intangibles have been recorded

      
                                        Six Months     Six Months
                                        June 1996      June 1995
                                        ---------      ---------
                                            
             Historical COMFORCE        $    206       
             Historical COMFORCE Global                 $     82
             Williams
             RRA      
             Pro forma Adjustment            154             278
                                        --------        --------
             Adjusted Pro forma per
             Financial statement        $    360        $    360
                                        ========        ========


(C)  To record  interest  expense  incurred for the purchase of Williams for the
     pro forma six months ended June 30, 1995 and for the period January 1, 1996
     through March 3, 1996.  Interest expense represents interest on the line of
     credit  assuming all  $1,900,000 was  outstanding  for the six months ended
     June 30, 1995 and for the period  January 1, 1996 through  March 3, 1996 at
     the interest rate in effect of 8.5%.

(D)  Represents a non-recurring  compensation  charge related to the issuance of
     the 35% common  stock  interest  in the Company to certain  individuals  to
     manage the Company's entry into and  development of the  telecommunications
     and computer technical staffing business.

(E)  Corporate  management fees from COMFORCE  Global's former parent,  Spectrum
     Information Technologies,  Inc. The amount of these management fees may not
     be  representative  of costs  incurred by COMFORCE  Global on a stand alone
     basis.

(F)  Pro forma weighted average shares outstanding includes shares of the
     Company's Common Stock issued in the private placement that funded the
     COMFORCE Global transaction, Including 100,000 shares issued to a ARTRA,
     and 150,000 shares issued to Peter Harvey, then a Vice President of the
     Company, for guaranteeing the payment of the purchase price to the seller
     and other guarantees associated with the COMFORCE Global acquisition,
     shares issued to certain individuals to manage the Company's entry into and
     development of the telecommunications and computer technical staffing
     services business, and Series D and Series E Preferred Stock issued in
     conjunction with the purchase of RRA. Current management has questioned its
     obligation to deliver the 150,000 shares to Peter Harvey and the 100,000
     shares to ARTRA issued in consideration of their guarantees. However, for
     purposes of presenting earnings per share data, the Company is recognizing
     these shares as being issued and outstanding pending resolution of the
     disagreement among the parties.

                                     F-41
<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


3.       NOTES PAYABLE

Notes payable and long-term debt (in thousands) consists of:
<TABLE>
<CAPTION>
                                                                       
                                                                              June 30,      December 31,
                                                                                1996             1995
                                                                              -------          -------
    
   <S>                                                                        <C>              <C>
   Notes payable
       Amounts due to a former related party,                                       
       interest at the prime rate plus 1%                                     $    --          $   750

       Other, interest at 15%                                                     263            1,736

       Note payable to a bank under a revolving  line of credit,  due in        1,500               --
       March 1997,  with  interest  payable  monthly at the bank's prime
       rate plus a varying  percentage not to exceed 1% based on certain
       financial criteria. At June 30 the Company was 
       paying prime (8.25%) plus 1%.                                            

   Accounts Receivable credit facility, discontinued operations                    --            1,535

   Less:
       Liabilities to be assumed by ARTRA (see Note 7)                           (263)          (1,986)
       Liabilities included with discontinued operations                           --           (1,535)  
                                                                              -------          -------
                                                                              $ 1,500          $   500
                                                                              =======          =======
</TABLE>



The revolving line of credit  agreement  allowing for borrowings up to a maximum
of $2,250,000  replaces the $800,000 revolving line of credit which was in place
at  December  31,  1995.  Borrowings  against  the  line can not  exceed  80% of
acceptable  receivables  as  defined.  The note is  collateralized  by  accounts
receivable and other assets of COMFORCE  Global and guaranteed by COMFORCE.  The
fair  value of the  Company's  notes  payable is  estimated  based on the quoted
market  prices of the same or similar  issues or on the current rates offered to
the Company for notes of the same remaining maturity.

See Note 10 for discussion of the Company's new $10,000,000 credit facility.

                                     F-42
<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


ARTRA,  Fill-Mor,  Lori and Lori's fashion costume jewelry  subsidiaries entered
into an agreement with Lori's bank lender to settle obligations due the bank. As
partial  consideration  for the debt settlement  agreement,  the bank received a
$750,000 Lori note payable due March 31, 1995.

The $750,000 note due the bank was paid and the remaining  indebtedness  of Lori
and Fill-Mor was discharged,  resulting in an additional  extraordinary  gain to
Lori of  $6,657,000  in 1995.  The  $750,000  note  payment  was funded with the
proceeds of a $850,000  short-term  loan from a former  director of the Company.
The loan provided for interest at the prime rate plus 1%. As  consideration  for
assisting with the debt  restructuring,  the former  director  received  150,000
shares of the Company's  Common Stock valued at $337,500 ($2.25 per share) based
upon the closing  market value on March 30, 1995.  The  principal  amount of the
loan was reduced $750,000 at July 31, 1995. The remaining loan principal was not
repaid on its scheduled  maturity  date of July 31, 1995.  Per terms of the loan
agreement,  the former director  received an additional  50,000 of the Company's
Common Stock as  compensation  for the non-payment of the loan at its originally
scheduled  maturity date. At December 31, 1995, the $750,000 note was classified
in the  Company's  consolidated  balance sheet as  liabilities  to be assumed by
ARTRA.  The  loan was paid in full in  March  1996 by ARTRA as  required  by the
Assumption Agreement discussed in Note 7.

During the second and third  quarters  of 1995,  Lori  entered  into a series of
agreements with certain  unaffiliated lenders that provided for short-term loans
with interest at 15%. As additional  compensation  certain  lenders  received an
aggregate of 91,176  shares of the  Company's  Common Stock and certain  lenders
received  warrants to purchase an aggregate of 195,000  shares of the  Company's
Common Stock at prices ranging from $2.00 per share to $2.50 per share, the fair
market value at the dates of grant. The warrants expire five years from the date
of issue.  The proceeds from these loans were used to fund the  September,  1995
$500,000  down payment on the COMFORCE  Global  acquisition,  with the remainder
used to fund working capital requirements of the Company's  discontinued Jewelry
Business.  At June 30, 1996 and  December  31,  1995,  short-term  loans with an
aggregate  principal  balance  of  $886,000  and  $1,236,000  respectively  were
classified in the Company's  consolidated  balance  sheet as  liabilities  to be
assumed by ARTRA.  In the second quarter of 1996, the loans were paid in full by
ARTRA as required by the Assumption Agreement discussed in Note 7.

In August  1995,  Lori  obtained  a credit  facility  for the  factoring  of the
accounts  receivable of its discontinued  Jewelry Business.  The credit facility
provides  for  advances of 80% of  receivables  assigned,  less  allowances  for
markdowns and other  merchandise  credits.  The factoring  charge,  a minimum of
1.75%  of  the  receivables  assigned,  increases  on a  sliding  scale  if  the
receivables  assigned are not  collected  within 45 days.  Borrowings  under the
credit facility are  collateralized  by the accounts  receivable,  inventory and
equipment  of Lori's  discontinued  fashion  costume  jewelry  subsidiaries  and
guaranteed by Lori. At June 30, 1996,  due to the sale of the Jewelry  Business,
this credit facility is no longer available.  At December 31, 1995,  outstanding
borrowings  under  this  credit  facility  of  $1,535,000,  along with other net
liabilities  of  the  discontinued  Jewelry  Business,  were  classified  in the
Company's  consolidated  balance sheet as liabilities to be assumed by ARTRA and
net liabilities of the discontinued  Jewelry  Business.  At June 30, 1996, there
were no outstanding borrowings under this credit facility.

                                     F-43

<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


4.       EQUITY

In March 1996,  4,500 stock options were exercised at an average price of $5 per
share.

In April 1996,  301,667 warrants were exercised at an average price of $3.12 per
share.

In April 1996, in  conjunction  with the purchase of RRA, the Company sold 8,871
shares of  Series E  Preferred  Stock at a  selling  price of $550 per share for
8,470 shares and $750 per share for 401 shares. Each share of Series E Preferred
Stock will be  automatically  converted  into 100 shares of Common  Stock on the
date the Company's  Certificate of  Incorporation is amended so that the Company
has a sufficient  number of  authorized  and unissued  shares of Common Stock to
effect the  conversion  and any accrued and unpaid  dividends  have been paid in
full.  Holders of shares of Series E Preferred  Stock are  entitled to dividends
equal to those declared on the Common Stock,  or if no dividends are declared on
the Common  Stock,  nominal  cumulative  dividends  payable only if the Series E
Preferred  Stock fails to be  converted  into Common Stock by September 1, 1996.
The Series E  Preferred  Stock has a  liquidation  preference  of $100 per share
($887,100 in the aggregate for all outstanding shares).

In May 1996,  the Company  sold 7,002  shares of Series D  Preferred  Stock at a
selling  price of  $1,000  per  share.  The  holder  of each  share of  Series D
Preferred Stock will have the right to convert such shares into 83.33 fully paid
and nonassessable  shares of Common Stock at any time subsequent to the date the
Company's  Certificate of  Incorporation  is amended so that the Corporation has
sufficient  number  of  authorized  and  unissued  Common  Stock to  effect  the
conversion.  Holders of the shares of Series D Preferred  Stock are  entitled to
cumulative dividends of 6% per annum, payable quarterly in cash on the first day
of February, May, August and November in each year. The Series D Preferred Stock
has a liquidation  preference of $1,000 per share  ($7,002,000  in the aggregate
for all outstanding shares).

5.       EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net  earnings  (loss) by the
weighted  average number of shares of Common Stock and Common Stock  equivalents
(stock  options and warrants),  unless  anti-dilutive,  outstanding  during each
period.  Fully diluted  earnings per share are not presented since the result is
equivalent to primary earnings per share.

6.       INCOME TAXES

The 1995  extraordinary  credit  represents  a net gain from  discharge  of bank
indebtedness.  No income tax expense is  reflected  in the  Company's  financial
statements resulting from the extraordinary credit due to the utilization of tax
loss  carryforwards.  In 1995, the Company issued a significant number of shares
of its Common Stock in  conjunction  with the COMFORCE  Global  acquisition  and
certain related transactions.  Accordingly,  the Company is currently subject to
significant limitations regarding the utilization of its Federal income tax loss
carryforwards.

7.       LIABILITIES TO BE ASSUMED BY ARTRA GROUP INCORPORATED AND NET
         LIABILITIES OF DISCONTINUED OPERATIONS

Under the  Assumption  Agreement  between  the  parties  in  October,  1995 (the
"Assumption  Agreement")  entered into in  connection  with the COMFORCE  Global
acquisition  (see  Note  2),  ARTRA  agreed  to  assume  substantially  all
pre-existing  Lori  liabilities  and indemnify  COMFORCE in the event any future
liabilities  arise concerning  pre-existing  environmental  matters and business
related litigation.  Additionally,  ARTRA agreed to assume all of the assets and
liabilities of the Company's discontinued Jewelry Business. In April 1996, ARTRA
sold the business and certain assets of the Jewelry Business.

                                     F-44
<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


At June 30, 1996 and December 31, 1995,  liabilities  to be assumed by ARTRA and
net liabilities of the discontinued Jewelry Business (in thousands) consist of:


                                                     June 30       December 31
Current:                                               1996             1995
                                                     -------         --------
     Liabilities to be assumed by ARTRA
           Notes payable                             $   263           $1,986
           Court ordered payments                      1,531              990
           Accrued expenses                               -               349
                                                     -------          -------
                                                       1,794            3,325
     Net liabilities of  the discontinued
           Jewelry Business                               -               374
                                                     -------          -------
                                                     $ 1,794          $ 3,699
                                                     =======          =======

     Noncurrent:
           Liabilities to be assumed by ARTRA
             Court ordered payments                  $    -           $   541
                                                     =======          =======


As noted in the table above, as of June 30, 1996,  remaining  pre-existing  Lori
liabilities assumed by ARTRA are $1,794,000. To the extent ARTRA is able to make
subsequent  payments,  they will be recorded as additional paid-in capital.  The
ability  of ARTRA to satisfy  these  obligations  is  uncertain.  The  financial
statements  of ARTRA include an  explanatory  paragraph  indicating  substantial
doubt about the ability of ARTRA to  continue  as a going  concern.  The amounts
receivable from ARTRA, exclusive of subsequent payments, have not been reflected
in the Company's  financial  statements at June 30, 1996. No collateral has been
provided in support of these obligations.

At December 31, 1995,  liabilities to be assumed by ARTRA included $1,531,000 of
court  ordered  payments  arising  from the May 3,  1993  reorganization  of New
Dimensions.  As of August 7, 1996, the $541,000 installment payment due December
31, 1995 had not been paid.

8.       LITIGATION

Prior to its entry into the Jewelry  Business in 1985,  the Company  operated in
excess  of 20  manufacturing  facilities  for the  production  of,  inter  alia,
photocopy machines,  photographic  chemical and paper coating.  These operations
were sold or  discontinued  in the late 1970s and early 1980s.  Certain of these
facilities  may have used  and/or  generated  hazardous  materials  and may have
disposed of the hazardous substances,  particularly before the enactment of laws
governing the safe disposal of hazardous substances, at an indeterminable number
of sites.  Although the controlling  stockholders and current  management had no
involvement in such prior manufacturing operations, the Company could be held to
be responsible for clean-up costs if any hazardous  substances were deposited at
these manufacturing  sites, or at off-site waste disposal  locations,  under the
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
("CERCLA"),  or under other Federal or state environmental laws now or hereafter
enacted. However, except for the Gary, Indiana site described below, the Company
has not been notified by the Federal Environmental Protection Agency (the "EPA")
that it is a  potentially  responsible  party for,  nor is the Company  aware of
having disposed of hazardous substances at, any site.

                                     F-45
<PAGE>
 
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


In December 1994, the Company was notified by the EPA that it is a potentially
responsible party under CERCLA for the disposal of hazardous substances at a
site in Gary, Indiana. The alleged disposal occurred in the mid-1970s at a time
when the Company conducted operations as APECO. In this connection, in December
1994, the Company was named as one of approximately 80 defendants in a case
brought in the United States District Court for the Northern District of Indiana
by a group of 14 potentially responsible parties who agreed in a consent order
entered into with the EPA to clean-up this site. The plaintiffs have estimated
that the cost of cleaning up this site to be $45 million, and have offered to
settle the case with the Company for $991,445. This amount represents the
plaintiffs' estimate of the Company's pro rata share of the clean-up costs. The
Company declined to accept this settlement proposal, which was subsequently
withdrawn.

The plaintiffs have produced only limited testamentary evidence, and no
documentary evidence, linking the Company to this site, and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised, that the Company deposited hazardous substances at
the site. Based on the foregoing, management of the Company does not believe
that it is probable that the Company will have any liability for the costs of
the clean-up of this site. The Company intends to vigorously defend itself in
this case.

Under the terms of the Assumption Agreement, ARTRA agreed to pay and discharge
substantially all of the Company's pre-existing liabilities and obligations,
including environmental liabilities at any sites at which the Company allegedly
operated facilities or disposed of hazardous substances, whether or not the
Company is currently identified as a potentially responsible party therefor.
Consequently, the Company is entitled to indemnification from ARTRA for any
environmental liabilities associated with the Gary, Indiana site. No assurance
can, however, be given that ARTRA will be financially capable of satisfying its
obligations under the Assumption Agreement.

The Company is a party to routine contract and employment-related litigation
matters in the ordinary course of its business. No such pending matters,
individually or in the aggregate, if adversely determined, are believed by
management to be material to the business, results of operations or financial
condition of the Company. The Company maintains general liability insurance,
property insurance, automobile insurance, employee benefit liability insurance,
owner's and contractor's protective insurance and exporter's foreign operations
insurance with coverage of $1 million on a per claim basis and $2 million
aggregate (with $3 million umbrella coverage). The Company insures against
workers' compensation in amounts required under applicable state law and in the
amount of $500,000 in the case of foreign workers. The Company also maintains
fidelity insurance in the amount of $25,000 per claim and directors' and
officers' liability insurance in the amount of $2 million. The Company is
presently soliciting quotations to obtain and errors and omissions coverage.

9.       RELATED PARTY TRANSACTIONS

The Company made a loan of $331,000 in the aggregate to Michael Ferrentino, the
President and a Director of the Company, Christopher P. Franco, an Executive
Vice President of the Company, Kevin W. Kiernan, an employee of the Company, and
James L. Paterek, a consultant to the Company, to cover their tax liabilities
resulting from the issuance of the Company's Common Stock to them. Of this
amount, $55,000 was advanced in 1995, $38,000 was advanced in February 1996, and
$238,000 was advanced in April 1996.

Yield Industries, Inc., a corporation wholly-owned by Messrs. Paterek and
Ferrentino, earned a delivery fee of $500,000 in connection with the Company's
acquisition of COMFORCE Global, $250,000 of which was paid in 1995 and the
balance of which was paid in January 1996.

10.      SUBSEQUENT EVENTS

On July 22, 1996, the Company and certain subsidiaries entered into a $10
million Revolving Credit Agreement (the "Credit Agreement") with The Chase
Manhattan Bank ("Chase") to provide working capital for the Company's
operations. The Company, COMFORCE Global, and COMFORCE Technical Services, Inc.
are co-borrowers under the Credit Agreement and Project Staffing Support Team,
Inc. ("PSST") is a guarantor of the obligations. Principal outstanding under the
Credit Agreement is due June 30, 1998. Chase agrees to make revolving credit
loans outstanding as Prime Rate loans or LIBOR loans, provided that, during the
occurrence and continuance of an event of default, the Company and its
subsidiaries may not elect, and Chase shall have no obligation to make, LIBOR
loans. Interest on LIBOR loans is payable in the amount of the LIBOR rate plus
2.0% per annum. Interest on the Prime Rate loans is payable in the amount of
Chase's prime rate as announced from time to time.

Chase may also issue letters of credit, not to exceed $250,000 in the aggregate,
to support offsite payroll services, as security in connection with operating
leases, and for other general corporate purposes with the consent of Chase.
Interest on drawings under letters of credit shall be calculated at the Prime
Rate of interest. One percent of the face amount of each letter of credit is
payable to Chase per annum and certain fees on each letter of credit issued,
payable at the time of issuance.

                                     F-46
<PAGE>
 
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


Available advances under the Credit Agreement are based upon the amount equal to
80% of eligible  receivables of COMFORCE Global and COMFORCE Technical Services,
Inc., less the aggregate amount of accrued payroll taxes due by those companies.

The Credit  Agreement  contains  certain  affirmative  and  negative  covenants,
including  restrictions on the creation of  indebtedness  or liens,  the sale of
assets,  the  acquisition of stock or assets of another  entity,  the payment of
dividends, capital expenditures, and other financial covenants. Borrowings under
the Credit Agreement are secured by all goods, equipment,  inventory,  accounts,
contract  rights,  chattel  paper,  notes  receivable,  instruments,  documents,
general  intangibles,  credits,  claims,  and obligations of the Company and its
subsidiaries.  Additionally, all of the issued and outstanding stock of COMFORCE
Global, COMFORCE Technical Services, Inc. and PSST are pledged as security.


                                     F-47
<PAGE>
 
Report of Independent Accountants


To the Board of Directors of COMFORCE Global, Inc.:

We have  audited  the  accompanying  balance  sheets of  COMFORCE  Global,  Inc.
(formerly  Spectrum  Global  Services,  Inc., the "Company") as of September 30,
1995 and  December  31,  1994,  and the related  statements  of  operations  and
retained earnings (accumulated deficit) and cash flows for the nine month period
ended  September 30, 1995 and the year ended December 31, 1994.  These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of COMFORCE Global,  Inc. as of
September 30, 1995 and December 31, 1994,  and the results of its operations and
its cash flows for the nine month period ended  September  30, 1995 and the year
ended  December 31, 1994,  in  conformity  with  generally  accepted  accounting
principles.



                                             COOPERS & LYBRAND L.L.P.

Melville, New York
December 1, 1995 

                                     F-48
<PAGE>
 
COMFORCE Global, Inc.
Balance Sheets
as of September 30, 1995 and December 31, 1994

                                                 September 30,    December 31,
                ASSETS:                              1995             1994
                                                 ------------    ------------
Current assets:
  Cash and cash equivalents                      $  1,186,868    $    426,334
  Accounts receivable                               1,602,659       1,456,583
  Unbilled accounts receivable                        279,626         158,793
  Prepaid expenses and other assets                    23,173          32,664
                                                 ------------    ------------
          Total current assets                      3,092,326       2,074,374


Property and equipment, net                            93,708          55,877
Intangible assets                                   2,149,661       2,272,890
Other assets                                           14,491          25,477
                                                 ------------    ------------
          Total assets                           $  5,350,186    $  4,428,618
                                                 ============    ============



   LIABILITIES AND STOCKHOLDERS'EQUITY(DEFICIENCY):

Current liabilities (deficiency):
  Accounts payable                               $     42,792    $     27,714
  Accrued liabilities                                 423,580         229,703
  Income taxes payable                                                 24,453
  Accounts payable - parent                           978,855         178,106
  Accounts payable - affiliates                        30,980          30,086
                                                 ------------    ------------
          Total current liabilities                 1,476,207         490,062
                                                 ------------    ------------

Stockholders' equity (deficiency):
  Capital stock                                             1               1
  Additional paid-in capital                        3,919,999       3,919,999
  Retained earnings (accumulated deficit              (46,021)         18,556
                                                 ------------    ------------
          Total stockholders' equity                3,873,979       3,938,556
                                                 ------------    ------------
          Total liabilities and
            stockholders' equity (deficiency)    $  5,350,186    $  4,428,618
                                                 ============    ============


The accompanying notes are an integral part of the financial statements.


                                     F-49
<PAGE>
 
COMFORCE Global, Inc.
Statements of Operations and Retained Earnings (Accumulated Deficit)


                                                  Nine month
                                                 period ended     Year ended
                                                 September 30,    December 31,
                                                     1995             1994
                                                 ------------    ------------

Sales                                            $  9,007,461    $  8,244,721
                                                 ------------    ------------


Direct costs and expenses:
  Cost of sales                                     6,764,942       6,417,395
  General and administrative expenses               1,159,168       1,133,298
  Overhead charges from parent (Note 9)             1,139,560         803,280  
                                                 ------------    ------------
     Total costs and expenses                       9,063,670       8,353,973
                                                 ------------    ------------

                                                      (56,209)       (109,252)

Interest income                                         6,632           8,975
                                                 ------------    ------------
Loss before provision for income taxes                (49,577)       (100,277)

Income tax provision                                   15,000          14,740
                                                 ------------    ------------

     Net loss                                         (64,577)       (115,017)

Retained earnings, beginning of year                   18,556         133,573
                                                 ------------    ------------
     Retained earnings(accumulated deficit),
       end of period                             $    (46,021)   $     18,556
                                                 ============    ============


The accompanying notes are an integral part of the financial statements.

                                     F-50
<PAGE>
 
COMFORCE Global, Inc.
Statements of Cash Flows


                                                   Nine month
                                                  period ended    Year ended
                                                  September 30,   December 31,
                                                      1995            1994
                                                 ------------    ------------

Cash flows from operating activities:
 Net (loss) income                               $    (64,577)   $   (115,017)
 Adjustments to reconcile net income to cash
  flows provided by operating activities:
    Depreciation                                        18,836         10,173
    Amortization                                       123,229        164,305
    Changes in operating assets and liabilities:
     Accounts receivable                              (146,076)      (256,348)
     Unbilled accounts receivable                     (120,833)      (158,793)
     Prepaid expenses                                    9,491         (9,186)
     Deposits                                           10,986        (24,360)
     Accounts payable                                   15,078         22,645
     Accrued liabilities                               193,877        139,216
     Accounts payable - parent                         800,749        178,106
     Income taxes payable                              (24,453)       (18,657)
     Accounts payable - affiliate                          894         30,086
                                                  ------------   ------------
       Net cash provided by (used in)
         operating activities                          817,201        (37,830)
                                                  ------------   ------------

Cash flows from investing activities:
 Purchase of property and equipment                    (56,667)       (54,318)
                                                  ------------   ------------
       Net cash used in investing activities           (56,667)       (54,318)
                                                  ------------   ------------

       Net increase (decrease) in cash
         and cash equivalents                          760,534        (92,148)
                                                  ------------   ------------

Cash and cash equivalents, beginning of year           426,334        518,482
                                                  ------------   ------------

Cash and cash equivalents, end of period          $  1,186,868   $    426,334
                                                  ============   ============

Cash paid for:
 Income taxes                                     $     35,371   $     51,884
                                                  ============   ============


The accompanying notes are an integral part of the financial statements.

                                     F-51
<PAGE>
 
COMFORCE Global, Inc.
Notes to Combined Financial Statements


1.       Description of Business:

COMFORCE Global, Inc. (formerly Spectrum Global Services, Inc.) (the "Company"),
a Delaware Corporation, became a wholly owned subsidiary of Spectrum Information
Technologies, Inc. through an acquisition of the Company's assets on October 31,
1993. On October 17, 1995, 100% of the stock of Spectrum Global Services, Inc.
was sold to Lori (Now known as COMFORCE Corporation), at which time the Company
changed its name to COMFORCE Global, Inc.. The Company provides
telecommunications and computing staffing and consulting services worldwide.

2.       Summary of Significant Accounting Policies:

Revenue Recognition

Revenue for providing  staffing services is recognized at the time such services
are rendered.

Cash and Cash Equivalents

Cash and cash equivalents  include highly liquid short-term  investments with an
original maturity of three months or less. Cash equivalents  consists  primarily
of money market funds.

Accounts Receivable and Unbilled Accounts  Receivable  

Accounts  receivable  consists of those  amounts due to the Company for staffing
services  rendered to various  customers.  Accrued revenue  consists of revenues
earned and  recoverable  costs for which billings have not yet been presented to
the customers as of the balance sheet dates.

Property and Equipment  

Property and  equipment are stated at cost.  Expenditures  for  maintenance  and
repairs are charged to operations as incurred.  Expenditures for betterments and
major  renewals  are  capitalized.  The cost of assets  sold or retired  and the
related amounts of accumulated  depreciation are eliminated from the accounts in
the year of  disposal,  with any  resulting  profit or loss  included in income.
Depreciation  and  amortization  of assets are provided using the  straight-line
method over the estimated useful life of the asset.

Intangibles

Goodwill is amortized over 15 years on a straight line basis.

                                     F-52
<PAGE>
 
Notes to Combined Financial Statements, Continued

Income Taxes

Effective  January 1, 1994,  the Company  adopted the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS No.
109"). SFAS No. 109 requires  recognition of deferred tax liabilities and assets
for the expected  future tax  consequences  of events that have been included in
the  financial  statements  or tax  returns.  Under this  method,  deferred  tax
liabilities  and assets  are  determined  based on the  difference  between  the
financial  statement and tax bases of assets and  liabilities  using enacted tax
rates in effect for the year in which the differences are expected to reverse. A
valuation  allowance is recorded to reduce deferred tax assets to their expected
realizable value. The cumulative effect of implementing SFAS No.
109 as of January 1, 1994 was not significant.

3.       Purchase of Assets:

On October 31, 1993, Spectrum Information Technologies, Inc. purchased the
assets and assumed the liabilities of the Company (then known as Yield
Industries, Inc.) and Wintec Corporation ("Wintec"). Subsequent to this, the
name was changed to Spectrum Global Services, Inc. The acquisition has been
accounted for as a purchase. The fair value of the assets acquired, including
goodwill, was $4,120,000 and liabilities assumed totaled $199,000. Goodwill of
approximately $2,465,000 is being amortized over 15 years on a straight-line
basis.

4.       Property and Equipment:

Property and equipment are summarized as follows:

                                            Life of
                                           equipment       1995         1994
                                           ---------    ---------   ---------


     Office equipment                      3-5 years    $  61,311   $  37,211
     Furniture and fixtures                 5-years        65,144      32,577
                                                        ---------   ---------
                                                          126,455      69,788
       Less, accumulated depreciation                      32,747      13,911
                                                        ---------   ---------
                                                        $  93,708   $  55,877
                                                        =========   =========

                                     F-53
<PAGE>
 
Notes to Combined Financial Statements, Continued


5.       Income Taxes:
The  provision  for income taxes of $15,000 for the nine months ended  September
30, 1995 and $14,740 for the year ended December 31, 1994 reflects minimum state
and local income taxes as the Company has state net operating losses on separate
Company returns.  The Company files its federal income tax return as part of its
parent's  consolidated  return.  Due to  significant  losses of the parent,  the
Company has provided a full  valuation on the potential  future benefit from its
federal net operating losses. Net losses for financial reporting purposes do not
differ significantly from net losses for income tax purposes.

6.       Concentration of Credit Risk:
The Company's accounts receivable as of September 30, 1995 and December 31, 1994
consist primarily of amounts due from telecommunication  companies. As a result,
the  collectibility  of these receivables is dependent,  to an extent,  upon the
economic condition of the telecommunications industry. At September 30, 1995 and
December 31,  1994,  the Company had four  customers  with  accounts  receivable
balances that  aggregated  48% and 46%,  respectively,  of the  Company's  total
accounts  receivable.  Percentages of total revenues from significant  customers
for the nine month period ended  September 30, 1995 and the year ended  December
31, 1994 are summarized as follows:

                                        September 30,  December  31,
                                            1995           1994
                                        ------------   ------------

          Customer 1                         19.2%         19.9%
          Customer 2                         12.9%         12.8%
          Customer 3                         10.5%          9.9%


The Company  maintains cash in bank accounts which at times may exceed federally
insured limits.  The Company has not experienced any losses in such accounts and
believes  they are not  exposed  to any  significant  credit  risk on their cash
balances.  The Company  believes it mitigates  such risk by  investing  its cash
through major financial institutions.

7.      Accrued Expenses:

Accrued expenses consist of the following:
                                                  1995          1994
                                              ------------   ------------

  Payroll and payroll taxes                   $    274,864   $    143,449
  Workers' compensation                             70,000         70,000
  Professional fees                                 42,408          7,531
  Vacation                                          27,595          8,723
  Other                                              8,713
                                              ------------   ------------
                                              $    423,580   $    229,703
                                              ============   ============


                                     F-54
<PAGE>
 
Notes to Combined Financial Statements, Continued


8.       Commitments and Contingencies:

Leases

At  September  30,  1995,   future  minimum  annual  rental   commitments  under
noncancelable operating leases are as follows:

     1996                         $   57,388
     1997                             58,583
     1998                             60,703
     1999                             62,913
     2000                             54,111
                                  ----------
                                  $  293,698
                                  ==========

Total rent expense for the nine month period  ended  September  30, 1995 and the
year ended December 31, 1994 was $25,627 and $46,498, respectively.

9.       Charges From Parent:

For the nine months ended September 30, 1995 and the year ended December 31,
1994, approximately $1,139,560 and $803,280, respectively, was charged to the
Company by its parent, Spectrum Information Technologies, Inc. as a management
charge which reflects an allocation of corporate overhead. Management expects
that such charges will no longer continue as a result of the sale of the Company
to Lori. Such charges may not represent expenses that would have been incurred
had the Company operated as a stand-alone entity.

In addition, the Company was charged by its parent company for insurance, rent,
payroll, professional fees, and other miscellaneous office expenses. Such
charges amounted to $236,808 and $506,113 for the nine month period ended
September 30, 1995 and for the year ended December 31, 1994, respectively, and
are included in general and administrative expenses.

The Company purchased furniture and equipment and was charged miscellaneous
office expenses from its affiliates. Such charges amount to $1,014 and $29,967
in 1995 and 1994, respectively.

10.      Other Matters:

On January 26, 1995, Spectrum Information Technologies, Inc., filed petition for
relief under Chapter 11 of the Bankruptcy Code (the Company was not included in
such filing). The sale of the stock of the Company to Lori on October 17, 1995
was formally approved by the bankruptcy court.


                                     F-55
<PAGE>
 
Report of Independent Accountants




To the Shareholder

Williams Communication Services, Inc.
Englewood, Florida

We have  audited  the  accompanying  balance  sheet  of  Williams  Communication
Services,  Inc. as of December 31, 1995 and the related statements of operations
and retained  earnings and cash flows for the year then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  financial  position  of  Williams  Communication
Services, Inc. as of December 31, 1995 and the results of its operations and its
cash  flows  for the year  then  ended in  conformity  with  generally  accepted
accounting principles.





COOPERS & LYBRAND L.L.P.



Fort Myers, Florida
May 6, 1996


                                     F-56
<PAGE>
 
Williams Communication Services, Inc.
Balance Sheet
December 31, 1995


                                     ASSETS

CURRENT ASSETS

     Cash and cash equivalents                         $         0
     Accounts receivable                                   599,607
     Unbilled accounts receivable                          173,904
                                                        ----------

        Total current assets                               773,511


PROPERTY AND EQUIPMENT, net                                 25,329
                                                        ----------

        Total assets                                   $   798,840
                                                        ==========



                      LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES
     Accounts payable                                  $     1,500
     Accrued liabilities                                    14,486
     Bank overdraft                                         49,313
     Income tax payable                                    326,475
                                                         ---------

        Total current liabilities                          391,774
                                                         ---------


STOCKHOLDERS' EQUITY
     Common stock, 1,000 shares, 
        issued and outstanding, $1 par value                 1,000
     Retained earnings                                     406,066
                                                         ---------

        Total stockholders' equity                         407,066
                                                         ---------

        Total liabilities and stockholders' equity      $  798,840
                                                         =========




The accompanying notes are an integral part of these financial statements.


                                     F-57
<PAGE>
 
Williams Communication Services, Inc.
Statement of Operations and Retained Earnings
year ended December 31, 1995




Sales                                                   $   4,177,871
                                                          -----------

Direct costs and expenses:
     Cost of sales                                          3,021,251
     General and administrative expenses                      450,225
                                                          -----------

        Total direct costs and expenses                     3,471,476
                                                          -----------

        Income before provision for income taxes              706,395

Income tax provision                                          354,056
                                                          -----------

        Net income                                            352,339

Retained earnings, beginning of year                           53,727
                                                          -----------

Retained earnings, end of year                          $     406,066
                                                          ===========





The accompanying notes are an integral part of these financial statements.


                                     F-58
<PAGE>
 
Williams Communication Services, Inc.
Statement of Cash Flows
year ended December 31, 1995



CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                   $   352,339
     Adjustments to reconcile net income to net cash 
          provided by operating activities
        Depreciation                                                      723
        Changes in assets and liabilities
          (Increase) decrease in:
             Accounts receivable                                     (293,361)
             Unbilled accounts receivable                             (68,761)
             Deposits                                                   3,000
             Other assets                                                 240
          Increase (decrease) in:
             Accounts payable                                            (256)
             Accrued liabilities                                      290,692
             Bank overdraft payable                                    49,313
                                                                   ----------
                Net cash provided by operating activities             333,929
                                                                   ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of property and equipment                               (25,299)
                                                                   ----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Repayments of stockholder loan                                  (309,500)
                                                                   ----------

                Net decrease in cash and cash equivalents                (870)

                Cash and cash equivalents at beginning of year            870
                                                                   ----------
 
                Cash and cash equivalents at end of year          $         0
                                                                   ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

     Cash paid during the year for interest                       $     1,586
                                                                   ==========

     Cash paid during the year for income taxes                   $    27,580
                                                                   ==========


The accompanying notes are an integral part of these financial statements.


                                     F-59
<PAGE>
 
Williams Communication Services, Inc.
Notes to Financial Statements


  1.   Description of Business:

       Williams   Communications   Services,   Inc.  (the  Company),  a  Florida
       corporation,  provides a wide range of technical and consulting  services
       to communication  clients through the use of personnel who are designers,
       drafters,  engineers,  programmers  and other types of  technicians.  The
       personnel  are  utilized  by the  clients  on a  temporary,  project,  or
       peak-period basis.



  2.   Summary of Significant Accounting Policies:

       Revenue Recognition:  Revenue is recognized at the time such services are
       rendered to the client.

       Accounts Receivable and Unbilled Accounts Receivable: Accounts receivable
       consists of those  amounts due to the  Company for  services  rendered to
       various customers.

       Unbilled accounts  receivable consists of revenues earned and recoverable
       costs for which  billings have not yet been presented to the customers as
       of the balance sheet date.

       Property  and  Equipment:  Property  and  equipment  is recorded at cost.
       Expenditures  for  maintenance  and repairs are charged to  operations as
       incurred.   Expenditures   for   betterments   and  major   renewals  are
       capitalized.  The cost of assets sold or retired and the related  amounts
       of accumulated  depreciation are eliminated from the accounts in the year
       of disposal, with any resulting profit or loss included in income.

       Depreciation of assets have been computed using the straight-line  method
       over the estimated useful lives of the assets.

       Income Taxes:  The Company accounts for income taxes under the provisions
       of Statement of Financial  Accounting  Standards No. 109, "Accounting for
       Income  Taxes" (SFAS No. 109).  Under the asset and  liability  method of
       SFAS No. 109,  deferred tax assets and liabilities are recognized for the
       future tax consequences attributable to differences between the financial
       statement  carrying  amounts of existing assets and liabilities and their
       respective  tax bases and  operating  loss and tax credit  carryforwards.
       Deferred tax assets and  liabilities are measured using enacted tax rates
       expected to apply to taxable income in the years in which those temporary
       differences are expected to be recovered or settled.  Under SFAS No. 109,
       the effect on  deferred  tax assets  and  liabilities  of a change in tax
       rates is  recognized  in income in the period that includes the enactment
       date.

       As of  December  31,  1995,  deferred  tax  assets  and  liabilities  are
       immaterial in amount,  and  management  has elected not to record them in
       the financial statements.

       The provision for income taxes does not bear the normal  relationship  to
       net  income due to the  deductibility  of only a portion of the amount of
       meals reimbursed to employees.


                                     F-60
<PAGE>
 
Notes to Financial Statements, Continued


  2.   Summary of Significant Accounting Policies, continued

       Management's Use of Estimates: The preparation of financial statements in
       conformity  with  generally  accepted   accounting   principles  requires
       management  to make  estimates and  assumptions  that affect the reported
       amounts of assets and liabilities and disclosure of contingent assets and
       liabilities  at the date of the  financial  statements  and the  reported
       amounts of revenues  and expenses  during the  reporting  period.  Actual
       results could differ from those estimates.


  3.   Property and Equipment:

       Property and equipment consisted of the following at December 31, 1995:


                 Office equipment                     $    15,000
                 Furniture and fixtures                     3,342
                 Vehicle                                   25,300
                                                       ----------
                                                           43,642

                 Less accumulated depreciation            (18,313)
                                                       ----------

                                                      $    25,329
                                                       ==========

  
  4.   Concentration of Credit Risk:

       Financial   instruments   which   potentially   subject  the  Company  to
       concentrations of credit risk consist principally of accounts receivable.
       During the normal  course of  business,  the  Company  extends  credit to
       customers located throughout the United States. At December 31, 1995, the
       Company had  approximately  90% or  $699,000  of its billed and  unbilled
       accounts  receivable due from two customers.  The payment history of each
       customer has been considered in determining the need for an allowance for
       doubtful  accounts.  Sales to these  customers  aggregated  approximately
       $3,062,000,  which  represented  approximately 74% of total sales for the
       year ended December 31, 1995. The Company maintains  substantially all of
       its cash investments  with what it believes to be high quality  financial
       institutions.  The Company's investment policy is to limit concentrations
       of credit risk.


                                     F-61
<PAGE>
 
  5.   Income Taxes:

       For the year ended  December 31,  1995,  the  provision  for income taxes
       represents   current  income  taxes.  The  components  of  the  Company's
       provision for income taxes are as follows:


                 Federal            $  302,556

                 State                  51,500
                                     ---------

                                    $  354,056
                                     =========



  6.   Subsequent Event:

       On February 29, 1996, all of the equipment and intangible  assets used in
       the operation of the Company's business were acquired by COMFORCE Global,
       Inc.


                                     F-62
<PAGE>
 
To The Shareholders
RRA, Inc., Datatech Technical Services, Inc.
  and Project Staffing Support Team, Inc.

INDEPENDENT AUDITOR'S REPORT
                     

We have audited the accompanying  combined balance sheets of RRA, Inc., Datatech
Technical Services, Inc., and Project Staffing Support Team, Inc. as of December
31, 1995 and 1994,  and the related  combined  statements of income,  changes in
shareholder's  equity,  and cash flows for the years then ended.  These combined
financial  statements are the responsibility of the Companies'  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of RRA, Inc.,  Datatech Technical
Services,  Inc., and Project Staffing Support Team, Inc. as of December 31, 1995
and 1994, and the results of their  operations and cash flows for the years then
ended in conformity with generally accepted accounting principles.

Our audit was made for the  purpose of forming an opinion on the basic  combined
financial  statements  taken  as  a  whole.  The  information  included  in  the
accompanying  schedules is presented for purposes of additional  analysis and is
not a required part of the basic financial statements. Such information has been
subjected to the auditing procedures applied in the audit of the basic financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the basic financial statements taken as a whole.


ALEXANDER & DEVOLEY, P.C.


Phoenix, Arizona
February 1, 1996


                                     F-63
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                             COMBINED BALANCE SHEET

                 For the Years Ended December 31, 1995 and 1994

                                     ASSETS

                                                          1995           1994
                                                        ----------    ----------
CURRENT ASSETS:
         Cash ......................................    $   53,662    $  426,312
         Accounts receivable - trade ...............     5,292,779     3,434,704
         Other accounts receivable .................         4,810        10,411
         Note receivable - employee, current
           portion (Note 2) ........................         9,440         1,810
         Note receivable - related parties,
           current portion (Note 2) ................       237,114       148,050
         Prepaid expenses ..........................        49,616        27,284
         Investments ...............................         4,925          --
                                                        ----------    ----------

     Total current assets ..........................     5,652,346     4,048,571
                                                        ----------    ----------


PROPERTY AND EQUIPMENT (NOTE 1):
         Office furniture and equipment ............       438,607       346,395
         Leasehold improvements ....................       131,325       114,435
         Vehicles ..................................        23,912       215,330
                                                        ----------    ----------
                                                           593,844       676,160
         Less accumulated depreciation and
           amortization ............................       329,890       321,003
                                                        ----------    ----------

                                                           263,954       355,157
                                                        ----------    ----------

OTHER ASSETS:
         Refundable deposits .......................         9,666        50,396
         Note receivable - employee, long-
           term portion (Note 2) ...................         8,829         7,412
         Note receivable - related parties,
           long-term portion (Note 2) ..............       216,000       216,000
         Deferred loan fee, less amortization
           of $3,333 in 1995 and $5,312 in 1994 ....         1,667         2,188
         Organizational costs, less accumulated
           amortization of $13,121 in 1995 and
           $9,841 in 1994 (Note 1) .................         3,280         6,560
         Client lists, less amortization of
           $14,625 in 1995 and $8,125 in 1994
           (Note 1) ................................         4,875        11,375
                                                        ----------    ----------

                                                           244,317       293,931
                                                        ----------    ----------

                                                        $6,160,617    $4,697,659
                                                        ==========    ==========


See accompanying notes to financial statements.


                                     F-64
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                             COMBINED BALANCE SHEET

                 For the Years Ended December 31, 1995 and 1994

                      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                          1995           1994
                                                        ----------    ----------

CURRENT LIABILITIES:
         Bank overdraft ............................    $  496,879    $  148,474
         Accounts payable ..........................        49,058        42,572
         Notes payable (Note 4) ....................        38,183        59,823
         Note payable - bank (Note 3) ..............     1,220,000     1,200,000
         Note payable - shareholder; due
           on demand at 9.5% .......................       100,000          --
         Current portion of long-term debt .........         6,657        62,978
         Accrued expenses:
           Wages, vacation, and holiday ............       756,096       817,041
           Payroll taxes and withholdings ..........       182,469       170,283
           Gross receipts tax ......................        78,141        64,565
           Self insurance claims (Note 1) ..........       140,000       120,000
           Interest ................................         9,483        10,999
           Pension plan contributions (Note 8) .....       720,000       285,287
                                                        ----------    ----------

         Total current liabilities .................     3,796,966     2,982,022
                                                        ----------    ----------




LONG-TERM DEBT (NOTE 5): ...........................          --          73,185
                                                        ----------    ----------




SHAREHOLDERS' EQUITY:

         Common stock (Note 7) .....................        19,560        19,560
         Additional paid-in capital ................       415,631       387,863
         Retained earnings .........................     1,928,460     1,235,029
                                                        ----------    ----------
   
                                                         2,363,651     1,642,452
                                                        ----------    ----------

                                                        $6,160,617    $4,697,659
                                                        ==========    ==========


                                     F-65
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                          COMBINED STATEMENT OF INCOME

                 For the Years Ended December 31, 1995 and 1994




                                                      1995             1994
                                                 ------------      ------------

REVENUE ....................................     $ 52,011,107      $ 38,559,163

COST OF REVENUE ............................       47,830,459        35,601,360
                                                 ------------      ------------

GROSS PROFIT ...............................        4,180,648         2,957,803

GENERAL AND ADMINISTRATIVE EXPENSES ........        2,991,540         2,287,394
                                                 ------------      ------------

INCOME FROM OPERATIONS .....................        1,189,108           670,409
                                                 ------------      ------------

OTHER INCOME (EXPENSE):
   Interest expense ........................         (175,338)         (167,780)
   Interest income .........................           37,044            24,993
   Gain (Loss) on abandonment and
     sale of fixed assets ..................            5,385            (2,067)
                                                 ------------      ------------

                                                     (132,909)         (144,854)
                                                 ------------      ------------


NET INCOME .................................     $  1,056,199      $    525,555
                                                 ============      ============











See accompanying notes to financial statements.


                                     F-66
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

              COMBINED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                 For the Years Ended December 31, 1995 and 1994

<TABLE>
<CAPTION>


                                                                             Additional  
                                                             Common           Paid-in        Retained 
                                                              Stock            Capital        Earnings        Total
                                                          -----------      -----------     -----------     -----------
<S>                                                       <C>              <C>             <C>             <C>        
BALANCE, DECEMBER 31, 1993 ......................         $    19,559      $   325,264     $   761,374     $ 1,106,197


ISSUANCE OF 100 SHARES OF
      COMMON STOCK (NOTE 7) .....................                   1             --              --                 1


CONTRIBUTIONS TO CAPITAL ........................                --             62,599            --            62,599


DISTRIBUTIONS TO SHAREHOLDERS ...................                --               --           (51,900)        (51,900)


NET INCOME - 1994 ...............................                --               --           525,555         525,555


BALANCE, DECEMBER 31, 1994 ......................              19,560          387,863       1,235,029       1,642,452

REDEMPTION OF STOCK AND
CAPITAL (NOTE 7) ................................                --            (25,000)           --           (25,000)

CONTRIBUTIONS TO CAPITAL (NOTE 7) ...............                --             52,768            --            52,768

DISTRIBUTIONS TO SHAREHOLDERS ...................                --               --          (362,768)       (362,768)

NET INCOME - 1995 ...............................                --               --         1,056,199       1,056,199
                                                          -----------      -----------     -----------     -----------

BALANCE, DECEMBER 31, 1995 ......................         $    19,560      $   415,631     $ 1,928,460     $ 2,363,651
                                                          ===========      ===========     ===========     ===========

</TABLE>

See accompanying notes to financial statements.


                                     F-67
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                        COMBINED STATEMENT OF CASH FLOWS

                 For the Years Ended December 31, 1995 and 1994

                                                        1995             1994
                                                   ------------    ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
      Cash received from customers .............   $ 50,152,358    $ 37,544,620
      Cash paid to suppliers and employees .....    (50,220,197)    (36,842,673)
      Interest paid ............................       (176,854)        (98,437)
      Interest received ........................            674           3,544
                                                   ------------    ------------

NET CASH (USED IN) PROVIDED FROM OPERATING
      ACTIVITIES ...............................       (244,019)        607,054
                                                   ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures .....................       (109,101)       (321,652)
      Net receipts (advances) on related
     party loans ...............................         17,765         (17,845)
      Net receipts (advances) on employee loans           2,953          (9,222)
      Purchase of investment stock .............         (4,925)           --
                                                   ------------    ------------
NET CASH USED IN INVESTING ACTIVITIES ..........        (93,308)       (348,719)
                                                   ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Bank overdraft ...........................        348,405         148,474
      Net borrowings (payments) under line of
      credit agreements ........................         20,000         (41,660)
      Principal payments on notes payable-
        other ..................................        (21,640)       (117,649)
      Proceeds from stock issuance or
        capital contributions ..................         27,768          62,600
      Distributions to shareholders ............       (362,768)        (51,900)
      Proceeds from long-term debt .............           --           190,285
      Proceeds from sale of fixed assets .......         87,418
      Payments on long-term debt ...............       (129,506)        (54,122)
      Payment of deferred loan fee .............         (5,000)         (7,500)
                                                   ------------    ------------

NET CASH (USED IN) PROVIDED FROM
      FINANCING ACTIVITIES .....................        (35,323)        128,528
                                                   ------------    ------------

NET (DECREASE) INCREASE IN CASH ................       (372,650)        386,863

CASH AT BEGINNING OF YEAR ......................        426,312          39,449
                                                   ------------    ------------

CASH AT END OF YEAR ............................   $     53,662    $    426,312
                                                   ============    ============


See accompanying notes to financial statements.


                                     F-68
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                        COMBINED STATEMENTS OF CASH FLOWS

                 For the Years Ended December 31, 1995 and 1994


                                                        1995            1994
                                                   ------------    ------------

RECONCILIATION OF NET INCOME TO NET
      CASH (USED BY) PROVIDED FROM
      OPERATING ACTIVITIES:

NET INCOME .......................................   $ 1,056,199    $   525,555
                                                     -----------    -----------

ADJUSTMENTS TO RECONCILE NET INCOME
TO NET CASH (USED BY) PROVIDED FROM OPERATING
ACTIVITIES:
    Depreciation and amortization ................       114,743        133,454
    (Gain) Loss on abandonment and sale of
           fixed assets ..........................        (5,385)         2,067
    Increase in accounts receivable ..............    (1,858,075)    (1,010,999)
    Decrease in other receivables ................         5,601          6,883
    Decrease (Increase) in prepaid
           expenses and deposits .................        18,398        (19,887)
    (Decrease) Increase in accounts
           payable ...............................        (3,014)        23,764
    Increase in accrued expenses .................       427,514        946,217
                                                     -----------    -----------

         Total adjustments .......................    (1,300,218)        81,499
                                                     -----------    -----------

NET CASH (USED BY) PROVIDED FROM OPERATING
      ACTIVITIES .................................   $  (244,019)   $   607,054
                                                     ===========    ===========







See accompanying notes to financial statements.


                                     F-69
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                          NOTES TO FINANCIAL STATEMENTS

                 For the Years Ended December 31, 1995 and 1994


(1)           SIGNIFICANT ACCOUNTING POLICIES:

              Business organization

              RRA,  Inc.  (RRA) was  incorporated  in 1964 under the laws of the
         State  of  New  York.  Datatech  Technical  Services,  Inc.  (DTS)  was
         incorporated  in 1991  under  the  laws of the  State  of  Arizona  and
         commenced  operations  in 1992.  Effective  January  1,  1992,  certain
         customer accounts and property and equipment of RRA were transferred to
         DTS in exchange for a down payment of $25,000 and a note for  $150,000.
         The terms of the note call for 10 equal annual payments to RRA from DTS
         of  $22,354,  which  includes  principal  and  interest at 8%. The note
         receivable and note payable have been  eliminated in  combination.  DTS
         charged  RRA  $225,350  in 1994 for a  management  fee.  Any  income or
         expense  related  to  these   transactions   have  been  eliminated  in
         combination.  The Companies remain under common management and control.
         Ray Rashkin owns 100% of RRA. Stanley Rashkin owns 100% of DTS.

              Project Staffing support Team, Inc. (PSST) was incorporated  under
         the laws of the State of Arizona and  commenced  operations in 1994. At
         inception,  PSST was owned in equal  shares by Ray  Rashkin and Stanley
         Rashkin. PSST had no revenue in 1994, and absorbed $41,327 in costs.

              In 1995,  RRA charged  PSST  $208,607  for a  management  fee. Ray
         Rashkin redeemed his shares during the year, leaving Stanley Rashkin as
         the sole shareholder of PSST (see note 7).

              Principles of combination

              These combined  financial  statements include the accounts of RRA,
         DTS, and PSST. All significant  intercompany  transactions and balances
         have been eliminated in combination.

              Nature of business

              The Companies  provide  highly  trained  individuals  primarily to
         large  corporate  customers  that  contract  with various  governmental
         entities  throughout the United States. The employees are provided on a
         temporary or semi-permanent basis. The individuals are employees of the
         Companies.  The  Companies  maintain  offices  in  Arizona,  New  York,
         Connecticut,  New Mexico,  Missouri,  Washington,  South Carolina,  and
         California.

              The companies have two major contracts that are renewable.  One of
         the  contracts  started early in 1994.  Management  is confident  these
         contracts will continue. The largest of the two renewed for five years,
         and the other  contract  was  extended  for the second  option  year to
         January 1997.


                                     F-70
<PAGE>
 
              Property and equipment

              Property  and  equipment  are  stated  at  cost.  Depreciation  is
         provided using  accelerated  methods over the estimated useful lives of
         the assets.  Amortization  of leasehold  improvements is provided using
         the  straight-line  method  over the  lesser of the  lease  term or the
         estimated useful lives of the assets.  Depreciation expense was $99,442
         and $118,362 in 1995 and 1994, respectively.

              Organizational costs, client lists and deferred loan fees

              Organizational   costs   for  DTS  are   being   amortized   on  a
         straight-line basis over five years. Client lists purchased for $19,500
         are being  amortized  over three  years.  Deferred  loan fees are being
         amortized over the term of the revolving line of credit agreement.

              Concentration of risks

              Periodically  during  the year,  the  Companies  maintain  cash in
         financial  institutions in excess of the amounts insured by the Federal
         government.

              Income taxes

              The  Companies  have  elected  under  applicable  sections  of the
         Internal  Revenue Code to be treated as "S" Corporations for income tax
         purposes. Therefore, any income, loss and tax credits are reportable by
         the shareholders on their individual  income tax returns.  In 1995, the
         owners  drew  approximately  $335,000  to pay  estimated  taxes  on the
         earnings  from these  entities,  with an  additional  $70,000  drawn in
         January 1996.  Certain states in which the Companies do business do not
         recognize  the "S"  Corporation  status or they impose  minimum  taxes.
         State  income  taxes are more of a license  cost.  They are included in
         administrative  expenses  in the  accompanying  combined  statement  of
         income.  DTS reports to the  Internal  Revenue  Service  using the cash
         basis of accounting.

              Employee benefit plan

              The  Companies  maintain  401(k)  plans and Section 125  cafeteria
         plans for the benefit of their  employees.  Employees elect to withhold
         specified  amounts  from their wages to  contribute  to the plans.  The
         Companies have a fiduciary responsibility with respect to the plans.

              Estimated health self-insurance claims

              The Companies  maintain a self-insurance  plan for those employees
         who elect to  participate.  Under this plan, the Company is responsible
         for paying  claims up to $40,000  annually  per  individual.  There are
         provisions  for  reinsurance  in the  plan.  The  financial  statements
         include an estimate for claims to be paid under this policy.


                                     F-71
<PAGE>
 
(2)           NOTES RECEIVABLE:

              Notes receivable - related parties consists of the following:

                                                         1995       1994
                                                       --------   --------

                  Note receivable - shareholder,
                  is an informal, unsecured
                  agreement due on demand with
                  interest at 8% ................      $  6,830   $ 57,604

                  Note receivable - shareholder,
                  is an informal, unsecured
                  agreement due on demand with
                  interest at 8% ................       213,737     81,705

                  Accrued interest on the above .        16,547      8,741
                                                       --------   --------

                  Total shown as a current asset       $237,114   $148,050
                                                       ========   ========
                  Note receivable - shareholder,
                  is an unsecured note which
                  requires monthly interest only
                  payments at prime plus 1.5%
                  through 2005 when all principal
                  and interest is due; 1995 and
                  1994 include $16,000 in accrued
                  interest receivable ...........      $216,000   $216,000
                                                       ========   ========

              Note receivable - employee consists of the following:

              Promissory note from one employee; 
              payable weekly with interest at
              8%; note matures in July 1999; 
              Upon termination, the note is
              immediatly due and payable.              $  7,374   $  9,222
    
              Promissory note from one employee; 
              payable weekly with interest at
              9.5%; note matures in June 2000;
              secured by automobile.                     10,895         -
                                                       --------   --------
                                                         18,269      9,222
              Less current portion                        9,440      1,810
                                                       --------   --------
                                                       $  8,829   $  7,412
                                                       ========   ========


(3)  NOTE PAYABLE - BANK:

              Note  payable  - bank,  consists  of a  revolving  line of  credit
         agreement  which provides for borrowings up to the lesser of $4,000,000
         or 80% of  acceptable  receivables  as defined,  payable in full May 1,
         1996 with  interest at prime plus .5%. The interest rate as of December
         31, 1995 was 8.75%. The note is collateralized by accounts  receivable,
         property and fixtures,  and inventory,  and is personally guaranteed by
         the  shareholders.  The  line  of  credit  agreement  contains  certain
         restrictive   covenants   regarding  the  financial   position  of  the
         Companies.  The  Companies  were  in  compliance  with  respect  to the
         restrictive covenants as of December 31, 1995 and 1994.


                                     F-72
<PAGE>
 
(4)  NOTES PAYABLE - OTHER:

              Notes payable - other consists of the following:

                                                         1995       1994
                                                       --------   --------
              Unsecured note payable to an
              individual, due on demand with
              interest payable monthly at
              prime plus 1.5%.                         $     -    $  3,346

              Unsecured note payable to an
              individual, due on demand with
              interest payable monthly at
              prime plus 1.5%.                               -      56,477
                                                       --------   --------
                                                       $     -    $ 59,823
                                                       ========   ======== 



              A new  agreement  was entered at the end of 1995 with the party of
         the  first  note  mentioned  above  . The  note is due on  demand  with
         interest  payable  monthly at 11%. The balance on December 31, 1995 was
         $38,183.


(5)  LONG-TERM DEBT:

                                                        1995        1994
                                                      --------    --------


        6.75% notes payable to Toyota Motor 
        Credit Corp; aggregate monthly payments  
        of  $5,854,  including  interest;   
        original amount of $190,285  beginning  
        in January 1994; matures in January 1997;
        secured by vehicles.                          $   6,657   $ 136,163

        Less current portion                              6,657      62,978
                                                       --------    --------

                                                      $      -    $  73,185
                                                       ========    ========


              Eleven 1994 Toyota  trucks were  purchased in 1994 and were leased
         individually  to a large  customer for $550 per month.  In 1995, ten of
         the vehicles were sold and the notes were paid off. The remaining  note
         was paid off in January 1996.


                                     F-73
<PAGE>
 
(6)  COMMITMENTS:


              As  of  December  31,  1995,  the  Companies  have  the  following
         commitments  for  operating  facilities,  which  are  accounted  for as
         operating leases:

                                                                 Approximate
                                             Expiration          base monthly
                                              of lease               rent
                                           --------------        -----------

              Plainview, New York          Month-to-month          $  1,000
              Tempe, Arizona               January, 2000              4,380
              Albuquerque, New Mexico      October, 1996              1,185
              Stamford, Connecticut        Month-to-month               145
              Greenville, S. Carolina      June, 1996                   419
              Kennewick, Washington        October, 1996                705
              St. Louis, Missouri          December, 1996               554
              Carlsbad, New Mexico         December, 1996               450

              The Companies are responsible  for property  taxes,  insurance and
         maintenance on certain leases.

              The Companies  currently  lease their office  facilities in Tempe,
         Arizona from one of the  shareholders.  The lease  contains a five-year
         renewal option.  The rent on this office  totalled  $54,932 in 1995 and
         $47,938 in 1994.


              The following is a schedule by years of approximate future minimum
         rental  payments  on  operating   leases.   The  leases  in  New  York,
         Connecticut, and Arizona are included through 2000:


                         Year ended
                         December 31,
                         ------------

                             1996              $ 99,762
                             1997                66,300
                             1998                66,300
                             1999                66,300
                             2000                66,300
                                                -------
                                               $364,962
                                                =======


              Total rent  expense was $98,822  for the year ended  December  31,
         1995, and $94,653 for 1994.


                                     F-74
<PAGE>
 
(7)  COMMON STOCK:

        Common stock consists of the following:
                                                         1995      1994
                                                       -------   -------

                  Common stock, RRA, no par;
                       authorized 200 shares;
                       issued and outstanding
                       100 shares .............        $19,558   $19,558

                  Common stock, DTS, $.01 par;
                       authorized 100 shares;
                       issued and outstanding
                       100 shares .............              1         1

                  Common stock, PSST, $.01 par;
                       authorized 100 shares;
                       issued and outstanding
                       100 shares (see below) .              1         1
                                                       -------   -------

                                                       $19,560   $19,560
                                                       =======   =======

              In July 1995,  PSST redeemed Ray  Rashkin's  fifty shares upon his
         resignation as president of the corporation. The shares were retired by
         the corporation at  fifty-percent  of the net equity of the corporation
         as of June 30, 1995.

              This  transaction  had the  effect  of  lowering  the  issued  and
         outstanding  shares to fifty.  Paid in capital  of PSST was  reduced by
         $25,000.   Ray  Rashkin  used  the  proceeds  from  the  redemption  as
         additional paid in capital of RRA, Inc.

(8)  MONEY PURCHASE PENSION PLAN:

              On  June  1,  1993,  the  Company  adopted  a  pension  plan  that
         contributes  10% to  covered  employees.  This  covered  initially  the
         Phoenix based  administrative  group.  In December,  1993, the plan was
         amended to include employees at Lawrence Livermore National  Laboratory
         effective  January  1,  1994.  In 1995,  the  administrative  group was
         removed  from the plan on January 1, and  employees  at Los Alamos were
         included as of May 1. The accrual as of December  31, 1995 and 1994 was
         $720,000  and  $2855,287,  respectively.  Expense for 1995 and 1994 was
         $911,339 and $269,913, respectively.

(9)  SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

              For purposes of the Statement of Cash Flows,  management considers
         all highly liquid debt  instruments  purchased with a maturity of three
         months or less to be cash equivalents.

              Bank  overdrafts are included as a financing  activity  because of
         their direct relation to line of credit funding.

              Cash paid during the years ended 
              December 31, 1995 and 1994 was as follows:

                                                 1995         1994
                                             ----------    ----------
                 Interest                   $   176,854   $   163,210
                                             ==========    ==========


                                     F-75
<PAGE>
 
              Noncash investing and financing activities

              During 1994, the Washington and Texas offices were closed.  Assets
         with a book value of $2,067 were written off.

                   A  financing  arrangement  for the  purchase  of  trucks  was
         entered  in 1994.  Assets  were  capitalized  and loans  were  obtained
         totalling $190,285 in connection with this transaction.

              Common  stock  and  paid in  capital  for PSST  were  made in 1994
         through  adjustments  to retained  earnings and notes  receivable  from
         related  parties.  In relation to this, the redemption of stock in 1995
         for $25,000 was an adjustment  to paid in capital and notes  receivable
         (see note 7).

              In 1995, a truck owned by the company was purchased by an employee
         for a note for $12,000.  A truck was  purchased by a  shareholder  as a
         note receivable for $6829.


(10) LITIGATION, CLAIMS, AND ASSESSMENTS:

              DTS  complied  with a client  request  to  place a  former  client
         employee on the DTS payroll  for the  purpose of  providing  payrolling
         services.  The  individual  was  involved  in an  accident  during  his
         employment  which  resulted  in the death of the  individual,  reported
         injuries to another individual,  and damage to the client's property. A
         claim has been made  against  DTS on the  theory  that the  company  is
         vicariously  liable  for the  individual's  alleged  negligence  in the
         accident.

              The injured individual has filed a personal injury lawsuit against
         DTS and the  client.  A  recent  settlement  demand  was  made for $1.2
         million.  In addition,  the client has  informally  requested  that DTS
         settle  with it for the  property  damage that they  approximate  to be
         $1.58 million.

              DTS will vigorously defend the current lawsuit and any other legal
         action that is taken against it in relation to this occurence.

              Due to the facts described  above,  the amount of possible loss to
         DTS cannot be  reasonably  estimated ,  although it is possible  that a
         loss may occur as a result of this legal action. Any potential loss has
         not been recorded on the accompanying financial statements.


                                     F-76
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                            COMBINED COST OF REVENUE

                 For the Years Ended December 31, 1995 and 1994


                                                 1995          1994
                                             -----------   -----------


          Salaries .......................   $38,288,202   $28,451,365

          Payroll Taxes ..................     3,335,931     2,493,840

          Per Diem .......................     1,524,415       714,387

          Healthcare Benefits ............     1,173,836       986,378

          Other ..........................        57,894       199,329

          Subcontractors .................          --          19,975

          Vacation and Holiday Pay .......     2,276,145     2,231,270

          Workman's Compensation Insurance       262,697       234,903

          Pension Plan ...................       911,339       269,913
                                             -----------   -----------
                                             $47,830,459   $35,601,360
                                             ===========   ===========


                                     F-77
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                  COMBINED GENERAL AND ADMINISTRATIVE EXPENSES

                 For the Years Ended December 31, 1995 and 1994



                                                  1995         1994
                                               ----------   ----------

          Salaries:
               Officers ....................   $  462,217   $  326,333
               Office ......................      897,526      619,640
          Payroll Taxes ....................       97,141       72,113
          Accounting .......................       23,221       10,850
          Advertising ......................       85,984       37,844
          Business Developments ............       66,241        5,587
          Commissions ......................       85,279       42,150
          Depreciation and Amortization ....      114,743      133,454
          Insurance ........................      129,973      105,860
          Legal Fees .......................       82,644       89,082
          Licenses and Fees ................       12,873        3,150
          Miscellaneous ....................       59,997      124,164
          Office Expense ...................      165,433      117,798
          Outside Services .................      159,348      147,220
          Property Taxes ...................       11,221        2,430
          Rent .............................      104,968       96,010
          Repairs and Maintenance ..........       25,242        9,821
          Telephone ........................      104,230       90,802
          Travel and Subsistence ...........      287,473      237,242
          Utilities ........................       15,786       15,844
                                               ----------   ----------
                                               $2,991,540   $2,287,394
                                               ==========   ==========


                                     F-78
<PAGE>
 
To The Shareholders
RRA, Inc., Datatech Technical Services, Inc.
  and Project Staffing Support Team, Inc.

INDEPENDENT AUDITOR'S REPORT
                         

We have audited the accompanying  combined balance sheets of RRA, Inc., Datatech
Technical Services, Inc., and Project Staffing Support Team, Inc. as of December
31, 1994 and 1993,  and the related  combined  statements of income,  changes in
shareholder's  equity,  and cash flows for the years then ended.  These combined
financial  statements are the responsibility of the Companies'  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of RRA, Inc.,  Datatech Technical
Services,  Inc., and Project Staffing Support Team, Inc. as of December 31, 1994
and 1993,  and the  results of its  operations  and its cash flows for the years
then ended in conformity with generally accepted accounting principles.

Our audit was made for the  purpose of forming an opinion on the basic  combined
financial  statements  taken  as  a  whole.  The  information  included  in  the
accompanying  schedules is presented for purposes of additional  analysis and is
not a required part of the basic financial statements. Such information has been
subjected to the auditing procedures applied in the audit of the basic financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the basic financial statements taken as a whole.



ALEXANDER & DEVOLEY, P.C.


Phoenix, Arizona
February 1, 1995


                                     F-79
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                             COMBINED BALANCE SHEET

                 For the Years Ended December 31, 1994 and 1993

                                     Assets

                                                            1994          1993
                                                         ---------     ---------
CURRENT ASSETS:
         Cash ......................................    $  426,312    $   39,449
         Accounts receivable -
           Trade, less allowance for doubtful
           accounts of $10,000 in 1993 (Note 3) ....     3,434,704     2,423,705
         Other accounts receivable .................        10,411        17,294
         Note receivable - employee, current
           portion (Note 2) ........................         1,810          --
         Note receivable - related parties,
           current portion (Note 2) ................       148,050       130,205
         Prepaid expenses ..........................        27,284        32,724
                                                        ----------    ----------
           Total current assets ....................     4,048,571     2,643,377
                                                        ----------    ----------


PROPERTY AND EQUIPMENT (NOTE 1):
         Office furniture and equipment ............       346,395       283,571
         Leasehold improvements ....................       114,435        92,552
         Vehicles ..................................       215,330         2,300
                                                        ----------    ----------
                                                           676,160       378,423
         Less accumulated depreciation and
           amortization ............................       321,003       224,490
                                                        ----------    ----------

                                                           355,157       153,933
                                                        ----------    ----------

OTHER ASSETS:
         Refundable deposits .......................        50,396        25,069
         Note receivable - employee, long-
           term portion (Note 2) ...................         7,412          --
         Note receivable - related parties,
           long-term portion (Note 2) ..............       216,000       216,000
         Deferred loan fee, less amortization
           of $5,312 (Note 1) ......................         2,188          --
         Organizational costs, less accumulated
           amortization of $9,841 in 1994 and
           $6,560 in 1993 (Note 1) .................         6,560         9,841
         Client lists, less amortization of
           $8,125 in 1994 and $1,623 in 1993
           (Note 1) ................................        11,375        17,877
                                                        ----------    ----------
                                                           293,931       268,787
                                                        ----------    ----------

                                                        $4,697,659    $3,066,097
                                                        ==========    ==========

See accompanying notes to financial statements.


                                     F-80
<PAGE>
 
                 RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                             COMBINED BALANCE SHEET

                 For the Years Ended December 31, 1994 and 1993


                                   LIABILITIES

                                                           1994          1993
                                                         ---------     ---------

CURRENT LIABILITIES:
         Bank overdraft ............................    $  148,474    $     --
         Accounts payable ..........................        42,572        18,808
         Notes payable (Note 4) ....................        59,823       177,472
         Note payable - bank (Note 3) ..............     1,200,000     1,241,660
         Current portion of long-term debt .........        62,978          --
         Accrued expenses:
           Wages, vacation, and holiday ............       817,041       213,770
           Payroll taxes and withholdings ..........       170,283       205,544
           Gross receipts tax ......................        64,565        57,128
           Self insurance claims (Note 1) ..........       120,000        30,000
           Interest ................................        10,999         6,429
           Pension plan contributions (Note 8) .....       285,287         9,089
                                                        ----------    ----------
         Total current liabilities .................     2,982,022     1,959,900
                                                        ----------    ----------

LONG-TERM DEBT (NOTE 5): ...........................        73,185          --
                                                        ----------    ----------

SHAREHOLDERS' EQUITY:
         Common stock (Note 7) .....................        19,560        19,559
         Additional paid-in capital ................       387,863       325,264
         Retained earnings .........................     1,235,029       761,374
                                                        ----------    ----------
                                                         1,642,452     1,106,197
                                                        ----------    ----------

                                                        $4,697,659    $3,066,097
                                                        ==========    ==========


                                     F-81
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                          COMBINED STATEMENT OF INCOME

                 For the Years Ended December 31, 1994 and 1993



                                                      1994              1993
                                                  ------------      ------------


REVENUE ....................................     $ 38,559,163      $ 25,016,730

COST OF REVENUE ............................       35,601,360        23,313,171
                                                 ------------      ------------

GROSS PROFIT ...............................        2,957,803         1,703,559

GENERAL AND ADMINISTRATIVE EXPENSES ........        2,287,394         1,487,757
                                                 ------------      ------------

INCOME FROM OPERATIONS .....................          670,409           215,802
                                                 ------------      ------------

OTHER INCOME (EXPENSE):
         Interest expense ..................         (167,780)         (133,311)
         Interest income ...................           24,993            23,540
         Loss on abandonment and
             sale of fixed assets ..........           (2,067)             --
                                                 ------------      ------------
                                                     (144,854)         (109,771)
                                                 ------------      ------------

NET INCOME .................................     $    525,555      $    106,031
                                                 ============      ============







See accompanying notes to financial statements.


                                     F-82
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

              COMBINED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                 For the Years Ended December 31, 1994 and 1993

<TABLE>
<CAPTION>

                                               Additional
                                    Common      Paid-in       Retained
                                    Stock       Capital       Earnings         Total
                                -----------   -----------   -----------    -----------

<S>                             <C>           <C>           <C>            <C>        
BALANCE, DECEMBER 31, 1992 ..   $    19,559   $   240,264   $   662,843    $   922,666

CONTRIBUTION TO CAPITAL .....          --          85,000          --           85,000

DISTRIBUTION TO SHAREHOLDER .          --            --          (7,500)        (7,500)

NET INCOME - 1993 ...........          --            --         106,031        106,031
                                -----------   -----------   -----------    -----------
BALANCE, DECEMBER 31, 1993 ..        19,559       325,264       761,374      1,106,197


ISSUANCE OF 100 SHARES OF
      COMMON STOCK (NOTE 7) .             1          --            --                1

CONTRIBUTIONS TO CAPITAL ....          --          62,599          --           62,599

DISTRIBUTIONS TO SHAREHOLDERS          --            --         (51,900)       (51,900)

NET INCOME - 1994 ...........          --            --         525,555        525,555
                                -----------   -----------   -----------    -----------
BALANCE, DECEMBER 31, 1994 ..   $    19,560   $   387,863   $ 1,235,029    $ 1,642,452
                                ===========   ===========   ===========    ===========


</TABLE>



See accompanying notes to financial statements.


                                     F-83
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                        COMBINED STATEMENT OF CASH FLOWS

                 For the Years Ended December 31, 1994 and 1993


                                                  1994             1993
                                             ------------    ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
      Cash received from customers .......   $ 37,544,620    $ 25,179,069
      Cash paid to suppliers and employees    (36,842,673)    (24,664,840)
      Interest paid ......................        (98,437)       (137,683)
      Interest received ..................          3,544              51
                                             ------------    ------------

NET CASH PROVIDED FROM OPERATING
      ACTIVITIES .........................        607,054         376,597
                                             ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures ...............       (321,652)        (55,553)
      Net advances on related party loans         (17,845)       (115,820)
      Net advances on employee loan ......         (9,222)           --
      Business list purchase .............           --           (19,500)
                                             ------------    ------------

NET CASH USED IN INVESTING ACTIVITIES ....       (348,719)       (190,873)
                                             ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Bank overdraft .....................        148,474            --
      Net payments under line of credit
        agreements .......................        (41,660)       (169,856)
      Principal payments on notes payable-
        other ............................       (117,649)        (69,251)
      Proceeds from stock issuance or
        capital contributions ............         62,600          85,000
      Distributions to shareholders ......        (51,900)         (7,500)
      Proceeds from long-term debt .......        190,285            --
      Payments on long-term debt .........        (54,122)           --
      Payment of deferred loan fee .......         (7,500)           --
                                             ------------    ------------

NET CASH PROVIDED FROM (USED IN)
      FINANCING ACTIVITIES ...............        128,528        (161,607)
                                             ------------    ------------

NET INCREASE IN CASH .....................        386,863          24,117

CASH AT BEGINNING OF YEAR ................         39,449          15,332
                                             ------------    ------------

CASH AT END OF YEAR ......................   $    426,312    $     39,449
                                             ============    ============




                See accompanying notes to financial statements.


                                     F-84
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                        COMBINED STATEMENTS OF CASH FLOWS

                 For the Years Ended December 31, 1994 and 1993


                                                 1994          1993
                                            ------------   ------------

RECONCILIATION OF NET INCOME TO NET
      CASH USED IN OPERATING ACTIVITIES:

NET INCOME ..............................   $   525,555    $   106,031
                                            -----------    -----------

ADJUSTMENTS TO RECONCILE NET INCOME
      TO NET CASH PROVIDED FROM OPERATING
      ACTIVITIES:
         Depreciation and amortization ..       128,142         57,819
         Amortization of loan fee .......         5,312           --
         Loss on abandonment and sale of
           fixed assets .................         2,067           --
         (Increase) decrease in accounts
           receivable ...................    (1,010,999)       162,339
         Decrease in other receivables ..         6,883          7,220
         (Increase) decrease in prepaid
           expenses and deposits ........       (19,887)            72
         (Increase) decrease in accounts
           payable ......................        23,764         (5,801)
         Increase in accrued expenses ...       946,217         48,917
                                            -----------    -----------

         Total adjustments ..............        81,499        270,566
                                            -----------    -----------

NET CASH PROVIDED FROM OPERATING
      ACTIVITIES ........................   $   607,054    $   376,597
                                            ===========    ===========




See accompanying notes to financial statements.


                                     F-85
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                          NOTES TO FINANCIAL STATEMENTS

                 For the Years Ended December 31, 1994 and 1993


(1)           SIGNIFICANT ACCOUNTING POLICIES:

              Business organization

              RRA,  Inc.  (RRA) was  incorporated  in 1964 under the laws of the
         State  of  New  York.  Datatech  Technical  Services,  Inc.  (DTS)  was
         incorporated  in 1991  under  the  laws of the  State  of  Arizona  and
         commenced  operations  in 1992.  Effective  January  1,  1992,  certain
         customer accounts and property and equipment of RRA were transferred to
         DTS in exchange for a down payment of $25,000 and a note for  $150,000.
         The terms of the note call for 10 equal annual payments to RRA from DTS
         of  $22,354  which  includes  principal  and  interest  at 8%. The note
         receivable and note payable have been  eliminated in  combination.  DTS
         charged RRA $225,350 in 1994 and $150,000 in 1993 for a management fee.
         Any  income  or  expense  related  to  these   transactions  have  been
         eliminated in combination. The Companies remain under common management
         and control. Ray Rashkin owns 100% of RRA. Stanley Rashkin owns 100% of
         DTS.

              Project Staffing support Team, Inc. (PSST) was incorporated  under
         the laws of the State of Arizona and commenced operations in 1994. PSST
         is owned in equal shares by Ray Rashkin and Stanley  Rashkin.  PSST had
         no revenue in 1994, and absorbed $41,327 in costs.

              Principles of combination

              These combined  financial  statements include the accounts of RRA,
         DTS, and PSST. All significant  intercompany  transactions and balances
         have been eliminated in combination.

              Nature of business

              The Companies  provide  highly  trained  individuals  primarily to
         large  corporate  customers  that  contract  with various  governmental
         entities  throughout the United States. The employees are provided on a
         temporary or semi-permanent basis. The individuals are employees of the
         Companies.  The  Companies  maintain  offices  in  Arizona,  New  York,
         Connecticut and New Mexico.

              The companies have two major contracts that are renewable.  One of
         the  contracts  started early in 1994.  Management  is confident  these
         contracts will continue. The largest of the two renewed for five years,
         and the  other  contract  was  extended  for the first  option  year to
         January 1996.


                                     F-86
<PAGE>
 
              Property and equipment

              Property  and  equipment  are  stated  at  cost.  Depreciation  is
         provided using  accelerated  methods over the estimated useful lives of
         the assets.  Amortization  of leasehold  improvements is provided using
         the  straight-line  method  over the  lesser of the  lease  term or the
         estimated  useful lives of the assets.  Depreciation  and  amortization
         expense was $118,362 and $52,914 in 1994 and 1993, respectively.

              Organizational costs, client lists and deferred loan fees

              Organizational   costs   for  DTS  are   being   amortized   on  a
         straight-line basis over five years. Client lists purchased for $19,500
         are being  amortized  over three  years.  Deferred  loan fees are being
         amortized over the term of the revolving line of credit agreement.

              Concentration of risks

              Periodically  during  the year,  the  Companies  maintain  cash in
         financial  institutions in excess of the amounts insured by the Federal
         government.

              Income taxes

              The  Companies  have  elected  under  applicable  sections  of the
         Internal  Revenue Code to be treated as "S" Corporations for income tax
         purposes. Therefore, any income, loss and tax credits are reportable by
         the shareholders on their individual  income tax returns.  In 1995, the
         owners drew  approximately  $134,500  to pay the  balance of  estimated
         taxes on the earnings from these entities.  Certain states in which the
         Companies do business do not  recognize the "S"  Corporation  status or
         they impose  minimum  taxes.  State  income taxes are more of a license
         cost. They are included in administrative  expenses in the accompanying
         combined  statement  of income.  DTS  reports to the  Internal  Revenue
         Service using the cash basis of accounting.

              Employee benefit plan

              The  Companies  maintain  401(k)  plans and Section 125  cafeteria
         plans for the benefit of their  employees.  Employees elect to withhold
         specified  amounts  from their wages to  contribute  to the plans.  The
         Companies have a fiduciary responsibility with respect to the plans.

              Estimated health self-insurance claims

              The Companies  maintain a self-insurance  plan for those employees
         who elect to  participate.  Under this plan, the Company is responsible
         for  paying  claims  up  to  $30,000   annually  per   individual   and
         approximately   $300,000   in  claims  and   premiums   on  a  combined
         company-wide  basis.  There are provisions for reinsurance in the plan.
         The  financial  statements  include an  estimate  for claims to be paid
         under this policy.


                                     F-87
<PAGE>
 
(2)           NOTES RECEIVABLE:

              Notes receivable - related parties consists of the following:

                                                           1994            1993
                                                        ---------     ---------

              Note receivable - shareholder,
              is an informal, unsecured
              agreement due on demand with
              interest at 8%                            $  57,604     $  69,685

              Note receivable - shareholder,
              is an informal, unsecured
              agreement due on demand with
              interest at 8%                               81,705        53,031

              Accrued interest on the above                 8,741         7,489
                                                        ---------     ---------

              Total shown as a current asset            $ 148,050     $ 130,205
                                                        =========     =========


              Note receivable - shareholder, 
              is an unsecured note which requires
              monthly interest only payments at 
              prime plus 1.5%  through 2005 when 
              all principal and interest is due;  
              1994 and 1993 include $16,000 in
              accrued interest receivable.              $ 216,000     $ 216,000
                                                        =========     =========

              Note receivable - employee consists of the following:

                                                           1994            1993
                                                        ---------     ---------

              Promissory note from one employee;
              payable weekly with interest at
              8%; note matures in July 1999.             $   9,222     $     -

              Less current portion                           1,810           -
                                                         ---------     ---------
                                                         $   7,412     $     -
                                                         =========     =========

(3)  NOTE PAYABLE - BANK:

              Note  payable  - bank,  consists  of a  revolving  line of  credit
         agreement  which provides for borrowings up to the lesser of $3,000,000
         or 80% of  acceptable  receivables  as defined,  payable in full May 1,
         1995 with interest at prime plus .75%. The interest rate as of December
         31, 1994 was 8.0%. The note is collateralized  by accounts  receivable,
         property and fixtures,  and inventory,  and is personally guaranteed by
         the  shareholders.  The  line  of  credit  agreement  contains  certain
         restrictive   covenants   regarding  the  financial   position  of  the
         Companies.  The  Companies  were  in  compliance  with  respect  to the
         restrictive covenants as of December 31, 1994.


                                     F-88
<PAGE>
 
              The agreement above replaced a similar agreement with another bank
         that  matured in April  1994.  This  agreement,  which was in effect at
         December 31, 1993,  provided  borrowings up to $2,000,000 with interest
         at prime plus 2%. Collateral,  guarantees, and covenants were virtually
         the same as mentioned above.


(4)  NOTES PAYABLE - OTHER:

              Notes payable - other consists of the following:

                                                           1994          1993
                                                        ---------     ---------
              Unsecured note payable to an
              individual, due on demand with
              interest payable monthly at
              prime plus 1.5%.                          $   3,346     $  49,995

              Unsecured note payable to an
              individual, due on demand with
              interest payable monthly at
              prime plus 1.5%.                             56,477       127,477
                                                        ---------     ---------
                                                        $  59,823     $ 177,472
                                                        =========     =========


(5)  LONG-TERM DEBT:
                                                           1994          1993
                                                        ---------     ---------

        6.75% notes payable to Toyota Motor 
        Credit Corp; aggregate monthly
        payments of $5,854, including interest;   
        original amount of $190,285  beginning  
        in January 1994; matures in January
        1997; secured by vehicles.                      $ 136,163     $     -

        Less current portion                               62,978           -
                                                        ---------     ---------

                                                        $  73,185     $     -
                                                        =========     =========

        Principal maturities are as follows:

                              1995                    $    67,364
                              1996                          5,821
                              1997                             -
                                                       ----------
                                                      $    73,185
                                                       ==========


              Eleven 1994  Toyota  trucks  were  purchased  and have been leased
         individually to a large customer for $550 per month.


                                     F-89
<PAGE>
 
(6)  COMMITMENTS:


              As  of  December  31,  1994,  the  Companies  have  the  following
         commitments  for  operating  facilities,  which  are  accounted  for as
         operating leases:

                                                            Approximate
                                           Expiration       base monthly
                                            of lease           rent
                                          --------------    ------------

              Farmingdale, New York       Month-to-month    $   1,700
              Tempe, Arizona              January, 1995         3,572
              Albuquerque, New Mexico     October, 1996         1,185
              Stamford, Connecticut       Month-to-month          320



              The Companies are responsible  for property  taxes,  insurance and
         maintenance on certain leases.


              The Companies  currently  lease their office  facilities in Tempe,
         Arizona from one of the shareholders.  The lease contains two five-year
         renewal options which the Company intends to execute.  The rent on this
         office totalled $47,938 in 1994 and $42,864 in 1993.


              The following is a schedule by years of approximate future minimum
         rental  payments  on  operating   leases.   The  leases  in  New  York,
         Connecticut, and Arizona are included through 1999:


                           Year ended
                          December 31,
                          ------------

                              1995          $ 93,492
                              1996            91,122
                              1997            79,272
                              1998            79,272
                              1999            79,272
                                             -------
                                            $422,430
                                             =======


              Total rent  expense was $89,059  for the year ended  December  31,
         1993, and $94,653 for 1994.


                                     F-90
<PAGE>
 
(7)  COMMON STOCK:

          Common stock consists of the following:

                                                      1994           1993
                                                    --------      --------

          Common stock, RRA, no par;
               authorized 200 shares;
               issued and outstanding
               100 shares                          $  19,558     $  19,558

          Common stock, DTS, $.01 par;
               authorized 100 shares;
               issued and outstanding
               100 shares                                  1             1
          Common stock, PSST, $.01 par;
               authorized 100 shares;
               issued and outstanding
               100 shares                                  1             -
                                                    --------      --------

                                                   $  19,560     $  19,559
                                                    ========      ========


(8)  MONEY PURCHASE PENSION PLAN:

              On  June  1,  1993,  the  Company  adopted  a  pension  plan  that
         contributes  10% to  covered  employees.  This  covered  initially  the
         Phoenix  based   administrative   group.   The  accrual  for  1993  was
         approximately  $9,000.  In  December,  1993,  the plan was  amended  to
         include employees at Lawrence Livermore National  Laboratory  effective
         January 1, 1994. The Lawrence  Livermore contract started on January 1,
         1994. The accrual for 1994 was approximately $285,000. Expense for 1994
         and 1993 was $269,913 and $9,089, respectively.


(9)  SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

              For purposes of the Statement of Cash Flows,  management considers
         all highly liquid debt  instruments  purchased with a maturity of three
         months or less to be cash equivalents.

              Cash paid during the years ended 
              December 31, 1994 and 1993 was as follows:

                                              1994          1993
                                           ----------    ----------

                      Interest            $    98,437   $   137,683
                                           ==========    ==========


                                     F-91
<PAGE>
 
              Noncash investing and financing activities

              During 1994, the Washington and Texas offices were closed.  Assets
         with a book value of $2,067 were written off.

                   A  financing  arrangement  for the  purchase  of  trucks  was
         entered  in 1994.  Assets  were  capitalized  and loans  were  obtained
         totalling $190,285 in connection with this transaction.

              Common  stock  and  paid in  capital  for PSST  were  made in 1994
         through  adjustments  to retained  earnings and notes  receivable  from
         related parties.


                                     F-92
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                            COMBINED COST OF REVENUE

                 For the Years Ended December 31, 1994 and 1993


                                                       1994              1993
                                                   -----------       -----------


Salaries ...................................       $28,451,365       $18,864,072

Payroll Taxes ..............................         2,493,840         1,642,875

Per Diem ...................................           714,387           878,097

Healthcare Benefits ........................           986,378           348,047

Other ......................................           199,329           197,129

Subcontractors .............................            19,975             2,275

Vacation and Holiday Pay ...................         2,231,270         1,216,704

Workman's Compensation Insurance ...........           234,903           154,883

Pension Plan ...............................           269,913             9,089
                                                   -----------       -----------
                                                   $35,601,360       $23,313,171
                                                   ===========       ===========


                                     F-93
<PAGE>
 
                  RRA, INC., DATATECH TECHNICAL SERVICES, INC.
                     AND PROJECT STAFFING SUPPORT TEAM, INC.

                  COMBINED GENERAL AND ADMINISTRATIVE EXPENSES

                 For the Years Ended December 31, 1994 and 1993



                                                       1994              1993
                                                   -----------       -----------

Salaries:
     Officers ..............................        $  326,333        $  179,148
     Office ................................           619,640           468,159

Payroll Taxes ..............................            72,113            54,095

Accounting .................................            10,850            26,991

Advertising ................................            37,844            19,738

Business Developments ......................             5,587             6,608

Commissions ................................            42,150            27,763

Depreciation and Amortization ..............           128,142            57,819

Insurance ..................................           105,860            65,248

Legal Fees .................................            89,082            45,291

Licenses and Fees ..........................             8,462             5,182

Miscellaneous ..............................           124,164            57,037

Office Expense .............................           117,798            73,279

Outside Services ...........................           147,220            81,054

Property Taxes .............................             2,430             1,855

Rent .......................................            96,010            89,059

Repairs and Maintenance ....................             9,821             9,321

Telephone ..................................            90,802            82,997

Travel and Subsistence .....................           237,242           124,032

Utilities ..................................            15,844            13,081
                                                    ----------        ----------

                                                    $2,287,394        $1,487,757
                                                    ==========        ==========


                                     F-94
<PAGE>
 
 
                                                                         ANNEX A

         Included  in  this  Annex  A are (i) a  description  of the  amendments
proposed  to be made to the  Company's  Long-Term  Stock  Investment  Plan  (the
"Plan") and (ii) a copy the Plan, as proposed to be amended.


             PROPOSED AMENDMENTS TO LONG-TERM STOCK INVESTMENT PLAN


At  Section  1.01,  change  "The  Lori  Corporation"  to  "COMFORCE  Corporation
(formerly The Lori Corporation)."

At Section 1.03, add the following between the second and third sentences:

         Non-employee  directors,  however,  shall only be eligible  for formula
awards under Article 6.

At Section 1.05(a), change "1,500,000" in the second sentence to "4,000,000."

At Section 2.03, add the following at the beginning of the first sentence:

         Except as otherwise provided herein in the case of an exchange,

At Section 2.03, add the following at the end of this section:

         Notwithstanding the foregoing,  if a Stock Option is granted under this
         Plan in exchange for a stock option granted  outside this Plan, the per
         share exercise price of the Stock Option issued under this Plan may, at
         the  election  of the  Administrator,  be the same price as that of the
         stock option granted outside this Plan which is being exchanged.

At Section 2.04, add the following in lieu of the first sentence:

         Each Stock Option shall first be exercisable  and/or become exercisable
         according  to  such   vesting   schedule  as  is   determined   by  the
         Administrator  and provided in the Stock Option  Agreement.  Each Stock
         Option shall be for a term of 10 years,  subject to earlier termination
         as  provided in Section  2.07,  2.08 or 2.09,  unless the Stock  Option
         Agreement  expressly provides for a different term, not in excess of 10
         years,  and/or expressly  provides that the provisions of any or all of
         Section 2.07, 2.08 or 2.09 shall not apply to cause the Stock Option to
         earlier terminate.

At Section 3.04, add the following in lieu of the first sentence:

         Each Incentive  Stock Option shall first be  exercisable  and/or become
         exercisable  according to such vesting schedule as is determined by the
         Administrator  and provided in the  Incentive  Stock Option  Agreement.
         Each Incentive Stock Option shall be for a term of 10 years, subject to
         earlier  termination as provided in Section 3.07, 3.08 or 3.09,  unless
         the Incentive Stock Option Agreement expressly provides for a different
         term,  not in excess of 10 years,  and/or  expressly  provides that the
         provisions of any or all of Section 3.07,  3.08 or 3.09 shall not apply
         to cause the Incentive  Stock Option to earlier  terminate,  so long as
         such  modifications  shall not cause the Incentive Stock Option granted
         thereby  to cease to  qualify  as an  "incentive  stock  option"  under
         Section 422 of the Internal Revenue Code.

                                      A-1
<PAGE>
 
At Section 5.10(b), add the following at the end of this section:

         No amendment which affects one or more provisions of the Plan which are
         required under Rule 16b-3 under the Securities Exchange Act of 1934, as
         amended,  for  qualification of Article 6 as a formula plan,  including
         the  designation of the persons  entitled to receive a grant of a Stock
         Option,  the Stock Option price,  the number of shares that are granted
         under a Stock Option,  and the timing of the grant or exercise of Stock
         Options,  (or otherwise would cause Rule 16b-3 to become  inapplicable)
         may be made  within  six (6)  months of a prior  amendment  which  also
         affects one of those provisions.

Add new Article 6 as follows:


                                    ARTICLE 6
               NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN PROVISIONS

6.01.  Purpose.

         The purpose of this Article 6 is to provide a means whereby the Company
may,  through  the  grant of  Options  pursuant  to a  formula  to  non-employee
directors  of the  Company,  attract and retain  persons of ability as directors
(including directors who are also officers, but excluding directors who are also
employees) and motivate those directors to exert their best efforts on behalf of
the Company. In addition,  the formula limitation established under this Article
6  for  Stock  Option  awards  to  non-employee  directors  is to  maintain  the
disinterested status of the recipients.

6.02.  Number of Shares Available.

         Subject to the aggregate  number of shares of Common Stock provided for
under the Plan,  Stock Options shall be granted by the Company from time to time
to non-employee directors of the Company as provided in this Article 6.

6.03.  Terms and Conditions.

         All options granted under this Article 6 shall constitute Stock Options
         and not Incentive  Stock Options.  Each Stock Option granted under this
         Article 6 shall be evidenced by an  agreement,  in form approved by the
         Committee, which
shall be subject to the following  expressed  terms and  conditions and to other
terms and  conditions  as the Committee may deem  appropriate,  including  those
imposed by Section 5.10 following  amendment of the Plan  requiring  stockholder
approval.

         (a) Grant of Stock Option.  Subject to the  limitations  provided under
this  paragraph  (a) of Section  6.03,  Stock  Options  shall be granted to each
non-employee director as follows: (i) a Stock Option for 10,000 shares of Common
Stock,  following the non-employee  director's  initial election to the Board of
Directors of the Company (or the effective date of this Article 6, if later) and
(ii) a Stock Option for 10,000  shares of Common Stock for each year  thereafter
during which the  non-employee  director is either  reelected as a  non-employee
director or maintains that status.  Each stock option granted shall become fully
vested and  exercisable on the first  anniversary  of the date of grant.  On the
date this Plan is amended to include  this  Article 6,  subject to  restrictions
provided at Section 5.10, each current non-employee  director shall be granted a
Stock Option for shares of Common Stock in an amount to be determined  using the
same formula as is provided for under the preceding  sentence but based upon all
election and re-elections of that  non-employee to the Board of Directors of the
Company (and for years for which the non-employee director maintained membership
on the Board) which occurred prior to the inclusion of this Article 6. After the
initial  grants,  future  grants shall be made  annually on the same date as the
annual meeting of the stockholders of the Company.  The maximum aggregate number
of shares of Common Stock which shall be granted under all Stock Options granted
under this Article 6 to any individual non-employee director is 50,000.

                                      A-2
<PAGE>
 
         (b) Stock  Option  Price.  The Stock  Option  price per share of Common
Stock shall be, as provided under Section 2.03, the fair market value of a share
of Common  Stock on the date the Stock  Option is granted  (but in no event less
than the par value if any).

         (c)  Exercise  in the  Event of Death or  Termination  of  Non-Employee
Director  Status.  (1) If any  participant  shall die (i)  while a  non-employee
director of the Company  (ii) within  three (3) months of ceasing to be a member
of the Board of Directors of the Company  other than for cause,  or (iii) within
three  (3)  months  after  the   participant's   resignation  or  removal  as  a
non-employee  director of the Company because the participant is permanently and
totally disabled (as determined by the  Administrator)  the participant's  Stock
Options  may be  exercised  by the person or  persons to whom the  participant's
rights under the Stock  Options pass by will or  applicable  law or if no person
has that right, by the participant's  executors or administrators,  at any time,
or from time to time (50 share  increments),  within one (1) year of the date of
the  participant's  death if (c)(1)(i) of this  Section 6.03 is  applicable  and
within one (1) year of the date of the  participant's  resignation or removal if
(c)(1)(ii)  or (iii) of this Section 6.03 is  applicable,  but in no event later
than the expiration  date  specified in Section 2.04.  (2) If a participant  (i)
resigns or is removed by the  Company  because of  disability,  or (ii)  resigns
because of retirement (s determined by the  Administrator),  the participant may
exercise the  participant's  Stock Options at any time, or from time to time (50
share  increments),  within  one  (1)  year  of the  date  of the  participant's
resignation or removal, but in no event later than the expiration date specified
in Section  2.04.  Except as  provided by (1) and (2) of this  paragraph  (c) of
Section  6.03,  if  a  participant  voluntarily  resigns  without  cause  or  is
involuntary   removed   without  cause,   the   participant   may  exercise  the
participant's  Stock  Options  at any  time,  or from  time to  time  (50  share
increments),   within  three  (3)  months  of  the  date  of  the  participant's
resignation or removal, but in no event later than the expiration date specified
in other  portions of this Plan.  (4) If a participant  voluntarily  resigns for
cause or is involuntary removed for cause, the participant's Stock Options shall
terminate immediately.

         (d) No Additional  Rights.  The Plan and any Stock Option granted under
the Plan  shall not  confer  upon any  participant  any right  with  respect  to
continued  membership  on the Board of Directors  of the Company,  nor any other
position with the Company.

         (e) Other Terms. Except as modified under this Article 6, Stock Options
granted  to  non-employee  directors  of the  Company  shall be  subject  to the
provisions generally applicable to Stock Options under Article 2.

6.04.  Effective Date.

         The effective date of this Article 6 shall be January 1, 1996.

6.05.  Name.

         This  Article  of the  Plan  shall be  known  as the  "Long-Term  Stock
Investment Plan for Non-Employee Directors."


 
                                      A-3
<PAGE>
 
 
                             COMFORCE CORPORATION
                         LONG-TERM STOCK INVESTMENT PLAN

                                    ARTICLE 1
                                     GENERAL

1.01.    Purpose.

         The purposes of this Long-Term  Stock  Investment Plan (the "Plan") are
to:  (1)  closely   associate  the  interests  of  the  management  of  COMFORCE
Corporation  (formerly The Lori Corporation) and its subsidiaries and affiliates
(collectively  referred to as the "Company) with the stockholders by reinforcing
the  relationship  between  participants'  rewards and  stockholder  gains;  (2)
provide  management with an equity  ownership in the Company  commensurate  with
Company performance,  as reflected in increased  stockholder value; (3) maintain
competitive  compensation levels; and (4) provide an incentive to management for
continuous employment with the Company.

1.02.    Administration.

         (a) The Plan shall be  administered  by the Board of  Directors  of the
Company or, if  directed by the Board,  a  Committee  of  disinterested  persons
appointed by the Board (the "Committee").  The Committee, which shall be subject
to the supervision of the Board,  will be of such size, will have such authority
and will have such members as the Board  determines from time to time, and shall
include  at least two  members  of the  Board to the  extent  two  disinterested
members are available and agree to serve on the  Committee.  During the one year
prior to  commencement of service on the Committee,  the Committee  members will
not have  participated  in, and while  serving and for one year after serving on
the  Committee,  such members  shall not be eligible for selection as persons to
whom  stock may be  allocated  or to whom stock  options  or stock  appreciation
rights  may be  granted  under the Plan or any other  discretionary  plan of the
Company under which participants are entitled to acquire stock, stock options or
stock   appreciation   rights  of  the  Company.   As  used  herein,   the  term
"Administrator"  shall mean the Board of Directors  or, to the extent  authority
for any right,  duty,  power,  or other  obligation  referred to herein has been
conferred by the Board upon the Committee, shall mean the Committee.

          (b)  The  Administrator   shall  have  the  authority,   in  its  sole
               discretion and from time to time to:

          (i)  designate  the  employees  or  classes of  employees,  as well as
               non-employees, eligible to participate in the Plan;

          (ii) grant awards  provided in the Plan in such form and amount as the
               Administrator shall determine;

          (iii)impose such  limitations,  restrictions  and conditions  upon any
               such award as the Administrator shall deem appropriate; and

          (iv) interpret   the  Plan,   adopt,   amend  and  rescind  rules  and
               regulations   relating   to  the   Plan,   and  make  all   other
               determinations  and take all other action  necessary or advisable
               for the implementation and administration of the Plan.

          (c)  Decisions and  determinations of the Administrator on all matters
               relating to the Plan shall be in its sole discretion and shall be
               conclusive.   No  member  of  the  Board  or  the  Committee,  as
               applicable, shall be liable for any action taken or decision made
               in good faith relating to the Plan or any award thereunder.

                                      A-4
<PAGE>
 
 
1.03.    Eligibility for Participation.

         Participants  in the Plan shall be selected by the  Administrator  from
the  executive  officers  and other key  employees  of the  Company  who  occupy
responsible  managerial or professional positions and who have the capability of
making a substantial  contribution  to the success of the Company.  In addition,
key  non-employee  consultants  and agents who have the  capability  of making a
substantial contribution to the success of the Company may also be allowed to be
participants  in the  Plan.  Non-employee  directors,  however,  shall  only  be
eligible for formula  awards under  Article 6. In making this  selection  and in
determining the form and amount of awards, the Administrator  shall consider any
factors deemed relevant, including the individual's functions, responsibilities,
value of services to the Company  and past and  potential  contributions  to the
Company's profitability and sound growth.

1.04.    Types of Awards Under Plan.

         Awards  under  the  Plan  may be in the  form of any one or more of the
following:

         (i)      Stock Options, as described in Article 2;

         (ii)     Incentive Stock Options, as described in Article 3; or

         (iv)     Alternate Appreciation Rights, as described in Article 4.

1.05.    Aggregate Limitation on Awards.

          (a)  Shares  of stock  which may be  issued  under  the Plan  shall be
authorized  and  unissued  or  treasury  shares of Common  Stock of the  Company
("Common  Stock").  The  maximum  number of shares of Common  Stock which may be
issued under the Plan shall be 4,000,000.

          (b)  For  purposes  of  calculating  the  maximum  number of shares of
Common Stock which may be issued under the Plan:

         (i)      all the shares issued  (including the shares, if any, withheld
                  for tax withholding  requirements)  shall be counted when cash
                  is used as full payment for shares  issued upon  exercise of a
                  Stock Option or Incentive Stock Option;

         (ii)     only the shares issued (including the shares, if any, withheld
                  for tax withholding  requirements)  as a result of an exercise
                  of Alternate Appreciation Rights shall be counted; and

         (iii)    only the net shares  issued  (including  the  shares,  if any,
                  withheld for tax  withholding  requirements)  shall be counted
                  when  shares  of  Common  Stock  are  used as full or  partial
                  payment for shares  issued upon  exercise of a Stock Option or
                  Incentive Stock Option.

         (c) Shares  tendered by a participant as payment for shares issued upon
exercise of a Stock  Option or Incentive  Stock  Option  shall be available  for
issuance under the Plan. Any shares of Common Stock subject to a Stock Option or
Incentive  Stock  Option  which for any  reason is  terminated  unexercised,  or
expires, shall again be available for issuance under the Plan.

1.06.    Effective Date and Term of Plan.

         (a) The Plan shall  become  effective  as of January 1, 1993 so long as
the Plan is  approved  and adopted by the holders of a majority of the shares of
Common  Stock  present  in person or by proxy and  entitled  to vote at the 1993
Annual Meeting of Shareholders of the Company.


                                      A-5
<PAGE>
 
 
         (b) No awards  shall be made under the Plan after  December  31,  2002;
provided,  however,  that the Plan and all  awards  made under the Plan prior to
such date  shall  remain in effect  until such  awards  have been  satisfied  or
terminated in accordance with the Plan and the terms of such awards.

                                    ARTICLE 2
                                  STOCK OPTIONS

2.01.    Award of Stock Options.

         The  Administrator may from time to time, and subject to the provisions
of the Plan  and such  other  terms  and  conditions  as the  Administrator  may
prescribe,  grant to any participant in the Plan one or more options to purchase
for cash or shares  the  number of shares  of  Common  Stock  ("Stock  Options")
allotted by the Administrator. The date a Stock Option is granted shall mean the
date  selected  by the  Administrator  as of which  the  Administrator  allots a
specific number of shares to a participant pursuant to the Plan.

2.02.    Stock Option Agreements.

         The grant of a Stock  Option  shall be  evidenced  by a  written  Stock
Option  Agreement,  executed by the  Company  and the holder of a Stock  Option,
stating  the  number  of  shares of Common  Stock  subject  to the Stock  Option
evidenced  thereby,  and in such form as the Administrator may from time to time
determine.

2.03.    Stock Option Price.

         Except as otherwise  provided  herein in the case of an  exchange,  the
option price per share of Common Stock  deliverable upon the exercise of a Stock
Option  shall be 100% of the fair market value of a share of Common Stock on the
date the Stock Option is granted.  As used in this Plan,  the "fair market value
of a share of Common  Stock on the date the  Option is  granted"  shall mean the
closing price of the Common Stock as reported on the American  Stock Exchange on
the trading day last ended prior to the time the Stock Option is granted,  or if
the Common Stock ceases to be traded on the American  Stock  Exchange,  the last
determinable market price or value as reasonably determined by the Administrator
in accordance with customarily  accepted  practices for determining the price or
value of stock  traded in a like  manner  as the  Common  Stock is then  traded.
Notwithstanding  the foregoing,  if a Stock Option is granted under this Plan in
exchange for a stock option  granted  outside this Plan,  the per share exercise
price of the Stock  Option  issued  under this Plan may, at the  election of the
Administrator,  be the same price as that of the stock  option  granted  outside
this Plan which is being exchanged.

2.04.    Term and Exercise.

         Each Stock Option shall first be exercisable  and/or become exercisable
according to such vesting  schedule as is  determined by the  Administrator  and
provided in the Stock Option Agreement. Each Stock Option shall be for a term of
10 years,  subject to earlier  termination as provided in Section 2.07,  2.08 or
2.09, unless the Stock Option Agreement expressly provides for a different term,
not in excess of 10 years,  and/or expressly provides that the provisions of any
or all of Section  2.07,  2.08 or 2.09 shall not apply to cause the Stock Option
to earlier terminate.
No Stock Option shall be exercisable after the expiration of its option term.

2.05.    Manner of Payment.

         Each Stock Option Agreement shall set forth the procedure governing the
exercise of the Stock Option granted  thereunder,  and shall provide that,  upon
such  exercise in respect of any shares of Common  Stock  subject  thereto,  the
optionee  shall pay to the  Company,  in full,  the option price for such shares
with cash or with previously owned Common Stock.


                                      A-6
<PAGE>
 
 
2.06.    Certificates.

         As soon as  practicable  after  receipt of payment for shares of Common
Stock  purchased  upon the  exercise of a Stock  Option or Options.  the Company
shall deliver to the optionee a certificate or  certificates  for such shares of
Common  Stock.  The  optionee  shall  become a  stockholder  of the Company with
respect to Common Stock represented by share  certificates so issued and as such
shall be fully entitled to receive dividends,  to vote and to exercise all other
rights of a stockholder.

2.07.    Death of Optionee.

         (a)  Upon  the  death  of  the  optionee,  any  rights  to  the  extent
exercisable on the date of death may be exercised by the optionee's  estate,  or
by a person who acquires  the right to exercise  such Stock Option by bequest or
inheritance  or by  reason  of the  death of the  optionee,  provided  that such
exercise occurs within both the remaining effective term of the Stock Option and
one year after the optionee's death.

         (b) The provisions of this Section shall apply notwithstanding the fact
that the optionee's  employment may have terminated  prior to death, but only to
the extent of any rights exercisable on the date of death.

2.08.    Retirement or Disability.

         Upon  termination of the optionee's  employment by reason of retirement
or  permanent  disability  (as each is  determined  by the  Administrator),  the
optionee may, within 36 months from the date of termination,  exercise any Stock
Options to the extent such options are exercisable during such 36-month period.

2.09.    Termination for Other Reasons.

         Except as provided in Sections  2.07 and 2.08,  or except as  otherwise
determined by the Administrator,  all Stock Options shall terminate three months
after the termination of the optionee's employment.

2.10.    Effect of Exercise.

         The  exercise of any Stock  Option  shall cancel that number of related
Alternate Appreciation Rights, if any, which is equal to the number of shares of
Common Stock purchased pursuant to said option.


                                    ARTICLE 3
                             INCENTIVE STOCK OPTIONS

3.01.    Award of Incentive Stock Options.

         The Administrator  may, from time to time and subject to the provisions
of the Plan  and such  other  terms  and  conditions  as the  Administrator  may
prescribe,  grant to any  participant  in the Plan  who is an  employeee  of the
Company  or any of  its  subsidiaries  one or  more  "incentive  stock  options"
(intended to qualify as such under the provisions of Section 422 of the Internal
Revenue Code of 1986, as amended)  ("Incentive  Stock  Options") to purchase for
cash  or  shares  the  number  of  shares  of  Common  Stock   allotted  by  the
Administrator. The date an Incentive Stock Option is granted shall mean the date
selected by the  Administrator as of which the  Administrator  allots a specific
number of shares to a  participant  pursuant  to the Plan.  Notwithstanding  the
foregoing,  Incentive  Stock Options shall not be granted to any owner of 10% or
more of the  total  combined  voting  power of the  Company  and its  parent  or
subsidiaries  unless the option price per share  complies with the  requirements
set forth in 3.03.

3.02.    Incentive Stock Option Agreements.

         The grant of an Incentive  Stock Option shall be evidenced by a written
Incentive Stock Option  Agreement,  executed by the Company and the holder of an
Incentive Stock Option, stating the number of shares of Common Stock


                                      A-7
<PAGE>
 
 
subject to the Incentive Stock Option evidenced thereby, and in such form as the
Administrator may from time to time determine.

3.03.    Incentive Stock Option Price.

         The  option  price  per  share of  Common  Stock  deliverable  upon the
exercise of an Incentive  Stock Option shall be 100% of the fair market value of
a share of Common  Stock on the date the  Incentive  Stock  Option  is  granted,
unless  such  option  has been  granted  to an owner of 10% or more of the total
combined voting power of the Company and its  subsidiaries.  In such a case, the
option  price shall be 110% of the fair market  value of a share of Common Stock
on the date the Incentive Stock Option is granted.

3.04.    Term and Exercise.

         Each Incentive  Stock Option shall first be  exercisable  and/or become
exercisable  according  to  such  vesting  schedule  as  is  determined  by  the
Administrator  and  provided  in the  Incentive  Stock  Option  Agreement.  Each
Incentive  Stock  Option  shall be for a term of 10 years,  subject  to  earlier
termination  as provided in Section  3.07,  3.08 or 3.09,  unless the  Incentive
Stock Option Agreement expressly provides for a different term, not in excess of
10 years, and/or expressly provides that the provisions of any or all of Section
3.07,  3.08 or 3.09  shall  not  apply to cause the  Incentive  Stock  Option to
earlier terminate,  so long as such modifications  shall not cause the Incentive
Stock Option granted thereby to cease to qualify as an "incentive  stock option"
under Section 422 of the Internal  Revenue Code. No Incentive Stock Option shall
be exercisable after the expiration of its option term.

3.05.    Maximum Amount of Incentive Stock Option Grant.

         The aggregate  fair market value  (determined on the date the option is
granted) of Common  Stock  subject to an Incentive  Stock  Option  granted to an
optionee by the Administrator in any calendar year shall not exceed $100,000.

3.06.    Death of Optionee.

         (a)  Upon  the  death  of the  optionee,  any  Incentive  Stock  Option
exercisable on the date of death may be exercised by the optionee's estate or by
a person who  acquires  the right to exercise  such  Incentive  Stock  Option by
bequest or inheritance or by reason of the death of the optionee,  provided that
such  exercise  occurs  within both the  remaining  option term of the Incentive
Stock Option and one year after the optionee's death.

         (b) The provisions of this Section shall apply notwithstanding the fact
that the optionee's  employment may have terminated  prior to death, but only to
the extent of any Incentive Stock Options exercisable on the date of death.

3.07.    Retirement or Disability.

                                                              ,,
         Upon  the  termination  of  the  optionee's  employment  by  reason  of
permanent disability or retirement (as each is determined by the Administrator),
the  optionee  may,  within  36  months  from  the date of such  termination  of
employment,  exercise any Incentive  Stock Options to the extent such  Incentive
Stock Options were  exercisable  at the date of such  termination of employment.
Notwithstanding  the foregoing,  the tax treatment available pursuant to Section
422 of the Internal Revenue Code of 1986 upon the exercise of an Incentive Stock
Option will not be available to an optionee who exercises  any  Incentive  Stock
Options more than (i) 12 months after the date of  termination of employment due
to permanent  disability or (it) three months after the date of  termination  of
employment due to retirement.

3.08     Termination for Other Reasons.


                                      A-8
<PAGE>
 
 
         Except as  provided in  Sections  3.06 and 3.07 or except as  otherwise
determined by the  Administrator,  all Incentive  Stock Options shall  terminate
three months after the termination of the optionee's employment.

3.09.    Applicability of Stock Options Sections.

         Sections  2.05.  2.06 and 2.10 hereof shall apply  equally to Incentive
Stock Options.  Said Sections are incorporated by reference in this Article 3 as
though fully set forth herein.

                                    ARTICLE 4
                          ALTERNATE APPRECIATION RIGHTS

4.01     Award of Alternate Rights.

         Concurrently  with or  subsequent  to the award of any Stock  Option or
Incentive  Stock  Option to  purchase  one or more shares of Common  Stock,  the
Administrator  may,  subject to the  provisions of the Plan and such other terms
and conditions as the  Administrator  may prescribe,  award to the optionee with
respect to each share of Common Stock, a related  alternate  appreciation  right
("Alternate Right"),  permitting the optionee to be paid the appreciation on the
option in lieu of exercising the option.

4.02.    Alternate Rights Agreement.

         Alternate Rights shall be evidenced by written  agreements in such form
as the Administrator may from time to time determine.

4.03.    Exercise.

         An optionee who has been  granted  Alternate  Rights may,  from time to
time,  in lieu of the exercise of an equal number of options,  elect to exercise
one or more  Alternate  Rights and thereby  become  entitled to receive from the
Company  payment in Common  Stock the number of shares  determined  pursuant  to
Sections 4.4 and 4.5.  Alternate  Rights shall be  exercisable  only to the same
extent and subject to the same  conditions  as the options  related  thereto are
exercisable, as provided in this Plan. The Administrator may, in its discretion,
prescribe additional conditions to the exercise of any Alternate Rights.

4.04.    Amount of Payment.

         The amount of payment to which an optionee  shall be entitled  upon the
exercise of each Alternate  Right shall be equal to 100% of the amount,  if any,
by which the fair market value of a share of Common  Stock on the exercise  date
exceeds the fair market  value of a share of Common Stock on the date the option
related to said Alternate Right was granted or became effective, as the case may
be.

4.05.    Form of Payment.

         The number of shares to be paid shall be  determined  by  dividing  the
amount of payment determined pursuant to Section 4.4 by the fair market value of
a share of Common Stock on the exercise date of such Alternate  Rights.  As soon
as  practicable  after  exercise,  the Company  shall  deliver to the optionee a
certificate or certificates for such shares of Common Stock.

4.06.    Effect of Exercise.

         The  exercise of any  Alternate  Rights shall cancel an equal number of
Stock Options and Incentive  Stock  Options,  if any,  related to said Alternate
Rights.


                                      A-9
<PAGE>
 
 
4.07.    Retirement or Disability.

         Upon termination of the optionee's  employment (including employment as
a director of the Company after an optionee terminates  employment as an officer
or key employee of the Company) by reason of permanent  disability or retirement
(as each is  determined  by the  Administrator),  the optionee  may,  within six
months from the date of such  termination,  exercise any Alternate Rights to the
extent such Alternate Rights are exercisable during such six-month period.

4.08.    Death of Optionee or Termination for Other Reasons.

         Except as provided in Section 4.07,  or except as otherwise  determined
by the Administrator,  all Alternate Rights shall terminate upon the termination
of the optionee's employment or upon the death of the optionee.

                                    ARTICLE 5
                                  MISCELLANEOUS

5.01.    General Restriction.

         Each award under the Plan shall be subject to the requirement  that, if
at any time the Administrator shall determine that (i) the listing, registration
or  qualification  of the shares of Common Stock subject or related thereto upon
any  securities  exchange or under any state or Federal law, or (ii) the consent
or approval of any  government  regulatory  body,  or (iii) an  agreement by the
grantee of an award with respect to the disposition of shares of Common Stock is
necessary or desirable as a condition of, or in connection with, the granting of
such award or the issue or purchase of shares of Common Stock  thereunder,  such
award  may  not  be  consummated  in  whole  or in  part  unless  such  listing,
registration,  qualification,  consent,  approval or  agreement  shall have been
effected or obtained free of any conditions not acceptable to the Administrator.

5.02.    Non-Assignability.

         No award  under the Plan shall be  assignable  or  transferable  by the
recipient  thereof,  except by will or by the laws of descent and  distribution.
During the life of the recipient,  such award shall be exercisable  only by such
person or by such person's guardian or legal representative.

5.03.    Withholding Taxes.

         Whenever  the  Company  proposes  or is  required  to issue or transfer
shares of Common  Stock  under the Plan,  the  Company  shall  have the right to
require the grantee to remit to the Company an amount  sufficient to satisfy any
Federal,  state and/or local withholding tax requirements  prior to the delivery
of any certificate or certificates for such shares.  Alternatively,  the Company
may issue or transfer  such  shares of Common  Stock net of the number of shares
sufficient to satisfy the  withholding  tax  requirements.  For  withholding tax
purposes, the shares of Common Stock shall be valued on the date the withholding
obligation is incurred.

5.04.    Right to Terminate Employment.

         Nothing in the Plan or in any  agreement  entered into  pursuant to the
Plan shall confer upon any  participant  the right to continue in the employment
of the Company or affect any right which the Company may have to  terminate  the
employment of such participant.

5.05.    Non-Uniform Determinations.

         The  Administrator's  determinations  under the Plan (including without
limitation determinations of the persons to receive awards, the form, amount and
timing of such awards, the terms and provisions of such awards and the


                                     A-10
<PAGE>
 
 
agreements  evidencing  same)  need  not  be  uniform  and  may  be  made  by it
selectively among persons who receive, or are eligible to receive,  awards under
the Plan, whether or not such persons are similarly situated.

5.06.    Rights as a Stockholder.

         The  recipient  of any award  under the Plan  shall have no rights as a
stockholder  with respect  thereto unless and until  certificates  for shares of
Common Stock are issued to him.

5.07.    Leaves of Absence.

         The Administrator shall be entitled to make such rules, regulations and
determinations as it deems appropriate under the Plan in respect of any leave of
absence taken by the recipient of any award.  Without limiting the generality of
the foregoing,  the Administrator  shall be entitled to determine (i) whether or
not any such leave of absence  shall  constitute  a  termination  of  employment
within the meaning of the Plan and (ii) the impact, if any, of any such leave of
absence on awards under the Plan previously made to any recipient who takes such
leave of absence.

5.08.    Newly Eligible Employees.

         The  Administrator  shall be entitled to make such rules,  regulations,
determinations and awards as it deems appropriate in respect of any employee who
becomes  eligible to  participate  in the Plan or any portion  thereof after the
commencement of an award or incentive period.

5.09.    Adjustments.

         In any event of any change in the outstanding Common Stock by reason of
a stock  dividend  or  distribution,  recapitalization,  merger,  consolidation,
split-up,  combination,  exchange of shares or the like, the  Administrator  may
appropriately  adjust the number of shares of Common  Stock  which may be issued
under  the Plan,  the  number of shares  of  Common  Stock  subject  to  Options
previously  granted  under the Plan,  the  option  price of  Options  previously
granted under the Plan and any and all other matters  deemed  appropriate by the
Administrator.

5. 10.   Amendment of the Plan.

         (a) The Board of Directors of the Company may,  without  further action
by the  stockholders  and  without  receiving  further  consideration  from  the
participants,  amend this Plan or condition or modify  awards under this Plan in
response  to  changes  in  securities  or other  laws or rules,  regulations  or
regulatory  interpretations  thereof  applicable  to this Plan or to comply with
stock exchange rules or requirements.

         (b) The Board of Directors of the Company may at any time and from time
to time  terminate  or  modify  or amend the Plan in any  respect,  except  that
without  stockholder  approval the Board may not (i) increase the maximum number
of shares of  Common  Stock  which  may be  issued  under the Plan  (other  than
increases pursuant to Section 5.09 hereof),  (ii) extend the period during which
any award may be granted or exercised, or (iii) extend the term of the Plan. The
termination or any modification or amendment of the Plan,  except as provided in
subsection  (a), shall not without the consent of a  participant,  affect his or
her rights under an award  previously  granted to him or her. No amendment which
affects one or more  provisions of the Plan which are required  under Rule 16b-3
under the  Securities  Exchange Act of 1934, as amended,  for  qualification  of
Article 6 as a formula plan,  including the designation of the persons  entitled
to receive a grant of a Stock  Option,  the Stock  Option  price,  the number of
shares that are  granted  under a Stock  Option,  and the timing of the grant or
exercise  of Stock  Options,  (or  otherwise  would  cause  Rule 16b-3 to become
inapplicable)  may be made within six (6) months of a prior amendment which also
affects one of those provisions.


                                     A-11
<PAGE>
 
 
                                    ARTICLE 6

               NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN PROVISIONS

6.01.  Purpose.

         The purpose of this Article 6 is to provide a means whereby the Company
may,  through  the  grant of  Options  pursuant  to a  formula  to  non-employee
directors  of the  Company,  attract and retain  persons of ability as directors
(including directors who are also officers, but excluding directors who are also
employees) and motivate those directors to exert their best efforts on behalf of
the Company. In addition,  the formula limitation established under this Article
6  for  Stock  Option  awards  to  non-employee  directors  is to  maintain  the
disinterested status of the recipients.

6.02.  Number of Shares Available.

         Subject to the aggregate  number of shares of Common Stock provided for
under the Plan,  Stock Options shall be granted by the Company from time to time
to non-employee directors of the Company as provided in this Article 6.

6.03.  Terms and Conditions.

         All options granted under this Article 6 shall constitute Stock Options
and not Incentive Stock Options.

         Each Stock Option granted under this Article 6 shall be evidenced by an
agreement,  in form  approved  by the  Committee,  which shall be subject to the
following  expressed  terms and  conditions and to other terms and conditions as
the  Committee  may deem  appropriate,  including  those imposed by Section 5.10
following amendment of the Plan requiring shareholder approval.

         (a) Grant of Stock Option.  Subject to the  limitations  provided under
this  paragraph  (a) of Section  6.03,  Stock  Options  shall be granted to each
non-employee director as follows: (i) a Stock Option for 10,000 shares of Common
Stock,  following the non-employee  director's  initial election to the Board of
Directors of the Company (or the effective date of this Article 6, if later) and
(ii) a Stock Option for 10,000  shares of Common Stock for each year  thereafter
during which the  non-employee  director is either  reelected as a  non-employee
director or maintains that status.  Each stock option granted shall become fully
vested and  exercisable on the first  anniversary  of the date of grant.  On the
date this Plan is amended to include  this  Article 6,  subject to  restrictions
provided at Section 5.10, each current non-employee  director shall be granted a
Stock Option for shares of Common Stock in an amount to be determined  using the
same formula as is provided for under the preceding  sentence but based upon all
election and re-elections of that  non-employee to the Board of Directors of the
Company (and for years for which the non-employee director maintained membership
on the Board) which occurred prior to the inclusion of this Article 6. After the
initial  grants,  future  grants shall be made  annually on the same date as the
annual meeting of the shareholders of the Company.  The maximum aggregate number
of shares of Common Stock which shall be granted under all Stock Options granted
under this Article 6 to any individual non-employee director is 50,000.

         (b) Stock  Option  Price.  The Stock  Option  price per share of Common
Stock shall be, as provided under Section 2.03, the fair market value of a share
of Common  Stock on the date the Stock  Option is granted  (but in no event less
than the par value if any).

         (c)  Exercise  in the  Event of Death or  Termination  of  Non-Employee
Director  Status.  (1) If any  participant  shall die (i)  while a  non-employee
director of the Company  (ii) within  three (3) months of ceasing to be a member
of the Board of Directors of the Company  other than for cause,  or (iii) within
three  (3)  months  after  the   participant's   resignation  or  removal  as  a
non-employee  director of the Company because the participant is permanently and
totally disabled (as determined by the  Administrator)  the participant's  Stock
Options  may be  exercised  by the person or  persons to whom the  participant's
rights under the Stock  Options pass by will or  applicable  law or if no person
has that right, by the participant's  executors or administrators,  at any time,
or from time to time (50 share


                                     A-12
<PAGE>
 
 
increments),  within  one (1)  year of the  date of the  participant's  death if
(c)(1)(i) of this Section 6.03 is applicable and within one (1) year of the date
of the  participant's  resignation  or  removal if  (c)(1)(ii)  or (iii) of this
Section  6.03 is  applicable,  but in no event  later than the  expiration  date
specified in Section 2.04. (2) If a participant (i) resigns or is removed by the
Company  because  of  disability,  or (ii)  resigns  because  of  retirement  (s
determined by the Administrator), the participant may exercise the participant's
Stock  Options at any time, or from time to time (50 share  increments),  within
one (1) year of the date of the participant's  resignation or removal, but in no
event  later than the  expiration  date  specified  in Section  2.04.  Except as
provided by (1) and (2) of this  paragraph (c) of Section 6.03, if a participant
voluntarily  resigns without cause or is involuntary  removed without cause, the
participant  may exercise the  participant's  Stock Options at any time, or from
time to time (50 share  increments),  within three (3) months of the date of the
participant's  resignation or removal, but in no event later than the expiration
date specified in other portions of this Plan. (4) If a participant  voluntarily
resigns for cause or is involuntary  removed for cause, the participant's  Stock
Options shall terminate immediately.

         (d) No Additional  Rights.  The Plan and any Stock Option granted under
the Plan  shall not  confer  upon any  participant  any right  with  respect  to
continued  membership  on the Board of Directors  of the Company,  nor any other
position with the Company.

         (e) Other Terms. Except as modified under this Article 6, Stock Options
granted  to  non-employee  directors  of the  Company  shall be  subject  to the
provisions generally applicable to Stock Options under Article 2.

6.04.  Effective Date.

         The effective date of this Article 6 shall be January 10, 1996.

6.05.  Name.

         This  Article  of the  Plan  shall be  known  as the  "Long-Term  Stock
Investment Plan for Non-Employee Directors."


                                     A-13
<PAGE>
 




                                    PROXY

                              COMFORCE CORPORATION
   Solicited by The Board of Directors for the Annual Meeting of Stockholders

                               2001 Marcus Avenue
                          Lake Success, New York 11042

         The undersigned hereby appoints Michael Ferrentino and Christopher P.
Franco as Proxies, each with the power to appoint his or her substitute, to vote
all of the shares of common stock and Series E Preferred Stock of COMFORCE
Corporation, a Delaware corporation (the "Company"), held of record by the
undersigned on the record date, September 2, 1996, at the Annual Meeting of
Stockholders to be held on September 27, 1996, or any adjournment thereof, as
directed and, in their discretion, on all other matters which may properly come
before the meeting. The undersigned directs said proxies to vote as specified
upon the items shown on the reverse side, which are referred to in the Notice of
Annual Meeting and set forth in the Proxy Statement.

         Holders of record of the Company's  Common Stock and Series E Preferred
Stock at the close of  business  on the record  date will be entitled to vote at
the Annual  Meeting.  Holders of Common  Stock will be  entitled to one vote for
each share then held.  Holders of Series E  Preferred  Stock will be entitled to
100 votes for each share then held,  such votes to be voted on a combined  basis
with the Common Stock and not on a class  basis.  Each  stockholder  may vote in
person or by proxy,  with the privilege of cumulative  voting in connection with
the  election of  directors.  All shares  represented  by proxy will be voted in
accordance with the instructions, if any, given in such proxy. A stockholder may
abstain from voting on any  proposal or may  withhold  authority to vote for any
nominee(s)  by so  indicating  on the  reverse  side.  Votes  withheld  for  any
nominee(s) for director will be cast for the remaining nominee(s).

<PAGE>
 
 
The votes represented by this proxy will be voted as marked by you. However,  if
you execute and return the proxy  unmarked,  such votes will be voted FOR all of
the proposals. Please mark each box with an "x".

          The Board of Directors Recommends a Vote "For" all proposals.



1.       Election of Directors:  Election of Directors: (Michael Ferrentino, Dr.
         Glen Miller, Keith Goldberg and Richard Barber have been nominated)

         FOR          Withheld         Withheld for the following               
                                       for all following (write the
                                       nominee's name in the
                                       space below).


2.       Ratify issuance of stock

         FOR          Agaisnt          Abstain


3.       Ratify COMFORCE Global transactions

         FOR          Against          Abstain


4.       Amend Certificate of Incorporation
          to increase authorized capital stock

         FOR          Against          Abstain


5.       Amend Certificate of Incorporation
          to eliminate cumulative voting

         FOR          Against          Abstain


6.       Amend Long-Term Stock Investment Plan

         FOR          Against          Abstain


7.       Appointment of Independent Auditors

         FOR          Against          Abstain



         When shares are held as joint tenants,  both should sign.  When signing
as attorney,  executor,  administrator,  trustee or  guardian,  please give full
title as such. If a corporation, please sign in full corporate name by President
or other authorized  officer.  If a partnership,  please sign in the partnership
name by authorized person.


Dated:



Signature:



Signature if held jointly



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission