RUBY TUESDAY INC
10-Q, 1999-01-20
EATING PLACES
Previous: MORGAN J P & CO INC, 8-K, 1999-01-20
Next: MOTOROLA INC, S-3, 1999-01-20



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  FORM 10-Q      

 X  	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE    
	SECURITIES EXCHANGE ACT OF 1934


    For the quarterly period ended  DECEMBER 6, 1998         
                        OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
    SECURITIES EXCHANGE ACT OF 1934
    For the transition period from                to               

                      	Commission file number   1-12454     

                              RUBY TUESDAY, INC.
             (Exact name of registrant as specified in charter)
               GEORGIA                              63-0475239         
     (State of incorporation or            (I.R.S. Employer identifi-
      organization)                         cation no.)

		
       150 West Church Avenue
	      Maryville, TN                                    37801  
(Address of principal executive offices)              (Zip Code)
Registrant's telephone number, including area code: (423) 379-5700

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X .  No   .

                                  32,699,216
(Number of shares of $0.01 par value common stock outstanding as of January 18,
 1998)

                       Exhibit Index appears on page 17


                                    INDEX
                                                          PAGE
                                                         NUMBER
PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

        CONDENSED CONSOLIDATED BALANCE SHEETS AS OF         
        DECEMBER 6, 1998 AND JUNE 6, 1998...................3

        CONDENSED CONSOLIDATED STATEMENTS OF INCOME
        FOR THE THIRTEEN AND TWENTY-SIX WEEKS ENDED
        DECEMBER 6, 1998 AND NOVEMBER 29, 1997..............4   

        CONDENSED CONSOLIDATED STATEMENTS OF CASH
        FLOWS FOR THE TWENTY-SIX WEEKS ENDED 
        DECEMBER 6, 1998 AND NOVEMBER 29, 1997..............5

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL
        STATEMENTS..........................................6-7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS 
        OF FINANCIAL CONDITION AND RESULTS  
        OF OPERATIONS.......................................7-14

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT 
        MARKET RISK.........................................N/A

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS...................................14-15    

ITEM 2. CHANGES IN SECURITIES...............................NONE   

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.....................NONE

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF 
        SECURITY HOLDERS....................................15 

ITEM 5. OTHER INFORMATION...................................NONE

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K....................15    

SIGNATURES..................................................16 

                                  
                    

                      PART I - FINANCIAL INFORMATION
                                   ITEM 1
<TABLE>
                             RUBY TUESDAY, INC. 
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS EXCEPT PER-SHARE DATA) 
                                                                                         

                                       
                                                              DECEMBER 6,          JUNE 6,
                                                                  1998               1998    
                                                              (UNAUDITED)         (AUDITED)
Assets
Current assets:
      <S>                                                        <C>               <C>
      Cash and short-term investments..................          $ 12,748          $  8,291
      Accounts and notes receivable....................             7,448             7,600
      Inventories......................................            10,032             9,522
      Prepaid expenses.................................             6,128             9,070 
      Deferred income tax benefits.....................             3,994             2,506  
     	Assets held for disposal.........................             8,243             9,894   
        Total current assets...........................            48,593            46,883  

Property and equipment - at cost.......................           503,353           480,475
      Less accumulated depreciation and amortization...          (182,827)         (170,083) 
                                                                  320,526           310,392 

Costs in excess of net assets acquired.................            19,376            19,714   
Other assets...........................................            35,077            32,639  

          Total assets.................................          $423,572          $409,628  

Liabilities & shareholders' equity                                        
Current liabilities:
      Accounts payable.................................          $ 25,272          $ 22,570
      Short-term borrowings............................             6,800            16,220
      Accrued liabilities:
        Taxes, other than income taxes.................             8,702            12,748
        Payroll and related costs......................             9,591            12,731
        Insurance......................................             8,495             8,928
        Rent and other.................................            14,943            11,136
        Income taxes payable...........................             2,311                  
      Current portion of long-term debt................               114               110  
          Total current liabilities....................            76,228            84,443  

Long-term debt.........................................            81,836            65,895
Deferred income taxes..................................             7,211             9,728
Deferred escalating minimum rents......................            11,667            11,719
Other deferred liabilities.............................            27,123            25,693
Shareholders' equity:
   Common stock, $0.01 par value;(authorized 100,000
       shares; issued 32,622 @12/6/98; 32,787 @ 6/6/98)               326               328
      Capital in excess of par value...................             6,387             5,250
      Retained earnings................................           213,256           207,034  
                                                                  219,969           212,612
      Deferred compensation liability payable in 
       Company stock...................................             2,600             3,155
      Company stock held by deferred compensation plan.            (2,600)           (3,155)
      Other............................................              (462)             (462)
                                                                  219,507           212,150    
      
          Total liabilities & shareholders' equity.....          $423,572          $409,628  

The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>
                                      
<TABLE>
                               RUBY TUESDAY, INC. 
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                     (IN THOUSANDS EXCEPT PER-SHARE DATA)
                                  (UNAUDITED)




                                             THIRTEEN WEEKS ENDED     TWENTY-SIX WEEKS ENDED
                                              DEC. 6,     NOV. 29,      DEC. 6,     NOV. 29,
                                               1998         1997          1998        1997   
Revenues:
     <S>                                     <C>          <C>          <C>          <C>
     Company restaurant sales...........     $174,689     $170,007     $352,016     $344,039
     Franchise revenues.................        1,105          276        1,925          343                                      
                                              175,794      170,283      353,941      344,382
Operating costs and expenses:
     Cost of merchandise................       47,887       46,668       96,875       94,139
     Payroll and related costs..........       57,175       55,526      113,921      111,822
     Other..............................       37,218       36,687       74,379       73,559
     Depreciation and amortization......        9,838       10,093       19,645       20,325 
     Selling, general and administrative       13,106       13,042       25,447       25,422
     Interest expense, net..............          916          934        1,862        1,928 
                                              166,140      162,950      332,129      327,195         
   
Income before income taxes..............        9,654        7,333       21,812       17,187                    
Provision for income taxes..............        3,503        2,612        7,865        6,086               

Net income..............................     $  6,151     $  4,721    $  13,947    $  11,101                             
          
Earnings per common share:                         

     Basic..............................     $   0.19     $   0.14     $   0.43     $   0.33                                        
     Diluted............................     $   0.18     $   0.13     $   0.41     $   0.31                                 

Weighted average common shares:

     Basic.............................        32,386       33,718       32,525       33,819                                  
     Diluted...........................        33,748       35,151       33,882       35,154                                 
  
The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>
                                       
<TABLE>
                                RUBY TUESDAY, INC. 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (IN THOUSANDS)
                                    (UNAUDITED)


                                                         TWENTY-SIX WEEKS ENDED    
                                                        DECEMBER 6,   NOVEMBER 29,
                                                           1998           1997     
Operating activities:                                                     
<S>                                                      <C>            <C> 
Net income........................................       $ 13,947       $ 11,101 
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation and amortization...................         19,645         20,325
  Amortization of intangibles.....................            361            363 
  Deferred income taxes...........................         (3,760)        (1,364)
  Loss on disposition of assets...................            339            687
  Changes in operating assets and liabilities:
     Increase in receivables......................           (894)        (3,232)
     Increase in inventories......................           (650)        (1,419)
     Decrease/(increase) in prepaid and other 
      assets......................................          1,017         (2,223)
     Increase in accounts payable,
      accrued and other liabilities...............            240          8,428
     Increase/(decrease) in income taxes payable..          3,779           (845) 
  Net cash provided by operating activities.......         34,024         31,821  

Investing activities:
Purchases of property and equipment...............        (39,463)       (27,730)
Proceeds from disposal of assets..................          1,209            138
Proceeds from the sale of restaurant units
 to franchisees...................................          9,930         12,769
Proceeds from sale of home office building........                         5,450
Other, net........................................         (1,178)          (967) 
  Net cash used by investing activities...........        (29,502)       (10,340) 

Financing activities:
Proceeds from long-term debt......................         16,000          2,500
Net change in short-term borrowings...............         (9,420)         8,076
Principal payments on long-term debt..............            (55)           (47)
Proceeds from issuance of stock, including 
  treasury stock..................................          8,759          3,634
Stock repurchases, net of changes in the deferred
  compensation plan...............................        (13,867)       (30,344) 
Dividends paid....................................         (1,482)                
  Net cash used by financing activities...........            (65)       (16,181) 

Increase in cash and short-term investments.......          4,457          5,300    
Cash and short-term investments:
  Beginning of year...............................          8,291          7,608  
  End of quarter..................................       $ 12,748       $ 12,908  

The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>
                                
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE A - BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the information and footnotes required by generally accepted accounting 
principles for complete financial statements.  The statements should be read in 
conjunction with the notes to the consolidated financial statements included in 
Ruby Tuesday, Inc.'s Annual Report on Form 10-K for the fiscal year ended June 
6, 1998.  The accompanying unaudited condensed consolidated financial statements
reflect all adjustments, principally for normal recurring accruals, which are 
necessary, in the opinion of management, for a fair presentation of the 
financial position, the results of operations and the cash flows for the interim
periods presented.  The results of operations for the interim periods reported 
herein are not necessarily indicative of results to be expected for the full 
year.

NOTE B - COMPREHENSIVE INCOME
During the first quarter of fiscal 1999, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive
Income," which establishes standards for reporting and display of comprehensive
income and its components (revenues, expenses, gains, and losses) in a full set
of general-purpose financial statements.  Comprehensive income for the thirteen
and twenty-six week periods ending December 6, 1998 was $6.2 million and $13.9
million, respectively, which was the same as net income.

NOTE C - OTHER DEFERRED LIABILITIES
Other deferred liabilities at December 6, 1998 and June 6, 1998 included $10.9
million and $10.5 million, respectively, for the liability due to participants
in the Company's Deferred Compensation Plan.

NOTE D - REFRANCHISING
As described in Note 11 to the 1998 Audited Financial Statements, the Company
entered into a series of agreements with three franchisees providing, among
other things, for the sale of four Ruby Tuesday restaurants in Florida, three in
Minnesota and six in New York.  During the quarter ended December 6, 1998, the
Company completed the sales of these units which now operate as Ruby Tuesday
restaurants under separate franchising agreements.  The aggregate purchase price
for the units sold in these transactions was $16.5 million, consisting of
approximately $9.9 million in cash and approximately $6.6 million in the form of
notes due through 2009 bearing interest at a rate of 10.0% per year.  The sales
of these units resulted in a pre-tax gain of $1.4 million.  Revenues for fiscal
year 1998 from the units sold totaled $26.5 million, with operating profits of
$1.5 million.
                                    
NOTE E - CLOSING OF TEXAS UNITS
During the second quarter, the Company closed three units in Texas.  In
conjunction with the closings, the net book values of these units have been
adjusted to reflect estimated ultimate salvage values.  These adjustments
resulted in a pre-tax charge of approximately $1.2 million which is included in
other operating expenses.  The remaining net book values of $2.2 million are
included in assets held for disposal at December 6, 1998.  Revenues for fiscal
year 1998 from these units totaled $3.1 million, with operating losses of $0.7
million for the same period.

NOTE F - SUBSEQUENT EVENT
The Company has entered into a series of agreements with four entities (two of
which are associated with new franchise partners and two with existing franchise
partners) providing, among other things, for the sale of one Ruby Tuesday unit
in each of Nebraska and Kentucky, two in Massachusetts and two in Kansas.  The
closings of the Nebraska and Kentucky transactions occurred on December 7, 1998
and the closings of the Massachusetts and Kansas transactions are expected to
occur prior to the end of the current fiscal year.  The six units sold and to be
sold in these transactions will be operated as Ruby Tuesday restaurants under
separate franchising agreements.  The aggregate purchase price for the units
sold and to be sold in these transactions is anticipated to be $7.4 million,
consisting of approximately $1.5 million in cash and $5.9 million in the form of
interest-bearing notes due through 2004.  The sale of these units is expected to
result in a minimal pre-tax gain.  Revenues for the twenty-six weeks ended
December 6, 1998 from the units sold and to be sold totaled $5.0 million, with
operating losses of $0.2 million for the same period.  The net book values of
the units sold and expected to be sold totaled $5.3 million (after consideration
of a $0.3 million impairment charge recorded during the quarter) and are
included in assets held for disposal at December 6, 1998.


                                  ITEM 2
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                        AND RESULTS OF OPERATIONS

General:
The Company generates revenues from two primary sources: restaurant sales (food
and beverage sales) and franchise revenues consisting of franchise restaurant
royalties (based upon a percentage of each franchise restaurant's monthly gross
sales) and development and franchise fees (which typically total $45,000 for
each Ruby Tuesday's domestic restaurant opened).

The Company reported net income of $6.2 million for the thirteen weeks ended
December 6, 1998 compared to $4.7 million for the corresponding period of the
prior year.  Diluted earnings per share for the second quarter was $0.18, a
38.5% increase over the diluted earnings per share for the second quarter of 
fiscal 1998.  Contributing to the increase was a 3.5% increase in same-store
sales for Company-owned Ruby Tuesday restaurants as well as positive same-store
sales for the American Cafe and Tia's Tex-Mex concepts.  The Company also 
reported net income of $13.9 million for the twenty-six weeks ended December 6, 
1998 compared to $11.1 million for the corresponding period of the prior year.  
Diluted earnings per share for the year-to-date period was $0.41, a 32.3% 
increase over the same period of fiscal year 1998.  As of December 6, 1998, the 
Company owned and operated 393 restaurants, including 326 Ruby Tuesday, 45 
American Cafe, and 22 Tia's Tex-Mex restaurants.  Franchised operations included
68 domestic and six international Ruby Tuesday restaurants.

Results of Operations:

The following table sets forth selected restaurant operating data as a 
percentage of revenues, except where otherwise noted, for the periods indicated.
All information is derived from the unaudited condensed consolidated financial 
statements of the Company included herein.

                                          Twenty-six weeks ended       
                                          December 6,  November 29,
                                             1998          1997                 
Revenues:
     Company restaurant sales...........     99.5%         99.9% 
     Franchise revenues.................      0.5           0.1    
       Total operating revenues.........    100.0%        100.0%
Operating costs and expenses:
     Cost of merchandise (1)............     27.5          27.4 
     Payroll and related costs (1)......     32.4          32.5 
     Other (1)..........................     21.1          21.4 
     Depreciation and amortization (1)..      5.6           5.9
     Selling, general and administrative      7.2           7.4 
     Interest expense, net..............      0.5           0.6    
                                                                       
Income before income taxes..............      6.1           5.0

Provision for income taxes..............      2.2           1.8               
Net income..............................      3.9%          3.2%   
(1) As a percentage of restaurant sales.

The following table shows year-to-date Company-owned restaurant openings, 
closings, and total Company-owned restaurants as of the end of the second 
quarter.
                             Year-to-date    Year-to-date   Total Open at End
                               Openings        Closings      of Second Quarter 
                            Fiscal  Fiscal  Fiscal  Fiscal   Fiscal   Fiscal
                             1999    1998    1999    1998     1999     1998  
  Ruby Tuesday                28      19      17      30      326      314
  American Cafe                0       1       1       2       45       47
  Tia's Tex-Mex                1       1       0       0       22       21

                                    
The following table shows year-to-date Ruby Tuesday franchised restaurant 
openings, closings, and total Ruby Tuesday franchised restaurants as of the end 
of the first quarter.
                             Year-to-date    Year-to-date   Total Open at End
                               Openings        Closings      of Second Quarter 
                            Fiscal  Fiscal  Fiscal  Fiscal   Fiscal   Fiscal
                             1999    1998    1999    1998     1999     1998  
  Domestic                    19*     30**     0       0       68       31
  International                0       2       0       0        6        4

* - Includes 13 units sold to franchisees.
**- Includes 29 units sold to franchisees.

The Company estimates that approximately 17 additional Company-owned Ruby 
Tuesday and one additional Tia's Tex-Mex restaurants will be opened  during the 
remainder of fiscal 1999.  Also, the Company expects domestic franchisees to 
open approximately seven to nine Ruby Tuesday restaurants (exclusive of the six 
units sold and expected to be sold to franchisees during the remainder of fiscal
1999).  International franchisees are expected to open approximately three Ruby 
Tuesday restaurants during the remainder of the fiscal year.

Revenues:
Company restaurant sales increased $4.7 million (2.8%) to $174.7 million for the
quarter ended December 6, 1998 compared to the same quarter of the prior year.  
Restaurant sales increased $8.0 million (2.3%) for the twenty-six weeks ended 
December 6, 1998.  This increase is the net result of positive same store sales
for all three restaurant concepts offset by the reduction in revenues resulting 
from the sale of 59 units to franchisees beginning in the second quarter of the 
prior year.

Franchise revenues totaled $1.1 million for the thirteen weeks ending December 
6, 1998 compared to $0.3 million for the same period in the prior year.  For the
twenty-six week period ended December 6, 1998, franchise revenues were $1.9 
million compared to $0.3 million for the same period in the prior year.  
Franchise revenues are predominately comprised of domestic and international 
royalties which totaled $1.6 million and $0.3 million for the twenty-six week 
periods ending December 6, 1998 and November 29, 1997, respectively.

Operating Profits:
Pre-tax income for the quarter ended December 6, 1998 was $9.7 million, an 
increase of $2.4 million from the corresponding quarter of the prior year.  For 
the twenty-six week period ended on that same date, pre-tax income was $21.8 
million, a $4.6 million increase over the corresponding period of the prior 
year.  The increases in pre-tax income are the result of increased same-store 
sales for all concepts and the addition of new units coupled with the cost 
changes discussed below.

Cost of merchandise increased $1.2 million (2.6%) to $47.9 million for the 
quarter ended December 6, 1998 compared to the same quarter of the prior year 
and $2.7 million (2.9%) for the twenty-six weeks ended December 6, 1998 compared
to the same period of the prior year.  As a percentage of restaurant sales, the 
cost of merchandise increased from 27.4% to 27.5% for the twenty-six week period
ended December 6, 1998.  This increase is primarily attributable to increased 
dairy product costs and changes in menu mix.  The "Combo Platter" promotion, 
which began in the fourth quarter of fiscal year 1998, and a new menu introduced
in May resulted in increased sales of high cost food items which produce high 
gross profits.

Payroll and related costs increased $1.6 million (3.0%) and $2.1 million (1.9%) 
for the thirteen and twenty-six weeks ended December 6, 1998, respectively, as 
compared to the same periods of the prior year.  However, as a percentage of 
restaurant sales, these expenses decreased slightly from 32.5% to 32.4% for the 
twenty-six week period ended December 6, 1998.  The decrease is a result of a 
reduction in management and hourly labor due to reduced turnover, higher average
unit volumes and favorable workers' compensation claims experience.

Other operating costs increased $0.5 million (1.4%) and $0.8 million (1.1%) for 
the thirteen and twenty-six weeks ended December 6, 1998, respectively, as 
compared to the same periods of the prior year.  As a percentage of restaurant 
sales, however, these costs decreased 30 basis points for the twenty-six week 
period ended December 6, 1998.  This decrease is primarily due to higher average
unit volumes resulting from positive same store sales for all three restaurant 
concepts.  As a percentage of Company restaurant sales, rent, license and tax 
expenses decreased as a result of the sale of certain higher occupancy rate 
units to franchisees and higher average unit volumes.  Additionally, utilities 
decreased as a percentage of Company restaurant sales resulting from mild fall 
weather and increased average unit volumes.

Depreciation and amortization expense decreased $0.3 million (2.5%) and $0.7 
million (3.3%) for the thirteen and twenty-six weeks ended December 6, 1998, 
respectively, as compared to the same periods of the prior year.  As a 
percentage of Company restaurant sales, depreciation and amortization decreased 
30 basis points.  The decrease primarily results from sales of units to 
franchisees beginning in the second quarter of the prior year coupled with the 
increased use of synthetic leases for new unit growth.  Additionally, increased 
average unit volumes caused depreciation and amortization to decrease as a 
percent of Company restaurant sales. 

Selling, general and administrative expenses remained relatively flat (increased
0.5% and 0.1% for the thirteen and twenty-six week periods ended December 6, 
1998, respectively, as compared to the same periods of the prior year).  These 
expenses decreased 20 basis points as a percentage of total revenues primarily 
due to a reduction in advertising costs resulting from decreased use of the 
"Neighborhood Introduction Program," a couponing program, for the Ruby Tuesday 
concept.

Net interest expense remained flat for the thirteen and twenty-six weeks ended 
December 6, 1998 compared to the same periods in the prior year.

Income Taxes:
The effective income tax rate was 36.3% and 36.1%, respectively, for the 
thirteen and twenty-six weeks ended December 6, 1998 compared to 35.6% and 35.4%
for the same periods of the prior year.  The Company has placed a greater 
emphasis on its franchising program in the current year for which the Company 
will not realize any tax credits.  Accordingly, the effective income tax rate 
has increased.
                                   
Earnings per Share:
Basic earnings per share are based on the weighted average number of shares 
outstanding during each period.  The computation of diluted earnings per share 
includes the dilutive effect of stock options.  Such stock options have the 
effect of increasing diluted weighted average shares outstanding by 
approximately 1.4 million for each of the thirteen weeks ended December 6, 1998 
and November 29, 1997 and approximately 1.4 million and 1.3 million for the 
twenty-six week periods then ended, respectively.  The difference between basic 
and diluted weighted average shares reflects the potential dilution that the 
exercise of stock options could create.  

                       LIQUIDITY AND CAPITAL RESOURCES
Total assets at December 6, 1998 were $423.6 million, a $14.0 million increase 
from $409.6 million as of the prior fiscal year end.  The significant changes 
since the end of the prior fiscal year are discussed below.  

Cash increased $4.5 million from June 6, 1998.  See the Condensed Consolidated 
Statement of Cash Flows for components comprising the change in cash.

Prepaid expenses decreased $2.9 million from June 6, 1998 primarily due to the 
application of prior year's income tax receivable against the current year's 
estimated income tax liability and the amortization of state business licenses 
paid in the third quarter of the prior year.

Net property and equipment increased $10.1 million from June 6, 1998 primarily 
due to capital expenditures of $39.5 million offset by depreciation of $19.6 
million, the reclassification of units to be sold in Massachusetts, Kentucky, 
Nebraska and Kansas to assets held for disposal ($5.3 million) and 
reclassification of the salvage value of three closed units in Texas to assets 
held for disposal ($2.2 million).  Additionally, asset impairment charges 
totaling $1.5 million were recorded in conjunction with the closing of the Texas
units and the reclassification of the units to be sold to assets held for
disposal.

Other assets increased $2.4 million from June 6, 1998.  The majority of the 
increase resulted from the receipt of 10.0% interest bearing notes in 
conjunction with the sale of units to franchise partners during the quarter 
($6.6 million), accrued interest on notes receivable from franchise partners 
($0.6 million) and increased value of investments, primarily Company-owned life 
insurance policies and assets held in the Deferred Compensation Plan ($1.0 
million), offset by an additional valuation allowance on the notes receivable 
($5.9 million).

Total liabilities at December 6, 1998 were $204.1 million, a $6.6 million 
increase from $197.5 million as of the end of the prior fiscal year.  At 
December 6, 1998, the Company had $81.0 million in borrowings outstanding under
its five-year $100.0 million credit facility and $6.8 million outstanding under
committed lines of credit. Total debt increased $6.5 million from the end of the
prior fiscal year primarily as a result of additional borrowings to finance 
construction of new units and stock repurchases. The weighted average interest 
rate on these borrowings and lines of credit was 6.05% during the second 
quarter.

At December 6, 1998, the Company had committed lines of credit amounting to 
$12.2 million ($5.4 million which remained available at December 6, 1998) and 
non-committed lines of credit amounting to $15.0 million with several banks at 
varying interest rates.  These lines are subject to periodic review by each bank
and may be canceled by the Company at any time.  
                                    
To control future interest costs relating to borrowings under the above-
mentioned $100.0 million credit facility and the Company's $80.0 million master
operating lease agreement, the Company has entered into five interest rate swap
agreements with notional amounts aggregating $125.0 million.  The swap 
agreements effectively fix the interest rate on an equivalent amount of the 
Company's debt (including floating-rate lease obligations) to rates ranging 
from 5.49% to 6.63% for periods up to December 7, 2003.

                     KNOWN EVENTS, UNCERTAINTIES AND TRENDS

Financial Strategy and Stock Repurchase Plan
The Company employs a financial strategy which utilizes a prudent amount of debt
to minimize the weighted average cost of capital while allowing the Company to 
maintain financial flexibility and the equivalent of an investment-grade (BBB) 
bond rating.  This financial strategy sets a target debt-to-capital ratio of no 
more than 60%, including operating leases.  The strategy also provides for 
repurchasing Company stock whenever cash flow exceeds funding requirements while
maintaining the target capital structure.  Pursuant to this strategy, the 
Company has purchased 0.9 million shares year-to-date. After these repurchases,
approximately 2.5 million shares remain available for repurchase under the 
Company's stock repurchase programs.  

Cash Dividend
During fiscal 1997, the Board of Directors approved a dividend policy as a means
of returning excess capital to its shareholders.  This policy calls for payment
of semi-annual dividends of $0.045 per share.  The payment of a dividend in any 
particular future period and actual amount thereof remain, however, at the 
discretion of the Board of Directors and no assurance can be given that 
dividends will be paid in the future as currently anticipated.  Dividends 
totaling approximately $1.5 million were paid during the first quarter of fiscal
1999.  On January 15, 1999, the Board of Directors declared a semi-annual 
dividend of $0.045 per share, payable on February 12, 1999, to shareholders of 
record at the close of business on January 29, 1999.

Year 2000 Issue
The Company recognizes the need to ensure that its operations, as well as those 
of third parties with whom the Company conducts business, will not be adversely
impacted by Year 2000 software failures.  Software failures due to processing 
errors potentially arising from calculations using the year 2000 date are a 
known risk.  The Company is addressing this risk to the availability and 
integrity of financial systems and the reliability of operational systems 
through a combination of actions including the implementation of new 
financial, payroll, and human resource software packages that are Year 2000 
compliant and a coordinated review of the Year 2000 readiness of key suppliers, 
financial institutions and others with which it does business.  

The Company continues to make great strides towards ensuring that its 
information technology and other systems and third party vendor systems will be 
Year 2000 compliant.  The telecommunications systems at both the Maryville and 
Mobile Restaurant Support Centers, all regional Ruby Tuesday, American Cafe, 
and Tia's Tex-Mex offices have been replaced with systems that are Year 2000 
compliant and are currently being used.
                                 
With regard to information technology systems, the Company has identified and is
in the process of implementing a new client-server system for its financial, 
payroll and human resources systems at its support centers and regional offices.
The Company activated the financial system in October, 1998. It anticipates 
activating the payroll and human resources systems, which it has been running 
parallel with its existing systems, during the first quarter of calendar year 
1999.  These systems were originally scheduled to be implemented in January, 
1999.  However, the Company has decided to delay implementation until all 
payroll and other reporting relating to calendar year 1998 has been completed 
until fully implementing the payroll and related human resource systems.  In 
addition, older systems in the individual restaurants are being replaced with 
new systems which will be Year 2000 compliant and are scheduled to be in place 
by the end of the first quarter of calendar year 1999.  This is a few months 
later than originally anticipated due to the emphasis placed on implementing the
financial system during the current quarter.

The Company has compiled a list of third party vendors who are being contacted 
quarterly regarding their compliance with Year 2000 issues.  Beginning in late 
January 1999, this monitoring will occur on a monthly basis.  The vendors 
identified are being requested to deliver a written representation to the 
Company when they become compliant, and major vendors are required to provide 
proof, satisfactory to the Company, that their systems have been tested and are
operational.

The Company has incurred approximately 83% of the total estimated $3.4 million 
to be spent on converting to systems which address, among other priorities, the
Year 2000 issue.  The majority of these costs relate to the new financial, 
payroll and human resource software packages.  Funds have been, and will 
continue to be, provided by income from continuing operations.  The computer 
systems in the individual restaurants and the telecommunications systems for 
the Company were scheduled to be replaced as a result of Company growth and not 
as a direct result of Year 2000 issues.

Regarding the Year 2000 issue, the greatest risk to the Company is that the 
systems placed in service by the Company itself and/or its vendors will not be 
fully operational by the end of calendar year 1999.  This could adversely impact
the day to day operations of the Company.  However, it is the Company's belief
that all of its systems will be in full operation in adequate time to ensure the
Company is fully operational at the end of 1999.  As previously discussed, plans
call for full implementation of all Company systems by the first quarter of 
calendar year 1999.  Beginning in February, 1999, if any current vendors are not
Year 2000 compliant, the Company will identify alternative vendors who are Year
2000 compliant.  The Company believes at this time that no changes to its list
of vendors will be required.  Should any part of the implementation by the 
Company or its vendors not function as anticipated, the Company believes that it
has ample time to develop contingency plans to ensure Company operations will 
not be materially affected.
                              
              SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION
The foregoing section contains various "forward-looking statements" which 
represent the Company's expectations or beliefs concerning future events, 
including unit growth (both Company-owned and franchised), source of funds for
capital expenditures, the payment of cash dividends and Year 2000 compliance.  
The Company cautions that a number of important factors could, individually or 
in the aggregate, cause actual results to differ materially from those included 
in the forward-looking statements including, without limitation, the following: 
consumer spending trends and habits; increased competition in the casual dining 
restaurant market; weather conditions in the regions in which Company-owned and 
franchised restaurants are operated; consumers' acceptance of the Company's 
development concepts; laws and regulations affecting labor and employee benefit 
costs; costs and availability of food and beverage inventory; the Company's 
ability to attract qualified managers and franchisees; the state of Year 2000 
readiness of third parties with which the Company does business; changes in the 
availability of capital; and general economic conditions.

                           PART II - OTHER INFORMATION
                                     ITEM 1.
                                LEGAL PROCEEDINGS
The Company is currently, and from time to time, subject to pending claims and 
lawsuits arising in the ordinary course of its business.  In addition, the 
Company, as successor to Morrison Restaurants Inc. ("Morrison"), is a party to 
a case (Morrison Restaurants Inc. v. United States of America, et al.), 
originally filed by Morrison in 1994 to claim a refund of taxes paid in the 
amount of approximately $3,000 and abatement of taxes assessed by the Internal 
Revenue Service ("IRS") against Morrison on account of the employer's share of 
FICA taxes on unreported tips allegedly received by employees.  The IRS filed a 
counterclaim for approximately $7,000 in additional taxes.  The case was decided
by the U.S. District Court in favor of  the Company in February 1996 on summary 
judgment.  The IRS appealed the District Court's decision and, on August 12, 
1997, the U.S. Court of Appeals for the Eleventh Circuit reversed the award of 
summary judgment and remanded the case to the District Court for proceedings 
consistent with the Court's opinion.  In its reversal, the Eleventh Circuit 
upheld the IRS' enforcement policy with respect to the employer's share of FICA 
taxes on allegedly unreported tips.  The Company subsequently petitioned the 
U.S. Court of Appeals for a review of the matter by the full Court.  Such 
petition was denied.  There are five additional lawsuits on this issue filed by 
other restaurant companies pending in other U.S. federal courts.  In September, 
1998, the District Court in Northern California held in favor of the taxpayer on
the identical issue in Fior d Italia v. United States ("Fior").  The District 
Court rejected the holding of the Eleventh Circuit holding, inter alia, that the
Eleventh Circuit opinion was rejected by recently expressed congressional 
intent.  It is anticipated Fior will be appealed by the IRS.  In October 1998, 
in a split decision, the United States Court of Appeals for the Federal Circuit
issued a decision unfavorable to the taxpayer in The Bubble Room v. United 
States.  The taxpayer has petitioned the court for a rehearing En Banc which is 
currently under review by the court.  Although the amount in dispute is not 
material, it is possible that the IRS will attempt to assess taxes in additional
units of the Company (as well as other restaurant companies).  In such event, 
the Company believes that a business tax credit would be available to the 
Company to offset, over a period of years, a majority of any additional taxes 
determined to be due.  Moreover, the Company is a participant in an IRS 
enforcement program which would eliminate the risk of additional assessments by 
the IRS in return for a restaurant employer's proactive role in encouraging 
employee tip reporting.  In light of the proactive role of the Company, the 
protection against additional assessment afforded by the agreement should be 
available to the Company.  In the opinion of management, the ultimate resolution
of all pending legal proceedings will not have a material adverse effect on the 
Company's operations or financial position.

 
                                  ITEM 4.
             SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Annual Meeting of Shareholders held on October 5, 1998, the shareholders
of the Company elected Class III Directors to serve a three year term on the 
Board.  The results of the votes were as follows:
                                                          Authority
Director Nominees                      For                 Withheld 
John B. McKinnon                    29,437,008              210,775
Dolph W. von Arx                    29,443,037              219,004

The Directors continuing in office are:  Samuel E. Beall, III, Dr. Donald 
Ratajczak, Claire Arnold, Arthur R. Outlaw and Dr. Benjamin Payton.


                                    ITEM 6.

                      EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS
  The following exhibits are filed as part of this report:
     Exhibit
       No.  
      27.1   Financial Data Schedule



REPORTS ON FORM 8-K
      None


                                 SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

            RUBY TUESDAY, INC.     
              (Registrant)
	
1/20/99     By: /s/  J. RUSSELL MOTHERSHED
 DATE          J. RUSSELL MOTHERSHED
               Senior Vice President and 
               Chief Financial Officer



                               EXHIBIT INDEX
                                          
Exhibit
Number 	                Description                                      

27.1              Financial Data Schedule
 



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
FINANCIAL STATEMENTS OF RUBY TUESDAY, INC. AS OF AND FOR THE TWENTY-SIX 
WEEKS ENDED DECEMBER 6, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO 
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          JUN-06-1999
<PERIOD-END>                               DEC-06-1998
<CASH>                                          12,748
<SECURITIES>                                         0
<RECEIVABLES>                                    7,448
<ALLOWANCES>                                         0
<INVENTORY>                                     10,032
<CURRENT-ASSETS>                                48,593
<PP&E>                                         503,353
<DEPRECIATION>                                 182,827
<TOTAL-ASSETS>                                 423,572
<CURRENT-LIABILITIES>                           76,228
<BONDS>                                         81,836
                                0
                                          0
<COMMON>                                           326
<OTHER-SE>                                     219,181
<TOTAL-LIABILITY-AND-EQUITY>                   423,572
<SALES>                                        352,016
<TOTAL-REVENUES>                               353,941
<CGS>                                           96,875
<TOTAL-COSTS>                                  207,945
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,862
<INCOME-PRETAX>                                 21,812
<INCOME-TAX>                                     7,865
<INCOME-CONTINUING>                             13,947
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,947
<EPS-PRIMARY>                                    $0.43
<EPS-DILUTED>                                    $0.41
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission