RUBY TUESDAY INC
10-Q, 1998-04-14
EATING PLACES
Previous: WSMP INC, PRES14A, 1998-04-14
Next: MGI PROPERTIES, 10-Q, 1998-04-14



                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C. 20549
                            FORM 10-Q      

 X  	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE    
    	SECURITIES EXCHANGE ACT OF 1934


         For the quarterly period ended  FEBRUARY 28, 1998         
                                OR
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
       For the transition period from                to               

                    	Commission file number   1-12454     

                            RUBY TUESDAY, INC.
           (Exact name of registrant as specified in charter)
        GEORGIA                              63-0475239         
(State of incorporation or            (I.R.S. Employer identifi-
 organization)                         cation no.)

		  4721 Morrison Drive
              P.O. Box 160266
  		  Mobile, AL                                    36625  
(Address of principal executive offices)             (Zip Code)
Registrant's telephone number, including area code: (334)344-3000

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X .  No   .

 16,482,321 (not adjusted for stock split to be affective as a stock dividend
payable on May 8, 1998 to shareholders of record as of the close of business on
                            April 17, 1998)
(Number of shares of $0.01 par value common stock outstanding as of April 4, 
1998)

                     Exhibit Index appears on page 15


INDEX	       	                             						    PAGE
								                                            NUMBER
PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS AS OF         
FEBRUARY 28, 1998 AND MAY 31, 1997.................... 3

CONSOLIDATED STATEMENTS OF INCOME FOR 
THE THIRTEEN AND THIRTY-NINE WEEKS ENDED
FEBRUARY 28, 1998 AND MARCH 1, 1997................... 4   

CONSOLIDATED STATEMENTS OF CASH FLOWS 
FOR THE THIRTY-NINE WEEKS ENDED
FEBRUARY 28, 1998 AND MARCH 1, 1997................... 5

NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS............................................ 6-7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS 
        OF FINANCIAL CONDITION AND RESULTS  
        OF OPERATIONS................................. 7-13

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT 
        MARKET RISK................................... N/A

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS............................. 13

ITEM 2. CHANGES IN SECURITIES......................... NONE   

ITEM 3. DEFAULTS UPON SENIOR SECURITIES............... NONE

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF 
        SECURITY HOLDERS.............................. NONE 

ITEM 5. OTHER INFORMATION............................. NONE

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.............. 13-14

SIGNATURES............................................ 14 
<TABLE>
PART I - FINANCIAL INFORMATION
ITEM 1
RUBY TUESDAY, INC. 
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT PER-SHARE DATA) 
                                                                         
                                                                         
<CAPTION>
                                         
                                                                Feb. 28,            May 31,
                                                                  1998               1997     
                                                               (UNAUDITED)         (AUDITED)
<S>                                                              <C>               <C>
Assets
Current assets:
      Cash and short-term investments..................          $ 10,115          $  7,608
      Accounts and notes receivable....................             9,310             4,621
      Inventories......................................             9,789             9,650
      Prepaid expenses.................................             7,512             7,950 
      Deferred income tax benefits.....................             2,190             4,388  
     	Assets held for disposal.........................            28,909             1,275   
        Total current assets...........................            67,825            35,492  

Property and equipment - at cost.......................           476,980           512,404
      Less accumulated depreciation and amortization...          (168,170)         (165,640) 
                                                                  308,810           346,764 

Costs in excess of net assets acquired.................            19,894            20,396   
Other assets...........................................            23,117            16,219  

          Total assets.................................          $419,646          $418,871  

Liabilities & shareholders' equity                                       
 
Current liabilities:
      Accounts payable.................................          $ 34,840          $ 28,828
      Short-term borrowings............................            12,335               534
      Accrued liabilities:
        Taxes, other than income taxes.................            10,433            11,425
        Payroll and related costs......................             9,995             8,982
        Insurance......................................             9,807             8,800
        Rent and other.................................            10,949            10,393  
      Current portion of long-term debt................               107               102  
          Total current liabilities....................            88,466            69,064  

Long-term debt.........................................            78,440            78,006
Deferred income taxes..................................            10,830            13,552
Other deferred liabilities.............................            37,238            34,609
Shareholders' equity:
   Common stock, $0.01 par value;(authorized 100,000
       shares; issued 16,255 @ 2/28/98; 17,720 @ 5/31/97)             163               177
      Capital in excess of par value...................             3,326             2,729
      Retained earnings................................           204,205           223,399  
                                                                  207,694           226,305
      Less cost of Company stock held by Deferred 
       Compensation Plan...............................            (3,022)           (2,665) 
                                                                  204,672           223,640  
          Total liabilities & shareholders' equity.....          $419,646          $418,871  

The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>
<TABLE>
RUBY TUESDAY, INC. 
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS EXCEPT PER-SHARE DATA)
(UNAUDITED)



<CAPTION>
                                           Thirteen Weeks Ended           Thirty-Nine Weeks Ended     
                                        Feb. 28, 1998  March 1, 1997   Feb. 28, 1998  March 1, 1997 

<S>                                         <C>            <C>              <C>           <C>
    Revenues:

     Restaurant sales...................    $180,802       $172,597         $524,841      $486,146       
     Franchise revenues.................         800              8            1,143            59
                                             181,602        172,605          525,984       486,205

    Operating costs and expenses:
     Cost of merchandise................      49,580         46,464          143,719       131,729 
     Payroll and related costs..........      57,393         54,985          169,215       158,045
     Other, net.........................      36,033         36,349          109,592       105,407
     Selling, general and administrative      13,703         11,424           39,125        32,162 
     Depreciation and amortization......       9,758          9,693           30,083        28,378
     Interest expense, net..............         948            919            2,876         3,088  
                                             167,415        159,834          494,610       458,809  
   
   Income before income taxes...........      14,187         12,771           31,374        27,396   
   Provision for income taxes...........       5,026          4,536           11,112         9,726  

   Net income...........................    $  9,161       $  8,235         $ 20,262      $ 17,670                        

Earnings per common share:                         

     Basic..............................    $   0.28       $   0.23         $   0.61      $   0.50  

     Diluted............................    $   0.27       $   0.23         $   0.58      $   0.49   
 
Weighted average common shares:

     Basic.............................       32,582         35,337           33,406        35,231  

     Diluted...........................       33,885         35,696           34,731        35,762  
  
The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>
<TABLE>
RUBY TUESDAY, INC. 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)

<CAPTION>
                                                          Thirty-Nine Weeks Ended  
                                                          Feb. 28,       March 1,
                                                            1998           1997    
<S>                                                      <C>            <C>
Operating activities:                                                    
 
Net income........................................       $ 20,262       $ 17,670 
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation and amortization...................         30,083         28,378
  Amortization of intangibles.....................            534            550 
  Deferred income taxes...........................            312            963
  Loss on disposition of assets...................            811            800
  Changes in operating assets and liabilities:
     Increase in receivables......................         (4,444)        (1,939)
     Increase in inventories......................           (853)          (394)
     (Increase)/decrease in prepaid and other 
      assets......................................         (1,086)         1,697
     Increase in accounts payable,
      accrued and other liabilities...............          9,248         11,270
     Increase in income taxes payable.............          1,120          4,888  
  Net cash provided by operating activities.......         55,987         63,883  

Investing activities:
Purchases of property and equipment...............        (44,053)       (58,702)
Proceeds from disposal of assets..................            580             78
Proceeds from sale of restaurant properties
  to franchisees..................................         12,769
Proceeds from sale of home office building........          5,266
Other, net........................................         (1,052)        (2,517) 
  Net cash used by investing activities...........        (26,490)       (61,141) 

Financing activities:
Proceeds from long-term debt......................            500        
Net change in short-term borrowings...............         11,801          2,479 
Principal payments on long-term debt..............            (61)        (5,071)
Proceeds from issuance of stock, including 
  treasury stock..................................          4,953          2,868
Change in RTI stock held by Deferred
  Compensation Plan...............................           (357)           344
Stock repurchases.................................        (42,352)        (1,285) 
Dividends paid....................................         (1,474)       
         
  Net cash used by financing activities...........        (26,990)          (665) 

Increase in cash and short-term investments.......          2,507          2,077    
Cash and short-term investments:
  Beginning of year...............................          7,608          7,139  
  End of quarter..................................       $ 10,115       $  9,216  

The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE A - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been 
prepared in accordance with the instructions to Form 10-Q and do not 
include all of the information and footnotes required by generally 
accepted accounting principles for complete financial statements.  The 
statements should be read in conjunction with the notes to the 
consolidated financial statements included in Ruby Tuesday, Inc.'s annual 
report for the fiscal year ended May 31, 1997. The accompanying unaudited 
consolidated financial statements reflect all adjustments for normal 
recurring accruals. These adjustments are necessary, in the opinion of 
management, for a fair presentation of the financial position, the 
results of operations and the cash flows for the interim periods 
presented. The results of operations for the interim periods reported 
herein are not necessarily indicative of results to be expected for the 
full year.  

NOTE B - EARNINGS PER SHARE
During the third quarter of fiscal year 1998, the Company adopted the 
provisions of Statement of Financial Accounting Standards No. 128,  
"Earnings per Share," which changes the method used to calculate earnings 
per share.  Under the new requirements for calculating basic earnings per 
share, the dilutive effect of stock options is excluded.  The adoption of 
FAS 128 resulted in an increase to previously calculated earnings per 
share amounts for the thirty-nine weeks ended March 1, 1997 of $0.01 per 
share for basic earnings per share (which replaced primary earnings per 
share) and the unaudited consolidated statement of income for such period 
has been restated accordingly.  Previously reported basic earnings per 
share for the thirteen weeks ended March 1, 1997 and fully-diluted 
earnings per share (now called diluted earnings per share) did not 
change.

NOTE C - SUBSEQUENT EVENTS
On April 6, 1998, the Company entered into a series of agreements with 
two entities (one limited liability company and one limited partnership). 
These agreements provided, among other things, for the sale of 17 
Company-owned units in Colorado (ten units) and Arizona (seven units) to 
the entities.  The 17 units will be operated as Ruby Tuesday restaurants 
under separate franchising agreements.  The Company was paid an aggregate 
purchase price of $29.4 million, of which approximately $22.0 million was 
paid in cash.  The remaining approximate $7.4 million was in the form of 
8.0% interest bearing notes.  The sale of these units resulted in a 
minimal pre-tax gain.  Revenue for the thirty-nine weeks ended February 
28, 1998 from the sixteen units opened as of that date totaled $16.9 
million, with operating profits of $0.3 million for the same period.  The 
seventeenth unit opened as a franchise unit on April 7, 1998, and was not 
previously operated by the Company.

The Company has also entered into a development agreement with each of 
these two entities whereby they will open 10 (Colorado) or 16 (Arizona) 
franchised restaurants in their respective areas over the next 5 to 9 
years.  For these development rights, fees totaling approximately $0.3 
million were paid to the Company upon completion of certain financing 
agreements (approximately $0.2 million of which were received prior to 
February 28, 1998).

At its meeting held on April 6, 1998, the Board of Directors declared a 
two-for-one split of the Company's common stock to be affected as a stock 
dividend.  One additional share of common stock will be issued for each 
share of common stock held by stockholders of record as of the close of 
business on April 17, 1998.  The additional shares will be distributed on 
May 8, 1998.  The financial statements and related footnotes have been 
adjusted to reflect the stock split for all periods presented.

At the same meeting, the Board of Directors approved an increase of its 
share repurchase program by authorizing the repurchase of an additional 
4.0 million shares to be used for general corporate purposes.

ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

General:
The Company generates revenues from two primary sources: restaurant sales 
(food and beverage sales) and franchise revenues consisting of franchise 
restaurant royalties (based upon a percent of each franchise restaurant's 
monthly gross sales) and development and franchise fees (which typically 
total $45,000 for each Ruby Tuesday's domestic restaurant opened).

The information herein has been adjusted to give effect to the two-for-
one stock split to be affected in the form of a stock dividend payable on 
May 8, 1998 to shareholders of record on April 17, 1998.

The Company reported net income of $9.2 million for the thirteen weeks 
ended February 28, 1998 compared to $8.2 million for the corresponding 
period of the prior year.  Basic earnings per share for the third quarter 
was $0.28, a 21.7% increase compared to basic earnings per share for the 
third quarter of fiscal 1997.  Contributing to the increase was a 4.0% 
increase in same-store sales for the Ruby Tuesday concept. The Company 
also reported net income of $20.3 million for the thirty-nine weeks ended 
February 28, 1998 compared to $17.7 million for the corresponding period 
of the prior year.  Basic earnings per share for the year-to-date period 
was $0.61, a 22.0% increase compared to basic earnings per share for the 
same period of fiscal 1997. As of February 28, 1998, the Company owned 
and operated 388 restaurants, including 320 Ruby Tuesdays, 47 
Mozzarella's, and 21 Tia's Tex-Mex restaurants.  Franchised operations 
included 32 domestic units and five international units.

Results of Operations:

The following table sets forth selected restaurant operating data as a 
percentage of revenues, except where otherwise noted, for the periods 
indicated.  All information is derived from the unaudited consolidated 
financial statements of the Company included herein.

                                                                        
                                        Thirty-Nine Weeks Ended    
                                        February 28,    March 1, 
                                            1998          1997
Revenues:
     Restaurant sales...................     99.8%       100.0% 
     Franchise revenues.................      0.2          0.0    
       Total operating revenues.........    100.0%       100.0%
Operating costs and expenses:
     Cost of merchandise (1)............     27.4         27.1 
     Payroll and related costs (1)......     32.2         32.5 
     Other, net (1).....................     20.9         21.7 
     Depreciation and amortization (1)..      5.7          5.8
     Selling, general and administrative      7.4          6.6 
     Interest expense, net..............      0.5          0.6    
                                             94.0         94.4          
                  
Income before income taxes..............      5.9          5.6

Provision for income taxes..............      2.0          2.0          
                             
Net income..............................      3.9%         3.6%   
(1) As a percentage of restaurant sales.

The following table shows year-to-date restaurant openings, closings, and 
total restaurants as of the end of the third quarter.
                          Year-to-date    Year-to-date   Total Open at End
                            Openings        Closings      of Third Quarter 
                         Fiscal  Fiscal  Fiscal  Fiscal   Fiscal   Fiscal
                          1998    1997    1998    1997     1998     1997  
  Ruby Tuesday             25      23      30       5       320      319
  Mozzarella's              1       2       2       0        47       48
  Tia's                     1       2       0       1        21       19

The Company estimates that approximately 15 additional Company-owned Ruby 
Tuesdays will be opened  during the remainder of fiscal 1998.  In 
addition, the Company anticipates the opening of one international 
franchise unit during the remainder of the fiscal year.

Revenues:
Restaurant sales increased $8.2 million or 4.8% to $180.8 million for the 
quarter ended February 28, 1998 compared to the same quarter of the prior 
year.  Restaurant revenues increased $38.7 million or 8.0% to $524.8 
million for the thirty-nine weeks ended February 28, 1998.  These  
increases are the result of positive same-store sales for the Ruby 
Tuesday concept plus a net addition of 30 units over the previous year
prior to the sale of 29 units to franchise partners which occurred during 
the quarter ended November 29, 1997.

Franchise revenues of $0.8 million and $1.1 million were reported for the 
thirteen and thirty-nine week periods ending February 28, 1998, 
respectively.  Amounts reported for the corresponding periods of the 
prior year were negligible.  Franchise revenues are predominately comprised 
of domestic and international royalty fees which totaled $0.7 million and 
$1.0 million, respectively, for the thirteen and thirty-nine week periods 
noted above.

Cost of Merchandise, Payroll and Related Costs and Other Operating Costs:
Cost of merchandise increased $3.1 million or 6.7% to $49.6 million for 
the quarter ended February 28, 1998 compared to the same quarter of the 
prior year and $12.0 million or 9.1% to $143.7 million for the thirty-
nine weeks ended February 28, 1998 compared to the same period of the 
prior year.  As a percentage of restaurant sales, the cost of merchandise
increased from 27.1% to 27.4%.  This increase is primarily attributable
to a change in the menu mix.  The Ruby Tuesday concept had strong sales
of shrimp, a high cost, high gross margin food item, due to the "Overboard
for Shrimp" promotion. 

Payroll and related costs increased $2.4 million (4.4%) and $11.1 million 
(7.1%) for the thirteen and thirty-nine weeks ended February 28, 1998, 
respectively, as compared to the same periods of the prior year. However, 
these expenses decreased as a percentage of restaurant sales for both 
periods.  The decrease is primarily attributable to higher average unit 
volumes and savings in hourly labor payroll which resulted from revisions 
of labor norms intended to achieve regional consistency.

While other operating costs decreased $0.3 million (0.9%) and increased 
$4.2 million (4.0%) for the thirteen and thirty-nine weeks ended February 
28, 1998, respectively, as compared to the same periods of the prior 
year, these costs decreased as a percentage of restaurant sales.  This 
decrease is attributable to a continued focus on controlling supplies 
expense and a reduction in rent expense during the quarter due to the 
November, 1997 sale of the 29 Florida units which averaged a higher 
occupancy rate than other units.

Selling, general and administrative expenses increased $2.3 million 
(19.9%) and $7.0 million (21.6%) for the thirteen and thirty-nine weeks 
ended February 28, 1998, respectively, as compared to the same periods of 
the prior year.  General and administrative costs increased due to higher 
rent expense for the Mobile office building which was sold and leased 
back in second quarter and start-up costs related to the Company's 
franchising program. Advertising expense in the first three quarters of 
fiscal 1998 was higher due the "Neighborhood Introduction Program," a 
couponing promotion which began in the third quarter of fiscal 1997.

Depreciation and amortization expense increased $0.1 million or 0.7% for 
the third quarter of fiscal 1998 and $1.7 million or 6.0% for the thirty-
nine weeks ended February 28, 1998. However, as a percentage of revenues, 
depreciation and amortization decreased.  This is due to the fact that 
depreciation and amortization are fixed costs which did not increase as a 
percent of total revenues concurrent with the average unit volume increases.

Interest Expense (net of Interest Income):
Net interest expense remained flat for the thirteen weeks and decreased 
slightly ($0.2 million) for the thirty-nine weeks ended February 28, 1998 
compared to the same periods in the prior year.

Income Taxes:
The effective income tax rate was 35.4% for the both the thirteen and 
thirty-nine weeks ended February 28, 1998 compared to 35.5% for the same 
periods of the prior year.

Earnings per Share:
Earnings per share are based on the weighted average number of shares 
outstanding during each period.  The computation of diluted earnings per
share includes the dilutive effect of stock options.  Such stock options
have the effect of increasing diluted weighted average shares outstanding
by 1,303,000 and 359,000 for the thirteen weeks ended February 28, 1998
and March 1, 1997, respectively, and 1,325,000 and 531,000 for the 
thirty-nine weeks ended February 28, 1998 and March 1, 1997, respectively.
The difference between basic and diluted weighted average shares reflects
the maximum extent of potential dilution that the exercise of stock options
could create.  On April 6, 1998 the Board of Directors approved a two-for-
one stock split of the Company's common stock to be affected as a stock
dividend payable on May 8, 1998 to shareholders of record as of the close
of business on April 17, 1998.  The earnings per share information herein
has been adjusted to give effect to the stock split. 

LIQUIDITY AND CAPITAL RESOURCES
Total assets at February 28, 1998 were $419.6 million, a $0.7 million 
increase from $418.9 million as of the prior fiscal year end. The 
significant changes noted since the end of the prior fiscal year are 
discussed below and in many cases are the result of either the Company's 
franchising efforts which through the third quarter of fiscal 1998 
included the sale of the 29 Florida units or the sale of the home office 
building.

Accounts and Notes Receivable increased $4.7 million from May 31, 1997 
primarily due to the expansion of domestic franchising during the current 
year.  Accounts receivable from franchisees includes reimbursements due 
for amounts paid by the Company on behalf of the franchisees, as well as 
royalties, support fees, and marketing fees.  A significant portion 
of the amounts due the Company at February 28, 1998 has subsequently been 
collected.

Assets held for disposal increased $27.6 million from May 31, 1997 
predominantly due to reclassification of the assets of Colorado and 
Arizona units from property and equipment pending their sale to 
franchisees which occurred on April 6, 1998.

Net property and equipment decreased $38.0 million from May 31, 1997.  
The decrease resulted primarily from the sale of 29 Company-owned units 
in Florida ($15.7 million net book value), the sale of the home office 
building ($4.1 million net book value), and the reclassification of the 
Colorado and Arizona units. In addition, there was $1.0 million in other 
retirements and $30.1 million in depreciation expense which was offset by 
$44.1 million in capital expenditures. The Company anticipates that 
during the remainder of fiscal 1998, capital expansion will be financed 
primarily from operating cash flows and cash flows generated by the sale of 
the Arizona and Colorado units.  

Other assets has increased $6.4 million since the end of the prior fiscal 
year. The majority of the increase resulted from the receipt of 10.0% 
interest-bearing notes in connection with the Florida sale, net of a $1.2 
million bad debt allowance established concurrently. 

Total liabilities at February 28, 1998 were $215.0 million, a $19.8 
million increase from $195.2 million as of the end of the prior fiscal 
year. At February 28, 1998, the Company had $77.5 million in borrowings 
outstanding under its five-year credit facility and $12.3 million 
outstanding under committed lines of credit. Total debt increased $12.2 
million from the end of the prior fiscal year primarily as a result of 
additional borrowings to finance construction of new units and stock 
repurchases during the first three quarters of fiscal 1998. The weighted 
average interest rate on these borrowings and lines of credit was 6.03% 
during the third quarter.

On January 13, 1998, the Company entered into two interest rate swap 
agreements to control its future interest costs.  The first swap 
agreement which has a notional amount of $25.0 million effectively limits 
the interest rate to 5.78% per annum for a three to five year period 
beginning on January 13, 1998.  The term of the first swap agreement will 
be determined by the lender which has a call option at the end of the 
third year.  The second swap, which also has a notional amount of $25.0 
million, effectively limits the interest rate to 6.03% for a three year 
period also beginning January 13, 1998.

At February 28, 1998, the Company had committed lines of credit amounting 
to $20.0 million ($7.7 million which remained available at February 28, 
1998) and non-committed lines of credit amounting to $20.0 million with 
several banks at varying interest rates. These lines are subject to 
periodic review by each bank and may be canceled by the Company at any 
time.

KNOWN EVENTS, UNCERTAINTIES AND TRENDS

Financial Strategy and Stock Repurchase Plan
The Company employs a financial strategy which utilizes a prudent amount 
of debt to minimize the weighted average cost of capital while allowing 
the Company to maintain financial flexibility and the equivalent of an 
investment-grade (BBB) bond rating.  This financial strategy sets a target 
debt-to-capital ratio of 60%, including operating leases.  The strategy 
also provides for repurchasing Company stock whenever cash flow exceeds 
funding requirements while maintaining the target capital structure.  
Pursuant to this strategy, the Company purchased 0.9 million shares during 
the quarter.  On April 6, 1998, the Board of Directors authorized the 
repurchase of an additional 4.0 million shares for general corporate 
purposes.  After these repurchases and the additional authorization, 
approximately 4.5 million shares remain available for repurchase under the 
Company's stock repurchase programs.  

Franchise Partner Program
The Company, as part of its overall business strategy, will continue its 
efforts in establishing franchise units outside its core growth markets.  
The sale of 29 Company-owned Ruby Tuesday units in Florida in the second 
quarter and the sale on April 6, 1998 of 17 units in Colorado and Arizona 
(16 of which were open on that date) to two new franchise partners was 
done in conjunction with this overall strategy.  In the future the Company 
anticipates growth in its franchise program through both the construction 
of new units as well as additional sales of Company-owned units.

Cash Dividend
During fiscal 1997, the Board of Directors approved a dividend policy as 
a means of returning excess capital to its shareholders.  This policy 
calls for payment of semi-annual dividends of approximately $3.0 million 
annually.  Dividends totaling approximately $1.5 million were paid during 
the third quarter of fiscal 1998.

Year 2000 Issue
The Company recognizes the need to ensure its operations will not be 
adversely impacted by Year 2000 software failures.  Software failures due 
to processing errors potentially arising from calculations using the year 
2000 date are a known risk.  The Company is addressing this risk to the 
availability and integrity of financial systems and the reliability of 
operational systems through a combination of actions including the 
implementation of a new financial and human resource software package 
that is Year 2000 compliant and a coordinated review of the Year 2000 
readiness of key suppliers, financial institutions and others with which 
it does business.  The Company projects that fiscal 1998 spending on the 
implementation of the new software package will be approximately $1.8 
million (of which $1.2 has been spent as of February 28, 1998).  The cost 
expected to be incurred in fiscal 1999 is not expected to exceed $1.6 
million.

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION
The foregoing section contains various "forward-looking statements" which 
represent the Company's expectations or beliefs concerning future events, 
including the following:  statements regarding unit growth (both Company-
owned and franchised), future capital expenditures and future borrowings. 
The Company cautions that a number of important factors could, 
individually or in the aggregate, cause actual results to differ 
materially from those included in the forward-looking statements 
including, without limitation, the following: consumer spending trends 
and habits; mall-traffic trends; increased competition in the casual 
dining restaurant market; weather conditions in the regions in which the 
Company operates restaurants; consumers' acceptance of the Company's 
development concepts; laws and regulations affecting labor and employee 
benefit costs; the Company's ability to attract qualified managers and 
franchisees; and changes in the availability of capital.

                      PART II - OTHER INFORMATION
                                ITEM 1.
                           LEGAL PROCEEDINGS
The Company is currently, and from time to time, subject to pending 
claims and lawsuits arising in the ordinary course of its business.  In 
addition, the Company, as successor to Morrison Restaurants Inc., 
("Morrison") is a party to a case (Morrison Restaurants Inc. v. United 
States of America, et al.), originally filed by Morrison in 1994 to claim 
a refund of taxes paid in the amount of approximately $3,000 and 
abatement of taxes assessed by the Internal Revenue Service ("IRS") 
against Morrison on account of the employer's share of FICA taxes on 
unreported tips allegedly received by employees.  The IRS filed a 
counterclaim for approximately $7,000 in additional taxes.  The case was 
decided by the U.S. District Court in favor of  the Company in February 
1996 on summary judgment.  The IRS appealed the District Court's decision 
and, on August 12, 1997, the U.S. Court of Appeals for the Eleventh 
Circuit reversed the award of summary judgment and remanded the case to 
the District Court for proceedings consistent with the Court's opinion.  
In its reversal, the Eleventh Circuit upheld the IRS' enforcement policy 
with respect to the employer's share of FICA taxes on allegedly 
unreported tips.  The Company subsequently petitioned the U.S. Court of 
Appeals for a review of the matter by the full Court.  Such petition was 
denied.  There are five additional lawsuits on this issue filed by other 
restaurant companies pending in other U.S. federal courts. Although the 
amount in dispute is not material, it is possible that the IRS will 
attempt to assess taxes in additional units of the Company (as well as 
other restaurant companies).  In such event, the Company believes that a 
business tax credit would be available to the Company to offset, over a 
period of years, a majority of any additional taxes determined to be due. 
 Moreover, the Company is a participant in an IRS enforcement program 
which would reduce the risk of additional assessments by the IRS in 
return for a restaurant employer's proactive role in encouraging employee 
tip reporting.  In light of the proactive role of the Company, the 
protection against additional assessment afforded by the agreement should 
be available to the Company.  In the opinion of management, the ultimate 
resolution of all pending legal proceedings will not have a material 
adverse effect on the Company's operations or financial position. 

                                  ITEM 6.

                       EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS
  The following exhibits are filed as part of this report:
    Exhibit
     No.  
     11	  Computation of Basic and Diluted Earnings Per Share  

     27.1     Financial Data Schedule

     27.2     Restated Financial Data Schedule as of and for the Three and
              Nine Month Periods Ended March 1, 1997

REPORTS ON FORM 8-K
    On January 29, 1998, the Company filed a report on Form 8-K with the
    Securities and Exchange Commission reporting a change in its fiscal year
    from the first Saturday following May 30 to the first Sunday following
    May 30.


                                   SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                RUBY TUESDAY, INC.                     
                                   (Registrant)
	
 4/14/98                           /s/ J. RUSSELL MOTHERSHED
 DATE                              J. RUSSELL MOTHERSHED
                                   Senior Vice President and 
                                   Chief Financial Officer


                                EXHIBIT INDEX
                                          
Exhibit
Number 	                                      Description             

11          Computation of Basic and Diluted Earnings Per Share         

27.1        Financial Data Schedule

27.2        Restated Financial Data Schedule as of and for the Three and
            Nine Month Periods Ending March 1, 1997




ITEM 6.(a)
EXHIBIT 11: COMPUTATION OF EARNINGS PER SHARE
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                           THIRTEEN WEEKS ENDED      THIRTY-NINE WEEKS ENDED    
                                        FEB. 28, 1998 MARCH 1,1997  FEB. 28, 1998 MARCH 1,1997 
BASIC EARNINGS PER SHARE                                

<S>                                         <C>          <C>            <C>          <C>
Average common shares outstanding......        32,582       35,337         33,406       35,231


Net Income.............................     $   9,161    $   8,235      $  20,262    $  17,670 

Basic earnings per share...............     $    0.28    $    0.23      $    0.61    $    0.50 

</TABLE>
<TABLE>
<CAPTION>
                                           THIRTEEN WEEKS ENDED      THIRTY-NINE WEEKS ENDED    
                                        FEB. 28, 1998 MARCH 1,1997  FEB. 28, 1998 MARCH 1,1997 
DILUTED EARNINGS PER SHARE

<S>                                         <C>          <C>            <C>          <C>        
Average common shares outstanding......        32,582       35,337         33,406       35,231

Equivalent shares outstanding..........         1,303          359          1,325          531

                   TOTALS..............        33,885       35,696         34,731       35,762 
 
Net Income.............................     $   9,161    $   8,235      $  20,262    $  17,670 


Diluted earnings per share.............     $    0.27    $    0.23      $    0.58    $    0.49 

</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM RUBY
TUESDAY, INC. FINANCIAL STATEMENTS AS OF AND FOR THE PERIOD ENDED FEBRUARY
28, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                         <C>           <C>
<PERIOD-TYPE>                3-MOS         9-MOS
<FISCAL-YEAR-END>            JUN-06-1998   JUN-06-1998
<PERIOD-END>                 FEB-28-1998   FEB-28-1998
<CASH>                            10,115        10,115
<SECURITIES>                           0             0
<RECEIVABLES>                      9,310         9,310
<ALLOWANCES>                           0             0
<INVENTORY>                        9,789         9,789
<CURRENT-ASSETS>                  67,825        67,825
<PP&E>                           476,980       476,980
<DEPRECIATION>                   168,170       168,170
<TOTAL-ASSETS>                   419,646       419,646
<CURRENT-LIABILITIES>             88,466        88,466
<BONDS>                           78,440        78,440
                  0             0
                            0             0
<COMMON>                             325           325
<OTHER-SE>                       204,347       204,347
<TOTAL-LIABILITY-AND-EQUITY>     419,646       419,646
<SALES>                          180,802       524,841
<TOTAL-REVENUES>                 181,602       525,984         
<CGS>                             49,580       143,719
<TOTAL-COSTS>                    103,184       308,890
<OTHER-EXPENSES>                       0             0
<LOSS-PROVISION>                       0             0
<INTEREST-EXPENSE>                   948         2,876
<INCOME-PRETAX>                   14,187        31,374     
<INCOME-TAX>                       5,026        11,112
<INCOME-CONTINUING>                9,161        20,262
<DISCONTINUED>                         0             0
<EXTRAORDINARY>                        0             0
<CHANGES>                              0             0
<NET-INCOME>                       9,161        20,262
<EPS-PRIMARY>                      $0.28         $0.61
<EPS-DILUTED>                      $0.27         $0.58
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
FINANCIAL STATEMENTS OF RUBY TUESDAY, INC. AS OF AND FOR THE THIRTEEN AND
THIRTY-NINE WEEK PERIODS ENDED MARCH 1, 1997 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCES TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                         <C>           <C>
<PERIOD-TYPE>                3-MOS         9-MOS
<FISCAL-YEAR-END>            MAY-31-1997   MAY-31-1997
<PERIOD-END>                 MAR-01-1997   MAR-01-1997
<CASH>                             9,216         9,216
<SECURITIES>                           0             0
<RECEIVABLES>                      3,979         3,979
<ALLOWANCES>                           0             0
<INVENTORY>                        9,075         9,075
<CURRENT-ASSETS>                  36,640        36,640
<PP&E>                           497,077       497,077
<DEPRECIATION>                   155,955       155,955
<TOTAL-ASSETS>                   414,146       414,146
<CURRENT-LIABILITIES>             78,005        78,005
<BONDS>                           71,032        71,032
                  0             0
                            0             0
<COMMON>                             355           355
<OTHER-SE>                       216,585       216,585
<TOTAL-LIABILITY-AND-EQUITY>     414,146       414,146
<SALES>                          172,597       486,146
<TOTAL-REVENUES>                 172,605       486,205         
<CGS>                             46,464       131,729
<TOTAL-COSTS>                    101,027       291,830
<OTHER-EXPENSES>                       0             0
<LOSS-PROVISION>                       0             0
<INTEREST-EXPENSE>                   919         3,088
<INCOME-PRETAX>                   12,771        27,396     
<INCOME-TAX>                       4,536         9,726
<INCOME-CONTINUING>                8,235        17,670
<DISCONTINUED>                         0             0
<EXTRAORDINARY>                        0             0
<CHANGES>                              0             0
<NET-INCOME>                       8,235        17,670
<EPS-PRIMARY>                      $0.23         $0.50
<EPS-DILUTED>                      $0.23         $0.49
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission