STAGE STORES INC
S-1/A, 1996-10-01
DEPARTMENT STORES
Previous: FEDERATED AMERICAN LEADERS FUND INC, N14EL24, 1996-10-01
Next: ARCHER DANIELS MIDLAND CO, S-3, 1996-10-01


                                 

   
  As filed with the Securities and Exchange Commission on October 1, 1996 
    

                                                     Registration No. 333-5855 

================================================================================

                      SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C. 20549 

                               --------------- 

   
                              AMENDMENT NO. 3 TO 
                                   FORM S-1 
                            REGISTRATION STATEMENT 
                                    Under 
                          THE SECURITIES ACT OF 1933 
    

                               --------------- 

                              STAGE STORES, INC. 
            (Exact Name Of Registrant As Specified In Its Charter) 

<TABLE>
<CAPTION>
  <S>                                  <C>                      <C>
             Delaware                      76-0407711                       5311 
  (State or other jurisdiction of       (I.R.S. Employer        (Primary Standard Industrial 
  incorporation or organization)       Identification No.)      Classification Code Number) 

</TABLE>

       10201 Main Street, Houston, Texas 77025 Telephone: 713-667-5601 
             (Address, including zip code, and telephone number, 
      including area code, of registrant's principal executive offices) 

                               --------------- 

                               MR. CARL TOOKER 
                              Stage Stores, Inc. 
                              10201 Main Street 
                             Houston, Texas 77025 
                           Telephone: 713-667-5601 
          (Name, address, including zip code, and telephone number, 
                  including area code, of agent for service) 

                               --------------- 

                                  Copies to: 

<TABLE>
<CAPTION>
<S>                                <C>
     LANCE C. BALK, ESQ.          MARK A. STEGEMOELLER, ESQ. 
       Kirkland & Ellis                Latham & Watkins 
 Citicorp Center, 39th Floor       Sears Tower, Suite 5800 
     153 East 53rd Street           233 South Wacker Drive 
   New York, New York 10022        Chicago, Illinois 60606 
   Telephone: 212-446-4800         Telephone: 312-876-7700 
</TABLE>

   Approximate date of commencement of proposed sale to the public: As soon 
as practicable after this Registration Statement becomes effective. 

   If any of the securities being registered on this Form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933, check the following box. [ ] 

   If this Form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, please check the following 
box and list the Securities Act registration statement number of the earlier 
effective registration statement for the same offering. [ ] 

   If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering. [ ] 

   
   If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box. [ ] 
    

                                 --------------- 

   
   The registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until this Registration 
Statement shall become effective on such date as the Commission, acting 
pursuant to said Section 8(a), may determine. 
    
===============================================================================


<PAGE>
 
   
Information contained herein is subject to completion or amendment. A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the registration statement 
becomes effective. This prospectus shall not constitute an offer to sell or 
the solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws of 
any such State. 
    

   
                  SUBJECT TO COMPLETION, DATED OCTOBER 1, 1996
    

   
                              10,000,000 Shares 
                           [LOGO Of STAGE STORES INC.]
                                 Common Stock 
                               ($.01 par value) 
    

   
                               --------------- 
All of the shares of Common Stock (the "Common Stock") offered hereby (the 
  "Offering") are being sold by Stage Stores, Inc. ("Stage Stores" or the 
   "Company"). Prior to the Offering, there has been no public market for 
     the Common Stock. It is anticipated that the initial public 
       offering price will be between $14.00 and $16.00 per share. For 
        information relating to the factors considered in determining 
        the initial offering price to the public, see "Underwriting." 
    

   
The Common Stock has been approved for listing on the Nasdaq National Market 
           under the symbol "STGE", subject to notice of issuance. 
    

                               --------------- 

   
For a discussion of certain factors that should be considered in connection 
with an investment in the Common Stock, see "Risk Factors" beginning on page 
                                  12 herein. 
    

                               --------------- 

   
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
            COMMISSION PASSED UPON THE ACCURACY OR AD- EQUACY OF 
                THIS PROSPECTUS. ANY REPRESENTATION TO THE 
                       CONTRARY IS A CRIMINAL OFFENSE. 
    


<TABLE>
<CAPTION>
                                   Underwriting 
                    Price to      Discounts and     Proceeds to 
                     Public        Commissions       Company(1) 
                  -------------    -------------   -------------- 
<S>               <C>              <C>             <C>
Per Share                 $               $                 $ 
Total(2)            $                $                $ 

</TABLE>

   
(1)Before deduction of expenses payable by the Company estimated at 
   $1,300,000. 
    

   
(2)The Company and certain of the Company's stockholders named herein under 
   "Over-Allotment Option" have granted the Underwriters an option, 
   exercisable for 30 days from the date of this Prospectus, to purchase up 
   to 1,500,000 additional shares (up to 750,000 additional shares from the 
   Company and up to 750,000 outstanding shares from the selling 
   stockholders) to cover over-allotments of shares. If the option is 
   exercised in full, the total Price to Public will be $_________, 
   Underwriting Discounts and Commissions will be $____________, Proceeds to 
   Company will be $___________ and Proceeds to Selling Stockholders will be 
   $______. 
    

================================================================================

   
   The shares are offered by the several Underwriters when, as and if issued 
by the Company, delivered to and accepted by the Underwriters and subject to 
their right to reject orders in whole or in part. It is expected that the 
shares will be ready for delivery on or about             , 1996, against 
payment in immediately available funds. 
    

   
CS First Boston 
                Bear, Stearns & Co. Inc. 
                               Donaldson, Lufkin & Jenrette 
                                  Securities Corporation 
                                                      PaineWebber Incorporated 
    

   
                 The date of this Prospectus is       , 1996. 
    


                                       
<PAGE>
 
(blank page)

 
                                       2

<PAGE>

(blank page)


                                       3
 
<PAGE>
 
                               [Pictures to come]

   
   IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR 
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE 
COMPANY'S COMMON STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN 
THE OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL 
MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT 
ANY TIME. 
    

   
   DURING THE OFFERING, CERTAIN PERSONS AFFILIATED WITH PERSONS PARTICIPATING 
IN THE DISTRIBUTION MAY ENGAGE IN TRANSACTIONS FOR THEIR OWN ACCOUNTS OR FOR 
THE ACCOUNTS OF OTHERS IN THE COMMON STOCK PURSUANT TO EXEMPTIONS FROM RULES 
10b-6, 10b-7, AND 10b-8 UNDER THE SECURITIES EXCHANGE ACT OF 1934. 
    

                                      4 
<PAGE>
 
                               PROSPECTUS SUMMARY

   
   The following summary is qualified in its entirety by reference to the 
more detailed information and financial statements, including the notes 
thereto, appearing elsewhere in this Prospectus. References in this 
Prospectus to the Company shall, as the context requires, refer to Stage 
Stores, Inc. ("Stage Stores"), which was previously known as Apparel 
Retailers, Inc., together with its wholly-owned subsidiaries, including 
Specialty Retailers, Inc. ("SRI"). References to a particular year are to the 
Company's fiscal year which is the 52 or 53 week period ending on the 
Saturday closest to January 31 of the following calendar year (e.g., a 
reference to "1995" is a reference to the fiscal year ended February 3, 
1996). The term pro forma refers to the basis described under "Unaudited Pro 
Forma Combined Financial Data." In addition, unless otherwise indicated, (i) 
the information in this Prospectus reflects a .94727 for 1 reverse stock 
split of the common stock to be consummated prior to the Offering and (ii) 
the information contained herein assumes that the Underwriters' 
over-allotment option is not exercised. See "Underwriting." 
    

   
                                 The Company 
    

   The Company operates the store of choice for well known, national brand 
name family apparel in over 200 small towns and communities across the 
central United States. The Company has recognized the high level of brand 
awareness and demand for fashionable, quality apparel by consumers in small 
markets and has identified these markets as a profitable and underserved 
niche. The Company has developed a unique franchise focused on small markets, 
differentiating itself from the competition by offering a broad range of 
merchandise with a high level of customer service in convenient locations. 

   
   The Company currently operates 314 stores through its "Stage", "Bealls" 
and "Palais Royal" trade names in 20 states throughout the central United 
States. Approximately 77% of these stores are located in small markets and 
communities with as few as 4,000 people. The Company's store format 
(averaging approximately 18,000 total selling square feet) and merchandising 
capabilities enable the Company to operate profitably in small markets. The 
remainder of the Company's stores operate in metropolitan areas, primarily in 
suburban Houston. For the twelve months ended February 3, 1996, the Company 
would have had pro forma sales and income before extraordinary item of $742.4 
million and $20.7 million, respectively. 
    

   Stage Stores' merchandise offerings include a carefully edited but broad 
selection of branded, moderately priced, fashion apparel, accessories, 
fragrances and cosmetics and footwear for women, men and children. Over 85% 
of 1995 sales consisted of branded merchandise, including nationally 
recognized brands such as Levi Strauss, Liz Claiborne, Chaps/Ralph Lauren, 
Calvin Klein, Guess, Hanes, Nike, Reebok and Haggar Apparel. 

   In recent years, the Company has undertaken several initiatives to realize 
the full potential of its unique franchise in small markets, including (i) 
recruiting a new senior management team, (ii) embarking on a store expansion 
program to capitalize on available opportunities in new markets through new 
store openings and strategic acquisitions, (iii) continuing to refine the 
Company's retailing concept and (iv) closing unprofitable stores. As a result 
of these initiatives, the lower operating costs of small market stores, the 
benefits of economies of scale, and its highly automated facilities and 
sophisticated information systems, the Company has among the highest 
operating income margins in the apparel retailing industry. 

Competitively Well Positioned 

   
   As a result of its small market focus, Stage Stores generally faces less 
competition for brand name apparel because consumers in small markets 
generally have only been able to shop for branded merchandise in distant 
regional malls. In those small markets where the Company does compete for 
brand name apparel sales, such competition generally comes from local 
retailers, small regional chains and, to a lesser extent, national department 
stores. The Company believes it has a competitive advantage over local 
retailers and smaller regional chains due to its (i) economies of scale, (ii) 
strong vendor relationships, (iii) proprietary credit card program and (iv) 
sophisticated operating systems. The Company believes it has a competitive 
advantage in small markets over national department stores due to its (i) 
experience with smaller markets, (ii) ability to effectively manage 
merchandise assortments in a small store format and (iii) established 
operating systems designed for efficient management within small markets. In 
addition, due to minimal merchandise overlap, Stage Stores generally does not 
directly compete for branded apparel sales with national discounters such as 
Wal-Mart. 
    


                                      5 
<PAGE>
 
Key Strengths 

   The following factors serve as the Company's key strengths and 
distinguishing characteristics: 

   Ability to Operate Profitably in Smaller Markets. In targeting small 
markets, the Company has developed a store format, generally ranging in size 
from 12,000 to 30,000 square feet, which is smaller than typical department 
stores yet large enough to offer a well edited, but broad selection of 
merchandise. This format, together with economies of scale in buying and 
merchandising, information systems, distribution and advertising, has enabled 
the Company to operate profitably in small markets. In 1995, the Company's 
small market stores open for at least one year generated a store contribution 
(operating profit before allocation of corporate overhead) as a percentage of 
sales of 18%, as compared to 12% for its larger market stores. 

   Benefits of Strong Vendor Relationships. The Company's large store base 
offers major vendors a unique vehicle for accessing multiple small markets in 
a cost effective manner. The proliferation of media combined with the 
significant marketing efforts of these vendors has created significant demand 
for branded merchandise. However, the financial and other limitations of many 
local retailers have left vendors of large national brands with limited 
access to such markets. Further, these vendors, in order to preserve brand 
image, generally do not sell to national discounters. As a result, the 
Company is able to carry branded merchandise frequently not carried by local 
competitors. Additionally, the Company continuously seeks to expand its 
vendor base and has recently added nationally recognized brand names such as 
Polo, Dockers for Women, and Oshkosh, and fragrances by Elizabeth Arden, Liz 
Claiborne and Perry Ellis. In addition, the Company has successfully 
increased the participation by key vendors in joint marketing programs to a 
level that the Company believes exceeds the standard programs provided to its 
smaller, regional competitors. 

   
   Effective Merchandising Strategy. The Company's merchandising strategy is 
based on an in-depth understanding of its customers and is designed to 
accommodate the particular demographic profile of each store. Store layouts 
and visual merchandising displays are designed to create a friendly, modern, 
department store environment, which is frequently not found in small markets. 
The Company's strategy focuses on moderately priced merchandise categories of 
women's, men's and children's apparel, accessories, fragrances, cosmetics and 
footwear, which have traditionally experienced attractive margins. The 
Company utilizes a sophisticated merchandise allocation and transfer system 
which is designed to maximize in-stock positions, increase sales and reduce 
markdowns. The Company believes that the combination of the size and 
experience of its buyer group, strong vendor relationships, effective 
merchandising systems and participation in the Associated Merchandising 
Corporation ("AMC") cooperative buying service enable it to compete 
effectively on both price and selection in its markets. 
    

   Focused Marketing Strategy. The Company's primary target customers are 
women between the ages of 20 and 55 with household incomes over $25,000 who 
are the primary decision makers for family clothing purchases. The Company 
uses a multi-media advertising approach to position its stores as the local 
destination for fashionable, brand name merchandise. In addition, the Company 
heavily promotes its proprietary credit card in order to create customer 
loyalty and to effectively identify its core customers. The Company believes 
it has a high level of customer awareness due to the small size of its 
markets, its aggressive advertising strategy and well developed corporate 
programs designed to encourage a high level of customer interaction and 
employee participation in local community activities. 

   
   Benefits of Proprietary Credit Card Program. The Company aggressively 
promotes its proprietary credit card and, as a result, the Company believes 
it experiences a higher percentage of proprietary credit card sales (55.6% of 
net sales in 1995) than most retailers. The Company considers its credit card 
program to be a critical component of its retailing concept because it (i) 
enhances customer loyalty by providing a service that few local and regional 
competitors or discounters offer, (ii) allows the Company to identify and 
regularly contact its best customers and (iii) creates a comprehensive 
database that enables the Company to implement detailed, segmented marketing 
and merchandising strategies for each store. 
    

   Emphasis on Customer Service. A primary corporate objective is to provide 
excellent customer service through stores staffed with highly trained and 
motivated sales associates. Each sales associate is evaluated based upon the 
attainment of specific customer service standards such as offering prompt 
assistance, suggesting complementary items, sending thank-you notes to charge 
customers and establishing consistent contact with customers in order to 
create the associate's own customer base. The Company continuously monitors 
the quality 

                                      6 
<PAGE>
 
of its service by making over 3,000 calls each month to credit card customers 
who have recently made a purchase. The results of these surveys are used to 
determine a portion of each store manager's bonus. The Company further 
extends its service philosophy to the design of the store, including 
installing call buttons in its fitting rooms and, in its small market stores, 
locating the store manager on the selling floor to increase accessibility to 
customers. 

   
   Sophisticated Operating and Information Systems. The Company supports its 
retail concept with highly automated and integrated systems in areas such as 
merchandising, distribution, sales promotions, credit, personnel management, 
store design and accounting. These systems have enabled the Company to 
effectively manage its inventory, improve sales productivity and reduce 
costs, and have contributed to its relatively high operating income margins. 
    

Growth Strategy 

   
   In order to fully realize the potential of its unique market position and 
proven ability to operate profitably in small markets, the Company has 
initiated an aggressive growth strategy to capitalize on available 
opportunities in new markets through new store openings and strategic 
acquisitions. The Company opened 23 new stores and 45 acquired stores in 
1995, has opened 25 new stores and acquired 34 stores to date in 1996, and 
expects to open approximately 10 additional new stores during the remainder 
of 1996. The Company's goal is to open at least 55 new stores in 1997. 
    

   The following are the primary elements of the Company's strategy for 
profitable growth: 

   New Store Openings in Smaller Markets. As part of its ongoing expansion 
program, the Company has identified over 600 additional markets in the 
central United States and contiguous states which meet its demographic and 
competitive criteria. All of these target markets are smaller communities, 
where the Company has historically experienced its highest profit margins. 

   
   Strategic Acquisitions. The Company believes that it can benefit from 
strategic acquisitions by (i) applying its buying and merchandising 
capabilities, sales promotion techniques and customer service methods, (ii) 
introducing its proven management systems, and (iii) consolidating overhead 
functions. This strategy has been successfully demonstrated by the Company's 
acquisition of 45 stores from Beall-Ladymon, Inc. ("Beall-Ladymon") in 1994 
and the subsequent reopening of the stores in the first quarter of 1995 under 
the Stage name. In 1993, the year prior to their acquisition, the 
Beall-Ladymon stores generated sales of approximately $53.4 million, whereas 
the newly opened Stage stores in the same locations generated sales for the 
twelve months ended August 3, 1996 of $95.0 million, an increase of 78%. Over 
the same periods, store contribution more than doubled. 
    

   
   In June 1996, the Company acquired Uhlmans Inc. ("Uhlmans"), a privately 
held retailer with 34 locations in Ohio, Indiana and Michigan, where the 
Company previously had no stores (the "Uhlmans Acquisition"). These stores 
are of similar size and merchandise content to the Company's existing stores 
and are compatible with the Company's retailing concept and growth strategy. 
For 1995, Uhlmans had net sales of $59.7 million and operating income of $2.2 
million. The Company believes significant opportunities are available to 
improve Uhlmans' financial results through the expansion of certain 
merchandise categories, the Company's lower merchandising costs, increased 
proprietary credit card-based sales, the implementation of the Company's 
operating systems and the elimination of duplicative central and 
administrative overhead. 
    

   
   Expansion to Micromarkets. The Company recently began targeting its small 
market retailing concept towards communities with populations from 4,000 to 
12,000 ("micromarkets"). These efforts are designed to capitalize on the 
Company's favorable operating experience in markets of this size. Stage 
Stores believes that micromarkets may offer a significant avenue for 
potential growth, because the Company is able to apply its existing 
successful store model in those micromarkets due to its ability to scale its 
store concept to the appropriate size (less than 12,000 gross square feet), 
the generally lower levels of competition and low labor and occupancy costs. 
The Company has identified approximately 1,200 potential micromarkets in the 
central United States and contiguous states which meet these criteria. 
    


                                      7 
<PAGE>
 
   
The Offering 
    

<TABLE>
<CAPTION>
<S>                                               <C>
Common Stock to be sold in the Offering           10,000,000 shares 

Common Stock to be outstanding after the 
  Offering (1)                                    22,520,892 shares 

Use of proceeds                                   The net proceeds to be received by the Company from the 
                                                  Offering are estimated to be approximately $139.7 million and 
                                                  will be used (i) to purchase for cash up to all of the 
                                                  Company's outstanding 12-3/4% Senior Discount Debentures due 
                                                  2005 (the "Senior Discount Debentures") in a tender offer 
                                                  (the "Tender Offer") and to pay a consent fee for elimination 
                                                  or amendment of certain covenants in the Senior Discount 
                                                  Debentures for an aggregate amount of approximately $135.0 
                                                  million, (ii) to pay consent fees for amendments to certain 
                                                  covenants in the indebtedness of SRI and (iii) to pay a $2.0 
                                                  million fee to terminate the Professional Services Agreement 
                                                  (as defined). See "Use of Proceeds" and "Certain 
                                                  Relationships and Related Transactions." 

Proposed Nasdaq National Market symbol            "STGE" 
</TABLE>

- --------------- 

   
(1) Includes 1,351,967 shares issuable upon the conversion of non-voting 
    Class B Common Stock, $0.01 par value per share (the "Class B Common 
    Stock"), which are convertible into Common Stock on a share-for-share 
    basis, subject to certain restrictions. See "Description of Capital 
    Stock." Excludes 1,511,523 shares that may be issued upon the exercise of 
    options granted pursuant to the 1993 Stock Option Plan (as defined). See 
    "Management--1993 Stock Option Plan." 
    

   Prospective purchasers of the Common Stock offered hereby should carefully 
consider the "Risk Factors" immediately following this Prospectus Summary. 

   The executive offices of the Company are located at 10201 Main Street, 
Houston, Texas 77025. The Company's telephone number is (713) 667-5601. 

                                      8 
<PAGE>
 
   
                     Summary Consolidated Historical and 
               Pro Forma Combined Financial and Operating Data 
    

   
   The following table sets forth summary consolidated historical and pro 
forma combined financial and operating data of the Company for the periods 
indicated. The Company's summary consolidated historical financial data were 
derived from the Company's Consolidated Financial Statements. The summary pro 
forma combined financial data were derived from the Unaudited Pro Forma 
Combined Financial Data of the Company and give effect to the Uhlmans 
Acquisition, including the issuance of the SRPC Notes (as defined), and the 
Offering (including a .94727 for 1 reverse stock split of the common stock to 
be consummated prior to the Offering). The information in the table should be 
read in conjunction with "Selected Consolidated Historical Financial and 
Operating Data", "Management's Discussion and Analysis of Financial Condition 
and Results of Operations", "Unaudited Pro Forma Combined Financial Data", 
the Company's Consolidated Financial Statements and the Financial Statements 
of Uhlmans, included elsewhere in this Prospectus. 
    

<TABLE>
<CAPTION>
                                                                 Fiscal Year 
                                           ----------------------------------------------------------------------- 
                                                                                                         Pro Forma
                                             1991        1992      1993(1)       1994      1995(2)       1995(2)
                                           --------    --------   ---------    --------   --------       ---------
                                                        (dollars in thousands, except per share and store data) 
<S>                                        <C>         <C>         <C>         <C>         <C>            <C>
Statement of operations data: 
Net sales                                  $447,142    $504,401    $557,422    $581,463    $682,624       $742,373
Gross profit                                135,569     154,265     172,579     182,804     214,277        229,498
Selling, general and administrative                                                                      
  expenses                                  116,403     129,193     135,011     134,715     159,625        168,936
Service charge income(3)                     22,840      29,670      20,003       8,515      10,523         11,374
Store opening and closure costs                 255         120         199       5,647       3,689          3,689
Operating income(4)                          41,751      54,622      57,372      50,957      61,486         68,247
Net interest expense                         33,407      31,771      36,377      40,010      43,989         34,713
Income before extraordinary item              3,961      12,235      13,426       6,630      10,730         20,673
Pro forma earnings per common share(5)           --       --          --          --          --              0.91

Margin and other data:                                                                                   
Gross profit margin                            30.3%       30.6%       31.0%       31.4%       31.4%          30.9% 
Selling, general and administrative                                                                      
  expense rate                                 26.0%       25.6%       24.2%       23.2%       23.4%          22.8%
Operating income margin(4)                      9.3%       10.8%       10.3%        8.8%        9.0%           9.2%
Adjusted operating income margin(6)             8.1%        8.7%        8.4%        9.2%        9.4%           9.4%
Adjusted operating income(6)               $ 36,064    $ 43,680    $ 46,828    $ 53,677    $ 63,996        $70,036
Depreciation and amortization                10,049       9,065       9,259       9,997      12,816         13,712
Capital expenditures                          4,768       7,631       8,503      19,706      28,638             --

Store data:(7)                                                                                           
Comparable store sales growth:                                                                           
 Bealls/Stage(8)                                4.1%        5.1%        7.2%        4.8%        3.3%            --
 Palais Royal                                  (2.8)%      (9.8)%       0.8%        1.7%        1.4%            --
 Total Company(9)                               2.9%        1.8%        6.3%        4.1%        0.8%(10)        --
Net sales per selling square foot:                                                                              
 Bealls/Stage(8)                           $    113    $    118    $    129    $    138    $    142             --
 Palais Royal                                   228         191         200         205         203             --
 Total Company(9)                               138         138         149         157         157             --
Total selling square footage(11)              3,354       3,418       3,472       3,516       4,581             --
Number of stores open at end of                                                                          
  period(12)                                    159         175         180         188         256            290
</TABLE> 

(RESTUBBED TABLE) 

<TABLE>
<CAPTION>
                                                           Six Months Ended 
                                          ------------------------------------------------- 
                                                              August 3,         Pro Forma 
                                           July 29, 1995         1996        August 3, 1996 
                                          --------------    -------------    -------------- 
                                        (dollars in thousands, except per share and store data)
<S>                                       <C>               <C>              <C>
Statement of operations data: 
Net sales                                     $296,931         $345,927         $362,443 
Gross profit                                    92,838          108,704          112,697 
Selling, general and administrative 
  expenses                                      70,877           84,335           86,425 
Service charge income(3)                         5,124            5,902            6,171 
Store opening and closure costs                  1,176              301              301 
Operating income(4)                             25,909           29,970           32,142 
Net interest expense                            21,365           24,054           18,091 
Income before extraordinary item                 2,659            3,520            8,563 
Pro forma earnings per common share(5)              --               --             0.37 

Margin and other data: 
Gross profit margin                               31.3%            31.4%            31.1% 
Selling, general and administrative 
  expense rate                                    23.9%            24.4%            23.8% 
Operating income margin(4)                         8.7%             8.7%             8.9% 
Adjusted operating income margin(6)                8.5%             7.8%             8.0% 
Adjusted operating income(6)                  $ 25,134         $ 27,128         $ 29,031 
Depreciation and amortization                    5,721            6,844            7,148 
Capital expenditures                            16,786           15,183            -- 

Store data:(7) 
Comparable store sales growth: 
 Bealls/Stage(8)                                   3.8%             7.7%           -- 
 Palais Royal                                      0.9%             6.2%           -- 
 Total Company(9)                                  0.5%             7.3%           -- 
Net sales per selling square foot: 
 Bealls/Stage(8)                                 --               --               -- 
 Palais Royal                                    --               --               -- 
 Total Company(9)                                --               --               -- 
Total selling square footage(11)                 4,365            5,361            5,361 
Number of stores open at end of 
  period(12)                                       242              308              308 

Balance sheet data (at end of period): 
Working capital                                                $181,118         $204,808 
Total assets                                                    463,240          473,534 
Total long-term debt                                            425,353          308,354 
Stockholders' (deficit) equity                                  (68,428)          56,451(13) 
</TABLE>

(END OF RESTUBBED TABLE) 

                                      9 
<PAGE>
 
   
                 Notes to Summary Consolidated Historical and 
               Pro Forma Combined Financial and Operating Data 
    

   
(1) During 1993, Stage Stores was formed and concurrently became the direct 
    parent of SRI when the existing stockholders of SRI exchanged all of 
    their common stock for common stock of Stage Stores. Concurrent with the 
    formation of Stage Stores, the Company completed the refinancing of its 
    existing debt and preferred stock (the "Refinancing"). As a result of the 
    Refinancing, the Company recorded an after-tax extraordinary charge of 
    $16.2 million. 
    

(2) 1995 includes 53 weeks. 

(3) Service charge income for 1993, 1994 and 1995 decreased as compared to 
    levels achieved during 1991 and 1992 due to the sale of accounts 
    receivable to the SRI Receivables Master Trust (the "Trust") established 
    as part of the Refinancing in which the Company adopted an accounts 
    receivable securitization program (the "Accounts Receivable Program"). 
    Without giving effect to the Accounts Receivable Program, service charge 
    income for 1993, 1994 and 1995 would have been $32.5 million, $35.2 
    million and $41.3 million, respectively. For a complete summary of the 
    impact of the Company's proprietary credit card program and the Accounts 
    Receivable Program, see Note 2 to the Company's Consolidated Financial 
    Statements, Note 6 below and "Management's Discussion and Analysis of 
    Financial Condition and Results of Operations--General--Accounts 
    Receivable Program." 

   
(4) Operating income and operating income margin decreased during 1994 
    compared to 1993 due primarily to the impact of the adoption of the 
    Accounts Receivable Program (See Note 2 to the Company's Consolidated 
    Financial Statements and Note 6 below) combined with a $5.2 million 
    provision associated with the closure of a majority of the stores 
    operated under the Fashion Bar name (the "Store Closure Plan") 
    (substantially all of which were underperforming). See Note 4 to the 
    Company's Consolidated Financial Statements and "Management's Discussion 
    and Analysis of Financial Condition and Results of Operations." 
    

   
(5) Pro forma earnings per common share reflects the impact of a .94727 for 1 
    reverse stock split of the common stock to be consummated prior to the 
    Offering. 
    

(6) Adjusted operating income represents operating income adjusted to 
    eliminate store opening and closure costs, and the positive impact on 
    operating income of the Company's proprietary credit card program 
    (including the Accounts Receivable Program). 

<TABLE>
<CAPTION>
                                                                              Fiscal Year                                     
                                            ------------------------------------------------------------------------------  
                                                                                                                 Pro Forma   
                                              1991         1992         1993         1994          1995            1995      
                                            --------     --------     --------     --------      --------        ---------  
                                                                    (in thousands)                                           
<S>                                          <C>          <C>          <C>          <C>          <C>              <C>        
Operating income                             $41,751      $54,622      $57,372      $50,957      $61,486          $68,247    
Plus: Store opening and closure costs            255          120          199        5,647        3,689            3,689    
Less: Positive impact of proprietary                                                                                         
  credit card program                                                                                                        
  on operating income                          5,942       11,062       10,743        2,927        1,179            1,900    
                                             -------      -------      -------      -------      -------          ------- 
Adjusted operating income                    $36,064      $43,680      $46,828      $53,677      $63,996          $70,036    
                                             =======      =======      =======      =======      =======          ======= 
</TABLE>

(RESTUBBED TABLE) 

<TABLE>
<CAPTION>
                                                             Six Months Ended 
                                             ------------------------------------------------ 
                                                July 29,        August 3,        Pro Forma 
                                                  1995            1996         August 3, 1996 
                                             -------------    -------------    -------------- 
                                                              (in thousands) 
<S>                                             <C>              <C>              <C>
Operating income                                $25,909          $29,970          $32,142 
Plus: Store opening and closure costs             1,176              301              301 
Less: Positive impact of proprietary 
  credit card program 
  on operating income                             1,951            3,143            3,412 
                                                -------          -------          ------- 
Adjusted operating income                       $25,134          $27,128          $29,031 
                                                =======          =======          ======= 
</TABLE>

(END OF RESTUBBED TABLE) 

    The impact of the Company's proprietary credit card program (including 
    the Accounts Receivable Program) on operating income is calculated as: 
    (i) the reported service charge income less (ii) the servicing and bad 
    debt costs reflected in the Company's selling, general and administrative 
    expenses less (iii) the gain (or plus the loss) associated with the sale 
    of receivables to the Trust. See "Management's Discussion and Analysis of 
    Financial Condition and Results of Operations--General--Accounts 
    Receivable Program" and Note 7 to Selected Consolidated Historical 
    Financial and Operating Data. 

    Although adjusted operating income and adjusted operating income margin 
    do not represent operating income or any other measure of financial 
    performance under generally accepted accounting principles, the Company 
    believes they are helpful in understanding the profitability of the 
    Company's retailing operations prior to the impact of its credit card 
    program, the Accounts Receivable Program and store opening and closure 
    costs. 

                                      10 
<PAGE>
 
(7) Store data exclude Bealls stores scheduled to be closed under the Bealls 
     1988 store closure program, except as otherwise noted in Note 12 below, 
     and also exclude the Fashion Bar stores included in the Store Closure 
     Plan. Comparable store sales growth and net sales per selling square 
     foot for 1995 have been determined based on a comparable fifty-two week 
     period. Sales are considered comparable after a store has been in 
     operation fourteen months. Net sales per selling square foot are 
     calculated for stores open the entire year. 

 (8) Excludes for all the periods presented the six Bealls stores located on 
     the border of Mexico which were adversely affected by the peso 
     devaluation in 1994. Comparable stores sales growth and net sales per 
     selling square foot for Bealls/Stage including these stores were: 

<TABLE>
<CAPTION>
                                                                                             Six Months Ended 
                                                            Fiscal Year                    ---------------------
                                             ------------------------------------------    July 29,     August 3, 
     Bealls/Stage                            1991     1992     1993      1994     1995      1995         1996 
                                             -----    -----    -----     -----    -----    --------    --------- 
     <S>                                     <C>      <C>      <C>       <C>      <C>       <C>          <C>
     Comparable store sales growth            5.4%     6.7%     7.7%      4.6%     0.2%      0.3%         7.7% 
     Net sales per selling square foot       $119     $125     $137      $146     $145        --           -- 
</TABLE>

 (9) Total Company comparable store sales growth and net sales per selling 
     square foot including the stores which were part of the Store Closure 
     Plan were as follows: 

<TABLE>
<CAPTION>
                                                                                             Six Months Ended     
                                                            Fiscal Year                    ---------------------  
                                             ------------------------------------------    July 29,     August 3, 
     Total Company                           1991     1992     1993      1994     1995      1995         1996 
                                             -----    -----    -----     -----    -----    --------   ---------- 
     <S>                                     <C>      <C>      <C>       <C>      <C>        <C>          <C>
     Comparable store sales growth            2.9%     1.8%     5.4%      3.2%     0.5%      0.4%         6.8% 
     Net sales per selling square foot       $138     $138     $143      $151     $150        --           -- 
</TABLE>

(10) Excluding the six Bealls stores located on the border of Mexico which 
     were adversely affected by the peso devaluation in 1994, total Company 
     comparable store sales growth for 1995 would have been 3.0%. 

(11) Excludes data related to the stores which were included in the Store 
     Closure Plan. Data is in thousands and is as of the end of the period. 

(12) Number of stores open at the end of each period presented also exclude 
     stores in the Store Closure Plan. Stores open at the end of 1992 and 
     1993 included one and six stores, respectively, which were previously 
     excluded under the Bealls 1988 store closure program. Such stores are 
     only included in the Company's results of operations subsequent to their 
     removal from the Bealls 1988 store closure program. Both the Store 
     Closure Plan and the Bealls 1988 store closure program were 
     substantially completed before the end of 1995. 

   
(13) Reflects non-recurring charges, net of tax, totalling approximately 
     $14.8 million in connection with the early retirement of the Senior 
     Discount Debentures and the write-off of related debt issue costs, the 
     payment of consent fees for amendments to certain covenants in the 
     indebtedness of SRI and the termination of the Professional Services 
     Agreement (as defined). 
    


                                      11 
<PAGE>
 
                                  RISK FACTORS

   In addition to the other information contained in this Prospectus, 
prospective investors should carefully consider the following risk factors 
before making an investment in the Common Stock offered hereby. 

Leverage and Restrictive Covenants 

   
   Although the Company will use the proceeds from the Offering to reduce 
certain high-cost debt, the Company will remain significantly leveraged 
following the Offering. As of August 3, 1996, on a pro forma basis to give 
effect to the Offering, the Company's total consolidated indebtedness would 
have been $308.4 million and total stockholders' equity would have been $56.5 
million. See "Capitalization." 

   Due to the level of the Company's remaining indebtedness after giving 
effect to the Offering, any material adverse development affecting the 
business of the Company could significantly limit its ability to withstand 
competitive pressures and adverse economic conditions, to take advantage of 
expansion opportunities or other significant business opportunities that may 
arise, or to meet its obligations as they become due. The Company's debt that 
remains outstanding following the Offering will continue to impose operating 
and financial restrictions on the Company and certain of its subsidiaries. 
Such restrictions limit, among other matters, the Company's ability to incur 
additional indebtedness, to make dividend payments and to make capital 
expenditures. See Note 5 to the Company's Consolidated Financial Statements 
and "Description of Certain Indebtedness." The Company will begin to incur 
significant scheduled principal repayment obligations on its indebtedness 
beginning in 1999, and expects that it will be necessary to refinance this 
indebtedness upon the respective maturity of such debt through additional 
debt issuances or through additional equity financing. No assurance can be 
given that the Company will be able to obtain such financing, or that such 
financing will be available on favorable terms. See "Management's Discussion 
and Analysis of Financial Condition and Results of Operations--Liquidity and 
Capital Resources." 
    

Future Growth and Recent Acquisitions; Liquidity 

   
   Key components of the Company's growth strategy are to (i) continue to 
identify and acquire new store locations where the Company believes it can 
operate profitably and (ii) identify and consummate strategic acquisitions. 
Such expansions and acquisitions could be material in size and cost. The 
Company's ability to achieve its expansion plans is dependent upon many 
factors, including the availability and permissibility under restrictive 
covenants of financing, general and market specific economic conditions, the 
identification of suitable markets, the availability and leasing of suitable 
sites on acceptable terms, the hiring, training and retention of qualified 
management and other store personnel and the integration of new stores into 
the Company's information systems and operations. As a result, there can be 
no assurance that the Company will be able to achieve its targets for opening 
new stores (including acquisitions) or that such new stores will operate 
profitably when opened or acquired. The Company recently completed the 
acquisition of Uhlmans; however, there can be no assurance that the Company 
will be able to successfully integrate the stores acquired or that they will 
operate profitably or as profitably as previously acquired stores. If the 
Company is unable to successfully locate or integrate new and acquired stores 
or operate them profitably, the Company's business and financial condition 
could be materially adversely affected. 

   The Company's growth strategy may significantly expand the Company's 
capital expenditure and working capital requirements, and the Company's 
ability to meet such requirements may be adversely affected by the Company's 
level of indebtedness and the restrictive covenants contained therein, 
especially in periods of economic downturn. 
    

Economic and Market Conditions; Seasonality 

   
   Substantially all of the Company's operations are located in the central 
United States. In addition, many of the Company's stores are situated in 
small towns and rural environments that are substantially dependent upon the 
local economy. The retail apparel business is dependent upon the level of 
consumer spending, which may be adversely affected by an economic downturn or 
a decline in consumer confidence. An economic downturn, particularly in the 
central United States and any state (such as Texas) from which the Company 
derives a significant portion of its net sales, could have a material adverse 
effect on the Company's business and financial condition. The Company 
currently has seven stores located near the Texas-Mexico border and has plans 
to open several additional stores in that region. Economic conditions in 
Mexico, and particularly a significant devaluation of the Mexican peso, have 
adversely affected, and in the future may adversely affect, the Company's 
business and financial condition. 
    

                                      12 
<PAGE>
 
   The Company's success depends in part upon its ability to anticipate and 
respond to changing consumer preferences and fashion trends in a timely 
manner. Although the Company attempts to stay abreast of emerging lifestyle 
and consumer preferences affecting its merchandise, any sustained failure by 
the Company to identify and respond to such trends could have a material 
adverse effect on the Company's business and financial condition. 

   The Company's business is seasonal and its quarterly sales and profits 
traditionally have been lower during the first three fiscal quarters of the 
year and higher during the fourth fiscal quarter (November through January). 
In addition, working capital requirements fluctuate throughout the year, 
increasing substantially in October and November in anticipation of the 
holiday season due to requirements for significantly higher inventory levels. 
Any substantial decrease in sales for the last three months of the year could 
have a material adverse effect on the Company's business and financial 
condition. See "Management's Discussion and Analysis of Financial Condition 
and Results of Operations." 

Competition 

   
   The retail apparel business is highly competitive. Although competition 
varies widely from market to market, the Company faces substantial 
competition, particularly in its Houston area markets, from national, 
regional and local department and specialty stores. Some of the Company's 
competitors are considerably larger than the Company and have substantially 
greater financial and other resources. Although the Company currently offers 
branded merchandise not available at certain other retailers (including large 
national discounters) in its small market stores, there can be no assurance 
that existing or new competitors will not begin to carry similar branded 
merchandise, which could have a material adverse effect on the Company's 
business and financial condition. 
    

Dependence on Key Personnel 

   
   The success of the Company depends to a large extent on its executive 
management team, including the Company's President and Chief Executive 
Officer, Carl Tooker. Although the Company expects to enter into employment 
agreements with each of the Company's executive officers prior to the 
completion of the Offering, it is possible that members of executive 
management may leave the Company, and such departures could have a material 
adverse effect on the Company's business and financial condition. The Company 
does not maintain key- man life insurance on any of its executive officers. 
See "Management." 
    

Consumer Credit Risks 

   
   Private Label Credit Card Portfolio. Sales under the Company's private 
label credit card program represent a significant portion of the Company's 
business, accounting for approximately 55.6% of the Company's net sales for 
1995. In recent years (and continuing in the first six months of 1996), there 
have been substantial increases in the rate of charge-offs on the Company's 
accounts receivable. To date, aggregate increases in finance charges and late 
fee collections have more than offset the increases in charge-offs. However, 
further deterioration in the quality of the Company's accounts receivable 
portfolio or any adverse changes in laws regulating the granting or servicing 
of credit (including late fees and the finance charge applied to outstanding 
balances) could have a material adverse effect on the Company's business and 
financial condition. There can be no assurance that the rate of charge- offs 
on the Company's accounts receivable portfolio will not increase further or 
that increases in finance charges and late fee collections will continue to 
offset any such increases in charge-offs. 

   Accounts Receivable Program. The Company currently securitizes 
substantially all of the receivables derived from its proprietary credit card 
accounts. Under the Accounts Receivable Program, the Company causes such 
receivables to be transferred to the Trust, which from time to time issues 
certificates to investors backed by such receivables. The Accounts Receivable 
Program has provided the Company with substantially more liquidity (through 
the issuance and sale of such certificates) than it would have had without 
this program. There can be no assurance that the Company will be able to 
continue to securitize its receivables in this manner. There can be no 
assurance that receivables will continue to be generated by credit card 
holders, or that new credit card accounts will continue to be established, at 
the rate historically experienced by the Company. Any decline in the 
generation of receivables or in the rate or pattern of cardholder payments on 
accounts could have a material adverse effect on the Company's business and 
financial condition. In addition, significant increases in the floating rates 
paid on investor certificates and/or significant deterioration in the 
performance of the Company's receivables portfolio could trigger an early 
repayment requirement, which could materially adversely affect liquidity. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations--Accounts Receivable Program." 
    

                                      13 
<PAGE>
 
   Interest Rate Risk. Although the Company is protected to a certain extent 
by interest rate caps, investors in the receivables-backed certificates of 
the Trust receive interest payments on such certificates based on a floating 
rate. If the interest rate on these certificates increases, the profitability 
of the Company's Accounts Receivable Program and the Company's operating 
income could be materially adversely affected. See "Management's Discussion 
and Analysis of Financial Condition and Results of Operations--Accounts 
Receivable Program." 

Control by Existing Stockholders 

   
   Upon consummation of the Offering, Bain Capital ("Bain") and certain of 
its affiliates will beneficially own 22.1%, Acadia Partners, L.P. ("Acadia") 
and certain of its affiliates will beneficially own 14.7%, Court Square 
Capital Limited ("Court Square"), a subsidiary of Citicorp Banking 
Corporation ("Citicorp"), will beneficially own 7.2% (assuming conversion of 
all shares of Class B Common Stock to shares of Common Stock) and Bernard 
Fuchs, the Company's Chairman, will beneficially own 4.7% of the Company's 
outstanding Common Stock. To the knowledge of the Company, upon consummation 
of the Offering, there will be no agreements among the Company's principal 
stockholders relating to the voting of Common Stock or otherwise relating to 
corporate governance issues. Upon consummation of the Offering, if such 
parties were to vote their shares together, such parties would possess 48.7% 
of the combined voting power of the Company's Common Stock and would be in a 
position to significantly influence the affairs of the Company and the 
outcome of all matters requiring a stockholder vote, including the election 
of the Board of Directors. See "Principal Stockholders" and "Management." 
    

Dilution 

   
   Based upon an assumed public offering price of $15.00 per share, the 
Offering will result in immediate and substantial dilution of $14.56 per 
share of the Common Stock to investors purchasing shares of Common Stock. See 
"Dilution." 
    

Absence of Public Market and Possible Volatility of Stock Price 

   
   Prior to the Offering, there has been no public market for the Common 
Stock. Although the Common Stock has been approved for trading on the Nasdaq 
National Market, there can be no assurance that an active trading market for 
the Common Stock will develop or be sustained. The initial public offering 
price of the Common Stock offered hereby will be determined by negotiations 
among the Company and the representatives of the Underwriters and may not be 
indicative of the market price for the Common Stock after the Offering. The 
market price for shares of the Common Stock may be volatile and may fluctuate 
based upon a number of factors, including, without limitation, business 
performance of the Company and the retail sector, news announcements or 
changes in general market and economic conditions. See "Underwriting." 
    

Shares Eligible for Future Sale 

   
   Upon completion of the Offering, the Company will have 22,520,892 shares 
of common stock outstanding. The shares of Common Stock sold in the Offering 
will be freely tradeable without restriction or further registration under 
the Securities Act of 1933 (the "Securities Act") unless held by an 
"affiliate" of the Company, as that term is defined under Rule 144 of the 
Securities Act, which shares will be subject to the resale limitations of 
Rule 144. In addition, certain existing stockholders, including holders of 
restricted Common Stock, have registration rights with respect to Common 
Stock held by them. Beginning 90 days following the Offering, 12,125,792 
shares of Common Stock will be eligible for sale subject to certain volume 
and other limitations of Rule 144 under the Securities Act applicable to 
"affiliates" of the Company. In connection with the Offering, stockholders 
holding in the aggregate 11,394,782 shares (or 50.6% of the total outstanding 
common stock after the Offering) have agreed not to sell or otherwise dispose 
of any shares for a period of 180 days from the date of this Prospectus, and 
the Company has agreed not to sell any shares (other than shares sold by the 
Company in the Offering or issuances by the Company of certain employee stock 
options and shares covered thereby) for a period of 180 days from the date of 
this Prospectus, without the prior written consent of CS First Boston 
Corporation. No prediction can be made as to the effect that market sales of 
shares of Common Stock or the availability of shares of Common Stock for sale 
will have on the market price of the Common Stock from time to time. The sale 
of a substantial number of shares held by the existing stockholders, whether 
pursuant to a subsequent public offering or otherwise, or the perception that 
such sales could occur, could adversely affect the market price of the Common 
Stock and could materially impair the Company's future ability to raise 
capital through an offering of equity securities. See "Shares Eligible for 
Future Sale" and "Underwriting." 
    


                                      14 
<PAGE>
 
   
   The Company intends to file a registration statement on Form S-8 under the 
Securities Act to register the sale of the 1,894,540 shares of Common Stock 
reserved for issuance under the 1993 Stock Option Plan (as defined) and the 
Incentive Plan (as defined). As a result, any shares issued upon exercise of 
stock options granted under such plans will be available, subject to 
limitations on sales by affiliates under Rule 144, for resale in the public 
market after the effective date of such registration statement, subject to 
applicable lock-up arrangements. See "Management--1993 Stock Option Plan" and 
"Management--1996 Equity Incentive Plan." 
    

Restriction on Payment of Dividends on Common Stock 

   
   Since its inception, the Company has not customarily declared or paid any 
regular cash or other dividends on the Common Stock other than in connection 
with the Distribution (as defined) and does not expect to pay cash dividends 
for the foreseeable future. The indentures governing SRI's indebtedness 
generally restrict the ability of SRI to make payments to the Company, which 
effectively limits the ability of the Company to pay dividends. The Company's 
credit agreements also contain restrictive covenants that restrain the 
Company from paying dividends. See "Dividend Policy" and "--Leverage and 
Restrictive Covenants." 
    

Anti-Takeover Provisions 

   Certain provisions of the Company's certificate of incorporation and 
by-laws may inhibit changes in control of the Company not approved by the 
Company's board of directors (the "Board of Directors" or the "Board") and 
could limit the circumstances in which a premium may be paid for the Common 
Stock in proposed transactions or a proxy contest for control of the Board. 
These provisions include (i) a prohibition on stockholder action through 
written consents, (ii) advance notice requirements for stockholder proposals 
and nominations, (iii) limitations on the ability of stockholders to amend, 
alter or repeal certain provisions of the Company's certificate of 
incorporation and by-laws, (iv) the authority of the Board to issue, without 
stockholder approval, preferred stock (of which 2,500 shares are authorized) 
with such terms as the Board may determine and (v) a "fair price" provision 
pursuant to which certain transactions involving an interested stockholder 
and the Company require super-majority shareholder approval. The Company will 
also be afforded the protections of Section 203 of the Delaware General 
Corporation Law, which could have similar effects. See "Description of 
Capital Stock." 

                                      15 
<PAGE>
 
                                USE OF PROCEEDS

   
   The net proceeds to be received from the sale of the 10,000,000 shares of 
Common Stock by the Company in the Offering (after deducting the underwriting 
discounts and estimated expenses of the Offering) are estimated to be 
approximately $139.7 million, based on an assumed initial public offering 
price of $15.00 per share. The Company intends to use such net proceeds (i) 
to purchase, through the Tender Offer, up to all of the Senior Discount 
Debentures, and pay a consent fee for elimination and amendment of certain 
covenants in the Senior Discount Debentures for an aggregate amount of 
approximately $135.0 million, (ii) to pay consent fees for amendments to 
certain covenants in the indebtedness of SRI and (iii) to pay a $2.0 million 
fee to terminate the Professional Services Agreement (as defined). The 
Company will receive no proceeds from the sale of shares by the selling 
stockholders if the Underwriters' overallotment option is exercised. See 
"Description of Certain Indebtedness--Long-Term Indebtedness--Senior Discount 
Debentures" and "Certain Relationships and Related Transactions." 
    


                               DIVIDEND POLICY 

   
   Since its inception, the Company has not declared or paid any regular cash 
or other dividends on its Common Stock other than in connection with the 
Distribution, and does not expect to pay cash dividends for the foreseeable 
future. The Company anticipates that for the foreseeable future, earnings 
will be reinvested in the business and used to service indebtedness. The 
Company's existing indebtedness limits its ability to pay dividends. The 
declaration and payment of dividends by the Company are subject to the 
discretion of the Board. Any future determination to pay dividends will 
depend on the Company's results of operations, financial condition, capital 
requirements, contractual restrictions under its current indebtedness and 
other factors deemed relevant by the Board. See "Risk Factors--Leverage and 
Restrictive Covenants" and "--Restriction on Payment of Dividends on Common 
Stock." 
    


                                      16 
<PAGE>
 
                                 CAPITALIZATION

   
   The following table sets forth the historical consolidated capitalization 
of the Company at August 3, 1996 and adjusted to give pro forma effect to the 
Offering. This presentation should be read in conjunction with the Company's 
Consolidated Financial Statements, the Unaudited Pro Forma Combined Financial 
Data of the Company, the Selected Consolidated Historical Financial and 
Operating Data and other information appearing elsewhere in this Prospectus. 
    

<TABLE>
<CAPTION>
                                                         August 3, 1996 
                                                  --------------------------- 
                                                  Historical        Pro Forma 
                                                  ----------        --------- 
                                                         (in thousands) 
<S>                                                <C>              <C>
Long-term debt, including current portion: 
 Revolving credit agreement(1)                     $  7,500         $  7,500 
 Senior Discount Debentures, net(2)                 116,999            -- 
 Senior Notes                                       130,000          130,000 
 Senior Subordinated Notes, net(2)                  116,606          116,606 
 SRPC Notes                                          30,000           30,000 
 Other long-term debt                                24,248           24,248 
                                                   --------         -------- 
  Total long-term debt                              425,353          308,354 
Stockholders' equity (deficit)(3)                   (68,428)          56,451(4) 
                                                   --------         -------- 
  Total capitalization                             $356,925         $364,805 
                                                   ========         ======== 
</TABLE>

   
- --------------- 
    

(1) The Company currently has a revolving credit agreement under which it may 
    draw up to $25.0 million with an additional seasonal availability of 
    $10.0 million from August 15 through January 15 of each year. See 
    "Management's Discussion and Analysis of Financial Condition and Results 
    of Operation--Liquidity and Capital Resources." 

   
(2) The Senior Discount Debentures and the Senior Subordinated Notes have 
    unamortized original issue discounts of $32.1 million and $1.6 million, 
    respectively. 
    

   
(3) Following the consummation of the Offering, the authorized capitalization 
    of the Company will consist of (i) 75,000,000 shares of Common Stock, of 
    which 21,168,925 shares will be outstanding, (ii) 3,000,000 shares of 
    non-voting Class B Common Stock, of which 1,351,967shares will be issued 
    and outstanding and (iii) 2,500 shares of Preferred Stock, par value 
    $1.00 per share, of which no shares will be outstanding. Options to 
    purchase 1,511,523 shares of Common Stock will be outstanding immediately 
    following consummation of the Offering. See "Description of Capital 
    Stock." 
    

   
(4) Reflects non-recurring charges, net of tax, totalling approximately $14.8 
    million in connection with the early retirement of the Senior Discount 
    Debentures and the write-off of related debt issue costs, the payment of 
    consent fees for amendments to certain covenants in the indebtedness of 
    SRI and the termination of the Professional Services Agreement. 
    


                                      17 
<PAGE>
 
                                    DILUTION

   
   The net tangible book value of the Company as of August 3, 1996, without 
giving effect to the Offering, but giving effect to a .94727 for 1 reverse 
stock split of the common stock to be consummated prior to the Offering, was 
approximately $(115.0) million, or $(9.19) per share of common stock. Net 
tangible book value per share represents the amount of the Company's total 
tangible assets less its total liabilities, divided by the number of shares 
of common stock outstanding. After giving effect to the receipt of $139.7 
million of estimated net proceeds from the sale by the Company of shares of 
common stock in the Offering and the use of such net proceeds as described 
under "Use of Proceeds", the pro forma net tangible book value of the Company 
at August 3, 1996 would have been approximately $9.9 million, or $0.44 per 
share of common stock. This represents an immediate increase in net tangible 
book value of $9.63 per share to the existing stockholders and an immediate 
net tangible book value dilution of $14.56 per share to new investors 
purchasing shares in the Offering. 
    

   The following table illustrates this dilution: 

<TABLE>
<CAPTION>
<S>                                                                             <C>       <C>
 Assumed initial public offering price per share                                          $15.00 
 Net tangible book value per share, 
   without giving effect to the Offering                                        $(9.19) 
 Increase in pro forma net tangible book value per share attributable to new 
   investors                                                                      9.63 
                                                                                ------ 
Pro forma net tangible book value per share after the Offering                              0.44 
                                                                                          ------ 
Dilution per share to new investors                                                       $14.56 
                                                                                          ====== 
</TABLE>

   
   The foregoing computations assume no exercise of stock options. As of 
September 20, 1996, there were 1,255,761 options with exercise prices below 
the initial public offering price to purchase shares of Common Stock at a 
weighted average exercise price of approximately $3.57 per share. If all of 
such options had been exercised at August 3, 1996, the net tangible book 
value per share of common stock, without giving effect to the Offering but 
giving effect to the reverse stock split at such date, would have been 
$(8.02) and the pro forma net tangible book value per share after giving 
effect to the Offering and the reverse stock split would have been $0.60, 
representing an immediate dilution to new investors of $14.40 per share and 
an immediate increase in net tangible book value of $8.62 per share 
attributable to the Offering. 
    


                                      18 
<PAGE>
 
                        SELECTED CONSOLIDATED HISTORICAL
                         FINANCIAL AND OPERATING DATA 

   
   The following table sets forth selected consolidated historical financial 
and operating data of the Company for the periods indicated. The Company's 
selected consolidated historical financial data were derived from the 
Company's Consolidated Financial Statements. The data for the unaudited 
six-month periods ended July 29, 1995 and August 3, 1996, in the opinion of 
management, include all adjustments, consisting only of normal recurring 
adjustments, necessary for a fair statement of the results of the interim 
periods. The Company's business is seasonal and the results of operations for 
these six-month periods are not necessarily indicative of the results 
expected for a complete fiscal year or any other interim period. The 
information in the table should be read in conjunction with "Management's 
Discussion and Analysis of Financial Condition and Results of Operations", 
the Company's Consolidated Financial Statements and the Financial Statements 
of Uhlmans, included elsewhere in this Prospectus. 
    

<TABLE>
<CAPTION>

 

                                                                                                                Six Month Ended
                                                                       Fiscal Year                           ---------------------
                                                    ----------------------------------------------------     July 29,     August 3,
                                                      1991       1992      1993(1)     1994      1995(2)       1995         1996 
                                                    --------   --------   --------   --------   --------     --------     -------- 
                                                                   (dollars in thousands, except per share and store data) 
<S>                                                 <C>        <C>        <C>        <C>        <C>          <C>           <C>
Statement of operations data: 
Net sales                                           $447,142   $504,401   $557,422   $581,463   $682,624     $296,931     $345,927 
Cost of sales and related buying, occupancy and 
  distribution expenses                              311,573    350,136    384,843    398,659    468,347      204,093      237,223 

Gross profit                                         135,569    154,265    172,579    182,804    214,277       92,838      108,704 
Selling, general and administrative expenses         116,403    129,193    135,011    134,715    159,625       70,877       84,335 
Service charge income(3)                              22,840     29,670     20,003      8,515     10,523        5,124        5,902 
Store opening and closure costs                          255        120        199      5,647      3,689        1,176          301 
                                                    --------   --------   --------   --------   --------     --------     -------- 
Operating income(4)                                   41,751     54,622     57,372     50,957     61,486       25,909       29,970 
Other non-operating income (expense)                     359     (2,276)     --         --         --           --           -- 
Net interest expense(5)                               33,407     31,771     36,377     40,010     43,989       21,365       24,054 
                                                    --------   --------   --------   --------   --------     --------     -------- 
Income before income tax and extraordinary item        8,703     20,575     20,995     10,947     17,497        4,544        5,916 
Income tax expense                                     3,993      8,340      7,569      4,317      6,767        1,885        2,396 
                                                    --------   --------   --------   --------   --------     --------     -------- 
Income before extraordinary item                       4,710     12,235     13,426      6,630     10,730        2,659        3,520 
Minority interest expense                               (749)     --         --         --         --           --            -- 
Extraordinary item                                     --         --       (16,208)      (308)     --           --            -- 
                                                    --------   --------   --------   --------   --------     --------     -------- 
Net income (loss)                                   $  3,961   $ 12,235   $ (2,782)  $  6,322   $ 10,730     $  2,659      $ 3,520 
                                                    ========   ========   ========   ========   ========     ========     ======== 
Earnings (loss) per common share(6)                 $   0.10   $   0.77   $  (0.39)  $   0.48   $   0.80     $   0.20      $  0.26 
                                                    ========   ========   ========   ========   ========     ========     ======== 
Margin and other data: 
Gross profit margin                                     30.3%      30.6%      31.0%      31.4%      31.4%        31.3%       31.4% 
Selling general and administrative expense rate         26.0%      25.6%      24.2%      23.2%      23.4%        23.9%       24.4% 
Operating income margin(4)                               9.3%      10.8%      10.3%       8.8%       9.0%         8.7%        8.7% 
Adjusted operating income margin(7)                      8.1%       8.7%       8.4%       9.2%       9.4%         8.5%        7.8% 
Adjusted operating income(7)                        $ 36,064   $ 43,680   $ 46,828   $ 53,677   $ 63,996     $ 25,134      $27,128 
Depreciation and amortization                         10,049      9,065      9,259      9,997     12,816        5,721        6,844 
Capital expenditures                                   4,768      7,631      8,503     19,706     28,638       16,786       15,183 

Store data:(8) 
Comparable store sales growth: 
 Bealls/Stage(9)                                         4.1%       5.1%       7.2%       4.8%       3.3%         3.8%        7.7% 
 Palais Royal                                           (2.8)%     (9.8)%      0.8%       1.7%       1.4%         0.9%        6.2% 
 Total Company(10)                                       2.9%       1.8%       6.3%       4.1%       0.8%(11)      0.5%       7.3% 
Net sales per selling square foot: 
 Bealls/Stage(9)                                    $    113   $    118   $    129   $    138   $    142        --            -- 
 Palais Royal                                            228        191        200        205        203        --            -- 
 Total Company(10)                                       138        138        149        157        157        --            -- 
Total selling square footage(12)                       3,354      3,418      3,472      3,516      4,581        4,365       5,361 
Number of stores open at end of period(13)               159        175        180        188        256          242         308 

Balance sheet data (at end of period): 
Working capital                                     $200,050   $214,430   $156,782   $148,229   $170,108     $161,658     $181,118 
Total assets                                         365,381    403,824    347,055    369,730    412,333      394,945      463,240 
Long-term debt                                       298,266    296,587    347,468    349,775    380,039      372,972      425,353 
Redeemable preferred stock                            15,200     17,500      --         --         --           --         -- 
Stockholders' (deficit)(14)                          (19,500)    (9,605)   (87,727)   (81,193)   (72,314)     (78,297)     (68,428) 
</TABLE>

                                      19 
<PAGE>
 
                   NOTES TO SELECTED CONSOLIDATED HISTORICAL
                         FINANCIAL AND OPERATING DATA 

(1) During 1993, Stage Stores was formed and concurrently became the direct 
    parent of SRI when the existing stockholders of SRI exchanged all of 
    their common stock for common stock of Stage Stores. Concurrent with the 
    formation of Stage Stores, the Company completed the Refinancing. As a 
    result of the Refinancing the Company recorded an after-tax extraordinary 
    charge of $16.2 million. 

(2) 1995 includes 53 weeks. 

(3) Service charge income for 1993, 1994 and 1995 decreased as compared to 
    levels achieved during 1991 and 1992 due to the sale of accounts 
    receivable to the Trust as part of the Accounts Receivable Program. 
    Without giving effect to the Accounts Receivable Program, service charge 
    income for 1993, 1994 and 1995 would have been $32.5 million, $35.2 
    million and $41.3 million, respectively. For a complete summary of the 
    impact of the Company's proprietary credit card program and the Accounts 
    Receivable Program, see Note 2 to the Company's Consolidated Financial 
    Statements, Note 7 below and "Management's Discussion and Analysis of 
    Financial Condition and Results of Operations--General--Accounts 
    Receivable Program." 

(4) Operating income and operating income margin decreased during 1994 
    compared to 1993 due primarily to the impact of the adoption of the 
    Accounts Receivable Program (See Note 2 to the Company's Consolidated 
    Financial Statements and Note 7 below) combined with a $5.2 million 
    provision associated with the Store Closure Plan. See Note 4 to the 
    Company's Consolidated Financial Statements and "Management's Discussion 
    and Analysis of Financial Condition and Results of Operations--Store 
    Closure Plan." 

(5) Net interest expense includes $6.8 million, $5.2 million and $2.4 million 
    for 1991, 1992 and 1993, respectively, that represented the interest 
    expense associated with the Company's accounts receivable facility 
    outstanding prior to the adoption of the Accounts Receivable Program. 

   
(6) Earnings (loss) per common share for 1993 includes the impact of the 
    extraordinary item associated with the Refinancing which reduced earnings 
    per common share by $1.24. Pursuant to Securities and Exchange Commission 
    Staff Accounting Bulletins and Staff policy, common stock options issued 
    during the twelve months prior to the Offering have been included in the 
    calculation of earnings (loss) per common share as if such options were 
    outstanding during 1993, 1994, 1995 and the six months ended August 3, 
    1996. Historical earnings (loss) per common share does not reflect the 
    impact of a .94727 for 1 reverse stock split of the common stock to be 
    consummated prior to the Offering. 
    

(7) Adjusted operating income represents operating income adjusted to 
    eliminate store opening and closure costs and the positive impact on 
    operating income of the Company's proprietary credit card program 
    (including the Accounts Receivable Program) as follows. 

<TABLE>
<CAPTION>
                                                                         Fiscal Year                         Six Months Ended 
                                                       ----------------------------------------------    ------------------------ 
                                                                                                           July 29,     August 3, 
                                                        1991      1992      1993      1994      1995        1995         1996 
                                                       ------    ------    ------    ------    ------    -----------   ---------- 
   
    <S>                                               <C>       <C>       <C>       <C>       <C>         <C>           <C>
                                                                                      (in thousands) 
    Operating income                                  $41,751   $54,622   $57,372   $50,957   $61,486     $25,909       $29,970 
    Plus: Store opening and closure cost                  255       120       199     5,647     3,689       1,176           301 
    Less: Positive impact of proprietary credit 
      card program on operating income                  5,942    11,062    10,743     2,927     1,179       1,951         3,143 
                                                      -------   -------   -------   -------   -------     -------       ------- 
   
    Adjusted operating income                         $36,064   $43,680   $46,828   $53,677   $63,996     $25,134       $27,128 
                                                      =======   =======   =======   =======   =======     =======       ======= 
   
</TABLE>

    The impact of the Company's proprietary credit card program (including 
    the Accounts Receivable Program) on operating income is calculated as: 
    (i) the reported service charge income less (ii) the servicing and bad 
    debt costs reflected in the Company's selling, general and administrative 
    expenses less (iii) the gain (or plus the loss) associated with the sale 
    of receivables to the Trust. See "Management's Discussion and Analysis of 
    Financial Condition and Results of Operations--General--Accounts 
    Receivable Program." 

                                      20 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                               Six Months Ended 
                                                                             Fiscal Year                      ----------------------
                                                      ------------------------------------------------------   July 29,    August 3,
                                                        1991       1992       1993        1994        1995      1995        1996 
                                                      --------   --------   --------    --------    --------  ---------    ---------
<S>                                                   <C>        <C>        <C>         <C>         <C>        <C>         <C>
                                                                                          (in thousands) 
Service charge income:
 Consolidated                                         $ 22,840   $ 29,670   $ 32,547    $ 35,183    $ 41,321   $ 19,228    $ 23,968
 Certificateholders' portion                              --         --       12,544      26,668      30,798     14,104      18,066
                                                      --------   --------   --------    --------    --------   --------    --------
 Reported service charge income (i)                     22,840     29,670     20,003       8,515      10,523      5,124       5,902
                                                      --------   --------   --------    --------    --------   --------    --------
Servicing and bad debt costs:
 Consolidated                                           16,898     18,608     21,374      22,504      28,551     11,158      15,215
 Certificateholders' portion                              --         --        8,814      15,956      19,400      7,290      10,766
                                                      --------   --------   --------    --------    --------   --------    --------
 Reported in selling, general and
   administrative expenses (ii)                         16,898     18,608     12,560       6,548       9,151      3,868       4,449
Loss (gain) on sale of receivables:
  Certificateholders' portion of service
   charge income                                          --         --       12,544      26,668      30,798     14,104      18,066
  Certificateholders' portion of servicing
   and bad debt costs                                     --         --        8,814      15,956      19,400      7,290      10,766
  Return to Certificateholders                            --         --        3,219       8,200      11,529      5,547       5,629
  Other                                                   --         --       (2,789)      1,552          62        572         (19)
                                                      --------   --------   --------    --------    --------   --------    --------
  Total (gain) loss on sale of receivables (iii)          --         --       (3,300)       (960)        193       (695)     (1,690)
                                                      --------   --------   --------    --------    --------   --------    --------
  Total positive impact of proprietary credit
    card program on operating income [(i)-(ii)
    -(iii)]                                           $  5,942   $ 11,062   $ 10,743    $  2,927    $  1,179   $  1,951    $  3,143
                                                      ========   ========   ========    ========    ========   ========    ========
</TABLE>

     Although adjusted operating income and adjusted operating income margin 
     do not represent operating income or any other measure of financial 
     performance under generally accepted accounting principles, the Company 
     believes they are helpful in understanding the profitability of the 
     Company's retailing operations prior to the impact of its credit card 
     program, the Accounts Receivable Program and store opening and closure 
     costs. 

 (8) Store data exclude Bealls stores scheduled to be closed under the Bealls 
     1988 store closure program, except as otherwise noted in Note 12 below 
     and also exclude the Fashion Bar stores included in the Store Closure 
     Plan. Comparable store sales growth and net sales per selling square 
     foot for 1995 have been determined based on a comparable fifty-two week 
     period. Sales are considered comparable after a store has been in 
     operation fourteen months. Net sales per selling square foot are 
     calculated for stores open the entire year. 

 (9) Excludes for all the periods presented the six Bealls stores located on 
     the border of Mexico which were adversely affected by the peso 
     devaluation in 1994. Comparable stores sales growth and net sales per 
     selling square foot for Bealls/Stage including these stores were: 

<TABLE>
<CAPTION>
                                                                                             Six Months Ended 
                                                            Fiscal Year                   ---------------------
                                             ------------------------------------------   July 29,     August 3, 
     Bealls/Stage                            1991     1992     1993      1994     1995      1995         1996 
                                             -----    -----    -----     -----    -----   --------     --------- 
     <S>                                     <C>      <C>      <C>       <C>      <C>       <C>          <C>
     Comparable store sales growth            5.4%     6.7%     7.7%      4.6%     0.2%      0.3%         7.7% 
     Net sales per selling square foot       $119     $125     $137      $146     $145        --           -- 
</TABLE>

(10) Total Company comparable store sales growth and net sales per selling 
     square foot including the stores which were part of the Store Closure 
     Plan were as follows: 

<TABLE>
<CAPTION>
                                                                                             Six Months Ended    
                                                            Fiscal Year                   ---------------------  
                                             ------------------------------------------   July 29,     August 3, 
     Total Company                           1991     1992     1993      1994     1995      1995         1996 
                                             -----    -----    -----     -----    -----   --------    --------- 
     <S>                                     <C>      <C>      <C>       <C>      <C>       <C>          <C>
     Comparable store sales growth            2.9%     1.8%     5.4%      3.2%     0.5%      0.4%         6.8% 
     Net sales per selling square foot       $138     $138     $143      $151     $150        --           -- 
</TABLE>

(11) Excluding the six Bealls stores located on the border of Mexico which 
     were adversely affected by the peso devaluation in 1994, total Company 
     comparable store sales growth for 1995 would have increased to 3.0%. 

(12) Excludes data related to the stores which were in the Store Closure 
     Plan. Data is in thousands and is as of the end of the period. 

(13) Number of stores open at the end of each period presented also exclude 
     stores in the Store Closure Plan. Stores open at the end of 1992 and 
     1993 included one and six stores, respectively, which were previously 
     excluded under the Bealls 1988 store closure program. Such stores are 
     only included in the Company's results 

                                      21 
<PAGE>
 
     of operations subsequent to their removal from the store closure 
     program. Both the Store Closure Plan and the Bealls 1988 store closure 
     program were substantially completed before the end of 1995. 

   
(14) Beginning in 1993, Stockholders' deficit includes the impact of the 
     extraordinary charge associated with the Refinancing ($16.2 million) and 
     the dividend associated with a cash distribution (the "Distribution") to 
     the Company's stockholders ($74.8 million). 
    


                                      22 
<PAGE>
 
                  UNAUDITED PRO FORMA COMBINED FINANCIAL DATA

   
   The following unaudited pro forma combined financial data give effect to 
the Uhlmans Acquisition, the issuance of the SRPC Notes, the application of 
the net proceeds of the Offering and a .94727 for 1 reverse stock split of 
the common stock to be consummated prior to the Offering. The unaudited pro 
forma financial data are based on the historical consolidated financial 
statements for the Company, the historical financial statements of Uhlmans 
and the assumptions and adjustments described in the accompanying notes. The 
unaudited pro forma combined statements of operations were prepared as if the 
transactions described above had occurred at the beginning of the earliest 
period presented and do not (i) purport to represent what the Company's 
results of operations actually would have been if the Uhlmans Acquisition and 
the Offering had occurred as of the dates indicated or will be for any future 
periods or (ii) give effect to certain non-recurring charges expected to 
result from the application of the net proceeds of the Offering. The 
unaudited pro forma financial data are based upon assumptions deemed 
appropriate by the management of the Company. The unaudited pro forma 
combined financial data should be read in conjunction with the Company's 
Consolidated Financial Statements and the Financial Statements of Uhlmans 
included elsewhere in this Prospectus. 
    


             UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS 
                         YEAR ENDED FEBRUARY 3, 1996 

<TABLE>
<CAPTION>
                                                 Historical 
                                           --------------------- 
                                                                      Acquisition         Offering         Pro Forma 
                                            Company      Uhlmans     Adjustments(1)    Adjustments(2)      Combined 
                                           --------      -------     --------------    --------------      --------- 
                                                            (in thousands, except per share amounts) 
<S>                                        <C>           <C>            <C>               <C>                <C>
Net sales                                  $682,624      $59,749        $    --           $     --           $742,373 
Cost of sales and related buying, 
  occupancy and distribution expenses       468,347       46,129         (1,601)(a)             --            512,875 
                                           --------      -------        -------           --------           -------- 

Gross profit                                214,277       13,620          1,601                 --            229,498 
Selling, general and administrative 
  expenses                                  159,625       12,232         (2,408)(b)           (513)(i)        168,936 
Service charge income                        10,523          851            --                  --             11,374 
Store opening and closure costs               3,689          --             --                  --              3,689 
                                           --------      -------        -------           --------           -------- 

Operating income                             61,486        2,239          4,009                513             68,247 
Interest expense, net                        43,989        1,637          2,595(c)         (13,508)(j)         34,713 
Income before income tax and 
  extraordinary item                         17,497          602          1,414             14,021             33,534 
Income tax expense(3)                         6,767         --              766(d)           5,328(k)          12,861 
                                           --------      -------        -------           --------           -------- 
Income before extraordinary 
  item(4)                                  $ 10,730      $   602        $   648           $  8,693           $ 20,673 
                                           ========      =======        =======           ========           ======== 

Earnings per common share data: 
Earnings per common share before 
  extraordinary item                       $   0.80                                                          $   0.91 
                                           ========                                                          ======== 
Weighted average common shares 
  outstanding                                13,434(5)                                                         22,726 
                                           ========                                                          ======== 
</TABLE>

                                      23 
<PAGE>
 

   
             UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS 
                       SIX MONTHS ENDED AUGUST 3, 1996 
    


<TABLE>
<CAPTION>
                                                 Historical                                                           
                                           ---------------------                                                      
                                                                      Acquisition         Offering         Pro Forma  
                                            Company      Uhlmans(6)  Adjustments(1)    Adjustments(2)      Combined   
                                           --------      -------     --------------    --------------      ---------  
                                                            (in thousands, except per share amounts)                  
<S>                                        <C>           <C>            <C>               <C>              <C>      
Net sales                                  $345,927      $16,516        $     --          $    --          $362,443 
Cost of sales and related buying, 
  occupancy and distribution expenses       237,223       13,030            (507)(e)           --           249,746 
                                           --------      -------        --------          -------          -------- 
Gross profit                                108,704        3,486             507               --           112,697 
Selling, general and administrative 
  expenses                                   84,335        3,751          (1,411)(f)         (250)(l)        86,425 
Service charge income                         5,902          269              --               --             6,171 
Store opening and closure costs                 301           --              --               --               301 
                                           --------      -------        --------          -------          -------- 
Operating income (loss)                      29,970            4           1,918              250            32,142 
Interest expense, net                        24,054          554             885(g)        (7,402)(m)        18,091 
Income (loss) before income tax and 
  extraordinary item                          5,916         (550)          1,033            7,652            14,051 
Income tax expense (benefit)(3)               2,396           --             184(h)         2,908(n)          5,488 
                                           --------      -------        --------          -------          -------- 
Income (loss) before extraordinary 
  item(4)                                  $  3,520      $  (550)        $   849          $ 4,744          $  8,563 
                                           ========      =======        ========          =======          ======== 

Earnings per common share data: 
Earnings per common share 
  before extraordinary item                $   0.26                                                        $   0.37 
                                           ========                                                        ======== 
Weighted average common shares 
  outstanding                                13,678(5)                                                       22,957 
                                           ========                                                        ======== 
</TABLE>

                                      24 
<PAGE>
 
   
         NOTES TO UNAUDITED PRO FORMA COMBINED STATEMENTS OF OPERATIONS
    

   
Note 1--Acquisition Adjustments 
    

Uhlmans Consolidation Program 

   
   The Company has substantially completed a consolidation program to absorb 
the Uhlmans general office functions, including accounting, data processing, 
merchandising, personnel, credit and distribution into similar functions 
provided by the Company (the "Uhlmans Consolidation Program"). As a part of 
the acquisition agreement with the former stockholders of Uhlmans, the 
Company has paid severance to each individual whose employment has been 
terminated as a result of the Uhlmans Consolidation Program. Additionally, 
all leases associated with Uhlmans' corporate offices and distribution center 
have been terminated. 
    

   
   Although the consolidation of the Uhlmans general office functions took 
place over a period of two months, the pro forma combined statements of 
operations reflect the elimination of the separate Uhlmans general office 
expenses assuming the consolidation had been fully implemented at the 
beginning of the respective periods. 
    

   
   The accompanying pro forma combined statements of operations do not 
reflect certain cost savings or improvements in sales volume or gross margin 
related to the acquisition of Uhlmans which the Company believes can be 
realized. For instance, the Company believes it should be able to receive 
better pricing and vendor participation programs on the merchandise it 
purchases for the acquired stores given the Company's historical ability to 
negotiate better pricing structures with its vendors as compared to those 
historically obtained by Uhlmans. Additionally, the Company intends to expand 
certain merchandise categories in the acquired stores such as footwear, which 
Uhlmans has historically offered on a limited basis in only certain stores. 
Finally, the Company believes it should be able to increase the penetration 
of the Company's proprietary credit card as compared to historical levels, 
since Uhlmans had not aggressively promoted its proprietary credit card. 
    

Purchase Accounting 

   
   The application of purchase accounting to the Uhlmans Acquisition results 
in an excess of the purchase price over the estimated fair value of the 
assets acquired and liabilities assumed. This excess is treated as goodwill. 
Based upon the strategic positioning of the Uhlmans stores in relation to the 
Company's growth strategy, the stores purchased by the Company and the long 
operating history and historical profitability of these stores, management 
believes a forty-year amortization period for this goodwill is appropriate. 
Such acquisition will be accounted for as an asset purchase for tax purposes, 
and accordingly, the annual goodwill amortization will be tax deductible. 
    

Acquisition Financing 

   
   The Company financed the Uhlmans Acquisition through the issuance of $30.0 
million in aggregate principal amount of SRPC Notes. The pro forma combined 
statements of operations reflect additional interest expense relating to 
these notes. See "Description of Certain Indebtedness--Long-term 
Indebtedness--SRPC Notes." 
    

   The pro forma combined statements of operations reflect the impact of the 
aforementioned items as follows (in thousands): 

   Year ended February 3, 1996: 

   
   (a) Elimination of Uhlmans' historical personnel costs associated with the 
       buying and distribution functions which the Company has absorbed into 
       its existing central office of $(1,908) offset by incremental freight 
       due to the use of the Company's distribution center of $307. 
    

   (b) Elimination of Uhlmans' historical personnel costs associated with the 
       accounting, advertising, data processing and credit functions and 
       occupancy costs associated with leases the Company is terminating in 
       connection with the Uhlmans Consolidation Program aggregating $(2,676) 
       offset by amortization of goodwill resulting from the acquisition of 
       $268. 

   
   (c) Elimination of Uhlmans' historical interest expense of $(1,637) offset 
       by interest on the SRPC Notes of $3,750 and amortization of debt issue 
       costs of $482. 
    

   
   (d) Additional income tax expense associated with the Uhlmans' historical 
       income of $229 and the remaining acquisition adjustments of $537. 
    


                                      25 
<PAGE>
 
   
   Six months ended August 3, 1996: 
    

   
   (e) Elimination of Uhlmans' historical personnel costs associated with the 
       buying and distribution functions which the Company has absorbed into 
       its existing central office of $(606) offset by incremental freight 
       due to the use of the Company's distribution center of $99. 
    

   
   (f) Elimination of Uhlmans' historical personnel costs associated with the 
       accounting, advertising, data processing and credit functions and 
       occupancy costs associated with leases the Company is terminating in 
       connection with the Uhlmans Consolidation Program aggregating $(1,547) 
       offset by amortization of goodwill resulting from the acquisition of 
       $136. 
    

   
   (g) Elimination of Uhlmans' historical interest expense of $(554) offset 
       by interest on the SRPC Notes of $1,250 and amortization of debt issue 
       costs of $189. 
    

   
   (h) Income tax benefit of Uhlmans' historical loss of $(209) and remaining 
       acquisition adjustments of $393. 
    

   
Note 2--Offering Adjustments 
    

   The unaudited pro forma combined statements of operations should be read 
in conjunction with the discussion of the Offering included under "Use of 
Proceeds." The completion of the Offering at the beginning of the pro forma 
periods presented would have resulted in the following adjustments (in 
thousands): 

   Year ended February 3, 1996: 

   
   (i) Elimination of the expense associated with the termination of the 
       Professional Services Agreement (as defined) of $(513). See "Certain 
       Relationships and Related Transactions--Professional Services 
       Agreement." 
    

   
   (j) Elimination of historical interest expense and amortization of debt 
       issue costs associated with the Senior Discount Debentures of 
       $(13,070) and $(438), respectively. 
    

   
   (k) Income tax expense associated with the Offering adjustments of $5,328. 
    

   
   Six months ended August 3, 1996: 
    

   
   (l) Elimination of the expense associated with the termination of the 
       Professional Services Agreement (as defined) of $(250). 
    

   
   (m) Elimination of historical interest expense and amortization of debt 
       issue costs associated with the Senior Discount Debentures of $(7,183) 
       and $(219), respectively. 
    

   
   (n) Income tax expense associated with the Offering adjustments of $2,908. 
    

   
Note 3--Income Taxes 
    

   
   Pro forma adjustments to record the provision or benefit for income taxes 
have been made assuming a tax rate of 38%, based upon the statutory federal 
and state income tax rates. These adjustments result in a pro forma combined 
effective tax rate of 38% and 39% for the year ended February 3, 1996, and 
the six months ended August 3, 1996, respectively. 
    

   
Note 4--Non-Recurring Charges 
    

   
   In the fiscal quarter in which the Offering is consummated (currently 
expected to be the third quarter of 1996), the Company expects to incur 
non-recurring charges, net of tax, totaling approximately $15.0 million in 
connection with the early retirement of the Senior Discount Debentures and 
the write-off of related debt issue costs, the payment of consent fees for 
amendments to certain covenants in the indebtedness of SRI and the 
termination of the Professional Services Agreement (as defined). 
    

   
Note 5--Reverse Stock Split 
    

   
   The historical weighted average common shares outstanding does not give 
effect to a .94727 for 1 reverse stock split of the common stock to be 
consummated prior to the Offering. 
    

   
Note 6--Uhlmans Historical Statement of Operations 
    

   
   Statement of operations data for Uhlmans includes results only for the 
period from February 4, 1996 through June 3, 1996, the date when Uhlmans was 
acquired and from which it is included in the Company's historical results of 
operation. 
    


                                      26 
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

General 

   Overview. The Company operates the store of choice for well known national 
brand name family apparel in over 200 small towns and communities across the 
central United States. The Company has recognized the high level of brand 
awareness and demand for fashionable, quality apparel by consumers in small 
markets and has identified these markets as a profitable and underserved 
niche. The Company has developed a unique franchise focused on small markets, 
differentiating itself from the competition by offering a broad range of 
merchandise with a high level of customer service in convenient locations. 

   In recent years, the Company has undertaken several initiatives to realize 
the full potential of its unique franchise in small markets, including (i) 
recruiting a new senior management team, (ii) embarking on a store expansion 
program to capitalize on available opportunities in new markets through new 
store openings and strategic acquisitions, (iii) continuing to refine the 
Company's retailing concept and (iv) closing unprofitable stores. As a result 
of these initiatives, the lower operating costs of small market stores, the 
benefits of economies of scale and its highly automated facilities and 
sophisticated information systems, the Company has among the highest 
operating income margins in the apparel retailing industry. 

   
   Recent Acquisitions. The Company acquired 45 stores from Beall-Ladymon in 
1994 and subsequently reopened the stores in the first quarter of 1995 under 
the Stage name. In 1993, the year prior to their acquisition, the 
Beall-Ladymon stores generated sales of approximately $53.4 million, whereas 
the newly opened Stage stores in the same locations generated sales for the 
twelve months ended August 3, 1996 of $95.0 million, an increase of 78%. Over 
the same periods, store contribution more than doubled. The Company believes 
that the following key strengths have contributed to its successful expansion 
and acquisition plan: (i) ability to operate profitably in smaller markets, 
(ii) benefits of strong vendor relationships, (iii) effective merchandising 
strategy, (iv) focused marketing strategy, (v) benefits of proprietary credit 
card program, (vi) emphasis on customer service, and (vii) sophisticated 
operating and information systems. 
    

   
   On June 3, 1996 the Company consummated the Uhlmans Acquisition for $27.3 
million, including acquisition expenses and net of cash acquired. In 1995, 
Uhlmans had net sales of $59.7 million and operating income of $2.2 million. 
The Company has substantially completed a consolidation program to absorb the 
Uhlmans general office functions, including accounting, data processing, 
merchandising, personnel, credit and distribution into similar functions 
provided by the Company. As a result of the Uhlmans Consolidation Plan the 
Company has eliminated approximately $4.0 million of annualized Uhlmans 
historical overhead costs. In addition to any improvements in operating 
results that may be achieved through the opportunity to expand the business 
above its historical levels, the Company believes it should be able to 
receive better pricing and vendor participation programs on the merchandise 
it purchases for the acquired stores given the Company's historical ability 
to negotiate better pricing structures with its vendors as compared to those 
historically obtained by Uhlmans. Additionally, the Company has introduced 
certain expanded merchandise categories in the acquired stores such as 
footwear, which Uhlmans has historically offered in only certain stores. 
Finally, the Company believes it should be able to increase the penetration 
of proprietary credit card usage as compared to historical levels since 
Uhlmans had not aggressively promoted its own proprietary credit card. 
    

   Store Closure Plan. During the fourth quarter of 1994, the Company 
approved the Store Closure Plan which provided for the closure of 40 
underperforming Fashion Bar stores. These stores were primarily located in 
major regional malls within the Denver area. Management determined that the 
merchandising strategy and market positions of such stores were not 
compatible with the Company's overall strategy. Accordingly, the Company 
accrued $5.2 million for the expected costs associated with the Store Closure 
Plan during 1994. The Store Closure Plan was substantially completed in 1995. 

   Accounts Receivable Program. Pursuant to the Accounts Receivable Program, 
the Company sells, on a daily basis, substantially all of the accounts 
receivable generated from purchases by the holders of the Company's 
proprietary credit card to SRPC. SRPC is a separate limited-purpose 
subsidiary that is operated in a manner intended to ensure that its assets 
and liabilities are distinct from those of the Company and its other 
affiliates so that SRPC's creditors have a claim on its assets prior to such 
assets becoming available to any creditor of the Company. SRPC sells, on a 
daily basis, the accounts receivable purchased from the Company to the Trust 
in exchange for cash or 

                                      27 
<PAGE>
 
   
a certificate representing an undivided interest in the Trust (together with 
SRPC's interest in receivables previously sold to the Trust, the "Retained 
Interest"). The Company's Retained Interest at August 3, 1996 was $55.8 
million, which represented 25.2% of total receivables outstanding in the 
Trust. The remaining interest in the Trust is held by third-party investors. 
The Retained Interest is effectively subordinated to the interests of such 
third-party investors, and is pledged to secure the SRPC Notes. 
    

   Prior to the implementation of the Accounts Receivable Program in 1993, 
operating income included all service charge income and servicing costs 
attributable to the Company's accounts receivable and credit card operations. 
The cost of financing the Company's accounts receivable was included in 
interest expense. Subsequent to the implementation of the Accounts Receivable 
Program, service charge income only includes the amount of service charge 
income attributable to the Company's Retained Interest. Additionally, the 
Company's selling, general and administrative expenses are decreased or 
increased by a gain or loss, respectively, on the sale of receivables to the 
Trust. This gain or loss is calculated based upon the projected cash receipts 
from the receivables sold to the Trust (primarily service charge income) and 
reduced by the projected payments of returns to the holders of the Trust 
Certificates, and projected credit expenses. Selling, general and 
administrative expenses are also affected by adjustments to previously 
recorded gains and losses. Bad debt expenses on the Company's entire 
portfolio were reflected in selling, general and administrative expenses 
prior to the adoption of the Accounts Receivable Program. Under the Accounts 
Receivable Program, bad debt expenses remain effectively included in selling, 
general and administrative expenses because they directly affect the 
profitability of the Accounts Receivable Program. 

   The financial information, discussion and analysis that follow should be 
read in conjunction with the Company's Consolidated Financial Statements 
included elsewhere herein. 

Results of Operations 

   The following sets forth certain components of operations as a percentage 
of sales for the periods indicated. 

<TABLE>
<CAPTION>
                                                                                                             Six Months Ended 
                                                                  Fiscal Year                           -------------------------
                                           ---------------------------------------------------------     July 29,       August 3, 
                                             1991         1992         1993         1994       1995        1995            1996 
                                           ---------    ---------    ---------    ---------    -----    ----------      --------- 
<S>                                          <C>          <C>          <C>          <C>        <C>         <C>            <C>
Net sales                                    100.0%       100.0%       100.0%       100.0%     100.0%      100.0%         100.0% 
Cost of sales and related buying, 
  occupancy and distribution expenses        (69.7)       (69.4)       (69.0)       (68.6)     (68.6)      (68.7)         (68.6) 
                                             -----        -----        -----        -----      -----       -----          -----  
Gross profit                                  30.3         30.6         31.0         31.4       31.4        31.3           31.4 
Selling, general and administrative 
  expenses                                   (26.0)       (25.6)       (24.2)       (23.2)     (23.4)      (23.9)         (24.4) 
Service charge income                          5.1          5.9          3.6          1.5        1.5         1.7            1.7 
Store opening and closure costs               (0.1)         --           --          (1.0)      (0.5)       (0.4)           -- 
                                             -----        -----        -----        -----      -----       -----          ----- 
Operating income                               9.3         10.8         10.3          8.8        9.0         8.7            8.7 
Net interest expense                          (7.5)        (6.3)        (6.5)        (6.9)      (6.4)       (7.2)          (7.0) 
Income before income tax, minority 
  interest and extraordinary item              1.9%         4.1%         3.8%         1.9%       2.6%        1.5%           1.7% 
                                             -----        -----        -----        -----      -----       -----          -----
Income before extraordinary item               0.9%         2.4%         2.4%         1.1%       1.6%        0.9%           1.0% 
                                             =====        =====        =====        =====      =====       =====          ===== 
Other data: 
Adjusted operating income(1)                   8.1%         8.7%         8.4%         9.2%       9.4%        8.5%           7.8% 
</TABLE>

- --------------- 

(1) Adjusted operating income represents operating income adjusted to 
    eliminate the income and expense associated with the Company's 
    proprietary credit card program (including the Accounts Receivable 
    Program) and store opening and closure costs. See Note 7 to the Selected 
    Consolidated Historical Financial and Operating Data. 

   
   Because of the 53-week year in 1995, the Company's quarterly accounting 
periods for 1996 occur one week later than their 1995 counterparts. This 
calendar shift, combined with the timing of the Company's promotional events 
and holidays, has had the effect of increasing year-to-year comparable store 
performance during the first half of 1996 and will likely have the effect of 
decreasing comparable store performance during the second half of 1996. 
    


                                      28 
<PAGE>
 
   
Six Months Ended August 3, 1996 Compared to Six Months Ended July 29, 1995 
    

   
   Sales for the first six months of 1996 increased 16.5% to $345.9 million 
from $296.9 million in the comparable period in 1995. The increase in sales 
for the six month period was primarily due to an 11.1% increase in sales from 
stores opened during 1996 and 1995 combined with a 6.8% increase in 
comparable store sales. The significant increase in comparable store sales 
was primarily attributable to the strong performance of the Company's Bealls 
stores combined with a one-week shift in the comparable calendar period due 
to the 53-week year in 1995. Adjusting for this shift in the fiscal calendar, 
the increase in comparable store sales for the first six months of 1996 would 
have been 4.2%. As mentioned above, the effect of this calendar shift will 
likely negatively affect comparable store sales comparisons for the third and 
the fourth quarters of 1996. 
    

   
   Gross profit for the first six months of 1996 increased 17.1% to $108.7 
million from $92.8 million in the comparable period in 1995 as a result of 
the opening/acquisition of 67 stores during the twelve month period ended 
August 3, 1996. Gross profit margin increased to 31.4% for the first six 
months of 1996 from 31.3% in the comparable period in 1995. The increase in 
gross profit margin was derived from the application of fixed buying, 
occupancy and distribution expenses over a larger sales base, partially 
offset by the favorable impact of vendor discount programs related to the 
purchase of new inventory for the opening of 68 new stores during the first 
six months of 1995 (as compared to 19 new stores receiving such discounts in 
the first six months of 1996). 
    

   
   Selling, general and administrative expenses as a percent of sales for the 
first six months of 1996 increased to 24.4% from 23.9% in the comparable 
period in 1995 due to an increase in bad debt expense associated with the 
Company's proprietary credit card program as well as certain non-recurring 
costs associated with the Company's expansion program. Bad debt expense as a 
percent of sales increased to 2.3% for the first six months of 1996 from 1.5% 
for the comparable period in 1995. The increase in bad debt was the result of 
a general rise in the level of personal bankruptcies in the Company's 
accounts receivable portfolio. As a result of the acquisition of Uhlmans, the 
Company incurred $0.4 million (0.1% of sales) of duplicative costs during the 
first six months of 1996 related to the Uhlmans central office which has been 
eliminated as of August 31, 1996. Advertising expenses as a percentage of 
sales remained unchanged at approximately 3.8% for the first six months of 
1996 and 1995. 
    

   
   Service charge income for the first six months of 1996 increased 15.7% to 
$5.9 million from $5.1 million for the comparable period in 1995. Service 
charge income increased due to an increase in the average level of accounts 
receivable balances combined with an increased yield on the accounts 
receivable portfolio. The increased yield resulted primarily from an increase 
in late fees applied to delinquent accounts. 
    

   
   Operating income increased 15.7% for the first six months of 1996 as 
compared to comparable period in 1995 due to the factors described above. 
    

   
   Interest expense for the first six months of 1996 increased 12.5% to $24.3 
million from $21.6 million for the comparable period in 1995. Interest 
expense increased due to (i) the issuance of $30.0 million in aggregate 
principal amount of SRPC Notes during May 1996, (ii) the issuance of $18.3 
million in aggregate principal amount of Senior Subordinated Notes during 
August 1995 and (iii) the increase in the accretion of discount on the Senior 
Discount Debentures. 
    

   
   As a result of the foregoing, the Company's net income for the first six 
months of 1996 increased by 29.6% to $3.5 million from $2.7 million for the 
comparable period in 1995. 
    

1995 Compared to 1994 

   1995 was highlighted by the positive initial results of management's 
growth strategy to expand into small markets. Sales increased 17.4% to $682.6 
million in 1995 from $581.5 million in 1994. This increase was due to (i) a 
$112.5 million increase in sales from stores opened during 1994 and 1995, 
(ii) a 0.8% increase in comparable store sales in 1995 and (iii) $10.0 
million in sales due to the inclusion of one extra week in 1995 as a result 
of 1995 being a 53-week year. Such increases were partially offset by the 
effects of the Store Closure Plan which was substantially completed in 1995. 
During 1995, the devaluation of the Mexican peso, which resulted in extremely 
weak economic conditions throughout Mexico, negatively impacted sales at the 
Company's six stores located on the Texas/Mexico border. Excluding these 
stores, comparable store sales growth for 1995 would have been 3.0%. 

   Gross profit increased 17.2% to $214.3 million in 1995 from $182.8 million 
in 1994. Gross profit as a percent of sales was 31.4% for both 1995 and 1994. 
Gross profit for 1995 was favorably impacted by (i) the opening of 

                                      29 
<PAGE>
 
new stores, which traditionally experience lower markdown activity during 
their first six months of operations, (ii) vendor discount programs granted 
to the Company to support new store openings, (iii) the application of 
buying, occupancy and distribution costs over a larger sales base, and (iv) 
LIFO credits. These items were offset by an increase in markdowns resulting 
from additional promotional events during the Christmas season intended to 
increase sales and reduce inventories and an increase in the level of 
shrinkage. Management believes that the increased shrinkage was primarily due 
to the Company's focus on improving ticketing compliance on merchandise in 
1995 as well as the rapid expansion of stores during the same year. In 
response, management has put several new programs in place, including 
shortage awareness programs, which are intended to return the level of 
shrinkage to historical levels. 

   
   Selling, general and administrative expenses as a percent of sales were 
23.4% for 1995 and 23.2% for 1994. The increase resulted from incremental 
costs associated with opening stores in new markets, increased costs 
associated with the certificates issued by the Trust to third party investors 
under the Accounts Receivable Program and an increase in the charge-off ratio 
associated with the Company's credit card program (including charge-offs 
resulting from sales of the Mexican border stores) from 6.0% of average 
balances in 1994 to 7.9% in 1995. These increases were partially offset by 
the application of fixed costs to a greater volume of sales and the reversal 
of a $0.8 million litigation reserve as a result of a favorable court ruling. 
Selling, general and administrative expenses for 1995 increased 18.5% to 
$159.6 million from $134.7 million in 1994. Advertising expenses as a percent 
of sales for 1995 and 1994 were 3.9% and 3.8%, respectively; the increase was 
primarily a result of the Company's expansion into new markets. 
    

   Service charge income for 1995 increased 23.5% to $10.5 million from $8.5 
million in 1994. Such increase was due to an increase in average accounts 
receivable balances resulting from the 17.4% increase in sales discussed 
above, an increase in the late fee rate charged on delinquent accounts as 
well as the fifty-third week of 1995. 

   The 1995 store opening and closure costs of $3.7 million were comprised of 
store opening costs related to 68 new stores. The 1994 store opening and 
closure costs were comprised of a $5.2 million provision for the Store 
Closure Plan and $0.4 million for store opening costs related to 10 new 
stores. 

   Operating income for 1995 increased 20.6% to $61.5 million from $51.0 
million for 1994 due to the factors discussed above. Operating income as a 
percent of sales was 9.0% in 1995 as compared to 8.8% for 1994. 

   Interest expense for 1995 increased 10.0% to $44.0 million from $40.0 
million for 1994. The increase in interest expense was due primarily to an 
increase in the accretion on the Senior Discount Debentures combined with 
interest related to the Series D Senior Subordinated Notes issued in August 
1995. 

   As a result of the factors described above, the Company's net income for 
1995 increased 69.8% to $10.7 million from $6.3 million for 1994. 

1994 Compared to 1993 

   Sales for 1994 increased 4.3% to $581.5 million from $557.4 million for 
1993. The overall increase in sales was a result of a 3.2% increase in 
comparable store sales combined with an increase in sales from new stores 
opened during 1994. 

   
   Gross profit for 1994 increased 5.9% to $182.8 million from $172.6 million 
in 1993. Gross profit as a percent of sales for 1994 increased to 31.4% from 
31.0% for 1993. The increase in the gross profit percentage was due primarily 
to a reduced level of markdowns as a result of better inventory management. 

   Selling, general and administrative expenses as a percent of sales 
declined to 23.2% in 1994 from 24.2% in 1993. Selling, general and 
administrative expenses for 1994 decreased to $134.7 million from $135.0 
million in 1993. These decreases were primarily due to the sale of accounts 
receivable pursuant to the Accounts Receivable Program that began during 
August 1993, offset in part by an increase in the level of bad debt expense 
associated with the Company's credit card program. Excluding the effect of 
the Accounts Receivable Program, selling, general and administrative expenses 
as a percent of sales for 1994 would have been 26.1% as compared to 26.4% in 
1993. Such decrease was due to the Company's ability to effectively manage 
variable selling, general and administrative expenses. Advertising expenses 
as a percent of sales for 1994 and 1993 were 3.8% and 4.0%, respectively, a 
decrease of 0.2%. 
    

   Service charge income decreased to $8.5 million for 1994 from $20.0 
million for 1993 due to the implementation of the Accounts Receivable 
Program. Without giving effect to the Accounts Receivable Program, 

                                      30 
<PAGE>

1994 service charge income would have increased 8.1% from 1993 as a result of 
an increase in average accounts receivable balances due to the increase in 
sales and the purchase of certain accounts receivable from Beall-Ladymon. 

   Store opening and closure costs for 1994 comprised the $5.2 million 
accrual related to the Store Closure Plan and $0.4 million related primarily 
to the 10 stores opened during 1994. 

   
   Operating income for 1994 decreased 11.1% to $51.0 million from $57.4 
million for 1993. Operating income as a percent of sales for 1994 decreased 
to 8.8% from 10.3% for 1993 as a result of the items discussed above. Such 
decreases were due to the $5.2 million provision associated with the Store 
Closure Plan combined with the impact of the implementation of the Accounts 
Receivable Program in 1993 (see Note 2 to the Company's Consolidated 
Financial Statements). Adjusted operating income, which excludes the above 
two factors and store opening costs, increased 14.7% to $53.7 million (or 
9.2% of sales) from $46.8 million (or 8.4% of sales). 
    

   Net interest expense in 1994 increased 9.9% to $40.0 million from $36.4 
million in 1993. The increase in net interest expense is due to a full year 
of discount accretion in 1994 related to the Senior Discount Debentures 
versus six months of accretion in 1993. Such increase was partially offset by 
a decrease in interest expense due to the purchase and retirement of $20.0 
million of Senior Notes, and by a reduction in interest expense and the 
impact on interest expense of the Accounts Receivable Program adopted in 
1993. 

   As a result of the factors described above, the Company's net income in 
1994 increased to $6.3 million from a net loss of $2.8 million in 1993 which 
included a $16.2 million extraordinary charge associated with the 
Refinancing. 

Seasonality and Inflation 

   The Company's business is seasonal and its quarterly sales and profits 
traditionally are lower during the first three quarters and higher during the 
fourth quarter (November through January). In addition, working capital 
requirements fluctuate throughout the year, increasing substantially in 
October and November in anticipation of the holiday season due to 
requirements for significantly higher inventory levels. 
<TABLE>
<CAPTION>
                                                         1994                                         1995 
                                      -----------------------------------------   ------------------------------------------ 
                                         Q1         Q2         Q3         Q4         Q1         Q2         Q3         Q4 
                                      --------   --------   --------   --------   --------   --------   --------    -------- 
                                                                       (dollars in thousands) 
<S>                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>         <C>
Net sales                             $128,073   $132,060   $134,939   $186,391   $142,353   $154,578   $159,161    $226,532 
Gross profit(1)                         39,856     39,163     41,110     62,675     46,283     46,555     48,659      72,780 
Operating income                        11,943     10,576     10,029     18,409     14,835     11,074      9,724      25,853 
Quarters' operating 
  income as a percent 
  of annual income                          23%        21%        20%        36%        24%        18%        16%         42% 
Income before 
  extraordinary item                  $  1,197   $    463   $     52   $  4,918   $  2,438   $    221   $   (899)   $  8,970 
Net income                                 871        463         90      4,898      2,438        221       (899)      8,970 
Adjusted operating income(2)             9,868      9,081      9,387     25,341     13,797     11,337     10,364      28,498 
</TABLE>

- --------------- 

(1) The Company states its inventories at the lower of cost or market, cost 
    being determined on the last-in first-out method. See Note 1 to the 
    Company's Consolidated Financial Statements. 
(2) Adjusted operating income represents operating income adjusted to 
    eliminate the income and expense associated with the Company's 
    proprietary credit card program (including the Accounts Receivable 
    Program) and store opening and closure costs. 

   
The Company does not believe that inflation had a material effect on its 
results of operations during the past two years. However, there can be no 
assurance that the Company's business will not be affected by inflation in 
the future. 
    


                                      31 
<PAGE>
 
   
Liquidity and Capital Resources 
    

   
   At August 3, 1996, the Company's consolidated long-term debt included 
$130.0 million of Senior Notes, $116.6 million of Senior Subordinated Notes, 
Senior Discount Debentures with an accreted value of $117.0 million, $30.0 
million of SRPC Notes and $24.2 million of certain other debt. 
    

   
   On June 3, 1996, the Company purchased Uhlmans for approximately $27.3 
million, including acquisition costs and net of cash acquired. The Company, 
through SRPC, issued $30.0 million in aggregate principal amount of SRPC 
Notes during May 1996, the proceeds of which were used to fund the Uhlmans' 
acquisition. The SRPC Notes are secured by the Company's Retained Interest. 
Interest on the SRPC Notes is payable semi-annually on June 15 and December 
15 of each year, commencing December 15, 1996. Amounts received by SRPC from 
its Retained Interest are expected to provide a source of cash flows to pay 
the interest on the SRPC Notes. The scheduled amortization of principal will 
commence in December 1999 and is subject to the collection experience of the 
receivables underlying the Trust Certificates at that time. The issuance of 
the SRPC Notes does not impact the ability of the Company to issue additional 
certificates under the Accounts Receivable Program to third-party investors. 
    

   
   Total working capital increased $11.0 million to $181.1 million at August 
3, 1996 from $170.1 million at February 3, 1996, due primarily to the 
issuance of the SRPC Notes and the acquisition of Uhlmans. 
    

   
   Working capital at February 3, 1996 increased 14.8% to $170.1 million from 
$148.2 million at January 28, 1995. The increase in working capital during 
1995 was primarily the result of an increase in inventories required to 
support the Company's larger store base. 
    

   
   The Company's primary capital requirements are for working capital, debt 
service and capital expenditures. Based upon the current capital structure, 
management anticipates cash interest payments during 1996 and 1997 to be 
approximately $5.5 million higher than the 1995 level due to the issuance of 
the Series D Senior Subordinated Notes and the SRPC Notes. Capital 
expenditures are generally for new store openings, remodeling of existing 
stores and facilities and customary store maintenance. Capital expenditures 
for the first six months of 1996 were $15.2 million as compared to $16.8 
million for the comparable period of 1995 as a result of fewer stores opened 
or acquired. Management expects capital expenditures to be approximately 
$12.8 million for the last six months of 1996 consisting primarily of the 
opening of approximately 16 new stores, the conversion of most of the Uhlmans 
stores to Stage stores, routine store maintenance, store remodels and 
renovations at the corporate headquarters. Required principal payments on 
debt during 1996 and 1997 aggregate $2.4 million. 
    

   
   The Company's short-term liquidity needs are provided by (i) existing cash 
balances, (ii) operating cash flows, (iii) the Accounts Receivable Program 
and (iv) the Revolving Credit Agreements (as defined below). The Company 
expects to fund its long-term liquidity needs from its operating cash flows, 
the issuance of debt and/or equity securities, the securitization of its 
accounts receivable and bank borrowings. 
    

   
   The Company has a revolving credit agreement with a bank (the "Revolving 
Credit Agreement") under which it may draw up to $25.0 million. Of this 
amount, $15.0 million may be used to support letters of credit. As of August 
3, 1996, $14.5 million of the capacity under the Revolving Credit Agreement 
was utilized of which $7.0 million of this amount was used to collateralize 
letters of credit. The Company also has a separate agreement with the bank 
under which it may borrow an additional $10.0 million for seasonal working 
capital needs (the "Seasonal Credit Agreement" and together with the 
Revolving Credit Agreement, the "Revolving Credit Agreements"). Funds are 
available under the Seasonal Credit Agreement from August 15 through January 
15 of each calendar year (the "Seasonal Period"). The Revolving Credit 
Agreements are available through February 3, 1998. 
    

   
   SRI is soliciting consents to certain amendments to the indentures 
governing its Senior Notes, its Series B Senior Subordinated Notes and its 
Series D Senior Subordinated Notes to, among other things, increase the 
maximum amount of revolving senior secured borrowing capacity to $50.0 
million (subject to a reduction to $25.0 million for a 45-day period 
annually) and relax the limitations on the incurrence of additional 
indebtedness. 
    

   
   These amendments are intended to provide the Company with additional 
financial flexibility in meeting its expansion plans and the working capital 
requirements of its growing store base, and are conditioned on the 
consummation of the Offering. 
    

   
   Since its inception, the Trust has issued $165.0 million of term 
certificates and a $40.0 million revolving certificate (collectively, the 
"Trust Certificates") to third parties representing undivided interests in 
the Trust. The holder of the revolving certificate agreed to purchase 
interests in the Trust equal to the amount of accounts receivable 
    

                                      32 
<PAGE>

   
in the Trust above the level required to support the term certificates 
(aggregating $200.1 million at August 3, 1996), up to a maximum of $40.0 
million. As of August 3, 1996, the outstanding balance under the revolving 
certificate was $1.1 million. The Company's Retained Interest at August 3, 
1996 was $55.8 million, which represented 25.2% of total receivables 
outstanding in the Trust. The remaining interest in the Trust is held by 
third-party investors. The Retained Interest is effectively subordinated to 
the interests of such third-party investors, and is pledged to secure the 
SRPC Notes. If receivable balances in the Trust fall below the level required 
to support the term certificates and revolving certificates, certain 
principal collections may be retained in the Trust until such time as the 
accounts receivable balances exceed the amount of accounts receivable 
required to support the Trust Certificates and any required transferor's 
interest. SRPC receives distributions from the Trust of cash in excess of 
amounts required to satisfy the Trust's obligations to third-party investors 
on the Trust Certificates. Cash so received by SRPC may be used to purchase 
additional accounts receivable from, or make distributions to, the Company 
after SRPC has satisfied its obligations on the SRPC Notes. The Trust may 
issue additional series of certificates from time to time on various terms. 
Terms of any future series will be determined at the time of issuance. 
    


                                      33 
<PAGE>
                                    BUSINESS

General 

   The Company operates the store of choice for well known national brand 
name family apparel in over 200 small towns and communities across the 
central United States. The Company has recognized the high level of brand 
awareness and demand for fashionable, quality apparel by consumers in small 
markets and has identified these markets as a profitable and underserved 
niche. The Company has developed a unique franchise focused on small markets, 
differentiating itself from the competition by offering a carefully edited, 
but broad range of merchandise with a high level of customer service in 
convenient locations. Stage Stores' product offerings include fashion 
apparel, accessories, fragrances and cosmetics and footwear for women, men 
and children. Over 85% of 1995 sales consisted of branded merchandise, 
including nationally recognized names such as Levi Strauss, Liz Claiborne, 
Chaps/Ralph Lauren, Calvin Klein, Guess, Hanes, Nike, Reebok and Haggar 
Apparel. 

   
   The Company currently operates 314 stores through its "Stage", "Bealls" 
and "Palais Royal" trade names in 20 states throughout the central United 
States. Approximately 77% of these stores are located in small markets and 
communities with as few as 4,000 people. The Company's store format 
(averaging approximately 18,000 total selling square feet) and merchandising 
capabilities enable the Company to operate profitably in small markets. The 
remainder of the Company's stores operate in metropolitan areas, primarily in 
suburban Houston. For the twelve months ended February 3, 1996, the Company 
would have had pro forma sales and income before extraordinary item of $742.4 
million and $20.7 million, respectively. 

   In order to fully realize the potential of its unique market position and 
proven ability to operate profitably in small markets, the Company began 
recruiting a new senior management team commencing in 1993. This new 
management team has (i) initiated an aggressive growth strategy to capitalize 
on available opportunities through new store openings and strategic 
acquisitions in new markets, (ii) refined the Company's retailing concept, 
(iii) implemented new merchandising and operating programs, and (iv) closed 
unprofitable stores. The Company has made substantial progress in 
implementing its growth strategy by opening or acquiring 68 stores in 1995 
and 59 stores to date in 1996, and expects to open approximately 10 
additional stores during the remainder of 1996. In addition, the Company's 
goal is to open at least 55 new stores in 1997. 
    

Competitively Well Positioned 

   
   As a result of its small market focus, Stage Stores generally faces less 
competition for brand name apparel, because consumers in small markets 
generally have only been able to shop for branded merchandise in distant 
regional malls. In those small markets where the Company does compete for 
brand name apparel sales, such competition generally comes from local 
retailers, small regional chains and, to a lesser extent, national department 
stores. The Company believes it has a competitive advantage over local 
retailers and smaller regional chains due to (i) the economies of scale of 
its large store base, (ii) strong vendor relationships which provide it with 
a broad selection of branded merchandise at a lower cost, (iii) a proprietary 
credit card program, which enables it to provide an independent source of 
credit and which generates a significant customer database that supports the 
Company's promotion and marketing efforts, and (iv) sophisticated operating 
systems for efficient management. The Company believes it has a competitive 
advantage in small markets over national department stores due to its (i) 
experience with smaller markets, (ii) ability to effectively manage 
merchandise assortments in a small store format, and (iii) operating systems 
designed for efficient management within small markets. In addition, due to 
minimal merchandise overlap, Stage Stores generally does not directly compete 
for branded apparel sales with national discounters such as Wal-Mart. 
    

Key Strengths 

   The following factors serve as the Company's key strengths and 
distinguishing characteristics. 

   
   Ability to Operate Profitably in Smaller Markets. The Company has 
recognized that customers in small markets are generally as aware of current 
fashion trends and as sophisticated as consumers in larger urban centers due 
to the proliferation of electronic, computer and print media. However, these 
consumers have not traditionally had convenient access to broad assortments 
of quality, brand name merchandise. The Company operates in small markets 
with populations ranging from 4,000 to 100,000, and has developed a store 
format, generally ranging in size from 12,000 to 30,000 square feet, which is 
smaller than typical department stores yet large enough to offer a well 
edited, but broad selection of merchandise. This format has enabled the 
Company to operate profitably in 
    


                                      34 
<PAGE>
 
small markets. Historically, the Company has achieved higher profit margins 
in its small market stores. For 1995, store contribution (operating profit 
before allocation of corporate overhead) as a percentage of sales for small 
market stores open for at least one year was 18%, as compared to 12% for 
larger market stores. In addition, by operating more than 300 stores, the 
Company benefits from economies of scale in buying and merchandising, 
information systems, distribution and advertising which, combined with the 
lower cost structure of the smaller market stores, has resulted in operating 
margins which are among the highest in the retailing industry. 

   Benefits of Strong Vendor Relationships. The Company's large store base 
offers major vendors a unique vehicle for accessing multiple small markets in 
a cost effective manner. The proliferation of media combined with the 
significant national marketing efforts of these vendors has created 
significant demand for branded merchandise in small markets. However, the 
financial and other limitations of many local retailers has left large 
national brands with limited access to such markets. Furthermore, these large 
vendors generally do not sell through national discounters in order to 
preserve their brand image. The Company's new management team recognized this 
significant opportunity and continuously seeks to expand its vendor base and 
has recently added nationally recognized name brands such as Polo, Dockers 
for Women and Oshkosh, as well as fragrances by Elizabeth Arden, Liz 
Claiborne and Perry Ellis during 1996. In addition, the Company has also 
increased the participation by key vendors in joint marketing programs to a 
level that the Company believes exceeds the standard vendor programs provided 
to its smaller competitors. For example, the Company is among the largest 
customers of Levi Strauss, Liz Claiborne and Haggar Apparel and enjoys 
significant support from such vendors in sales promotions, advertising and 
store fixture programs. 

   
   Effective Merchandising Strategy. The Company's merchandising strategy is 
based on an in-depth understanding of its customers and is designed to 
accommodate the particular demographic profile of each store. This 
understanding is attributable to over 70 years of experience operating in its 
markets coupled with 43 buyers who average approximately 11 years of service 
with the Company. Store layouts and visual merchandising displays are 
designed to create a friendly, modern and convenient department store 
atmosphere which is frequently not found in small markets. The Company's 
strategy focuses on moderately priced merchandise categories which have 
traditionally yielded attractive margins. The Company offers an edited 
assortment of quality, moderately priced merchandise that is divided into 
distinct departments including misses, women's, men's, boy's, footwear, 
intimate apparel, junior's, children's, accessories, cosmetics, fragrances 
and gifts. 
    

   To augment its branded merchandise offerings, the Company also offers a 
quality assortment of higher margin, private label merchandise which 
comprises less than 15% of total sales. The Company's private label 
merchandise includes its highly successful Graphite(R) label for apparel, 
accessories and footwear as well as its new Whispers(R) line of bath and body 
products and intimate apparel. The Company procures the majority of its 
private label merchandise through AMC, a cooperative buying service whose 
participants include nationally recognized retailers, such as Federated 
Department Stores. 

   The Company also utilizes a sophisticated merchandise allocation and 
transfer system which is designed to maximize in-stock positions, increase 
sales and reduce markdowns. The Company believes that the combination of the 
size and experience of its buyer group, its vendor relationships, its strong 
merchandising systems and its participation in AMC allow the Company to 
compete effectively on both price and selection in its markets. 

   Focused Marketing Strategy. The Company's primary target customers are 
women between the ages of 20 and 55 with household incomes over $25,000 who 
are the primary decision makers for family clothing purchases. The Company 
uses a multi-media advertising approach, including newspaper, radio, direct 
mail and television, to position its store as the local destination for 
fashionable, brand name merchandise. In addition, the Company heavily 
promotes its proprietary credit card in order to create customer loyalty and 
to effectively identify its core customers. The Company believes it is better 
able to maintain personal contact with its customers due to the small size of 
its markets, aggressive advertising strategy and well-developed corporate 
customer service programs designed to encourage a high level of customer 
interaction. Stage Stores seeks to enhance its image in the communities it 
serves by encouraging its store managers and employees to be involved in 
local activities such as youth groups, civic activities and athletic events. 

   Benefits of Proprietary Credit Card Program. The Company aggressively 
promotes its proprietary credit card and, as a result, experiences a higher 
percentage of proprietary credit card sales (55.6% of net sales in 1995) than 
most retailers. The Company considers its credit card program to be a 
critical component of its retailing concept because it (i) enhances customer 
loyalty by providing customers with a service that few of its local and 
regional 

                                      35 
<PAGE>
 
competitors or discounters offer, (ii) allows the Company to identify and 
regularly contact its best customers, and (iii) helps create a comprehensive 
database that allows the Company to implement detailed, segmented marketing 
and merchandising strategies for each store. In addition, the Company has 
established a VIP program which offers special services and benefits to 
customers with credit card purchases over $750 annually. VIP customers are 
rewarded with certain extra services such as free gift-wrapping, emergency 
check cashing, free credit card registration, discounts on alterations, and 
other benefits. While these customers only represent approximately 9.5% of 
total active cardholders, credit sales to these customers during 1995 
comprised 36.6% of total cardholder sales. Sales associates are encouraged to 
focus their selling efforts on these customers to increase the productivity 
of the Company's marketing efforts. 

   Emphasis on Customer Service. A primary corporate objective is to provide 
excellent customer service through stores staffed with highly trained and 
motivated sales associates. All sales associates are evaluated based upon the 
attainment of specific customer service standards such as offering prompt 
assistance, suggesting complementary items, sending thank-you notes to charge 
customers and establishing consistent contact with customers in order to 
create a customer base for each associate. The Company continuously monitors 
the quality of its service by making over 3,000 calls each month to its 
credit card customers who have recently made a purchase. The results of these 
surveys are used to determine a portion of each store manager's bonus. In 
addition, the Company has extended this service philosophy to the design of 
the store; for example, in nearly all stores it has installed call buttons in 
the fitting rooms and in smaller market stores, has adopted a "Team One" 
concept which locates the store manager on the selling floor. The Team One 
concept is also designed to help the store manager ensure that sales 
associates focus on selling and customer service. 

   
   Sophisticated Operating and Information Systems. The Company supports its 
retail concept with highly automated and integrated systems in areas such as 
merchandising, distribution, sales promotions, credit, personnel management, 
store design and accounting. The Company's merchandising systems assist 
merchandise planners in allocating merchandise assortments for each store 
based on specific characteristics and recent sales trends. The Company's 
point of sale systems include bar code scanning and electronic credit and 
check authorization, all of which allow the Company to capture customer 
specific sales data for use in its merchandising system. Other systems allow 
the Company to identify and mark down slow moving merchandise or efficiently 
transfer it to stores selling such items more rapidly, and to maintain high 
levels of in-stock positions in basic items including jeans and hosiery. The 
Company is focused on expanding its use of electronic data interchange (EDI) 
and has made significant progress in doing so over the last two years. These 
systems have enabled the Company to efficiently manage its inventory, improve 
sales productivity and reduce costs, which have contributed to the Company's 
relatively high operating income margins. The Company has developed and 
utilizes an automated store personnel scheduling system that analyzes 
historical hourly and projected sales trends to efficiently schedule sales 
personnel. This system is designed to minimize labor costs while producing a 
higher level of customer service. 
    

Growth Strategy 

   
   In order to fully realize the potential of its unique market position and 
proven ability to operate profitably in small markets, the Company, through 
its new management team, has (i) initiated an aggressive growth strategy to 
capitalize on available opportunities through new store openings and 
acquisitions and (ii) refined its retailing concept to successfully operate 
in very small markets with populations of less than 12,000. 
    

   
   New Store Openings in Smaller Markets.  The Company opened 23 new stores 
and 45 acquired stores in 1995, has opened 25 new stores and acquired 34 
stores to date in 1996, and expects to open approximately 10 additional new 
stores during the remainder of 1996. In addition, the Company's goal is to 
open at least 55 new stores in 1997. Since 1994, store additions have allowed 
the Company to begin operating in 14 additional states. As part of new 
management's ongoing expansion strategy, the Company has identified over 600 
additional markets in the central United States and contiguous states which 
meet the Company's demographic and competitive criteria. All of these target 
markets are smaller communities, where the Company has historically 
experienced its highest profit margins. In addition, the Company believes it 
has a competitive advantage over local retailers in these markets which are 
typically underserved by department stores. Based on the Company's historical 
operating experience, small market stores typically experience lower 
incremental opening costs and lower occupancy and operating expenses than 
larger markets. When combined with the Company's operating systems in 
merchandising, credit, distribution and store personnel scheduling, the 
smaller market stores have typically generated higher margins than 
    


                                      36 
<PAGE>
 
metropolitan market stores. For 1995, store contribution as a percentage of 
sales for small market stores open for at least one year was 18% as compared 
to 12% for larger market stores. 

   
   The Company utilizes a proprietary model which is designed to allow 
management to identify suitable markets for new stores. The Company targets 
communities for new store openings with populations generally ranging from 
12,000 to 30,000, an average household income of $25,000 or more, and which 
are located at least 30 miles from the nearest regional mall. Such locations 
generally face limited competition from national retailers. In addition to 
satisfying the above criteria, only those markets that management believes 
have the potential to exceed certain minimum sales and profitability 
standards and have available, suitable, low cost real estate are selected for 
new store openings. 
    

   In opening a new store, the Company's investment consists primarily of 
inventory, net of vendor payables, and furniture, fixtures, equipment and 
leasehold improvements. For the Company's stores opened in 1995, inventory 
investment per store was approximately $450,000, with average vendor payables 
equal to approximately $110,000 for a net investment per store of 
approximately $340,000 and investment in furniture, fixtures, equipment and 
leasehold improvement was approximately $313,000 per store. In addition, 
pre-opening expenses (which are deferred and expensed in the fiscal year the 
store opens) for the new stores opened in 1995 averaged approximately $60,000 
per new store. 

   Strategic Acquisitions.  The Company believes that it can benefit from 
strategic acquisitions by (i) applying its buying and merchandising 
capabilities, sales promotion techniques and customer service methods, (ii) 
introducing its proven management systems and (iii) consolidating overhead 
functions. The Company believes that such actions have allowed it to improve 
the overall profitability of acquired retailers. 

   The Company believes that numerous acquisition opportunities are available 
in its target markets on favorable terms due in part to (i) financially 
weakened local retailers and regional chains which, due to their lack of 
merchandise differentiation, have been adversely impacted by national 
discounters, (ii) the limited exit strategies available to owners of regional 
chains who wish to sell, (iii) the relatively limited availability of 
favorable credit terms from vendors/factors and (iv) competitive pressures 
created by cost effective retailers such as Stage Stores. 

   
   This strategy has been successfully demonstrated by the Company's 
acquisition of 45 stores from Beall- Ladymon in 1994 and the subsequent 
reopening of the stores in the first quarter of 1995 under the Stage name. In 
1993, the year prior to their acquisition, the Beall-Ladymon stores generated 
sales of $53.4 million, whereas the newly opened Stage stores in the same 
locations generated sales for the twelve months ended August 3, 1996 of $95.0 
million, an increase of 78%. Over the same periods, store contribution more 
than doubled. 
    

   
   In June 1996, the Company acquired Uhlmans, a privately held apparel 
retailer with 34 locations in Ohio, Indiana and Michigan, where the Company 
previously had no stores. These stores are of similar size and merchandise 
content to the Company's existing stores and are compatible with the 
Company's retailing concept and growth strategy. Uhlmans generated 1995 sales 
of $59.7 million. The Company believes significant opportunities are 
available to improve Uhlmans' financial results through the expansion of 
certain merchandise categories, the Company's lower merchandising costs, 
increased proprietary credit card-based sales, the implementation of the 
Company's operating systems and the elimination of overlapping administrative 
costs. See "Risk Factors--Future Growth and Recent Acquisitions; Liquidity." 
    

   Expansion to Micromarkets. The Company recently began targeting its small 
market retailing concept toward communities with populations ranging from 
4,000 to 12,000 with stores of less than 12,000 gross square feet. These 
efforts are designed to build on the Company's favorable operating experience 
in markets of this size. Stage Stores believes that micromarkets may offer a 
significant additional avenue for potential growth, because it can 
successfully apply its existing store model in those micromarkets due to its 
ability to scale its store concept to the appropriate size, the generally 
lower levels of competition and low labor and occupancy costs. The Company 
has identified 1,200 such potential sites in and around the central United 
States and contiguous states. 

                                      37 
<PAGE>
 
Company Operations 

   Merchandise Purchasing and Allocation. The Company offers a select 
assortment of quality, moderately priced soft goods, which are divided into 
departments including misses, women's, men's, boys, juniors, children's, 
intimate, petites, accessories, cosmetics, fragrances, gifts and footwear 
departments. Merchandise mix may vary significantly from store to store to 
accommodate differing demographic factors. The Company modifies its 
assortments to focus on merchandise its buyers expect will have the broadest 
appeal to its targeted customers based upon sales analyses and individual 
store attributes. 

   The Company purchases merchandise from a vendor base of over 2,000 
suppliers. The Company's leading vendors for 1995 were Levi Strauss, Liz 
Claiborne, Haggar Apparel, Guess, Hanes, Nike, Chorus Line, Parson Place and 
Reebok. The Company was one of Levi Strauss's top ten customers in 1995. No 
one supplier accounted for more than 9% of the Company's 1995 purchases. The 
Company is also a member of the cooperative buying service AMC, and as such 
is entitled to make purchases of imported merchandise for its private label 
program. The membership provides the Company with group purchasing 
opportunities. Private label products result in better gross margins for the 
Company and excellent value for the customer as a result of the lower cost of 
such apparel as compared to branded items in the same categories. Private 
label purchases were approximately 8%, 10% and 11% of total purchases in 
1993, 1994 and 1995, respectively. The Company currently intends to keep 
private label merchandise sales below 15% of total sales in order to focus on 
sales of branded merchandise. 

   Set forth below is certain information regarding the percentage of net 
sales by major merchandise departments for the Company for 1994 and 1995. 

<TABLE>
<CAPTION>
Department                            1994        1995 
- ----------                            ----        ---- 
<S>                                    <C>         <C>
Mens and Young Men                      20%         22% 
Misses Sportswear                       15          15 
Juniors                                 15          13 
Accessories and Gifts                   10           9 
Children                                 9           9 
Footwear                                 8           8 
Intimate                                 6           6 
Special Sizes                            5           5 
Cosmetics                                4           5 
Misses Dresses                           4           4 
Boys                                     3           3 
Furs and Coats                           1           1 
                                       ---         --- 
 Total                                 100%        100% 
                                       ===         === 
</TABLE>

   The Company's integrated merchandising systems are designed to provide its 
buyers with the information and analytical support needed to maximize 
efficiency, increase sales, reduce markdowns and increase inventory turnover 
through better inventory management. These systems include, among others: (i) 
an automated merchandise, financial planning and allocation system which 
recognizes the attributes and current merchandise needs of each store; (ii) a 
staple stock replenishment system to ensure the Company is in stock on basic 
items such as hosiery, foundation garments, dress shirts and jeans; (iii) 
markdown and merchandise transfer analysis; and (iv) an assortment planning 
system which enables the Company to closely tailor the merchandise assortment 
in each store based on local demographics and historical trends and 
automatically allocate merchandise accordingly. In addition, electronic 
point-of-sale ("POS") terminals at each store record and transmit to the 
Company's corporate headquarters a real time, full accounting of each day's 
sales by transaction and item. The Company utilizes its information systems 
to monitor slow and fast moving merchandise for the purpose of enabling the 
Company to transfer slower moving merchandise from one store to another store 
where such merchandise is selling more rapidly. The Company believes that its 
inventory transfer system improves in-stock positions, increases sales and 
reduces markdowns, thereby increasing profit margins. 

   Credit Services. The Company offers its own private label credit card 
program, which enhances the Company's relationship with core customers by 
tailoring credit availability to individual customers and facilitating 
frequent communication of promotional offering. The number of private label 
credit accounts and dollar volume of charges reflects an important element in 
the Company's marketing strategy. The Company believes that private label 
credit card holders shop more regularly and purchase more merchandise than 
customers who pay cash or use bankcards. In addition, the Company maintains a 
database of all proprietary charge purchases of these customers. 

                                      38 
<PAGE>
 
   
Management believes that this data base is a significant competitive 
advantage over competitors who lack such programs, allowing the Company to 
target promotional material, via direct mail, to its regular customers. At 
August 31, 1996, there were more than 1.6 million active accounts. Private 
label credit card purchases generated approximately 55.6% of net sales in 
1995. The Company seeks to expand the volume of such credit card purchases 
through a marketing strategy emphasizing (i) direct mail of promotional 
materials to existing cardholders to communicate new merchandise offerings, 
(ii) promotion of customer incentive programs and (iii) the issuance of new 
credit through the opening of new accounts and extension of credit on 
existing accounts. It is the Company's policy to expand the number and use of 
private label credit card accounts on a controlled basis by utilizing 
computerized systems such as point-scoring for approving new accounts and 
behavioral scoring for monitoring account performance and approving 
additional purchases. 
    

   The Company administers its private label credit card program through a 
dedicated in-house facility and staff located in Jacksonville, Texas. The 
Company's internally developed, fully computerized and highly automated 
credit systems analyze customer payment histories, automatically approve or 
reject new sales at point of sale and enable account representatives to 
efficiently manage delinquent account collections. 

   Management Information Systems. In addition to its merchandising systems 
described above, the Company relies on proprietary management information 
systems to maximize productivity and minimize costs in the other 
labor-intensive areas of its business, including distribution, personnel 
management, credit and accounting. In each store, the Company's POS system 
uses bar code scanning and includes electronic credit and check 
authorization. The Company has made substantial investments in its systems 
and utilizes a central mainframe computer to coordinate store level 
information and to support almost every aspect of the business. By linking 
the corporate headquarters with each store, the Company's systems allow the 
merchandising department to track sales of all items at all stores at any 
time and enable immediate POS credit approval for the use of private label 
credit cards. These systems have enabled the Company to better manage and 
plan its inventory while reducing costs and have contributed to the Company's 
relatively high operating margins. 

   Distribution. The Company's 450,000 square foot automated and centralized 
distribution center in Jacksonville, Texas enables it to distribute most 
merchandise within 48 hours of receipt and has the current capacity (with 
minimal incremental investment) to support in excess of 800 stores. The 
Company's centralized distribution system results in more efficient 
distribution costs per unit, lower freight costs and reduced accounts payable 
processing costs than certain of the Company's competitors. In 1995, the 
Company entered into an arrangement with a major freight forwarder for the 
delivery of merchandise from the distribution center to all of the Company's 
stores on a daily basis. This arrangement is a more cost-efficient method of 
distribution than the Company's previous method of multiple common carriers. 
Distribution expenses, net of handling fees charged to vendors, were less 
than 0.5% of net sales in each of 1994 and 1995, which the Company believes 
is below industry averages. 

Competition 
   
   The retail apparel business is highly competitive. Retailers generally 
compete on the basis of convenience of location, merchandise selection, 
service and price. Although competition varies widely from market to market, 
the Company faces substantial competition, particularly in metropolitan 
markets, from national, regional and local department and specialty stores. 
Some of the Company's competitors are considerably larger than the Company 
and have substantially greater financial and other resources. The Company 
believes that its distinctive retail concept, combined with its emphasis on 
operating systems and technology, distinguishes it from department store and 
specialty store competitors, especially in small markets. The Company 
believes that its knowledge of small markets has enabled it to establish a 
strong franchise in those markets. 
    

Employees 
   
   During 1995, the Company employed an average of 9,946 employees, of which 
1,069 were salaried and 8,877 were hourly. The central offices (which 
includes corporate, credit and distribution center offices) averaged 296 
salaried and 684 hourly employees during 1995. In its stores, the Company 
employed an average of 773 salaried and 8,193 hourly employees during 1995. 
Such averages will vary during the year as the Company traditionally hires 
additional employees and increases the hours of part-time employees during 
peak seasonal selling periods. At September 19, 1996, the Company employed 
11,570 employees, including 1,143 central office employees. There are no 
collective bargaining agreements in effect with respect to any of the 
Company's employees. The Company believes that it has a good relationship 
with its employees. 
    
                                      39 
<PAGE>
 
   The Company has implemented performance monitoring systems designed to 
assure achievement of selling and service standards at the store level. Most 
of the Company's sales associates participate in incentive-based compensation 
programs with objectives that are defined at the individual department and 
store level. During 1995, 95% of all Company personnel participated in 
incentive and recognition programs based on individual performance. 

Properties 

   
   The Company's corporate headquarters is located in a 130,000 gross square 
foot building in Houston, Texas. The Company leases the land and building at 
its Houston facility. See "Certain Relationships and Related 
Transactions--Transactions with Management." The Company owns its 
distribution center and its credit department facility, both located in 
Jacksonville, Texas. 
    

   
   The Company currently operates stores located in the following states: 
    

<TABLE>
<CAPTION>
                                        Number of Stores(1) 
                               ----------------------------------- 
                                   Year End          September 20, 
Location                       1994       1995           1996 
- --------                       ----       ----       ------------- 
<S>                            <C>        <C>           <C>
Alabama                          3          3              3 
Arizona                         --         --              2 
Arkansas                        --         12             13 
Colorado                        11         12             11 
Illinois                        --          5             11 
Indiana(2)                      --         --              3 
Iowa                            --          3              6 
Kansas                          --          2              3 
Louisiana                       --         26             27 
Michigan(2)                     --         --              6 
Minnesota                       --         --              1 
Mississippi                     --          6              7 
Missouri                         1          4              5 
Nebraska                        --         --              1 
New Mexico                       8          8              9 
Ohio (2)                        --         --             25 
Oklahoma                        11         13             13 
South Dakota                    --         --              2 
Texas                          153        161            165 
Wyoming                          1          1              1 
                               ---        ---            --- 
 Total                         188        256            314 
                               ===        ===            === 
</TABLE>

- --------------- 

(1) Excluding the stores included in the Store Closure Plan. 
(2) Represents stores acquired in connection with the Uhlmans Acquisition. 

   
   Stores range in size from 4,000 to 46,000 selling square feet with the 
majority between 12,000 and 30,000 selling square feet. In general, Bealls 
stores are located in small markets primarily in Texas, Oklahoma and New 
Mexico, Stage stores are located in small markets in states other than Texas, 
Oklahoma and New Mexico and Palais Royal stores are located in metropolitan 
Houston and suburban areas. These stores are primarily located in strip 
shopping centers. All store locations are leased except for three Bealls 
stores and two Stage stores that are owned. Most leases provide for a base 
rent amount plus contingent rentals, generally based upon a percentage of 
gross sales. 
    

Litigation 

   From time to time the Company and its subsidiaries are involved in various 
litigation matters arising in the ordinary course of its business. Management 
believes that none of the matters in which the Company or its subsidiaries 
are currently involved, either individually or in the aggregate, is material 
to the financial position, results of operations or cash flows of the Company 
or its subsidiaries. 

                                      40 
<PAGE>
 
                                   MANAGEMENT

Directors and Executive Officers 

   The directors and executive officers of the Company and their respective 
ages and positions are as follows: 

<TABLE>
<CAPTION>
 Name                   Age                           Position 
 ----                   ---     ---------------------------------------------------- 
<S>                     <C>     <C>
Bernard Fuchs(1)        70      Chairman and Director 
Carl Tooker             49      Chief Executive Officer, President and Director 
Mark Shulman            47      Executive Vice President/Chief Merchandising Officer 
James Marcum            37      Executive Vice President/Chief Financial Officer 
Stephen Lovell          40      Executive Vice President/Director of Stores 
Ron Lucas               49      Senior Vice President/Human Resources 
Jerry Ivie              63      Senior Vice President, Secretary and Treasurer 
Joshua Bekenstein(1)    38      Director 
Adam Kirsch(2)          34      Director 
Peter Mulvihill(2)      37      Director 
Lasker Meyer            70      Director 
</TABLE>

- --------------- 

(1) Member of Compensation Committee. 

(2) Member of Audit Committee. 

   
   The Company expects to expand the size of the Board to add three 
directorships by the end of 1997, at least two of which will be filled with 
independent, outside directors. 
    

   The Board of Directors has established an Audit Committee and a 
Compensation Committee. The Audit Committee oversees actions taken by the 
Company's independent auditors, recommends the engagement of auditors and 
reviews the Company's internal accounting policies and practices. The 
Compensation Committee approves the compensation of executives of the 
Company, makes recommendations to the Board of Directors with respect to 
standards for setting compensation levels and administers the Company's 
incentive plans. 

   Mr. Fuchs has been involved in retailing since 1944. He began his career 
with Grayson Shops of California and subsequently served as Executive Vice 
President and Chief Operating Officer of S. Klein in New York from 1960 
through 1967. He came to Palais as Executive Vice President and Chief 
Operating Officer in 1967 and became President and Chief Executive Officer in 
1979. Mr. Fuchs was Chairman and Chief Executive Officer of the Company and 
SRI from December 1988 until July 1994 when Mr. Tooker was appointed Chief 
Executive Officer. Mr. Fuchs continues to serve as Chairman. 

   Mr. Tooker joined the Company as a Director, President and Chief Operating 
Officer on July 1, 1993. On July 1, 1994, Mr. Tooker was appointed Chief 
Executive Officer. Mr. Tooker has 24 years of experience in the retail 
industry, 18 of which were spent in the May Co. where he served as Chairman 
and Chief Operating Officer of Filene's of Boston from 1988 to 1990. In 1990, 
Mr. Tooker joined Rich's, a division of Federated Department Stores, Inc., as 
President and Chief Operating Officer, and in 1991 Mr. Tooker was promoted to 
Chief Executive Officer of Rich's where he served until joining the Company 
in 1993. 

   
   Mr. Shulman joined the Company in January 1994 as Executive Vice President 
and Chief Merchandising Officer with 24 years of retailing experience. Prior 
to joining the Company, Mr. Shulman held varying positions with 
Bloomingdales, Rikes and I. Magnin, all of which are divisions of Federated 
Department Stores, Inc. Mr. Shulman served as President and Chief Executive 
Officer of Ann Taylor from 1985 to 1987, President and Chief Executive 
Officer of Henri Bendel (a division of the Limited) from 1987 to 1990, 
President and Chief Operating Officer of Bonjour, Inc. from 1990 to 1992, and 
president of Leslie Fay Dress Division from 1992 to 1994. 
    


                                      41 
<PAGE>
 
   Mr. Marcum joined the Company in June 1995 as Executive Vice President and 
Chief Financial Officer. Prior to joining the Company, Mr. Marcum held 
various positions at the Melville Corporation where he was employed since 
1983 and where he served as Treasurer from 1986 to 1989, Vice President and 
Controller of Marshalls, Inc., a division of the Melville Corporation, from 
1989 to 1990 and from 1990 to 1995 as Senior Vice President and Chief 
Financial Officer of Marshalls, Inc. From 1980 to 1983, Mr. Marcum was 
employed at Coopers and Lybrand L.L.P. 

   Mr. Lovell joined the Company in June 1995 as Executive Vice President and 
Director of Stores. Before joining the Company, Mr. Lovell served in various 
positions at Hit or Miss, a division of TJX Companies, where he was employed 
since 1980 and where he served since January 1987 as Senior Vice President 
and Director of Stores. 

   Mr. Lucas joined the Company in July 1995 as Senior Vice President, Human 
Resources. Between 1987 and 1995, Mr. Lucas served as Vice President, Human 
Resources at two different divisions of Limited, Inc., the Limited Stores 
Division and Lane Bryant. Previously, he spent seventeen years at the Venture 
Stores Division of May Co. where from 1985 to 1987 he was Vice President, 
Organization Development. 

   Mr. Ivie has served as Senior Vice President, Secretary and Treasurer of 
the Company since December 1988. Between 1976 and 1990, he served in various 
capacities with Palais. From 1959 to 1976, Mr. Ivie was employed in the 
finance department of Burdine's, a division of Federated Department Stores, 
Inc. 

   Mr. Bekenstein has been a director since December 1988 and was Vice 
Chairman of the Board of Directors and Chief Financial Officer of the Company 
from May 1992 until June 1995 when Mr. Marcum was appointed Chief Financial 
Officer. In March 1996, Mr. Bekenstein resigned as Vice Chairman. Mr. 
Bekenstein continues to serve as a director. Mr. Bekenstein has been a 
Managing Director of Bain Capital, Inc. since May 1993 and a General Partner 
of Bain Venture Capital since its inception in 1987. Mr. Bekenstein also 
currently serves on the Board of Directors of Waters Corporation. 

   
   Mr. Kirsch has been a director since June 1992 and has been a Managing 
Director of Bain Capital, Inc. since May 1993 and a General Partner of Bain 
Venture Capital since 1990 and was an associate and principal of Bain from 
1987 to 1990. Mr. Kirsch also currently serves as a director of Brookstone, 
Inc., Duane Reade Holding Corp., Diagnostics Holdings Inc. and the 
Wesley-Jessen Corporation. 
    

   Mr. Mulvihill has been a director since December 1988. Mr. Mulvihill has 
served as a Managing Director of Oak Hill Partners, Inc. (the management 
company for Acadia) since 1993. From June 1987 to 1993, Mr. Mulvihill worked 
for and was associated with Rosecliff, Inc. (the predecessor of Oak Hill). 
Prior to joining Rosecliff, Mr. Mulvihill was an investment banker with 
Drexel Burnham Lambert Incorporated in the corporate finance department from 
1985 to 1987. Mr. Mulvihill also serves as a director of Harvest Foods, Inc., 
an Arkansas-based grocery chain. 

   Mr. Meyer served as Vice-Chairman and Chief Merchandising Officer of SRI 
from May 1989 until he retired in December 1993. Mr. Meyer has been a 
director since 1988. Mr. Meyer was at Foley's from 1959 until 1987, when he 
retired from his position as Chairman and Chief Executive Officer. 

   
   At present, all Directors are elected and serve until a successor is duly 
elected and qualified or until his or her earlier death, resignation or 
removal. Currently, certain members of the Board of Directors are elected 
pursuant to a stockholders agreement, which will be terminated upon 
completion of the Offering. There are no family relationships between any of 
the Directors or executive officers of the Company. Following the 
consummation of the Offering each director shall serve until the following 
annual meeting when a successor is duly elected and qualified or until his or 
her earlier death, resignation or removal. 
    


                                      42 
<PAGE>
 
Executive Compensation 

                          Summary Compensation Table 

   The following summarizes the principal components of compensation of the 
Company's Chief Executive Officer and the four highest compensated executive 
officers. The compensation set forth below fully reflects compensation for 
work performed on behalf of the Company. 

<TABLE>
<CAPTION>
                                                                                               Long-Term 
                                                                                              Compensation 
                                                            Annual Compensation                  Awards 
                                                   -------------------------------------     -------------- 
                                                                               Other 
                                                                              Annual           Securities       All Other 
                                        Fiscal      Salary      Bonus      Compensation        Underlying       Comp. 
Name and Principal Position              Year        ($)         ($)            ($)          Options/SARs(#)     ($)(1) 
- ---------------------------             ------     -------      ------     ------------      ---------------    --------- 
<S>                                      <C>       <C>          <C>           <C>                <C>             <C>
Bernard Fuchs,                           1995      437,500      28,870          189,375(2)            --           252 
  Chairman and                           1994      450,000      65,265           35,625(3)            --         1,260 
  Director                               1993      450,000      59,200        3,713,000(4)       186,612         1,260 
                                                                          
Carl Tooker,                                                              
  President,                             1995      538,416      43,305           67,600(5)            --            87 
  Chief Executive Officer and            1994      468,750      56,128           67,600(5)        47,363           174 
  Director                               1993      247,916      75,000          132,116(6)       189,454            -- 
                                                                          
Mark Shulman,                            1995      302,082      75,000            9,600(7)        14,208           783 
  Executive Vice President and           1994      276,614      41,250          393,984(8)        94,727           160 
  Chief Merchandising Officer            1993           --          --               --               --            -- 
                                                                          
James Marcum,                            1995      183,333      55,000          184,722(9)        94,727           173 
  Executive Vice President and           1994           --          --               --               --            -- 
  Chief Financial Officer                1993           --          --               --               --            -- 
                                                                          
Stephen Lovell,                          1995      183,333      55,000          173,535(10)       71,045           268 
  Executive Vice President,              1994           --          --               --               --            -- 
  Director of Stores                     1993           --          --               --               --            -- 
</TABLE> 

- --------------- 

(1) Amounts shown for 1995 reflect premiums paid for life insurance coverage. 

   
(2) Amount shown reflects a distribution related to options vested of $35,625 
    and the value realized upon the exercise of options for Common Stock of 
    $153,750. Value realized is based upon the Fair Market Value (as defined) 
    of the stock at the exercise date minus the exercise price. 
    

(3) Amount shown reflects a distribution related to options vested. 

   
(4) Amount shown reflects the value realized upon the exercise of options for 
    Common Stock. Value realized is based upon the Fair Market Value of the 
    stock at the exercise date minus the exercise price. 

(5) Amount shown reflects a distribution related to options vested of $38,000 
    and housing and automobile allowances of $29,600 paid to Mr. Tooker 
    during 1994 and 1995. 

(6) Amount shown reflects moving expenses of $114,861 and housing and 
    automobile allowances of $17,255 paid to Mr. Tooker during 1993. 

(7) Amount shown reflects housing and automobile allowances paid to Mr. 
    Shulman during 1995. 

(8) Amount shown reflects moving expenses of $385,184 and housing and 
    automobile allowances of $8,800 paid to Mr. Shulman during 1994. 

(9) Amount shown reflects moving expenses paid to Mr. Marcum during 1995. 

(10) Amount shown reflects moving expenses of $167,935 and housing and 
     automobile allowances of $5,600 paid to Mr. Lovell during 1995. 
    

                                      43 
<PAGE>


   
                    Option/SAR Grants in Last Fiscal Year 
    

   The following discloses options granted during 1995 for the executives 
named in the compensation table above. 

<TABLE>
<CAPTION>
                                               Individual Grants                                    Potential Realizable       
                     --------------------------------------------------------------------          Value at Assumed Annual 
                        Number of         % of Total                                           Rates of Stock Price Appreciation  
                        Securities       Options/SARs                                                    for Option Term 
                        Underlying        Granted to                                         --------------------------------------
                       Options/SARs      Employees in        Exercise of       Expiration        5% Annual           10% Annual 
       Name           Granted(#)(1)     Fiscal Year (%)    Base Price ($)         Date        Growth Rate ($)     Growth Rate ($) 
- ------------------   --------------    ----------------    ---------------    ------------   ----------------     ---------------
<S>                  <C>               <C>                 <C>                <C>            <C>                 <C>
Mark Shulman             14,209               3.5               3.04            6/10/05            27,000              68,850 
James Marcum             94,727              23.2               3.04            6/01/05           180,000             459,000 
Stephen Lovell           71,045              17.4               3.04            6/01/05           135,000             344,250 
</TABLE>

- --------------- 
(1) All of such options were granted under the 1993 Option Plan (as defined). 
    The options granted under such plan are subject to vesting and repurchase 
    provisions upon termination of employment. 

   
             Aggregated Option/SAR Exercises in Last Fiscal Year 
                    and Fiscal Year End Option/SAR Values 
    

   The following summarizes exercises of stock options (granted in prior 
years) during 1995 by the executives named in the compensation table above in 
the past year, as well as the number and value of all unexercised options 
held by the named officers at the end of 1995. 

<TABLE>
<CAPTION>
                                                            Number of 
                                                            Securities 
                                                            Underlying         Value of Unexercised 
                                                           Unexercised             In-the-Money 
                                                         Options/SARs at         Options/SARs at 
                                                            FY-End (#)            FY-End ($)(2) 
                                                        -----------------     ----------------------- 
                           Shares           Value 
                        Acquired on        Realized        Exercisable/            Exercisable/ 
       Name             Exercise (#)        ($)(1)        Unexercisable           Unexercisable 
 ------------------   ---------------    ------------   -----------------     ----------------------- 
<S>                       <C>              <C>            <C>                     <C>
Bernard Fuchs             79,949           153,750         44,426/62,235          210,540/264,120 
Carl Tooker                  --               --          85,254/151,563          420,000/702,000 
Mark Shulman                 --               --           37,890/71,045          114,000/202,800 
James Marcum                 --               --                -/94,727                -/212,000 
Stephen Lovell               --               --                -/71,045                -/159,000 
</TABLE>

- --------------- 
(1) Value is based upon the fair market value of the stock at the applicable 
    date minus the exercise price (the "Fair Market Value"). Fair Market 
    Value has been determined in good faith by the Board of Directors based 
    upon historical and projected financial performance. 

(2) Value is based upon the Fair Market Value of the stock as of February 3, 
    1996 minus the exercise price. 

Compensation of Directors 

   During 1995, Mr. Meyer received cash compensation of $25,000 for services 
rendered as a director. The Company expects that its independent outside 
directors will be paid in a manner and at a level consistent with industry 
practice. 

Compensation Committee Interlocks and Insider Participation 

   The current members of the Compensation Committee are Mr. Fuchs and Mr. 
Bekenstein, who served in such capacities during the last fiscal year. Mr. 
Fuchs abstains from voting on matters relating directly to his compensation 
as an executive officer. See "Certain Relationships and Related Transactions" 
for a description of certain transactions between Mr. Fuchs and the Company 
and Bain and the Company. 

                                      44 
<PAGE>
 
Management And Employment Agreements 

Fuchs Management Agreement 
   
   The Company, Bain and certain of its affiliates, Citicorp and Bernard 
Fuchs entered into a management agreement (the "Fuchs Management Agreement"), 
dated as of May 26, 1989 and amended effective February 1, 1993, pursuant to 
which (i) the Company employed Mr. Fuchs as an executive officer and (ii) Mr. 
Fuchs purchased from Bain and certain of its affiliates, and an affiliate of 
Citicorp, in the aggregate, 278,259 shares of the Company's common stock for 
$0.09 per share and 250 shares of the Company's senior preferred stock for 
$1,000 per share (subsequently redeemed in connection with the Refinancing). 
The Fuchs Management Agreement provides that transfers of common stock by Mr. 
Fuchs are subject to certain rights to first offer and refusal of the Company 
and the other parties to the Fuchs Management Agreement. 

   Pursuant to the Fuchs Management Agreement, Mr. Fuchs served as Chairman 
of the Board and Chief Executive Officer until July 1, 1994 when Mr. Tooker 
was appointed Chief Executive Officer. Mr. Fuchs continues to serve as 
Chairman. The Fuchs Management Agreement, as amended, provides for a base 
salary plus an annual incentive bonus based on an increase in the Company's 
pretax income (excluding any increase or decrease in pretax income 
attributable to any financial restructuring) as compared to the fiscal year 
in which the Company recorded its highest pretax income prior to the fiscal 
year for which the bonus is being paid. The incentive bonus is applicable to 
fiscal years 1993 through 1998. Mr. Fuchs may also be awarded discretionary 
bonuses by the Company's Compensation Committee elected by the Board of 
Directors. The Fuchs Management Agreement generally restricts Mr. Fuchs from 
competing with the Company or its subsidiaries for a period of 24 months 
after his termination, except for termination without cause. Pursuant to the 
Fuchs Management Agreement, Mr. Fuchs' base salary for 1996, 1997 and 1998 
shall be $300,000, $200,000 and $100,000, respectively. The Fuchs Management 
Agreement terminates at the end of 1998. 

   In connection with the February 1993 amendment to the Fuchs Management 
Agreement, the Company also entered into a stock option agreement with Mr. 
Fuchs providing the grant of options to acquire up to 142,090 shares of SRI's 
common stock at an original purchase price of $5.28 per share. Such options 
are subject to vesting and repurchase restrictions. In connection with the 
formation of the Company, such options were converted into options to acquire 
shares of Common Stock at a price of $0.11 per share and the right to receive 
payments equaling $1.00 per option share ratably over the vesting schedule. 

 Tooker Employment Agreement 

   The Company and Carl Tooker expect to enter into an employment agreement 
(the "Tooker Employment Agreement") prior to the completion of the Offering 
which will provide for Mr. Tooker's employment as President and Chief 
Executive Officer. The Tooker Employment Agreement will provide for an 
initial base salary of $600,000 plus an annual incentive bonus as agreed to 
with the Compensation Committee. The Tooker Employment Agreement also will 
provide for annual performance and salary reviews, and for participation in 
all other bonus and benefit plans available to executive officers of the 
Company. 
    

   
   If the Company terminates Mr. Tooker other than for good cause, (as 
defined in the Tooker Employment Agreement) or if Mr. Tooker voluntarily 
terminates his employment for good reason, Mr. Tooker would be entitled to 18 
months' base salary, any accrued or unpaid bonus, salary and deferred 
compensation, any expense allowances and any earned but unpaid benefits under 
the Company's benefit plans. The Tooker Employment Agreement also will 
provide that, following a change in control (as defined in the Tooker 
Employment Agreement) if Mr. Tooker is terminated other than for good cause 
or Mr. Tooker resigns other than for good reason, Mr. Tooker would be 
entitled to three years' base salary (as opposed to eighteen months) plus the 
amounts referred to above. In the event of a change of control of the Company 
in which the Company does not survive, all unvested options for the purchase 
of Common Stock held by Mr. Tooker would vest immediately. The Tooker 
Employment Agreement will contain certain non-compete and confidentiality 
provisions. The Tooker Employment Agreement will renew annually in accordance 
with its terms unless terminated by either party. 

Other Employment Agreements 

   The Company expects to enter into employment agreements with Messrs. 
Shulman, Marcum, Lovell and Lucas prior to the completion of the Offering 
which will provide for their initial base salaries as well as annual 
incentive bonuses as agreed to with the Compensation Committee. The 
employment agreements also will provide for annual 
    

                                      45 
<PAGE>
   
performance reviews, salary increases at the discretion of the Compensation 
Committee, and participation in all other bonus and benefit plans available 
to executive officers of the Company. The initial base salaries, which will 
be provided for in the individual employment agreements, are as follows: 
<TABLE>
<CAPTION>
                                                                 Initial Base 
    Executive                       Position                        Salary 
- -----------------   ---------------------------------------    ---------------- 
<S>                   <C>                                        <C>
Mark Shulman          Executive Vice President and               $350,000 
                      Chief Merchandising Officer 
James Marcum          Executive Vice President and               $300,000 
                      Chief Financial Officer 
Stephen Lovell        Executive Vice President and               $300,000 
                      Director of Stores 
Ron Lucas             Senior Vice President, Human               $190,000 
                      Resources 
</TABLE>

   If the Company terminates any of the aforementioned individuals, other 
than for good cause (as defined in the respective employment agreements), 
then the terminated individual would be entitled to one year's base salary, 
any accrued or unpaid bonus, salary and deferred compensation, any expense 
allowances, and any earned but unpaid benefits under the Company's benefit 
plans. The employment agreements also will provide that, following a change 
of control (as defined in the respective employment agreements), the 
respective individual would be entitled to two years' base salary (as opposed 
to one) plus the amounts referred to above. In the event of a change of 
control of the Company in which the Company does not survive, all unvested 
options for the purchase of Common Stock held by the aforementioned 
individuals would vest immediately. The employment agreements will contain 
certain non-compete and confidentiality provisions. Each of the employment 
agreements will renew annually in accordance with its terms unless terminated 
by either party. 
    

1993 Stock Option Plan 

   
   In 1993, the Company adopted the Third Amended and Restated Stock Option 
Plan, a successor plan to prior SRI plans (the "1993 Stock Option Plan"), 
designed to provide incentives to present and future executive, managerial, 
marketing, technical, other key employees, and consultants and advisors of 
the Company and its subsidiaries as selected in the sole discretion of the 
Board of Directors. The 1993 Stock Option Plan provided for aggregate option 
grants of up to 1,894,540 shares. As of September 20, 1996, options to 
purchase an aggregate of 1,511,523 shares of Common Stock at prices from 
$0.11 to $21.11 are currently outstanding under the 1993 Stock Option Plan. 
In connection with the Offering, the Compensation Committee has granted 
options to purchase 255,762 shares of Common Stock under this plan to members 
of executive management at an exercise price of $21.11 per share with a 
five-year cliff vesting requirement. No additional grants shall be made under 
the 1993 Stock Option Plan after the consummation of the Offering. 
    

1996 Equity Incentive Plan 

   In connection with the Offering, the Company has adopted the 1996 Equity 
Incentive Plan (the "Incentive Plan") designed to update and replace the 1993 
Stock Option Plan. 

   
   The Incentive Plan provides for the granting to employees and other key 
individuals who perform services for the Company and its subsidiaries 
("Participants") of the following types of incentive awards: stock options, 
stock appreciation rights ("SARs"), restricted stock, performance units, 
performance grants and other types of awards that the Board of Directors or 
the Compensation Committee (the "Plan Administrator") deems to be consistent 
with the purposes of the Incentive Plan. An aggregate of 1,500,000 shares of 
Common Stock have been reserved for issuance under the Incentive Plan; 
however, no Participant shall be entitled to receive grants of Common Stock, 
stock options or SARs with respect to Common Stock, in any calendar year in 
excess of 400,000 shares in the aggregate. The Incentive Plan affords the 
Company latitude in tailoring incentive compensation for the retention of key 
personnel, to support corporate and business objectives, and to anticipate 
and respond to a changing business environment and competitive compensation 
practices. 

   The Plan Administrator will have exclusive discretion to select the 
Participants and to determine the type, size and terms of each award, to 
modify the terms of awards, to determine when awards will be granted and 
paid, and to make all other determinations which it deems necessary or 
desirable in the interpretation and administration of the Incentive Plan. The 
Incentive Plan is scheduled to terminate ten years from the date that the 
Incentive Plan was initially approved and adopted by the stockholders of the 
Company, unless extended for up to an additional 
    

                                      46 
<PAGE>
 
   
five years by action of the Board of Directors. With limited exceptions, 
including termination of employment as a result of death, disability or 
retirement, or except as otherwise determined by the Plan Administrator, 
rights to these forms of contingent compensation are forfeited if a 
recipient's employment or performance of services terminates within a 
specified period following the award. Generally, a Participant's rights and 
interest under the Incentive Plan will not be transferable except by will or 
by the laws of descent and distribution. 
    

   
   Options, which include nonqualified stock options and incentive stock 
options, are rights to purchase a specified number of shares of Common Stock 
at a price fixed by the Plan Administrator. The option price may be less 
than, equal to or greater than the fair market value of the underlying shares 
of Common Stock, but in no event less than the fair market value on the date 
of grant. Options generally will expire not later than ten years after the 
date on which they are granted. Options will become exercisable at such times 
and in such installments as the Plan Administrator shall determine. Payment 
of the option price must be made in full at the time of exercise in such form 
(including, but not limited to, cash or Common Stock of the Company) as the 
Plan Administrator may determine. 
    

   
   An SAR may be granted alone, or in tandem with another option or award, or 
a holder of an option or other award may be granted a related SAR, either at 
the time of grant or by amendment thereafter. In the event that an SAR is 
granted in tandem with another award, the holder of the SAR must surrender 
the SAR and surrender, unexercised, any related option or other award, and 
the holder will receive in exchange, at the election of the Plan 
Administrator, cash or Common Stock or other consideration, or any 
combination thereof, equal in value to the difference between the exercise 
price or option price per share and the fair market value per share on the 
last business day preceding the date of exercise, times the number of shares 
subject to the SAR or option or other award, or portion thereof, which is 
exercised. 
    

   
   A restricted stock award is an award of a given number of shares of Common 
Stock which are subject to a restriction against transfer and to a risk of 
forfeiture during a period set by the Plan Administrator. During the 
restriction period, the Participant generally has the right to vote and 
receive dividends on the shares. Dividends received while under restriction 
are treated as compensation. 
    

   
   Performance grants are awards whose final value, if any, is determined by 
the degree to which specified performance objectives have been achieved 
during an award period set by the Plan Administrator, subject to such 
adjustments as the Plan Administrator may approve based on relevant factors. 
Performance objectives are based on such measures of performance, including, 
without limitation, measures of industry, Company, unit or Participant 
performance, or any combination of the foregoing, as the Plan Administrator 
may determine. The Committee may make such adjustments in the computation of 
any performance measure as it deems appropriate. A target value of an award 
is established (and may be amended thereafter) by the Plan Administrator and 
may be a fixed dollar amount, an amount that varies from time to time based 
on the value of a share of Common Stock, or an amount that is determinable 
from other criteria specified by the Plan Administrator. Payment of the final 
value of an award is made as promptly as practicable after the end of the 
award period or at such other time or times as the Plan Administrator may 
determine. 
    

   
   Upon the liquidation or dissolution of the Company all outstanding awards 
under the Incentive Plan shall terminate immediately prior to the 
consummation of such liquidation or dissolution, unless otherwise provided by 
the Plan Administrator. In the event of a proposed sale of all or 
substantially all of the assets of the Company, or the merger of the Company 
with or into another corporation, all restrictions on any outstanding awards 
may lapse and Participants may be entitled to the full benefit of such 
awards, as determined by the Plan Administrator, immediately prior to the 
closing date of such sale or merger. 
    

 Certain Federal Tax Consequences under the Incentive Plan 

   
   The following discussion addresses certain federal income tax consequences 
under current law to recipients of awards made under the Incentive Plan. The 
following discussion is intended only as a general summary of the federal 
income tax consequences arising under the Incentive Plan based upon the 
Internal Revenue Code of 1986, as amended (the "Code") as currently in 
effect. Because federal income tax consequences will vary as a result of 
individual circumstances, each Participant should consult his tax advisor 
with respect to the tax consequences of such participation. Moreover, the 
following summary relates only to a Participants' federal income tax 
treatment, and the state, local and foreign tax consequences may be 
substantially different. 
    
                                      47 
<PAGE>
 
   A  Participant  to whom a  nonqualified  stock  option is granted  will not
recognize any income at the time of the grant.  When a  Participant  exercises a
nonqualified  stock option,  he generally will recognize  ordinary  compensation
income  equal to the  difference,  if any,  between the fair market value of the
Common  Stock he  receives at such time and the  option's  exercise  price.  The
Participant's  tax basis in such shares will be equal to the exercise price paid
plus the amount includable in his gross income as compensation,  and his holding
period  for such  shares  will begin on the day on which he  recognizes  taxable
income in respect of such shares.

   A Participant to whom an incentive stock option is granted will not 
recognize any ordinary income at the time of grant or at the time of 
exercise. However, upon the exercise of an incentive stock option, the 
Participant generally will be required to include the excess of fair market 
value of the Common Stock over the option's exercise price in his alternative 
minimum taxable income and, as a result, he may be subject to an alternative 
minimum tax ("AMT"). In order to obtain incentive stock option treatment for 
federal income tax purposes, a Participant (i) must be an employee of the 
Company or a subsidiary continuously from the date of grant until any 
termination of employment and (ii) in the event of such a termination, must 
exercise an incentive stock option within three months after such 
termination, except if disabled, in which case exercise may occur within one 
year from the date of termination of employment. If a Participant holds 
Common Stock received upon the exercise of an incentive stock option for more 
than one year after exercise and more than two years after the option was 
granted (the "Statutory Holding Periods"), then upon a sale of such Common 
Stock he will recognize long-term capital gain or loss equal to the 
difference, if any, between the sale price of such shares and the option's 
exercise price. If the Participant has not held such shares for the Statutory 
Holding Periods, when he sells such share (a "disqualifying disposition") he 
will recognize ordinary compensation income equal to the lesser of (i) the 
excess, if any, of the fair market value of such shares on the date of 
exercise over the exercise price or (ii) the excess, if any, of the sale 
price over the exercise price. Any additional gain or any loss on such sale 
will constitute capital gain or loss, short- or long-term depending upon 
whether the Participant has held the Common Stock for more than one year 
after the exercise date. The tax basis of such shares to the Participant, for 
purposes of computing such other gain or loss, will be equal to the exercise 
price paid plus the amount includable in his gross income as compensation, if 
any. 

   A participant will not recognize any taxable income as a result of the 
inclusion of SARs in a nonqualified stock option or an incentive stock 
option. At the time of exercise, a Participant generally will recognize 
ordinary compensation income in an amount equal to the cash and the fair 
market value of the Common Stock he receives to satisfy his SARs. The 
Participant's tax basis in any such shares received pursuant to a SAR will be 
equal to the amount includable in his gross income as compensation in respect 
of such shares, and the Participant's holding period therefor will begin on 
the day on which he recognizes taxable income in respect of such shares. 

   With respect to restricted stock awards, unless he files a timely election 
with the Internal Revenue Service under Section 83(b) of the Code (a "Section 
83(b) election"), a Participant who receives Common Stock pursuant to a 
restricted stock award will not recognize any taxable income upon the receipt 
of such award, but will recognize taxable compensation income at the time his 
interest in such shares is no longer subject to the repurchase option imposed 
by the Plan in an amount equal to the fair market value of such shares at 
such time. Alternatively, by filing a Section 83(b) election within 30 days 
after the shares are granted, the Participant may elect to recognize ordinary 
income equal to the fair market value of the shares on the grant date. In 
either event, the Participant's tax basis in such shares will be equal to the 
amount includable in his gross income as compensation, and his holding period 
for such shares will begin on the date his compensation income is determined. 
If a Participant does not make a Section 83(b) election, dividends paid on 
restricted stock awards will be includable in his income as compensation when 
received. 

   A Participant to whom a performance grant award is made will not recognize 
taxable income at the time such award is made. Such Participant generally 
will recognize taxable income, however, at the time cash, Common Stock or 
other Company securities or property are paid to him pursuant to such award 
in an amount equal to the amount of such cash and the fair market value at 
such time of such shares, securities or property. The tax basis of any such 
shares, securities or property received by a Participant pursuant to a 
performance grant award will be equal to the amount includable in his gross 
income as compensation in respect of such shares, securities or property, and 
the holding period therefor will begin on the day on which he recognizes 
taxable income in respect of such shares, securities or property. Any income 
equivalents paid to a Participant with respect to his performance grant award 
should generally be regarded as compensation. 

   If a Participant who receives Common Stock under the Incentive Plan 
(whether pursuant to the exercise of an option, as a restricted stock award, 
or as a performance grant award) is subject to Section 16(b) of the 
Securities 

                                      48 
<PAGE>
   
Exchange Act of 1934, as amended (the "Exchange Act") (such recipient, an 
"Insider"), the tax consequences may be different from those described above. 
Generally, an Insider will not recognize income (or, in the case of the 
exercise of an incentive stock option, alternative minimum taxable income) on 
receipt of Common Stock until he is no longer subject to liability with 
respect to the disposition of such Common Stock. However, by filing a Section 
83(b) election with the Internal Revenue Service no later than 30 days after 
the date of transfer of property (e.g., after exercise of a nonqualified 
stock option that was granted within six months of such exercise to the 
extent a six month holding period is required), an Insider may elect to be 
taxed based upon the fair market value of the Common Stock at the time of 
such transfer. 
    

   Subject to certain limitations described in the next paragraph, the 
company for which a Participant is performing services generally will be 
allowed to deduct amounts that are includable in the Participant's income as 
ordinary compensation income at the time such amounts are so includable, 
provided that such amounts qualify as reasonable compensation for personal 
services actually rendered. 

   With limited exceptions, the Company may not deduct certain compensation 
paid to its chief executive officer or any of its four other highest paid 
executives to the extent such compensation exceeds $1 million in any taxable 
year. Depending on the circumstances, some or all of the compensation paid to 
such an executive under the Incentive Plan may be nondeductible. 

Company Retirement Plans 

   Retirement Plan. The Specialty Retailers, Inc. Restated Retirement Plan 
(the "Retirement Plan") is a qualified defined benefit plan. Benefits under 
the Retirement Plan are administered through a trust arrangement providing 
benefits in the form of monthly payments or a single lump sum payment. The 
Retirement Plan covers substantially all employees who have completed one 
year of service with 1,000 hours of service. The Retirement Plan is 
administered by the retirement plan committee (the "Retirement Committee"), 
and its three to five members are appointed by the Company. All 
determinations of the Retirement Committee are made in accordance with the 
provisions of the Retirement Plan in a uniform and nondiscriminatory manner. 

   Generally, a participant is eligible for a benefit on his/her normal 
retirement date, which is the later of age 65 or the fifth anniversary of the 
date of hire. A participant may elect an early retirement benefit if he/she 
is at least 55 years old, has 10 Years of Service (as defined below) and 
retires from active employment with the Company. Early retirement benefits 
are reduced according to a formula established in the Retirement Plan based 
upon each full month that the participant's age is less than 65 on the date 
the payments commence. If a participant who is vested terminates employment, 
he/she is entitled to a deferred benefit payable at his/her normal retirement 
date or an earlier date, if requested, but not before age 55. 

   The amount of a participant's retirement benefit is based on each Year of 
Credited Service (as defined below) and on his/her earnings for that year. 
The individual yearly benefits are then totaled to determine the annual 
benefit at age 65. A participant's accrued benefits in the superseded plan 
are determined in accordance with the terms of those plans except as modified 
by the terms of the Retirement Plan. The annual amount of the participant's 
normal retirement benefit is derived, subject to certain limitations, by 
adding (i) 1% of earnings up to $30,600 plus 1-1/2% of the excess of such 
earnings over $30,600 for each Year of Credited Service earned on or after 
July 1, 1989 through December 31, 1991, (ii) 1% of earnings up to $31,800 
plus 1-1/2% of the excess of such earnings over $31,800 for each Year of 
Credited Service earned after December 31, 1991, (iii) 1% of earnings up to 
$42,500 plus 1-1/2% of the excess of such earnings over $42,500 for each Year 
of Credited Service earned after December 31, 1994 and (iv) accrued benefits 
determined in accordance with the terms of the Retirement Plan under any 
superseded plan. The normal retirement benefit formula produces an annual 
benefit which is paid to the participant in equal monthly installments. The 
standard form of payment for a single participant is a monthly benefit 
payable for the participant's life only. The standard form of payment for a 
married participant is a 50% joint and survivor benefit, which provides a 
reduced monthly benefit to the participant during his/her lifetime, and 50% 
of that benefit to the participant's spouse for his/her lifetime in the event 
of the participant's death. Other forms of the payment are also provided 
including lump sum payouts, but they require participant election. In 
addition, the Retirement Committee may elect to pay the benefit equivalent of 
a benefit payable at normal retirement date in the form of a lump sum 
payment, if the lump sum payment does not exceed $3,500. 

   Any participant who is credited with 1,000 or more hours of service in a 
calendar year receives a "Year of Service", while any participant who is 
credited with 1,284 or more hours of service in a calendar year receives 

                                      49 
<PAGE>
   
a "Year of Credited Service". Years of Service determine a participant's 
eligibility for benefits under the Retirement Plan, and the percentage vested 
in those benefits. After five Years of Service, a participant is 100% vested. 
Participants in any superseded plan earn Years of Service and Years of 
Credited Service pursuant to sightly different criteria for plan years 
beginning prior to January 1, 1990. 
    

   The Retirement Plan is funded entirely by Company contributions which are 
held by a trustee for the exclusive benefit of the participants. The Company 
voluntarily agreed to contribute the amounts necessary to provide the assets 
required to meet the future benefits payable to Retirement Plan participants. 
Under the Retirement Plan, contributions are not specifically allocated to 
individual participants. Although the Company intends to continue the 
Retirement Plan indefinitely, it can terminate the plan at any time, upon 
which all participants will become 100% vested in any benefit accrued to the 
extent funds are available in trust. In this event, assets will be allocated 
to benefit categories in the order specified in the Retirement Plan. 

   The Benefit Equalization Plan. The Specialty Retailers, Inc. Benefit 
Equalization Plan (the "Equalization Plan") is a nonqualified defined benefit 
plan which is intended to replace the benefits that cannot be provided under 
the terms of the Retirement Plan on account of certain limitations imposed 
under the Internal Revenue Code (for example, the Retirement Plan cannot 
consider compensation for a participant which is in excess of $150,000 when 
determining the participant's benefit). The Equalization Plan is unfunded. 
However, upon a change of control as defined in the Equalization Plan, the 
Company is required to deposit into a rabbi trust sufficient funds to cover 
all obligations then accrued under the Equalization Plan. 

   
   Supplemental Employee Retirement Plan. In 1996, the Company adopted the 
Specialty Retailers, Inc. Supplemental Employee Retirement Plan (the "SERP"). 
The SERP provides for certain retirement benefits for the Company's senior 
management upon retirement at or after age 65 with at least 15 years of 
credited service with the Company. The SERP provides for annual retirement 
compensation of 50% of the retiree's average annual base salary for the three 
years preceding retirement, less amounts received under the Company's defined 
benefit retirement plans. Participants in the SERP may elect to receive early 
retirement benefits at or after age 55 with at least 15 years of credited 
service. Early retirement benefits are reduced by 4% for each year an 
executive retires before age 65. SERP Benefits are vested after 15 years of 
service. Upon a change of control as defined in the SERP, the Company is 
required to deposit into a rabbi trust sufficient funds to cover all 
obligations then accrued under the SERP. If a participant's employment is 
terminated after a change in control by the Company without cause or by the 
participant for good reason, the participant will be fully vested in the 
benefit that would have been payable at age 55. This amount will be paid to 
the participant in a lump sum upon termination of employment. 
    

   The estimated annual benefits payable upon retirement under the Retirement 
Plan, Equalization Plan and SERP at normal retirement age, subject to certain 
adjustments permitted by applicable federal law, for the individuals named in 
the cash compensation table above would be as follows (assuming no increase 
in compensation): Mr. Fuchs--$0; Mr. Tooker--$300,000; Mr. Shulman--$175,000; 
Mr. Marcum--$150,000; and Mr. Lovell-- $150,000. No amounts were paid or 
distributed during 1995 or to date in 1996 pursuant to any of the above plans 
to any of the individuals named or included in the group in the cash 
compensation table above. 

Company Deferred Compensation Plan 

   
   On February 26, 1996 and effective April 1, 1996, the Company adopted the 
Specialty Retailers, Inc. Deferred Compensation Plan (the "Deferred 
Compensation Plan") that provides officers of the Company with the 
opportunity to participate in an unfunded, deferred compensation program that 
is not qualified under the Code. Generally, the Code and the Employee 
Retirement Income Security Act of 1974, as amended, restrict contributions to 
a 401(k) plan by highly compensated employees. The Deferred Compensation Plan 
is intended to allow officers to defer income at the same rates as those 
employees not restricted by such regulations. Under the Deferred Compensation 
Plan, participants may defer up to 15% of their salary and bonus (not 
otherwise covered by the Company's 401(k) plan) and earn a rate of return 
based on select indices chosen by each participant. The Company may, but is 
not obligated to, establish a grantor trust for the purposes of holding 
assets to provide benefits to the participants. The Company will match 25% of 
the first 6% of each participant's contributions to the Deferred Compensation 
Plan not otherwise covered by the Company's 401(k) plan. Company 
contributions vest over five years of service. 
    

                                      50 
<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Transactions with Management 

   
   The Company's corporate headquarters in Houston and the land and buildings 
upon which six Palais stores are located are leased from PR Investments, a 
partnership in which Mr. Fuchs, his wife and certain former owners of Palais 
are general partners. The lease relating to the Company's corporate 
headquarters is for a term of 50 years expiring in 2032 and includes an 
established minimum annual rent adjusted periodically for changes in the 
Consumer Price Index ("CPI"). Three of the Palais store leases with PR 
Investments are for terms of 20 years expiring in the years 1999, 1999 and 
2000, respectively. The remaining three Palais store leases with PR 
Investments are for 25-year terms expiring in the years 2005, 2010 and 2010, 
respectively. All of the Palais store leases with PR Investments provide 
Palais with the option to extend the term of the lease for two consecutive 
five-year terms. One of the Palais leases with PR Investments provides Palais 
with the option to extend the term of the lease for an additional 20 years. 
In addition to an established minimum annual rent adjusted annually for 
changes in the CPI, the above described store leases include additional rent 
calculated at 4% of gross sales exceeding established levels per store. 
During 1993, 1994 and 1995, the Company paid PR Investments an aggregate of 
$1.9 million, $2.0 million and $2.1 million, respectively, under the leases 
described above. 
    

   
   The Company has made loans, in an aggregate principal amount of $774,700, 
to certain executive officers of the Company. These loans are full recourse 
loans and are secured by a pledge of the shares of Common Stock owned by such 
executive officers. The following executive officers' loans bear interest at 
5.7% interest and have a maturity date of April 15, 1997: Carl Tooker, 
$343,200, Mark Shulman, $230,300, James Marcum, $115,000, Stephen Lovell, 
$86,200. In addition, the following executive officers have the following 
full recourse loans outstanding which bear market rates of interest: Carl 
Tooker, $380,000, James Marcum, $75,000, Stephen Lovell, $150,000. 
    

Professional Services Agreement 

   
   Pursuant to a professional service agreement (the "Professional Services 
Agreement"), Bain received fees from the Company for professional services 
rendered and expense reimbursements in the aggregate amount of $1.5 million 
in 1993, $0.6 million in 1994, $0.8 million in 1995 and $0.5 million in 1996 
prior to the Offering. Upon consummation of the Offering, Bain will receive a 
fee of $2.0 million to terminate this agreement. 
    

                                      51 
<PAGE>
                             PRINCIPAL STOCKHOLDERS

   
   The Company's authorized equity consists of Common Stock and Class B 
Common Stock. Except as otherwise described herein, all shares of Common 
Stock and Class B Common Stock are identical and entitle the holders thereof 
to the same rights and privileges (except with respect to voting privileges). 
Holders of Class B Common Stock may elect at any time to convert any or all 
of such shares into Common Stock, on a share-for-share basis, to the extent 
the holder thereof is not prohibited from owning additional voting securities 
by virtue of regulatory restrictions. The holders of Common Stock are 
entitled to one vote per share on all matters to be voted upon by the 
stockholders. Except as required by law, holders of Class B Common Stock do 
not have the right to vote on any matters to be voted upon by the 
stockholders. As of September 20, 1996, 1,351,967 shares of Class B Common 
Stock were outstanding, 1,250,584 of which were owned by Court Square. Except 
for the column relating to voting power, the numbers and percentages of 
shares of Common Stock held by holders of the Class B Common Stock are 
calculated assuming all Class B Common Stock is converted. 
    

   
   The table below sets forth certain information regarding ownership of 
Common Stock as of September 20, 1996 assuming exercise of options 
exercisable within sixty days of such date by (i) each person or entity who 
owns of record or beneficially 5% or more of the Common Stock, (ii) each 
director and named executive officer and (iii) all executive officers and 
directors as a group. 
    

<TABLE>
<CAPTION>
                                           Number of        Percentage of      Percentage of       Percentage of 
                                           Shares of        Voting Power       Total Shares         Total Shares 
                                             Common           Prior to          Owned Prior         Owned After 
                 Name                     Stock Owned       the Offering      to the Offering     the Offering(1) 
- -------------------------------------    --------------   ---------------    ----------------    ------------------ 
<S>                                        <C>                  <C>                <C>                  <C>
Bain Capital Funds(2)                      5,012,868            44.4%              39.7%                22.1% 
Acadia (3)                                 3,330,095            29.5               26.4                 14.7 
Court Square (4)                           1,620,651             3.1               12.8                  7.2 
Bernard Fuchs (5)                          1,067,526             9.5                8.4                  4.7 
Joshua Bekenstein (6)                      5,080,343            45.0               40.2                 22.4 
Adam Kirsch (6)                            5,059,032            44.8               40.0                 22.4 
Carl Tooker                                  141,901             1.3                1.1                     * 
Mark Shulman                                  40,733                *                  *                    * 
Jerry Ivie (7)                                32,323                *                  *                    * 
Lasker Meyer (8)                              12,800                *                  *                    * 
Stephen Lovell                                14,209                *                  *                    * 
James Marcum                                  18,945                *                  *                    * 
Peter Mulvihill (9)                                0                *                  *                    * 
All executive officers and directors 
  as a group (10 Persons) (10)             6,454,944            57.2%              51.1%                28.5% 
</TABLE>

- --------------- 
*  Less than 1%. 

   
(1) Percentages are calculated without giving effect to the Underwriters' 
    over-allotment option. See "Over-Allotment Option." 
    
   
(2) Includes 3,951,122 shares of Common Stock held by Tyler Capital Fund, 
    L.P.; 809,567 shares of Common Stock held by Tyler Massachusetts, L.P.; 
    236,814 shares of Common Stock held by Tyler International; 15,067 shares 
    of Common Stock held by BCIP Associates ("BCIP Associates"); and 295 
    shares of Common Stock held by BCIP Trust Associates, L.P. ("BCIP Trust" 
    and, collectively with BCIP Associates and the Tyler entities, the "Bain 
    Capital Funds"). The address of the Bain Capital Funds is c/o Bain 
    Venture Capital, Two Copley Place, Boston, Massachusetts 02116. 
    
(3) Amounts shown represent shares held by the nominee of Acadia and shares 
    held by FWHY-Coinvestment I Partner L.P. ("FCP") and Oak Hill, both 
    affiliates of Acadia. The address of Acadia and FCP is 201 Main Street, 
    Fort Worth, Texas 76102. The address of Oak Hill is 65 East 55th Street, 
    New York, New York 10022. 

                                      52 
<PAGE>
   
 (4) Court Square is a subsidiary of Citicorp, a Delaware corporation. Amount 
     and percentage shown as owned include 1,250,584 shares of non-voting 
     Class B Common Stock owned by Court Square. Each share of non- voting 
     Class B Common Stock is convertible, subject to certain restrictions, 
     into one share of Common Stock. The address of Court Square is 399 Park 
     Avenue, 6th Floor, New York, New York 10043. 
    
   
 (5) Amount shown for Mr. Fuchs includes (i) 445,216 shares held by The Fuchs 
     Family Limited Partnership for which Mr. Fuchs may be deemed to possess 
     beneficial ownership and (ii) 8,904 options which are exercisable within 
     60 days. 
    
 (6) Amounts shown include shares beneficially owned by the Bain Capital 
     Funds. Mr. Bekenstein and Mr. Kirsch may be deemed to share voting and 
     dispositive power as to all shares owned by the Bain Capital Funds. 
   
 (7) Includes 334 shares of Common Stock that may be acquired through options 
     exercisable within 60 days. 
    
   
 (8) Includes 1,670 shares of Common Stock that may be acquired through 
     options exercisable within 60 days. 
    
 (9) Mr. Mulvihill is a director and a managing director of the investment 
     adviser to Acadia. In addition, Mr. Mulvihill holds indirectly a limited 
     interest in Acadia and holds directly a limited interest in Oak Hill. 
     However, he does not hold or share voting or dispositive power as to 
     shares beneficially owned by Acadia or Oak Hill. 
   
(10) Amount shown includes 10,908 shares of Common Stock that such persons or 
     group could acquire upon the exercise of options exercisable within 60 
     days. 
    

                            OVER-ALLOTMENT OPTION 

   
   The Company, along with the Bain Capital Funds and Acadia (the "Selling 
Stockholders") have granted the Underwriters a 30-day option (the "Option") 
to purchase up to an additional 1,500,000 shares of Common Stock to cover 
over-allotments of shares in connection with the Offering. Of such amount, 
the Company will sell up to 750,000 additional shares, and the Selling 
Stockholders will sell up to 750,000 outstanding shares. The following table 
sets forth information as of September 20, 1996, with respect to the 
beneficial ownership of Common Stock held by each of the Selling Stockholders 
before and after the exercise of the Option (assuming the Option is exercised 
in full). 
    

<TABLE>
<CAPTION>
                             Beneficial Ownership                            Beneficial Ownership 
                               Prior to Exercise                                After Exercise 
                           -------------------------      Number of       -------------------------- 
                            Number of                    Shares Being      Number of 
Selling Stockholders          Shares        Percent        Offered           Shares         Percent 
- -----------------------   ------------    ----------    --------------    -----------     ---------- 
<S>                         <C>              <C>           <C>             <C>               <C>
Bain Capital Funds          5,012,868        22.1%         450,635         4,562,233         19.6% 
Acadia                      3,330,095        14.7          299,365         3,030,730         13.0 
</TABLE>

                                      53 
<PAGE>
                       DESCRIPTION OF CERTAIN INDEBTEDNESS

Revolving Credit Agreements 

   The Company may draw up to $25.0 million under the Revolving Credit 
Agreements. Of this amount, up to $15.0 million may be used to support 
letters of credit. As of February 3, 1996, $8.4 million of the total 
commitment was used to collateralize letters of credit resulting in available 
funds of $16.6 million. In addition, $10.0 million are available under the 
Seasonal Credit Agreement during the Seasonal Period for working capital 
needs. The Revolving Credit Agreements are available through February 3, 1998 
and provide for a commitment fee of 1/2 of 1% of the average daily unused 
portion of the commitment amount paid on a quarterly basis.  Interest is 
charged on outstanding loans at a base rate plus a specified margin. The 
Revolving Credit Agreements contain covenants which, among other things, 
restrict (i) incurrence of additional debt, (ii) purchase of certain 
investments, (iii) payment of dividends, (iv) formation of certain business 
combinations, (v) disposition of certain assets, (vi) acquisition of 
subordinated debt, (vii) use of proceeds received and (viii) certain 
transactions with related parties. The Revolving Credit Agreements also 
require that SRI maintain a debt service ratio above predetermined levels. 
The Revolving Credit Agreements are secured by the distribution center 
located in Jacksonville, Texas, including equipment located therein, and a 
pledge of SRPC's stock. 

Long-term Indebtedness 

   
   Senior Discount Debentures. During 1993, the Company issued the Senior 
Discount Debentures. The Senior Discount Debentures were issued at a discount 
for aggregate net proceeds of approximately $75.6 million. Substantially all 
of the net proceeds from the Senior Discount Debentures were used to make 
cash payments to the holders of Common Stock equal to $6.17 per share. Cash 
interest begins to accrue in August 1998 and is payable semi-annually on 
February 15 and August 15 commencing February 15, 1999. The discount is being 
charged to interest expense over the term to maturity using the effective 
interest method which, together with the coupon interest, results in a 12.7% 
effective interest rate. The Senior Discount Debentures contain restrictions 
which, among other things, limit (i) the payment of dividends, (ii) the 
repurchase of stock and subordinated debt, (iii) the acquisition of 
additional debt or the creation of certain liens, (iv) disposition of certain 
assets and (v) certain related party intercompany transactions. The Senior 
Discount Debentures are secured by all of the issued and outstanding common 
stock of SRI and are structurally subordinated to all of SRI's debt. 

   The Company has commenced the Tender Offer to purchase up to 100% of the 
outstanding Senior Discount Debentures with the proceeds of the Offering. In 
connection with the Tender Offer, the Company is seeking consents from the 
holders of the Senior Discount Debentures to modify or remove certain of the 
covenants governing such debentures to provide the Company with greater 
operational flexibility. 

   Senior Notes. During 1993, SRI issued the Senior Notes. The Senior Notes 
were issued in an aggregate principal amount of $150.0 million and bear 
interest at 10% payable semi-annually on February 15 and August 15. SRI is 
required to make a mandatory sinking fund payment on August 15, 1999 equal to 
twenty-five percent of the original principal amount. The Company has 
purchased $20.0 million of the Senior Notes which satisfied a portion of the 
August 15, 1999 sinking fund requirement. The Senior Notes are general 
unsecured obligations and rank senior to all subordinated debt including the 
Series B Senior Subordinated Notes. 

   Series B Senior Subordinated Notes. During 1993, SRI issued the Series B 
Senior Subordinated Notes. The Series B Senior Subordinated Notes were 
originally issued in an aggregate principal amount of $100.0 million and bear 
interest at 11% payable semi-annually on February 15 and August 15. The 
Company is required to make a mandatory sinking fund payment on August 15, 
2002 equal to forty percent of the original principal amount. The Series B 
Senior Subordinated Notes are subordinated to the obligations under the 
Senior Notes. 

   Series D Senior Subordinated Notes. During 1995, SRI issued $18.3 million 
in an aggregate principal amount of Series D Senior Subordinated Notes. The 
Series D Senior Subordinated Notes were issued at a discount of $1.8 million 
and bear interest at 11% payable semi-annually on February 15 and August 15 
of each year. The original issue discount is being charged to interest 
expense over the term to maturity using the effective interest method. The 
combination of coupon interest payments and original issue discount results 
in an effective interest rate of 13.0%. The Company is required to make a 
mandatory sinking fund payment on September 15, 2002 equal to forty percent 
of the original aggregate principal amount of the Series D Senior 
Subordinated Notes. The Series D Senior Subordinated Notes rank pari passu 
with the existing Series B Senior Subordinated Notes (collectively, the 
"Senior Subordinated Notes"). 
    

                                      54 
<PAGE>
 
   The Senior Notes and the Senior Subordinated Notes contain restrictive
covenants which, among other things, (i) limit SRI's ability to sell certain
assets, pay dividends, retire its common stock or retire certain debt, (ii)
limit its ability to incur additional debt or issue stock and (iii) limit
certain related party transactions.

   
   SRI is soliciting consents to certain amendments to the indentures 
governing its Senior Notes, its Series B Senior Subordinated Notes and its 
Series D Senior Subordinated Notes to, among other things increase the 
maximum amount of revolving senior secured borrowing capacity to $50.0 
million (subject to a reduction to $25.0 million for a 45-day period 
annually) and relax the limitations on the incurrence of additional 
indebtedness. 
    

   These amendments are intended to provide the Company with additional 
financial flexibility in meeting its expansion plans and the working capital 
requirements of its growing store base, and are conditioned on the 
consummation of the Offering. 

   SRPC Notes. On May 30, 1996, SRPC issued $30.0 million in aggregate 
principal amount of SRPC Notes in order to finance the Uhlmans Acquisition. 
The SRPC Notes have an expected maturity date of December 15, 2000 ("Expected 
Maturity Date"). Principal is expected to be paid on the SRPC Notes in one 
payment on the Expected Maturity Date. If principal is not paid in full on 
the Expected Maturity Date it will be paid monthly thereafter on each Monthly 
Payment Date (as defined therein), to the extent of available funds. Interest 
on the Notes accrues at the rate per annum of 12.5% and is payable 
semi-annually on June 15 and December 15 of each year. 

   Principal, interest and premium, if any, on the SRPC Notes is secured by, 
and paid solely from distributions on, certificates issued to SRPC by the 
Trust representing the Retained Interest. For a description of the Accounts 
Receivable Program, see Note 2 to the Company's Consolidated Financial 
Statements. 

   
   Bealls Subordinated Debentures. The increasing rate 3 Bealls Holding, Inc. 
("Bealls Holding") subordinated debentures due 2002 (the "Bealls Holding 
Subordinated Debentures") in aggregate principal amount of approximately 
$15.0 million bore interest at 10% through 1994 and 11% in 1995 and currently 
bear interest of 12% until maturity. Interest is payable semi-annually on 
June 30 and December 31. Original issue discount of $7.3 million is being 
charged to interest expense over the term to maturity using the effective 
interest method. The combination of coupon interest payments and original 
issue discount results in an effective interest rate of 20.9%. The Bealls 
Holding Subordinated Debentures may be prepaid, at the Company's option, at 
their face value. The Company is required to redeem the Bealls Holding 
Subordinated Debentures beginning no later than December 31, 1997, in no more 
than six equal annual installments. The Bealls Holding Subordinated 
Debentures are subordinated to all debt except the Senior Discount 
Debentures. SRI is the primary obligor under these debentures. 
    

   Bealls Junior Subordinated Debentures. In connection with the acquisition 
of Bealls, Bealls Holding issued the 7% Bealls Holding Junior Subordinated 
Debentures Due 2003 ("Bealls Holding Junior Subordinated Debentures") at a 
face value of approximately $12.5 million, net of discount of approximately 
$8.4 million. Such discount is being charged to interest expense over the 
term to maturity using the effective interest method. The Bealls Holding 
Junior Subordinated Debentures are limited to an aggregate principal amount 
of approximately $18.3 million. Interest is payable semi-annually on June 30 
and December 31. The combination of coupon interest payments and original 
issue discount results in an effective interest rate of 39.4%. The principal 
amount of Bealls Holding Junior Subordinated Debentures are subordinated to 
all debt except the Senior Discount Debentures. SRI is the primary obligor 
under these debentures. 

                                      55 
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK

General Matters 

   
   The total amount of authorized capital stock of the Company consists of 
75,000,000 shares of Common Stock, par value $0.01 per share, 3,000,000 
shares of Class B Common Stock, par value $0.01 per share, and 2,500 shares 
of preferred stock, par value $1.00 per share (the "Preferred Stock"). Upon 
completion of the Offering, 22,520,892 shares of Common Stock will be issued 
and outstanding, 1,351,967 shares of Class B Common Stock will be issued and 
outstanding, and no shares of Preferred Stock will be outstanding. The 
discussion herein describes the Company's capital stock, the Certificate of 
Incorporation and Bylaws as will be in effect upon consummation of the 
Offering. The following summary of certain provisions of the Company's 
capital stock describes all material provisions of, but does not purport to 
be complete and is subject to, and qualified in its entirety by, the 
Certificate of Incorporation and the Bylaws of the Company that are included 
as exhibits to the Registration Statement of which this Prospectus forms a 
part and by the provisions of applicable law. 
    

Common Stock 

   
   As of September 20, 1996, there were 11,168,925 shares of Common Stock 
outstanding held by 110 holders of record. The issued and outstanding shares 
of Common Stock are, and the shares of Common Stock being offered will be 
upon payment therefor, validly issued, fully paid and nonassessable. Subject 
to the prior rights of the holders of any Preferred Stock and restrictions 
contained in the Company's indebtedness, the holders of outstanding shares of 
Common Stock are entitled to receive dividends out of assets legally 
available therefor at such times and in such amounts as the Board may from 
time to time determine. See "Dividend Policy." 
    

   Following consummation of the Offering, the shares of Common Stock will 
not be redeemable or convertible, and the holders thereof will have no 
preemptive or subscription rights to purchase any securities of the Company. 
Upon liquidation, dissolution or winding up of the Company, the holders of 
Common Stock are entitled to receive pro rata, along with the holders of 
Common Stock, the assets of the Company which are legally available for 
distribution, after payment of all debts and other liabilities and subject to 
the prior rights of any holders of Preferred Stock then outstanding. 

   
   The Common Stock has been approved for listing on the Nasdaq National 
Market under the symbol "STGE", subject to notice of issuance. 
    

Class B Common Stock 

   Unless otherwise required by law, holders of the Class B Common Stock are 
not entitled to vote on matters submitted to a vote of stockholders, 
including the election of directors. Holders of Class B Common Stock may 
elect at any time to convert any or all of such shares into Common Stock, on 
a share for share basis, to the extent such holder is not prohibited from 
owning additional voting securities by virtue of regulatory restrictions. 

   
   As of September 20, 1996, there were 1,351,967 shares of Class B Common 
Stock outstanding held by 11 holders of record. The issued and outstanding 
shares of Class B Common Stock are validly issued, fully paid and 
nonassessable. Subject to the prior rights of the holders of any Preferred 
Stock and restrictions contained in the Company's indebtedness, the holders 
of outstanding shares of Class B Common Stock are entitled to receive 
dividends out of assets legally available therefor at such times and in such 
amounts as the Board may from time to time determine. See "Dividend Policy." 
    

   Following consummation of the Offering, the shares of Class B Common Stock 
will not be redeemable or convertible other than into shares of Common Stock, 
and the holders thereof will have no preemptive or subscription rights to 
purchase any securities of the Company. Upon liquidation, dissolution or 
winding up of the Company, the holders of Class B Common Stock are entitled 
to receive pro rata, along with the holders of Common Stock, the assets of 
the Company which are legally available for distribution, after payment of 
all debts and other liabilities and subject to the prior rights of any 
holders of Preferred Stock then outstanding. 

Preferred Stock 

   The Board may, without further action by the Company's stockholders, from 
time to time, direct the issuance of additional shares of Preferred Stock in 
series and may, at the time of issuance, determine the rights, preferences 
and limitations of each series. Satisfaction of any dividend preferences of 
outstanding shares of Preferred Stock 

                                      56 
<PAGE>
 
would reduce the amount of funds available for the payment of dividends on 
shares of Common Stock. Holders of shares of Preferred Stock may be entitled 
to receive a preference payment in the event of any liquidation, dissolution 
or winding-up of the Company before any payment is made to the holders of 
shares of Common Stock. Under certain circumstances, the issuance of shares 
of Preferred Stock may render more difficult or tend to discourage a merger, 
tender offer or proxy contest, the assumption of control by a holder of a 
large block of the Company's securities or the removal of incumbent 
management. The Board, without stockholder approval, may issue shares of 
Preferred Stock with voting and conversion rights which could adversely 
affect the holders of shares of Common Stock. Upon consummation of the 
Offering, there will be no shares of Preferred Stock outstanding, and the 
Company currently has no present intention to issue any shares of Preferred 
Stock. 

Certain Provisions of the Restated Certificate of Incorporation and By-laws 

   The Restated Certificate of Incorporation provides that stockholder action 
can be taken only at an annual or special meeting of stockholders and cannot 
be taken by written consent in lieu of a meeting. The Restated Certificate of 
Incorporation and the By-laws provides that, except as otherwise required by 
law, special meetings of the stockholders can only be called pursuant to a 
resolution adopted by a majority of the Board of Directors or by the chief 
executive officer of the Company. Stockholders will not be permitted to call 
a special meeting or to require the Board to call a special meeting. 

   The Restated Certificate of Incorporation contains a "fair price" 
provision pursuant to which any Business Combination (as defined therein) 
involving an interested stockholder and the Company or any subsidiary would 
require approval by the affirmative vote of the holders of at least 66-2/3% 
of the shares of voting stock of the Company. The fair price provision of the 
Restated Certificate of Incorporation provides that 66-2/3% stockholder vote 
is not required if the Business Combination is approved by 70% of the 
continuing directors or if certain procedures and price requirements are 
satisfied. Instead, the vote, if any, required by applicable Delaware law or 
by any other provision of the Restated Certificate of Incorporation would be 
necessary. 

   The By-laws establish an advance notice procedure for stockholder 
proposals to be brought before an annual meeting of stockholders of the 
Company, including proposed nominations of persons for election to the Board. 
Stockholders at an annual meeting may only consider proposals or nominations 
specified in the notice of meeting or brought before the meeting by or at the 
direction of the Board or by a stockholder who was a stockholder of record on 
the record date for the meeting, who is entitled to vote at the meeting and 
who has given to the Company's Secretary timely written notice, in proper 
form, of the stockholder's intention to bring that business before the 
meeting. Although the By-laws do not give the Board the power to approve or 
disapprove stockholder nominations of candidates or proposals regarding other 
business to be conducted at a special or annual meeting, the By-laws may have 
the effect of precluding the conduct of certain business at a meeting if the 
proper procedures are not followed or may discourage or defer a potential 
acquiror from conducting a solicitation of proxies to elect its own slate of 
directors or otherwise attempting to obtain control of the Company. 

Section 203 of Delaware Law 

   Following the consummation of the Offering, the Company will be subject to 
the "business combination" provisions of the Delaware General Corporation 
Law. In general, such provisions prohibit a publicly-held Delaware 
corporation from engaging in various "business combination" transactions with 
any "interested stockholder" for a period of three years after the date of 
the transaction in which the person became an "interested stockholder," 
unless (i) the transaction is approved by the Board of Directors prior to the 
date the interested stockholder obtained such status, (ii) upon consummation 
of the transaction which resulted in the stockholder becoming an "interested 
stockholder," the "interested stockholder" owned at least 85% of the voting 
stock of the corporation outstanding at the time the transaction commenced, 
excluding for purposes of determining the number of shares outstanding those 
shares owned by (a) persons who are directors and also officers and (b) 
employee stock plans in which employee participants do not have the right to 
determine confidentially whether shares held subject to the plan in which 
employee participants do not have the right to determine confidentially 
whether shares held subject to the plan will be tendered in a tender or 
exchange offer, or (iii) on or subsequent to such date the "business 
combination" is approved by the board of directors and authorized at an 
annual or special meeting of stockholders by the affirmative vote of at least 
66-2/3% of the outstanding voting stock which is not owned by the "interested 
stockholder." A "business combination" is defined to include mergers, asset 
sales and other transactions resulting in financial benefit to a stockholder. 
In general, an "interested stockholder" is a person who, together with 
affiliates and 

                                      57 
<PAGE>

associates, owns (or within three years, did own) 15% or more of a 
corporation's voting stock. The statute could prohibit or delay mergers or 
other takeover or change in control attempts with respect to the Company and, 
accordingly, may discourage attempts to acquire the Company. 

Limitations on Liability and Indemnification of Officers and Directors 

   The Certificate of Incorporation limits the liability of directors to the 
fullest extent permitted by the Delaware General Corporation Law. In 
addition, the Amended and Restated Certificate of Incorporation provides that 
the Company shall indemnify directors and officers of the Company to the 
fullest extent permitted by such law. 

                       SHARES ELIGIBLE FOR FUTURE SALE 

   Prior to the Offering, there has been no public market for the Common 
Stock. Future sales of substantial amounts of Common Stock in the public 
market could adversely affect market prices of the Common Stock. 

   
   Upon the closing of the Offering there will be 22,520,892 shares of common 
stock outstanding. The 10,000,000 shares of Common Stock sold in the Offering 
will be freely tradeable without restriction or further registration under 
the Securities Act, unless held by an "affiliate" of the Company as that term 
is defined in Rule 144, which shares will be subject to the resale 
limitations of Rule 144. Of the outstanding shares, 12,520,892 have not been 
registered under the Securities Act and may not be sold unless they are 
registered or unless an exemption from registration, such as the exemption 
provided by Rule 144, is available. 

   In general, under Rule 144 as currently in effect, a stockholder (or 
stockholders whose shares are aggregated) who has beneficially owned shares 
constituting "restricted securities" (generally defined as securities 
acquired from the Company or an affiliate of the Company in a non-public 
transaction) for at least two years, is entitled to sell within any 
three-month period a number of shares that does not exceed the greater of one 
percent of the outstanding Common Stock or the average weekly trading volume 
in the Common Stock during the four calendar weeks preceding the date on 
which notice of such sale is filed pursuant to Rule 144. Sales under Rule 144 
are also subject to certain provisions regarding the manner of sale, notice 
requirements and the availability of current public information about the 
Company. A stockholder (or stockholders whose shares are aggregated) who is 
not an affiliate of the Company for at least 90 days prior to a proposed 
transaction and who has beneficially owned "restricted securities" for at 
least three years is entitled to sell such shares under Rule 144 without 
regard to the limitations described above. Beginning 90 days following the 
Offering, 12,125,792 shares of common stock will be eligible for sale under 
this rule. Rule 144 is proposed to be amended, and the two and three year 
holding periods specified above may be reduced to one and two years, 
respectively. 

   Certain of the Company's existing stockholders, including the officers and 
directors of the Company, have agreed that they will not, without the prior 
written consent of CS First Boston Corporation on behalf of the Underwriters, 
sell or otherwise dispose of any shares of Common Stock for a period of 180 
days after the date hereof. 11,394,782 outstanding shares (or 50.6% of the 
total outstanding Common Stock after the Offering) are subject to such 
agreement. 
    

Registration Rights 

   
   The Company is party to a Registration Agreement (the "Registration 
Agreement") with the Bain Capital Funds, Acadia and Court Square pursuant to 
which such stockholders have the right to cause the Company to register 
shares of Common Stock (the "registrable securities") under the Securities 
Act. Upon the consummation of the Offering, 9,963,611 outstanding shares of 
Common Stock will constitute registrable securities and therefore will be 
eligible for registration pursuant to the Registration Agreement. Under the 
terms of the Registration Agreement, (i) the holders of at least a majority 
of the registrable securities can require the Company, subject to certain 
limitations, to file up to three "long-form" registration statements under 
the Securities Act covering all or part of the registrable securities, and, 
subject to certain limitations, to file an unlimited number of "short-form" 
registration statements under the Securities Act covering all or part of the 
registrable securities and (ii) Acadia can require the Company, subject to 
certain limitations, to file a "long-form" registration statement on Form S-1 
covering all or part of the registrable securities held by Acadia (each, a 
"demand registration"). The Company is obligated to pay all registration 
expenses (other than underwriting discounts and commissions and subject to 
certain limitations) incurred in connection with the demand registrations. In 
addition, the Registration Statement provides the Bain Capital Funds, Acadia 
and Court Square with "piggyback" registration rights, subject to certain 
limitations, whenever the Company files a registration statement on a 
registration form that can be used to register registrable securities. 
    

                                      58 
<PAGE>
   
                                 UNDERWRITING 
    
   
   Under the terms and subject to the conditions contained in an Underwriting 
Agreement dated       , 1996 (the "Underwriting Agreement"), the Underwriters 
named below (the "Underwriters"), for whom CS First Boston Corporation, Bear, 
Stearns & Co. Inc., Donaldson, Lufkin & Jenrette Securities Corporation 
("DLJ") and PaineWebber Incorporated are acting as representatives (the 
"Representatives"), have severally but not jointly agreed to purchase from 
the Company the following respective numbers of shares of Common Stock: 
    

<TABLE>
<CAPTION>
                                                          Number of 
Underwriter                                                 Shares 
- -----------                                               --------- 
<S>                                                       <C>       
CS First Boston Corporation 
Bear, Stearns & Co. Inc. 
Donaldson, Lufkin & Jenrette Securities Corporation 
PaineWebber Incorporated 
                                                            ------- 
     Total 
                                                            ======= 
</TABLE>

   
   The Underwriting Agreement provides that the obligations of the 
Underwriters are subject to certain conditions precedent and that the 
Underwriters will be obligated to purchase all of the shares of Common Stock 
offered hereby (other than those shares covered by the over-allotment option 
described below) if any are purchased. The Underwriting Agreement provides 
that, in the event of a default by an Underwriter, in certain circumstances 
the purchase commitments of the non-defaulting Underwriters may be increased 
or the Underwriting Agreement may be terminated. 

   The Company and the Selling Stockholders have granted to the Underwriters 
an option, expiring at the close of business on the 30th day after the date 
of this Prospectus, to purchase up to 1,500,000 additional shares (up to 
750,000 additional shares from the Company and up to 750,000 outstanding 
shares from the Selling Stockholders) at the initial public offering price 
less the underwriting discounts and commissions, all as set forth on the 
cover page of this Prospectus. Such option may be exercised only to cover 
over-allotments in the sale of the shares of Common Stock. To the extent such 
option is exercised, each Underwriter will become obligated, subject to 
certain conditions, to purchase approximately the same percentage of such 
additional shares of Common Stock as it was obligated to purchase pursuant to 
the Underwriting Agreement. 

   The Company and the Selling Stockholders have been advised by the 
Representatives that the Underwriters propose to offer shares of Common Stock 
to the public initially at the public offering price set forth on the cover 
page of this Prospectus and, through the Representatives, to certain dealers 
at such price less a concession of $    per share, and the Underwriters and 
such dealers may allow a discount of $    per share on sales to certain other 
dealers. After the initial public offering, the public offering price and 
concession and discount to dealers may be changed by the Representatives. 

   The Company and certain stockholders (holding in aggregate 11,394,782 
shares) have agreed that they will not offer, sell, contract to sell, 
announce their intention to sell, pledge or otherwise dispose of, directly or 
indirectly, or file with the Securities Exchange Commission a registration 
statement under the Securities Act relating to any of its Common Stock or 
securities convertible or exchangeable into or exercisable for any shares of 
Common Stock without the prior written consent of CS First Boston Corporation 
for a period of 180 days from the date of this Prospectus. 

   The Company has agreed to indemnify the Underwriters against certain 
liabilities, including civil liabilities under the Securities Act, or 
contribute to payments which the Underwriters may be required to make in 
respect thereof. 
    

   
   The shares of Common Stock have been approved for listing on the Nasdaq 
National Market subject to official notice of issuance under the symbol 
"STGE". 
    

                                      59 
<PAGE>
 
   The Underwriters do not intend to confirm sales of the Common Stock offered
hereby to any accounts over which they exercise discretionary authority.

   
   Prior to the Offering, there has been no public market for the Common 
Stock. The initial price to the public for the shares of Common Stock will be 
negotiated among the Company and the Representatives. Such initial price will 
be based on, among other things in addition to prevailing market conditions, 
the Company's financial and operating history and condition, its prospects 
and the prospects for its industry in general, the management of the Company 
and the market prices for securities of companies in businesses similar to 
that of the Company. 
    

   DLJ will act as dealer manager in connection with the Tender Offer and the 
solicitation of consents to certain amendments to the indentures governing 
SRI's indebtedness, and expects to receive customary fees in connection 
therewith. DLJ makes a market in the Senior Discount Debentures and, in such 
capacity, has a position in such Senior Discount Debentures from time to 
time. To the extent DLJ owns Senior Discount Debentures upon expiration of 
the Tender Offer, it is expected that DLJ would tender such Senior Discount 
Debentures into the Tender Offer. 

   
                         NOTICE TO CANADIAN RESIDENTS 
    

   
Resale Restrictions 
    

   
   The distribution of the Common Stock in Canada is being made only on a 
private placement basis exempt from the requirement that the Company prepare 
and file a prospectus with the securities regulatory authorities in each 
province where trades of Common Stock are effected. Accordingly, any resale 
of the Common Stock in Canada must be made in accordance with applicable 
securities laws which will vary depending on the relevant jurisdiction, and 
which may require resales to be made in accordance with available statutory 
exemptions or pursuant to a discretionary exemption granted by the applicable 
Canadian securities regulatory authority. Purchasers are advised to seek 
legal advice prior to any resale of the Common Stock. 
    

   
Representations of Purchasers 

   Each purchaser of Common Stock in Canada who receives a purchase 
confirmation will be deemed to represent to the Company, the Selling 
Stockholders and the dealer from whom such purchase confirmation is received 
that (i) such purchaser is entitled under applicable provincial securities 
laws to purchase such Common Stock without the benefit of a prospectus 
qualified under such securities laws, (ii) where required by law, that such 
purchaser is purchasing as principal and not as agent and (iii) such 
purchaser has reviewed the text above under "Resale Restrictions." 

Right of Action and Enforcement 

   The securities being offered are those of a foreign issuer and Ontario 
purchasers will not receive the contractual right of action prescribed by 
Section 32 of the Regulation under the Securities Act (Ontario). As a result, 
Ontario purchasers must rely on other remedies that may be available, 
including common law rights of action for damages or rescission or rights of 
action under the civil liability provisions of the U.S. federal securities 
laws. 
    

   
   All of the Company's directors and officers as well as the experts named 
herein may be located outside of Canada and, as a result, it may not be 
possible for Ontario purchasers to effect service of process within Canada 
upon the Company or such persons. All or a substantial portion of the assets 
of the Company and such persons may be located outside of Canada and, as a 
result, it may not be possible to satisfy a judgment against the Company or 
such persons in Canada or to enforce a judgment obtained in Canadian courts 
against the Company of such persons outside of Canada. 
    

   
Notice to British Columbia Residents 
    

   
   A purchaser of Common Stock to whom the Securities Act (British Columbia) 
applies is advised that such purchaser is required to file with the British 
Columbia Securities Commission a report within ten days of the sale of any 
Common Stock acquired by such purchaser pursuant to the Offering. Such report 
must be in the form attached to British Columbia Securities Commission 
Blanket Order BOR #95/17, a copy of which may be obtained from the Company. 
Only one such report must be filed in respect of Common Stock acquired on the 
same date and under the same prospectus exemption. 
    

                                      60 
<PAGE>

   
                   CERTAIN U.S. FEDERAL TAX CONSIDERATIONS 
                     FOR NON-U.S. HOLDERS OF COMMON STOCK 

   The following is a general discussion of certain U.S. federal income and 
estate tax consequences of the ownership and disposition of Common Stock by a 
beneficial owner thereof that is a "Non-U.S. Holder." A "Non-U.S. Holder" is 
a person or entity that, for U.S. federal income tax purposes, is a 
non-resident alien individual, a foreign corporation, a foreign partnership, 
or a non-resident fiduciary of a foreign estate or trust. 

   This discussion is based on the Code and administrative interpretations as 
of the date hereof, all of which are subject to change, including changes 
with retroactive effect. This discussion does not address all aspects of U.S. 
federal income and estate taxation that may be relevant to Non-U.S. Holders 
in light of their particular circumstances and does not address any tax 
consequences arising under the laws of any state, local or foreign 
jurisdiction. Prospective holders should consult their tax advisors with 
respect to the particular tax consequences to them of owning and disposing of 
Common Stock, including the consequences under the laws of any state, local 
or foreign jurisdiction. 

   Proposed United States Treasury Regulations were issued on April 15, 1996 
(the "Proposed Regulations") which, if adopted, would affect the United 
States taxation of dividends paid to a Non-U.S. Holder on Common Stock. The 
Proposed Regulations are generally proposed to be effective with respect to 
dividends paid after December 31, 1997, subject to certain transition rules. 
The discussion below is not intended to be a complete discussion of the 
provisions of the Proposed Regulations, and prospective investors are urged 
to consult their tax advisors with respect to the effect the Proposed 
Regulations would have if adopted. 

Dividends 

   Subject to the discussion below, dividends, if any, paid to a Non-U.S. 
Holder of Common Stock generally will be subject to withholding tax at a rate 
of 30% of the gross amount of the dividend or such lower rate as may be 
specified by an applicable income tax treaty. For purposes of determining 
whether tax is to be withheld at a 30% rate or at a reduced rate as specified 
by an income tax treaty, in accordance with existing United States Treasury 
Regulations, the Company ordinarily will presume that dividends paid to an 
address in a foreign country are paid to a resident of such country absent 
knowledge that such presumption is not warranted. 

   Under the Proposed Regulations, to obtain a reduced rate of withholding 
under a treaty, a Non-United States Holder would generally be required to 
provide an Internal Revenue Service Form W-3 certifying such Non-United 
States Holder's entitlement to benefits under a treaty. The Proposed 
Regulations would also provide special rules to determine whether, for 
purposes of determining the applicability of a tax treaty, dividends paid to 
a Non-United States Holder that is an entity should be treated as paid to the 
entity or to those holding an interest in that entity. 

   There will be no withholding tax on dividends paid to a Non-U.S. Holder if 
such dividends are effectively connected with the Non-U.S. Holder's conduct 
of a trade or business within the United States and if a Form 4224 stating 
that the dividends are so connected is filed with the Company or its paying 
agent. Instead, the effectively connected dividends will be subject to 
regular U.S. net income tax at graduated rates, in the same manner as if the 
Non-U.S. Holder were a U.S. resident. In addition to the graduated tax 
described above, a non-U.S. corporation receiving effectively connected 
dividends may be subject to a "branch profits tax" which is imposed, under 
certain circumstances, at a rate of 30% (or such lower rate as may be 
specified by an applicable treaty) of the non-U.S. corporation's effectively 
connected earnings and profits, subject to certain adjustments. 

   Generally, the Company must report to the U.S. Internal Revenue Service 
the amount of dividends paid, the name and address of the recipient, and the 
amount, if any of tax withheld. A similar report is sent to the holder. 
Pursuant to tax treaties or certain other agreements, the U.S. Internal 
Revenue Service may make its reports available to tax authorities in the 
recipient's country of residence. 

   Dividends paid to a Non-U.S. Holder at an address within the United States 
may be subject to backup withholding imposed at a rate of 31% if the Non-U.S. 
Holder fails to establish that it is entitled to an exemption or to provide a 
correct taxpayer identification number and certain other information to the 
Company or its paying agent. 
    
                                      61 
<PAGE>
Gain on Disposition of Common Stock 

   
   A Non-U.S. Holder generally will not be subject to U.S. federal income tax 
(and no tax will generally be withheld) with respect to gain realized on a 
sale or other disposition of Common Stock unless (i) the gain is effectively 
connected with a trade or business of such holder in the United States, (ii) 
in the case of certain Non-U.S. Holders who are non-resident alien 
individuals and hold the Common Stock as a capital asset, such individuals 
are present in the United States for 183 or more days in the taxable year of 
the disposition, (iii) the Non-U.S. Holder is subject to tax pursuant to the 
provisions of the Code regarding the taxation of U.S. expatriates, or (iv) 
the Company is or has been a "U.S. real property holding corporation" for 
federal income tax purposes and the Non-U.S. Holder owned directly or 
pursuant to certain attribution rules more than 5% of the Company's Common 
Stock (assuming the Common Stock is regularly traded on an established 
securities market) at any time within the shorter of the five-year period 
preceding such disposition or such holder's holding period. 
    

   
Information Reporting Requirements and Backup Withholding on Disposition of 
Common Stock 
    

   
   Under current United States federal income tax law, information reporting 
and backup withholding imposed at a rate of 31% will apply to the proceeds of 
a disposition of Common Stock paid to or through a U.S. office of a broker 
unless the disposing holder certifies as to its non-U.S. status or otherwise 
establishes an exemption. Generally, U.S. information reporting and backup 
withholding will not apply to a payment of disposition proceeds if the 
payment is made outside the United States through a non-U.S. office of a 
non-U.S. broker. However, U.S. information reporting requirements (but not 
backup withholding) will apply to a payment of disposition proceeds outside 
the United States if the payment is made through an office outside the United 
States of a broker that is (i) a U.S. Person, (ii) a foreign person which 
derives 50% or more of its gross income for certain periods from the conduct 
of a trade or business in the United States or (iii) a "controlled foreign 
corporation" for U.S. federal income tax purposes, unless the broker 
maintains documentary evidence that the holder is a Non-U.S. Holder and that 
certain conditions are met, or that the holder otherwise is entitled to an 
exemption. 
    

   
   The Proposed Regulations would, if adopted, alter the foregoing rules in 
certain respects. Among other things, the Proposed Regulations would provide 
certain presumptions under which a Non-United States Holder would be subject 
to backup withholding and information reporting unless the Company receives 
certification from the holder of its non-U.S. status. 
    

   Backup withholding is not an additional tax. Rather, the tax liability of 
persons subject to backup withholding will be reduced by the amount of tax 
withheld. If withholding results in an overpayment of taxes, a refund may be 
obtained, provided that the required information is furnished to the U.S. 
Internal Revenue Service. 

   
Federal Estate Tax 
    

   
   An individual Non-U.S. Holder who is treated as the owner of, or has made 
certain lifetime transfers of, an interest in the Common Stock will be 
required to include the value thereof in his gross estate for U.S. federal 
estate tax purposes, and may be subject to U.S. federal estate tax unless an 
applicable estate tax treaty provides otherwise. 
    
                                LEGAL MATTERS 

   
   The validity of the Common Stock being offered hereby and certain other 
legal matters relating to the Offering will be passed upon for the Company by 
Kirkland & Ellis (a partnership which includes professional corporations), 
New York, New York. Mr. Karl E. Lutz, whose professional corporation is a 
partner of Kirkland & Ellis, as of the date hereof holds 27,823 shares of 
Common Stock and 7,688 shares of Class B Common Stock. Certain legal matters 
will be passed upon for the Underwriters by Latham & Watkins, New York, New 
York. 
    

                                   EXPERTS 

   The consolidated financial statements of the Company as of January 28, 
1995 and February 3, 1996 and for each of the three years in the period ended 
February 3, 1996 included in this Prospectus and the Registration Statement 
of which it is a part, have been so included in reliance on the report of 
Price Waterhouse LLP, independent accountants, given on the authority of said 
firm as experts in auditing and accounting. The financial statements of 
Uhlmans as of January 31, 1995 and February 3, 1996 and for each of the three 
years in the period ended February 3, 1996 appearing in this Prospectus and 
Registration Statement have been audited by Ernst & Young LLP, 

                                      62 
<PAGE>
 
independent auditors, as set forth in their report thereon appearing 
elsewhere herein, and are included in reliance upon such report given on the 
authority of said firm as experts in auditing and accounting. 

                            ADDITIONAL INFORMATION 

   
   The Company has filed the Registration Statement on Form S-1 with respect 
to the Common Stock being offered hereby with the Securities and Exchange 
Commission (the "Commission") under the Securities Act. This Prospectus, 
which constitutes a part of the Registration Statement, does not contain all 
the information set forth in the Registration Statement, certain items of 
which are omitted in accordance with the rules and regulations of the 
Commission. Statements contained in this Prospectus concerning the provisions 
of documents filed with the Registration Statement as exhibits are 
necessarily summaries of such documents, and each such statement is qualified 
in its entirety by reference to the copy of the applicable document filed as 
an exhibit to the Registration Statement. The Registration Statement may be 
inspected and copied at the public reference facilities maintained by the 
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549; at its Chicago 
Regional Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 
60661-2511; and at its New York Regional Office, 75 Park Place, 14th Floor, 
New York, New York 10007. Copies of such material can be obtained from the 
public reference section of the Commission, 450 Fifth Street, N.W., 
Washington, D.C. 20549, at prescribed rates. Such material may also be 
accessed electronically at the Commission's site on the World Wide Web 
located at http://www.sec.gov. For further information pertaining to the 
Company and the Common Stock being offered hereby, reference is made to the 
Registration Statement, including the exhibits thereto and the financial 
statements, notes and schedules filed as a part thereof. 
    


                                      63 
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS
   
<TABLE>
<CAPTION>
                                                                                                      Page
STAGE STORES, INC.                                                                                   Number
                                                                                                    ---------
<S>                                                                                                   <C>
Unaudited Financial Statements 
Consolidated Condensed Balance Sheet at February 3, 1996 and August 3, 1996                            F-2 
Consolidated Condensed Statement of Income for the three and six months ended July 29, 1995 and
  August 3, 1996                                                                                       F-3
Consolidated Condensed Statement of Cash Flows for the six months ended July 29, 1995 and 
  August 3, 1996                                                                                       F-4
Consolidated Condensed Statement of Stockholders' Deficit for the six months ended August 3, 1996      F-6
Notes to Unaudited Consolidated Condensed Financial Statements                                         F-7

Audited Financial Statements
Report of Independent Accountants                                                                      F-8
Consolidated Balance Sheet at January 28, 1995 and February 3, 1996                                    F-9
Consolidated Statement of Operations for the fiscal years 1993, 1994 and 1995                         F-10
Consolidated Statement of Cash Flows for the fiscal years 1993, 1994 and 1995                         F-11
Consolidated Statement of Stockholders' Deficit for the fiscal years 1993, 1994 and 1995              F-13
Notes to Consolidated Financial Statements                                                            F-14

UHLMANS INC.
Report of Independent Auditors                                                                        F-26
Balance Sheets at January 31, 1995 and February 3, 1996                                               F-27
Statements of Income for the years ended January 31, 1994 and 1995 and for the period from
  February 1, 1995 through February 3, 1996                                                           F-28
Statements of Stockholders' Equity for the years ended January 31, 1994 and 1995 and for the
  period from February 1, 1995 through February 3, 1996                                               F-29
Statements of Cash Flows for the years ended January 31, 1994 and 1995 and for the period from
  February 1, 1995 through February 3, 1996                                                           F-30
Notes to Financial Statements                                                                         F-31
</TABLE>
    
                                     F-1
<PAGE>
   
                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                     Consolidated Condensed Balance Sheet
            (in thousands, except par value and number of shares)

<TABLE>
<CAPTION>
                                                           February 3, 1996     August 3, 1996
                                                           ----------------     --------------
                                                                                  (unaudited)
<S>                                                            <C>                 <C>
                  Assets
Cash and cash equivalents                                      $ 20,273            $ 18,940
Accounts receivable                                              65,740              64,684
Merchandise inventories                                         150,032             167,769
Prepaid expenses and other current assets                        24,457              29,826
                                                               --------            --------
  Total current assets                                          260,502             281,219
Property, equipment and leasehold improvements, net              93,118             106,464
Goodwill, net                                                    30,876              46,577
Other assets                                                     27,837              28,980
                                                               --------            --------
                                                               $412,333            $463,240
                                                               ========            ========
       Liabilities and Stockholders' Deficit
Accounts payable                                               $ 41,494            $ 44,336
Accrued interest                                                 12,327              13,009
Accrued expenses and other current liabilities                   33,197              37,067
Accrued taxes, other than income taxes                            3,376               5,689
  Total current liabilities                                      90,394             100,101

Long-term debt                                                  335,839             373,362
Related party debt                                               44,200              44,200
Other long-term liabilities                                      14,214              14,005
                                                               --------            --------
  Total liabilities                                             484,647             531,668
                                                               --------            --------
Preferred stock, par value $1.00, non-voting, 2,500
  shares authorized, no shares issued or outstanding                 --                  --
Common stock, par value $0.01, 15,000,000 shares
  authorized, 11,470,902 and 11,748,686 shares issued
  and outstanding, respectively                                     115                 117
Class B common stock, par value $0.01, non-voting,
  1,500,000 shares authorized, 1,468,750 shares issued
  and outstanding                                                    15                  15
Additional paid-in capital                                        3,793               4,157
Accumulated deficit                                             (76,237)            (72,717)
                                                               --------            --------
  Stockholders' deficit                                         (72,314)            (68,428)
                                                               --------            --------
Commitments and contingencies                                        --                  --
                                                               --------            --------
                                                               $412,333            $463,240
                                                               ========            ========
</TABLE>
    
        The accompanying notes are an integral part of this statement.

                                     F-2
<PAGE>
   
                              Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                  Consolidated Condensed Statement of Income
                  (in thousands, except earnings per share)
                                 (unaudited)

<TABLE>
<CAPTION>
                                                Three Months Ended                  Six Months Ended
                                         --------------------------------   --------------------------------
                                         July 29, 1995     August 3, 1996    July 29, 1995    August 3, 1996
                                         -------------     --------------   --------------    --------------
<S>                                         <C>               <C>              <C>               <C>
Net sales                                   $154,578          $182,750         $296,931          $345,927
Cost of sales and related buying,
  occupancy and distribution expenses        108,023           126,127          204,093           237,223
                                            --------          --------         --------          --------
Gross profit                                  46,555            56,623           92,838           108,704
Selling, general and administrative
  expenses                                    37,061            45,457           70,877            84,335
Service charge income                          2,441             2,989            5,124             5,902
Store opening and closure costs                  861               230            1,176               301
                                            --------          --------         --------          --------
Operating income                              11,074            13,925           25,909            29,970
                                            --------          --------         --------          --------
Interest income                                  111               116              271               242
                                            --------          --------         --------          --------
Interest expense: Related party                1,117             1,118            2,154             2,235
 Other                                         9,315            10,902           18,550            21,030
 Amortization of debt issue costs                480               562              932             1,031
                                            --------          --------         --------          --------
                                              10,912            12,582           21,636            24,296
                                            --------          --------         --------          --------
Income before income tax                         273             1,459            4,544             5,916
Income tax expense                                52               591            1,885             2,396
                                            --------          --------         --------          --------
Net income                                  $    221          $    868         $  2,659          $  3,520
                                            ========          ========         ========          ========
Earnings per common share data:
Earnings per common share                   $   0.02          $   0.06         $   0.20          $   0.26
                                            ========          ========         ========          ========
Weighted average common shares
  outstanding                                 13,404            13,740           13,390            13,678
                                            ========          ========         ========          ========

</TABLE>

    
        The accompanying notes are an integral part of this statement.

                                     F-3
<PAGE>
   
                              Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                Consolidated Condensed Statement of Cash Flows
                                (in thousands)
                                 (unaudited)

<TABLE>
<CAPTION>
                                                                       Six Months Ended
                                                              ---------------------------------
                                                              July 29, 1995      August 3, 1996
                                                              -------------      --------------
<S>                                                              <C>                <C>
Cash flows from operating activities:
 Net income                                                      $  2,659           $  3,520
                                                                 --------           --------
 Adjustments to reconcile net income to net cash provided by 
  (used in) operating activities:
  Depreciation and amortization                                     5,721              6,844
  Deferred income taxes                                              (490)              (833)
  Accretion of discount                                             6,722              7,663
  Amortization of debt issue costs                                    932              1,031
  Issuance of long-term debt in lieu of interest payment              147                 --
  Changes in operating assets and liabilities:
   Decrease in accounts receivable                                 10,809              5,299
   Increase in merchandise inventories                            (28,696)            (8,205)
   Increase in other assets                                        (8,169)            (5,366)
   Increase in accounts receivable sold                             1,200              1,100
   Decrease in accounts payable and accrued liabilities            (1,349)            (4,946)
                                                                 --------           --------
    Total adjustments                                             (13,173)             2,587
                                                                 --------           --------
   Net cash provided by (used in) operating activities            (10,514)             6,107
                                                                 --------           --------
Cash flows from investing activities:
 Acquisitions, net of cash acquired                                    --            (27,276)
 Additions to property, equipment and
   leasehold improvements                                         (16,786)           (15,183)
                                                                 --------           --------
  Net cash used in investing activities                           (16,786)           (42,459) 
                                                                 --------           --------
Cash flows from financing activities:
  Proceeds from:
   Revolving credit agreement                                          --              7,500
   Long-term debt                                                  16,458             30,000
   Common stock                                                        64                292
 Payments on:
   Long-term debt                                                    (115)              (125)
   Redemption of common stock                                          --                (16)
   Additions to debt issue costs                                     (734)            (2,632)
                                                                 --------           --------
   Net cash provided by financing activities                       15,673             35,019
                                                                 --------           --------
   Net decrease in cash and cash equivalents                      (11,627)            (1,333)
 Cash and cash equivalents:
   Beginning of period                                             28,593             20,273
                                                                 --------           --------
   End of period                                                 $ 16,966           $ 18,940
                                                                 ========           ========
</TABLE>

    
        The accompanying notes are an integral part of this statement.


                                     F-4
<PAGE>
   
                              Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                Consolidated Condensed Statement of Cash Flows
                                (in thousands)
                                 (unaudited)

<TABLE>
<CAPTION>
                                                                   Six Months Ended
                                                           ---------------------------------
                                                           July 29, 1995      August 3, 1996
                                                           -------------      --------------
<S>                                                           <C>                <C>
Supplemental disclosure of cash flow information:
 Interest paid                                                $13,894            $ 14,885
                                                              =======            ========
 Income taxes paid                                            $ 5,862            $  8,617
                                                              =======            ========
Supplemental schedule of noncash investing and financing activities:

  The Company purchased Uhlmans, Inc. for $27,276 in cash, including acquisition
  expenses and net of cash acquired, on June 3, 1996. In conjunction with this
  acquisition, liabilities were assumed as follows:
                                                                             Six Months Ended
                                                                              August 3, 1996
                                                                              --------------
Fair value allocated to assets acquired                                          $ 34,295
Cash paid for assets acquired, including acquisition expenses                     (27,276)
                                                                                 --------
Liabilities assumed                                                              $  7,019
                                                                                 ========
</TABLE>

    
        The accompanying notes are an integral part of this statement.


                                     F-5
<PAGE>
   
                              Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
          Consolidated Condensed Statement of Stockholders' Deficit
                   (in thousands, except numbers of shares)
                                 (unaudited)

<TABLE>
<CAPTION>
                                           Common Stock
                            -------------------------------------------
                                                         Class B
                                                   --------------------
                                                                          Additional
                               Shares                 Shares                Paid-in    Accumulated
                            Outstanding   Amount   Outstanding   Amount     Capital       Deficit       Total
                            -----------   ------   -----------   ------   ----------   -----------      -----
<S>                          <C>            <C>      <C>           <C>       <C>         <C>           <C>
Balance, February 3, 1996    11,470,902     $115     1,468,750     $15       $3,793      $(76,237)     $(72,314)
Net income                           --       --            --      --           --         3,520         3,520
Vested compensatory stock
  options                            --       --            --      --           90            --            90
Issuance of stock               280,994        2            --      --          290            --           292
Retirement of stock              (3,210)      --            --      --          (16)           --           (16)
                             ----------     ----     ---------     ---       ------      --------      --------
Balance, August 3, 1996      11,748,686     $117     1,468,750     $15       $4,157      $(72,717)     $(68,428)
                             ==========     ====     =========     ===       ======      ========      ========
</TABLE>
    
        The accompanying notes are an integral part of this statement.

                                     F-6
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
        Notes to Unaudited Consolidated Condensed Financial Statements

   
   1. The accompanying unaudited consolidated condensed financial statements of
Stage Stores, Inc. (formerly Apparel Retailers, Inc.) ("Stage Stores"), have
been prepared in accordance with Rule 10-01 of Regulation S-X and do not include
all the information and footnotes required by generally accepted accounting
principles for complete financial statements. Those adjustments, which include
only normal recurring adjustments, that are, in the opinion of management,
necessary for a fair presentation of the results of the interim periods have
been made. The results of operations for such interim periods are not
necessarily indicative of results of operations for a full year. The unaudited
consolidated condensed financial statements should be read in conjunction with
the audited consolidated financial statements and notes thereto for the year
ended February 3, 1996. Certain reclassifications have been made to prior year
amounts to conform with the current year presentation. The fiscal years
discussed herein end on the Saturday nearest to January 31, in the following
calendar year. For example, references to "1996" mean the fiscal year ended
February 1, 1997. 

   Stage Stores conducts its business exclusively through its wholly owned
subsidiary Specialty Retailers, Inc. ("SRI"), which operated 308 family apparel
stores in the central United States as of August 3, 1996. Stage Stores has no
operations of its own and its primary asset is the common stock of SRI. Stage
Stores and SRI are collectively referred to herein as the "Company".

   2. Pursuant to the accounts receivable securitization program implemented in
1993 (the "Accounts Receivable Program"), an indirect wholly owned subsidiary of
the Company, SRI Receivables Purchase Co., Inc. ("SRPC") purchases the accounts
receivable generated by the Company's private label credit card program. Such
accounts receivable are transferred to a master trust (the "Trust") which has
issued certain certificates to third parties representing undivided interests in
the Trust. SRPC owns an undivided interest in the accounts receivable not
supporting the certificates issued to third parties by the Trust (the "Retained
Interest"). SRPC is a separate corporate entity from the Company and SRPC's
creditors have a claim on its assets prior to those assets becoming available to
any creditor of the Company.

   3. On June 3, 1996, the Company completed its acquisition of Uhlmans Inc.
("Uhlmans") for $27.3 million, including acquisition expenses and net of cash
acquired. Uhlmans, which operated 34 family apparel stores located in Ohio,
Michigan and Indiana, had sales of $59.7 million and net income of $0.6 million
for the year ended February 3, 1996.

   The Company financed the acquisition of Uhlmans through the issuance of $30.0
million in aggregate principal amount of 12.5% Trust Certificate-Backed Notes
Due 2000 (the "SRPC Notes"). Interest on the SRPC Notes is payable semi-annually
on June 15 and December 15 of each year, commencing December 15, 1996 from
amounts otherwise received by SRPC from its Retained Interest. Principal
repayments are scheduled to begin on December 1, 1999. 

   4. Pursuant to Securities and Exchange Commission Staff Bulletins and Staff
policy, common stock options issued during the twelve months prior to the
proposed initial public offering have been included in the calculations of
earnings per common share as if such options were outstanding for all periods
presented. 

   5. During the first quarter of 1996, the Company adopted Statement of
Financial Accounting Standard No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of ("SFAS 121"), and
Statement of Financial Accounting Standard No. 123, Accounting for Stock Based
Compensation ("SFAS 123"). Neither the adoption of SFAS 121 or SFAS 123 had a
material effect on the Company's financial position or its results of
operations. With the adoption of SFAS 123, the Company continues to measure
compensation plans using the intrinsic value method prescribed by APB Opinion
No. 25, Accounting for Stock Issued to Employees, and will provide pro forma
disclosures of net income and earnings per share as if the market value based
method prescribed by SFAS 123 had been applied in measuring compensation expense
in its annual financial statements. 
    

                                     F-7
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of
Stage Stores, Inc.

   In our opinion, the consolidated financial statements listed in the
accompanying index present fairly, in all material respects, the financial
position of Stage Stores, Inc. (formerly Apparel Retailers, Inc.) and its
subsidiaries at January 28, 1995 and February 3, 1996, and the results of their
operations and their cash flows for each of the three years in the period ended
February 3, 1996, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

PRICE WATERHOUSE LLP

Houston, Texas
March 15, 1996

                                     F-8
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                          Consolidated Balance Sheet
            (in thousands, except par value and number of shares)
   
<TABLE>
<CAPTION>
                                                            January 28, 1995      February 3, 1996
                                                            -----------------   -------------------
<S>                                                             <C>                   <C>
                   Assets
Cash and cash equivalents                                       $ 28,593              $ 20,273
Accounts receivable                                               70,356                65,740
Merchandise inventories                                          118,039               150,032
Restricted investments                                               338                   438
Prepaid expenses and other current assets                         17,824                24,019
                                                                --------              --------
  Total current assets                                           235,150               260,502
Property, equipment and leasehold improvements, net               75,602                93,118
Goodwill, net                                                     31,865                30,876
Other assets                                                      27,113                27,837
                                                                --------              --------
                                                                $369,730              $412,333
                                                                ========              ========

       Liabilities and Stockholders' Deficit
Accounts payable                                                $ 38,332              $ 41,494
Accrued interest                                                  11,372                12,327
Accrued employee compensation costs                                8,907                 7,892
Accrued expenses and other current liabilities                    25,668                25,305
Accrued taxes, other than income taxes                             2,642                 3,376
                                                                --------              --------
  Total current liabilities                                       86,921                90,394
Long-term debt                                                   310,575               335,839
Related party debt                                                39,200                44,200
Deferred income taxes                                                562                    --
Other long-term liabilities                                       13,665                14,214
                                                                --------              --------
  Total liabilities                                              450,923               484,647
                                                                --------              --------
Preferred stock, par value $1.00, non-voting, 2,500
 shares authorized, no shares issued or outstanding                   --                    --
Common stock, par value $0.01, 15,000,000 shares
 authorized, 11,381,141 and 11,470,902 shares
 issued and outstanding, respectively                                113                   115
Class B common stock, par value $0.01, non-voting,
 1,500,000 shares authorized, 1,468,750 shares
 issued and outstanding                                               15                    15
Additional paid-in capital                                         3,565                 3,793
Accumulated deficit                                              (84,886)              (76,237)
                                                                --------              --------
  Stockholders' deficit                                          (81,193)              (72,314)
                                                                --------              --------
Commitments and contingencies                                         --                    --
                                                                --------              --------
                                                                $369,730              $412,333
                                                                ========              ========
</TABLE>
    
        The accompanying notes are an integral part of this statement.

                                     F-9
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                     Consolidated Statement of Operations
                  (in thousands, except earnings per share)
   
<TABLE>
<CAPTION>
                                                             Fiscal Year
                                                    -------------------------------
                                                      1993       1994        1995
                                                    --------   --------    --------
<S>                                                 <C>        <C>         <C>
Net sales                                           $557,422   $581,463    $682,624
Cost of sales and related buying, occupancy and
  distribution expenses                              384,843    398,659     468,347
                                                    --------   --------    --------
Gross profit                                         172,579    182,804     214,277
Selling, general and
  administrative expenses                            135,011    134,715     159,625
Service charge income                                 20,003      8,515      10,523
Store opening and closure costs                          199      5,647       3,689
                                                    --------   --------    --------
Operating income                                      57,372     50,957      61,486
                                                    --------   --------    --------
Interest income                                        1,230      1,684         781
                                                    --------   --------    --------
Interest expense:
Related party                                          6,038      2,902       4,355
Other                                                 29,985     37,118      38,555
Amortization of debt issue costs                       1,584      1,674       1,860
                                                    --------   --------    --------
                                                      37,607     41,694      44,770
                                                    --------   --------    --------
Income before income tax and
  extraordinary item                                  20,995     10,947      17,497
Income tax expense                                     7,569      4,317       6,767
                                                    --------   --------    --------
Income before extraordinary item                      13,426      6,630      10,730
Extraordinary item--early
  extinguishment of debt                             (16,208)      (308)         --
                                                    --------   --------    --------
Net income (loss)                                   $ (2,782)  $  6,322    $ 10,730
                                                    ========   ========    ========
Earnings (loss) per common share data:
Income before extraordinary item                    $ 13,426   $  6,630    $ 10,730
Dividends and accretion on mandatorily
  redeemable preferred stock                          (2,297)        --          --
                                                    --------   --------    --------
Earnings before extraordinary item
  applicable to common stock                        $ 11,129   $  6,630    $ 10,730
                                                    ========   ========    ========
Earnings per common share before
  extraordinary item                                $   0.85   $   0.50    $   0.80
Extraordinary item--early
  extinguishment of debt                               (1.24)     (0.02)         --
                                                    --------   --------    --------
Earnings (loss) per common share after
  extraordinary item                                $  (0.39)  $   0.48    $   0.80
                                                    ========   ========    ========
Weighted average common shares
  outstanding                                         13,029     13,083      13,434
                                                    ========   ========    ========
</TABLE>
    
        The accompanying notes are an integral part of this statement.

                                     F-10
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                     Consolidated Statement of Cash Flows
                                (in thousands)

<TABLE>
<CAPTION>
                                                                       Fiscal Year
                                                            --------------------------------
                                                               1993       1994        1995
                                                            ----------  --------    --------
<S>                                                         <C>         <C>         <C>
Cash Flows from Operating Activities:
Net income (loss)                                           $  (2,782)  $  6,322    $ 10,730
                                                            ---------   --------    --------
Adjustments to reconcile net income (loss) to net cash 
  provided by operating activities:
Depreciation and amortization                                   9,259      9,997      12,816
Deferred income taxes                                          (2,783)    (3,608)     (4,065)
Accretion of discount                                           5,796     12,286      13,940
Amortization of debt issue costs                                1,584      1,674       1,860
Issuance of long-term debt in lieu of interest payment          1,214        282         147
Loss on early extinguishment of debt                           25,032        474          --
Changes in operating assets and liabilities:
Increase in accounts receivable                               (18,822)    (5,378)    (20,206)
Increase in merchandise inventories                           (10,862)   (14,077)    (31,650)
Increase in other assets                                       (5,907)    (2,599)     (4,112)
Increase (decrease) in accounts receivable sold               147,100     (7,100)     25,000
Increase in accounts payable and accrued liabilities            6,388     11,532       1,794
                                                            ---------   --------    --------
Total adjustments                                             157,999      3,483      (4,476)
                                                            ---------   --------    --------
Net cash provided by operating activities                     155,217      9,805       6,254
                                                            ---------   --------    --------
Cash Flows from Investing Activities:
Decrease (increase) in restricted investments                  (2,150)    10,812        (100)
Acquisitions, net of cash acquired                                 --    (20,840)     (1,167)
Payments to former Bealls and Palais Royal shareholders          (252)        --          --
Additions to property, equipment and leasehold
  improvements                                                 (8,503)   (19,706)    (28,638)
                                                            ---------   --------    --------
Net cash used in investing activities                         (10,905)   (29,734)    (29,905)
                                                            ---------   --------    --------
Cash Flows from Financing Activities:
Proceeds from:
Short-term debt                                                19,135         --          --
Long-term debt                                                352,041         --      16,458
Common stock                                                      325         97          68
Payments on:
Working capital facility                                       (1,000)        --          --
Short-term debt                                               (24,992)        --          --
Long-term debt                                               (337,254)   (10,442)       (266)
Redemption of redeemable preferred stock                      (19,797)        --          --
Redemption of common stock                                        (33)        --        (122)
Additions to debt issue costs                                 (14,035)      (448)       (807)
Dividends paid                                                (74,804)        --          --
                                                            ---------   --------    --------
Net cash provided by (used in) financing activities          (100,414)   (10,793)     15,331
                                                            ---------   --------    --------
Net increase (decrease) in cash and cash equivalents           43,898    (30,722)     (8,320)
Cash and cash equivalents:
Beginning of year                                              15,417     59,315      28,593
                                                            ---------   --------    --------
End of year                                                 $  59,315   $ 28,593    $ 20,273
                                                            =========   ========    ========
</TABLE>

        The accompanying notes are an integral part of this statement.

                                     F-11
<PAGE>

                               Stage Stores, Inc.
                       (formerly Apparel Retailers, Inc.)
               Consolidated Statement of Cash Flows (Continued)
                                (in thousands)

<TABLE>
<CAPTION>
                                                                                     Fiscal Year
                                                                           -----------------------------
                                                                            1993       1994       1995
                                                                           -------   --------    -------
<S>                                                                        <C>       <C>         <C>
Supplemental disclosure of cash flow information:
Interest paid                                                              $30,142   $ 28,814    $27,845
                                                                           =======   ========    =======
Income taxes paid                                                          $ 3,857   $  5,198    $ 5,939
                                                                           =======   ========    =======
Supplemental schedule of noncash investing and financing activities:
The Company purchased a significant portion of the assets of Beall-
Ladymon, Inc. for $20,840 in cash during 1994. In addition, the Company
purchased Mammouth, Inc. and Szolds, Inc. ("Szolds") for $1,067 and $493,
respectively, during 1995. Pursuant to the Szolds purchase agreement, $393
was paid at closing to Szolds during February 1996. In conjunction with
these acquisitions, liabilities were assumed as follows:
Fair value allocated to assets acquired                                    $    --   $ 24,043    $ 1,702
Cash paid for assets acquired, including acquisition expenses                   --    (20,840)    (1,167)
Purchase price payable at closing                                               --         --       (393)
                                                                           -------   --------    -------
Liabilities assumed                                                        $    --   $  3,203    $   142
                                                                           =======   ========    =======
</TABLE>

        The accompanying notes are an integral part of this statement.

                                     F-12
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
               Consolidated Statement of Stockholders' Deficit
                   (in thousands, except numbers of shares)

<TABLE>
<CAPTION>
                                              Common Stock
                              -----------------------------------------
                                                           Class B
                                                      ------------------
                                                                             Additional
                                 Shares                Shares                 Paid-in     Accumulated
                              Outstanding   Amount   Outstanding  Amount      Capital        Deficit      Total
                              -----------   ------   -----------  ------     ----------   -----------     -----
<S>                            <C>           <C>      <C>           <C>        <C>          <C>          <C>
Balance, January 30, 1993      10,559,167    $106     1,468,750     $15        $  899       $(10,625)    $ (9,605)

Net loss                               --      --            --      --            --         (2,782)      (2,782)
Dividends on preferred
  stock                                --      --            --      --            --         (1,596)      (1,596)
Dividends on common stock              --      --            --      --            --        (74,804)     (74,804)
Accretion on preferred
  stock                                --      --            --      --            --           (701)        (701)
Tax benefits from stock
  option activity                      --      --            --      --         2,037             --        2,037
Adjustment for minimum
  pension liability                    --      --            --      --            --           (568)        (568)
Issuance of stock                 783,998       7            --      --           318             --          325
Retirement of stock               (10,024)     --            --      --           (33)            --          (33)
                               ----------    ----     ---------     ---        ------       --------     --------
Balance, January 29, 1994      11,333,141     113     1,468,750      15         3,221        (91,076)     (87,727)

Net income                             --      --            --      --            --          6,322        6,322
Vested compensatory stock
  options                              --      --            --      --           247             --          247
Adjustment for minimum
  pension liability                    --      --            --      --            --           (132)        (132)
Issuance of stock                  48,000      --            --      --            97             --           97
                               ----------    ----     ---------     ---        ------       --------     --------
Balance, January 28, 1995      11,381,141     113     1,468,750      15         3,565        (84,886)     (81,193)

Net income                             --      --            --      --            --         10,730       10,730
Vested compensatory stock
  options                              --      --            --      --           284             --          284
Adjustment for minimum
  pension liability                    --      --            --      --            --         (2,081)      (2,081)
Issuance of stock                 121,621       2            --      --            66             --           68
Retirement of stock               (31,860)     --            --      --          (122)            --         (122)
                               ----------    ----     ---------     ---        ------       --------     --------
Balance, February 3, 1996      11,470,902    $115     1,468,750     $15        $3,793       $(76,237)    $(72,314)
                               ==========    ====     =========     ===        ======       ========     ========
</TABLE>

        The accompanying notes are an integral part of this statement.

                                     F-13
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
                  Notes to Consolidated Financial Statements

NOTE 1 - DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

Description of Business: Stage Stores, Inc. (formerly Apparel Retailers,
     Inc.) was incorporated under the laws of Delaware on June 17, 1993 at the
     direction of the stockholders of Specialty Retailers, Inc. as a part of an
     overall refinancing and distribution plan (see Note 5). As a part of this
     plan, the stockholders of Specialty Retailers, Inc. exchanged all of their
     common stock for Stage Stores, Inc. common stock with identical terms and
     conditions. Stage Stores, Inc., Specialty Retailers, Inc. and their
     subsidiaries are collectively referred to as the "Company". When the
     distinction is necessary, "Stage Stores" refers to Stage Stores, Inc. and
     "SRI" refers to Specialty Retailers, Inc. SRI operates family apparel 
     stores primarily under the names "Bealls", "Palais Royal" and "Stage" 
     offering branded fashion apparel and accessories for women, men and 
     children. The Company currently operates 268 stores in thirteen states 
     located throughout the central United States.

Principles of Consolidation: The consolidated financial statements include the
     accounts of Stage Stores and its wholly-owned subsidiaries subsequent to 
     June 17, 1993. Prior to June 17, 1993, the consolidated financial 
     statements include the accounts of SRI and its wholly-owned subsidiaries. 
     All significant intercompany transactions have been eliminated in 
     consolidation.

     On October 31, 1994, Palais Royal, Inc., a wholly-owned subsidiary of the
     Company, purchased a significant portion of the assets of the Beall-Ladymon
     Corporation ("Beall-Ladymon") for $20.8 million in cash. The assets 
     acquired consisted primarily of customer accounts receivable and fixed 
     assets. In addition, the Company assumed leases for forty-five store 
     locations which the Company opened as Stage stores during the first 
     quarter of 1995. Beall-Ladymon was a regional apparel retailer which 
     operated stores primarily in Louisiana, Arkansas and Mississippi.

     The following unaudited pro forma information gives effect to the 
     Beall-Ladymon acquisition as if it had occurred at the beginning of the 
     periods presented and includes operating activity of Beall-Ladymon prior 
     to the beginning of the closure period (in thousands, except per common
     share data):

                                                  Fiscal Year
                                           ------------------------
                                              1993          1994
                                           ---------      ---------
                                                 (unaudited)

     Net sales                              $609,857      $613,994
                                            ========      =========
     Income before extraordinary item       $ 13,359      $  4,353
                                            ========      =========
     Net income (loss)                      $ (2,849)     $  4,045
                                            ========      =========
     Earnings (loss) per common share       $  (0.40)     $   0.31
                                            ========      =========

     The above amounts are based on certain estimates and assumptions which the
     Company believes are reasonable. The pro forma results do not purport to be
     indicative of the results which would have occurred if the acquisition had
     actually taken place at the beginning of the periods presented, nor are 
     they necessarily indicative of the results of any future periods.

     The Beall-Ladymon acquisition was accounted for under the purchase method 
     of accounting. Accordingly, the total acquisition cost was allocated to 
     the assets acquired and liabilities assumed based upon their estimated 
     fair values. The excess of the purchase price over the estimated fair 
     value of such assets and liabilities was recognized as goodwill and is 
     being amortized on a straight-line basis over fifteen years.

Fiscal Year: The fiscal years discussed herein end on the Saturday nearest to
     January 31 in the following calendar year. For example, references to 
     "1995" mean the fiscal year ended February 3, 1996. All fiscal years 
     consist of fifty-two weeks except for 1995 which consists of fifty-three 
     weeks.

                                     F-14
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

Use of Estimates: The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to make 
     estimates and assumptions that affect the amounts reported in the 
     financial statements and accompanying notes. Actual results could differ 
     from those estimates.

Merchandise Inventories: The Company states its merchandise inventories at the
     lower of cost or market, cost being determined using the retail last-in,
     first-out ("LIFO") method. Market is estimated on a pool-by-pool basis.

     The Company believes that the LIFO method, which charges the most recent
     merchandise costs to the results of current operations, provides a better
     matching of current costs with current revenues in the determination of
     operating results. Some companies use the retail first-in, first-out 
     ("FIFO") method in valuing their inventories. If the retail FIFO method 
     had been used, inventories at January 28, 1995 and February 3, 1996 would 
     have been higher by $0.4 million and lower by $3.5 million, respectively.

Property, Equipment and Leasehold Improvements: Property, equipment and
     leasehold improvements are stated at cost and depreciated over their 
     estimated useful lives using the straight line method. The estimated 
     useful lives of leasehold improvements do not exceed the term, including 
     renewal options, of the related lease. The estimated useful lives in years
     are as follows:

     Buildings                                         20-25
     Store and office fixtures and equipment            7-12
     Warehouse equipment                                5-15
     Favorable leases and leasehold improvements       15-50

Income Taxes: The provision for income taxes is computed based on the pretax
     income included in the consolidated statement of operations. The asset and
     liability approach is used to recognize deferred tax liabilities and 
     assets for the expected future tax consequences of temporary differences 
     between the carrying amounts and the tax basis of assets and liabilities.

Earnings (Loss) Per Common Share: Earnings or loss per common share is computed
     based upon net income or loss adjusted for dividends and accretion on 
     preferred stock. Common stock options outstanding are treated as common 
     stock equivalents in the computation of earnings or loss per common share 
     using the treasury stock method. The fair value of the Company's common 
     stock is determined in good faith by the Board of Directors based upon the
     historical and projected financial performance of the Company. Pursuant to 
     Securities and Exchange Commission Staff Accounting Bulletins and Staff 
     policy, common stock options issued during the twelve months prior to the 
     proposed initial public offering have been included in the calculation of 
     earnings (loss) per common share as if such options were outstanding for 
     all periods presented.

Debt Issue Costs: Debt issue costs are accounted for as a deferred charge and
     amortized on a straight-line basis over the term of the related issue.

Goodwill and Other Intangibles: The Company amortizes goodwill and intangible
     assets on a straight-line basis over the estimated future periods 
     benefited, not to exceed forty years. Amortization periods for goodwill 
     and other intangibles associated with acquisitions are currently five to 
     forty years. Each year, the Company evaluates the remaining useful life 
     associated with goodwill based upon, among other things, historical and 
     expected long-term results of operations. Accumulated amortization of 
     goodwill was $3.7 million and $4.7 million at January 28, 1995 and 
     February 3, 1996, respectively.

Store Pre-Opening Expenses: Pre-opening expenses of new stores are deferred
     and charged to operations in the year the store opens.

                                     F-15
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

Advertising Expenses: Advertising costs are charged to operations when the
     related advertising first takes place. Advertising costs were $22.3 
     million, $22.3 million, and $25.9 million for 1993, 1994 and 1995, 
     respectively. Prepaid advertising costs were $0.6 million and $0.5 million
     at January 28, 1995 and February 3, 1996, respectively.

Statement of Cash Flows: The Company considers highly liquid investments with
     initial maturities of less than three months to be cash equivalents in its
     statement of cash flows.

Financial Instruments: The Company records all financial instruments at cost.
     The fair values of accounts receivable and accounts payable approximate 
     cost.

Impairment of Assets: The Company has not elected early adoption of Statement of
     Financial Accounting Standard No. 121 ("SFAS 121"), "Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed 
     Of." SFAS 121 becomes effective beginning with the Company's first quarter
     of 1996. The Company does not believe that the adoption of SFAS 121 will 
     have a material effect on the Company's financial position or results of 
     operations.

Stock Based Compensation: The Company has not elected early adoption of
     Statement of Financial Accounting Standard No. 123 ("SFAS 123"), 
     "Accounting for Stock-Based Compensation." SFAS 123 becomes effective 
     beginning with the Company's first quarter of 1996 and will not have a 
     material effect on the Company's financial position or results of 
     operations. Upon adoption of SFAS 123, the Company will continue to 
     measure compensation plans using the intrinsic value method prescribed by 
     APB Opinion No. 25, "Accounting for Stock Issued to Employees" and will 
     provide pro forma disclosures of net income and earnings per share as if 
     the fair value-based method prescribed by SFAS 123 had been applied
     in measuring compensation expense.

Reclassifications: The accompanying consolidated financial statements include
     reclassifications from financial statements issued in previous years.

NOTE 2 - ACCOUNTS RECEIVABLE

   Accounts receivable balances were as follows (in thousands):

                                         January 28, 1995      February 3, 1996
                                         ----------------      ----------------
Gross customer accounts receivable           $ 210,941            $ 228,354
Accounts receivable sold                      (140,000)            (165,000)
Other receivables                                2,647                5,146
                                             ---------            ---------
                                                73,588               68,500
Less--allowance for doubtful accounts           (3,232)              (2,760)
                                             ---------            ---------
                                             $  70,356            $  65,740
                                             =========            =========

   During 1993, the Company implemented an accounts receivable securitization
program (the "Accounts Receivable Program") which provides a source of funds
from the sale of accounts receivable to a master trust (the "Trust"). Pursuant
to the Accounts Receivable Program, the Company sells all of the accounts
receivable generated by the holders of the Company's private label credit card
accounts to its wholly-owned subsidiary, SRI Receivables Purchase Co., Inc.
("SRPC"), on a daily basis. SRPC is a separate limited-purpose subsidiary that
is operated in a fashion intended to ensure that its assets and liabilities are
distinct from those of the Company and its other affiliates as SRPC's creditors
have a claim on its assets prior to becoming available to any creditor of the
Company. SRPC sells, on a daily basis, the accounts receivable purchased from
the Company to the Trust in exchange for cash or a certificate representing an
undivided interest in the Trust. The Trust currently has $165.0 million of term
certificates and a $40.0 million revolving certificate outstanding which
represent undivided interests in the Trust. The holder of the revolving
certificate has agreed to purchase interests in the Trust equal to the amount of
accounts receivable

                                     F-16
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

in the Trust above the level required to support the term certificates and the
transferor's retained interest (currently $204.1 million), up to a maximum of
$40.0 million. If receivable balances in the Trust fall below the level required
to support the term certificates and revolving certificates, certain principal
collections may be retained in the Trust until such time as the receivable
balances exceed the certificates then outstanding and the required transferor's
interest. The Company owns an undivided interest in the accounts receivable in
the Trust not represented by the term or revolving certificates and continues to
service all of the accounts receivable in the Trust. The Trust may issue
additional series of certificates from time to time. Terms of any future series
will be determined at the time of issuance. The outstanding balances of the term
certificates totaled $140.0 million and $165.0 at January 28, 1995 and February
3, 1996, respectively. There was no portion of the revolving certificate
outstanding at January 28, 1995 and February 3, 1996.

   Total accounts receivable sold to the Trust during 1993, 1994 and 1995 were
$285.1 million, $278.6 million and $306.8 million, respectively. The cash flows
generated from the accounts receivable in the Trust are dedicated to (i) the
purchase of new accounts receivable generated by the Company, (ii) payment of a
return on the certificates and (iii) the payment of a servicing fee to SRI. Any
remaining cash flows are remitted to the Company. The term certificates entitle
the holders to receive a return, based upon the London Interbank Offered Rate
("LIBOR"), plus a specified margin paid on a quarterly basis. Principal payments
commence in December 31, 1999 but can be accelerated upon occurrence of certain
events. The revolving certificate entitles the holder to receive a return based
upon a floating LIBOR rate, plus a specified margin, or prime rate, at the
option of the Company paid on a monthly basis. The Company is currently
protected against increases above 12% under an agreement entered into with a
bank. The Company is exposed to loss in the event of non-performance by the
bank. However, the Company does not anticipate non-performance by the bank. At
February 3, 1996, the average rate of return on the term certificates was 6.8%.
The purchase commitment for the Revolving certificate is five years, subject to
renewal at the option of the parties. The revolving certificate holders are
entitled to repayment in the event the accounts receivable decrease below that
required to support such certificates.

   Subsequent to the implementation of the Accounts Receivable Program in 1993,
the Company's financial statements do not reflect accounts receivable, finance
charge income, bad debt expense or servicing costs attributable to the Trust
accounts receivable supporting the outstanding term or revolving certificates.
The Company recognized an initial gain of $2.7 million on the sale of accounts
receivable during 1993 which was reflected as a reduction of selling, general
and administrative expenses. Subsequent gains on the sale of accounts receivable
were not material.

   The provision for doubtful accounts was $6.6 million, $2.6 million and $3.8
million for 1993, 1994 and 1995, respectively. The provision for doubtful
accounts does not reflect the Company's recourse obligations under the Accounts
Receivable Program which have been included in the calculation of the gain on
the sale of accounts receivable.

NOTE 3 - PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

   Property, equipment and leasehold improvements were as follows (in
thousands):

                                       January 28, 1995      February 3, 1996
                                       ----------------      ----------------
Land                                       $  3,074              $  3,074
Buildings                                    16,313                16,313
Fixtures and equipment                       72,624                88,794
Leasehold improvements                       37,542                49,290
                                           --------              --------
                                            129,553               157,471
Less--accumulated depreciation              (53,951)              (64,353)
                                           --------              --------
                                           $ 75,602              $ 93,118
                                           ========              ========

   Depreciation expense was $8.3 million, $8.5 million and $10.8 million for
1993, 1994 and 1995, respectively.

                                     F-17
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

NOTE 4 - STORE CLOSURES

       During 1994, the Company approved a store closure plan (the "Store
Closure Plan") which provided for the closure of forty Fashion Bar stores. These
stores were primarily located in major regional malls within the Denver area.
Management determined that the merchandising strategy and market positions of
such stores were not compatible with the Company's overall merchandising
philosophies or growth strategy. The Company accrued $5.2 million for the
expected costs associated with the Store Closure Plan which include: occupancy
($4.2 million); severance ($0.4 million); write-off of fixed assets and other
intangibles ($0.9 million); other expenses ($0.8 million) and the write-off of
negative goodwill ($1.1 million) allocated to the stores to be closed. The
Company substantially completed the Store Closure Plan during 1995. At January
28, 1995 and February 3, 1996, the balance of the Store Closure Plan accrual was
$4.8 million and $1.0 million, respectively, primarily reflecting the lease
costs associated with closed stores. During 1995, the Company charged $3.8
million to the accrual.

       Net sales and operating income attributable to the stores closed were
as follows (in thousands):

                                     Fiscal Year
                             --------------------------
                               1993      1994     1995
                             -------   -------    -----
Net sales                    $25,442   $23,174    $605
                             =======   =======    ====
Operating income (loss)      $  (213)  $   618    $ 32
                             =======   =======    ====

   At the date of the acquisition of Bealls, the Company undertook a
centralization and consolidation program which included the expected closure of
twenty-six store locations (the "Store Closure Program") and certain operating
facilities, as well as the consolidation of certain duplicate administrative and
distribution functions. At January 30, 1993, twenty-one stores remained in the
Store Closure Program, sixteen of which had been closed. During 1993, based on
the Company's ongoing assessment of scheduled store closures, the remaining five
open stores were removed from the Store Closure Program. As a result of the
removal of these five stores from the Store Closure Program, the Company reduced
its consolidation and centralization accrual by $2.3 million. Of this amount,
$1.1 million, before applicable taxes, was credited to goodwill and the
remaining $1.2 million credited to long-term liabilities to reflect the ongoing
adverse lease commitments associated with the removed stores. At January 28,
1995 and February 3, 1996, the balance of the consolidation and centralization
accrual was $4.7 million and $4.1 million, respectively, primarily reflecting
the lease costs associated with closed stores. During 1993, 1994 and 1995, the
Company charged $0.8 million, $0.7 million and $0.6 million, respectively, to
the accrual.

NOTE 5 - LONG-TERM DEBT

       Long-term debt consists of the following (in thousands):
<TABLE>
<CAPTION>
                                                                January 28, 1995      February 3, 1996
                                                                ----------------       ----------------
<S>                                                                 <C>                   <C>
Held by third parties:
SRI Senior Notes                                                    $ 90,800              $ 85,800
SRI Senior Subordinated Notes, net of discount                       100,000               116,530
Revolving Credit Agreement                                                --                    --
Bealls Holding Subordinated Notes, net of discount                    10,686                11,319
FB Holdings Subordinated Notes, net of discount                        3,939                 4,125
Bealls Holding Junior Subordinated Debentures, net of
  discount                                                             6,095                 6,221
Port Arthur IDRB                                                       2,117                 2,002
Stage Stores Senior Discount Debentures, net of discount              96,748               109,817
Other long term debt                                                     451                   301
                                                                    --------              --------
                                                                     310,836               336,115
Less--current maturities                                                (261)                 (276)
                                                                    --------              --------
                                                                    $310,575              $335,839
                                                                    ========              ========
Held by related party:
SRI Senior Notes                                                    $ 39,200              $ 44,200
                                                                    ========              ========
</TABLE>

                                     F-18
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

   During 1993, the Company completed its refinancing (the "Refinancing") which
included (i) the replacement of SRI's existing accounts receivable facility with
the Accounts Receivable Program and (ii) the issuance of SRI 10% Senior Notes
Due 2000 (the "SRI Senior Notes") and SRI 11% Series B Senior Subordinated Notes
Due 2003 (the "SRI Series B Senior Subordinated Notes"). The proceeds from the
Refinancing were used primarily to replace certain previously outstanding debt.
As a result of the Refinancing, the Company recorded an extraordinary charge of
$16.2 million net of applicable income taxes of $8.8 million during 1993.

   Concurrent with the Refinancing, the Company completed its distribution plan
which included the issuance of $149.1 million principal amount of 12 3/4% Senior
Discount Debentures Due 2005 (the "Stage Stores Senior Discount Debentures");
the proceeds of which were used primarily to make a distribution to the
shareholders of Stage Stores.

   The SRI Senior Notes were originally issued with a principal amount of $150.0
million and bear interest at 10% payable semi-annually on February 15 and August
15. The Company is required to make a mandatory sinking fund payment on August
15, 1999 equal to twenty five percent of the original principal amount. The
Company has purchased $20.0 million of the SRI Senior Notes which satisfied a
portion of the August 15, 1999 sinking fund requirement. The SRI Senior Notes
are general unsecured obligations and rank senior to all subordinated debt of
the Company including the SRI Senior Subordinated Notes.

   The SRI Series B Senior Subordinated Notes were originally issued with a
principal amount of $100.0 million and bear interest at 11% payable
semi-annually on February 15 and August 15. SRI is required to make a mandatory
sinking fund payment on August 15, 2002 equal to forty percent of the original
principal amount. The SRI Series B Senior Subordinated Notes are subordinated to
the obligations under the SRI Senior Notes.

   During 1995, SRI issued $18.3 million in aggregate principal amount of SRI
11% Series D Senior Subordinated Notes Due 2003 (the "SRI Series D Senior
Subordinated Notes"). The SRI Series D Senior Subordinated Notes were issued at
a discount of $1.8 million and bear interest at 11% payable semi-annually on
February 15 and August 15 of each year. The original issue discount is being
charged to interest expense over the term to maturity using the effective
interest method. The combination of coupon interest payments and original issue
discount results in an effective interest rate of 13.0%. SRI is required to make
a mandatory sinking fund payment on September 15, 2002 equal to forty percent of
the original aggregate principal amount of the SRI Series D Senior Subordinated
Notes. The SRI Series D Senior Subordinated Notes rank pari passu with the
existing SRI Series B Senior Subordinated Notes (collectively, the "SRI Senior
Subordinated Notes").

   The SRI Senior Notes and SRI Senior Subordinated Notes contain restrictive
covenants which, among other things (i) limit SRI's ability to sell certain
assets, pay dividends, retire its common stock or retire certain debt, (ii)
limit its ability to incur additional debt or issue stock and (iii) limit
certain related party transactions.

   SRI has a revolving credit agreement with a bank (the "Credit Agreement")
under which it may draw up to $25.0 million. Of this amount, up to $15.0 million
may be used to support letters of credit. As of February 3, 1996, $8.4 million
of the total commitment was used to collateralize letters of credit resulting in
available funds of $16.6 million. The Company also has a separate agreement with
the bank under which it may borrow an additional $10.0 million for seasonal
working capital needs (the "Seasonal Credit Agreement" and together with the
Credit Agreement, the "Revolving Credit Agreement"). Funds are available under
the Seasonal Credit Agreement from August 15 through January 15 of each calendar
year (the "Seasonal Period"). The Revolving Credit Agreement is available
through February 3, 1998 and provides for a commitment fee of 1/2 of 1% of the
average daily unused portion of the commitment amount paid on a quarterly basis.
Interest is charged on outstanding loans at a base rate plus a specified margin.
The base rate is the higher of the bank's prime rate or 1/2 of 1% above the
Federal Funds Effective Rate. The specified margin range is 1.25% to 2.75% based
on calculated debt service ratios as defined in the agreement. During 1995, the
availability under the Credit Agreement was never less than $4.5 million. During
the Seasonal Period, the availability under the Revolving Credit Agreement was
never less than $11.5 million. The Revolving Credit Agreement contains covenants
which, among other things, restricts the (i) incurrence of additional

                                     F-19
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

debt, (ii) purchase of certain investments, (iii) payment of dividends, (iv)
formation of certain business combinations, (v) disposition of certain assets,
(vi) acquisition of subordinated debt, (vii) use of proceeds received under the
agreement, (viii) aggregate amount of capital expenditures (including any
expenditures made in connection with any permitted acquisitions) to $31.0
million during 1995 and (iv) certain transactions with related parties. The
Revolving Credit Agreement also requires that SRI maintain a debt service ratio
above a predetermined level. The Revolving Credit Agreement is secured by SRI's
distribution center located in Jacksonville, Texas, including equipment located
therein, a pledge of SRPC stock and a pledge of the Company's trademarks. The
net book value of the distribution center was approximately $10.7 million at
February 3, 1996.

   The increasing rate Bealls Holding, Inc. ("Bealls Holding") Subordinated
Debentures Due 2002 (the "Bealls Holding Subordinated Debentures") in aggregate
principal amount of approximately $15.0 million bear interest at 10% through
1994, 11% in 1995 and 12% thereafter until maturity. Interest is payable
semi-annually on June 30 and December 31. Original issue discount of $7.3
million is being charged to interest expense over the term to maturity using the
effective interest method. The combination of coupon interest payments and
original issue discount results in an effective interest rate of 20.9%. The
Bealls Holding Subordinated Debentures may be prepaid, at the Company's option,
at their face value. The Company is required to redeem the Bealls Holding
Subordinated Debentures beginning no later than December 31, 1997, in no more
than six equal annual installments. The Bealls Holding Subordinated Debentures
are subordinated to all debt except the Stage Stores Senior Discount Debentures.
SRI is the primary obligor under these debentures.

   In connection with the acquisition of Fashion Bar, FB Holdings, Inc. ("FB
Holdings") issued approximately $3.6 million aggregate principal amount of 7% FB
Holdings Subordinated Notes Due 2000 ("FB Holdings Subordinated Notes") to
former stockholders of Fashion Bar. The FB Holdings Subordinated Notes were
recorded at their estimated fair value at issuance date of $3.1 million. The
difference between the estimated fair value and principal amount of $0.5 million
is being charged to interest expense over the term to maturity using the
effective interest method. The FB Holdings Subordinated Notes are due in two
equal installments on June 30, 1999 and 2000. The FB Holdings Subordinated Notes
may be prepaid at any time in whole or in part at SRI's option. The FB Holdings
Subordinated Notes bear interest at 7% per annum, payable quarterly. The
combination of coupon interest payments and original issue discount results in
an effective interest rate of 9.0%. Prior to and including June 1995, SRI paid
interest in the form of additional FB Holdings Subordinated Notes; thereafter,
interest is being paid in cash. The principal amount of FB Holdings Subordinated
Notes at February 3, 1996 was $4.4 million. The FB Holdings Subordinated Notes
are subordinated to all debt except the Stage Stores Senior Discount Debentures.
SRI is the primary obligor under these debentures.

   In connection with the acquisition of Bealls, Bealls Holding issued the 7%
Bealls Holding Junior Subordinated Debentures Due 2003 ("Bealls Holding Junior
Subordinated Debentures") at a face value of approximately $12.5 million, net of
discount of approximately $8.4 million. Such discount is being charged to
interest expense over the term to maturity using the effective interest method.
The Bealls Holding Junior Subordinated Debentures are limited to an aggregate
principal amount of approximately $18.3 million. Interest is payable
semi-annually on June 30 and December 31. The combination of coupon interest
payments and original issue discount results in an effective interest rate of
39.4%. The principal amount of Bealls Holding Junior Subordinated Debentures
outstanding at February 3, 1996 was $14.3 million. The Bealls Holding Junior
Subordinated Debentures are subordinated to all debt except the Stage Stores
Senior Discount Debentures. SRI is the primary obligor under these debentures.

   The Port Arthur Industrial Development Revenue Bond (the "Port Arthur IDRB")
bears interest at 75% of the prime rate payable monthly. The interest rate
applicable to the Port Arthur IDRB at February 3, 1996 was 6.6%. The Port Arthur
IDRB is collateralized by a building with a net book value of approximately $1.7
million. Under a separate agreement, SRI is required to make scheduled annual
sinking fund payments ranging from $0.1 million to $0.2 million.

   The Stage Stores Senior Discount Debentures were issued with a principal
amount of approximately $149.1 million. The debentures were sold at a discount
of approximately $69.1 million. Substantially all of the net proceeds

                                     F-20
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

from the Stage Stores Senior Discount Debentures were used to make cash payments
to the holders of Stage Stores common stock equal to $5.85 per share. Interest
begins to accrue in August 1998 and is payable semi-annually on February 15 and
August 15 commencing February 15, 1999. The discount is being charged to
interest expense over the term to maturity using the effective interest method
which, together with the coupon interest, results in a 12.74% effective interest
rate. The Stage Stores Senior Discount Debentures contain restrictions which,
among other things, limits (i) the payment of dividends, (ii) the repurchase of
stock and subordinated debt, (iii) the acquisition of additional debt or the
creation of certain liens, (iv) disposition of certain assets and (v) certain
related party and intercompany transactions. The Stage Stores Senior Discount
Debentures are secured by all of the issued and outstanding common stock of SRI
and is subordinated to all debt.

   Aggregate maturities of long-term debt for the next five years are:
1996--$0.3 million; 1997--$2.1 million; 1998--$2.1 million; 1999--$21.7 million
and 2000--$116.6 million.

   Management estimates the fair value of its long-term debt to be $325.7
million and $352.3 million at January 28, 1995 and February 3, 1996,
respectively. In developing its estimates, management considered quoted market
prices for each instrument, if available, current market interest rates in
relation to the coupon interest rates of each instrument, the relative
subordination of each instrument and the relative liquidity of the instrument as
indicated by the presence or lack of an active market.

NOTE 6 - MANDATORILY REDEEMABLE PREFERRED STOCK

       In connection with the Refinancing in 1993 (see Note 5), the Company
redeemed all of the outstanding shares of its 15% cumulative senior redeemable
preferred stock and 14% cumulative junior redeemable preferred stock (8,080 and
2,000 shares, respectively) at the aggregate of their liquidation value plus
accrued and unpaid dividends amounting to $16.0 million and $3.8 million,
respectively.

NOTE 7 - STOCK OPTION PLAN

       During 1993, the Company adopted the Third Amended and Restated Stock 
Option Plan (the "Stock Option Plan") which was designed to provide incentives
to present and future key employees and advisors to the Company (the
"Participants") as selected by the compensation committee of the Board of
Directors (the "Board"). Options to purchase shares of the Company's common
stock may be granted to any Participant at any time, at such price and on such
terms as established by the Board. Options granted under the Stock Option Plan
may be either non-qualified or incentive stock options ("ISOs") within the
meaning of Section 422A of the Internal Revenue Code or in a form consistent
with the Stock Option Plan as the Board may determine. All outstanding options
are non-qualified.

   The number of shares of common stock which may be granted under the Stock
Option Plan shall not exceed 2,000,000 shares. All Options issued as ISOs under
the Stock Option Plan are required to (i) have an exercise price not less than
100% of the fair value of the common stock at the date of grant, (ii) not be
exercisable more than 10 years after grant date, (iii) be nontransferable and
(iv) be exercisable only during the holder's employment by the Company or a
period not exceeding three months following termination thereof. Options which
are not ISOs may provide that the holder receive cash equal to the excess of the
fair market value per share of common stock at the exercise date over the
exercise price per share, in lieu of issuance of common stock upon exercise of
the option. Upon termination of the Participant's employment with the Company,
the Company may, at its option, repurchase any vested common stock obtained
under the Stock Option Plan at the fair market value of the common stock. Any
unvested common stock obtained under the Stock Option Plan may be repurchased at
the Company's option, at the original issuance cost of the common stock. The
Stock Option Plan also provides that the Company may sell to any Participant
shares of common stock or preferred stock consistent with the Plan and at the
discretion of the Board.

   During 1993, all of SRI's options with an exercise price of $0.10 were
exercised. Additionally, the Board granted active Participants who exercised
such options one Stage Stores option with an exercise price of $2.15

                                     F-21
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

for every ten SRI options exercised. All of SRI's options with an exercise price
of $5.00 remained outstanding and were exchanged for Stage Stores options with
an exercise price of $0.10 and the right to receive a distribution of $0.95 per
option which will be paid as the options vest. This distribution is being
recognized as compensation expense over the vesting period.

   The range of prices for options exercised during 1995 was $0.10 to $2.15 per
share. The range of prices for options outstanding at the end of 1995 was $0.10
to $5.00 per share.

   A summary of the activity in the Stock Option Plan follows:

                                                          Fiscal Year
                                               --------------------------------
                                                 1993       1994         1995
                                               --------    -------   ----------
Options outstanding at beginning of year        863,625    571,082      743,012
 Granted                                        457,227    197,050      431,880
 Surrendered                                    (13,045)   (22,240)      (7,849)
 Exercised                                     (736,725)    (2,880)    (105,551)
                                               --------    -------    ---------
Options outstanding at end of year              571,082    743,012    1,061,492
                                               ========    =======    =========
Options vested at end of year                        --    130,570      254,790
                                               ========    =======    =========
Options exercisable at end of year                   --    130,570      254,790
                                               ========    =======    =========

NOTE 8 - EMPLOYEE BENEFIT PLANS

   Pension benefits for employees are provided under the SRI Retirement Plan
(the "Plan"), a qualified benefit plan. Benefits are administered through a
Trust arrangement which provides monthly payments or lump sum distributions. The
Plan covers substantially all employees who have completed one year of service
with one thousand hours of service. Benefits under the plan are based upon a
percentage of the participant's earnings during each year of credited service.

   The following sets forth the funded status of the Plan and the amounts
recognized in the consolidated financial statements (in thousands):

<TABLE>
<CAPTION>
                                                                  January 28, 1995      February 3, 1996
                                                                  ----------------      ----------------
<S>                                                                   <C>                   <C>
Actuarial present value of benefits:
 Vested benefit obligations                                           $(18,590)             $(24,680)
                                                                      ========              ========
 Accumulated benefit obligations                                      $(19,630)             $(25,790)
                                                                      ========              ========
Projected benefit obligations                                         $(24,530)             $(32,240)
Market value of Plan assets, primarily fixed income and equity
  securities                                                            16,320                20,000
                                                                      --------              --------
Pension obligations in excess of assets                                 (8,210)              (12,240)
Unrecognized prior service income                                          (34)                  (28)
Unrecognized net loss                                                    6,078                10,948
Adjustment required to recognize minimum liability                      (1,144)               (4,470)
                                                                      --------              --------
Accrued pension cost                                                  $ (3,310)             $ (5,790)
                                                                      ========              ========
Assumptions utilized in determining projected obligations and 
 funding amounts:
Discount rate                                                             8.75%                 7.00%
Rate of increase in compensation levels                                   4.00%                 4.00%
Expected long-term rate of return on Plan assets                          9.00%                 9.00%
</TABLE>

   The Company's funding policy for the Plan is to contribute the minimum amount
required by applicable regulations. During 1993, 1994 and 1995, in accordance
with Statement of Financial Accounting Standards No.

                                     F-22
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

87, the Company recorded adjustments of $1.1 million, $0.2 million and $3.2
million to recognize the excess of the accumulated benefit obligation over the
market value of the Plan assets, respectively. Accordingly, the Company recorded
a charge to retained earnings of $0.6 million, $0.1 million and $2.1 million,
net of applicable tax and unrecognized prior service cost, for 1993, 1994 and
1995, respectively.

   The components of pension cost for the Plan were as follows (in thousands):

                                               Fiscal Year
                                      ----------------------------
                                        1993      1994       1995
                                      -------   -------    -------
Service cost                          $   743   $   887    $   771
Interest cost                           1,861     1,995      2,139
Actual loss (return) on Plan assets    (1,955)      940     (3,377)
Net amortization and deferral             409    (2,174)     2,292
                                      -------   -------    -------
                                      $ 1,058   $ 1,648    $ 1,825
                                      =======   =======    =======

   Prior to its acquisition, Beall Brothers, Inc. sponsored an unfunded,
nonqualified Benefit Restoration Plan which provided certain key executives
defined pension benefits in excess of limits imposed by federal tax law. In
February 1989, this plan was terminated. The recorded liability for this plan
was $1.3 million at February 3, 1996.

NOTE 9 - OPERATING LEASES

   The Company leases stores, service center facilities, the corporate
headquarters and equipment under operating leases. A number of store leases
provide for escalating minimum rent. Rental expense is recognized on a
straight-line basis over the life of such leases. The majority of the Company's
store leases provide for contingent rentals, generally based upon a percentage
of gross sales. The Company has renewal options for most of its store leases;
such leases generally require that the Company pay for utilities, taxes and
maintenance expense. A summary of rental expense associated with operating
leases follows (in thousands):

                                Fiscal Year
                        ----------------------------
                          1993      1994       1995
                        -------   -------    -------
Minimum rentals         $22,319   $22,979    $26,943
Contingent rentals        2,818     2,874      2,618
Equipment rentals         1,273       784        593
                        -------   -------    -------
                        $26,410   $26,637    $30,154
                        =======   =======    =======

   Minimum rental commitments on long-term operating leases at February 3, 1996,
net of sub-leases, are as follows (in thousands):

 Fiscal Year:
   1996           $ 28,307
   1997             27,028
   1998             25,146
   1999             23,527
   2000             20,233
   Thereafter       84,999
                  --------
                  $209,240
                  ========

   The Company's corporate headquarters and six Palais Royal stores are leased
from a partnership in which a Company director is a general partner. The lease
relating to the corporate headquarters is for a term of fifty years expiring in
2032 and includes an established minimum annual rate adjusted every three years
for changes in the Consumer Price Index. Three of the Palais Royal store leases
are for terms of twenty years expiring between 1999 and 2000. The remaining
three store leases are for terms of twenty-five years expiring between 2005 and
2010.

                                     F-23
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

All of the store leases provide options to extend the term of the lease and for
contingent rentals based on a percentage of gross sales. The Company recognized
rental expense of $1.9 million, $2.0 million and $2.1 during 1993, 1994 and
1995, respectively, for all such leases. Future minimum lease payments total
$44.7 million, $9.6 million of which is payable over the next five fiscal years
for all such leases. The Company believes that the terms of all such leases are
comparable to leases with unaffiliated third parties covering similar
properties.

NOTE 10 - RELATED PARTY TRANSACTIONS

   The Company's corporate headquarters and six Palais Royal stores are leased
from a partnership in which a Company officer is a general partner (see Note 9).

   An affiliate of a principal shareholder of the Company received fees for
professional services rendered and expense reimbursements in the amounts of $1.5
million, $0.6 million and $0.8 million for 1993, 1994 and 1995, respectively.

   During 1993, the Company entered into an employment agreement with the
President and Chief Executive Officer of the Company. As part of this agreement,
the Company agreed to purchase his former residence for subsequent resale for
$1.2 million and loaned $0.3 million to him. Such loan is due October 2, 1996,
subject to extension, and bears a market rate of interest.

NOTE 11 - INCOME TAXES

   All Company operations are domestic. Income tax expense charged to continuing
operations consisted of the following (in thousands):

                                                Fiscal Year
                                       ----------------------------
                                         1993      1994       1995
                                       -------   -------    -------
Federal income tax expense (benefit):
  Current                              $ 9,989   $ 7,154    $ 9,772
  Deferred                              (2,362)   (3,794)    (3,630)
                                       -------   -------    -------
                                         7,627     3,360      6,142
                                       -------   -------    -------
State income tax expense (benefit):
  Current                                1,250       771      1,060
  Deferred                              (1,308)      186       (435)
                                       -------   -------    -------
                                           (58)      957        625
                                       -------   -------    -------
                                       $ 7,569   $ 4,317    $ 6,767
                                       =======   =======    =======

   A reconciliation between the federal income tax expense charged to continuing
operations computed at statutory tax rates and the actual income tax expense
recorded follows (in thousands):

                                                              Fiscal Year
                                                      -------------------------
                                                       1993     1994      1995
                                                      ------   ------    ------
Federal income tax expense at the statutory rate      $7,348   $3,831    $6,124
State income taxes, net                                  125      797       406
Permanent differences, net                                58     (311)      290
Other, net                                                38       --       (53)
                                                      ------   ------    ------
                                                      $7,569   $4,317    $6,767
                                                      ======   ======    ======

   The 1993 income tax benefit relating to the extraordinary item of $8.8
million (see Note 5) is comprised of current federal tax benefit ($7.4 million),
deferred federal tax benefit ($1.3 million) and state tax benefit ($0.1
million). The 1994 income tax benefit relating to the extraordinary item
associated with the retirement of the SRI Senior Notes (see Note 5) is comprised
of $0.2 million current federal tax benefit.

                                     F-24
<PAGE>

                               Stage Stores, Inc.
                      (formerly Apparel Retailers, Inc.)
            Notes to Consolidated Financial Statements (Continued)

   Deferred tax liabilities (assets) consist of the following (in thousands):

<TABLE>
<CAPTION>
                                            January 28, 1995      February 3, 1996
                                            ----------------      ----------------
<S>                                             <C>                   <C>
Gross deferred tax liabilities:
  Depreciation and amortization                 $  8,303              $  7,485
  Inventory reserves                               3,175                 1,406
  Gain on sale of accounts receivable                822                   800
  Other                                            1,310                 1,435
                                                --------              --------
                                                  13,610                11,126
                                                --------              --------
Gross deferred tax assets:
  Allowance for doubtful accounts                 (3,174)               (3,302)
  Accrued consolidation costs                     (1,968)               (1,478)
  Net operating loss carryforwards                    --                   (82)
  Original issue discount                         (5,640)              (10,042)
  Accrued expenses                                (1,518)                 (990)
  Prepaid expenses                                    --                    --
  Pensions                                        (1,404)               (2,686)
  Escalating leases                                 (962)                 (962)
  Charitable contribution carryforward              (620)                 (113)
  Accrued payroll costs                           (1,196)                 (884)
  Accrued store closure costs                     (2,085)                 (558)
  Other                                             (975)                 (780)
                                                --------              --------
                                                 (19,542)              (21,877)
                                                --------              --------
Deferred tax assets valuation allowance               --                    --
                                                --------              --------
                                                $ (5,932)             $(10,751)
                                                ========              ========
</TABLE>

   The utilization of any carryforwards which originated prior to the Company's
acquisition of Bealls or Fashion Bar are recorded as an adjustment to goodwill
or other intangibles associated with the respective acquisition.

NOTE 12 - COMMITMENTS AND CONTINGENCIES

Litigation: The Company is subject to claims and litigation arising in the
     normal course of its business. The Company does not believe that any of 
     these proceedings will have a material adverse effect on its financial 
     position, its results of operations or its cash flows.

Letters of Credit: The Company issues letters of credit to support certain
     merchandise purchases which are required to be collateralized. The Company
     had outstanding letters of credit totaling $8.4 million at February 3, 
     1996, all of which were collateralized by the Revolving Credit Agreement 
     (see Note 5). These letters of credit expire within twelve months of 
     issuance.

   
Concentration of Credit Risk: Financial instruments which potentially subject
the Company to concentrations of credit risk are primarily cash, short-term
investments and accounts receivable. The Company's cash management and
investment policies restrict investments to low risk, highly-liquid securities
and the Company performs periodic evaluations of the relative credit standing of
the financial institutions with which it deals. The credit risk associated with
the Company's accounts receivable is limited by the large number of customers in
the Company's customer base. Substantially all of the Company's customers reside
in the central United States. 
    

                                     F-25
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors
Uhlmans Inc.

We have audited the accompanying balance sheets of Uhlmans Inc. as of February
3, 1996 and January 31, 1995, and the related statements of income,
stockholders' equity and cash flows for each of the three years in the period
ended February 3, 1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Uhlmans Inc. at February 3,
1996 and January 31, 1995, and the results of its operations and its cash flows
for each of the three years in the period ended February 3, 1996 in conformity
with generally accepted accounting principles.

In fiscal 1996, as described in Note 6 to the financial statements, the
Company adopted the provisions of FASB Statement No. 106, "Employer's
Accounting for Retirement Benefits Other Than Pensions."

                                       Ernst & Young LLP

Toledo, Ohio
March 22, 1996


                                     F-26
<PAGE>

   
                                 UHLMANS INC.
                                BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                 January 31,     February 3,
                                                                     1995            1996
                                                                 -----------     -----------
<S>                                                              <C>             <C>
                            Assets
Current Assets:
Cash                                                             $   924,550     $   847,823
Trade accounts receivable, less $100,000 allowance for
  doubtful accounts                                                6,617,576       6,115,928
Merchandise inventories                                           10,921,994      11,295,466
Prepaid expenses                                                     138,978         171,978
                                                                 -----------     -----------
    Total current assets                                          18,603,098      18,431,195
Other assets                                                         227,697         217,252
Leasehold improvements and equipment:
Leasehold improvements                                             7,299,310       6,969,300
Furniture and fixtures                                             4,229,136       4,333,724
Transportation equipment                                              53,431          68,148
                                                                 -----------     -----------
                                                                  11,581,877      11,371,172
Less allowances for depreciation and amortization                  7,190,789       7,216,929
                                                                 -----------     -----------
                                                                   4,391,088       4,154,243
                                                                 -----------     -----------
                                                                 $23,221,883     $22,802,690
                                                                 ===========     ===========
             Liabilities and Stockholders' Equity
Current liabilities:
Trade accounts payable                                           $ 3,288,528     $ 2,939,965
Accrued expenses                                                     421,904         453,496
Compensation and payroll taxes                                       658,316         654,994
State and local taxes                                                309,630         321,406
Interest                                                              51,149          70,177
Current maturities of long-term liabilities                          876,292         924,595
                                                                 -----------     -----------
    Total current liabilities                                      5,605,819       5,364,633
Long-term liabilities, less current maturities:
Notes payable including notes payable to stockholders and
  former stockholders (Note 2)                                    13,877,904      13,768,910
Obligations under deferred compensation arrangements                 234,748         186,636
Pension                                                              110,089         147,875
                                                                 -----------     -----------
                                                                  14,222,741      14,103,421
Deferred credit                                                        5,133              --
Commitments and Contingencies                                             --              --
Stockholders' equity (Note 3):
Common stock, no par value:
 Authorized--150,000 shares
 Outstanding--8,271 shares after deducting 86,069 treasury
   shares, at stated value                                            82,710          82,710
Retained earnings                                                  3,305,480       3,305,443
Reduction for minimum pension liability                                   --         (53,517)
                                                                 -----------     -----------
                                                                   3,388,190       3,334,636
                                                                 -----------     -----------
                                                                 $23,221,883     $22,802,690
                                                                 ===========     ===========
</TABLE>

    
                           See accompanying notes.


                                     F-27
<PAGE>
   
                                  UHLMANS INC.
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                                Period from
                                                                                                February 1,
                                                                                               1995 through
                                                                   Year ended January 31,       February 3,
                                                                    1994           1995            1996
                                                                ------------   ------------    ------------
<S>                                                             <C>            <C>
Net merchandise sales                                           $ 57,101,769   $ 60,212,662    $ 59,749,342
Cost of sales and related buying, occupancy, and distribution
   expenses                                                      (43,545,216)   (46,559,601)    (46,129,222)
                                                                ------------   ------------    ------------
Gross profit                                                      13,556,553     13,653,061      13,620,120
Selling, general and administrative expenses                     (12,096,093)   (11,883,614)    (12,231,712)
Service charge income                                                801,584        874,029         850,852
                                                                ------------   ------------    ------------
Operating income                                                   2,262,044      2,643,476       2,239,260
Interest expense                                                  (1,168,260)    (1,431,055)     (1,636,673)
                                                                ------------   ------------    ------------
Net income                                                      $  1,093,784   $  1,212,421    $    602,587
                                                                ============   ============    ============
</TABLE>
    
                           See accompanying notes.

                                     F-28
<PAGE>

                                  UHLMANS INC.
                       STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                      Common Stock                           Reduction
                                  ----------------------                    for Minimum
                                               Stated        Retained         Pension
                                  Shares       Value         Earnings        Liability         Total
                                  -------    -----------    ------------   -------------   ------------
<S>                               <C>        <C>           <C>               <C>            <C>
Balances at February 1, 1993      27,016     $ 270,160     $ 5,599,966                      $ 5,870,126
 Net income                                                  1,093,784                        1,093,784
 Cash distributions to
   stockholders                                               (360,394)                        (360,394)
 Purchase of common stock for
   treasury (Note 3)             (18,745)     (187,450)     (3,726,256)                      (3,913,706)
                                 -------     ---------     -----------       --------       -----------
Balances at February 1, 1994       8,271        82,710       2,607,100                        2,689,810
 Net income                                                  1,212,421                        1,212,421
 Cash distributions to
   stockholders                                               (514,041)                        (514,041)
                                 -------     ---------     -----------       --------       -----------
Balances at January 31, 1995       8,271        82,710       3,305,480                        3,388,190
 Net income                                                    602,587                          602,587
 Cash distributions to
   stockholders                                               (602,624)                        (602,624)
 Reduction for minimum
  pension  liability (Note 5)                                                $(53,517)          (53,517)
                                 -------     ---------     -----------       --------       -----------
Balances at February 3, 1996       8,271     $  82,710     $ 3,305,443       $(53,517)      $ 3,334,636
                                 =======     =========     ===========       ========       ===========
</TABLE>

                           See accompanying notes.

                                     F-29
<PAGE>

                                  UHLMANS INC.
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                       Period from
                                                                                       February 1,
                                                                                       1995 through
                                                            Year ended January 31,     February 3,
                                                              1994          1995           1996
                                                          -----------   -----------    ------------
<S>                                                       <C>           <C>             <C>
Operating activities
 Net income                                               $ 1,093,784   $ 1,212,421     $  602,587
 Adjustments to reconcile net income to net cash
  provided
    by operating activities:
   Depreciation                                               876,037       844,625        896,177
   Provision for bad debts                                    143,996       135,647        131,678
   Amortization of deferred credit                            (13,000)      (13,000)        (5,133)
   Changes in operating assets and liabilities:
    Trade accounts receivable                                (462,008)       75,559        369,722
    Merchandise inventories                                  (503,840)     (717,111)      (373,768)
    Prepaid expenses and other assets                         (30,822)       43,116         51,881
    Trade accounts payable and accrued expenses               529,784       669,810       (258,588)
    Pension obligations                                       (51,320)       34,602       (108,138)
    Obligations under deferred compensation
       arrangements                                             4,629       (30,659)       (48,112)
    Cash value of life insurance                               65,413       (10,557)       (12,386)
                                                          -----------   -----------     ----------
      Net cash provided by operating activities             1,652,653     2,244,453      1,245,920

Net cash used in investing activities--purchase of
   leasehold improvements and equipment                      (762,617)     (860,912)      (659,332)

Financing activities
 Borrowings on notes payable                                2,750,000            --             --
 Payments on notes payable                                   (617,158)     (860,692)      (960,691)
 Distributions to stockholders                               (360,394)     (514,041)      (602,624)
 Purchase of common stock                                  (2,500,000)           --             --
 Net borrowings on revolving line of credit                        --            --        900,000
                                                          -----------   -----------     ----------
    Net cash used in financing activities                    (727,552)   (1,374,733)      (663,315)
                                                          -----------   -----------     ----------
 Increase (decrease) in cash                                  162,484         8,808        (76,727)
 Cash at beginning of year                                    753,258       915,742        924,550
                                                          -----------   -----------     ----------
 Cash at end of year                                      $   915,742   $   924,550     $  847,823
                                                          ===========   ===========     ==========
</TABLE>

                           See accompanying notes.

                                     F-30
<PAGE>

                                  UHLMANS INC.
                        NOTES TO FINANCIAL STATEMENTS
                               February 3, 1996

(1) SIGNIFICANT ACCOUNT POLICIES

Basis of Presentation

   In fiscal 1996, the Company changed its fiscal year-end to a fifty-two/
fifty-three week year which ends on the Saturday closest to January 31.

Description of Business

   Uhlmans Inc. (the Company--formerly Fred W. Uhlman and Co.) operates 34
family apparel stores in Ohio, Michigan and Indiana.

Management Estimates

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Trade Accounts Receivable

   Retail customer accounts receivable are charged-off in full if no payment has
been applied against the unpaid balance of the customer's account during the
last seven months of the fiscal year and no action has been taken by the
customer to repay the account. The allowance for doubtful accounts is based on
historical bad debt experience and an evaluation of the past-due status of the
accounts. The credit risk associated with the Company's accounts receivable is
limited by the large number of customers in the Company's customer base.
Substantially all of the Company's customers reside in Ohio, Indiana and
Michigan.

Advertising

   The Company expenses the production costs of advertising as incurred.
Advertising expense for fiscal 1994, 1995 and 1996 was approximately $1,695,000,
$1,650,000 and $1,700,000, respectively. No advertising costs have been
capitalized by the Company.

Merchandise Inventories

   Merchandise inventories are valued by use of the retail method and are stated
at the lower of cost or market using the first-in, first-out method.

Leasehold Improvements and Equipment

   Leasehold improvements and equipment (including significant renewals and
betterments) are capitalized at cost. The Company provides for depreciation and
amortization by the straight-line method for financial-reporting purposes and by
accelerated methods for income-tax purposes. Leasehold improvements are
amortized over 10 years which approximates the lease terms. Equipment is
depreciated over its useful life (generally 5 to 10 years).

Income Taxes

   Under an election privilege afforded by provisions of the Internal Revenue
Code, the Company has elected Subchapter S status for federal income tax
reporting. Accordingly, no provision has been made for federal income taxes as
the income of the Company is included in the stockholders' personal income tax
returns.

Financial Instruments

   The Company records all financial instruments at cost. The fair value of all
financial instruments approximates cost.

                                     F-31
<PAGE>

                                  UHLMANS INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(1) SIGNIFICANT ACCOUNT POLICIES (Continued)

Impairment of Assets

   The Company has not elected early adoption of Statement of Financial
Accounting Standard No. 121 ("SFAS 121"), "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of." SFAS 121 becomes
effective beginning with the Company's first quarter of fiscal 1997. The Company
does not believe that the adoption of SFAS 121 will have a material effect on
the Company's financial position or results of operations.

(2) NOTES PAYABLE

   The Company's lending agreement with banks (the agreement) provides for an
unsecured term note of $5,000,000 and an unsecured $12,000,000 revolving line of
credit (the revolver) (increasing to $14,500,000 during the period from
September 15 to December 15), and expires June 1, 1997.

   Interest on the term note is at a base rate (8-1/4% at February 3, 1996)
fluctuating with prime plus 1/4%--2-1/2% dependent on the Company's financial
position. Interest on the revolver is at a base rate (6-3/4% at February 3,
1996) fluctuating with LIBOR plus 1-1/2%--3% dependent on the Company's
financial position. A commitment fee of 1/2% per annum is due on the unused
portion of the revolver.

   The agreement requires the Company to maintain certain financial ratios and
net worth requirements. The agreement also limits annual stockholder
distributions to $40,000 plus an amount equivalent to income taxes that would
otherwise be payable. Provisions of the agreement were complied with during
fiscal 1994, 1995 and 1996.

   Details of notes payable are as follows:

<TABLE>
<CAPTION>
                                                                    January 31,      February 3,
                                                                       1995             1996
                                                                   -----------       -----------
<S>                                                                <C>               <C>
Revolving line of credit with banks                                $ 9,500,000       $10,400,000
Term note payable to banks, due in semiannual installments of
  $350,000 plus interest through January 1, 1999                     3,950,000         3,150,000
Subordinated notes payable to stockholders ($677,014 in 1995
  and $597,366 in 1996) and to former stockholders, unsecured,
  due in semiannual installments of $70,685 plus interest at
  12% through May 31, 1998                                           1,201,650         1,060,280
Other unsecured notes payable                                           86,946            67,625
                                                                   -----------       -----------
                                                                    14,738,596        14,677,905
Less current maturities                                                860,692           908,995
                                                                   -----------       -----------
Totals                                                             $13,877,904       $13,768,910
                                                                   ===========       ===========
</TABLE>

   The future maturities of long-term notes payable for fiscal years 1998
through 2000 are $11,241,371, $1,477,539 and $1,050,000, respectively.

   Interest paid in fiscal 1994, 1995 and 1996 amounted to $1,253,904,
$1,463,607 and $1,617,645, respectively.

(3) COMMON STOCK

   On November 25, 1986, the Company entered into a Stock Redemption and Share
Transfer Restriction Agreement (the Agreement) with certain stockholders of the
Company and redeemed 34,100 shares of common stock for $2,584,098. On July 19,
1993, the Company redeemed 18,745 shares of common stock not owned by management
for $3,913,706. The 1993 redemption was financed by an increase in the term note
with the banks of $2,500,000 and unsecured subordinated notes payable in the
amount of $1,413,706.

   The Company has the option in the event of termination of employment to
purchase shares of the Company's common stock owned by the management group. The
price per share is the book value per share. The Company also has the obligation
to purchase the shares of the Company owned by the president of the Company in
the event

                                     F-32
<PAGE>

                                  UHLMANS INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(3) COMMON STOCK (Continued)

of his death at 133% of book value per share at the end of the preceding fiscal
year. The Company carries life insurance on the life of the president of the
Company to fund the obligation.

(4) RENTAL EXPENSE

   The Company leases all facilities and certain equipment under noncancellable
operating leases. Total rental expense amounted to $3,906,282, $3,747,293 and
$3,667,703 (including contingent rental expense of $213,390 $261,696 and
$230,738) for fiscal years 1994, 1995 and 1996, respectively, including
$767,899, $775,999 and $746,979 applicable to leases with related parties for
the same periods.

   Future minimum rental commitments under noncancellable operating leases with
initial terms of more than one year are as follows:

Fiscal years:
 1997                      $ 2,883,776
 1998                        2,475,548
 1999                        1,820,334
 2000                        1,474,366
 2001                          809,138
 2002 and thereafter         2,218,049
Total                      $11,681,211

   Certain leases have provisions for additional contingent rentals based on
percentages of sales and contain options to renew for additional terms ranging
from one to twenty years.

(5) EMPLOYEE BENEFIT PLANS

   The Company has a defined-benefit pension plan (the "Plan") covering the
majority of its employees. The benefits are primarily based on the employee's
compensation. The Company's funding policy is to contribute amounts to the Plan
sufficient to meet the minimum funding requirements set forth in the Employee
Retirement Income Security Act of 1974, plus additional amounts as the Company
may determine to be appropriate. Effective December 31, 1994, the Company
curtailed all future benefit accruals of participants in the Plan that resulted
in a gain of $39,244 which is included in the results of operations for the year
ended January 31, 1995.

   The Company has recorded an additional minimum liability of $110,089 and
$147,875 as of January 31, 1995 and February 3, 1996, respectively, which
represent the amounts required to bring the Company's recorded pension asset
equal to the excess of the accumulated benefit obligation over plan assets.
Intangible assets (included in other assets) of $110,089 and $94,358 as of
January 31, 1995 and February 3, 1996, respectively, were recorded to the extent
of the unrecognized prior service costs and net transition obligation. The
difference between the additional minimum liability and intangible asset as of
February 3, 1996 was included as a reduction of shareholders' equity.

                                     F-33
<PAGE>

                                  UHLMANS INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(5) EMPLOYEE BENEFIT PLANS (Continued)

   The following table sets forth the funded status and amounts recognized in
the Company's balance sheets for the Plan:

<TABLE>
<CAPTION>
                                                                         January 31, 1995      February 3, 1996
                                                                         ----------------      ----------------
<S>                                                                         <C>                   <C>
Projected benefit obligation (substantially all vested)                     $1,547,517            $1,745,457
Plan assets at fair value, primarily invested in common trust funds
  and U. S. Treasury and agency securities                                   1,407,071             1,675,363
                                                                            ----------            ----------
Projected benefit obligation in excess of plan assets                         (140,446)              (70,094)
Unrecognized prior service cost                                                110,089                94,358
Unrecognized net gain from past experience different from that
  assumed and effects of changes in assumptions                                 17,205                68,265
Unrecognized net asset                                                         (17,205)              (14,748)
Minimum liability                                                             (110,089)             (147,875)
                                                                            ----------            ----------
Net pension liability                                                       $ (140,446)           $  (70,094)
The net pension liability is included in:
  Prepaid (accrued) expenses                                                $  (30,357)           $   77,781
 Long-term liabilities                                                        (110,089)             (147,875)
                                                                            ----------            ----------
                                                                            $ (140,446)           $  (70,094)
                                                                            ==========            ==========
</TABLE>

   Net periodic pension cost includes the following components:

<TABLE>
<CAPTION>
                                                                                   Period from
                                                                                   February 1,
                                                                                   1995 through
                                                      Year ended January 31,       February 3,
                                                       1994           1995             1996
                                                    ---------       ---------      ------------
<S>                                                  <C>            <C>             <C>
Interest cost on projected benefit obligation        $116,299       $ 125,095       $ 112,641
Service cost--benefits earned during the period        88,483          92,630           --
Return on plan assets (gain) loss                     (24,522)         43,777        (241,959)
Net amortization and deferral                         (80,331)       (141,640)        144,117
                                                     --------       ---------       ---------
Net periodic pension cost                            $ 99,929       $ 119,862       $  14,799
                                                     ========       =========       =========
</TABLE>

   Assumptions used in the actuarial determinations for the Plan are:

<TABLE>
<CAPTION>
                                                         1994     1995     1996
                                                         -----    -----   ------
<S>                                                      <C>      <C>       <C>
Weighted average discount rate                           7.5%     7.5%      6.5%
Expected long-term rate of return on plan assets         7.5%     7.5%      6.5%
Rate of increase in future compensation levels           4.0%      --        --
</TABLE>

   In fiscal 1996, the Company established a 401(k) profit sharing plan for the
benefit of all qualifying employees. Employer matching contributions are made
monthly based upon a percentage of qualified employees' contributions, and
amounted to $52,000 in fiscal year 1996. No additional profit sharing
contributions were made by the Company in fiscal year 1996.

                                     F-34
<PAGE>

                                  UHLMANS INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(6) OTHER POSTRETIREMENT BENEFIT PLAN

   The Company sponsors a defined benefit health care plan that provides
postretirement medical benefits to a group of 17 retired employees. No
additional employees are being added to the Plan. The Plan is contributory, with
retiree contributions adjusted annually to cover any increased costs, and
contains other cost-slimming features such as deductibles and coinsurance. The
accounting for the Plan anticipates future cost-sharing changes. The Company's
policy is to fund the cost of medical benefits in amounts determined at the
discretion of management.

   In 1996, the Company adopted FASB Statement No. 106, "Employer's Accounting
for Postretirement Benefits Other than Pensions" and elected to use the
prospective recognition method for transition. The effect of adopting the new
rules increased 1996 net periodic postretirement benefit cost by $2,400 and
decreased 1996 net income by $2,400. Postretirement benefit cost for 1994 and
1995, which was recorded on a cash basis, has not been restated.

   The following table presents the Plan's funded status reconciled with amounts
recognized in the Company's balance sheet at February 3, 1996:

Accumulated postretirement benefit obligation for retirees            $100,000
Plan assets at fair value                                                   --
                                                                      --------
Accumulated postretirement benefit obligation in excess of 
  plan assets                                                          100,000
Transition obligation                                                  (94,600)
Unrecognized net gain                                                   (3,000)
                                                                      --------
                                                                       (97,600)
                                                                      --------
Accrued post retirement benefit liability                             $  2,400
                                                                      ========
Net periodic postretirement benefit cost includes the 
  following components:

Interest cost                                                         $  7,700
Amortization of transition obligation over 11 years                      9,500
                                                                      --------
Net periodic postretirement benefit cost                              $ 17,200
                                                                      ========

   Medical trend rates are not applicable since the subsidy is not related to
trend rates. The weighted-average discount rate used in determining the
accumulated postretirement benefit obligation was 7.5% for 1996.

                                     F-35


<PAGE>
 
   
- ------------------------------------------------------------------------------- 
   No dealer, salesperson or other person has been authorized to give any 
information or to make any representation not contained in this Prospectus 
and, if given or made, such information or representation must not be relied 
upon as having been authorized by the Company or any Underwriter. This 
Prospectus does not constitute an offer to sell or a solicitation of an offer 
to buy any of the securities offered hereby in any jurisdiction to any person 
to whom it is unlawful to make such offer in such jurisdiction. Neither the 
delivery of this Prospectus nor any sale made hereunder shall, under any 
circumstances, create any implication that the information herein is correct 
as of any time subsequent to the date hereof or that there has been no change 
in the affairs of the Company since such date. 
    

                               --------------- 

   
                              TABLE OF CONTENTS 
    

<TABLE>
<CAPTION>
                                                           Page 
                                                           ---- 
<S>                                                        <C>
Prospectus Summary                                           5 
Risk Factors                                                12 
Use of Proceeds                                             16 
Dividend Policy                                             16 
Capitalization                                              17 
Dilution                                                    18 
Selected Consolidated Historical Financial and 
  Operating Data                                            19 
Unaudited Pro Forma Combined Financial Data                 23 
Management's Discussion and Analysis of Financial 
  Condition and Results of Operations                       27 
Business                                                    34 
Management                                                  41 
Certain Relationships and Related Transactions              51 
Principal Stockholders                                      52 
Over-Allotment Option                                       53 
Description of Certain Indebtedness                         54 
Description of Capital Stock                                56 
Shares Eligible for Future Sale                             58 
Underwriting                                                59 
Notice to Canadian Residents                                60 
Certain U.S. Federal Tax Considerations for Non-U.S. 
  Holders of Common Stock                                   61 
Legal Matters                                               62 
Experts                                                     62 
Additional Information                                      63 
Index to Financial Statements                              F-1 
</TABLE>

   
 Until     , 1996 (25 days after the commencement of the Offering), all 
dealers effecting transactions in the registered securities, whether or not 
participating in this distribution, may be required to deliver a Prospectus. 
This is in addition to the obligation of dealers to deliver a Prospectus when 
acting as underwriters and with respect to their unsold allotments or 
subscriptions. 

================================================================================

                            STAGE STORES INC. LOGO 
    
   
                              10,000,000 Shares 
                                 Common Stock 
                               ($.01 par value) 
    
   
                                  PROSPECTUS 
    
   
                               CS First Boston 
    
   
                           Bear, Stearns & Co. Inc. 
    

   
                         Donaldson, Lufkin & Jenrette 
                            Securities Corporation 
    
   
                           PaineWebber Incorporated 
- ------------------------------------------------------------------------------- 
    
<PAGE>
                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS 

Item 13. Other Expenses of Issuance and Distribution. 

   The following is a statement of estimated expenses of the issuance and 
distribution of the securities being registered other than underwriting 
compensation: 

<TABLE>
<CAPTION>
<S>                                                          <C>
SEC registration fee                                         $   66,207 
NASD filing fee                                                  19,700 
Nasdaq National Market original listing fee                      25,000 
Blue sky fees and expenses (including attorneys' fees 
  and expenses)                                                  20,000 
Printing and engraving expenses                                 200,000 
Transfer agent's fees and expenses                               10,000 
Accounting fees and expenses                                    175,000 
Legal fees and expenses                                         500,000 
Miscellaneous expenses                                          284,093 
                                                             ----------- 
 Total                                                       $1,300,000 
                                                             =========== 
</TABLE>

   
All amounts are estimated except for the SEC registration fee and the NASD 
filing fee. 
    

Item 14. Indemnification of Directors and Officers. 

   The Company is incorporated under the laws of the State of Delaware. 
Section 145 of the General Corporation Law of the State of Delaware ("Section 
145") provides that a Delaware corporation may indemnify any person who is, 
or is threatened to be made, a party to any threatened, pending or completed 
action, suit or proceeding, whether civil, criminal, administrative or 
investigative (other than an action by or in the right of such corporation), 
by reason of the fact that such person was an officer, director, employee or 
agent of such corporation, or is or was serving at the request of such 
corporation as a director, officer, employee or agent of another corporation 
or enterprise. The indemnity may include expenses (including attorneys' 
fees), judgments, fines and amounts paid in settlement actually and 
reasonably incurred by such person in connection with such action, suit or 
proceeding, provided such person acted in good faith and in a manner he 
reasonably believed to be in or not opposed to the corporation's best 
interests and, with respect to any criminal action or proceeding, had no 
reasonable cause to believe that his conduct was illegal. A Delaware 
corporation may indemnify any person who is, or is threatened to be made, a 
party to any threatened, pending or completed action or suit by or in the 
right of the corporation by reason of the fact that such person was a 
director, officer, employee or agent of such corporation, or is or was 
serving at the request of such corporation as a director, officer, employee 
or agent of another corporation or enterprise. The indemnity may include 
expenses (including attorneys' fees) actually and reasonably incurred by such 
person in connection with the defense or settlement of such action or suit, 
provided such person acted in good faith and in a manner he reasonably 
believed to be in or not opposed to the corporation's best interests except 
that no indemnification is permitted without judicial approval if the officer 
or director is adjudged to be liable to the corporation. Where an officer or 
director is successful on the merits or otherwise in the defense of any 
action referred to above, the corporation must indemnify him against the 
expenses which such officer or director has actually and reasonably incurred. 

   The Company's Certificate of Incorporation provides for the 
indemnification of directors and officers of the Company to the fullest 
extent permitted by Section 145. 

   In that regard, the Certificate of Incorporation provides that the Company 
shall indemnify any person who was or is a party or is threatened to be made 
a party to any threatened, pending or completed action, suit or proceeding, 
whether civil, criminal, administrative or investigative (other than an 
action by or in the right of the corporation) by reason of the fact that he 
is or was a director or officer of such corporation, or is or was serving at 
the request of such corporation as a director, officer or member of another 
corporation, partnership, joint venture, 

                                     II-1 
<PAGE>
 
trust or other enterprise, against expenses (including attorneys' fees), 
judgments, fines and amounts paid in settlement actually and reasonably 
incurred by him in connection with such action, suit or proceeding if he 
acted in good faith and in a manner he reasonably believed to be in or not 
opposed to the best interests of such corporation, and, with respect to any 
criminal action or proceeding, had no reasonable cause to believe his conduct 
was unlawful. Indemnification in connection with an action or suit by or in 
the right of such corporation to procure a judgment in its favor is limited 
to payment of settlement of such an action or suit except that no such 
indemnification may be made in respect of any claim, issue or matter as to 
which such person shall have been adjudged to be liable for negligence or 
misconduct in the performance of his duty to the indemnifying corporation 
unless and only to the extent that the Court of Chancery of Delaware or the 
court in which such action or suit was brought shall determine that, despite 
the adjudication of liability but in consideration of all the circumstances 
of the case, such person is fairly and reasonably entitled to indemnity for 
such expenses which the court shall deem proper. 

Item 15. Recent Sales of Unregistered Securities. 
   
<TABLE>
<CAPTION>
                           DATE OF                                         AGGREGATE OFFERING 
         NAME               SALE            TITLE           SHARES                PRICE 
- ---------------------      ---------      -------------     ----------     ------------------- 
<S>                       <C>            <C>                 <C>             <C>
Mark White                09/30/93       Common Stock         8,547          $   19,401,60 
Sandra Bornstein          01/28/94       Common Stock         5,730          $   13,007.50 
Eddy Osborne              02/22/94       Common Stock         8,547          $   19,401.60 
Pat Bowman                10/31/94       Common Stock         8,547          $   19,401.60 
Peter Realmuto            11/08/94       Common Stock         1,781          $      188.00 
Tom Buttaccio             12/05/94       Common Stock         8,547          $   19,401.60 
Mark Hess                 01/15/95       Common Stock           379          $       40.00 
Kathy Bodin               02/20/95       Common Stock           379          $       40.00 
Dan Singer                01/15/95       Common Stock           568          $       60.00 
Harry Gray                02/20/95       Common Stock           283          $       30.00 
Bob Mitchell              02/20/95       Common Stock           283          $       30.00 
Jerry Forrest             01/26/95       Common Stock         8,547          $   19,401.60 
David Slaughter           01/28/95       Common Stock         8,547          $   19,401.60 
Joshua Bekenstein         04/07/95       Common Stock         9,472          $    1,000.00 
Jim Hanks                 04/07/95       Common Stock           222          $      505.25 
Bernard Fuchs             04/07/95       Common Stock        71,045          $    7,500.00 
Bernard Fuchs             04/07/95       Common Stock         8,904          $   20,210.00 
Elizabeth Winkler         04/10/95       Common Stock         8,525          $   19,350.00 
Joanne Swartz             04/15/95       Common Stock         4,849          $   11,008.00 
June Betz                 05/17/95       Common Stock         1,657          $    5,040.00 
Doug Scarth               08/16/95       Common Stock         2,670          $      282.00 
Tom Hill                  11/06/95       Common Stock           189          $       20.00 
Josh Bekenstein           12/27/95       Common Stock         4,735          $      500.00 
Dan Singer                01/22/96       Common Stock           283          $       30.00 
Bob Mitchell              01/23/96       Common Stock           142          $       15.00 
Bob Hart                  02/29/96       Common Stock           568          $       60.00 
Bernard Fuchs             03/15/96       Common Stock        35,522          $    3,750.00 
Ron Sells                 03/28/96       Common Stock         1,420          $      150.00 
Dan Singer                04/17/96       Common Stock           189          $      430.00 
Carl Tooker               05/01/96       Common Stock        75,781          $    8,000.00 
Carl Tooker               05/01/96       Common Stock         9,472          $   21,500.00 
Bernard Fuchs             06/05/96       Common Stock         8,904          $   20,210.00 
Joanne Turano             06/05/96       Common Stock           426          $       45.00 
Dan Singer                  6/6/96       Common Stock           189          $      430.00 
Elizabeth Winkler           6/9/96       Common Stock           890          $    2,021.00 
Al Cocek                   6/10/96       Common Stock           426          $       45.00 
Jerry Ivie                 6/11/96       Common Stock         1,046          $    2,375.75 
Joanne Turano              6/20/96       Common Stock            94          $      215.00 
Al Cocek                   6/28/96       Common Stock           189          $      430.00 

                                     II-2 
<PAGE>
 
Carolann Moore             6/28/96       Common Stock           947            $   920.00 
Joanne Turano              6/29/96       Common Stock            94            $   215.00 
Eugene Good                 7/1/96       Common Stock           729            $ 1,655.50 
Carl Tooker                 7/5/96       Common Stock        47,363            $25,500.00 
Mark Shulman                7/8/96       Common Stock        40,732            $94,640.00 
Steve Lovell                7/9/96       Common Stock        14,209            $43,200.00 
James Marcum                7/9/96       Common Stock        18,945            $57,600.00 
Patsy McLeod                7/9/96       Common Stock           189            $   430.00 
Mark Hess                   7/9/96       Common Stock           568            $   880.00 
William McLaughlin         7/10/96       Common Stock           367            $   834.20 
Robert Bowers              7/11/96       Common Stock           189            $   430.00 
Deborah Repace             7/11/96       Common Stock           284            $    30.00 
Burke Randolph             7/11/96       Common Stock           473            $   255.00 
Harry Gray                 7/11/96       Common Stock           378            $   552.50 
Kathy Bodin                7/15/96       Common Stock           663            $ 1,095.00 
Trina Gladwell             7/15/96       Common Stock           473            $   225.00 
Jack Chipperfield          7/24/96       Common Stock           356            $   808.40 
Rebecca Ross               7/30/96       Common Stock           952            $ 2,160.75 
William Ehlert              8/7/96       Common Stock            94            $   215.00 
Eugene Good                8/19/96       Common Stock           222            $   505.25 
William Bloomfield          9/5/96       Common Stock           189            $   430.00 
James Murphy               9/11/96       Common Stock            94            $   215.00 
Patti Bodkins              9/12/96       Common Stock           568            $    60.00 
</TABLE>
    
The Company relied upon Section 4(2) of the Securities Act of 1933 in 
connection with the foregoing sales of unregistered securities. 

                                     II-3 
<PAGE>
 
Item 16. Exhibits and Financial Statement Schedules. 
(a) Exhibits: 

<TABLE>
<CAPTION>
 EXHIBIT 
NUMBER        DESCRIPTION 
- --------      ----------- 
<S>           <C>
***1.1        Form of Underwriting Agreement. 
 **3.1        Certificate of Incorporation of Apparel Retailers, Inc. (Incorporated by Reference to Exhibit 3.1 of 
               Registration No. 33-68258 on Form S-4). 
 **3.2        By-Laws of Apparel Retailers, Inc. (Incorporated by Reference to Exhibit 3.2 of Registration No. 33-68258 
               on Form S-4). 
 **4.1        Form of Indenture between Apparel Retailers, Inc. and The First National Bank of Boston, as Trustee, 
               relating to the 12 3/4% Senior Discount Debentures due 2005 of Apparel Retailers, Inc. (Incorporated 
               by Reference to Exhibit 4.1 of Registration No. 33-68258 on Form S-4). 
 **4.2        Form of Indenture among Specialty Retailers, Inc., The First National Bank of Boston, as Trustee, and 
               Palais Royal, Inc., as Guarantor, relating to the 10% Senior Notes due 2000 of Specialty Retailers, 
               Inc. (including form of note) (Incorporated by Reference to Exhibit 4.2 of Registration No. 33-68258 
               on Form S-4). 
 **4.3        Form of Indenture among Specialty Retailers, Inc., The First National Bank of Boston, as Trustee, and 
               Palais Royal, Inc., as Guarantor, relating to the 11% Senior Subordinated Notes due 2003 of Specialty 
               Retailers, Inc. (including form of note) (Incorporated by Reference to Exhibit 4.3 on Registration 
               No. 33-68258 on Form S-4). 
 **4.4        Form of Indenture between 3 Bealls Holding Corporation and Bankers Trust Company, as Trustee, relating 
               to 3 Bealls Holding Corporation's 9% Subordinated Debentures due 2002 (Incorporated by Reference to 
               Exhibit 4.2 of Registration No. 33-24571 on Form S-4) and First Supplemental Indenture dated August 
               2, 1993 (Incorporated by Reference to Exhibit 4.4 of Registration No. 33-68258 on Form S-4). 
 **4.5        Form of Indenture between 3 Bealls Holding Corporation and IBJ Schroder Bank and Trust Company, as Trustee, 
               relating to 3 Bealls Holding Corporation's 7% Junior Subordinated Debentures due 2002 (Incorporated 
               by Reference to Exhibit 4.3 of Registration No. 33-24571 on Form S-4) and First Supplemental Indenture 
               dated August 2, 1993 (Incorporated by Reference to Exhibit 4.5 of Registration No. 33-68258 on Form 
               S-4). 
 **4.6        Indenture by and between Specialty Retailers, Inc. and The First National Bank of Boston, as Trustee, 
               relating to the 11% Series C and Series D Senior Subordinated Notes due 2003 of Specialty Retailers, 
               Inc. dated July 27, 1995 (including form of note), (Incorporated by Reference to Exhibit 4.1 on Form 
               10-Q of Apparel Retailers, Inc., dated October 28, 1995). 
 **4.7        Form of Indenture among SRI Receivables Purchase Co., Inc., Specialty Retailers, Inc., as Administrative 
               Agent, and Bankers Trust Company, as Trustee and Collateral Agent, relating to the 12.5% Trust 
               Certificate-Backed Notes of SRI Receivables Purchase Co., Inc. (including form of note). (Incorporated 
               by Reference to Exhibit 4.1 on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996). 
 **4.8        Amended and Restated Pooling and Servicing Agreement by and among SRI Receivables Purchase Co., Inc., 
               Specialty Retailers, Inc. and Bankers Trust (Delaware) dated as of August 11, 1995 (Incorporated by 
               Reference to Exhibit 4.6 on Form 10-Q of Apparel Retailers, Inc., dated October 28, 1995). 
 **4.9        First Amendment to Amended and Restated Pooling and Servicing Agreement by and among SRI Receivables 
               Purchase Co., Inc., Specialty Retailers, Inc. and Bankers Trust (Delaware), dated as of May 30, 1996 
               (Incorporated by Reference to Exhibit 4.2 on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996). 
 **4.10       Amended and Restated Series 1993-1 Supplement among SRI Receivables Purchase Co., Inc., Specialty Retailers, 
               Inc. and Bankers Trust (Delaware) dated as of May 30, 1996 (Incorporated by Reference to Exhibit 4.3 
               on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996). 
 **4.11       Amended and Restated Series 1993-2 Supplement among SRI Receivables Purchase Co., Inc., Specialty Retailers, 
               Inc. and Bankers Trust (Delaware) dated as of May 30, 1996 (Incorporated by Reference to Exhibit 4.4 
               on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996). 

                                     II-4 
<PAGE>
 
EXHIBIT 
NUMBER        DESCRIPTION 
- --------      ----------- 
**4.12        First Amendment to the Series 1993-2 Supplement and Revolving Certificate Purchase Agreement by and among 
               Specialty Retailers, Inc., SRI Receivables Purchase Co., Inc., Bankers Trust (Delaware) as Trustee 
               for the SRI Receivables Master Trust, the financial institutions parties thereto and National Westminster 
               Bank Plc, New York branch dated as of August 11, 1995 (Incorporated by Reference to Exhibit 4.5 on 
               Form 10-Q of Apparel Retailers, Inc., dated as of May 4, 1996). 
**4.13        Amended and Restated Series 1995-1 Supplement by and among SRI Receivables Purchase Co., Inc., Specialty 
               Retailers, Inc. and Bankers Trust (Delaware) on behalf of the Series 1995- 1 Certificateholders dated 
               as of May 30, 1996 (Incorporated by Reference to Exhibit 4.6 on Form 10-Q of Apparel Retailers, Inc., 
               dated May 4, 1996). 
**4.14        Amended and Restated Receivables Purchase Agreement among SRI Receivables Purchase Co., Inc. and Originators 
               dated as of May 30, 1996 (Incorporated by Reference to Exhibit 4.7 on Form 10-Q of Apparel Retailers, 
               Inc., dated May 4, 1996). 
**4.15        Certificate Purchase Agreements between SRI Receivables Purchase Co., Inc. and the Purchasers of the 
               Series 1993-1 Offered Certificates (Incorporated by Reference to Exhibit 4.10 of Registration No. 33-68258 
               on Form S-4). 
**4.16        Revolving Certificate Purchase Agreement between SRI Receivables Purchase Co., Inc., the Facility Agent 
               and the Revolving Purchasers with respect to the Class A-R Certificates (Incorporated by Reference 
               to Exhibit 4.11 of Registration No. 33-68258 on Form S-4). 
**4.17        Revolving Credit Agreement by and among Specialty Retailers, Inc., Palais Royal, Inc. and the First National 
               Bank of Boston, as agent for itself and other financial institutions dated January 29, 1994 (Incorporated 
               by Reference to Exhibit A of Current Report on Form 8-K of Apparel Retailers, Inc. dated February 9, 
               1994). 
**4.18        First Amendment dated July 14, 1994 to Revolving Credit Agreement by and among Specialty Retailers, Inc., 
               Palais Royal, Inc. and the First National Bank of Boston, as agent for itself and other financial institutions 
               dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.13 on Form 10-K of Apparel Retailers, 
               Inc. dated January 28, 1995). 
**4.19        Second Amendment dated October 31, 1994 to Revolving Credit Agreement by and among Specialty Retailers, 
               Inc., Palais Royal, Inc. and the First National Bank of Boston, as agent for itself and other financial 
               institutions dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.14 on Form 10-K of 
               Apparel Retailers, Inc. dated January 28, 1995). 
**4.20        Third Amendment dated January 5, 1995 to Revolving Credit Agreement by and among Specialty Retailers, 
               Inc., Palais Royal, Inc. and the First National Bank of Boston, as agent for itself and other financial 
               institutions dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.15 on Form 10-K of 
               Apparel Retailers, Inc. dated January 28, 1995). 
**4.21        Fourth Amendment dated March 31, 1995 to Revolving Credit Agreement by and among Specialty Retailers, 
               Inc., Palais Royal, Inc. and the First National Bank of Boston, as agent for itself and other financial 
               institutions dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.16 on Form 10-K of 
               Apparel Retailers, Inc. dated January 28, 1995). 
**4.22        Fifth Amendment dated July 7, 1995 to Revolving Credit Agreement by and among Specialty Retailers, Inc., 
               Palais Royal, Inc., and the First National Bank of Boston, as agent for itself and other financial 
               institutions dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.2 on Form 10-Q of 
               Apparel Retailers, Inc., dated October 28, 1995). 
**4.23        Sixth Amendment dated July 27, 1995 to Revolving Credit Agreement by and among Specialty Retailers, Inc., 
               Palais Royal, Inc. and the First National Bank of Boston, as agent for itself and other financial institutions 
               dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.3 on Form 10-Q of Apparel Retailers, 
               Inc., dated October 28, 1995). 
**4.24        Seventh Amendment dated February 1, 1996 to Revolving Credit Agreement by and among Specialty Retailers, 
               Inc., Palais Royal, Inc., and the First National Bank of Boston, as agent for itself and other financial 
               institutions dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.8 on Form 10-Q of 
               Apparel Retailers, Inc., dated as of May 4, 1996). 

                                     II-5 
<PAGE>
 
EXHIBIT 
NUMBER        DESCRIPTION 
- --------      ----------- 
 **4.25       Eighth Amendment dated as of May 30, 1996 to Revolving Credit Agreement by and among Specialty Retailers, 
               Inc., Palais Royal, Inc. and The First National Bank of Boston, as agent for itself and other financial 
               institutions dated as of January 28, 1994 (Incorporated by Reference to Exhibit 4.9 on Form 10-Q of 
               Apparel Retailers, Inc., dated May 4, 1996). 
 **4.26       Seasonal Revolving Credit Agreement by and among Specialty Retailers, Inc., Palais Royal, Inc. and the 
               First National Bank of Boston, as agent for itself and other financial institutions dated March 31, 
               1995 (Incorporated by Reference to Exhibit 4.17 on Form 10-K of Apparel Retailers, Inc. dated January 
               28, 1995). 
 **4.27       First Amendment dated July 7, 1995 to the seasonal Revolving Credit Agreement by and among Specialty 
               Retailers, Inc., Palais Royal, Inc., and the First National Bank of Boston, as agent for itself and 
               other financial institutions dated March 31, 1995 (Incorporated by Reference to Exhibit 4.4 on Form 
               10-Q of Apparel Retailers, Inc., dated October 28, 1995). 
 **4.28       Second Amendment dated July 27, 1995 to the seasonal Revolving Credit Agreement by and among Specialty 
               Retailers, Inc., Palais Royal, Inc., and the First National Bank of Boston, as agent for itself and 
               other financial institutions dated March 31, 1995 (Incorporated by Reference to Exhibit 4.5 on Form 
               10-Q of Apparel Retailers, Inc., dated October 28, 1995). 
 **4.29       Third Amendment dated February 1, 1996 to the seasonal Revolving Credit Agreement by and among Specialty 
               Retailers, Inc., Palais Royal, Inc., and the First National Bank of Boston, as agent for itself and 
               other financial institutions dated March 31, 1995 (Incorporated by Reference to Exhibit 4.10 on Form 
               10-Q of Apparel Retailers, Inc., dated as of May 4, 1996). 
 **4.30       Fourth Amendment dated as of May 30, 1996 to the seasonal Revolving Credit Agreement by and among Specialty 
               Retailers, Inc., Palais Royal, Inc. and The First National Bank of Boston, as agent for itself and 
               other financial institutions dated as of March 31, 1995 (Incorporated by Reference to Exhibit 4.11 
               on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996). 
 **4.31       Certificate Purchase Agreement among SRI Receivables Purchase Co., Inc., Specialty Retailers, Inc. and 
               the Certificate Purchaser dated as of August 11, 1995 (Incorporated by Reference to Exhibit 4.9 on 
               Form 10-Q of Apparel Retailers, Inc., dated October 28, 1995). 
 **5.1        Opinion of Kirkland and Ellis. 
**10.1        Purchase Agreement dated July 22, 1993 by and among Apparel Retailers, Inc., Specialty Retailers, Inc., 
               Donaldson, Lufkin & Jenrette Securities Corporation and Bear, Stearns & Co. Inc. relating to the sale 
               of Apparel Retailers, Inc. 12 3/4% Senior Discount Debentures due 2005 (Incorporated by Reference to 
               Exhibit 10.1 of Registration No. 33-68258 on Form S-4). 
**10.2        Registration Rights Agreement dated August 2, 1993 by and among Apparel Retailers, Inc., Donaldson, Lufkin 
               & Jenrette Securities Corporation and Bear, Stearns & Co. Inc. relating to the sale of Apparel Retailers, 
               Inc. 12 3/4% Senior Discount Debentures due 2005 (Incorporated by Reference to Exhibit 10.2 of Registration 
               No. 33-68258 on Form S-4). 
**10.3        Senior Management Agreement and Stock Option Agreement between Specialty Retailers, Inc., Bain Venture 
               Capital, Citicorp Venture Capital, Ltd., and Bernard Fuchs, dated as of May 26, 1989 (Incorporated 
               by Reference to Exhibit 10.8 of Registration No. 33-27714 on Form S-1) and Amendment to Senior Management 
               Agreement and Stock Option Agreement dated February 1, 1993 (Incorporated by Reference to Exhibit 10.3 
               of Registration No. 33-68258 on Form S-4). 
**10.4        Equity Stock Purchase Agreement by and among Specialty Retailers, Inc., Tyler Capital Fund, L.P. Tyler 
               Massachusetts, L.P., Tyler International, L.P.-I, Tyler International, L.P.-II, Bain Venture Capital, 
               Citicorp Capital Investors, Ltd., Acadia Partners, L.P., Drexel Burnham Lambert Incorporated, and certain 
               other Purchasers, dated as of December 28, 1988 (Incorporated by Reference to Exhibit 10.9 of Registration 
               No. 33-27714 on Form S-1) and Amendments to Equity Stock Purchase Agreement dated September 21, 1992 
               and August 2, 1993 (Incorporated by Reference to Exhibit 10.4 of Registration No. 33-68258 on Form 
               S-4). 

                                     II-6 
<PAGE>
 
EXHIBIT 
NUMBER        DESCRIPTION 
- --------      ----------- 
**10.5        Registration Agreement by and among Specialty Retailers, Inc., Tyler Capital Fund, L.P. Tyler Massachusetts, 
               L.P., Tyler International, L.P.-I, Tyler International, L.P.-II, Bain Venture Capital, Citicorp Capital 
               Investors, Ltd., Acadia Partners, L.P., Drexel Burnham Lambert Incorporated, and certain other Purchasers, 
               dated as of December 29, 1988 (Incorporated by Reference to Exhibit 10.10 of Registration No. 33-27714 
               on Form S-1) and Amendment to Registration Agreement dated August 2, 1993 (Incorporated by Reference 
               to Exhibit 10.5 of Registration No. 33-68258 on Form S-4). 
**10.6        Lease Agreement between PR Investments and Palais Royal, Inc., dated as of August 2, 1982 (Incorporated 
               by Reference to Exhibit 10.11 of Registration No. 33-27714 on Form S-1). 
**10.7        Lease Agreement between PR Investments and Palais Royal, Inc., dated as of March 15, 1979, as amended 
               (Incorporated by Reference to Exhibit 10.12 of Registration No. 33-27714 on Form S-1). 
**10.8        Lease Agreement between PR Investments and Palais Royal, Inc., dated as of November 7, 1978, as amended 
               (Incorporated by Reference to Exhibit 10.13 of Registration No. 33-27714 on Form S-1). 
**10.9        Lease Agreement between PR Investments and Palais Royal, Inc., dated October 4, 1983, as amended (Incorporated 
               by Reference to Exhibit 10.14 of Registration No. 33-27714 on Form S-1). 
**10.10       Lease Agreement between PR Investments and Palais Royal, Inc., dated as of December 21, 1983, as amended 
               (Incorporated by Reference to Exhibit 10.15 of Registration No. 33-27714 on Form S-1). 
**10.11       Lease Agreement between PR Investments and Palais Royal, Inc., dated as of March 21, 1985, as amended 
               (Incorporated by Reference to Exhibit 10.16 of Registration No. 33-27714 on Form S-1). 
**10.12       Lease Agreement between PR Investments and Palais Royal, Inc., dated as of November 22, 1985, as amended 
               (Incorporated by Reference to Exhibit 10.17 of Registration No. 33-27714 on Form S-1). 
**10.13       Apparel Retailers, Inc. Stock Option Plan (Incorporated by Reference to Exhibit 10.13 to Registration 
               No. 33-68258 on Form S-4). 
**10.14       Form of Stock Option Agreement between Apparel Retailers, Inc. and Executive to be named therein (Incorporated 
               by Reference to Exhibit 10.14 to Registration No. 33-68258 on Form S-4). 
**10.15       Form of Management Agreement by an among Specialty Retailers, Inc., the Bain Entities, Citicorp Venture 
               Capital, Ltd. and Executive to be named therein (Incorporated by Reference to Exhibit 10.22 of Registration 
               No. 33-32045 on Form S-1) and Form of First Amendment (Incorporated by Reference to Exhibit 10.15 to 
               Registration No. 33-68258 on Form S-4). 
**10.16       Professional Services Agreement between Specialty Retailers, Inc. and Bain Capital Partners (Incorporated 
               by Reference to Exhibit 10.21 of Registration No. 33-54504 on Form S-1). 
**10.17       Employment Agreement between Specialty Retailers, Inc. and Carl E. Tooker dated June 9, 1993 (Incorporated 
               by Reference to Exhibit 10.17 to Registration No. 33-68258 on Form S-4). 
**10.18       Stock Option Agreement between Specialty Retailers, Inc. and Carl E. Tooker dated June 9, 1993 (Incorporated 
               by Reference to Exhibit 10.18 to Registration No. 33-68258 on Form S-4). 
**10.19       Purchase agreement dated September 2, 1994 by and among Palais Royal, Inc. and Beall-Ladymon Corporation 
               relating to the sale of certain assets of Beall-Ladymon Corporation (Incorporated by Reference to Exhibit 
               10.1 on Form 10-Q of Apparel Retailers, Inc., dated July 30, 1994). 
**10.20       Purchase Agreement dated July 20, 1995 by and among Specialty Retailers, Inc., Donaldson, Lufkin & Jenrette 
               Securities Corporation, relating to the sale of the Company's 11% Series C Senior Subordinated Notes 
               due 2003 (Incorporated by Reference to Exhibit 10.1 on Form 10-Q of Apparel Retailers, Inc., dated October 28, 1995).

                                     II-7 
<PAGE>
 
EXHIBIT 
NUMBER        DESCRIPTION 
- --------      ----------- 
 **10.21      Registration Rights Agreement dated July 27, 1995 by and between Specialty Retailers, Inc. and Donaldson, 
               Lufkin & Jenrette Securities Corporation, relating to the sale of the Company's 11% Series C Senior 
               Subordinated Notes due 2003 (Incorporated by Reference to Exhibit 10.2 on Form 10-Q of Apparel Retailers, 
               Inc., dated October 28, 1995). 
 **10.22      Employment Agreement between Mark Shulman and Specialty Retailers, Inc., dated as of January 8, 1994 
               (Incorporated by Reference to Exhibit 10.1 on Form 10-Q of Apparel Retailers, Inc., dated April 29, 
               1995). 
 **10.23      Stock Option Agreement between Mark Shulman and Apparel Retailers, Inc., dated as of January 31, 1994 
               (Incorporated by Reference to Exhibit 10.2 on Form 10-Q of Apparel Retailers, Inc., dated April 29, 
               1995). 
 **10.24      Employment Agreement between James Marcum and Specialty Retailers, Inc., dated as of May 15, 1995 (Incorporated 
               by Reference to Exhibit 10.3 on Form 10-Q of Apparel Retailers, Inc., dated April 29, 1995). 
 **10.25      Employment Agreement between Stephen Lovell and Specialty Retailers, Inc., dated as of May 19, 1995 
               (Incorporated by Reference to Exhibit 10.4 on Form 10-Q of Apparel Retailers, Inc., dated April 29, 
               1995). 
 **10.26      Agency Agreement between Specialty Retailers, Inc. and Palais Royal, Inc. dated January 29, 1995 (Incorporated 
               by Reference to Exhibit 10.26 on Form 10-K of Apparel Retailers, Inc., dated February 3, 1996) 
 **10.27      Securities Purchase Agreement among Palais Royal, Inc. and certain selling stockholders of Uhlmans, Inc. 
               dated May 9, 1996 (Incorporated by Reference to Exhibit 10.1 on Form 10-Q of Stage Stores, Inc., dated 
               June 12, 1996. 
***12.1       Statement Regarding Computation of Ratio of Earnings to Fixed Charges. 
 **21.1       List of Registrant's Subsidiaries (Incorporated by Reference to Exhibit 21.1 to Registration No. 33-68258 
               on Form S-4). 
***23.1       Consent of Price Waterhouse LLP. 
***23.2       Consent of Ernst & Young LLP. 
 **23.3       Consent of Kirkland & Ellis (included in opinion filed as Exhibit 5.1). 
***24.1       Powers of attorney (included in signature page included in this Part II). 
</TABLE>

   
- --------------- 
 ** Previously filed. 
*** Filed herewith. 
    

   (b) Financial Statement Schedules: 

   Schedule III - Condensed Financial Information 

   Schedule VIII - Consolidated Valuation Accounts 

Item 17. Undertakings. 

   The undersigned registrant hereby undertakes: 

   (1) To file, during any period in which offers or sales are being made of 
the securities registered hereby, a post-effective amendment to this 
registration statement: 

     (i) To include any prospectus required by Section 10(a)(3) of the 
   Securities Act of 1933; 

     (ii) To reflect in the prospectus any facts or events arising after the 
   effective date of the registration statement (or the most recent 
   post-effective amendment thereof) which, individually or in the aggregate, 
   represent a fundamental change in the information set forth in this 
   registration statement; 

     (iii) To include any material information with respect to the plan of 
   distribution not previously disclosed in this registration statement or 
   any material change to such information in this registration statement; 

provided, however, that the undertakings set forth in paragraph (i) and (ii) 
above do not apply if the information required to be included in a 
post-effective amendment by those paragraphs is contained in periodic reports 
filed 

                                     II-8 
<PAGE>
 
by the registrant pursuant to Section 13 or Section 15(d) of the Securities 
Exchange Act of 1934 that are incorporated by reference in this registration 
statement. 

   (2) That, for the purpose of determining any liability under the 
Securities Act of 1933, each such post- effective amendment shall be deemed 
to be a new registration statement relating to the securities offered 
therein, and the offering of such securities at that time shall be deemed to 
be the initial bona fide offering thereof. 

   (3) To remove from registration by means of a post-effective amendment any 
of the securities being registered which remain unsold at the termination of 
the Offering. 

   In addition, the undersigned registrant hereby undertakes that, for 
purposes of determining any liability under the Securities Act of 1933, each 
filing of the registrant's annual report pursuant to section 13(a) or section 
15(d) of the Securities Exchange Act of 1934 (and, where applicable, each 
filing of an employee benefit plan's annual report pursuant to section 15(d) 
of the Securities Exchange Act of 1934) that is incorporated by reference in 
the registration statement shall be deemed to be a new registration statement 
relating to the securities offered therein, and the offering of such 
securities at that time shall be deemed to be the initial bona fide offering 
thereof. 

   Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers and controlling persons 
of the registrant pursuant to the foregoing provisions, or otherwise, the 
registrant has been advised that in the opinion of the Commission such 
indemnification is against public policy as expressed in the Act and is, 
therefore, unenforceable. In the event that a claim for indemnification 
against such liabilities (other than the payment by the registrant of 
expenses incurred or paid by a director, officer or controlling person of the 
registrant in the successful defense of any action, suit or proceeding) is 
asserted by such director, officer or controlling person in connection with 
the securities being registered, the registrant will, unless in the opinion 
of its counsel the matter has been settled by controlling precedent, submit 
to a court of appropriate jurisdiction the question whether such 
indemnification by it is against public policy as expressed in the Act and 
will be governed by the final adjudication of such issue. 

   The undersigned registrant hereby undertakes that: 

   (1) For purposes of determining any liability under the Securities Act of 
1933, the information omitted from the form of prospectus filed as part of 
this registration statement in reliance upon Rule 430A and contained in a 
form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) 
or 497(h) under the Securities Act shall be deemed to be part of this 
registration statement as of the time it was declared effective. 

   (2) For the purpose of determining any liability under the Securities Act 
of 1933, each post-effective amendment that contains a form of prospectus 
shall be deemed to be a new registration statement relating to the securities 
offered therein, and the offering of such securities at that time shall be 
deemed to be the initial bona fide offering thereof. 

                                     II-9 
<PAGE>
 
                                   SIGNATURES

   
   Pursuant to the requirements of the Securities Act of 1933, the Registrant 
has duly caused this Registration Statement to be signed on its behalf by the 
undersigned, thereunto duly authorized, in the City of Houston, State of 
Texas on September 30, 1996. 
    

                      STAGE STORES, INC. 

                      By: /s/ Carl Tooker 
                          ---------------------------------------------------- 
                      Name: Carl Tooker 
                      Title: President, Chief Executive Officer and Director 

                              POWER OF ATTORNEY 

   
   Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed on September 30, 1996, by the following persons in the
capacities indicated with respect to Stage Stores, Inc.:
    


<TABLE>
<CAPTION>
         Signature             Capacity 
         ---------             -------- 
<S>                            <C>
             *                 Director and Chairman 
- ----------------------------- 
         Bernard Fuchs 

      /s/ Carl Tooker          President, Chief Executive Officer and Director (Principal 
- -----------------------------  Executive Officer) 
          Carl Tooker 

             *                 Executive Vice President and Chief Financial Officer 
- -----------------------------  (Principal Financial and Accounting Officer) 
          James Marcum 
             *                 Director 
- ----------------------------- 
       Joshua Bekenstein 
             *                 Director 
- ----------------------------- 
          Adam Kirsch 
             *                 Director 
- ----------------------------- 
        Peter Mulvihill 
             *                 Director 
- ----------------------------- 
          Lasker Meyer 

* By /s/ Carl Tooker 
     ------------------------ 
     Carl Tooker 
     Attorney-in-Fact 
</TABLE>

                                    II-10 
<PAGE>
 
                                                                    Schedule III

                              Stage Stores, Inc. 
                      (formerly Apparel Retailers, Inc.) 
                           Condensed Balance Sheet 
            (in thousands, except par value and numbers of shares) 

<TABLE>
<CAPTION>
                                                                         January 28, 1995      February 3, 1996 
                                                                        -------------------   ----------------- 
<S>                                                                          <C>                   <C>
                               Assets 
Cash and cash equivalents                                                    $    796              $      9 
Intercompany advances                                                           6,997                 7,240 
Debt issue costs, net of amortization                                           4,588                 4,163 
Investment in subsidiary                                                       17,750                35,340 
Deferred income taxes                                                           5,640                10,042 
                                                                             --------              --------      
                                                                             $ 35,771              $ 56,794 
                                                                             ========              ========      

                Liabilities and Stockholders' Deficit 
Accrued expenses                                                             $  7,294              $  6,369 
Intercompany advances                                                              --                    -- 
Long-term debt                                                                 96,748               109,817 
                                                                             --------              --------      
  Total liabilities                                                           104,042               116,186 
                                                                             --------              --------      

Preferred stock, par value $1.00, non-voting, 2,500 shares 
  authorized, zero shares issued and outstanding                                   --                    -- 
Common Stock, par value $0.01, 15,000,000 shares authorized, 
  11,381,141 and 11,470,902 shares issued and outstanding, 
  respectively                                                                    113                   115 
Class B common stock, non-voting, par value $0.01, 1,500,000 shares 
  authorized, 1,468,750 shares issued and outstanding                              15                    15 
Additional paid-in capital                                                      3,565                 3,793 
Accumulated deficit                                                           (71,964)              (63,315) 
                                                                             --------              --------      
  Stockholders' deficit                                                       (68,271)              (59,392) 
                                                                             --------              --------      
                                                                             $ 35,771              $ 56,794 
                                                                             ========              ========      
</TABLE>

The accompanying notes are an integral part of this condensed financial 
                                 information. 

<PAGE>
 
                                                                    Schedule III

                              Stage Stores, Inc. 
                      (formerly Apparel Retailers, Inc.) 
          Condensed Statement of Operations and Accumulated Deficit 
                                (in thousands) 

<TABLE>
<CAPTION>
                                                         For the Period from                Fiscal Year 
                                                          August 2, 1993 to        ---------------------------- 
                                                           January 29, 1994           1994              1995 
                                                        ---------------------      ------------       --------    
<S>                                                            <C>                  <C>               <C>
Interest income                                                $     18             $     30          $     18 
Interest expense                                                 (5,471)             (11,954)          (13,511) 
                                                               --------             --------          --------    

Loss before income tax and equity in earnings of 
  subsidiary                                                     (5,453)             (11,924)          (13,493) 
Income tax benefit                                                1,761                4,022             4,550 
                                                               --------             --------          --------    
Loss before equity in earnings of subsidiary                     (3,692)              (7,902)           (8,943) 
Equity in earnings of subsidiary                                    910               14,224            19,673 
                                                               --------             --------          --------    
Net income (loss)                                                (2,782)               6,322            10,730 

Accumulated deficit: 
 Beginning of period                                                 --              (78,154)          (71,964) 
 Dividends on common stock                                      (74,804)                  --                --
 Adjustment for minimum pension liability                          (568)                (132)           (2,081) 
                                                               --------             --------          --------    
 End of period                                                 $(78,154)            $(71,964)         $(63,315) 
                                                               ========             ========          ========    
</TABLE>

The accompanying notes are an integral part of this condensed financial 
                                 information. 

<PAGE>
 
                                                                    Schedule III

                              Stage Stores, Inc. 
                      (formerly Apparel Retailers, Inc.) 
                      Condensed Statement of Cash Flows 
                                (in thousands) 

<TABLE>
<CAPTION>
                                                                 For the Period from               Fiscal Year 
                                                                  August 2, 1993 to        ---------------------------- 
                                                                  January 29, 1994            1994             1995 
                                                               -----------------------   -------------     -------------- 
<S>                                                                   <C>                   <C>              <C>
Cash Flows from Operating Activities: 
  Net income (loss)                                                   $ (2,782)             $  6,322         $ 10,730 
                                                                      --------              --------         -------- 
  Adjustments to reconcile net income (loss) to net cash 
   provided by (used in) operating activities: 
   Accretion of discount                                                 5,233                11,515           13,070 
   Amortization of debt issue costs                                        207                   437              438 
   Deferred federal income tax                                          (1,761)               (3,879)          (4,402) 
   Equity in earnings of subsidiary                                       (910)              (14,224)         (19,673) 
   Changes in operating assets and liabilities: 
    Increase (decrease) in accrued liabilities                              31                 7,116             (641) 
    Intercompany advances                                                   --                (7,382)            (243) 
                                                                      --------              --------         --------    
      Total adjustments                                                  2,800                (6,417)         (11,451) 
                                                                      --------              --------         --------    
    Net cash provided by (used in) operating 
      activities                                                            18                   (95)            (721) 
                                                                      --------              --------         --------  

Cash Flows from Financing Activities: 
  Proceeds from: 
   Long-term debt                                                       80,000                    --               -- 
   Common stock                                                             33                    97               68 
  Redemption of Common stock                                                --                    --             (122) 
  Additions to debt issue cost                                          (4,453)                   --              (12) 
  Dividends paid                                                       (74,804)                   --               -- 
                                                                      --------              --------         --------    
   Net cash provided by (used in) financing activities                     776                    97              (66) 
                                                                      --------              --------         --------    

  Net increase (decrease) in cash                                          794                     2             (787) 
  Cash and cash equivalents: 
   Beginning of period                                                      --                   794              796 
                                                                      --------              --------         --------    
   End of period                                                      $    794              $    796         $      9 
                                                                      ========              ========         ========    

Supplemental Schedule of Noncash Investing and 
  Financing Activities: 
  Debt issue costs accrued for by the Company or paid 
  by subsidiary                                                       $    779              $     --         $     -- 
                                                                      ========              ========         ========    
</TABLE>

The accompanying notes are an integral part of this condensed financial 
                                 information. 

<PAGE>
 
                               Stage Stores, Inc.
                      (formerly Apparel Retailer, Inc.) 
                   NOTES TO CONDENSED FINANCIAL INFORMATION 

NOTE 1--BASIS OF PRESENTATION: 

   The accompanying condensed financial statements present the financial 
position and results of operations of Stage Stores, Inc. (the "Company") on a 
separate company basis. The condensed financial statements of the Company 
have been prepared in accordance with Rule 10-01 of Regulation S-X and do not 
include all the information and footnotes required by generally accepted 
accounting principles for complete financial statements. The Company's 
investment in its wholly-owned subsidiary is accounted for using the equity 
method. 

   The Company's fiscal year ends on the Saturday nearest to January 31 in 
the following calendar year. For example, references to "1995" mean the 
fiscal year ended February 3, 1996. 

NOTE 2--HOLDING COMPANY FORMATION: 

   The Company was incorporated under the laws of Delaware on June 17, 1993 
at the direction of the shareholders of Specialty Retailers, Inc. ("SRI"). On 
August 2, 1993, the Company acquired all of the common stock of SRI and the 
existing stockholders of SRI acquired all of the common stock of the Company. 
The Company has no operations of its own and its primary asset is the common 
stock of the SRI. 

NOTE 3--INCOME TAXES: 

   The Company files a consolidated federal income tax return with its 
subsidiaries. The Company's recorded tax benefit represents the impact of its 
tax assets and liabilities on the consolidated group. 

<PAGE>
 
                                                                   Schedule VIII

                              Stage Stores, Inc. 
                      (formerly Apparel Retailers, Inc.) 
                       Consolidated Valuation Accounts 
                                (in thousands) 

<TABLE>
<CAPTION>
                                                        Additions 
                                          ------------------------------------ 
                           Balance at 
                          beginning of     Charged to costs   Charged to other                       Balance at end 
                              year           and expenses         accounts         Deductions           of year 
                         --------------   ----------------    ----------------    -------------    ------------------ 
     Description 
     ------------ 
<S>                          <C>                <C>                 <C>              <C>                 <C>
Allowance for Doubtful Accounts:(1) 
 Fiscal Year: 
  1993                       $7,855             $6,590              $ --             $12,501(2)          $1,944 
                             ======             ======              ====             =======             ======      
  1994                       $1,944             $3,176              $486(3)          $ 2,374             $3,232 
                             ======             ======              ====             =======             ======      
  1995                       $3,232             $4,905              $ --             $ 5,377             $2,760 
                             ======             ======              ====             =======             ======      

Reserve for Shrinkage: 
 Fiscal Year: 
  1993                       $  160             $4,042              $ --             $ 4,004             $  198 
                             ======             ======              ====             =======             ======      
  1994                       $  198             $4,459               --              $ 4,459             $  198 
                             ======             ======              ====             =======             ======      
  1995                       $  198             $8,967              $ --             $ 8,808             $  357 
                             ======             ======              ====             =======             ======      
</TABLE>

(1) Includes reserve for uncollectible service charge and late fee income. 

(2) Includes $6.1 million which has been reclassified to accrued liabilities 
    as a result of the implementation of the Accounts Receivable Program. 

(3) This represents the initial allowance for doubtful accounts associated 
    with the accounts receivable purchased in an acquisition. 

<PAGE>
 
                                 EXHIBIT INDEX

   The following documents are the exhibits to this Registration Statement on 
Form S-1. For convenient reference, each exhibit is listed according to the 
Exhibit Table of Regulation S-K. 

<TABLE>
<CAPTION>
                                                                                                         SEQUENTIAL 
  EXHIBIT                                                                                                   PAGE 
  NUMBER                                          EXHIBIT                                                 NUMBERS 
- ----------                                        -------                                               ------------ 
<S>           <C>                                                                                           <C>
***1.1        Form of Underwriting Agreement.                                                               -- 
 **3.1        Certificate of Incorporation of Apparel Retailers, Inc. (Incorporated by Reference 
                to Exhibit 3.1 of Registration No. 33-68258 on Form S-4).                                   -- 
 **3.2        By-Laws of Apparel Retailers, Inc. (Incorporated by Reference to Exhibit 3.2 of 
                Registration No. 33-68258 on Form S-4).                                                     -- 
 **4.1        Form of Indenture between Apparel Retailers, Inc. and The First National Bank of 
                Boston, as Trustee, relating to the 12 3/4% Senior Discount Debentures due 2005 
                of Apparel Retailers, Inc. (Incorporated by Reference to Exhibit 4.1 of Registration 
                No. 33-68258 on Form S-4).                                                                  -- 
 **4.2        Form of Indenture among Specialty Retailers, Inc., The First National Bank of Boston, 
                as Trustee, and Palais Royal, Inc., as Guarantor, relating to the 10% Senior Notes 
                due 2000 of Specialty Retailers, Inc. (including form of note) (Incorporated by 
                Reference to Exhibit 4.2 of Registration No. 33-68258 on Form S-4).                         -- 
 **4.3        Form of Indenture among Specialty Retailers, Inc., The First National Bank of Boston, 
                as Trustee, and Palais Royal, Inc., as Guarantor, relating to the 11% Senior Subordinated 
                Notes due 2003 of Specialty Retailers, Inc. (including form of note) (Incorporated 
                by Reference to Exhibit 4.3 on Registration No. 33-68258 on Form S-4).                      -- 
 **4.4        Form of Indenture between 3 Bealls Holding Corporation and Bankers Trust Company, 
                as Trustee, relating to 3 Bealls Holding Corporation's 9% Subordinated Debentures 
                due 2002 (Incorporated by Reference to Exhibit 4.2 of Registration No. 33-24571 
                on Form S-4) and First Supplemental Indenture dated August 2, 1993 (Incorporated 
                by Reference to Exhibit 4.4 of Registration No. 33-68258 on Form S-4).                      -- 
 **4.5        Form of Indenture between 3 Bealls Holding Corporation and IBJ Schroder Bank and 
                Trust Company, as Trustee, relating to 3 Bealls Holding Corporation's 7% Junior 
                Subordinated Debentures due 2002 (Incorporated by Reference to Exhibit 4.3 of 
                Registration No. 33-24571 on Form S-4) and First Supplemental Indenture dated August 
                2, 1993 (Incorporated by Reference to Exhibit 4.5 of Registration No. 33-68258 
                on Form S-4).                                                                               --
 **4.6        Indenture by and between Specialty Retailers, Inc. and The First National Bank of 
                Boston, as Trustee, relating to the 11% Series C and Series D Senior Subordinated 
                Notes due 2003 of Specialty Retailers, Inc. dated July 27, 1995 (including form 
                of note), (Incorporated by Reference to Exhibit 4.1 on Form 10-Q of Apparel Retailers, 
                Inc., dated October 28, 1995).                                                              -- 
 **4.7        Form of Indenture among SRI Receivables Purchase Co., Inc., Specialty Retailers, 
                Inc., as Administrative Agent, and Bankers Trust Company, as Trustee and Collateral 
                Agent, relating to the 12.5% Trust Certificate-Backed Notes of SRI Receivables 
                Purchase Co., Inc. (including form of note). (Incorporated by Reference to Exhibit 
                4.1 on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996).                            -- 
 **4.8        Amended and Restated Pooling and Servicing Agreement by and among SRI Receivables 
                Purchase Co., Inc., Specialty Retailers, Inc. and Bankers Trust (Delaware) dated 
                as of August 11, 1995 (Incorporated by Reference to Exhibit 4.6 on Form 10-Q of 
                Apparel Retailers, Inc., dated October 28, 1995).                                           -- 

<PAGE>
 
SEQUENTIAL 
  EXHIBIT                                                                                                  PAGE 
  NUMBER                                          EXHIBIT                                                 NUMBERS 
- ----------                                        -------                                              ------------ 
**4.9         First Amendment to Amended and Restated Pooling and Servicing Agreement by and among 
                SRI Receivables Purchase Co., Inc., Specialty Retailers, Inc. and Bankers Trust 
                (Delaware), dated as of May 30, 1996 (Incorporated by Reference to Exhibit 4.2 
                on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996).                                -- 
**4.10        Amended and Restated Series 1993-1 Supplement among SRI Receivables Purchase Co., 
                Inc., Specialty Retailers, Inc. and Bankers Trust (Delaware) dated as of May 30, 
                1996 (Incorporated by Reference to Exhibit 4.3 on Form 10-Q of Apparel Retailers, 
                Inc., dated May 4, 1996).                                                                   -- 
**4.11        Amended and Restated Series 1993-2 Supplement among SRI Receivables Purchase Co., 
                Inc., Specialty Retailers, Inc. and Bankers Trust (Delaware) dated as of May 30, 
                1996 (Incorporated by Reference to Exhibit 4.4 on Form 10-Q of Apparel Retailers, 
                Inc., dated May 4, 1996).                                                                   -- 
**4.12        First Amendment to the Series 1993-2 Supplement and Revolving Certificate Purchase 
                Agreement by and among Specialty Retailers, Inc., SRI Receivables Purchase Co., 
                Inc., Bankers Trust (Delaware) as Trustee for the SRI Receivables Master Trust, 
                the financial institutions parties thereto and National Westminster Bank Plc, New 
                York branch dated as of August 11, 1995 (Incorporated by Reference to Exhibit 4.5 
                on Form 10-Q of Apparel Retailers, Inc., dated as of May 4, 1996).                          -- 
**4.13        Amended and Restated Series 1995-1 Supplement by and among SRI Receivables Purchase 
                Co., Inc., Specialty Retailers, Inc. and Bankers Trust (Delaware) on behalf of 
                the Series 1995- 1 Certificateholders dated as of May 30, 1996 (Incorporated by 
                Reference to Exhibit 4.6 on Form 10-Q of Apparel Retailers, Inc., dated May 4, 
                1996).                                                                                      -- 
**4.14        Amended and Restated Receivables Purchase Agreement among SRI Receivables Purchase 
                Co., Inc. and Originators dated as of May 30, 1996 (Incorporated by Reference to 
                Exhibit 4.7 on Form 10-Q of Apparel Retailers, Inc., dated May 4, 1996).                    -- 
**4.15        Certificate Purchase Agreements between SRI Receivables Purchase Co., Inc. and the 
                Purchasers of the Series 1993-1 Offered Certificates (Incorporated by Reference 
                to Exhibit 4.10 of Registration No. 33-68258 on Form S-4).                                  -- 
**4.16        Revolving Certificate Purchase Agreement between SRI Receivables Purchase Co., Inc., 
                the Facility Agent and the Revolving Purchasers with respect to the Class A-R 
                Certificates (Incorporated by Reference to Exhibit 4.11 of Registration No. 33-68258 
                on Form S-4).                                                                               -- 
**4.17        Revolving Credit Agreement by and among Specialty Retailers, Inc., Palais Royal, 
                Inc. and the First National Bank of Boston, as agent for itself and other financial 
                institutions dated January 29, 1994 (Incorporated by Reference to Exhibit A of 
                Current Report on Form 8-K of Apparel Retailers, Inc. dated February 9, 1994).              -- 
**4.18        First Amendment dated July 14, 1994 to Revolving Credit Agreement by and among Specialty 
                Retailers, Inc., Palais Royal, Inc. and the First National Bank of Boston, as agent 
                for itself and other financial institutions dated as of January 28, 1994 (Incorporated 
                by Reference to Exhibit 4.13 on Form 10-K of Apparel Retailers, Inc. dated January 
                28, 1995).                                                                                  -- 
**4.19        Second Amendment dated October 31, 1994 to Revolving Credit Agreement by and among 
                Specialty Retailers, Inc., Palais Royal, Inc. and the First National Bank of Boston, 
                as agent for itself and other financial institutions dated as of January 28, 1994 
                (Incorporated by Reference to Exhibit 4.14 on Form 10-K of Apparel Retailers, Inc. 
                dated January 28, 1995).                                                                    -- 

<PAGE>
 0
SEQUENTIAL 
  EXHIBIT                                                                                                  PAGE 
  NUMBER                                          EXHIBIT                                                NUMBERS 
- ----------                                        -------                                              ------------ 
**4.20        Third Amendment dated January 5, 1995 to Revolving Credit Agreement by and among 
                Specialty Retailers, Inc., Palais Royal, Inc. and the First National Bank of Boston, 
                as agent for itself and other financial institutions dated as of January 28, 1994 
                (Incorporated by Reference to Exhibit 4.15 on Form 10-K of Apparel Retailers, Inc. 
                dated January 28, 1995).                                                                    -- 
**4.21        Fourth Amendment dated March 31, 1995 to Revolving Credit Agreement by and among 
                Specialty Retailers, Inc., Palais Royal, Inc. and the First National Bank of Boston, 
                as agent for itself and other financial institutions dated as of January 28, 1994 
                (Incorporated by Reference to Exhibit 4.16 on Form 10-K of Apparel Retailers, Inc. 
                dated January 28, 1995).                                                                    -- 
**4.22        Fifth Amendment dated July 7, 1995 to Revolving Credit Agreement by and among Specialty 
                Retailers, Inc., Palais Royal, Inc., and the First National Bank of Boston, as 
                agent for itself and other financial institutions dated as of January 28, 1994 
                (Incorporated by Reference to Exhibit 4.2 on Form 10-Q of Apparel Retailers, Inc., 
                dated October 28, 1995).                                                                    -- 
**4.23        Sixth Amendment dated July 27, 1995 to Revolving Credit Agreement by and among Specialty 
                Retailers, Inc., Palais Royal, Inc. and the First National Bank of Boston, as agent 
                for itself and other financial institutions dated as of January 28, 1994 (Incorporated 
                by Reference to Exhibit 4.3 on Form 10-Q of Apparel Retailers, Inc., dated October 
                28, 1995).                                                                                  -- 
**4.24        Seventh Amendment dated February 1, 1996 to Revolving Credit Agreement by and among 
                Specialty Retailers, Inc., Palais Royal, Inc., and the First National Bank of Boston, 
                as agent for itself and other financial institutions dated as of January 28, 1994 
                (Incorporated by Reference to Exhibit 4.8 on Form 10-Q of Apparel Retailers, Inc., 
                dated as of May 4, 1996).                                                                   -- 
**4.25        Eighth Amendment dated as of May 30, 1996 to Revolving Credit Agreement by and among 
                Specialty Retailers, Inc., Palais Royal, Inc. and The First National Bank of Boston, 
                as agent for itself and other financial institutions dated as of January 28, 1994 
                (Incorporated by Reference to Exhibit 4.9 on Form 10-Q of Apparel Retailers, Inc., 
                dated May 4, 1996).                                                                         -- 
**4.26        Seasonal Revolving Credit Agreement by and among Specialty Retailers, Inc., Palais 
                Royal, Inc. and the First National Bank of Boston, as agent for itself and other 
                financial institutions dated March 31, 1995 (Incorporated by Reference to Exhibit 
                4.17 on Form 10-K of Apparel Retailers, Inc. dated January 28, 1995).                       -- 
**4.27        First Amendment dated July 7, 1995 to the seasonal Revolving Credit Agreement by 
                and among Specialty Retailers, Inc., Palais Royal, Inc., and the First National 
                Bank of Boston, as agent for itself and other financial institutions dated March 
                31, 1995 (Incorporated by Reference to Exhibit 4.4 on Form 10-Q of Apparel Retailers, 
                Inc., dated October 28, 1995).                                                              -- 
**4.28        Second Amendment dated July 27, 1995 to the seasonal Revolving Credit Agreement by 
                and among Specialty Retailers, Inc., Palais Royal, Inc., and the First National 
                Bank of Boston, as agent for itself and other financial institutions dated March 
                31, 1995 (Incorporated by Reference to Exhibit 4.5 on Form 10-Q of Apparel Retailers, 
                Inc., dated October 28, 1995).                                                              -- 
**4.29        Third Amendment dated February 1, 1996 to the seasonal Revolving Credit Agreement 
                by and among Specialty Retailers, Inc., Palais Royal, Inc., and the First National 
                Bank of Boston, as agent for itself and other financial institutions dated March 
                31, 1995 (Incorporated by Reference to Exhibit 4.10 on Form 10-Q of Apparel Retailers, 
                Inc., dated as of May 4, 1996).                                                             -- 

<PAGE>
 
SEQUENTIAL 
  EXHIBIT                                                                                                   PAGE 
  NUMBER                                          EXHIBIT                                                  NUMBERS 
- ----------                                        -------                                                ------------ 
 **4.30       Fourth Amendment dated as of May 30, 1996 to the seasonal Revolving Credit Agreement 
                by and among Specialty Retailers, Inc., Palais Royal, Inc. and The First National 
                Bank of Boston, as agent for itself and other financial institutions dated as of 
                March 31, 1995 (Incorporated by Reference to Exhibit 4.11 on Form 10-Q of Apparel 
                Retailers, Inc., dated May 4, 1996).                                                        -- 
 **4.31       Certificate Purchase Agreement among SRI Receivables Purchase Co., Inc., Specialty 
                Retailers, Inc. and the Certificate Purchaser dated as of August 11, 1995 (Incorporated 
                by Reference to Exhibit 4.9 on Form 10-Q of Apparel Retailers, Inc., dated October 
                28, 1995).                                                                                  -- 
 **5.1        Opinion of Kirkland and Ellis.                                                                -- 
**10.1        Purchase Agreement dated July 22, 1993 by and among Apparel Retailers, Inc., Specialty 
                Retailers, Inc., Donaldson, Lufkin & Jenrette Securities Corporation and Bear, 
                Stearns & Co. Inc. relating to the sale of Apparel Retailers, Inc. 12 3/4% Senior 
                Discount Debentures due 2005 (Incorporated by Reference to Exhibit 10.1 of Registration 
                No. 33-68258 on Form S-4).                                                                  -- 
**10.2        Registration Rights Agreement dated August 2, 1993 by and among Apparel Retailers, 
                Inc., Donaldson, Lufkin & Jenrette Securities Corporation and Bear, Stearns & Co. 
                Inc. relating to the sale of Apparel Retailers, Inc. 12 3/4% Senior Discount Debentures 
                due 2005 (Incorporated by Reference to Exhibit 10.2 of Registration No. 33-68258 
                on Form S-4).                                                                               -- 
**10.3        Senior Management Agreement and Stock Option Agreement between Specialty Retailers, 
                Inc., Bain Venture Capital, Citicorp Venture Capital, Ltd., and Bernard Fuchs, 
                dated as of May 26, 1989 (Incorporated by Reference to Exhibit 10.8 of Registration 
                No. 33-27714 on Form S-1) and Amendment to Senior Management Agreement and Stock 
                Option Agreement dated February 1, 1993 (Incorporated by Reference to Exhibit 10.3 
                of Registration No. 33-68258 on Form S-4).                                                  -- 
**10.4        Equity Stock Purchase Agreement by and among Specialty Retailers, Inc., Tyler Capital 
                Fund, L.P. Tyler Massachusetts, L.P., Tyler International, L.P.-I, Tyler 
                International, L.P.-II, Bain Venture Capital, Citicorp Capital Investors, Ltd., 
                Acadia Partners, L.P., Drexel Burnham Lambert Incorporated, and certain other 
                Purchasers, dated as of December 28, 1988 (Incorporated by Reference to Exhibit 
                10.9 of Registration No. 33-27714 on Form S-1) and Amendments to Equity Stock Purchase 
                Agreement dated September 21, 1992 and August 2, 1993 (Incorporated by Reference 
                to Exhibit 10.4 of Registration No. 33-68258 on Form S-4).                                  -- 
**10.5        Registration Agreement by and among Specialty Retailers, Inc., Tyler Capital Fund, 
                L.P. Tyler Massachusetts, L.P., Tyler International, L.P.-I, Tyler International, 
                L.P.-II, Bain Venture Capital, Citicorp Capital Investors, Ltd., Acadia Partners, 
                L.P., Drexel Burnham Lambert Incorporated, and certain other Purchasers, dated 
                as of December 29, 1988 (Incorporated by Reference to Exhibit 10.10 of Registration 
                No. 33-27714 on Form S-1) and Amendment to Registration Agreement dated August 
                2, 1993 (Incorporated by Reference to Exhibit 10.5 of Registration No. 33-68258 
                on Form S-4).                                                                               -- 
**10.6        Lease Agreement between PR Investments and Palais Royal, Inc., dated as of August 
                2, 1982 (Incorporated by Reference to Exhibit 10.11 of Registration No. 33-27714 
                on Form S-1).                                                                               -- 
**10.7        Lease Agreement between PR Investments and Palais Royal, Inc., dated as of March 
                15, 1979, as amended (Incorporated by Reference to Exhibit 10.12 of Registration 
                No. 33-27714 on Form S-1).                                                                  -- 

<PAGE>
 
SEQUENTIAL 
  EXHIBIT                                                                                                 PAGE 
  NUMBER                                          EXHIBIT                                                NUMBERS 
- ----------                                        -------                                             ------------ 
**10.8        Lease Agreement between PR Investments and Palais Royal, Inc., dated as of November 
                7, 1978, as amended (Incorporated by Reference to Exhibit 10.13 of Registration 
                No. 33-27714 on Form S-1).                                                                  -- 
**10.9        Lease Agreement between PR Investments and Palais Royal, Inc., dated October 4, 1983, 
                as amended (Incorporated by Reference to Exhibit 10.14 of Registration No. 33-27714 
                on Form S-1).                                                                               -- 
**10.10       Lease Agreement between PR Investments and Palais Royal, Inc., dated as of December 
                21, 1983, as amended (Incorporated by Reference to Exhibit 10.15 of Registration 
                No. 33-27714 on Form S-1).                                                                  -- 
**10.11       Lease Agreement between PR Investments and Palais Royal, Inc., dated as of March 
                21, 1985, as amended (Incorporated by Reference to Exhibit 10.16 of Registration 
                No. 33-27714 on Form S-1).                                                                  -- 
**10.12       Lease Agreement between PR Investments and Palais Royal, Inc., dated as of November 
                22, 1985, as amended (Incorporated by Reference to Exhibit 10.17 of Registration 
                No. 33-27714 on Form S-1).                                                                  -- 
**10.13       Apparel Retailers, Inc. Stock Option Plan (Incorporated by Reference to Exhibit 10.13 
                to Registration No. 33-68258 on Form S-4).                                                  -- 
**10.14       Form of Stock Option Agreement between Apparel Retailers, Inc. and Executive to be 
                named therein (Incorporated by Reference to Exhibit 10.14 to Registration No. 33-68258 
                on Form S-4).                                                                               -- 
**10.15       Form of Management Agreement by an among Specialty Retailers, Inc., the Bain Entities, 
                Citicorp Venture Capital, Ltd. and Executive to be named therein (Incorporated 
                by Reference to Exhibit 10.22 of Registration No. 33-32045 on Form S-1) and Form 
                of First Amendment (Incorporated by Reference to Exhibit 10.15 to Registration 
                No. 33-68258 on Form S-4).                                                                  -- 
**10.16       Professional Services Agreement between Specialty Retailers, Inc. and Bain Capital 
                Partners (Incorporated by Reference to Exhibit 10.21 of Registration No. 33-54504 
                on Form S-1).                                                                               -- 
**10.17       Employment Agreement between Specialty Retailers, Inc. and Carl E. Tooker dated June 
                9, 1993 (Incorporated by Reference to Exhibit 10.17 to Registration No. 33-68258 
                on Form S-4).                                                                               -- 
**10.18       Stock Option Agreement between Specialty Retailers, Inc. and Carl E. Tooker dated 
                June 9, 1993 (Incorporated by Reference to Exhibit 10.18 to Registration No. 33-68258 
                on Form S-4).                                                                               -- 
**10.19       Purchase agreement dated September 2, 1994 by and among Palais Royal, Inc. and 
                Beall-Ladymon Corporation relating to the sale of certain assets of Beall-Ladymon 
                Corporation (Incorporated by Reference to Exhibit 10.1 on Form 10-Q of Apparel 
                Retailers, Inc., dated July 30, 1994).                                                      -- 
**10.20       Purchase Agreement dated July 20, 1995 by and among Specialty Retailers, Inc., Donaldson, 
                Lufkin & Jenrette Securities Corporation, relating to the sale of the Company's 
                11% Series C Senior Subordinated Notes due 2003 (Incorporated by Reference to Exhibit 
                10.1 on Form 10-Q of Apparel Retailers, Inc., dated October 28, 1995).                      -- 
**10.21       Registration Rights Agreement dated July 27, 1995 by and between Specialty Retailers, 
                Inc. and Donaldson, Lufkin & Jenrette Securities Corporation, relating to the sale 
                of the Company's 11% Series C Senior Subordinated Notes due 2003 (Incorporated 
                by Reference to Exhibit 10.2 on Form 10-Q of Apparel Retailers, Inc., dated October 
                28, 1995).                                                                                  -- 
**10.22       Employment Agreement between Mark Shulman and Specialty Retailers, Inc., dated as 
                of January 8, 1994 (Incorporated by Reference to Exhibit 10.1 on Form 10-Q of Apparel 
                Retailers, Inc., dated April 29, 1995).                                                     -- 

<PAGE>
 
SEQUENTIAL 
  EXHIBIT                                                                                                  PAGE 
  NUMBER                                          EXHIBIT                                                NUMBERS 
- ----------                                        -------                                              ------------ 
 **10.23      Stock Option Agreement between Mark Shulman and Apparel Retailers, Inc., dated as 
                of January 31, 1994 (Incorporated by Reference to Exhibit 10.2 on Form 10-Q of 
                Apparel Retailers, Inc., dated April 29, 1995).                                             -- 
 **10.24      Employment Agreement between James Marcum and Specialty Retailers, Inc., dated as 
                of May 15, 1995 (Incorporated by Reference to Exhibit 10.3 on Form 10-Q of Apparel 
                Retailers, Inc., dated April 29, 1995).                                                     -- 
 **10.25      Employment Agreement between Stephen Lovell and Specialty Retailers, Inc., dated 
                as of May 19, 1995 (Incorporated by Reference to Exhibit 10.4 on Form 10-Q of Apparel 
                Retailers, Inc., dated April 29, 1995).                                                     -- 
 **10.26      Agency Agreement between Specialty Retailers, Inc. and Palais Royal, Inc. dated January 
                29, 1995 (Incorporated by Reference to Exhibit 10.26 on Form 10-K of Apparel Retailers, 
                Inc., dated February 3, 1996). 
 **10.27      Securities Purchase Agreement among Palais Royal, Inc. and certain selling stockholders 
                of Uhlmans, Inc. dated May 9, 1996 (Incorporated by Reference to Exhibit 10.1 on 
                Form 10-Q of Stage Stores, Inc., dated June 12, 1996.                                      -- 
***12.1       Statement Regarding Computation of Ratio of Earnings to Fixed Charges.                       -- 
 **21.1       List of Registrant's Subsidiaries (Incorporated by Reference to Exhibit 21.1 to 
                Registration No. 33-68258 on Form S-4).                                                    -- 
***23.1       Consent of Price Waterhouse LLP.                                                             -- 
***23.2       Consent of Ernst & Young LLP.                                                                -- 
 **23.3       Consent of Kirkland & Ellis (included in opinion filed as Exhibit 5.1).                      -- 
***24.1       Powers of attorney (included in signature page included in this Part II). 
</TABLE>

   
- --------------- 
 ** Previously filed. 
*** Filed herewith. 
    


<PAGE>
 
                                                                    EXHIBIT 12.1

                              STAGE STORES, INC. 
                      RATIO OF EARNINGS TO FIXED CHARGES 
                            (dollars in thousands) 

<TABLE>
<CAPTION>
                                                                  Fiscal Year                                 Six Months Ended 
                                         -------------------------------------------------------------   ------------------------- 
                                                                                                           July 29,      August 3, 
                                            1991        1992        1993         1994          1995          1995          1996 
                                           --------      ----      --------      --------     --------      --------     --------- 
<S>                                        <C>        <C>          <C>           <C>          <C>           <C>          <C>
Income before extraordinary income           $3,961   $12,235       $13,426       $6,630       $10,730       $2,659      $3,520 
Minority interest in Bealls Holding             749       --         --            --            --            --            -- 
Income tax expense                            3,993     8,340         7,569        4,317         6,767        1,885       2,396 
                                           --------      ----      --------      --------     --------      --------     ------ 
Income before income tax, minority 
  interest and extraordinary item             8,703    20,575        20,995       10,947        17,497        4,544       5,916 
                                           ========      ====      ========      ========     ========      ========     ====== 
Fixed charges charged to expense: 
Rental expense (1)                            7,275     7,575         8,803        8,879        10,051        4,726       5,315 
Interest expense                             33,928    32,384        37,607       41,694        44,770       21,636      24,296 
Dividend and accretion on redeemable 
  preferred stock of subsidiary                 749       --         --            --            --            --            -- 
                                           --------      ----      --------      --------     --------      --------    ------- 
Total fixed charges charged to 
  expense                                    41,952    39,959        46,410       50,573        54,821       26,362      29,611 
                                           --------      ----      --------      --------     --------      --------    ------- 
Income before income tax, minority 
  interest, extraordinary item and 
  fixed charges charged to expense          $50,655   $60,534       $67,405      $61,520       $72,318      $30,906     $35,527 
                                           ========      ====      ========      ========     ========      ========    ======= 
Fixed charges charged to accruals: 
Rental expense (1)                             $898      $803          $298         $446        $1,516       $1,283           
   $243 
Interest expense                                667       381        --            --            --            --           -- 
                                           --------      ----      --------      --------     --------      --------    ------- 
Total fixed charges charged to 
  accruals                                    1,565     1,184           298          446         1,516        1,283         243 
                                           --------      ----      --------      --------     --------      --------    ------- 
Total fixed charges                         $43,517   $41,143       $46,708      $51,019       $56,337      $27,645        
   $29,854 
                                           ========      ====      ========      ========     ========      ========    ======= 
Ratio of earnings to fixed charges             1.16      1.47          1.44         1.21          1.28         1.12        1.19 
                                           ========      ====      ========      ========     ========      ========    ======= 
</TABLE>

- --------------- 
(1) Rental expense comprises one-third of all rental expenses incurred during 
    the period. 
    This is deemed by management to be representative of the interest factor 
    of rental payments. 

<PAGE>
 
                                                                    EXHIBIT 23.1

                      CONSENT OF INDEPENDENT ACCOUNTANTS 

   
We hereby consent to the use in the Prospectus constituting part of Amendment 
No. 3 to this Registration Statement on Form S-1 of our report dated March 
15, 1996, relating to the financial statements of Stage Stores, Inc. which 
appears in such Prospectus. We also consent to the application of such report 
to the Financial Statement Schedules for the period and two years ended 
February 3, 1996 listed under Item 16(b) of this Registration Statement when 
such schedules are read in conjunction with the financial statements referred 
to in our report. The audits referred to in such report also included these 
schedules. We also consent to the references to us under the headings 
"Experts" in such Prospectus. 
    

PRICE WATERHOUSE LLP 

   
Houston, Texas September 27, 1996 
    


<PAGE>
 
                                                                    EXHIBIT 23.2

                       CONSENT OF INDEPENDENT AUDITORS 

   
We consent to the reference to our firm under the caption "Experts" and to 
the use of our report dated March 22, 1996, with respect to the financial 
statements of Uhlmans Inc. included in the Registration Statement (Form S-1 
No. 333-5855) and related prospectus of Stage Stores, Inc. for the 
registration of 10,000,000 shares of its common stock. 
    

                                            Ernst & Young LLP 

   
Toledo, Ohio September 27, 1996 
    


 


                                10,000,000 Shares

                               Stage Stores, Inc.

                                  Common Stock

                             UNDERWRITING AGREEMENT



                                                                _________, 1996

CS FIRST BOSTON CORPORATION
BEAR, STEARNS & CO. INC.
DONALDSON, LUFKIN & JENRETTE
  SECURITIES CORPORATION
PAINEWEBBER INCORPORATED
  As representatives of the
    several underwriters
    named in Schedule I hereto
  c/o CS First Boston Corporation
  55 East 52nd Street
  New York, New York  10055

Ladies and Gentlemen:

                  Stage Stores, Inc., a Delaware corporation (the "Company")
proposes to sell an aggregate of 10,000,000 shares of the common stock, par
value $.01 per share of the Company (the "Firm Shares"), to the several
underwriters named in Schedule I hereto (the "Underwriters"). The Company and
the Stockholders identified on Schedule II hereto (collectively the "Selling
Stockholders") also propose to sell to the several Underwriters an aggregate of
up to 1,500,000 additional shares of common stock, par value $.01 per share of
the Company (the "Additional Shares") if requested by the Underwriters as
provided in Section 2 hereof. The Company will sell up to 750,000 shares and the
Selling Stockholders will sell up to 750,000 shares of such Additional Shares.
The Firm Shares and the Additional Shares are herein collectively called the
Shares. The shares of common stock of the Company to be outstanding after giving
effect to the sales contemplated hereby are hereinafter referred to as the
Common Stock. The Company and the Selling Stockholders are hereinafter
collectively called the Sellers.

                  1. Registration Statement and Prospectus. The Company has
prepared and filed with the Securities and Exchange Commission (the
"Commission") in accordance with the provisions of the Securities Act of 1933,
as amended, and the rules and regulations of the Commission thereunder
(collectively called the "Act"), a registration statement on Form S-1 including
a prospectus relating to the Shares, which may be amended. The registration
statement as amended at the time when it becomes effective, including a
registration statement



<PAGE>



(if any) filed pursuant to Rule 462(b) under the Act increasing the size of the
offering registered under the Act and information (if any) deemed to be part of
the registration statement at the time of effectiveness pursuant to Rule 430A or
Rule 434 under the Act, is hereinafter referred to as the Registration
Statement; and the prospectus including any prospectus subject to completion
taken together with any term sheet meeting the requirements of Rule 434(a) or
Rule 434(b) under the Act in the form first used to confirm sales of Shares is
hereinafter referred to as the Prospectus.

                  2. Agreements to Sell and Purchase. On the basis of the
representations and warranties contained in this Agreement, and subject to its
terms and conditions, the Company agrees to issue and sell, and each Underwriter
agrees, severally and not jointly, to purchase from the Company at a price per
share of $_____ (the "Purchase Price") the number of Firm Shares set forth
opposite the name of such Underwriter in Schedule I hereto.

                  On the basis of the representations and warranties contained
in this Agreement, and subject to its terms and conditions, (i)(A) the Company
agrees to sell up to 750,000 Additional Shares and (B) the Underwriters shall
have the right to purchase, severally and not jointly, up to an aggregate of
750,000 Additional Shares from the Company at the Purchase Price and (ii)(A) the
Selling Stockholders agree to sell up to 750,000 Additional Shares and (B) the
Underwriters shall have the right to purchase, severally and not jointly, up to
an aggregate of 750,000 Additional Shares from the Selling Stockholders at the
Purchase Price. Additional Shares may be purchased solely for the purpose of
covering over-allotments made in connection with the offering of the Firm
Shares. The Underwriters may exercise their right to purchase Additional Shares
in whole or in part from time to time by giving written notice thereof to the
Company and the Selling Stockholders within 30 days after the date of this
Agreement. You shall give any such notice on behalf of the Underwriters and such
notice shall specify the aggregate number of Additional Shares to be purchased
pursuant to such exercise and the date for payment and delivery thereof. The
date specified in any such notice shall be a business day (i) no earlier than
the Closing Date (as hereinafter defined), (ii) no later than ten business days
after such notice has been given and (iii) no earlier than two business days
after such notice has been given. If any Additional Shares are to be purchased,
each Underwriter, severally and not jointly, agrees to purchase from the Company
and the Selling Stockholders the number of Additional Shares (subject to such
adjustments to eliminate fractional shares as you may determine) which bears the
same proportion to the total number of Additional Shares to be purchased from
the Company and the Selling Stockholders as the number of Firm Shares set forth
opposite the name of such Underwriter in Schedule I bears to the total number of
Firm Shares.

                  The Sellers hereby agree, severally and not jointly, and the
Company shall, concurrently with the execution of this Agreement, deliver an
agreement executed by (i) each of the directors and officers of the Company who
is not a Selling Stockholder, and (ii) each stockholder listed on Annex I
hereto, pursuant to which each such person agrees not to offer, sell, contract
to sell, grant any option to purchase, or otherwise dispose of any common stock
of the Company or any securities convertible into or exercisable or exchangeable
for such common stock or in any other manner transfer all or a portion of the
economic consequences associated with the ownership of any such common stock,
except to the Underwriters pursuant to this Agreement, for a period of 180 days
after the date of the Prospectus without the prior written consent of CS First
Boston Corporation. Notwithstanding the foregoing, during such


                                        2


<PAGE>



period (i) the Company may grant stock options pursuant to the Company's
existing stock option plans and (ii) the Company may issue shares of its common
stock upon the exercise of an option or warrant or the conversion of a security
outstanding on the date hereof.

                  3. Terms of Public Offering. The Sellers are advised by you
that the Underwriters propose (i) to make a public offering of their respective
portions of the Shares as soon after the effective date of the Registration
Statement as in your judgment is advisable and (ii) initially to offer the
Shares upon the terms set forth in the Prospectus.

                  4. Delivery and Payment. Delivery to the Underwriters of and
payment for the Firm Shares shall be made at 10:00 A.M., New York City time, on
the third or fourth business day unless otherwise permitted by the Commission
pursuant to Rule 15c6-1 of the Securities Exchange Act of 1934, as amended (the
"Exchange Act") (the "Closing Date") following the date of the initial public
offering, at such place outside the State of New York as you shall designate.
The Closing Date and the location of delivery of and the form of payment for the
Firm Shares may be varied by agreement between you and the Sellers.

                  Delivery to the Underwriters of and payment for any Additional
Shares to be purchased by the Underwriters shall be made at such place as you
shall designate at 10:00 A.M., New York City time, on the date specified in the
applicable exercise notice given by you pursuant to Section 2 (an "Option
Closing Date"). Any such Option Closing Date and the location of delivery of and
the form of payment for such Additional Shares may be varied by agreement
between you and the Company.

                  Certificates for the Shares shall be registered in such names
and issued in such denominations as you shall request in writing not later than
two full business days prior to the Closing Date or an Option Closing Date, as
the case may be. Such certificates shall be made available to you for inspection
not later than 9:30 A.M., New York City time, on the business day next preceding
the Closing Date or an Option Closing Date, as the case may be. Certificates in
definitive form evidencing the Shares shall be delivered to you on the Closing
Date or an Option Closing Date, as the case may be, with any transfer taxes
thereon duly paid by the respective Sellers, for the respective accounts of the
several Underwriters, against payment of the Purchase Price therefor by wire
transfer or certified or official bank checks payable in Federal funds to the
order of the applicable Sellers.

                  5. Agreements of the Company. The Company agrees with you:

                  (a) To use its best efforts to cause the Registration
          Statement to become effective at the earliest possible time.

                  (b) To advise you promptly and, if requested by you, to
          confirm such advice in writing, (i) when the Registration Statement
          has become effective and when any post-effective amendment to it
          becomes effective, (ii) of any request by the Commission for
          amendments to the Registration Statement or amendments or supplements
          to the Prospectus or for additional information, (iii) of the issuance
          by the Commission of any stop order suspending the effectiveness of
          the Registration Statement or of the suspension of qualification of
          the Shares for offering or sale in any jurisdiction, or the initiation
          of any proceeding for such purposes, and (iv) of the


                                        3



<PAGE>



         happening of any event during the period referred to in paragraph (e)
         below which makes any statement of a material fact made in the
         Registration Statement or the Prospectus untrue or which requires the
         making of any additions to or changes in the Registration Statement or
         the Prospectus in order to make the statements therein not misleading.
         If at any time the Commission shall issue any stop order suspending the
         effectiveness of the Registration Statement, the Company will make
         every reasonable effort to obtain the withdrawal or lifting of such
         order at the earliest possible time.

                  (c) To furnish to you, without charge, four (4) signed copies
         of the Registration Statement as first filed with the Commission and of
         each amendment to it, including all exhibits, and to furnish to you and
         each Underwriter designated by you such number of conformed copies of
         the Registration Statement as so filed and of each amendment to it,
         without exhibits, as you may reasonably request.

                  (d) Not to file any amendment or supplement to the
         Registration Statement, whether before or after the time when it
         becomes effective, or to make any amendment or supplement to the
         Prospectus (including the issuance or filings of any term sheet within
         the meaning of Rule 434) of which you shall not previously have been
         advised or to which you shall reasonably object; and to prepare and
         file with the Commission, promptly upon your reasonable request, any
         amendment to the Registration Statement or supplement to the Prospectus
         (including the issuance or filings of any term sheet within the meaning
         of Rule 434) which may be necessary or advisable in connection with the
         distribution of the Shares by you, and to use its best efforts to cause
         the same to become promptly effective.

                  (e) Promptly after the Registration Statement becomes
         effective, and from time to time thereafter for such period as in the
         opinion of counsel for the Underwriters a prospectus is required by law
         to be delivered in connection with sales by an Underwriter or a dealer,
         to furnish to each Underwriter and dealer as many copies of the
         Prospectus (and of any amendment or supplement to the Prospectus) as
         such Underwriter or dealer may reasonably request.

                  (f) If during the period specified in paragraph (e) any event
         shall occur as a result of which, in the opinion of counsel for the
         Underwriters, it becomes necessary to amend or supplement the
         Prospectus in order to make the statements therein, in the light of the
         circumstances when the Prospectus is delivered to a purchaser, not
         misleading, or if it is necessary to amend or supplement the Prospectus
         to comply with any law, forthwith to prepare and file with the
         Commission an appropriate amendment or supplement to the Prospectus so
         that the statements in the Prospectus, as so amended or supplemented,
         will not in the light of the circumstances when it is so delivered, be
         misleading, or so that the Prospectus will comply with law, and to
         furnish to each Underwriter and to such dealers as you shall specify,
         such number of copies thereof as such Underwriter or dealers may
         reasonably request.

                  (g) Prior to any public offering of the Shares, to cooperate
         with you and counsel for the Underwriters in connection with the
         registration or qualification of the Shares for offer and sale by the
         several Underwriters and by dealers under the state securities or Blue
         Sky laws of such jurisdictions as you may request, to continue such


                                        4
<PAGE>



         qualification in effect so long as required for distribution of the
         Shares and to file such consents to service of process or other
         documents as may be necessary in order to effect such registration or
         qualification.

                  (h) To mail and make generally available to its stockholders
         as soon as reasonably practicable an earnings statement covering a
         period of at least twelve months after the effective date of the
         Registration Statement (but in no event commencing later than 90 days
         after such date) which shall satisfy the provisions of Section 11(a) of
         the Act, and to advise you in writing when such statement has been so
         made available.

                  (i) During the period of five years after the date of this
         Agreement, (i) to mail as soon as reasonably practicable after the end
         of each fiscal year to the record holders of its Common Stock a
         financial report of the Company and its subsidiaries on a consolidated
         basis (and a similar financial report of all unconsolidated
         subsidiaries, if any), all such financial reports to include a
         consolidated balance sheet, a consolidated statement of operations, a
         consolidated statement of cash flows and a consolidated statement of
         shareholders' equity as of the end of and for such fiscal year,
         together with comparable information as of the end of and for the
         preceding year, certified by independent certified public accountants,
         and (ii) to mail and make generally available as soon as practicable
         after the end of each quarterly period (except for the last quarterly
         period of each fiscal year) to such holders, a consolidated balance
         sheet, a consolidated statement of operations and a consolidated
         statement of cash flows (and similar financial reports of all
         unconsolidated subsidiaries, if any) as of the end of and for such
         period, and for the period from the beginning of such year to the close
         of such quarterly period, together with comparable information for the
         corresponding periods of the preceding year.

                  (j) During the period referred to in paragraph (i), to furnish
         to you as soon as available a copy of each report or other publicly
         available information of the Company mailed to the holders of Common
         Stock or filed with the Commission and such other publicly available
         information concerning the Company and its subsidiaries as you may
         reasonably request.

                  (k) To pay all costs, expenses, fees and taxes incident to (i)
         the preparation, printing, filing and distribution under the Act of the
         Registration Statement (including financial statements and exhibits),
         each preliminary prospectus and all amendments and supplements to any
         of them prior to or during the period specified in paragraph (e), (ii)
         the printing and delivery of the Prospectus and all amendments or
         supplements to it during the period specified in paragraph (e), (iii)
         the printing and delivery of this Agreement, the Preliminary and
         Supplemental Blue Sky Memoranda and all other agreements, memoranda,
         correspondence and other documents printed and delivered in connection
         with the offering of the Shares (including in each case any
         disbursements of counsel for the Underwriters relating to such printing
         and delivery), (iv) the registration or qualification of the Shares for
         offer and sale under the securities or Blue Sky laws of the several
         states (including in each case the fees and disbursements of counsel
         for the Underwriters relating to such registration or qualification and
         memoranda relating thereto), (v) filings and clearance with the


                                        5
<PAGE>
         National Association of Securities Dealers, Inc. in connection with the
         offering, (vi) the listing of the Shares on the National Association of
         Securities Dealers Automated Quotation system ("NASDAQ") National
         Market, (vii) furnishing such copies of the Registration Statement, the
         Prospectus and all amendments and supplements thereto as may be
         requested for use in connection with the offering or sale of the Shares
         by the Underwriters or by dealers to whom Shares may be sold and (viii)
         the performance by the Sellers of their other obligations under this
         Agreement.

                  (l) To use its best efforts to maintain the inclusion of the
         Common Stock in the NASDAQ National Market (or on a national securities
         exchange) for a period of five years after the effective date of the
         Registration Statement.

                  (m) To use its best efforts to do and perform all things
         required or necessary to be done and performed under this Agreement by
         the Company prior to the Closing Date and to satisfy all conditions
         precedent to the delivery of the Shares.

                  6. Representations and Warranties of the Company. The Company
represents and warrants to each Underwriter that:

                  (a) The Registration Statement has become effective; no stop
         order suspending the effectiveness of the Registration Statement is in
         effect, and no proceedings for such purpose are pending before or
         threatened by the Commission.

                  (b) (i) Each part of the Registration Statement, when such
         part became effective, did not contain and each such part, as amended
         or supplemented, if applicable, will not contain any untrue statement
         of a material fact or omit to state a material fact required to be
         stated therein or necessary to make the statements therein not
         misleading, (ii) the Registration Statement and the Prospectus comply
         and, as amended or supplemented, if applicable, will comply in all
         material respects with the Act and (iii) the Prospectus does not
         contain and, as amended or supplemented, if applicable, will not
         contain any untrue statement of a material fact or omit to state a
         material fact necessary to make the statements therein, in the light of
         the circumstances under which they were made, not misleading, except
         that the representations and warranties set forth in this paragraph (b)
         do not apply to statements or omissions in the Registration Statement
         or the Prospectus based upon information relating to any Underwriter
         furnished to the Company in writing by such Underwriter through you
         expressly for use therein.

                  (c) Each preliminary prospectus filed as part of the
         registration statement as originally filed or as part of any amendment
         thereto, or filed pursuant to Rule 424 under the Act, and each
         Registration Statement filed pursuant to Rule 462(b) under the Act, if
         any, complied when so filed in all material respects with the Act; and
         did not contain an untrue statement of a material fact or omit to state
         a material fact required to be stated therein or necessary to make the
         statements therein, in the light of the circumstances under which they
         were made, not misleading.

                  (d) The Company and each of its subsidiaries has been duly
         incorporated, is validly existing as a corporation in good standing
         under the laws of its jurisdiction of


                                        6


<PAGE>



         incorporation and has the corporate power and authority to carry on its
         business as it is currently being conducted and to own, lease and
         operate its properties, and each is duly qualified and is in good
         standing as a foreign corporation authorized to do business in each
         jurisdiction in which the nature of its business or its ownership or
         leasing of property requires such qualification, except where the
         failure to be so qualified would not have a material adverse effect on
         the Company and its subsidiaries, taken as a whole.

                  (e) All of the issued and outstanding shares of capital stock
         of, or other ownership interests in, each of the Company's subsidiaries
         have been duly and validly authorized and issued and are fully paid and
         nonassessable, and are owned, directly or through other subsidiaries of
         the Company, by the Company, free and clear of any lien, except for the
         lien of the holders of the Company's 12 3/4 Senior Discount Debentures
         due 2003 on the common stock of Specialty Retailers, Inc.;

                  (f) All the outstanding shares of capital stock of the Company
         (including the Shares to be sold by the Selling Stockholders) have been
         duly authorized and validly issued and are fully paid, non-assessable
         and not subject to any preemptive or similar rights; and the Shares to
         be issued and sold by the Company hereunder have been duly authorized
         and, when issued and delivered to the Underwriters against payment
         therefor as provided by this Agreement, will be validly issued, fully
         paid and non-assessable, and the issuance of such Shares will not be
         subject to any preemptive or similar rights.

                  (g) The authorized capital stock of the Company, including the
         Common Stock, conforms as to legal matters to the description thereof
         contained in the Prospectus.

                  (h) Neither the Company nor any of its subsidiaries is (i) in
         violation of its respective charter or by-laws or (ii) in default in
         the performance of any obligation, agreement or condition contained in
         any bond, debenture, note or any other evidence of indebtedness or in
         any other agreement, indenture or instrument material to the conduct of
         the business of the Company and its subsidiaries, taken as a whole, to
         which the Company or any of its subsidiaries is a party or by which it
         or any of its subsidiaries or their respective property is bound which
         default in this clause (iii) would have a material adverse effect on
         the business and results of operations of the Company and its
         subsidiaries taken as a whole.

                  (i) The execution, delivery and performance of this Agreement,
         compliance by the Company with all the provisions hereof and the
         consummation of the transactions contemplated hereby will not require
         any consent, approval, authorization or other order of any court,
         regulatory body, administrative agency or other governmental body
         (except as such may be required under the Act, the NASD rules and
         regulations, the rules and regulations of the NASDAQ National Market or
         the securities or Blue Sky laws of the various states) and will not
         conflict with or constitute a breach of any of the terms or provisions
         of, or a default under, the charter or by-laws of the Company or any of
         its subsidiaries or any agreement, indenture or other instrument to
         which it or any of its subsidiaries is a party or by


                                        7

<PAGE>



         which it or any of its subsidiaries or their respective property is
         bound, or violate or conflict with any laws, administrative regulations
         or rulings or court decrees applicable to the Company, any of its
         subsidiaries or their respective property. Which breach or violation
         would have a material adverse effect on the Company and its
         subsidiaries, taken as a whole.

                  (j) Except as otherwise set forth in the Prospectus, there are
         no material legal or governmental proceedings pending to which the
         Company or any of its subsidiaries is a party or of which any of their
         respective property is the subject, and, to the best of the Company's
         knowledge, no such proceedings are threatened or contemplated. No
         contract or document of a character required to be described in the
         Registration Statement or the Prospectus or to be filed as an exhibit
         to the Registration Statement is not so described or filed as required.

                  (k) Neither the Company nor any of its subsidiaries has
         violated any foreign, federal, state or local law or regulation
         relating to the protection of human health and safety, the environment
         or hazardous or toxic substances or wastes, pollutants or contaminants
         ("Environmental Laws"), nor any federal or state law relating to
         discrimination in the hiring, promotion or pay of employees nor any
         applicable federal or state wages and hours laws, nor any provisions of
         the Employee Retirement Income Security Act or the rules and
         regulations promulgated thereunder, which in each case might result in
         any material adverse change in the business, prospects, financial
         condition or results of operation of the Company and its subsidiaries,
         taken as a whole.

                  (l) The Company and each of its subsidiaries has such permits,
         licenses, franchises and authorizations of governmental or regulatory
         authorities ("permits"), including, without limitation, under any
         applicable Environmental Laws, as are necessary to own, lease and
         operate its respective properties and to conduct its business; the
         Company and each of its subsidiaries has fulfilled and performed all of
         its material obligations with respect to such permits and no event has
         occurred which allows, or after notice or lapse of time would allow,
         revocation or termination thereof or results in any other material
         impairment of the rights of the holder of any such permit; and, except
         as described in the Prospectus, such permits contain no restrictions
         that are materially burdensome to the Company or any of its
         subsidiaries.

                  (m) In the ordinary course of its business, the Company
         conducts a periodic review of the effect of Environmental Laws on the
         business, operations and properties of the Company and its
         subsidiaries, in the course of which it identifies and evaluates
         associated costs and liabilities (including, without limitation, any
         capital or operating expenditures required for clean-up, closure of
         properties or compliance with Environmental Laws or any permit, license
         or approval, any related constraints on operating activities and any
         potential liabilities to third parties). On the basis of such review,
         the Company has reasonably concluded that such associated costs and
         liabilities would not, singly or in the aggregate, have a material
         adverse effect on the Company and its subsidiaries, taken as a whole.



                                        8

<PAGE>



                  (n) Except as otherwise set forth in the Prospectus or such as
         are not material to the business, prospects, financial condition or
         results of operation of the Company and its subsidiaries, taken as a
         whole, the Company and each of its subsidiaries has good and marketable
         title, free and clear of all liens, claims, encumbrances and
         restrictions except liens for taxes not yet due and payable, to all
         property and assets described in the Registration Statement as being
         owned by it. All leases to which the Company or any of its subsidiaries
         is a party are valid and binding and no default has occurred or is
         continuing thereunder, which might result in any material adverse
         change in the business, prospects, financial condition or results of
         operation of the Company and its subsidiaries taken as a whole, and the
         Company and its subsidiaries enjoy peaceful and undisturbed possession
         under all such leases to which any of them is a party as lessee with
         such exceptions as do not materially interfere with the use made by the
         Company or such subsidiary.

                  (o) The Company and each of its subsidiaries maintains
         reasonably adequate insurance.

                  (p) Price Waterhouse LLP are independent public accountants
         with respect to the Company as required by the Act and the Exchange
         Act. Ernst & Young LLP are independent public accountants with respect
         to Uhlmans Inc. as required by the Act and the Exchange Act.

                  (q) The financial statements, together with related schedules
         and notes forming part of the Registration Statement and the Prospectus
         (and any amendment or supplement thereto), present fairly the
         consolidated financial position, results of operations and changes in
         financial position of the Company and its subsidiaries on the basis
         stated in the Registration Statement at the respective dates or for the
         respective periods to which they apply; such statements and related
         schedules and notes have been prepared in accordance with generally
         accepted accounting principles consistently applied throughout the
         periods involved, except as disclosed therein; and the other financial
         and statistical information and data set forth in the Registration
         Statement and the Prospectus (and any amendment or supplement thereto)
         is, in all material respects, accurately presented and prepared on a
         basis consistent with such financial statements and the books and
         records of the Company.

                  (r) Neither the Company nor any of its subsidiaries is an
         "investment company" or a company "controlled" by an "investment
         company" within the meaning of the Investment Company Act of 1940, as
         amended;

                  (s) To such counsel's knowledge, after due inquiry, no holder
         of any security of the Company has any right to require registration of
         shares of Common Stock or any other security of the Company that have
         not been waived;

                  (t) There are no outstanding subscriptions, rights, warrants,
         options, calls,  convertible  securities,  commitments of sale or liens
         related to or entitling  any person to purchase or otherwise to acquire
         any shares of the capital stock of, or other ownership interest in, the
         Company or any subsidiary thereof except as otherwise  disclosed in the
         Registration Statement.


                                        9



<PAGE>




                  (u) Except as disclosed in the Prospectus, there are no
         business relationships or related party transactions required to be
         disclosed therein by Item 404 of Regulation S-K of the Commission.

                  (v) There is (i) no significant unfair labor practice
         complaint pending against the Company or any of its subsidiaries or, to
         the knowledge of the Company, threatened against any of them, before
         the National Labor Relations Board or any state or local labor
         relations board, and no significant grievance or more significant
         arbitration proceeding arising out of or under any collective
         bargaining agreement is so pending against the Company or any of its
         subsidiaries or, to the knowledge of the Company, threatened against
         any of them, and (ii) no significant strike, labor dispute, slowdown or
         stoppage pending against the Company or any of its subsidiaries or, to
         the knowledge of the Company, threatened against it or any of its
         subsidiaries except for such actions specified in clause (i) or (ii)
         above, which, singly or in the aggregate could not reasonably be
         expected to have a material adverse effect on the Company and its
         subsidiaries, taken as a whole.

                  (w) The Company and each of its subsidiaries maintains a
         system of internal accounting controls sufficient to provide reasonable
         assurance that (i) transactions are executed in accordance with
         management's general or specific authorizations; (ii) transactions are
         recorded as necessary to permit preparation of financial statements in
         conformity with generally accepted accounting principles and to
         maintain asset accountability; (iii) access to assets is permitted only
         in accordance with management's general or specific authorization; and
         (iv) the recorded accountability for assets is compared with the
         existing assets at reasonable intervals and appropriate action is taken
         with respect to any differences.

                  (x) All material tax returns required to be filed by the
         Company and each of its subsidiaries in any jurisdiction have been
         filed, other than those filings being contested in good faith, and all
         material taxes, including withholding taxes, penalties and interest,
         assessments, fees and other charges due pursuant to such returns or
         pursuant to any assessment received by the Company or any of its
         subsidiaries have been paid, other than those being contested in good
         faith and for which adequate reserves have been provided.

                  (y) The Company has filed an application to list the Shares on
         the NASDAQ National Market, and has received notification that the
         listing has been approved, subject to notice of issuance of the Shares.

                  (z) The Company has complied with all provisions of Section
         517.075, Florida Statutes (Chapter 92-198, Laws of Florida).

                  7. Representations and Warranties of the Selling Stockholders.
         Each Selling Stockholder severally represents and warrants to each
         Underwriter that:

                  (a) Such Selling Stockholder is the lawful owner of the Shares
         to be sold by such Selling Stockholder pursuant to this Agreement and
         has, and on the Option


                                       10
<PAGE>



         Closing Date will have, good and clear title to such Shares, free of
         all restrictions on transfer, liens, encumbrances, security interests
         and claims whatsoever.

                  (b) Upon delivery of and payment for such Shares pursuant to
         this Agreement, good and clear title to such Shares will pass to the
         Underwriters, free of all restrictions on transfer, liens,
         encumbrances, security interests and claims whatsoever.

                  (c) Such Selling Stockholder has, and on the Option Closing
         Date will have, full legal right, power and authority to enter into
         this Agreement and the Custody Agreement between the Selling
         Stockholders and ____________________________________, as Custodian
         (the "Custody Agreement") and to sell, assign, transfer and deliver
         such Shares in the manner provided herein and therein, and this
         Agreement and the Custody Agreement have been duly authorized, executed
         and delivered by such Selling Stockholder and each of this Agreement
         and the Custody Agreement is a valid and binding agreement of such
         Selling Stockholder enforceable in accordance with its terms, except as
         rights to indemnity and contribution hereunder may be limited by
         applicable law.

                  (d) The power of attorney signed by such Selling Stockholder
         appointing Joshua Bekenstein and Peter Mulvihill or either one of them,
         as such Selling Stockholder's attorney-in-fact to the extent set forth
         therein with regard to the transactions contemplated hereby and by the
         Registration Statement and the Custody Agreement has been duly
         authorized, executed and delivered by or on behalf of such Selling
         Stockholder and is a valid and binding instrument of such Selling
         Stockholder enforceable in accordance with its terms, and, pursuant to
         such power of attorney, such Selling Stockholder has authorized Joshua
         Bekenstein and Peter Mulvihill, or either one of them, to execute and
         deliver on such Selling Stockholder's behalf this Agreement and any
         other document necessary or desirable in connection with transactions
         contemplated hereby and to deliver the Shares to be sold by such
         Selling Stockholder pursuant to this Agreement.

                  (e) Such Selling Stockholder has not taken, and will not take,
         directly or indirectly, any action designed to, or which might
         reasonably be expected to, cause or result in stabilization or
         manipulation of the price of any security of the Company to facilitate
         the sale or resale of the Shares pursuant to the distribution
         contemplated by this Agreement, and other than as permitted by the Act,
         the Selling Stockholder has not distributed and will not distribute any
         prospectus or other offering material in connection with the offering
         and sale of the Shares.

                  (f) The execution, delivery and performance of this Agreement
         by such Selling Stockholder, compliance by such Selling Stockholder
         with all the provisions hereof and the consummation of the transactions
         contemplated hereby will not require any consent, approval,
         authorization or other order of any court, regulatory body,
         administrative agency or other governmental body (except as such may be
         required under the Act, the NASD rules and regulations, the rules and
         regulations of the NASDAQ National Market or the state securities laws
         or Blue Sky laws) and will not conflict with or constitute a breach of
         any of the terms or provisions of, or a default


                                       11

<PAGE>



         under, organizational documents of such Selling Stockholder, if not an
         itndividual, or any agreement, indenture or other instrument to which
         such Selling Stockholder is a party or by which such Selling
         Stockholder or property of such Selling Stockholder is bound, or
         violate or conflict with any law, administrative regulation or ruling
         or court decree applicable to such Selling Stockholder or property of
         such Selling Stockholder.


                  (g) Such parts of the Registration Statement under the caption
         "Principal Stockholders" which specifically relate to such Selling
         Stockholder do not, and will not on the Option Closing Date, contain
         any untrue statement of a material fact or omit to state any material
         fact required to be stated therein or necessary to make the statements
         therein, in light of circumstances under which they were made, not
         misleading.

                  (h) At any time during the period described in paragraph 5(e)
         hereof, if there is any change in the information referred to in
         paragraph 7(g) above, such Selling Stockholder will immediately notify
         you of such change.

                  8. Indemnification. (a) The Company and each Selling
Stockholder, severally and not jointly, agree to indemnify and hold harmless
each Underwriter and each person, if any, who controls any Underwriter within
the meaning of Section 15 of the Act or Section 20 of the Exchange Act, from and
against any and all losses, claims, damages, liabilities and judgments caused by
any untrue statement or alleged untrue statement of a material fact contained in
the Registration Statement or the Prospectus (as amended or supplemented if the
Company shall have furnished any amendments or supplements thereto) or any
preliminary prospectus, or caused by any omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make the
statements therein not misleading, except insofar as such losses, claims,
damages, liabilities or judgments are caused by any such untrue statement or
omission or alleged untrue statement or omission based upon information relating
to any Underwriters furnished in writing to the Company by or on behalf of any
Underwriter through you expressly for use therein; provided, however, that the
foregoing indemnity agreement with respect to any preliminary prospectus shall
not inure to the benefit of any Underwriter from whom the person asserting any
such losses, claims, damages and liabilities and judgments purchased Shares, or
any person controlling such Underwriter, if a copy of the Prospectus (as then
amended or supplemented if the Company shall have furnished any amendments or
supplements thereto) was not sent or given by or on behalf of such Underwriter
to such person, if required by law so to have been delivered, at or prior to the
written confirmation of the sale of the Shares to such person, and if the
Prospectus (as so amended and supplemented) would have cured the defect giving
rise to such loss, claim, damage, liability or judgment. Notwithstanding the
foregoing, the aggregate liability of any Selling Stockholder pursuant to the
provisions of this paragraph shall be limited to an amount equal to the
aggregate purchase price received by such Selling Stockholder from the sale of
such Selling Stockholder's Shares hereunder, and the Selling Stockholders will
be liable in any case only to the extent that any such loss, claim, damage,
liability or judgment arises out of or is based upon an untrue statement or
alleged untrue statement, or omission or alleged omission, made in the
Registration Statement or Prospectus (as amended or supplemented if the Company
shall have furnished any amendments or supplements thereto), in reliance upon
and in conformity with information furnished to the


                                       12
<PAGE>



Company in writing by or through the Selling Stockholders specifically for use
in the preparation thereof.

                  (b) In case any action shall be brought against any
Underwriter or any person controlling such Underwriter, based upon any
preliminary prospectus, the Registration Statement or the Prospectus or any
amendment or supplement thereto and with respect to which indemnity may be
sought against the Company and/or the Selling Stockholders, such Underwriter
shall promptly notify the Company and the Selling Stockholders in writing and
the Company and the Selling Stockholders shall assume the defense thereof,
including the employment of counsel reasonably satisfactory to such indemnified
party (it being asked that Kirkland & Ellis will be considered satisfactory) and
payment of all fees and expenses. Any Underwriter or any such controlling person
shall have the right to employ separate counsel in any such action and
participate in the defense thereof, but the fees and expenses of such counsel
shall be at the expense of such Underwriter or such controlling person unless
(i) the employment of such counsel has been specifically authorized in writing
by the Company, (ii) the Company and the Selling Stockholders shall have failed
to assume the defense and employ counsel or (iii) the named parties to any such
action (including any impleaded parties) include both such Underwriter or such
controlling person and the Company or the Selling Stockholders, as the case may
be, and such Underwriter or such controlling person shall have been advised by
such counsel that there may be one or more legal defenses available to it which
are different from or additional to those available to the Company or the
Selling Stockholders, as the case may be, (in which case the Company and the
Selling Stockholders shall not have the right to assume the defense of such
action on behalf of such Underwriter or such controlling person, it being
understood, however, that the Company and the Selling Stockholders shall not, in
connection with any one such action or separate but substantially similar or
related actions in the same jurisdiction arising out of the same general
allegations or circumstances, be liable for the fees and expenses of more than
one separate firm of attorneys (in addition to any local counsel) for all such
Underwriters and controlling persons, which firm shall be designated in writing
by CS First Boston Corporation and that all such fees and expenses shall be
reimbursed as they are incurred). A Seller shall not be liable for any
settlement of any such action effected without the written consent of such
Seller but if settled with the written consent of such Seller, such Seller
agrees to indemnify and hold harmless any Underwriter and any such controlling
person from and against any loss or liability by reason of such settlement.
Notwithstanding the immediately preceding sentence, if in any case where the
fees and expenses of counsel are at the expense of the indemnifying party and an
indemnified party shall have requested the indemnifying party to reimburse the
indemnified party for such fees and expenses of counsel as incurred, such
indemnifying party agrees that it shall be liable for any settlement of any
action effected without its written consent if (i) such settlement is entered
into more than ten business days after the receipt by such indemnifying party of
the aforesaid request and (ii) such indemnifying party shall have failed to
reimburse the indemnified party in accordance with such request for
reimbursement prior to the date of such settlement. No indemnifying party shall,
without the prior written consent of the indemnified party, effect any
settlement of any pending or threatened proceeding in respect of which any
indemnified party is or could have been a party and indemnity could have been
sought hereunder by such indemnified party, unless such settlement includes an
unconditional release of such indemnified party from all liability on claims
that are the subject matter of such proceeding.


                                       13
<PAGE>



                  (c) Each Underwriter agrees, severally and not jointly, to
indemnify and hold harmless the Company, its directors, its officers who sign
the Registration Statement, any person controlling the Company within the
meaning of Section 15 of the Act or Section 20 of the Exchange Act, each Selling
Stockholder and each person, if any, controlling such Selling Stockholder within
the meaning of Section 15 of the Act or Section 20 of the Exchange Act to the
same extent as the foregoing indemnity from the Sellers to each Underwriter but
only with reference to information relating to such Underwriter furnished in
writing by or on behalf of such Underwriter through you expressly for use in the
Registration Statement, the Prospectus or any preliminary prospectus. In case
any action shall be brought against the Company, any of its directors, any such
officer or any person controlling the Company or any Selling Stockholder or any
person controlling such Selling Stockholder based on the Registration Statement,
the Prospectus or any preliminary prospectus and in respect of which indemnity
may be sought against any Underwriter, the Underwriter shall have the rights and
duties given to the Sellers (except that if any Seller shall have assumed the
defense thereof, such Underwriter shall not be required to do so, but may employ
separate counsel therein and participate in the defense thereof but the fees and
expenses of such counsel shall be at the expense of such Underwriter), and the
Company, its directors, any such officers and any person controlling the Company
and the Selling Stockholders and any person controlling such Selling
Stockholders shall have the rights and duties given to the Underwriter, by
Section 8(b) hereof.

                  (d) If the indemnification provided for in this Section 8 is
unavailable to an indemnified party in respect of any losses, claims, damages,
liabilities or judgments referred to therein, then each indemnifying party, in
lieu of indemnifying such indemnified party, shall contribute to the amount paid
or payable by such indemnified party as a result of such losses, claims,
damages, liabilities and judgments (i) in such proportion as is appropriate to
reflect the relative benefits received by the Sellers on the one hand and the
Underwriters on the other hand from the offering of the Shares or (ii) if the
allocation provided by clause (i) above is not permitted by applicable law, in
such proportion as is appropriate to reflect not only the relative benefits
referred to in clause (i) above but also the relative fault of the Sellers and
the Underwriters in connection with the statements or omissions which resulted
in such losses, claims, damages, liabilities or judgments, as well as any other
relevant equitable considerations. The relative benefits received by the Sellers
and the Underwriters shall be deemed to be in the same proportion as the total
net proceeds from the offering (before deducting expenses) received by the
Sellers, and the total underwriting discounts and commissions received by the
Underwriters, bear to the total price to the public of the Shares, in each case
as set forth in the table on the cover page of the Prospectus. The relative
fault of the Sellers and the Underwriters shall be determined by reference to,
among other things, whether the untrue or alleged untrue statement of a material
fact or the omission to state a material fact relates to information supplied by
the Company, the Selling Stockholders or the Underwriters and the parties'
relative intent, knowledge, access to information and opportunity to correct or
prevent such statement or omission.

                  The Sellers and the Underwriters agree that it would not be
just and equitable if contribution pursuant to this Section 8(d) were determined
by pro rata allocation (even if the Underwriters were treated as one entity for
such purpose) or by any other method of allocation which does not take account
of the equitable considerations referred to in the immediately preceding
paragraph. The amount paid or payable by an indemnified party as a


                                       14
<PAGE>



result of the losses, claims, damages, liabilities or judgments referred to in
the immediately preceding paragraph shall be deemed to include, subject to the
limitations set forth above, any legal or other expenses reasonably incurred by
such indemnified party in connection with investigating or defending any such
action or claim. Notwithstanding the provisions of this Section 8, no
Underwriter shall be required to contribute any amount in excess of the amount
by which the total price at which the Shares underwritten by it and distributed
to the public were offered to the public exceeds the amount of any damages which
such Underwriter has otherwise been required to pay by reason of such untrue or
alleged untrue statement or omission or alleged omission. No person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation. The Underwriters' obligations to contribute
pursuant to this Section 8(d) are several in proportion to the respective number
of Shares purchased by each of the Underwriters hereunder and not joint.

                  (e) Each Seller hereby designates the address for notices
specified in Section 12 as the address at which process may be served in any
action, suit or proceeding which may be instituted in any state or federal court
in the State of New York by any Underwriter or person controlling an Underwriter
asserting a claim for indemnification or contribution under or pursuant to this
Section 8, and each Seller will accept the jurisdiction of such court in such
action, and waives, to the fullest extent permitted by applicable law, any
defense based upon lack of personal jurisdiction or venue.

                  (f) The Company hereby confirms that at its request CS First
Boston has without compensation acted as "qualified independent underwriter" (in
such capacity, the "QIU") within the meaning of Schedule E to the By-Laws of the
National Association of Securities Dealers, Inc: in connection with the offering
of the Offered Securities. The Company will indemnify and hold harmless the QIU
against any losses, claims, damages or liabilities, joint or several, to which
the QIU may become subject, under the Act or otherwise, insofar as such losses,
claims, damages or liabilities (or actions in respect thereof) arise out of or
are based upon the QIU's acting (or alleged failing to act) as such "qualified
independent underwriter" and will reimburse the QIU for any legal or other
expenses reasonably incurred by the QIU in connection with investigating or
defending any such loss, claim, damage, liability or action as such expenses are
incurred.


                  9. Conditions of Underwriters' Obligations. The several
obligations of the Underwriters to purchase the Firm Shares under this Agreement
are subject to the satisfaction of each of the following conditions:

                  (a) All the representations and warranties of the Company
         contained in this Agreement shall be true and correct on the Closing
         Date with the same force and effect as if made on and as of the Closing
         Date.

                  (b) The Registration Statement shall have become effective not
         later than 5:00 p.m. (and in the case of a Registration Statement filed
         under Rule 462(b) of the Act, not later than 10:00 p.m.), New York City
         time, on the date of this Agreement or at such later date and time as
         you may approve in writing, and at the Closing Date no stop order
         suspending the effectiveness of the Registration Statement shall have
         been


                                       15



<PAGE>
         issued and no proceedings for that purpose shall have been commenced or
         shall be pending before or contemplated by the Commission.

                  (c)(i) Since the date of the latest balance sheet included in
         the Registration Statement and the Prospectus, there shall not have
         been any material adverse change, or any development involving a
         prospective material adverse change, in the condition, financial or
         otherwise, or in the earnings, affairs or business prospects, whether
         or not arising in the ordinary course of business, of the Company, (ii)
         since the date of the latest balance sheet included in the Registration
         Statement and the Prospectus there shall not have been any change, or
         any development involving a prospective material adverse change, in the
         capital stock or in the long-term debt of the Company from that set
         forth in the Registration Statement and Prospectus, (iii) the Company
         and its subsidiaries shall have no liability or obligation, direct or
         contingent, which is material to the Company and its subsidiaries,
         taken as a whole, other than those reflected in the Registration
         Statement and the Prospectus and (iv) on the Closing Date you shall
         have received a certificate dated the Closing Date, signed by Carl
         Tooker and James Marcum in their capacities as the Chief Executive
         Officer and President and Executive Vice President/Chief Financial
         Officer of the Company, confirming the matters set forth in paragraphs
         (a), (b), and (c) of this Section 9.

                  (d) All the representations and warranties of the Selling
         Stockholders contained in this Agreement shall be true and correct on
         the Option Closing Date with the same force and effect as if made on
         and as of the Option Closing Date and you shall have received a
         certificate to such effect, dated the Option Closing Date, from each
         Selling Stockholder executed by Power-of-attorney.

                  (e) You shall have received on the Closing Date an opinion
         (satisfactory to you and counsel for the Underwriters), dated the
         Closing Date, of Kirkland & Ellis, counsel for the Company and the
         Selling Stockholders, to the effect that:

                           (i) the Company and each of its subsidiaries has been
                 duly incorporated, is validly existing as a corporation in good
                 standing under the laws of their respective jurisdiction of
                 incorporation and each has the corporate power and authority
                 required to carry on its business as it is currently being
                 conducted and to own, lease and operate its properties;

                           (ii) the Company and each of its subsidiaries is duly
                 qualified and is in good standing as a foreign corporation
                 authorized to do business in each jurisdiction listed on
                 Schedule III hereto;

                           (iii) all of the issued and outstanding shares of
                 capital stock of, or other ownership interests in, each of the
                 Company's subsidiaries have been duly and validly authorized
                 and issued and are fully paid and nonassessable, and are owned,
                 directly or through other subsidiaries of the Company, by the
                 Company, free and clear of any lien, except for the lien of the
                 holders of the Company's 12 3/4 Senior Discount Debentures due
                 2003 on the common stock of Specialty Retailers, Inc.;

                                       16
<PAGE>
                           (iv) all of the outstanding shares of Common Stock
                 (including the Shares to be sold by the Selling Stockholders)
                 have been duly authorized and validly issued and are fully
                 paid, nonassessable and, to the knowledge of such counsel, not
                 subject to any preemptive or similar rights;

                           (v) the certificates evidencing the Shares are in due
                 and proper form under Delaware law;

                           (vi) the Shares to be issued and sold by the Company
                 hereunder have been duly authorized, and when issued and
                 delivered to the Underwriters against payment therefor as
                 provided by this Agreement, will have been validly issued and
                 will be fully paid and nonassessable, and, to the knowledge of
                 such counsel, the issuance of such Shares is not subject to any
                 preemptive or similar rights;

                           (vii) this Agreement has been duly authorized,
                 executed and delivered by the Company and each of the Selling
                 Stockholders and is a valid and binding agreement of the
                 Company and each Selling Stockholder enforceable in accordance
                 with its terms, except as such enforceability may be limited by
                 (i) bankruptcy, insolvency, reorganization, moratorium, or
                 similar laws now or hereafter in effect relating to creditors'
                 rights and remedies generally and (ii) general equitable
                 principles, whether asserted in an action in law or in equity,
                 and that such enforceability may be subject to the discretion
                 of the court before which any proceedings therefor may be
                 brought;

                           (viii) the authorized capital stock of the Company,
                 including the Common Stock, conforms as to legal matters to the
                 description thereof contained in the Prospectus;

                           (ix) the Registration Statement has become effective
                 under the Act, no stop order suspending its effectiveness has
                 been issued and no proceedings for that purpose are, to the
                 knowledge of such counsel, pending before or contemplated by
                 the Commission;

                           (x) the statements under the caption "Description of
                 Capital Stock" in the Prospectus and Items 14 and 15 of Part II
                 of the Registration Statement insofar as such statements
                 constitute a summary of legal matters documents or proceedings
                 referred to therein, fairly present the information called for
                 with respect to such legal matters, documents and proceedings;

                           (xi) to such counsel's knowledge, neither the Company
                 nor any of its subsidiaries is in violation of its respective
                 charter or by-laws;

                           (xii) to such counsel's knowledge, no authorization,
                 approval, consent or order of, or filing with, any court or
                 governmental body or agency is required for the consummation by
                 the Company of the transactions contemplated by this Agreement
                 except such as have been obtained or made (or, in the case of
                 the Registration Rights Agreements, will be obtained or


                                       17



<PAGE>



                  made) under the Act, state securities or Blue Sky laws or
                  regulations or such as may be required by the NASD;

                           (xiii) the execution, delivery and performance of
                  this Agreement, compliance by the Company with all of the
                  provisions hereof, and the consummation of the transactions
                  contemplated hereby will not (i) conflict with or result in a
                  breach or violation of the charter or bylaws of the Company or
                  any of its subsidiaries, (ii) to such counsel's knowledge,
                  conflict with or result in a breach or violation of the terms
                  or provisions of, or constitute a default or cause an
                  acceleration of any obligation under or result in the
                  imposition or creation of (or the obligation to create or
                  impose) a lien with respect to, any material bond, note,
                  debenture or other evidence of indebtedness or any material
                  indenture, mortgage, deed of trust or other agreement or
                  instrument to which the Company or any of its subsidiaries is
                  a party or by which it or any of them is bound, or to which
                  any properties of the Company or any of its subsidiaries is or
                  may be subject and listed as an exhibit to the Registration
                  Statement, (iii) to such counsel's knowledge, contravene any
                  order of any court or governmental agency or body having
                  jurisdiction over the Company or any of its subsidiaries or
                  any of their properties, or (iv) violate or conflict with any
                  stature, rule or regulation or administrative or court decree
                  applicable to the Company or any of its subsidiaries, or any
                  of their respective properties, in the case of clauses (ii),
                  (iii) and (iv), which conflict, breach, violate, default or
                  contravention, singly or in the aggregate with each other such
                  conflict, breach, violation, default or contravention, would
                  have a material adverse effect or would materially and
                  adversely affect the consummation of this Agreement or the
                  transactions contemplated hereby;

                           (xiv) to such counsel's knowledge, there is no
                  action, suit, proceeding or investigation before or by any
                  court or governmental agency or body, domestic or foreign,
                  pending against or affecting the Company or any of its
                  subsidiaries which, would, singly or in the aggregate, have a
                  material adverse effect or materially and adversely affect the
                  consummation of this Agreement or the transactions
                  contemplated hereby;

                           (xv) after due inquiry, such counsel does not know of
                  any legal or governmental proceeding pending or threatened to
                  which the Company or any of its subsidiaries is a party or to
                  which any of their respective property is subject which is
                  required to be described in the Registration Statement or the
                  Prospectus and is not so described, or of any contract or
                  other document which is required to be described in the
                  Registration Statement or the Prospectus or is required to be
                  filed as an exhibit to the Registration Statement which is not
                  described or filed as required;

                           (xvi) neither the Company nor any of its subsidiaries
                  is an "investment company" or a company "controlled" by an
                  "investment company" within the meaning of the Investment
                  Company Act of 1940, as amended;


                                       18



<PAGE>




                           (xvii) to such counsel's knowledge, after due
                  inquiry, no holder of any security of the Company has any
                  right to require registration of shares of Common Stock or any
                  other security of the Company that have not been waived;

                           (xviii) to such counsel's knowledge, there are no
                  outstanding options, warrants or other rights calling for the
                  issuance of, and no commitments, plans or arrangements to
                  issue, any shares of capital stock of the Company or any
                  security convertible into or exchangeable for capital stock of
                  the Company except as described in the Prospectus;

                           (xix) no transfer taxes are required to be paid in
                  connection with the sale and delivery of the Shares to the
                  Underwriters hereunder;

                           (xx) the Custody Agreement has been duly authorized,
                  executed and delivered by each Selling Stockholder and is a
                  valid and binding agreement of such Selling Stockholder
                  enforceable in accordance with its terms;

                           (xxi) each Selling Stockholder has full legal right,
                  power and authority, and any approval required by law (other
                  than any approval imposed by the applicable state securities
                  and Blue Sky laws) to sell, assign, transfer and deliver the
                  Shares to be sold by such Selling Stockholder in the manner
                  provided in this Agreement and the Custody Agreement;

                           (xxii) each Selling Stockholder has good and clear
                  title to the certificates for the Shares to be sold by it and
                  upon delivery thereof, pursuant hereto and payment therefor,
                  good and clear title will pass to the Underwriters, severally,
                  free of all restrictions on transfer, liens, encumbrances,
                  security interests and claims whatsoever;

                           (xxiii) the power of attorney signed by each Selling
                  Stockholder appointing Joshua Bekenstein and Peter Mulvihill,
                  or either of them, as such Selling Stockholder's
                  attorney-in-fact to the extent set forth therein with regard
                  to the transactions contemplated hereby and by the
                  Registration Statement has been duly authorized, executed and
                  delivered by or on behalf of each Selling Stockholder and are
                  valid and binding instruments of such Selling Stockholder
                  enforceable in accordance with its terms, and pursuant to such
                  power of attorney, each of the Selling Stockholders has
                  authorized Joshua Bekenstein and Peter Mulvihill, or either of
                  them, to execute and deliver on their behalf this Agreement
                  and any other document necessary or desirable in connection
                  with transactions contemplated hereby and to deliver the
                  Shares to be sold by them pursuant to this Agreement; and

                           (xxiv) the Registration Statement (including any
                  Registration Statement filed under 462(b) of the Act, if any)
                  and the Prospectus and any supplement or amendment thereto
                  (except for financial statements, the schedules included
                  therein and other financial or statistical data as to which no


                                       19



<PAGE>



                  opinion need be expressed) comply as to form in all material
                  respects with the
                  Act.

                  Kirkland & Ellis shall also include a statement to the effect
that nothing has come to such counsel's attention to cause it to believe that
(except for financial statements, the schedules included therein and other
financial or statistical data, as aforesaid) the Registration Statement and the
prospectus included therein at the time the Registration Statement became
effective contained any untrue statement of a material fact or omitted to state
a material fact required to be stated therein or necessary to make the
statements therein not misleading, or that the Prospectus, as amended or
supplemented, if applicable (except for financial statements, the schedules
included therein and other financial or statistical data, as aforesaid)
contained, as of its date or as of the Closing Date, any untrue statement of a
material fact or omitted to state a material fact necessary in order to make the
statements therein, in the light of the circumstances under which they were
made, not misleading.

                  In giving such opinion with respect to the matters covered by
clause (xxiv) and making the statement set forth in the immediately preceding
paragraph such counsel may state that their opinion and belief are based upon
their participation in the preparation of the Registration Statement and
Prospectus and any amendments or supplements thereto and review and discussion
of the contents thereof, but are without independent check or verification
except as specified.

                  The opinion of Kirkland & Ellis described in paragraph (e)
above shall be rendered to you at the request of the Company or one or more of
the Selling Stockholders, as the case may be, and shall so state therein.

                  (f) You shall have received on the Closing Date an opinion,
         dated the Closing Date, of Latham & Watkins, counsel for the
         Underwriters, as to the matters referred to in clauses (vi), (vii) (but
         only with respect to the Company and with respect to due authorization,
         execution and delivery), (viii), (xxiii) and the statement set forth in
         the final paragraph of the foregoing paragraph (e). In giving such
         opinion with respect to the matters covered by clause (xxiii) and the
         statement set forth in the final paragraph of the foregoing paragraph
         (e) such counsel may state that their opinion and belief are based upon
         their participation in the preparation of the Registration Statement
         and Prospectus and any amendments or supplements thereto and review and
         discussion of the contents thereof, but are without independent check
         or verification except as specified.

                  (g) You shall have received letters on and as of the Closing
         Date, in form and substance satisfactory to you, from Price Waterhouse
         LLP and Ernst & Young LLP, each independent public accountants, with
         respect to the financial statements and certain financial information
         contained in the Registration Statement and the Prospectus and
         substantially in the form and substance of the letters delivered to you
         by Price Waterhouse LLP and Ernst & Young LLP on the date of this
         Agreement.

                  (h) The Company shall have delivered to you the agreements
         specified in Section 2 hereof.



                                       20



<PAGE>

                  (i) The Company and the Selling Stockholders shall not have
         failed at or prior to the Closing Date to perform or comply with any of
         the agreements herein contained and required to be performed or
         complied with by the Company at or prior to the Closing Date.

                  (j) You shall have received on the Option Closing Date, a
         certificate of each Selling Stockholder who is not a U.S. Person to the
         effect that such Selling Stockholder is not a U.S. Person (as defined
         under applicable U.S. federal tax legislation), which certificate may
         be in the form of a properly completed and executed United States
         Treasury Department Form W-8 (or other applicable form or statement
         specified by Treasury Department regulations in lieu thereof).

                  (k) The Company shall have accepted for payment, in accordance
         with the terms of the Company's tender offer for all of its outstanding
         12-3/4% Senior Discount Debentures due 2005 (the "Senior Discount
         Debentures"), at least a majority in aggregate principal amount of its
         Senior Discount Debentures.

The several  obligations of the  Underwriters to purchase any Additional  Shares
hereunder are subject to the delivery to you on the  applicable  Option  Closing
Date of such other documents as you may reasonably  request with respect to such
other matters related to the issuance of such Additional Shares.

                  10. Effective Date of Agreement and Termination. This
Agreement shall become effective upon the later of (i) execution of this
Agreement and (ii) when notification of the effectiveness of the Registration
Statement has been released by the Commission.

                  This Agreement may be terminated at any time prior to the
Closing Date by you by written notice to the Sellers if any of the following has
occurred: (i) since the respective dates as of which information is given in the
Registration Statement and the Prospectus, any material adverse change or
development involving a prospective material adverse change in the condition,
financial or otherwise, of the Company and its subsidiaries, taken as a whole,
or the earnings, affairs, or business prospects of the Company and its
subsidiaries, taken as a whole, whether or not arising in the ordinary course of
business, which would, in your judgment, make it impracticable to market the
Shares on the terms and in the manner contemplated in the Prospectus, (ii) any
outbreak or escalation of hostilities or other national or international
calamity or crisis or change in economic conditions or in the financial markets
of the United States or elsewhere that, in your judgment, is material and
adverse and would, in your judgment, make it impracticable to market the Shares
on the terms and in the manner contemplated in the Prospectus, (iii) the
suspension or material limitation of trading in securities on the New York Stock
Exchange, the American Stock Exchange or the NASDAQ National Market or
limitation on prices for securities on any such exchange or National Market
System, (iv) the enactment, publication, decree or other promulgation of any
federal or state statute, regulation, rule or order of any court or other
governmental authority which in your opinion materially and adversely affects,
or will materially and adversely affect, the business or operations of the
Company or any subsidiary, (v) the declaration of a banking moratorium by either
federal or New York State authorities or (vi) the taking of any action by any
federal, state or local government or agency in respect of


                                       21
<PAGE>

its monetary or fiscal affairs which in your opinion has a material adverse
effect on the financial markets in the United States.

         If on the Closing Date or on an Option Closing Date, as the case may
be, any one or more of the Underwriters shall fail or refuse to purchase the
Firm Shares or Additional Shares, as the case may be, which it or they have
agreed to purchase hereunder on such date and the aggregate number of Firm
Shares or Additional Shares, as the case may be, which such defaulting
Underwriter or Underwriters, as the case may be, agreed but failed or refused to
purchase is not more than one-tenth of the total number of Shares to be
purchased on such date by all Underwriters, each non-defaulting Underwriter
shall be obligated severally, in the proportion which the number of Firm Shares
set forth opposite its name in Schedule I bears to the total number of Firm
Shares which all the non-defaulting Underwriters, as the case may be, have
agreed to purchase, or in such other proportion as you may specify, to purchase
the Firm Shares or Additional Shares, as the case may be, which such defaulting
Underwriter or Underwriters, as the case may be, agreed but failed or refused to
purchase on such date; provided that in no event shall the number of Firm Shares
or Additional Shares, as the case may be, which any Underwriter has agreed to
purchase pursuant to Section 2 hereof be increased pursuant to this Section 10
by an amount in excess of one-ninth of such number of Firm Shares or Additional
Shares, as the case may be, without the written consent of such Underwriter. If
on the Closing Date or on an Option Closing Date, as the case may be, any
Underwriter or Underwriters shall fail or refuse to purchase Firm Shares, or
Additional Shares, as the case may be, and the aggregate number of Firm Shares
or Additional Shares, as the case may be, with respect to which such default
occurs is more than one-tenth of the aggregate number of Shares to be purchased
on such date by all Underwriters and arrangements satisfactory to you and the
applicable Sellers for purchase of such Shares are not made within 48 hours
after such default, this Agreement will terminate without liability on the part
of any non-defaulting Underwriter and the applicable Sellers. In any such case
which does not result in termination of this Agreement, either you or the
Sellers shall have the right to postpone the Closing Date or the applicable
Option Closing Date, as the case may be, but in no event for longer than seven
days, in order that the required changes, if any, in the Registration Statement
and the Prospectus or any other documents or arrangements may be effected. Any
action taken under this paragraph shall not relieve any defaulting Underwriter
from liability in respect of any default of any such Underwriter under this
Agreement.

         11. Agreements of the Selling Stockholders. Each Selling Stockholder
severally agrees with you and the Company:

         (a) To pay or to cause to be paid all transfer taxes with respect to
     the Shares to be sold by such Selling Stockholder; and

         (b) To take all reasonable actions in cooperation with the Company and
     the Underwriters to cause the Registration Statement to become effective at
     the earliest possible time, to do and perform all things to be done and
     performed under this Agreement prior to the Closing Date and to satisfy all
     conditions precedent to the delivery of the Shares pursuant to this
     Agreement.

         12. Miscellaneous. Notices given pursuant to any provision of this
Agreement shall be addressed as follows: (a) if to the Company, to Stage Stores,
Inc., 10201


                                       22



<PAGE>
Main Street, Houston, Texas 77025, Attention: Carl Tooker, (b) if to the Selling
Stockholders, to their respective addresses set forth on Schedule II, and (c) if
to any Underwriter or to you, to you c/o CS First Boston Corporation, 55 East
52nd Street, New York, New York 10055, Attention: Syndicate Department, or in
any case to such other address as the person to be notified may have requested
in writing.

                  The respective indemnities, contribution agreements,
representations, warranties and other statements of the Selling Stockholders,
the Company, its officers and directors and of the several Underwriters set
forth in or made pursuant to this Agreement shall remain operative and in full
force and effect, and will survive delivery of and payment for the Shares,
regardless of (i) any investigation, or statement as to the results thereof,
made by or on behalf of any Underwriter or by or on behalf of the Sellers, the
officers or directors of the Company or any controlling person of the Sellers
(ii) acceptance of the Shares and payment for them hereunder and (iii)
termination of this Agreement.

                  If this Agreement shall be terminated by the Underwriters
because of any failure or refusal on the part of the Sellers to comply with the
terms or to fulfill any of the conditions of this Agreement, the Sellers agree
to reimburse the several Underwriters for all out-of-pocket expenses (including
the fees and disbursements of counsel) reasonably incurred by them.

                  Except as otherwise provided, this Agreement has been and is
made solely for the benefit of and shall be binding upon the Sellers, the
Underwriters, any controlling persons referred to herein and their respective
successors and assigns, all as and to the extent provided in this Agreement, and
no other person shall acquire or have any right under or by virtue of this
Agreement. The term "successors and assigns" shall not include a purchaser of
any of the Shares from any of the several Underwriters merely because of such
purchase.

                  This Agreement shall be governed and construed in accordance
with the laws of the State of New York.

                  This Agreement may be signed in various counterparts which
together shall constitute one and the same instrument.



                                       23



<PAGE>



                  Please confirm that the foregoing correctly sets forth the
agreement between the Company and the several Underwriters.

                                    Very truly yours,

                                    STAGE STORES, INC.



                                    By____________________________
                                    Name:
                                    Title:


                                    THE SELLING STOCKHOLDERS NAMED IN
                                    SCHEDULE II HERETO



                                    By____________________________
                                    Name:
                                    Title: Attorney-in-fact


CS FIRST BOSTON CORPORATION
BEAR, STEARNS & CO. INC.
DONALDSON, LUFKIN & JENRETTE
  SECURITIES CORPORATION
PAINEWEBBER INCORPORATED

Acting severally on behalf of
  themselves and the several
  Underwriters named in
  Schedule I hereto

By CS FIRST BOSTON CORPORATION


By__________________________
Name:
Title:



                                       24



<PAGE>



                                   SCHEDULE I
                                   ----------




                                                         Number of Firm Shares
   Underwriters                                             to be Purchased
   ------------                                          ---------------------

CS First Boston Corporation
Bear, Stearns & Co. Inc.
Donaldson, Lufkin & Jenrette
  Securities Corporation
PaineWebber Incorporated                                       --------

                                                     Total:    10,000,000
                                                               ==========

                            
                                       25



<PAGE>



                                   SCHEDULE II
                                   -----------

                              Selling Stockholders




                                                      Number of Additional
                Name                                   Shares Being Sold
                ----                                  --------------------


Bain Capital Funds
Tyler Capital Fund, L.P.
Tyler Massachusetts, L.P.
Tyler International, L.P.-II
BCIP Associates
BCIP Trust Associates, L.P.
  c/o Bain Venture Capital
  Two Copley Place
  Boston, Massachusetts  02116

Acadia Partners, L.P.
201 Main Street
Fort Worth, Texas 76102





                                                     --------------------
                                          Total:             750,000








                                       26



<PAGE>



                                  SCHEDULE III
                                  ------------

                      [To Be Provided By Kirkland & Ellis]



                                       27



<PAGE>


                                     ANNEX I

                          Required Stockholder Lock-ups


Bain Capital Funds
  Tyler Capital Fund, L.P.
  Tyler Massachusetts, L.P.
  Tyler International, L.P.-II
  BCIP Associates
  BCIP Trust Associates, L.P.
Acadia Partners, L.P.
  FWHY-Coinvestment I Partner L.P.
  Oak Hill
Court Square
Bernard Fuchs
Joshua Bekenstein
Adam Kirsch
Carl Tooker
Mark Shulman
Jerry Ivie
Lasker Meyer
Stephen Lovell
James Marcum
Peter Mulvihill


                                       28





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission