CORDANT TECHNOLOGIES INC
10-Q, 1998-10-20
GUIDED MISSILES & SPACE VEHICLES & PARTS
Previous: MORGAN J P & CO INC, 8-K, 1998-10-20
Next: MUTUAL INVESTMENT FUND OF CONNECTICUT INC, 40-17F2, 1998-10-20




                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


                                 Form 10-Q


[X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

             For the quarterly period ended September 30, 1998

                                     OR

[ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE  ACT OF 1934  FOR  THE  TRANSITION  PERIOD  FROM  ____________  TO
______________.


Commission file number 1-6179


                         CORDANT TECHNOLOGIES INC.


Incorporated in the State of Delaware           IRS Employer Identification
                                                      No. 36-2678716

       15 West S. Temple Suite 1600, Salt Lake City, Utah 84101-1532

                      Telephone Number: (801) 933-4000

The report on this Form 10-Q covers the  transition  from the former fiscal
year-ended  June 30,  1998 to the new fiscal year ended  December  31, 1998
effective the quarter ended September 30, 1998.

Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes X    No
                                                  ---     ---

Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

Common  Stock,  $1.00  par  value,   outstanding  at  September  30,  1998:
36,501,498




                                     1
<PAGE>
                         CORDANT TECHNOLOGIES INC.
                       QUARTERLY REPORT ON FORM 10-Q
                             September 30, 1998



                                   INDEX

                                                                       Page


                       PART I. FINANCIAL INFORMATION

ITEM 1.  Financial Statements

         Consolidated Statements of Income -- Three months
            ended and Nine months ended September 30, 1998 and 1997       3

         Consolidated Balance Sheets --
            September 30, 1998 and December 31, 1997                    4-5

         Consolidated Statements of Cash Flows -- Nine
            months ended September 30, 1998 and 1997                      6

         Consolidated Statements of Common Stockholders' Equity --
            Three months ended and Nine months ended
            September 30, 1998 and 1997                                   7

         Notes to Consolidated Financial Statements                    8-16


ITEM 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations                       17-32

ITEM 3.  Quantitative and Qualitative Disclosure about Market Risk       32



                         PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings                                               32

ITEM 5.  Other Information                                            33-36

ITEM 6.  Exhibits and Reports on Form 8-K                                37

SIGNATURES                                                               37



                                     2
<PAGE>

                       PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

<TABLE>
<CAPTION>

                                     CORDANT TECHNOLOGIES INC.
                         CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                                (IN MILLIONS, EXCEPT PER SHARE DATA)

                                                  Three Months Ended         Nine Months Ended
                                                     September 30               September 30
                                               ---------------------------------------------------
                                                  1998         1997           1998         1997
- --------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>           <C>           <C>
Net sales                                        $595.0       $237.7        $1,786.4      $719.9

Operating expenses:
     Cost of sales                                451.4        190.5         1,359.5       588.8
     Selling, general and administrative           46.8         19.0           160.1        54.9
     Research and development                       6.0          2.4            22.5         9.4
- --------------------------------------------------------------------------------------------------
        Total operating expenses                  504.2        211.9         1,542.1       653.1

Income from operations                             90.8         25.8           244.3        66.8

Equity income of affiliates                          .1         11.0              .4        31.0
Interest income                                     4.3          1.7            10.9         5.1
Interest expense                                   (8.2)         (.3)          (21.0)        (.8)
Other, net                                         (1.6)         (.2)           (3.3)       (1.0)
- --------------------------------------------------------------------------------------------------
Income before income taxes and
     minority interest                             85.4         38.0           231.3       101.1
Income taxes                                       32.9          9.4            86.3        28.0
- --------------------------------------------------------------------------------------------------
Income before minority interest                    52.5         28.6           145.0        73.1
Minority interest                                 (14.0)          --          (32.6)          --
- --------------------------------------------------------------------------------------------------
Net income                                       $ 38.5       $ 28.6        $  112.4      $ 73.1
==================================================================================================

Net Income per share:
     Basic                                       $ 1.05       $  .78        $   3.08      $ 2.00
     Diluted                                     $ 1.03       $  .76        $   2.99      $ 1.95
==================================================================================================
Dividends per share                              $  .10       $  .085       $    .30      $ .285
==================================================================================================

<FN>
In 1998,  Cordant  Technologies  Inc.  consolidated  the  financial  statements  of its 62  percent
ownership in Howmet  International Inc. Prior to December 1997, Cordant  Technolgies Inc.'s then 49
percent ownership interest in Howmet International Inc. was accounted for under the equity method.

See notes to consolidated financial statements.
</FN>
</TABLE>


                                                 3
<PAGE>
<TABLE>
<CAPTION>


                                   CORDANT TECHNOLOGIES INC
                           CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                        (IN MILLIONS)

                                                         September 30          December 31
                                                            1998                  1997
- --------------------------------------------------------------------------------------------
<S>                                                       <C>                   <C>
Assets

Current assets
   Cash and cash equivalents                              $   29.0              $   45.6
   Receivables                                               291.1                 235.7
   Inventories                                               252.3                 240.2
   Deferred income taxes and prepaid expenses                 56.7                  50.5
   Restricted trust (a)                                      726.9                    --
- --------------------------------------------------------------------------------------------
      Total current assets                                 1,356.0                 572.0

Property, plant and equipment, at cost
   less allowances for depreciation                          655.7                 550.4

Other assets
   Restricted trust (a)                                         --                 716.4
   Costs in excess of net assets of businesses
      acquired, net                                          565.6                 400.3
   Patents and other intangible assets, net                  123.3                 131.6
   Other noncurrent assets                                   111.5                 102.7
- --------------------------------------------------------------------------------------------
      Total other assets                                     800.4               1,351.0
- --------------------------------------------------------------------------------------------
      Total assets                                        $2,812.1              $2,473.4
============================================================================================

<FN>
(a)  The Restricted  Trust holds a note  receivable from Pechiney S.A. and related letters of
     credit that secure Pechiney S.A.'s  agreement to repay the Pechiney Notes due January 2,
     1999.  Management  believes  that it is  extremely  remote that the Company will use any
     assets other than those in the Restricted  Trust to satisfy any payments  related to the
     Pechiney  Notes (See footnote  entitled  "Restricted  Trust and Related  Pechiney  Notes
     Payable.")

See notes to consolidated financial statements.

</FN>
</TABLE>




                                              4
<PAGE>
<TABLE>
<CAPTION>
                                       CORDANT TECHNOLOGIES INC.
                                CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                             (IN MILLIONS)

                                                                September 30     December 31
                                                                   1998             1997
- ----------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>
Liabilities and stockholders' equity

Current liabilities
   Short-term debt                                                $   72.3        $    8.2
   Accounts payable                                                  115.2           121.8
   Accrued compensation                                               82.2            79.5
   Other accrued expenses                                            215.1           174.5
   Pechiney notes (a)                                                726.9              --
- ----------------------------------------------------------------------------------------------
      Total current liabilities                                    1,211.7           384.0

Noncurrent liabilities
   Accrued retiree benefits                                          167.6           163.9
   Deferred income taxes                                              47.4            44.8
   Accrued interest and other noncurrent liabilities                 190.4           186.9
   Long-term debt                                                    415.0           325.9
   Pechiney notes (a)                                                   --           716.4
- ----------------------------------------------------------------------------------------------
      Total noncurrent liabilities                                   820.4         1,437.9

Minority interest                                                    134.5           101.0
Stockholders' equity
   Common stock (par value $1.00 per share)
      Authorized - 200 shares
      Issued - 41.1 shares at September 30, and 20.5                  41.1            20.5
          shares at December 31, (includes treasury shares)
   Additional paid-in capital                                         47.4            46.0
   Retained earnings                                                 632.8           552.0
   Accumulated other comprehensive income                             (1.7)           (3.5)
- ----------------------------------------------------------------------------------------------
                                                                     719.6           615.0
   Less common stock in treasury, at cost
      4.6 shares, September 30, 1998 and
      2.2 shares, December 31, 1997                                  (74.1)          (64.5)
- ----------------------------------------------------------------------------------------------
          Total stockholders' equity                                 645.5           550.5
- ----------------------------------------------------------------------------------------------
          Total liabilities and stockholders' equity            $  2,812.1      $  2,473.4
==============================================================================================

<FN>
(a)  The Restricted  Trust holds a note  receivable  from Pechiney S.A. and related  letters of
     credit that secure  Pechiney  S.A.'s  agreement to repay the Pechiney Notes due January 2,
     1999. Management believes that it is extremely remote that the Company will use any assets
     other than those in the Restricted  Trust to satisfy any payments  related to the Pechiney
     Notes (See footnote entitled "Restricted Trust and Related Pechiney Notes Payable.")

See notes to consolidated financial statements.
</FN>
</TABLE>



                                               5
<PAGE>
<TABLE>
<CAPTION>

                                    CORDANT TECHNOLOGIES INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                          (IN MILLIONS)

                                                                          Nine Months Ended
                                                                             September 30
                                                                     --------------------------
                                                                           1998         1997
- -----------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>

Operating Activities
Net income                                                               $ 112.4       $ 73.1
Adjustments to reconcile net income to net cash
   provided by operating activities:
      Minority interest                                                     32.6          --
      Depreciation                                                          52.6         22.9
      Amortization                                                          22.6          8.0
      Equity income                                                          (.4)       (31.0)
      Changes in operating assets and liabilities:
          Receivables                                                      (25.0)       (31.0)
          Inventories                                                       12.9          6.6
          Accounts payable and accrued expenses                            (23.3)         2.5
          Income taxes                                                      30.8         (1.0)
          Other                                                             (8.6)        (8.1)
- -----------------------------------------------------------------------------------------------
             Net cash provided by operating activities                     206.6         42.0

Investing Activities
   Acquisitions                                                           (277.0)         -
   Purchases of property, plant and equipment                              (77.9)       (16.8)
   Proceeds from disposal of assets                                          4.7          1.7
- -----------------------------------------------------------------------------------------------
             Net cash used for investing activities                       (350.2)       (15.1)

Financing Activities
   Net change in short-term debt                                            62.9         (6.8)
   Issuance of long-term debt                                              336.6          8.0
   Repayment of long-term debt                                            (254.2)         (.1)
   Dividends paid                                                          (11.0)       (10.5)
   Purchase of common stock for treasury                                   (12.9)        (7.9)
   Stock option transactions                                                 4.7          5.9
- -----------------------------------------------------------------------------------------------
             Net cash provided by (used for) financing activities          126.1        (11.4)

Foreign currency rate changes                                                 .9          -
- -----------------------------------------------------------------------------------------------
(Decrease) increase in cash and cash equivalents                           (16.6)        15.5
Cash and cash equivalents at beginning of year                              45.6         32.7
- -----------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                $ 29.0       $ 48.2
===============================================================================================

<FN>
In 1998,  Cordant  Technologies  Inc.  consolidated  the financial  statements of its 62 percent
ownership interest in Howmet  International  Inc. Prior to December 1997,  Cordant  Technologies
Inc.'s then 49 percent ownership  interest in Howmet  International Inc. was accounted for under
the equity method.

See notes to consolidated financial statements.
</FN>
</TABLE>



                                               6
<PAGE>
<TABLE>
<CAPTION>


                                                 CORDANT TECHNOLOGIES INC.
                                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
                                                       (IN MILLIONS)

                                                                                             Accumulated
                                                         Additional                             Other           Total
                                                Common    Paid-In    Retained   Treasury    Comprehensive   Stockholders'
                                                Stock     Capital    Earnings    Stock          Income          Equity
- --------------------------------------------------------------------------------------------------------------------------
Three months ended September 30
- -------------------------------
<S>                                             <C>        <C>        <C>        <C>            <C>              <C>
Balance, June 30, 1997                          $20.5      $44.7      $514.3     $(58.4)                         $521.1
Comprehensive income
   Net income                                                           28.6                                       28.6
                                                                                                               -----------
      Total comprehensive income                                                                                   28.6
                                                                                                               ===========
Dividends paid                                                          (3.7)                                      (3.7)
Treasury stock purchases (.2 shares)                                               (7.9)                           (7.9)
Stock options exercised and related
   income tax benefits (.1 shares)                           1.3                    1.6                             2.9
- --------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1997                     $20.5      $46.0      $539.2     $(64.7)                         $541.0
==========================================================================================================================
Balance, June 30, 1998                          $41.1      $46.8      $598.0     $(72.5)        $(3.9)           $609.5
Comprehensive income
   Net income                                                           38.5                                       38.5
      Other comprehensive income
        Cumulative translation adjustment                                                         2.2               2.2
                                                                                                               -----------
      Total comprehensive income                                                                                   40.7
                                                                                                               ===========
Dividends paid                                                          (3.7)                                      (3.7)
Treasury stock purchases (.1 shares)                                               (2.1)                           (2.1)
Stock options exercised and related
   income tax benefits (.1 shares)                            .6                     .5                             1.1
- --------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1998                     $41.1      $47.4      $632.8     $(74.1)        $(1.7)           $645.5
==========================================================================================================================
Nine months ended September 30
- ------------------------------
Balance, December 31, 1996                      $20.5      $44.3      $476.6     $(61.0)                         $480.4
Comprehensive income
   Net income                                                           73.1                                       73.1
                                                                                                               -----------
      Total comprehensive income                                                                                   73.1
                                                                                                               ===========
Dividends paid                                                         (10.5)                                     (10.5)
Treasury stock purchases (.2 shares)                                               (7.9)                           (7.9)
Stock options exercised and related
   income tax benefits (.2 shares)                           1.7                    4.2                             5.9
- --------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1997                     $20.5      $46.0      $539.2     $(64.7)                         $541.0
==========================================================================================================================
Balance, December 31, 1997                      $20.5      $46.0      $552.0     $(64.5)        $(3.5)           $550.5
Comprehensive income
   Net income                                                          112.4                                      112.4
      Other comprehensive income
        Cumulative translation adjustment                                                         1.8               1.8
                                                                                                               -----------
      Total comprehensive income                                                                                  114.2
                                                                                                               ===========
Dividends paid                                                         (11.0)                                     (11.0)
Stock Split (2.2 treasury shares and
   20.6 common shares)                           20.6                  (20.6)
Treasury stock purchases (.3 shares)                                              (12.9)                          (12.9)
Stock options exercised and related
   income tax benefits (.1 shares)                           1.4                    3.3                             4.7
- --------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1998                     $41.1      $47.4      $632.8     $(74.1)        $(1.7)           $645.5
==========================================================================================================================

<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>


                                                             7
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Basis of Presentation
- ---------------------

On May 5, 1998, Thiokol  Corporation  changed its corporate name to Cordant
Technologies  Inc.  (the  Company).  Two of the  Company's  three  business
segments have retained  their names (Huck  International,  Inc., and Howmet
International  Inc.), the Propulsion Group is now called Thiokol Propulsion
and  operates as a division of the  Company,  and all are  referred to as a
part of Cordant Technologies.

The  Company's  Board of  Directors  amended  the bylaws of the Company and
changed the fiscal year-end from June 30 to a calendar year. This change is
being made effective with this report which will cover the  three-month and
nine-month periods ending September 30. All historical  information in this
report has been  prepared to conform to a calendar year  presentation.  The
change  by  the  Company  was  made  to   coordinate   Cordant  and  Howmet
International  Inc. (Howmet)  reporting periods and to reduce the confusion
that  accompanies  a fiscal year  versus a calendar  year.  Howmet  reports
separately on a calendar year basis.

The  accompanying  interim  consolidated  financial  statements  have  been
prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information and with the  instructions to Form 10-Q and
Rule 10-01 of  Regulation  S-X.  The  balance  sheet at  December  31, 1997
reflects the Company's unaudited  consolidated  balance sheet at that date.
The Company increased its ownership in Howmet  International  Inc. (Howmet)
from 49 percent to 62 percent on  December 2, 1997.  Accordingly,  Howmet's
earnings,  cash flows,  and balance sheet at September 30, 1998,  have been
consolidated  with the Company's.  As a result,  operating  results for the
current year include  Howmet  earnings  reported on a  consolidated  basis,
while the prior year  results  include  Howmet  earnings on an equity basis
through  November  1997.  Minority  interest  in income  and equity is also
reported in the current  year for the 38 percent of Howmet the Company does
not own.  Due to the  consolidation  of Howmet in the  Company's  financial
statements,  comparison of financial information for the respective periods
is difficult  and may not be relevant.  In the opinion of  management,  all
adjustments   considered  necessary  for  a  fair  presentation  have  been
included.  Operating  results for the nine-months ended September 30, 1998,
are not  necessarily  indicative of the results to be expected for the year
ending  December  31,  1998.  The  financial  statements  should be read in
conjunction  with the consolidated  financial  statements and notes thereto
included in the  Company's  Notice of Annual  Meeting and Proxy  Statement,
Exhibit B, incorporated by reference in the Company's Annual Report on Form
10-K for the fiscal year ended June 30, 1998.

Certain  reclassifications  were made to the 1997  financial  statements to
conform with the 1998 presentation.


                                     8
<PAGE>

Receivables
- -----------

The components of receivables are as follows:

<TABLE>
<CAPTION>
                                                           September 30       December 31
(in millions)                                                  1998              1997
- ------------------------------------------------------------------------------------------
Trade Receivables:
<S>                                                           <C>               <C>
  Trade accounts receivable                                   $169.5            $147.2
   Retained receivables                                          41.7              20.2
   Allowance for doubtful accounts                               (7.5)             (6.3)
- ------------------------------------------------------------------------------------------
   Total Trade Receivables                                      203.7             161.1
 Receivables under U.S. Government contracts
    and subcontracts                                             87.4              74.6
- ------------------------------------------------------------------------------------------
                                                               $291.1            $235.7
==========================================================================================
</TABLE>

Receivables  under government  contracts and subcontracts  include unbilled
costs and accrued profits  primarily  consisting of revenues  recognized on
contracts  that have not been  billed.  Such  amounts  are billed  based on
contract terms and delivery schedules.

Cost  and   incentive-type   contracts  and  subcontracts  are  subject  to
government audit and review.  It is anticipated that  adjustments,  if any,
will not have a material  effect on the Company's  results of operations or
financial condition.

Cost management award fees totaling $115.8 million,  at September 30, 1998,
have been  recognized on the current Space  Shuttle  Reusable  Solid Rocket
Motor (RSRM) contract. Realization of such fees is reasonably assured based
on actual and  anticipated  contract cost  performance.  However,  all cost
management  award fees remain at risk until  contract  completion and final
NASA review.  The current RSRM contract is expected to be completed  during
2001.   Unanticipated   program   problems  which  erode  cost   management
performance could cause some or all of the recognized cost management award
fees to be reversed and would be offset against receivable amounts from the
government or may be directly  reimbursed.  Circumstances which could erode
cost management  performance,  and materially impact Company  profitability
and cash flow, include failure of a Company-supplied component, performance
problems with the RSRM leading to a major redesign  and/or  requalification
effort, manufacturing problems, including supplier problems which result in
RSRM production interruptions or delays, and major safety incidents.

Trade accounts  receivable  primarily  relate to sales to well  established
corporations and bad debt expense has historically been minor.


Howmet  has an  agreement  to sell,  on a  revolving  basis,  an  undivided
interest  in a defined  pool of  accounts  receivable.  The  $41.7  million
retained  receivables  represents the receivables set aside to replace sold
receivables in the event they are not fully collected.


                                     9
<PAGE>

Inventories
- -----------

Inventories are stated at the lower of cost or market.  Inventories for the
fastening systems segment are determined by the first-in,  first-out (FIFO)
method.  Inventories for the investment  castings segment are determined by
both the FIFO and last-in, first-out (LIFO) method.

Propulsion Systems inventories include estimated  recoverable costs related
to long-term fixed price contracts  including  direct  production costs and
allocable  indirect costs,  less related  progress  payments  received.  In
accordance with industry practice,  such costs include amounts that are not
expected to be realized  within one year.  The government may acquire title
to, or a security interest in, certain  inventories as a result of progress
payments made on contracts and programs.

The components of inventories are as follows:

<TABLE>
<CAPTION>
                                                   September 30     December 31
(in millions)                                         1998             1997
- --------------------------------------------------------------------------------
<S>                                                  <C>              <C>
Raw materials and work-in-process                    $194.5           $168.2
Finished Goods                                         58.5             72.6
Inventoried costs related to U.S. Government
   and other long-term contracts                       25.2             27.3
Progress payments received on long-term
   contracts                                          (21.5)           (24.5)
LIFO valuation adjustment                              (4.4)            (3.4)
- --------------------------------------------------------------------------------
                                                     $252.3           $240.2
================================================================================
</TABLE>

At September 30, 1998 and December 31, 1997, inventories include $114.6 and
$122.7  million,  respectively,  that  are  valued  using  LIFO.  The  LIFO
valuation adjustment  approximates the difference between the LIFO carrying
value and current replacement cost.

Jacobson Manufacturing Purchase
- -------------------------------

On June 11, 1998,  the Company  completed the purchase of all of the common
stock of Jacobson  Manufacturing Company Inc. (Jacobson) for $273.6 million
and   assumed   $7.3   million  in   liabilities.   Jacobson   manufactures
high-quality,    custom-designed    metal   parts   and    fasteners    and
precision-engineered  plastic  products.  The  acquisition  of Jacobson was
accounted for under the purchase accounting method. The goodwill associated
with the purchase is being amortized over 40 years using the  straight-line
method.  Jacobson's  results of operations are included in the consolidated
results of the Company with the fastening systems segment.


                                    10
<PAGE>

Purchase of Howmet International Inc.
- -------------------------------------
On December  13,  1995,  the Company and The  Carlyle  Group  (Carlyle),  a
private merchant bank, formed a jointly owned company, Howmet International
Inc.,  to acquire  Howmet  Corporation  and the Cercast Group of companies,
referred to  collectively  in the financial  statements as Howmet.  Carlyle
owned 51 percent  and Cordant  Technologies  owned 49 percent of the Howmet
common stock. The Company's  initial equity  investment in Howmet consisted
of $96 million in Howmet voting  common stock,  and $50 million in Howmet 9
percent  paid-in-kind,  non-voting,  preferred stock. The Company accounted
for its 49 percent  minority voting common stock investment in Howmet using
the equity method.

On December 2, 1997,  the Company  increased  its ownership in Howmet to 62
percent by acquiring an additional 13 million shares of Howmet common stock
for approximately $183.8 million,  which included the exercise of an option
for 2 million shares of common stock. Simultaneously with this transaction,
Carlyle  sold 15.35  million  shares of Howmet  common  stock in an initial
public offering (IPO). After the transactions,  the Company,  Carlyle,  and
the public owned  approximately 62, 22.65 and 15.35 percent,  respectively,
of Howmet common stock. Beginning with December 1997, Howmet's results have
been  consolidated  with Cordant  Technologies'.  Operating results for the
current year  include  Howmet's  earnings on a  consolidated  basis,  while
Howmet's  results  through  November  1997 are  reported  under the  equity
method. Additional detailed financial information on Howmet is available in
Howmet's  Annual Report to  Stockholders  incorporated  by reference in the
Howmet's Annual Report on Form 10-K for the year ended December 31, 1997.

The following pro forma  information is not  necessarily  indicative of the
results  which  would  have  resulted  had  the  purchase  occurred  at the
beginning of each period  presented,  nor is it  necessarily  indicative of
future results. The unaudited  consolidated pro forma results of operations
assuming consummation of the purchase of an additional 13 percent of Howmet
common stock as of the beginning of each period are as follows:

<TABLE>
<CAPTION>

                                                           Pro Forma
                                  ---------------------------------------------------------
                                       Three-Months Ended            Nine-Months Ended
                                          September 30                  September 30
(In millions, except per          ---------------------------------------------------------
     share data)                        1998        1997              1998         1997
- -------------------------------------------------------------------------------------------
<S>                                    <C>         <C>              <C>         <C>
Net sales                              $595.0      $546.6           $1,786.4    $1,668.0
Net income                             $ 38.5      $ 27.8           $  112.4    $   68.5
Net income per diluted share           $ 1.03      $  .73           $   2.99    $   1.81
</TABLE>



                                    11
<PAGE>


Restricted Trust and Related Pechiney Notes Payable
- ---------------------------------------------------

In 1988, Pechiney Corporation,  then a wholly-owned subsidiary of Pechiney,
S.A.,  issued  indebtedness  maturing  in 1999  (Pechiney  Notes)  to third
parties in connection  with the purchase of American  National Can Company.
As a result of the  acquisition,  Pechiney  Corporation  (now named  Howmet
Holdings  Corporation  or Holdings),  became a  wholly-owned  subsidiary of
Howmet. The Pechiney Notes remained at Holdings, but Pechiney,  S.A., which
retained  American   National  Can  Company,   agreed  with  Howmet  to  be
responsible  for all  payments  due on or in  connection  with the Pechiney
Notes.  Accordingly,  Pechiney,  S.A. issued its own note to Holdings in an
amount  sufficient to satisfy all obligations under the Pechiney Notes. The
Pechiney,  S.A.  note was deposited in a trust  (Restricted  Trust) for the
benefit of Holdings. If Pechiney,  S.A. fails to make any payments required
by  its  note,  the  trustee  under  the  Restricted  Trust  (Trustee)  has
irrevocable  letters  of credit  in the  aggregate  amount of $772  million
issued to the Restricted Trust by Banque Nationale de Paris (BNP), a French
bank which has an A+ credit rating from  Standard and Poor's  Ratings Group
(S&P),  to draw  upon to make  such  payments.  In the  event  there  is an
impediment  to a draw under the BNP letters of credit held by the  Trustee,
the Trustee has substantially  identical "back-up" letters of credit in the
aggregate  amount of $772 million issued to the Restricted  Trust by Caisse
Des Depots et  Consignations,  a French bank which has an AAA credit rating
from S&P. In addition,  the holders of the Pechiney  Notes have a third set
of letters of credit (also issued by BNP),  which can be drawn upon by such
holders  in the  event  that  principal  and/or  interest  payments  on the
Pechiney  Notes are not  made.  Pechiney  S.A.  is  solely  responsible  as
reimbursement   party  for  draws  under  the  various  letters  of  credit
referenced  above,  and by agreement with the banks,  neither  Holdings nor
Howmet has any responsibility therefor. However, Holdings remains liable as
the original issuer of the Pechiney Notes in the event that Pechiney,  S.A.
and both  banks  fail to meet  their  obligations  under  their  respective
letters of credit.  Management  believes  that it is extremely  remote that
Howmet will be  required  to use any of its assets  other than those in the
Restricted  Trust to satisfy any payments due on or in connection  with the
Pechiney Notes.  Upon repayment of the Pechiney Notes, the Restricted Trust
terminates  and any assets of the  Restricted  Trust are to be  returned to
Pechiney, S.A.

The Pechiney Notes are due on January 2, 1999, and may not be prepaid prior
to that date.  Interest is at three-month  London  Interbank  Offered Rates
(LIBOR), plus 25 basis points (6.02 percent for the quarter ended September
30, 1998). Interest is paid quarterly and was paid shortly after the end of
the  quarter.  Interest  expense on these  notes was $32.4  million for the
nine-months  ended September 30, 1998.  Interest income from the Restricted
Trust for that period was equal to the interest  expense,  and is netted in
the financial statements.


                                    12
<PAGE>

Earnings per share
- ------------------

In 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards  (SFAS) No. 128,  "Earnings per Share."
SFAS No. 128 replaced the  previously  reported  "primary and fully diluted
earnings  per share" with "basic and diluted  earnings  per share."  Unlike
primary earnings per share,  basic earnings per share excludes any dilutive
effects of options,  warrants, and convertible securities.  However, due to
the limited  dilutive impact,  diluted  earnings per share  approximate the
Company's  previously reported primary earnings per share. All earnings per
share  amounts for all periods are presented to conform to the SFAS No. 128
requirements.  All earnings per share  discussions are based on a "diluted"
earnings per share basis.

The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share:

<TABLE>
<CAPTION>
                                                Three-Months Ended     Nine-Months Ended
                                                   September 30           September 30
                                                -----------------------------------------
(In millions, except per share data)              1998      1997        1998       1997
- -----------------------------------------------------------------------------------------
Numerator
- ---------
<S>                                              <C>       <C>         <C>        <C>

   Income before minority interest and
      extraordinary item                         $52.5     $28.6       $145.0     $73.1
   Minority interest                             (14.0)       --        (32.6)       --
- -----------------------------------------------------------------------------------------
   Numerator for basic and diluted
      earnings per share                         $38.5     $28.6       $112.4     $73.1
=========================================================================================
Denominator
- -----------

   Denominator for basic earnings per
      share -- weighted-average shares            36.5      36.6         36.5      36.6
   Effect of dilutive securities
      Employee stock options                       1.0       1.1          1.0       1.0
- -----------------------------------------------------------------------------------------
 Denominator for diluted earnings per
      share -- weighted-average shares
      and assumed exercises                       37.5      37.7         37.5      37.6
- -----------------------------------------------------------------------------------------

Net income per share:
   Basic                                         $1.05     $ .78        $3.08     $2.00
   Diluted                                       $1.03     $ .76        $2.99     $1.95
=========================================================================================
</TABLE>



                                    13
<PAGE>

Environmental Matters
- ---------------------

The  Company's   Propulsion  and  Fastening  Systems  segments'   estimated
liability for all environmental  remediation is $21 million. This amount is
classified  in "other  accrued  expenses"  and "accrued  interest and other
noncurrent liabilities."

The Company  continues  to be involved  with two  Environmental  Protection
Agency  (EPA)   superfund   sites   designated   under  the   Comprehensive
Environmental  Response,  Compensation  and Liability Act in Morris County,
New Jersey. These sites were operated about thirty years ago by the Company
for  government  contract work. The Company has negotiated a consent decree
with the EPA concerning the Rockaway Borough Well Field Site. At this site,
the Company's  estimated cost for response  costs,  site  remediation,  and
future  operation  and  maintenance   costs  is  $4.8  million,   of  which
approximately  $1.4 million is estimated to be spent during 1999.  In 1996,
the Company  negotiated  a consent  decree with the State of New Jersey for
the  Rockaway  Township  Well  Field  Site.  At this  site,  the  Company's
estimated cost for response costs, site remediation,  and future operations
and maintenance costs is $4.6 million,  of which approximately $1.2 million
is  estimated to be spent during  fiscal year 1999.  Jacobson,  acquired by
Huck in June 1998,  is  involved  in a  superfund  site at Tempe,  Arizona.
Pursuant to the terms of a five-year  environmental  indemnity contained in
the Stock Purchase  Agreement between Huck and Seller,  Huck is responsible
for the  first $2  million  in  environmental  liabilities,  the  Seller is
responsible for environmental  liabilities from $2 to $6 million;  Huck and
Seller share the expense of environmental liabilities 50-50 in excess of $6
million but less than $10 million.

Howmet has  received  test  results  indicating  levels of  polychlorinated
biphenyls ("PCBs") at its Dover, N.J. plant which will require remediation.
Various remedies are possible and could involve  expenditures  ranging from
$2  million  to $22  million  or more.  Howmet  has  recorded  a $2 million
long-term liability for this plant. Besides the above-mentioned remediation
work required at Howmet's Dover, N.J. plant, liabilities exist for clean-up
costs  associated  with hazardous  types of materials at nine other on-site
and off-site waste disposal facilities. Howmet has been, or may be, named a
potentially   responsible  party  under  the  Comprehensive   Environmental
Response,  Compensation  and Liability  Act, or similar state laws at these
locations.  At  September  30,  1998,  $4 million of accrued  environmental
liabilities are included in the  consolidated  balance sheet for these nine
sites. The indemnification  discussed below applies to the costs associated
with the Dover, N.J. and the nine other locations.

In  connection  with  the  Howmet  acquisition,  Pechiney,  S.A.  (Howmet's
previous owner) indemnified Howmet for environmental  liabilities  relating
to Howmet and stemming from events  occurring or conditions  existing on or
prior to the  acquisition,  to the extent  that such  liabilities  exceed a
cumulative  $6  million.  Once the above  described  liabilities  exceed $6
million, it is highly probable that Pechiney,  S.A. will be responsible for
reimbursing Howmet for those costs, pursuant to this  indemnification.  The
Company  believes that any liability  exceeding  amounts  recorded will not
have  a  material  adverse  effect  on  the  Company's  future  results  of
operations or financial position.


                                    14
<PAGE>


In addition to the above  environmental  matters,  and  unrelated to Howmet
operations,  Howmet and Pechiney, S.A. are jointly and severally liable for
environmental  contamination  and related  costs  associated  with  certain
discontinued    mining    operations    owned   and/or    operated   by   a
predecessor-in-interest  until the early 1960s.  These liabilities  include
approximately  $21.3 million in  remediation  and natural  resource  damage
liabilities  at the  Blackbird  Mine  site in Idaho  and a  minimum  of $10
million  in past  governmental  costs and future  remediation  costs at the
Holden Mine site in  Washington.  Pechiney,  S.A.  has agreed to  indemnify
Howmet  for  such  liabilities.  In  connection  with  these  environmental
matters,  Howmet has recorded a $31.3 million liability which is classified
in "accrued interest and other noncurrent  liabilities," and an equal $31.3
million  receivable  from  Pechiney,  S.A.  which is  classified  in "other
noncurrent  assets."  Pechiney,  S.A. is  currently  funding  such  amounts
related to these liabilities.


Accounting Standards
- --------------------

In June  1997,  the FASB  issued  SFAS  No.  130  "Reporting  Comprehensive
Income."  The Company has adopted  this new  standard  effective  with this
report. SFAS No. 130 requires the Company to report  comprehensive  income,
which is net income plus other  comprehensive  income.  The Company's  only
item  included  in other  comprehensive  income is its  changes  in foreign
currency translation adjustments. SFAS No. 130 also requires the Company to
report accumulated other comprehensive  income in the stockholders'  equity
section of the  consolidated  balance  sheet.  The adoption of SFAS No. 130
does not change the amount  reported as net income nor the total  amount of
stockholders'   equity;   however,  it  does  change  the  presentation  of
stockholders'  equity.  The  amount  previously  presented  as  "cumulative
translation   adjustment"  in  the  stockholders'  equity  section  of  the
consolidated   balance   sheets  is  now   captioned   "accumulated   other
comprehensive  income".  Prior  financial  statements  have been changed to
conform to the requirement of SFAS No. 130.

In June 1997, the FASB issued SFAS No. 131  "Disclosures  about Segments of
an  Enterprise  and  Related  Information."  The  Company  will  adopt this
statement in its report on 10K for the period ended December 31, 1998.

In February  1998,  the FASB issued SFAS No. 132,  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits." This statement revises
employers'  disclosures  about  pensions and other  postretirement  benefit
plans.  It does not change the  measurement  or recognition of those plans.
This statement is effective for fiscal years  beginning  after December 15,
1997, and will be adopted by the Company in its annual report for its newly
adopted  calendar  year 1998.  Adoption of SFAS No. 131 and SFAS No. 132 is
not  expected  to have a  significant  impact  on the  Company's  financial
statements.


                                    15
<PAGE>


In June  1998,  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities." This statement establishes  accounting
and  reporting  standards  for  derivative   instruments  and  for  hedging
activities.  This  statement  will  require  the Company to  recognize  all
derivatives  on the balance sheet at fair value.  Derivatives  that are not
hedges must be adjusted to fair value through income.  If the derivative is
a hedge, depending on the nature of the hedge, changes in the fair value of
derivatives  will either be offset  against the change in fair value of the
hedged  assets,  liabilities,  or  firm  commitments  through  earnings  or
recognized  in  other  comprehensive   income  until  the  hedged  item  is
recognized in earnings. The ineffective portion of a derivative's change in
fair value will be immediately  recognized in earnings. The Company has not
yet determined  what the effect of SFAS No. 133 will be on the earnings and
financial  position of the Company.  This statement is effective for fiscal
years  beginning  after June 15, 1999. The Company expects to adopt the new
statement beginning on January 1, 2000.


Stock Split
- -----------

On  January  22,  1998,  the  Company's  Board  of  Directors   declared  a
two-for-one  stock split in the form of a stock dividend  payable March 13,
1998,  for each  stockholder  of record on  February  27,  1998.  A regular
quarterly dividend of $.10 per common share, reflecting the split, was also
declared payable March 13, 1998, for each stockholder of record on February
27, 1998. All earnings per share amounts for all periods  presented reflect
the stock split. The stock split affected the stockholders'  equity section
of the balance sheet in the current year due to reclassifying the par value
amount of the common shares issued from retained earnings to common stock.


Branford Closure and Relocation
- -------------------------------

The Company announced the closing and relocation of assets at its Branford,
Connecticut  industrial  fastener plant to the Company's Waco, Texas plant.
The  Branford  closure  will  result  in  reduced  fixed  costs  and  allow
utilization  of available  capacity in Waco.  The  Company's  third quarter
results include a $3 million  pre-tax charge for the plant closing.  Future
periods are  expected to include  $1.5 million in  relocation  expenses.  A
small number of key employees  will be relocated to Waco. The relocation is
expected to be completed by March 31, 1999.



                                    16
<PAGE>


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS (UNAUDITED)

The  Company's  Board of  Directors  amended  the bylaws of the Company and
changed the fiscal year-end from June 30 to a calendar year. This change is
being made effective with this report which will cover the  three-month and
nine-month periods ending September 30. All historical  information in this
report has been  prepared to conform to a calendar year  presentation.  The
change  by  the  Company  was  made  to   coordinate   Cordant  and  Howmet
International  Inc. (Howmet)  reporting periods and to reduce the confusion
that  accompanies  a fiscal year  versus a calendar  year.  Howmet  reports
separately on a calendar year basis.

On May 5, 1998, Thiokol  Corporation  changed its corporate name to Cordant
Technologies  Inc.  (the  Company).  Two of the  Company's  three  business
segments have retained their names (Huck International,  Inc., and Howmet),
the  Propulsion  Group is now called  Thiokol  Propulsion and operates as a
division  of the  Company,  and all are  referred  to as a part of  Cordant
Technologies.


Results of Operations
- ---------------------

The Company increased its ownership in Howmet from 49 percent to 62 percent
on December 2, 1997. Accordingly, beginning in December, Howmet's earnings,
cash flows,  and the balance sheet for Howmet have been  consolidated  with
the Company's. As a result,  operating results for the current year include
Howmet  earnings  reported  on a  consolidated  basis  while the prior year
includes Howmet earnings on an equity basis through November 1997. Minority
interest in income and equity is also  reported,  in the current year,  for
the 38 percent of Howmet the Company does not own. Due to the consolidation
of Howmet in the Company's  financial  statements,  comparison of financial
information  for  the  respective  periods  is  difficult  and  may  not be
relevant.  In order to facilitate an  understanding  of the Company's data,
separate Howmet  comparative data and analysis have been included below for
the respective periods being reported.

The Company has adopted Statement of Financial  Accounting Standard No. 128
"Earnings per Share,"  discussed in the notes to the  financial  statements
above. All of the following discussion reflects diluted earnings per share,
which  approximates  the  primary  earnings  per  share  method  previously
reported by the Company.  All earnings per share amounts have been adjusted
for the two-for-one stock dividend on March 13, 1998.


Income for the Third Quarter

Net  income for the third  quarter  ended  September  30,  1998,  was $38.5
million,  or $1.03 per share,  an increase  of 35 percent,  compared to the
prior  year's  quarter net income of $28.6  million or $.76 per share.  The
current  quarter's net income  included a Stock  Appreciation  Rights (SAR)
benefit at Howmet of $2.9 million or $.08 per share,  resulting from recent
Howmet stock price declines,  and tax interest  income of $1.8 million,  or
$.05 per share. Net income also included a two-percent retroactive tax rate
reduction at Howmet for the current  calendar  year  primarily for research



                                    17
<PAGE>


and  development  credits  of $1.6  million,  or  $.05  per  share,  and an
after-tax charge of $1.8 million, or $.05 per share in the fastener segment
for closing and relocating the Branford  facility's  assets. The prior year
net income  included  Howmet SAR expense of $1.4 million or $.04 per share.
Excluding the unusual  items listed above,  and SAR benefit and expense for
both periods, net income increased 13 percent over the prior year quarter.

The SAR  benefit was caused by a decline in Howmet's  common  stock  price.
Compensation  expense increases or decreases  (benefit) as the market value
of the stock  fluctuates,  and also is  determined  based on  employee  SAR
vesting to date.  At September  30, 1998,  Howmet's  common stock price was
$11.625  compared to $15 per share at June 30, 1998,  which resulted in the
$2.9  million,  or $.08 per share  benefit to the  Company.  SAR benefit or
expense is recognized  each quarter based on the market value at the end of
the quarter compared to the market price at the previous quarter end except
for fluctuations above $15 per share (the ceiling limit).

Summary  unaudited   financial   information  for  the  three-months  ended
September 30 follows:

<TABLE>
<CAPTION>

                                                                     Dollar       Percent
 (in millions, except per share data)         1998        1997       Change       Change
- -------------------------------------------------------------------------------------------

 Sales:
<S>                                           <C>         <C>        <C>          <C>
 Propulsion systems                           $147.0      $159.3     $(12.3)        (8)
 Fastening systems                             116.4        78.4       38.0         48
 Investment castings                           331.6          --      331.6         --
 ------------------------------------------------------------------------------------------
    Total sales                               $595.0      $237.7     $357.3        150
===========================================================================================

Operating income:
 Propulsion systems                           $ 19.4      $ 18.7     $   .7          4
 Fastening systems                              14.8         9.0        5.8         64
 Investment castings                            61.6          --       61.6         --
 Unallocated corporate expense                  (5.0)       (1.9)      (3.1)      (163)
- -------------------------------------------------------------------------------------------
     Total operating income                     90.8        25.8       65.0        252

 Equity income of affiliates                      .1        11.0      (10.9)       (99)
 Interest income                                 4.3         1.7        2.6        153
 Interest expense                               (8.2)        (.3)      (7.9)    (2,633)
 Other, net                                     (1.6)        (.2)      (1.4)      (700)
 Income taxes                                  (32.9)       (9.4)     (23.5)      (250)
- -------------------------------------------------------------------------------------------
     Income before minority interest            52.5        28.6       23.9         84
 Minority interest                             (14.0)         --      (14.0)        --
- -------------------------------------------------------------------------------------------
     Net income                               $ 38.5      $ 28.6     $  9.9         35
===========================================================================================

Net income per share:
     Basic                                    $ 1.05      $  .78     $  .27         35
     Diluted                                  $ 1.03      $  .76     $  .27         36
</TABLE>


                                    18
<PAGE>

Selected Unaudited Financial Data
For the Quarter Ended 9/30/98

<TABLE>
<CAPTION>
                                                             1998                 1997 (a)
                                            ----------------------------------   ----------
(in millions)                                Cordant     Howmet   Consolidated     Cordant
- -------------------------------------------------------------------------------------------
<S>                                          <C>         <C>          <C>           <C>
Net cash provided by operating activities    $  (.1)     $74.3        $74.2         $7.2
Capital expenditures                           (8.9)     (18.9)       (27.8)        (3.1)
Dividends                                      (3.7)        --         (3.7)        (3.7)
- -------------------------------------------------------------------------------------------
   Free Cash flow                            $(12.7)     $55.4        $42.7         $ .4
===========================================================================================

<FN>
(a)  Howmet results were consolidated starting in December 1997.
</FN>
</TABLE>


BUSINESS SEGMENT SALES AND INCOME FOR THE QUARTER


Propulsion Systems

Propulsion  Systems sales for the quarter  decreased 8 percent  compared to
the prior year, primarily as a result of reduced activity in the commercial
launch motor  programs and cost  containment  initiatives  on the cost plus
contract of the Space Shuttle  Reusable Solid Rocket Motor (RSRM)  program.
Propulsion  Systems'  operating  income  increased 4 percent from the prior
year's  quarter due to a retroactive  rate increase in the cost  management
incentive fee in the RSRM program, and higher Missile Defense program sales
and  margins.  Operating  margins  increased to 13.2 percent in the current
quarter from 11.7 percent last year.

During the  quarter,  the RSRM  contract  accounted  for  approximately  16
percent of consolidated net sales and 15 percent of consolidated  operating
income.  Current  year RSRM sales are  expected  to  approximate  the prior
year's sales. The current NASA  cost-plus-award-fee  contract  provides for
Company  production of the Space Shuttle solid rocket motors  through 2001.
The Company is  negotiating  a follow-on  contract  which would  extend the
program into 2005.


Fastening Systems

Fastening Systems sales for the quarter increased $38 million or 48 percent
over the same period last year.  Sales  increased 5 percent  over the prior
year's  quarter,  excluding  the  additional  sales  provided  by  Jacobson
Manufacturing  Company  Inc.,  (Jacobson)  which was acquired in June 1998.
Aerospace  sales  increased  $2.8 million  over the prior year.  Industrial
sales  increased  $35.2  million over the prior year  primarily  due to the
additional sales provided by Jacobson. Industrial sales increased 3 percent
excluding the additional sales provided by Jacobson.


                                    19
<PAGE>


Operating  income for the current  quarter  increased $8.8 million over the
prior year's quarter, excluding a $3 million pre-tax Branford plant closing
and relocation charge. Operating income increased 40 percent over the prior
year's  quarter  excluding  both the  Branford  relocation  charge  and the
increased  income provided by Jacobson.  Industrial  income  increased $5.8
million,  while aerospace  income increased $3 million over the prior year.
Fastening Systems margins increased to 12.7 percent (15.3 percent excluding
the Branford charge) compared to 11.5 percent last year.  Operating margins
continue to benefit  from  continuing  cost control  initiatives,  and lean
manufacturing practices.

The Company announced the closing and relocation of assets at its Branford,
Connecticut  industrial  fastener plant to the Company's Waco, Texas plant.
The  Branford  closure  will  result  in  reduced  fixed  costs  and  allow
utilization  of available  capacity in Waco.  The  Company's  third quarter
results include a $3 million  pre-tax charge for the plant closing.  Future
periods are  expected to include  $1.5 million in  relocation  expenses.  A
small number of key employees  will be relocated to Waco. The relocation is
expected to be completed by March 31, 1999.

Fastening  Systems   book-to-bill  ratios,  which  are  orders  divided  by
shipments, for the quarter ended September 30, were as follows:

<TABLE>
<CAPTION>

                              1998                1997
- ----------------------------------------------------------------
<S>                            <C>                <C>

Aerospace                      .70                1.29
Industrial                     .91                 .99
Total                          .83                1.15
</TABLE>


The above  ratios  indicate a softening in the  aerospace  market which may
impact the future sales of Huck aerospace products.


Investment Castings

On December 2, 1997,  the Company  purchased  an  additional  13 percent of
Howmet common stock,  increasing the Company's  ownership  percentage to 62
percent.  The current quarter includes  consolidated Howmet results,  while
the prior year through  November  1997,  includes  Howmet results using the
equity method.  The following  unaudited  information  summarizes  Howmet's
results,  including the 38 percent minority share, before consolidation for
the three-months ended September 30:

<TABLE>
<CAPTION>

(in millions)                   1998                          1997
- ---------------------------------------------------------------------------
<S>                            <C>                          <C>

Net sales                      $331.6                       $309.0
Cost of goods sold              239.7                        228.4
Gross profit                     91.9                         80.6
Operating income                 62.6                         40.0
Net income                     $ 38.1                       $ 21.2
===========================================================================
</TABLE>



                                    20
<PAGE>

Following is a  reconciliation  of Howmet's  contribution  to the Company's
income for the three-months ended September 30:

<TABLE>
<CAPTION>

 (in millions)                                                 1998                 1997
- -----------------------------------------------------------------------------------------------
<S>                                                           <C>                  <C>
Howmet net income                                             $38.1                $21.2
Less preferred paid-in-kind dividend                           (1.4)                (1.3)
- -----------------------------------------------------------------------------------------------
Income available to common shareholders                        36.7                 19.9
- -----------------------------------------------------------------------------------------------
Company's interest in Howmet income                            22.8                  9.7
Add preferred paid-in-kind dividend                             1.4                  1.3
- -----------------------------------------------------------------------------------------------
Howmet's contribution to the Company's
     income                                                   $24.2                $11.0
- -----------------------------------------------------------------------------------------------
</TABLE>


Howmet's  sales  increased 13 percent on a  comparable  basis with the prior
year,  adjusting  for the sale of its  refurbishment  business,  which  was
completed  in  September  1997.  The  sales  increase  came  from  both the
commercial aircraft engine and industrial gas turbine (IGT) markets.

Howmet's  earnings  were  $38.1  million  for the  quarter,  an 80  percent
increase from $21.2 million in the prior year's quarter.  Income  benefited
from  higher  sales and a $3.7  million  after-tax  reduction  of  interest
expense.  The current quarter  includes a $5 million  after-tax SAR benefit
that may reverse in future  periods,  as well as a two-percent  retroactive
tax rate reduction at Howmet for the current calendar year of $2.9 million.
The prior year net income  included  SAR  expense  of $3.1  million,  and a
retroactive  income tax rate  reduction of $3.5 million.  Excluding the SAR
benefit and expense and  retroactive  income tax rate  reductions  for both
quarters, net income increased 48 percent over the prior year.



                                    21
<PAGE>


Income Year-To-Date

Net Income for the nine-months ended September 30, 1998, was $112.4 million
or $2.99 per share,  a 54 percent  increase  compared  to $73.1  million or
$1.95 per share last year.  Net income for the nine-month  period  included
federal income tax and interest  refunds of $5.3 million or $.14 per share,
and a $1.8  million or $.05 per share  charge in the  fastener  segment for
closing and relocating the Branford  facility's  assets. Net income for the
nine-month  period  also  included a SAR benefit at Howmet of $1 million or
$.03 per share.  As previously  discussed,  this SAR benefit may reverse in
the future.  The prior year's net income  included  tax interest  income of
$1.1 million or $.02 per share and $5.9 million or $.16 per share of Howmet
SAR expense. Excluding the unusual items and SAR benefit and expense listed
above, net income increased 39 percent over the prior year period.

Summary unaudited financial information for the nine-months ended September
30 follows:

<TABLE>
<CAPTION>
                                                                              Dollar       Percent
 (in millions, except per share data)                  1998        1997       Change        Change
- ----------------------------------------------------------------------------------------------------
 Sales:
 <S>                                                  <C>         <C>        <C>           <C>
 Propulsion systems                                   $  483.4    $485.3     $   (1.9)         --
 Fastening systems                                       307.3     234.6         72.7          31
 Investment castings                                     995.7        --        995.7          --
- ----------------------------------------------------------------------------------------------------
     Total sales                                      $1,786.4    $719.9     $1,066.5         148
====================================================================================================

 Operating income:
 Propulsion systems                                   $   60.7    $ 45.3     $   15.4          34
 Fastening systems                                        44.8      28.0         16.8          60
 Investment castings                                     154.3        --        154.3          --
 Unallocated corporate expense                           (15.5)     (6.5)        (9.0)       (138)
- ----------------------------------------------------------------------------------------------------
     Total operating income                              244.3      66.8        177.5         266

 Equity income of affiliates                                .4      31.0        (30.6)        (99)
 Interest income                                          10.9       5.1          5.8         114
 Interest expense                                        (21.0)      (.8)       (20.2)     (2,525)
 Other, net                                               (3.3)     (1.0)        (2.3)       (230)
 Income taxes                                            (86.3)    (28.0)       (58.3)       (208)
- ----------------------------------------------------------------------------------------------------
     Income before minority interest                     145.0      73.1         71.9          98
 Minority interest                                       (32.6)       --        (32.6)         --
- ----------------------------------------------------------------------------------------------------
     Net income                                       $  112.4    $ 73.1     $   39.3          54
====================================================================================================

 Net income per share:
     Basic                                            $   3.08    $ 2.00     $   1.08          54
     Diluted                                          $   2.99    $ 1.95     $   1.04          53

</TABLE>



                                    22
<PAGE>

Selected Unaudited Financial Data

For the Nine-Months Ended 9/30/98
<TABLE>
<CAPTION>

                                                               1998                            1997
                                           ----------------------------------------------  ------------
(in millions)                                Cordant      Howmet (b)     Consolidated        Cordant
- -------------------------------------------------------------------------------------------------------

<S>                                          <C>           <C>              <C>              <C>
Net cash provided by operating activities    $ 96.2        $110.4           $206.6           $ 42.0
Capital expenditures                          (23.2)        (54.7)           (77.9)           (16.8)
Dividends                                     (11.0)           --            (11.0)           (10.5)
- -------------------------------------------------------------------------------------------------------
    Free Cash flow                             62.0        $ 55.7           $117.7           $ 14.7
- -------------------------------------------------------------------------------------------------------

Total Debt (a)                               $348.9        $141.2           $490.1           $ 25.7
Less cash & cash equivalents                    7.7          21.3             29.0             48.2
- -------------------------------------------------------------------------------------------------------
    Net Debt (Cash) Position                 $341.2        $119.9           $461.1           $(22.5)
- -------------------------------------------------------------------------------------------------------
<FN>

(a)  Excludes Pechiney note payable.
(b)  Howmet results were consolidated starting in December 1997.

See Liquidity and Capital Resources.
</FN>
</TABLE>


Propulsion Systems

Propulsion  Systems sales were flat for the nine-month  period while income
increased  $15.4 million or 34%. Higher Missile Defense and Trident program
sales were offset by lower  sales from other  programs.  The higher  income
resulted from a retroactive rate increase in the cost management  incentive
fee on the RSRM contract,  increased  Commercial Launch Motor margins,  and
reduced  corporate  overhead  allocations  due to  increased  ownership  in
Howmet.


Fastening Systems

Fastening  Systems sales for the nine-month  period increased $72.7 million
or 31 percent  over last year.  Sales  increased  14 percent over the prior
year  excluding  the sales  provided by the Jacobson  acquisition  in June.
Aerospace  sales  increased  $24.2 million and industrial  sales  increased
$48.5  million over the prior year.  Industrial  sales  increased 7 percent
excluding the additional  sales provided by Jacobson.  The growth reflected
continued  strong  worldwide  commercial  aircraft and domestic  industrial
markets.  Management expects future industrial sales to increase due to the
access and new product lines of the Jacobson acquisition and overall growth
in the industrial market, although such increases may not occur. Management
believes such sales increases will more than offset an anticipated  decline
in aerospace sales.



                                    23
<PAGE>

Operating income for the nine-month  period was $19.8 million or 71 percent
higher than the prior year,  excluding the $3 million  Branford  relocation
charge in the current year. Operating income increased 48 percent excluding
both the Branford  relocation  charge and the additional income provided by
the Jacobson  acquisition.  Aerospace and industrial  income increased $7.8
million and $12 million respectively over the prior year. Industrial income
increased 57 percent  excluding the additional income provided by Jacobson.
Continued  strong domestic  aerospace and industrial  markets  provided the
improvement.  Fastening  Systems  margins  increased to 14.6 percent  (15.5
percent  excluding  the Branford  charge) from 11.9 percent last year.  The
increased margins were primarily the result of volume increases, continuing
cost control initiatives, and lean manufacturing practices.

Fastening  Systems   book-to-bill  ratios,  which  are  orders  divided  by
shipments, for the nine-months ended September 30, were as follows:

<TABLE>
<CAPTION>

                                      1998                1997
- --------------------------------------------------------------------------
<S>                                   <C>                 <C>
Aerospace                             .88                 1.30
Industrial                            .97                 1.04
Total                                 .93                 1.18
</TABLE>


The above  ratios  indicate a softening in the  aerospace  market which may
impact the future sales of Huck aerospace products.


Investment Castings
- -------------------

On December 2, 1997,  the Company  purchased  an  additional  13 percent of
Howmet common stock,  increasing the Company's  ownership  percentage to 62
percent. The current nine-month period includes consolidated Howmet results
while the prior year through  November 1997,  includes Howmet results on an
equity  basis.  The following  unaudited  information  summarizes  Howmet's
results, including the 38 percent minority share, before consolidation:

<TABLE>
<CAPTION>

                                                      Nine-Months Ended
                                                         September 30
                                      -----------------------------------------------
(in millions)                                     1998                   1997
- -------------------------------------------------------------------------------------
<S>                                              <C>                   <C>
Net sales                                        $995.7                $952.0
Cost of goods sold                                730.2                 701.2
Gross profit                                      265.5                 250.8
Operating income                                  157.2                 123.0
Net income                                      $  90.0               $  59.3
- -------------------------------------------------------------------------------------
</TABLE>


                                    24
<PAGE>

Following is a  reconciliation  of Howmet's  contribution  to the Company's
income for the nine-months ended September 30:

<TABLE>
<CAPTION>

 (in millions)                                        1998           1997
- --------------------------------------------------------------------------------
<S>                                                  <C>            <C>
Howmet net income                                    $90.0          $59.3
Less preferred paid-in-kind dividend                  (4.1)          (3.8)
- --------------------------------------------------------------------------------
Income available to common shareholders               85.9           55.5
- --------------------------------------------------------------------------------
Company's interest in Howmet income                   53.3           27.2
Add preferred paid-in-kind dividend                    4.1            3.8
- --------------------------------------------------------------------------------
Howmet's contribution to the Company's income
     before extraordinary item                       $57.4          $31.0
- --------------------------------------------------------------------------------
</TABLE>



Howmet's  sales  for  the  nine-month  period  increased  11  percent  on a
comparable basis with the prior year period,  adjusting for the sale of its
refurbishment  business,  which  was  sold in  September  1997.  The  sales
increase came from both the  commercial  aircraft  engines and IGT markets.
Also  affecting   nine-month  period   comparability  is  $9.7  million  of
additional  revenue in 1997 from a pricing  adjustment with a customer that
was not repeated in 1998 and is not expected to recur in the future.

Howmet's net income for the nine-month period was $90 million, a 52 percent
increase from $59.3 million last year. Net Income  benefited from increased
sales,  operating  performance,  and a $9.6 million after-tax  reduction of
interest expense. The current period also includes a $1.7 million after-tax
SAR benefit that is expected to reverse in future periods.  SAR expense for
the prior year was $13 million after tax. The prior year period  included a
$6 million  after-tax  benefit from a pricing  settlement  with a customer,
which is not expected to recur.




                                    25
<PAGE>

Income Taxes
- ------------

The Company had an effective  income tax rate of 37 percent,  compared with
28 percent for the same  nine-month  period in the prior year.  The current
year higher rate is due primarily to consolidating  Howmet, whose effective
tax rate has been 38 percent. In addition,  Cordant must continue to accrue
tax at a 7 percent  rate on its share of Howmet net income.  The  Company's
effective  income tax rate would have been higher if not for a reduced rate
during the first six months of this calendar year  resulting  from a United
States tax benefit  related to a  reorganization  of investments in certain
overseas operations,  from the recognition of certain tax refunds, and from
the return to tax profitability of European  operations enabling the use of
tax loss carry-forward amounts.

Other Activities
- ----------------

Selling, general and administrative
- -----------------------------------

For the quarter and nine-months ended September 30, 1998, selling,  general
and  administrative  expenses  increased  $27.8 million and $105.2 million,
respectively,   compared   to  the  prior   year.   Howmet's   general  and
administrative  expenses  were  $24.7  million  and $94.7  million  for the
quarter and nine-month  period,  respectively and accounted for most of the
increase over 1997. Goodwill  amortization  increased $2 and $4 million for
the quarter and nine-month periods, respectively, due to the purchase of an
additional  13 percent of Howmet in December,  and the purchase of Jacobson
in June.  Fastening  systems  administrative  expenses  for the  nine-month
period increased due to the Branford closure and relocation charge.

Interest expense increased primarily due to the consolidation of Howmet and
increased  borrowings  related to the 13 percent purchase of Howmet and the
Jacobson acquisition.

Unallocated  corporate expense increased primarily due to the consolidation
of Howmet  and the  allocation  of  corporate  overhead  related  to Howmet
operations.


Asian Economic Conditions
- --------------------------

The adverse  Asian  economic  conditions  caused no material  impact to the
Company's  sales or earnings  during the quarter  and  nine-month  periods.
Propulsion  systems  sales  in Asia  are  minimal.  The  future  impact  to
Investment  castings and Fastening systems is uncertain.  To the extent the
Asian  economic  conditions  impact the  commercial  aerospace,  heavy-duty
truck/trailer  and IGT  markets,  such impact may affect the Company in the
future.

RSRM Buy IV
- -----------

The  Company's  proposal for the RSRM Buy IV contract was submitted to NASA
in April 1998. The Buy IV Request for Proposal  baseline requests 35 flight
sets, or 70 motors, and three flight support motors with projected contract
completion  during 2005.  Motor  deliveries and periods of performance  may
change  in  negotiations.  Currently,  the  Company  anticipates  follow-on
contracts for RSRM motors  through the life of the Space  Shuttle  Program.



                                    26
<PAGE>


The contract  type is  anticipated  to be a  cost-plus-incentive/award-fee,
similar to the current Buy III structure.  The Company believes the margins
on the follow-on contract will be similar to those of the current contract,
but there can be no assurance that such margins will be realized.  NASA has
provided the Company with long lead material  procurement  authorization to
support a Buy IV production  start in October 1998. The contract is subject
to annual Congressional funding.

Stock Split
- -----------

On  January  22,  1998,  the  Company's  Board  of  Directors   declared  a
two-for-one  stock split in the form of a stock dividend  payable March 13,
1998,  for each  stockholder  of record on  February  27,  1998.  A regular
quarterly dividend of $.10 per common share, reflecting the split, was also
declared payable March 13, 1998, for each stockholder of record on February
27, 1998. All earnings per share amounts for all periods  presented reflect
the stock split. The stock split affected the stockholders'  equity section
of the balance sheet in the current year due to reclassifying the par value
amount of the common shares issued from retained earnings to common stock.


Year 2000 Compliance
- --------------------

The Company has a decentralized  Information  Systems (I.S.)  function,  in
which each of its three major business  segments operate  autonomously with
its own I.S.  organization.  The Thiokol  Propulsion  I.S.  organization is
moving toward  completing a scheduled  three-year  Year 2000 date readiness
project that addresses all major production  applications  supported by the
propulsion  systems  segment.  The  project's  objective is to identify all
date-related  program  logic,  to correct,  replace or  eliminate  all date
processing  problems,  and  to  test  and  implement  into  production  the
corrected application software.  The project is on schedule. The project is
expected to be completed by December 31,  1998,  with  system-wide  testing
activity  occurring after that date. The estimated cost for the project and
related purchased software is $7.5 million,  of which $6.4 million has been
expensed.  The Thiokol  Propulsion  I.S.  organization  has  requested  its
vendors of application or operating  system software  products to provide a
status and commitment  regarding the readiness of their respective products
for the Year 2000.  Most  responses  indicate  that vendors have  solutions
either in place or have scheduled  future versions to correct this problem.
The  propulsion  systems  procurement  organization  is conducting  similar
inquiries  with major  material  and  services  suppliers  regarding  their
respective Year 2000 initiatives.

Huck   (fastening    systems)   uses   primarily    standard    commercial,
vendor-supported  application software products.  These systems can be made
Year 2000  compliant  by  upgrading  to current  versions  of the  vendors'
software products.  Huck recently  purchased a new Enterprise  Requirements
Planning  (ERP)  software  product that is Year 2000 and Euro compliant and
will be implemented at all Huck sites over the next three years. During the
next nine  months,  approximately  one-half  of Huck's  facilities  will be




                                    27
<PAGE>


converted to the new software, thereby avoiding the need to upgrade the old
systems at those sites to achieve Year 2000 readiness. All remaining sites,
meanwhile,  will be made compliant by upgrading to current  versions of the
existing  software  products as described  above.  This dual  approach will
address all Year 2000 readiness  requirements by June 30, 1999. Those costs
associated  with Year 2000  readiness  and related  software  purchases are
estimated at $8.6 million, of which $3 million has been expensed.

Howmet  (investment  castings)  I.S. is actively  completing  its Year 2000
readiness  program.  All  date  logic  problems  on its  central  mainframe
applications and distributed  server  applications have been identified and
remedial  action to correct or replace any  problematic  code is  currently
under  way.  Howmet  is  currently   reviewing  its  various  remote  plant
facilities to identify and begin  implementing  any needed  changes to both
local business  applications and shop floor control systems. All corrective
action  projects are expected to be completed by June 30, 1999. To date, no
material  risk of  non-compliance  has  been  identified.  Howmet  has also
initiated  formal  communications  with all of its  significant  suppliers,
including  raw   materials,   services,   and  computer   hardware/software
suppliers,  and large  customers to determine the extent to which  Howmet's
manufacturing processes and interface systems are vulnerable to those third
parties'  failure to resolve their own Year 2000 issues.  Responses to date
have indicated no significant problems.

Additionally,  Howmet is installing several commercial application software
products,  at both their central  facility and at certain  plant sites,  to
further  address their Year 2000  readiness.  Howmet's total estimated Year
2000 cost is $14.6 million, of which $7.2 million has been expensed.

During 1999, all three business  segments will focus on further  evaluation
of customer  and  supplier  readiness,  embedded  processor  systems,  risk
assessment,  worst case scenarios and contingency planning. There can be no
guarantee  that the  systems  of other  companies  on which  the  Company's
systems rely will be timely  converted and would not have an adverse effect
on the Company's systems.


Euro Conversion
- ---------------

The Company is assessing the impact of the Euro  conversion on its business
operations and is currently  implementing a strategy which will allow it to
operate in a Euro environment during the transition period, January 1, 1999
- - December 31, 2001, and after full Euro  conversion post July 1, 2002. The
Company does not anticipate any material impact from the Euro conversion on
its computer software plans.  Computer software changes necessary to comply
with the Year 2000 issue are generally  compliant with the Euro  conversion
issue.  Enterprise  Resource  Planning (ERP) software being  implemented at
Huck as a part of Year 2000 readiness will be Euro compliant. No additional
costs related to Euro  compliance  are expected for the ERP software.  Some
expense is anticipated for minor system modifications,  but is not expected




                                    28
<PAGE>


to be material.  The Company's payroll system has not yet been examined and
will  require  modifications  to be Euro  compliant.  The costs of  payroll
systems  modifications are also  undetermined.  The Company expects no Euro
conversion impact to its Thiokol Propulsion  business segment.  The Company
does  not  expect  any  material  impact  to its  contracting  policies  or
competitive position on its three business segments as a result of the Euro
conversion.  The Company is reviewing the impact of the Euro  conversion on
its foreign  exchange  exposure  position.  The Company does not expect any
significant  changes to its current  hedging policy and does not expect any
significant  increases in its foreign exchange exposure.  Until the Company
completes its  assessment of the Euro  conversion  impact,  there can be no
assurance  that the Euro  impact  will not have a  material  impact  on the
overall business operations of the Company.


Liquidity and Capital Resources
- -------------------------------

As previously discussed,  the increase in the Company's Howmet ownership to
62 percent and  subsequent  consolidation  in December 1997 has resulted in
consolidating  Howmet's  cash flows with that of the Company in the current
nine-month period.  Howmet's results for the same nine-month period in 1997
were  reported  under the  equity  method.  As a result  comparison  of the
current  year to the prior years' cash flows is  difficult.  As a result of
Howmet's  financing  agreements,  Howmet  is  limited  as to the  amount of
dividends it can  declare,  which limits  Cordant  Technologies'  access to
Howmet's  cash flows and  resources.  Separate  cash flow  information  for
Howmet has been included below for the respective periods being reported.

For the current nine-month period, net cash flows from operating activities
were $206.6  million  compared to $42 million for the prior year. The major
source of this  increase was Howmet,  which had $110.4  million in net cash
flows from  operating  activities.  The current  period also benefited from
increased net income.  The increase in depreciation and  amortization  over
the prior year period was due  primarily  to the  addition  of Howmet.  The
increase in receivables was primarily due to the addition of Howmet, and to
increased  receivables in the Propulsion  segment due to timing differences
in cash receipts.  Howmet's increase in receivables was due to higher sales
volume, and timing  differences in shipments and collections.  The decrease
in accounts  payable and accrued  expenses  was also due  primarily  to the
addition of Howmet.  Howmet's  decreases  in  accounts  payable and accrued
expenses  resulted  principally  due to  payment  timing  differences.  The
decrease in taxes payable was primarily due to the addition of Howmet.

Acquisition  activity  included $273.6 million for the purchase of Jacobson
manufacturing  in June, and Howmet's $3.4 million  increased  investment in
the  joint  venture  company,  Komatsu-Howmet,  Ltd.  Capital  spending  on
property,  plant and  equipment  used $77.9  million in the current  period
compared to $16.8  million in the prior year.  Howmet used $54.7 million in
capital  expenditures,  mainly for  capacity  expansions  to serve the core
business as well as  additional  expenditures  to support new  products and
process enhancement activities.

Financing  activities for the nine-month  period provided $126.1 million of
cash  compared to $11.4  million of cash used in the prior year period.  On



                                    29
<PAGE>


March 3, 1998, the Company completed a public offering of $150 million of 6
5/8 percent senior notes due March 1, 2008. The notes were priced at 99.423
percent to yield  6.705  percent.  The notes  were  offered  pursuant  to a
prospectus  supplement  dated  February 26, 1998,  under the Company's $300
million shelf registration  statement that has been effective since October
1996.  The net  proceeds  from the sale of the notes  were used to pay down
bank debt the Company  incurred in December  1997, in  connection  with the
purchase of an additional 13 percent of Howmet  International  Inc.  common
stock and for general  corporate  purposes.  In June, the Company  borrowed
$180 million to finance the purchase of Jacobson Manufacturing.

During the  nine-month  period,  the  Company  repurchased  319,400  shares
(adjusted  for the stock  split) of the  Company's  common  stock for $12.9
million.  In the prior year period, the Company  repurchased 215,800 shares
(adjusted  for the stock  split)  of the  Company's  common  stock for $7.9
million.   There  are   approximately  2.5  million  shares  available  for
repurchase under the Company's current share repurchase authorization.  The
Company will  repurchase  shares when,  and in amounts as the Company deems
appropriate.

On September 30, 1998,  the  Company's  current ratio was 1.3 excluding the
Restricted Trust and the Pechiney Notes payable.  The debt-to-equity  ratio
was   75.9   percent,   excluding   the   Pechiney   Notes   payable.   The
debt-to-total-capital  ratio was 46 percent  and  includes  the $55 million
receivables facility at Howmet. Working capital was $144.3 million, a $43.7
million  decrease from December 31, 1997.  The decrease in working  capital
primarily  relates  to the use of cash  and  increase  in short  term  debt
related to the Howmet and Jacobson acquisitions.

Estimated future cash flows from operations,  current  financial  resources
and  available  credit  facilities  are expected to be adequate to fund the
Company's anticipated working capital  requirements,  capital expenditures,
dividend payments and stock repurchase program for the foreseeable future.


At  September  30,  1998,  Cordant  had $200  million in  revolving  credit
facilities  with $65 million  unused.  In addition,  on September 30, 1998,
Howmet had a $300 million  revolving  credit  facility with $187.4  million
available for additional borrowing and/or letters of credit.



                                    30
<PAGE>

A  comparative  cash flow  statement for Howmet for the  nine-month  period
ending September 30 follows:


<TABLE>
<CAPTION>
                                                                              1998              1997
- ------------------------------------------------------------------------------------------------------
 Operating activities
<S>                                                                          <C>               <C>
 Net income                                                                  $90.0             $59.3
 Adjustments to reconcile net income to net cash
     provided by operating activities:
         Depreciation and amortization                                        44.1              51.4
         Equity income of affiliates                                           (.4)             (1.0)
         Changes in operating assets and liabilities:
             Receivables                                                     (20.1)             (8.2)
             Inventories                                                       4.1              (4.9)
             Accounts payable and accrued expenses                           (22.9)            (14.8)
             Income taxes                                                     18.9              18.6
             Long-term SAR accrual                                            (8.1)             21.0
             Other -- net                                                      4.8               2.7
- ------------------------------------------------------------------------------------------------------
                Net cash provided by operating activities                    110.4             124.1

 Investing activities
     Purchases of property, plant and equipment, net                         (54.7)            (32.4)
     Investment in joint venture                                              (3.4)              -
     Proceeds from sale of refurbishment business - net of tax                 -                57.5
- ------------------------------------------------------------------------------------------------------
                Net cash (used for) provided by investing activities         (58.1)             25.1

 Financing activities
     Net change in short-term debt                                            16.7               -
     Issuance of long-term debt                                               36.6             102.3
     Repayment of long-term debt                                            (131.0)           (264.0)
- ------------------------------------------------------------------------------------------------------
                Net cash used for financing activities                       (77.7)           (161.7)
- ------------------------------------------------------------------------------------------------------
     Foreign currency rate changes                                             1.3              (1.8)
- ------------------------------------------------------------------------------------------------------
 (Decrease) in cash and cash equivalents                                     (24.1)            (14.3)
 Cash and cash equivalents at beginning of period                             45.4              23.4
- ------------------------------------------------------------------------------------------------------
 Cash and cash equivalents at end of period                                  $21.3              $9.1
======================================================================================================
</TABLE>




                                    31
<PAGE>


Howmet Cash Flow
- ----------------

Howmet net cash flows provided from  operations  for the nine-month  period
were $110.4  million  compared to $124.1  million in the prior year period.
Higher  increases of receivables in 1998 was due to higher volume increases
and timing of shipments and collections. Alloy inventory reductions in 1998
were partially offset by the effect of the higher volume level.  Higher pay
down of accounts  payable in 1998 compared to 1997 is due to payment timing
differences.

Capital  expenditures in the 1998 nine-month period were $54.7 million, and
are expected to be approximately $85 million for the current year. The 1998
capital  expenditures are for capacity  expansions needed to serve the core
business,  as well as additional  expenditures  to support new products and
process enhancement activities. In August 1998, the Company announced plans
to accelerate  expansion of IGT capacity at three plants and to build a new
aero-airfoil plant. Capital expenditures for 1999, including these capacity
expansions,  are expected to be  approximately  $115 million,  although the
actual amount of capital expenditures may vary.

Estimated future cash flows from operations,  current  financial  resources
and  available  credit  facilities  are  expected  to be  adequate  to fund
Howmet's  anticipated working capital requirements and capital expenditures
for the foreseeable future.



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

There have been no significant changes in market risks since the end of the
Company's June 30, 1998 fiscal year. For more information,  please read the
consolidated  financial  statements  and  notes  thereto  included  in  the
Company's  Notice  of  Annual  Meeting  and  Proxy  Statement,  Exhibit  B,
incorporated  by reference in the Annual Report on Form 10-K for the fiscal
year ended June 30, 1998.






PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

The  Company  is  involved  in  a  number  of  other   pending   legal  and
administrative  proceedings  which are not expected  individually or in the
aggregate to have a material  adverse  effect upon the Company's  financial
condition.  Depending  on the  amount  and  the  timing  of an  unfavorable
resolution  of these  matters,  it is possible  that the  Company's  future
results of  operations  or cash flows  could be  materially  affected  in a
particular period.




                                    32
<PAGE>


ITEM 5.  OTHER INFORMATION

The  Company's  Board of  Directors  approved the change in the name of the
Corporation from Thiokol Corporation to Cordant  Technologies Inc. The name
change was effected  under  Delaware  corporation  law through a short form
merger effective May 5, 1998.

The Company's  Board of Directors  also amended the  corporation's  by-laws
effective  April 23,  1998,  dealing  with  changing  the fiscal  year-end;
scheduling and  postponement of  stockholder'  meeting,  advance notice of
stockholder  business and  nominations;  inspections  and polls;  and board
meeting notice.

The Board of  Directors  of the Company  amended  the  by-laws  setting the
number of  directors  at eleven  effective  August 20,  1998.  This  action
increased the board  membership  from nine to eleven  directors.  Steven G.
Lamb and David J.  Lesar were  elected  by the Board to fill the  vacancies
created by the board's  expansion  to terms of office  expiring at the 2000
annual meeting.  Steven G. Lamb is President and Chief Operating Officer of
Case Corporation,  a manufacturer of farm and light to medium  construction
equipment.  David J. Lesar is the president and Chief Operating  Officer of
Halliburton Company, a global engineering and services company.

The Company sets forth below "Cautionary Statements" for the purpose of the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995. Many of the factors described below are discussed in both current and
prior Company Securities and Exchange  Commission filings and to the extent
not otherwise discussed in forward-looking  statements should be considered
in assessing the various risks associated with the Company's conduct of its
business and  financial  condition.  Risks which may impact the accuracy of
the Company's  forward-looking  statements include, but are not necessarily
limited to, the following:

(i)  The  Company's  RSRM  contract  for NASA's  space  shuttle  program is
     subject to substantial performance and financial risks. Without cause,
     the  contract  may be  terminated  for  the  convenience  of the  U.S.
     Government  ("government").  Deliveries  under  the  contract  may  be
     delayed or extended at the  election of the  government.  Future space
     shuttle  launches  are  highly  dependent  upon the  construction  and
     operation of the international space station.  Delays in space station
     components  may delay launches and affect the RSRM  production  rates.
     Congress may change the funding available to the contract.  Actions by
     the  government or the Company may make the amount of the contract fee
     already  booked  inappropriate,  thus causing a retroactive  award fee
     adjustment including possible  reimbursement to the government of fees
     the government has paid to the Company. The current "Buy III" contract
     is  expected  to  continue  until  fiscal  year 2001.  Deliveries  are




                                    33
<PAGE>



     expected to be completed by 1999. The Company is  negotiating  the Buy
     IV  contract  with  expected  production  of  thirty-five  flight sets
     through  2005.  The terms of the  Company's  Buy IV award fee have not
     been finalized, but are expected to be similar to the structure of the
     Buy III  award  fee.  The  profitability  and cash  flow of the Buy IV
     contract,  however, may not be at current levels. NASA's privatization
     of the Space  Shuttle  Program  through  United Space  Alliance  could
     adversely  impact the Company's RSRM contract in the  out-years.  NASA
     has also  shown  initial  interest  in  developing  a Liquid  Fly Back
     Booster (LFBB) as an alternative propulsion source or as a replacement
     for the Company's RSRM motors.

(ii) The  Company's  maintenance  of non-RSRM  space and defense  contracts
     including the Minuteman regrain and commercial launch vehicle programs
     (collectively  "programs")  and the  availability  and award of future
     programs with the government and prime  contractors are subject to the
     risk of termination or  renegotiation  by the government or failure of
     such programs to be funded.  The level of Minuteman  production may be
     impacted by international treaty negotiations  limiting the deployment
     of ICBM's.  The Company's ability to successfully  compete for and win
     new  programs  or retain  current  programs is also  dependent  on the
     availability  of  program  funding;  competition  by  others  with the
     Company for such programs on price, quality,  technology,  facilities,
     delivery,  and product performance;  changes in Congressional  funding
     objectives;   and  federal  agency  demand  and  program   management,
     including but not limited to, program termination,  consolidation,  or
     privatization.   Other  risks   include  the   Company's   ability  to
     successfully  manage current programs,  obtaining or retaining new and
     existing  programs,  and  the  profitability  of  such  programs  with
     satisfactory  return on investment on lower  prices,  costs,  and unit
     volumes  in  a  shrinking  and  competitive   government   procurement
     environment.  Competitive propulsion systems and technologies, as well
     as ballistic missile surplus  propulsion  inventory (both domestic and
     foreign), can adversely impact the success of the Company's commercial
     launch programs and its ability to compete successfully for government
     strategic and tactical propulsion programs.

(iii)The  products  and  services  sold  by the  Company  to  domestic  and
     international commercial aerospace markets are subject to the risks of
     the cyclical nature of the aircraft market and the phase of such cycle
     at any point in time.  Delay or  changes  in  aircraft  and  component
     orders and build  schedules  may impact the future  demand for Company
     products,  delivery, and profitability.  The Company's major aerospace
     customers are large and may exercise their market power among a number
     of vendors,  including the Company,  competing  for their  business by
     exerting  pricing  pressure,  delivery,  inventory,  and  unit  volume
     requirements.  Risks to the Company  include  management's  ability to
     maintain both product and manufacturing qualifications, meet the needs
     of its major customers and regulatory agencies and maintain or improve
     margins  and  return on  investment  in light of  competitive  pricing
     pressures,   unit   demand,   product   qualification,   and   product
     substitutions by major customers. The Company's potential inability to
     maintain  product  pricing,  as well as  availability,  delivery,  and
     service are important risk factors.



                                    34
<PAGE>


(iv) The  products  and  services  sold by the  Company  for  domestic  and
     international,  and industrial  commercial markets,  primarily through
     the Fastening  Systems  business  segment and the Investment  Castings
     segment  represented by the Company's 62 percent equity  investment in
     Howmet,  are  subject  to the risks of the level of  general  economic
     activity and industry capacity in mature industrial  markets,  product
     applications,  and  technology  associated  primarily  with  aircraft,
     automotive,  transportation, power generation, construction, and other
     industrial  applications.  The Fastening Systems segment is subject to
     the cyclical and economic  nature of the  automotive  industry and the
     market power of large automotive  original equipment  manufacturers as
     to competition among vendors for pricing, delivery, inventory and unit
     volumes.  The Company's  business can also be affected by factors such
     as  management's  ability  to  successfully  expand  new and  existing
     product lines,  including the  successful  integration of the Jacobson
     Manufacturing operations, to improve margins and returns on investment
     by  successfully  implementing  asset  management,  pricing  and  cost
     reduction  strategies.  The Company's ability to maintain  competitive
     products, pricing,  availability,  delivery, and service are important
     factors  in  maintaining   customer   relationships   and  effectively
     competing with other manufacturers.

(v)  Additional future increases in ownership percentage of Howmet will, in
     part,  be  dependent  on  the  favorable   operational  and  financial
     performance,  favorable  economic  conditions,  price of Howmet common
     stock,  and the  availability of financing at reasonable  costs and on
     reasonable  terms from the  capital  markets  at the time the  Company
     exercises its option to acquire the balance of the equity ownership of
     Howmet from Carlyle.  Significant  intangible  values  comprise Howmet
     asset values, which may not be realized by stockholders, including the
     Company,  if Howmet were sold or liquidated.  Howmet remains liable as
     the original  issuer of the Pechiney Notes, as defined in the Notes to
     the Company's financial statements, due to be paid in January of 1999,
     held in a Restricted Trust secured by Pechiney International, a French
     Company  secured by $772 million in letters of credit issued by Banque
     Nationale de Paris,  a French bank with a Standard & Poor's  rating of
     A+  secured by  substantially  identical  "back-up"  letters of credit
     issued by Caisse des  Depots et  Consignations,  a French  bank with a
     Standard & Poor's AAA credit rating.  In the event that Pechiney fails
     to meet its obligations under the Restricted Trust and both banks fail
     to meet their  obligations  under their respective  letters of credit,
     such  events,  which  management  believes  are  remote,  would have a
     material  effect  on  Howmet's  financial  condition  and value of the
     Company's 62 percent equity ownership of Howmet.

(vi) Supplier  and customer  product  qualifications  are  important to the
     Company as a  purchaser  and as a  supplier.  As a  supplier,  loss or
     failure to maintain product or manufacturing qualifications from major
     customers including the government and major commercial  aerospace and
     aircraft manufacturers and automotive original equipment manufacturers
     may result in loss of business  for the  Company.  Qualified  vendors,
     component parts, and raw materials qualifications are important to the
     Company in the manufacture of its products  including major propulsion
     systems such as the RSRM.  Vendors,  component parts and raw materials
     may be limited,  and the loss of a major  vendor as a supplier has the
     potential to cause a major and material delay in production or program
     performance.


                                    35
<PAGE>


(vii)Raw materials used by the Company's  Investment Castings and Fastening
     Systems  segments  include a number of metals and minerals,  including
     titanium,  hafnium, aluminum, nickel, cobalt, molybdenum and chromium,
     among  others.  Prices of these  materials  can be  volatile,  and the
     Company engages in advanced purchases of some of these materials under
     certain  market  conditions,  and passes  certain  price  fluctuations
     through to customers pursuant to its long-term agreements. The Company
     ordinarily  does not otherwise  attempt to hedge the price risk of its
     raw  materials.  For  some  of  the  supplies  and  raw  materials  it
     purchases,  including  certain metals,  the Company has no fixed price
     contracts or arrangements. Commercial deposits of certain metals, such
     as cobalt, nickel, titanium, and molybdenum, that are required for the
     alloys used in precision castings and aircraft fasteners, are found in
     only a few parts of the world,  and for certain  materials only single
     sources are readily  available.  The  availability and prices of these
     metals  and  other   materials   may  be   influenced  by  private  or
     governmental cartels, changes in world politics,  unstable governments
     in exporting nations,  production  interruptions,  inflation and other
     factors.   Although  the  Company  has  not  experienced   significant
     shortages of its supplies and raw materials, there can be no assurance
     that such shortages  will not occur in the future.  Any such shortages
     or prices  fluctuations  could have a material  adverse  effect on the
     Company.

(viii)  The  Company   maintains  a  policy  of  hedging  foreign  currency
     transactions and economic  exposures for foreign currency  denominated
     obligations.  The Company does not hedge  against net asset values for
     its foreign investments  attributed to its foreign subsidiaries valued
     in local currencies.  To the extent the Company's foreign revenue base
     grows and net  asset  base  expands,  as the  result of the  Company's
     increased foreign business activity, the Company's exposure to adverse
     foreign  currency  rate  movement  increases.  The  Company's  foreign
     currency risk exposure is also subject to the stability of the foreign
     currency of the country where the Company maintains foreign operations
     or does business.  The Company seeks to minimize the impact of adverse
     foreign  currency  rate  movements  through  its hedging  policy.  The
     success of the  hedging  policy in  preventing  an  adverse  financial
     result on operations in any accounting period cannot be assured.

(ix) Risk  factors  relating  to the  Company's  Year 2000  date  readiness
     project are discussed in Management's  Discussion and Analysis on page
     27 and are incorporated by reference herein.

(x)  Risk factors  relating to the Company's  Euro  conversion  project are
     discussed in  Management's  Discussion and Analysis on page 28 and are
     incorporated by reference herein.

                                    36
<PAGE>


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

Exhibits
- --------

     Exhibit (3) (ii)     Amendment to By-Laws setting the number of
                          directors at eleven
     Exhibit 27.1         Financial Data Schedule


Reports on Form 8-K
- -------------------

The  Company  filed two  reports  on Form 8-K  during  the  quarter  ending
September 30, 1998. On July 9, 1998, a Form 8-K was filed. Included therein
was  Item  5,  "Other  Events",  announcing  the  change  of the  Company's
corporate  headquarter's principal place of business and Item 8, "Change in
Financial Year" from June 30 to December 31. Unaudited historical financial
statements  without footnotes were included.  On August 4, 1998, a Form 8-K
was filed. Included therein was Item 5, "Other Events", containing the text
of the news  release  issued  August 4, 1998  announcing  earnings  for the
quarter and fiscal year-end June 30, 1998.  Summary  financial  information
was included.

                                 SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                      CORDANT TECHNOLOGIES INC.
                                      (Registrant)



Date:  October 19, 1998               /s/   Richard L. Corbin
                                      ------------------------------
                                      Richard L. Corbin, Senior Vice
                                      President and Chief Financial Officer
                                      (Principal Financial Officer)



                                       /s/  Michael R. Ayers
                                       ------------------------------
                                       Michael R. Ayers,
                                       Vice President and Controller
                                       (Principal Accounting Officer)










EXHIBIT 3(II)





                             BY-LAW AMENDMENT


RESOLVED,  that pursuant to the  provisions of Article III,  Section 3.2 of
the  By-Laws of the  Corporatin,  the number of  directors  of the Board of
Directors is hereby fixed at eleven members effective August 20, 1998.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CORDANT
TECHNOLOGIES  INC.  UNAUDITED  FINANCIAL  STATEMENTS  FOR THE QUARTER ENDED
SEPTEMBER 30, 1998, AND 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS. DATA REFLECTS TWO-FOR-ONE STOCK SPLIT PAID AS
A STOCK DIVIDEND, MARCH 1998.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1998             DEC-31-1997
<PERIOD-START>                  JAN-01-1998             JAN-01-1997
<PERIOD-END>                    SEP-30-1998             SEP-30-1997
<CASH>                                   29                      48
<SECURITIES>                              0                       0
<RECEIVABLES>                           291                     159
<ALLOWANCES>                              8                       2
<INVENTORY>                             252                      84
<CURRENT-ASSETS>                       1356                     324
<PP&E>                                 1089                     598
<DEPRECIATION>                          433                     320
<TOTAL-ASSETS>                         2812                     872
<CURRENT-LIABILITIES>                  1212                     131
<BONDS>                                 490                      26
                     0                       0
                               0                       0
<COMMON>                                 41                      21
<OTHER-SE>                              605                     520
<TOTAL-LIABILITY-AND-EQUITY>           2812                     872
<SALES>                                1786                     720
<TOTAL-REVENUES>                       1798                     756
<CGS>                                  1360                     589
<TOTAL-COSTS>                          1394                     605
<OTHER-EXPENSES>                        148                      48
<LOSS-PROVISION>                          0                       0
<INTEREST-EXPENSE>                       21                       1
<INCOME-PRETAX>                         231                     101
<INCOME-TAX>                             86                      28
<INCOME-CONTINUING>                     231                      73
<DISCONTINUED>                            0                       0
<EXTRAORDINARY>                           0                       0
<CHANGES>                                 0                       0
<NET-INCOME>                             39                      73
<EPS-PRIMARY>                          1.05                    2.00
<EPS-DILUTED>                          1.03                    1.95
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission