STAGE STORES INC
10-Q, 1999-12-08
DEPARTMENT STORES
Previous: APACHE CORP, 424B3, 1999-12-08
Next: APPLIED POWER INC, 10-Q/A, 1999-12-08






                            Form 10-Q

        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549


     (Mark One)
          [  X  ]     QUARTERLY REPORT PURSUANT TO SECTION 13  OR
          15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended October 30, 1999

                               OR

          [    ]     TRANSITION REPORT PURSUANT TO SECTION 13  OR
          15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from                 to

                Commission file number 001-14035


                       Stage Stores, Inc.
     (Exact name of registrant as specified in its charter)



           DELAWARE                         76-0407711
(State or other jurisdiction of          (I.R.S. Employer
incorporation or organization)         Identifications No.)

  10201 Main Street, Houston,                 77025
             Texas                          (Zip Code)
(Address of principal executive
           offices)


                         (713) 667-5601
       Registrant's telephone number, including area code


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes  X No

The  number  of  shares  of common stock of  Stage  Stores,  Inc.
outstanding  as  of  December 7, 1999 was  26,833,828  shares  of
Common Stock and 1,250,584 shares of Class B Common Stock.






               PART I  -  FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                      Stage Stores, Inc.
             Consolidated Condensed Balance Sheet
              (in thousands, except par values)
                          (unaudited)



                                      October 30, 1999    January 30, 1999
                ASSETS
Cash and cash equivalents                $   7,533           $  12,832
Undivided interest in accounts
 receivable trust                           69,069              69,816
Merchandise inventories, net               389,926             341,316
Prepaid expenses and other
 current assets                             61,444              84,473

      Total current assets                 527,972             508,437

Property, equipment and leasehold
 improvements, net                         218,087             233,263
Goodwill, net                               87,500              92,551
Other assets                                18,364              23,429
      Total assets                       $ 851,923           $ 857,680

 LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable                         $  78,773           $  82,779
Accrued expenses and other current
 liabilities                                52,660              52,706
Current portion of long-term debt           65,980               4,814
      Total current liabilities            197,413             140,299

Long-term debt                             444,512             487,968
Other long-term liabilities                 24,882              25,021
      Total liabilities                    666,807             653,288

Preferred stock, par value $1.00,
 non-voting,
  3 shares authorized, no shares
  issued or outstanding                        --                  --
Common stock, par value $0.01,
 75,000 shares authorized, 26,834
 and 26,718 shares issued and
 outstanding, respectively                     268                 267
Class B common stock, par value $0.01,
 non-voting,
  3,000 shares authorized, 1,250
  shares issued and outstanding                 13                  13
Additional paid-in capital                 265,977             265,716
Accumulated deficit                        (75,148)            (55,610)
Accumulated other comprehensive income      (5,994)             (5,994)
   Stockholders' equity                    185,116             204,392
Commitments and contingencies                  --                  --
      Total liabilities and
       stockholders' equity              $ 851,923           $ 857,680



 The accompanying notes are an integral part of this statement.




                                Stage Stores, Inc.
                  Consolidated Condensed Statement of Operations
                     (in thousands, except per share amounts)
                                    (unaudited)

                              Thirteen Weeks Ended       Thirty-nine Weeks Ended
                            October 31,   October 30,  October 31,   October 30,
                               1999          1998         1999          1998

Net sales                    $ 264,327     $ 271,605    $ 796,766     $ 816,198
Cost of sales and related
 buying, occupancy and
 distribution expenses         187,124       196,353      575,183       571,482
Gross profit                    77,203        75,252      221,583       244,716

Selling, general and
 administrative expenses        63,715        65,140      191,822       194,623
Store opening and closure
 program costs                     928         2,886       17,142         4,911
Operating income                12,560         7,226       12,619        45,182

Interest, net                   12,192        12,394       36,949        34,284

Income (loss) before income
 tax and cumulative effect
 of a change in
 accounting principle              368        (5,168)     (24,330)       10,898
Income tax expense (benefit)       144        (2,016)      (7,194)        4,250

Income (loss) before
 cumulative effect of a change
 in accounting principle           224        (3,152)     (17,136)        6,648
Cumulative effect of a
 change in accounting
 principle, net of tax -
 reporting costs of start-up
 activities                        --            --        (2,402)          --

Net income (loss)            $     224     $  (3,152)   $ (19,538)    $   6,648

Basic earnings (loss) per
 common share data:

Basic earnings (loss) per
 common share before
 cumulative effect of a
 change in accounting
 principle                   $    0.01     $   (0.11)   $   (0.61)    $    0.24
Cumulative effect of a
 change in accounting
 principle, net of tax -
 reporting costs of
 start-up activities               --            --         (0.09)          --
Basic earnings (loss) per
 common share                $    0.01     $   (0.11)   $   (0.70)    $    0.24

Basic weighted average
 common shares outstanding      28,083        27,926       28,015        27,864


Diluted earnings (loss) per
 common share data:

Diluted earnings (loss) per
 common share before
 cumulative effect of a
 change in accounting
 principle                   $    0.01     $   (0.11)   $   (0.61)    $    0.23
Cumulative effect of a
 change in accounting
 principle, net of tax -
 reporting costs of
 start-up activities               --            --         (0.09)          --
Diluted earnings (loss) per
 common share                $    0.01     $   (0.11)   $   (0.70)    $    0.23

Diluted weighted average
 common shares outstanding      28,231        27,926       28,015        28,474





 The accompanying notes are an integral part of this statement.






                           Stage Stores, Inc.
             Consolidated Condensed Statement of Cash Flows
                             (in thousands)
                               (unaudited)

                                                 Thirty-nine Weeks Ended
                                           October 30, 1999   October 31, 1998

 Cash flows from operating activities:
   Net income (loss)                          $  (19,538)        $    6,648
   Adjustments to reconcile net income
    (loss) to net cash provided by
    (used in) operating activities:
     Depreciation and amortization                36,329             21,046
     Deferred income taxes                        (2,015)               192
     Accretion of discount                           920                820
     Amortization of debt issue costs              2,234              1,808
     Cumulative effect of a change in
      accounting principle                         2,402                --
     Change in working capital                   (29,517)          (106,691)
         Total adjustments                        10,353            (82,825)
       Net cash used in operating activities      (9,185)           (76,177)

 Cash flows from investing activities:
   Additions to property, equipment and
    leasehold improvements                       (13,166)           (71,202)
       Net cash used in investing activities     (13,166)           (71,202)

 Cash flows from financing activities:
   Proceeds from working capital facility         19,150            134,650
   Proceeds from issuance of common stock            262                839
   Payments on long-term debt                     (2,360)              (199)
       Net cash provided by financing
        activities                                17,052            135,290

   Net decrease in cash and cash equivalents      (5,299)           (12,089)

   Cash and cash equivalents:
     Beginning of period                          12,832             23,315
     End of period                            $    7,533         $   11,226

 Supplemental disclosure of cash flow
  information:

   Interest paid                              $   26,185         $   22,433

   Income taxes paid (refunded)               $      188         $   (2,805)




 The accompanying notes are an integral part of this statement.







                   Stage Stores, Inc.
     Consolidated Statement of Stockholders' Equity
    For the Thirty-nine Weeks Ended October 30, 1999
                     (in thousands)



Shares Outstanding
Shares of common stock
 issued:
   Beginning balance                26,718
    Issuance of stock                  116
   Ending balance                   26,834

Shares of Class B stock
 issued:
   Beginning balance                 1,250
   Ending balance                    1,250

Stockholders' Equity
Common stock issued:
   Beginning balance             $     267
    Issuance of stock                    1
   Ending balance                      268

Class B stock issued:
   Beginning balance                    13
   Ending balance                       13

Additional Paid-in Capital:
   Beginning balance               265,716
    Issuance of stock                  261
   Ending balance                  265,977

Accumulated deficit and
 accumulated other
 comprehensive income:
   Beginning balance              (61,604)
   Comprehensive income (loss):
        Net income (loss)         (19,538)
        Other comprehensive
         income (loss)                --
   Total comprehensive
    income (loss)                 (19,538)
   Ending balance                 (81,142)
Total Stockholders' Equity      $ 185,116

Accumulated other
comprehensive income:
   Beginning balance            $  (5,994)
   Ending balance               $  (5,994)




 The accompanying notes are an integral part of this statement.





                       Stage Stores, Inc.
 Notes to Unaudited Consolidated Condensed Financial Statements

       1.   The  accompanying  Unaudited  Consolidated  Condensed
Financial Statements of Stage Stores, Inc. ("Stage Stores")  have
been prepared in accordance with Rule 10-01 of Regulation S-X and
do  not  include  all the information and footnotes  required  by
generally  accepted accounting principles for complete  financial
statements.   Those  adjustments,  which  include   only   normal
recurring  adjustments  that are, in the opinion  of  management,
necessary  for a fair presentation of the results of the  interim
periods,  have  been  made. The results of  operations  for  such
interim periods are not necessarily indicative of the results  of
operations for a full year. The Unaudited Consolidated  Condensed
Financial  Statements  should be read  in  conjunction  with  the
Audited  Consolidated Financial Statements and notes thereto  for
the  year ended January 30, 1999 filed with Stage Stores'  Annual
Report on Form 10-K. The fiscal years discussed herein end on the
Saturday  nearest to January 31 in the following  calendar  year.
For  example,  references to "1999" mean the fiscal  year  ending
January 29, 2000.

      Stage  Stores conducts its business primarily  through  its
wholly-owned subsidiary Specialty Retailers, Inc. ("SRI")  which,
as  of October 30, 1999, operated 654 family apparel stores in 33
states  located throughout the United States.  Stage  Stores  and
SRI are collectively referred to herein as the "Company".

      2.  Pursuant  to  the  accounts  receivable  securitization
program  (the "Accounts Receivable Program"), an indirect wholly-
owned  subsidiary of the Company, SRI Receivables  Purchase  Co.,
Inc. ("SRPC") purchases the accounts receivable generated by  the
Company's  private  label  credit  card  program.  Such  accounts
receivable are transferred to a master trust (the "Trust")  which
has  issued  certain  certificates to third parties  representing
undivided interests in the Trust. SRPC owns an undivided interest
in the accounts receivable not supporting the certificates issued
to  third  parties by the Trust as set forth in the  accompanying
Consolidated  Condensed  Balance  Sheet.  SRPC  is   a   separate
corporate  entity  from the Company and SRPC's creditors  have  a
claim  on its assets prior to those assets becoming available  to
any creditor of the Company.

      3.   During the first quarter of 1999, the Company  adopted
the  Accounting  Standards  Executive  Committee's  Statement  of
Position  98-5,  "Reporting on the Costs of Start-Up  Activities"
("SOP  98-5")  which  requires costs of start-up  activities  and
organization costs be expensed as incurred. The initial  adoption
of SOP 98-5 during the quarter, reported as the cumulative effect
of  a  change in accounting principle, resulted in an  after  tax
charge of $2.4 million.

      4. During the second quarter of 1999, the Company announced
a  store  closure  program under which  the  Company  will  close
approximately  35 underperforming stores. Thirty-three  of  these
stores were closed as of the end of the third quarter of 1999 and
the  remaining stores are expected to be closed during the fourth
quarter  of  1999. In connection with the store closure  program,
the  Company has recorded $23.7 million of pretax costs, of which
$7.3  million  is included in cost of sales while  the  remaining
$16.4  million  is included in store opening and closure  program
costs.   Of the total $23.7 million of costs, approximately  $2.5
million   represents  severance  and  lease  termination   costs,
approximately  $2.5 million represents operating  costs  for  the
stores  in  the  closure  program during  the  second  and  third
quarters of 1999, approximately $7.3 million represents  a  lower
of  cost  or  market  reserve related  to  the  inventory  to  be
liquidated in the stores in the closure program while the balance
relates   primarily  to  the  write-off  of  fixed   assets   and
intangibles associated with the stores in the closure program.

      5. On November 9, 1999, the Company completed a refinancing
of the existing term and revolving certificates outstanding under
its   Accounts  Receivable  Program.   In  connection  with   the
refinancing,   the   previously  existing  term   and   revolving
certificates   were   replaced  with  new  term   and   revolving
certificates  (the  "New Certificates").   The  New  Certificates
provide  the  Company  with  a  maximum  availability  of  $329.9
million, subject to the amount of receivables held in the  Trust.
Based upon the amount of receivables in the Trust at the time  of
closing,  the  Company received approximately $290.0  million  of
proceeds.  Of this amount, approximately $260.0 million was  used
to  retire the outstanding balances under the previously existing
Trust  certificates, which were scheduled to begin amortizing  in
December  of  1999.  The remainder of the proceeds were  used  to
redeem  the previously existing $30.0 million aggregate principle
amount   of   SRPC  12.5%  Trust  certificate-backed  notes.   In
connection with the refinancing, the Company expects to record an
after-tax  extraordinary charge of approximately $1.3 million  in
the fourth quarter of 1999, the majority of which is non-cash.

      6.  The  Consolidating Condensed Financial  Statements  for
Stage  Stores  and its wholly-owned subsidiaries is presented  to
satisfy disclosure requirements pursuant to Sections 13 and 15(d)
of  the  Securities Exchange Act of 1934 with respect to  wholly-
owned subsidiaries of Stage Stores. Stage Stores does not prepare
separate  financial  statements and related disclosures  for  its
wholly-owned subsidiaries SRI and Specialty Retailers, Inc.  (NV)
because  management has determined that such information  is  not
material to investors. SRI is the primary obligor under  the  8.5%
Senior  Notes due 2005 and the 9% Senior Subordinated  Notes  due
2007   (see  Note  5  to  the  Company's  Consolidated  Financial
Statements  filed with Stage Stores' Annual Report on  Form  10-K
for the year ended January 30, 1999).  Stage Stores and Specialty
Retailers,  Inc. (NV), a wholly-owned subsidiary of Stage  Stores
which  was incorporated during June 1997, are guarantors of  such
indebtedness.

      SRPC  securitizes the accounts receivable generated by  the
Company's  private  label  credit card program.  The  results  of
operations  of  SRPC  are not indicative of the  total  operating
performance of the Company's Accounts Receivable Program.  For  a
summary  of the total consolidated operating performance  of  the
Company's  Accounts  Receivable  Program,  see  Note  3  to   the
Company's  Consolidated  Financial Statements  filed  with  Stage
Stores'  Annual  Report on Form 10-K for the year  ended  January
30, 1999.

      The following consolidating condensed financial information
for Stage Stores and its wholly-owned subsidiaries, including all
significant     intercompany    transactions    eliminated     in
consolidation, are presented below.


Consolidating Condensed Balance Sheet
October 30, 1999
(in thousands, unaudited)

                          Specialty         SRI           SRI           SRI
                        Retailers, Inc.  Receivables  Eliminations  Consolidated
                                         Purchase Co.

    ASSETS
Cash and cash equivalents  $  5,584        $    --       $    --       $  5,584
Undivided interest in
 accounts receivable trust  (11,061)         80,130           --         69,069
Merchandise
 inventories, net           389,926             --            --        389,926
Prepaid expenses and other
 current assets              57,890           3,554           --         61,444
 Total current assets       442,339          83,684           --        526,023

Property, equipment
 and leasehold
 improvements, net          216,830             --            --        216,830
Goodwill, net                87,500             --            --         87,500
Other assets                 16,444           1,860           --         18,304
Investment in subsidiaries   39,234             --        (39,234)          --
 Total assets             $ 802,347       $  85,544     $ (39,234)    $ 848,657

LIABILITIES AND
 STOCKHOLDERS'
    EQUITY
Accounts payable          $  78,773       $     --      $     --      $  78,773
Accrued expenses and
 other current liabilities   48,930           3,703           --         52,633
Current portion of
 long-term debt              65,980             --            --         65,980
 Total current liabilities  193,683           3,703           --        197,386

Long-term debt              414,512          30,000           --        444,512
Intercompany
 notes/advances             171,037          12,607           --        183,644
Other long-term
 liabilities                 24,882             --            --         24,882
 Total liabilities          804,114          46,310           --        850,424

Preferred stock                 --              --            --            --
Common stock                    --              --            --            --
Class B common stock            --              --            --            --
Additional paid-in capital    3,317          33,550       (33,550)        3,317
Accumulated
 earnings (deficit)             910           5,684        (5,684)          910
Accumulated other
 comprehensive income        (5,994)            --            --         (5,994)
 Stockholders' equity        (1,767)         39,234       (39,234)       (1,767)
 Total liabilities
  and stockholders'
  equity                  $ 802,347       $  85,544     $ (39,234)    $ 848,657

(Table Continued)


Consolidating Condensed Balance Sheet
October 30, 1999
(in thousands, unaudited)

                               Stage      Specialty  Eliminations  Stage Stores
                            Stores, Inc.  Retailers,               Consolidated
                                          Inc. (NV)
    ASSETS
Cash and cash equivalents    $       2    $   1,947    $     --       $   7,533
Undivided interest in
 accounts receivable trust         --           --           --          69,069
Merchandise inventories, net       --           --           --         389,926
Prepaid expenses and
 other current assets              --           --           --          61,444
 Total current assets                2        1,947          --         527,972

Property, equipment and
 leasehold improvements, net        --        1,257          --         218,087
Goodwill, net                       --          --           --          87,500
Other assets                        --           60          --          18,364
Investment in subsidiaries      185,180         --      (185,180)           --
 Total assets                 $ 185,182   $   3,264    $(185,180)     $ 851,923

LIABILITIES AND
 STOCKHOLDERS'
    EQUITY
Accounts payable              $     --    $     --     $     --       $  78,773
Accrued expenses and
 other current liabilities           27         --           --          52,660
Current portion of
 long-term debt                     --          --           --          65,980
 Total current liabilities           27         --           --         197,413

Long-term debt                      --          --           --         444,512
Intercompany notes/advances          39    (183,683)         --             --
Other long-term liabilities         --          --           --          24,882
 Total liabilities                   66    (183,683)         --         666,807

Preferred stock                     --          --           --             --
Common stock                        268         --           --             268
Class B common stock                 13         --           --              13
Additional paid-in capital      265,977     160,302     (163,619)       265,977
Accumulated
 earnings (deficit)             (75,148)     26,645      (27,555)       (75,148)
Accumulated other
 comprehensive income            (5,994)        --         5,994         (5,994)
 Stockholders' equity           185,116     186,947     (185,180)       185,116
 Total liabilities and
  stockholders' equity        $ 185,182   $   3,264    $(185,180)     $ 851,923




Consolidating Condensed Balance Sheet
January 30, 1999
(in thousands, unaudited)

                              Specialty        SRI         SRI          SRI
                           Retailers, Inc. Receivables Eliminations Consolidated
                                           Purchase Co.
    ASSETS
Cash and cash equivalents     $  10,882    $     --     $     --      $  10,882
Undivided interest in
 accounts receivable trust      (13,228)      83,044          --         69,816
Merchandise inventories, net    341,316          --           --        341,316
Prepaid expenses and
 other current assets            77,648        6,825          --         84,473
 Total current assets           416,618       89,869          --        506,487

Property, equipment and
 leasehold improvements, net    231,499          --           --        231,499
Goodwill, net                    92,551          --           --         92,551
Other assets                     18,967        4,402          --         23,369
Investment in subsidiaries       37,886          --       (37,886)          --
 Total assets                 $ 797,521    $  94,271    $ (37,886)    $ 853,906

LIABILITIES AND
 STOCKHOLDERS'
    EQUITY
Accounts payable              $  82,779    $     --     $     --      $  82,779
Accrued expenses and
 other current liabilities       49,726        2,888          --         52,614
Current portion of
 long-term debt                   4,814          --           --          4,814
 Total current liabilities      137,319        2,888          --        140,207

Long-term debt                  457,968       30,000          --        487,968
Intercompany notes/advances     151,273       23,497          --        174,770
Other long-term liabilities      25,021          --           --         25,021
 Total liabilities              771,581       56,385          --        827,966

Preferred stock                     --           --           --            --
Common stock                        --           --           --            --
Class B common stock                --           --           --            --
Additional paid-in capital        3,317       32,130      (32,130)        3,317
Accumulated
 earnings (deficit)              28,617        5,756       (5,756)       28,617
Accumulated other
 comprehensive income            (5,994)         --           --         (5,994)
 Stockholders' equity            25,940       37,886      (37,886)       25,940
 Total liabilities and
  stockholders' equity        $ 797,521    $  94,271    $ (37,886)    $ 853,906


(Table Continued)


Consolidating Condensed Balance Sheet
January 30, 1999
(in thousands, unaudited)

                                 Stage     Specialty               Stage Stores
                              Stores, Inc. Retailers, Eliminations Consolidated
                                           Inc. (NV)
    ASSETS
Cash and cash equivalents     $       2    $   1,948    $     --      $  12,832
Undivided interest in
 accounts receivable trust          --           --           --         69,816
Merchandise invemtories, net        --           --           --        341,316
Prepaid expenses and
 other current assets               --           --           --         84,473
 Total current assets                 2        1,948          --        508,437

Property, equipment and
 leasehold improvements, net        --         1,764          --        233,263
Goodwill, net                       --           --           --         92,551
Other assets                        --            60          --         23,429
Investment in subsidiaries       204,349         --      (204,349)          --
 Total assets                  $ 204,351   $   3,772    $(204,349)    $ 857,680

LIABILITIES AND
 STOCKHOLDERS'
    EQUITY
Accounts payable               $     --    $     --     $     --      $  82,779
Accrued expenses and
 other current liabilities            92         --           --         52,706
Current portion of
 long-term debt                      --          --           --          4,814
 Total current liabilities            92         --           --        140,299

Long-term debt                       --          --           --        487,968
Intercompany notes/advances         (133)   (174,637)         --            --
Other long-term liabilities          --          --           --         25,021
 Total liabilities                   (41)   (174,637)         --        653,288

Preferred stock                      --          --           --            --
Common stock                         267         --           --            267
Class B common stock                  13         --           --             13
Additional paid-in capital       265,716     160,040     (163,357)      265,716
Accumulated
 earnings (deficit)              (55,610)     18,369      (46,986)      (55,610)
Accumulated other
 comprehensive income             (5,994)        --         5,994        (5,994)
 Stockholders' equity            204,392     178,409     (204,349)      204,392
 Total liabilities and
  stockholders' equity         $ 204,351   $   3,772    $(204,349)    $ 857,680



Consolidating Condensed Statement of Operations
Thirty-nine Weeks Ended October 30, 1999
(in thousands, unaudited)

                             Specialty        SRI           SRI           SRI
                           Retailers, Inc, Receivables Eliminations Consolidated
                                Inc.       Purchase Co.

Net sales                      $ 796,766   $     --      $     --     $ 796,766
Cost of sales and related
 buying, occupancy and
 distribution expenses           575,183         --            --       575,183
Gross profit                     221,583         --            --       221,583

Selling, general and
 administrative expenses         197,017      (4,951)          --       192,066
Store opening and closure
 program costs                    17,142         --            --        17,142
Operating income (loss)            7,424       4,951           --        12,375

Interest expense, net             46,180       3,151           --        49,331

Income (loss) before
 income taxes                    (38,756)      1,800           --       (36,956)
Income tax expense (benefit)     (12,317)        666           --       (11,651)
Income (loss) before equity
 in net earnings of
 subsidiaries and cumulative
 effect of a change in
 accounting principle            (26,439)      1,134           --       (25,305)
Equity in net earnings
 of subsidiaries                     (72)        --             72          --
Income (loss) before
 cumulative effect of a
 change in accounting
 principle                       (26,511)      1,134            72      (25,305)
Cumulative effect of a
 change in accounting
 principle, net of tax -
 reporting costs of
 start-up activities              (1,196)     (1,206)          --        (2,402)
Net income (loss)              $ (27,707)  $     (72)     $     72    $ (27,707)

(Table Continued)


Consolidating Condensed Statement of Operations
Thirty-nine Weeks Ended October 30, 1999
(in thousands, unaudited)

                                Stage      Specialty                Stage Stores
                             Stores, Inc.  Retailers, Eliminations  Consolidated
                                           Inc. (NV)

Net sales                      $     --    $     --       $     --    $ 796,766
Cost of sales and related
 buying, occupancy and
 distribution expenses               --          --             --      575,183
Gross profit                         --          --             --      221,583

Selling, general and
 administrative expenses             107        (351)           --      191,822
Store opening and closure
 program costs                       --          --             --       17,142
Operating income (loss)             (107)        351            --       12,619

Interest expense, net                --      (12,382)           --       36,949

Income (loss) before
 income taxes                       (107)     12,733            --      (24,330)
Income tax expense (benefit)         --        4,457            --       (7,194)
Income (loss) before equity
 in net earnings of subsidiaries
 and cumulative effect of a
 change in accounting principle     (107)      8,276            --      (17,136)
Equity in net earnings
 of subsidiaries                 (19,431)        --          19,431         --
Income (loss) before cumulatve
 effect of a change in
 accounting principle            (19,538)      8,276         19,431     (17,136)
Cumulative effect of a change
 in accounting principle, net
 of tax - reporting costs of
 start-up activities                 --          --             --       (2,402)
Net income (loss)              $ (19,538)   $  8,276       $ 19,431   $ (19,538)



Consolidating Condensed Statement of Operations
Thirty-nine Weeks Ended October 31, 1998
(in thousands, unaudited)

                             Specialty        SRI          SRI          SRI
                          Retailers, Inc. Receivables  Eliminations Consolidated
                                          Purchase Co.

Net sales                      $ 816,198    $     --       $    --    $ 816,198
Cost of sales and related
 buying, occupancy and
 distribution expenses           571,482          --            --      571,482
Gross profit                     244,716          --            --      244,716

Selling, general and
 administartive expenses         196,583          204           --      196,787
Store opening and closure
 program costs                     4,911          --            --        4,911
Operating income (loss)           43,222         (204)          --       43,018

Interest expense, net             48,221       (2,507)          --       45,714

Income (loss) before
 income taxes                     (4,999)       2,303           --       (2,696)
Income tax expense                (1,384)         852           --         (532)
Income (loss) before equity
 in net earnings of
 subsidiaries                     (3,615)       1,451           --       (2,164)
Equity in net earnings
 of subsidiaries                   1,451          --         (1,451)        --
Net income (loss)              $  (2,164)   $   1,451     $  (1,451)  $  (2,164)

(Table Continued)

Consolidating Condensed Statement of Operations
Thirty-nine Weeks Ended October 31, 1998
(in thousands, unaudited)

                                 Stage      Specialty               Stage Stores
                              Stores, Inc.  Retailers, Eliminations Consolidated
                                            Inc. (NV)

Net sales                      $     --     $     --      $     --    $ 816,198
Cost of sales and related
 buying, occupancy and
 distribution expenses               --           --            --      571,482
Gross profit                         --           --            --      244,716

Selling, general and
 administrative expenses              66       (2,230)          --      194,623
Store opening and closure
 program costs                       --           --            --        4,911
Operating income (loss)              (66)       2,230           --       45,182

Interest expense, net                --       (11,430)          --       34,284

Income (loss) before
 income taxes                        (66)      13,660           --       10,898
Income tax expense                   --         4,782           --        4,250
Income (loss) before equity
 in net earnings of
 subsidiaries                        (66)       8,878           --        6,648
Equity in net earnings
 of subsidiaries                   6,714          --         (6,714)        --
Net income (loss)              $   6,648    $   8,878     $  (6,714)  $   6,648




Consolidating Condensed Statement of Cash Flows
Thirty-nine Weeks Ended October 30, 1999
(in thousands, unaudited)

                              Specialty        SRI         SRI          SRI
                           Retailers, Inc. Receivables Eliminations Consolidated
                                           Purchase Co.

Cash  flows from operating
 activities:
 Net cash used in
  operating activities         $  (1,485)   $  (7,437)    $     --    $  (8,922)

Cash  flows from investing
activities:
Investment in subsidiary             --           --            --          --
Additions to property,
 equipment and leasehold
 improvements                    (13,166)         --            --      (13,166)
Proceeds from the sales
 of accounts receivable, net      (7,437)       7,437           --          --
 Net cash provided by (used in)
  investing activities           (20,603)       7,437           --      (13,166)

Cash  flows from financing
activities:
Proceeds from working
 capital facility                 19,150          --            --       19,150
Proceeds from issuance
 of common stock                     --           --            --          --
Proceeds from capital
 contribution                        --           --            --          --
Payments on long-term debt        (2,360)         --            --       (2,360)
 Net cash provided by (used
  in) financing activities        16,790          --            --       16,790

Net decrease in cash and
 cash equivalents                 (5,298)         --            --       (5,298)
Cash and cash equivalents:
 Beginning of period              10,882          --            --       10,882
 End of period                 $   5,584    $     --     $      --    $   5,584

(Table Continued)

Consolidating Condensed Statement of Cash Flows
Thirty-nine Weeks Ended October 30, 1999
(in thousands, unaudited)

                                 Stage      Specialty               Stage Stores
                              Stores, Inc.  Retailers, Eliminations Consolidated
                                            Inc. (NV)
Cash flows from operating
 activities:
 Net cash used in operating
  activities                   $     --     $    (263)   $     --     $  (9,185)

Cash flows from
 investing activities:
Investment in subsidiary            (262)         --           262          --
Additions to property,
 equipment and leasehold
 improvements                        --           --           --       (13,166)
Proceeds from the sales of
 accounts receivable, net            --           --           --           --
 Net cash provided by (used
  in) investing activities          (262)         --           262      (13,166)

Cash flows from financing
 activities:
Proceeds from working
 capital facility                    --           --           --        19,150
Proceeds from issuance
 of common stock                     262          --           --           262
Proceeds from capital
 contribution                        --           262         (262)         --
Payments on long-term debt           --           --           --        (2,360)
 Net cash provided by (used
  in) financing activities           262          262         (262)      17,052

Net decrease in cash and                           --
 cash equivalents                    --            (1)         --        (5,299)
Cash and cash equivalents:
 Beginning of period                   2        1,948          --        12,832
 End of period                 $       2    $   1,947    $     --     $   7,533



Consolidating Condensed Statement of Cash Flows
Thirty-nine Weeks Ended October 31, 1998
(in thousands, unaudited)

                              Specialty        SRI         SRI          SRI
                           Retailers, Inc. Receivables Eliminations Consolidated
                                           Purchase Co.

Cash  flows from operating
 activities:
 Net cash used in operating
  activities                   $ (70,740)   $  (6,413)   $     --     $ (77,153)

Cash  flows from investing
 activities:
Intercompany notes/advances         (119)         --           --          (119)
Additions to property,
 equipment and leasehold
 improvements                    (71,202)         --           --       (71,202)
Proceeds from sales of
 accounts receivable, net         (7,420)       7,420          --           --
Dividend from subsidiary           1,007          --        (1,007)         --
 Net cash provided by (used
  in) investing activities       (77,734)       7,420       (1,007)     (71,321)

Cash  flows from financing
 activities:
Proceeds from working capital
 facility                        134,650          --           --       134,650
Proceeds from issuance of
 common stock                        --           --           --           --
Payments on long-term debt          (199)         --           --          (199)
Dividend paid                        --        (1,007)       1,007          --
 Net cash provided by (used
  in) financing activities       134,451       (1,007)       1,007      134,451

Net increase (decrease) in
 cash and cash equivalents       (14,023)         --           --       (14,023)
Cash and cash equivalents:
 Beginning of period              23,299          --           --        23,299
 End of period                 $   9,276    $     --     $     --     $   9,276


(Table Continued)

Consolidating Condensed Statement of Cash Flows
Thirty-nine Weeks Ended October 31, 1998
(in thousands, unaudited)

                                Stage       Specialty               Stage Stores
                             Stores, Inc.   Retailers, Eliminations Consolidated
                                            Inc. (NV)
Cash flows from operating
 activities:
 Net cash used in operating
  activities                   $     (14)   $     990    $     --     $ (76,177)

Cash flows from investing
 activities:
Intercompany notes/advances         (839)         958           --          --
Additions to property,
 equipment and leasehold
 improvements                        --           --            --      (71,202)
Proceeds from the sales of
 accounts receivable, net            --           --            --          --
Dividend from subsidiary             --           --            --          --
 Net cash provided by (used
  in) investing activities          (839)         958           --      (71,202)

Cash flows from financing
 activities:
Proceeds from working capital
 facility                            --           --            --      134,650
Proceeds from issuance of
 common stock                        839          --            --          839
Payments on long-term debt           --           --            --         (199)
Dividend paid                        --           --            --          --
 Net cash provided by (used
  in) financing activities           839          --            --      135,290

Net increase (decrease) in
 cash and cash equivalents           (14)       1,948           --      (12,089)
Cash and cash equivalents:
 Beginning of period                  16          --            --       23,315
 End of period                 $       2    $   1,948     $     --    $  11,226



Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

"Safe  Harbor" Statement under the Private Securities  Litigation
Reform Act of 1995

      Certain items discussed or incorporated by reference herein
contain   forward-looking  statements  that  involve  risks   and
uncertainties  including,  but not limited  to,  the  ability  to
obtain financing on terms reasonably satisfactory to the Company,
the  ability  of the Company to comply with the various  covenant
requirements contained in the Company's debt agreements  and  the
demand  for  apparel. The demand for apparel can be  affected  by
weather  patterns, levels of competition, competitors'  marketing
strategies, changes in fashion trends, availability of product on
normal  payment  terms  and the failure to achieve  the  expected
results  of  the Company's merchandising and marketing  plans  as
well  as its store opening and closing plans.  The occurrence  of
any  of the above could have a material and adverse impact on the
Company's   operating  results.  See  additional   risk   factors
discussed  in  the Company's Annual Report on Form 10-K.  Certain
information    herein   contains   estimates   which    represent
management's  best  judgement as of  the  date  hereof  based  on
information  currently available; however, the Company  does  not
intend  to  update  this information to reflect  developments  or
information  obtained  after the date hereof  and  disclaims  any
legal obligation to the contrary.

General

     Overview.   The  Company operates the store  of  choice  for
nationally  recognized  brand name family  apparel,  accessories,
cosmetics  and  footwear in over 500 small towns and  communities
throughout the United States. The Company has recognized the high
level  of  brand  awareness and demand for  fashionable,  quality
apparel  by  consumers in small markets and has identified  these
markets  as a profitable and under served niche. The Company  has
developed  a  unique  franchise focused on these  small  markets,
differentiating itself from the competition by offering  a  broad
range  of  brand name merchandise with a high level  of  customer
service in convenient locations.

     The  financial  information, discussion  and  analysis  that
follow   should  be  read  in  conjunction  with  the   Company's
Consolidated  Financial  Statements  included  in  the  Company's
Annual Report on Form 10-K for the year ended January 30, 1999.

Results of Operations

Thirteen Weeks Ended October 30, 1999 Compared to the Thirteen
Weeks Ended October 31, 1998

     Sales  for  the  thirteen  weeks  ended  October  30,   1999
("current  year third quarter") decreased 2.7% to $264.3  million
from $271.6 for the thirteen weeks ended October 31, 1998 ("prior
year  third  quarter"). The decrease in total sales reflects  the
impact  of closing 33 stores which were included in the Company's
store  closure  program as well as a 3.8% decline  in  comparable
store  sales.  The decline in comparable store sales  reflects  a
reduction  in the level of clearance activities during the  early
part  of the current year third quarter as compared to the  prior
year  third  quarter.   The Company began the  prior  year  third
quarter  with  a  higher  level of spring  and  summer  clearance
inventory  as a result of softness in sales over the latter  half
the   prior  year  second  quarter.   In  response,  this  excess
clearance  inventory was aggressively liquidated over  the  early
part  of  the  prior year third quarter generating  higher  sales
volume at lower margins.

     Gross  profit  increased  2.6%  to  $77.2  million  for  the
thirteen weeks ended October 30, 1999 from $75.3 million  in  the
prior  year  third quarter despite the decline  in  total  sales.
Gross  profit  as a percent of sales increased to  29.2%  in  the
current  year  third quarter from 27.7% in the prior  year  third
quarter.  The increase in gross profit reflects the reduced level
of  clearance  volume  as discussed above,  a  more  conservative
promotional cadence throughout the current year third quarter  as
well  as a reduction in freight expense, partially offset by  the
negative  leverage  associated with the Company's  fixed  buying,
occupancy and distribution expenses which are included in cost of
goods sold.

     Selling,  general and administrative ("SG&A")  expenses  for
the thirteen weeks ended October 30, 1999 decreased 2.2% to $63.7
million from $65.1 million in the prior year third quarter.  As a
percent  of  sales, SG&A expenses were 24.1% in the current  year
third  quarter  as  compared to 24.0% in  the  prior  year  third
quarter.   SG&A  expenses  benefited  from  the  closure  of  the
underperforming stores included in the store closure  program  as
well  as  from  the  Company's continuing  effort  and  focus  on
controlling selling and central overhead costs.

     Store  opening and closure program costs were  $0.9  million
for the thirteen weeks ended October 30, 1999 as compared to $2.9
million in the prior year third quarter.  The expense during  the
current  year third quarter reflects the operating costs for  the
remaining  31 stores in the store closure program,  29  of  which
were  closed during the quarter.  There were no new store opening
costs  incurred  during the current year  third  quarter  as  the
current year store opening program was completed during the first
quarter, and in accordance with the adoption of SOP 98-5  in  the
current  year  first quarter, the opening costs  associated  with
these stores were expensed at the time of opening.  Store opening
and  closure program costs during the prior year were related  to
new  store  opening costs which were expensed over  the  year  in
which the store opened.

     Operating  income for the thirteen weeks ended  October  30,
1999  increased 75.0% to $12.6 million from $7.2 million  in  the
prior year third quarter.  Operating income as a percent of sales
was 4.8% in the current year third quarter as compared to 2.7% in
the prior year third quarter.

     Net  interest  expense for the thirteen weeks ended  October
30, 1999 decreased $0.2 million from the prior year third quarter
as  a  result of a lower level of average borrowings outstanding,
partially offset by an increase in overall borrowing rates.

     As  a result of the factors discussed above, the Company had
net  income of $0.2 million for the thirteen weeks ended  October
30,  1999  as  compared  to a net loss in the  prior  year  third
quarter of $3.2 million.

Thirty-nine Weeks Ended October 30, 1999 Compared to the  Thirty-
nine Weeks Ended October 31, 1998

     Sales  for  the  thirty-nine weeks ended  October  30,  1999
("current  year")  decreased 2.4% to $796.8 million  from  $816.2
million  for the thirty-nine weeks ended October 31, 1998 ("prior
year").   Comparable store sales decreased 6.7% for  the  current
year.  Sales  results for the current year reflect,  among  other
things, the impact of transitioning the Company's inventory  to a
more  fashionable, in-demand merchandise mix as well  as  a  more
conservative promotional cadence. Sales results for  the  current
year  also  reflect the impact on the first quarter of the  heavy
promotional  and inventory management activities which  were  put
into  place during the fall of 1998. These initiatives have  had,
and  to  some extent, continue to have a negative impact  on  the
Company's merchandise mix and customer base. As a result of  this
activity,  the  Company's  sales results  for  the  current  year
reflect  a  higher  sell-through of  fully  priced  units  and  a
significantly lower number of lower priced clearance units  which
has  resulted  in  a  net  reduction of  total  sales  at  higher
merchandise margins.

     For  the  thirty-nine weeks ended October  30,  1999,  gross
profit  decreased 9.4% to $221.6 million from $244.7  million  in
the  comparable  period of 1998.  Gross profit as  a  percent  of
sales decreased to 27.8% for the current year from  30.0% in  the
prior  year.  Gross  margin  for 1999  includes  a  $7.3  million
provision  associated with the store closure program  implemented
during  the  second quarter of the current year as  well  as  the
negative  sales  leverage  associated with  the  Company's  fixed
buying, occupancy and distribution expenses which are included in
cost  of goods sold. The decline in gross margin as a percent  of
sales also reflects lower vendor discounts on new store inventory
purchases  and reduced levels of store grand opening sales  which
typically carry a higher level of gross margin as a result of the
reduction  in the number of new stores opened during 1999.  These
declines  were  partially  offset by higher  merchandise  margins
during  the  second  and  third quarters  of   the  current  year
resulting from a reduction in the level of clearance sales and  a
more conservative promotional cadence.

     SG&A  expenses for the thirty-nine weeks ended  October  30,
1999 decreased 1.4% to $191.8 million from $194.6 million in  the
comparable  period  of  1998  and,  as  a  percentage  of  sales,
increased to 24.1% from 23.8% in the comparable period  of  1998.
SG&A  expenses  for  the  current year  benefited  from  improved
results in the Company's credit card operations during the  first
and  second quarters of 1999. In addition, SG&A expenses for 1999
benefited from approximately $4.7 million of reduced payroll  and
payroll related costs as well as the Company's continuing efforts
in  controlling  SG&A expenses. The reduction in payroll  related
costs  was  primarily  associated with reduced  vacation  expense
resulting from a change in the Company's employee benefit program
during  the first quarter of this year.   The current  year  SG&A
expenses  also  benefited  from a reduction  in  operating  costs
associated with the stores included in the store closure  program
which was implemented during the second quarter of 1999.

     Store  opening and closure program costs for the thirty-nine
weeks  ended  October 30, 1999 reflect the costs associated  with
the 10 new stores opened during the current year first quarter as
well as the store closure program that was implemented during the
second  quarter.  The store closure program will  result  in  the
closure  of approximately 35 underperforming stores, of which  33
were  closed  as of the end of the third quarter  of  1999.   The
remaining  stores  are expected to be closed  during  the  fourth
quarter  of 1999.  In connection with the store closure  program,
the  Company has recorded $23.7 million of pretax costs, of which
$7.3  million  is included in cost of sales while  the  remaining
$16.4  million  is included in store opening and closure  program
costs.   Of the total $23.7 million of costs, approximately  $2.5
million   represents  severance  and  lease  termination   costs,
approximately  $2.5 million represents operating  costs  for  the
stores  in  the  closure  program during  the  second  and  third
quarters of 1999, approximately $7.3 million represents  a  lower
of  cost  or  market  reserve related  to  the  inventory  to  be
liquidated in the stores in the closure program while the balance
relates   primarily  to  the  write-off  of  fixed   assets   and
intangibles  associated with the stores in the  closure  program.
Store  opening  and closure program costs during the  prior  year
were  related to new store opening costs which were expensed over
the year in which the store was opened.

     As  a result of the factors discussed above, the Company had
operating income of $12.6 million for the thirty-nine weeks ended
October 30, 1999 as compared to operating income of $45.2 million
in the comparable period in 1998.

     Net interest expense for the thirty-nine weeks ended October
30,  1999 increased 7.6% to $36.9 million from $34.3 million  for
the  comparable period in 1998 due to a higher level  of  average
borrowings  outstanding  and  an increase  in  overall  borrowing
rates.

     As  a result of the foregoing, the Company's net loss before
the cumulative effect of a change in accounting principle for the
thirty-nine  weeks ended October 30, 1999 was  $17.1  million  as
compared to net income of $6.6 million for the comparable  period
in 1998.

     In  connection  with the adoption of SOP 98-5,  the  Company
recorded a cumulative effect of a change in accounting principle,
net  of  tax charge, of $2.4 million during the first quarter  of
1999.  The  charge  reflects  the write-off  of  the  unamortized
organizational  costs  associated  with  the  Company's  accounts
receivable trust and credit card bank.

Seasonality and Inflation

     The  Company's  business is seasonal and annual  results  of
operations  are  highly  dependent upon  the  fourth  quarter  as
quarterly  sales and profits are traditionally lower  during  the
first three quarters (February through October) and higher during
the  fourth  quarter  (November through  January).  In  addition,
working  capital  requirements  fluctuate  throughout  the  year,
increasing   substantially  in  October  and  November   due   to
requirements  for  significantly  higher  inventory   levels   in
anticipation  of  the holiday season. During  1998,  the  Company
experienced poor sales and results of operations beginning in the
second  quarter  which impacted these traditional  trends  during
those periods.

     The   following  table  shows  certain  unaudited  financial
information for the Company by quarter (dollars in thousands):


                                             1999
                                 Q1           Q2           Q3

      Net sales              $ 262,591    $ 269,848    $ 264,327
      Gross profit              70,359       74,021       77,203
      Operating income (loss)    8,391       (8,332)      12,560
      Quarters' operating
       income as a percent
       of total                    --           --           --
      Income  (loss) before
       cumulative effect of a
       change in accounting
       principle             $  (2,269)   $ (15,091)   $     224
      Net income (loss)      $  (4,671)   $ (15,091)   $     224

                                                   1998
                                 Q1           Q2           Q3           Q4

      Net sales              $ 272,788    $ 271,805    $ 271,605    $ 357,349
      Gross profit              87,225       82,239       75,252       89,593
      Operating income (loss)   25,278       12,678        7,226        7,458
      Quarters' operating
       income as a percent
       of total                    48%          24%          14%          14%
      Income (loss) before
       cumulative effect of
       a change in
       accounting principle  $   9,035    $     765    $  (3,152)     $  (2,934)

      Net income (loss)       $  9,035    $     765    $  (3,152)     $  (2,934)







      The  Company does not believe that inflation had a material
effect  on  its results of operations during the past two  years.
However,  there  can be no assurance that the Company's  business
will not be affected by inflation in the future.


Liquidity and Capital Resources

                Total working capital decreased $37.5 million  to
$330.6 million at October 30, 1999 from $368.1 million at January
30,  1999.  The most significant changes in working capital were:
(i) an increase in inventories associated with the seasonal build
of  inventories offset by (ii) the inclusion of $61.2 million  of
the  outstanding  balance  under  the  Company's  $100.0  million
working  capital  and letter of credit facility  and  the  $100.0
million  expansion  revolving credit facility  (collectively  the
"Credit  Facility")  in current portion of long-term  debt.  This
amount  reflects the requirement contained in the Credit Facility
agreement  to reduce the aggregate balance outstanding under  the
facility to $100.0 million for a period of 45 days prior to  July
2000.  Outstanding  borrowings under  the  Credit  facility  were
$161.2  million at October 30, 1999 as compared to $180.4 million
at  October 31, 1998 and $142.0 million at January 30, 1999.  The
entire  balance outstanding at January 30, 1999 was  included  in
long-term  debt as the Credit Facility agreement was modified  to
allow  a  maximum of $170.0 million to be outstanding for  thirty
days during the period of January 27, 1999 through July 31, 1999.

      The  Company's primary capital requirements are for working
capital,  debt service and capital expenditures. Based  upon  the
current  capital structure, management anticipates cash  interest
payments  to be approximately $44.0 million during each  of  1999
and  2000.  Capital  expenditures are  generally  for  new  store
openings,  remodeling  of  existing stores  and  customary  store
maintenance. Capital expenditures for the first thirty-nine weeks
of  1999 were $13.2 million as compared to $71.2 million for  the
comparable  period  of 1998. The reduction  was  a  result  of  a
decrease  in  the  number of new stores opened  as  well  as  the
completion  of the conversion of the remaining CR Anthony  stores
to  the  Company's format and trade names, which occurred  during
the  first  and  second  quarters of  1998.   Management  expects
capital  expenditures  to be approximately $23.0  million  during
1999,  consisting primarily of 10 new store openings,  remodeling
of  existing stores and the implementation of a new merchandising
system.  Required aggregate principal payments on existing  debt,
excluding  the  Credit  Facility, total $4.8  million  and  $34.8
million  for 1999 and 2000, respectively. Included in  the  $34.8
million  of  principal repayments in 2000 are the  $30.0  million
aggregate principle amount of SRPC 12.5% Trust certificate-backed
notes  ("SRPC Notes") which were defeased on November 9, 1999  in
connection  with  the  restructuring of the  Accounts  Receivable
Program as discussed below.

     The   Company's  current  short-term  liquidity  needs   are
provided  by  (i)  existing cash balances,  (ii)  operating  cash
flows,  (iii)  the Accounts Receivable Program, (iv)  the  Credit
Facility  (v) and normal trade credit terms from the  vendor  and
factor  community.  The  Company expects to  fund  its  long-term
liquidity  needs  from  (i) its operating cash  flows,  (ii)  the
issuance  of  debt and/or equity securities, (iii)  the  Accounts
Receivable  Program  and  (iv) the Credit  Facility.  Outstanding
borrowings  under  the  Credit Facility were  $161.2  million  at
October  30,  1999 as compared to $180.4 million at  October  31,
1998, a decrease of $19.2 million.  The Company had $24.6 million
of availability under the Credit Facility at October 30, 1999 and
$7.1 million at October 31, 1998.

     On  November 9, 1999, the Company completed a refinancing of
the  existing  term and revolving certificates outstanding  under
its   Accounts  Receivable  Program.   In  connection  with   the
refinancing,   the   previously  existing  term   and   revolving
certificates   were   replaced  with  new  term   and   revolving
certificates  (the  "New Certificates").   The  New  Certificates
provide  the  Company  with  a  maximum  availability  of  $329.9
million, subject to the amount of receivables held in the  Trust.
Based upon the amount of receivables in the Trust at the time  of
closing,  the  Company received approximately $290.0  million  of
proceeds.  Of this amount, approximately $260.0 million was  used
to  retire the outstanding balances under the previously existing
Trust  certificates, which were scheduled to begin amortizing  in
December  of  1999. The remainder of the proceeds  were  used  to
redeem  the  SRPC Notes. In connection with the refinancing,  the
Company  expects to record an after-tax extraordinary  charge  of
approximately  $1.3 million in the fourth quarter  of  1999,  the
majority of which is non-cash.

      The Company continually monitors its liquidity position and
compliance with its various credit agreements.  During the  third
and  fourth  quarters  of  1998, the  Company's  Credit  Facility
agreement  was  amended  to lessen certain covenant  requirements
through  the third quarter of 1999 and to clarify certain defined
terms  contained in the Credit Facility agreement.  The  covenant
requirements  for  the fourth quarter of 1999  are  significantly
more restrictive than those for the first three quarters of 1999.
As  discussed in "Seasonality and Inflation" above, the Company's
profits are historically lower in the first three quarters of the
year  and higher in the fourth quarter.  Accordingly, the Company
is  dependent  on a significantly improved financial  performance
for  the  entire  year, and in particular the fourth  quarter  as
compared  to  last  year, in order to be in compliance  with  the
financial covenants as well as meeting the clean down requirement
contained  in  its Credit Facility agreement.  There  can  be  no
assurance  that  the Company's financial results for  the  fourth
quarter will be sufficient to allow the Company to continue to be
in  compliance  with its financial covenants. To the  extent  the
Company  fails to achieve compliance with its financial covenants
or  the  Company  is  unable  to  obtain  certain  amendments  if
necessary  from its lenders to lessen the covenant  requirements,
the   financial  position  of  the  Company  could  be  adversely
affected.

Year 2000

      The Year 2000 issue relates to the way computer systems and
programs  define  calendar  dates.   They  could  fail  or   make
miscalculations due to interpreting a date including "00" to mean
1900,  not  2000.  Also, other systems and equipment may  contain
imbedded  hardware or software that may have a time  element  and
affect  their operation.  The Company began working on  the  Year
2000  compliance  issue  in  1996 and heightened  its  focus  and
resource  commitment  in  1997  with  the  establishment   of   a
formalized  project plan and management oversight function.   The
Company  divided  its Year 2000 risk assessment  and  remediation
efforts   into  the  following  three  categories:    information
systems, peripheral systems and hardware and third party vendors.

     The  Company  has completed the evaluation of  its  critical
information  systems infrastructure for Year 2000 compliance  and
has developed detailed work plans to achieve compliance prior  to
possible  system failures. The systems have been segregated  into
the   following  five  logical,  manageable  groups:   (1)  human
resource, time keeping and payroll systems (2) point-of-sale  and
sales  audit  systems (3) credit systems (4) financial  reporting
and accounts payable systems and (5) merchandising systems.  Year
2000  remediation  is being addressed through  a  combination  of
modifications   or   upgrades   to   existing   applications   or
replacement.   The Company has dedicated in-house  resources  and
has contracted with third party vendors to complete the necessary
coding changes, testing and installation. In August of 1999,  the
Company completed the installation of a new merchandising  system
which is year 2000 compliant. The Company is currently addressing
various post-implementation issues; however, the Company does not
anticipate that these issues will have a material impact  on  the
financial  position or results of operations of the Company.  The
Company   believes  Year  2000  readiness  related  to   critical
information systems infrastructure is substantially complete.

     In  addition,  the  Company has substantially  completed  an
inventory of its major peripheral systems and hardware and is  in
the process of assessing and remediating Year 2000 non-compliance
issues.   These  include, but are not limited to,  communications
networks, personal computers and network systems, printers, store
register  systems  and processors, scanners and  emergency  power
systems.   The  Company believes Year 2000 readiness  related  to
peripheral systems and hardware is substantially complete.

     The Company's plan is to have addressed its significant
Year 2000 issues prior to being affected by them. However, if the
Company   identifies  additional  risks  related  to  Year   2000
compliance  or  its  progress  in  planned  remediation   efforts
deviates from the anticipated timeline, the Company will  develop
contingency plans as deemed necessary at that time. The aggregate
cost of the Company's Year 2000 efforts paid to third parties  to
assist in remediation has been approximately $2.3 million.  These
costs  are  being  expensed as incurred.  These  amounts  do  not
include   any   costs  associated  with  the  implementation   of
contingency plans or the cost associated with the replacement  of
information systems, hardware or equipment, substantially all  of
which  would  be capitalized. The failure to correct  a  material
Year  2000  problem  could result in an interruption  in  certain
normal business activities or operations.  Presently, the Company
does not anticipate any material disruption in its operations  as
a result of any failure by the Company to be in compliance.

              The Company has limited information concerning Year
2000  compliance  status  of  its  suppliers.  The  Company  has,
however,  identified its major suppliers and has  sent  a  survey
letter which is being used to evaluate the potential risk to  the
Company  if these vendors fail to remedy their Year 2000  issues.
In the event that the Company or any of its significant suppliers
does  not  successfully and timely achieve Year 2000  compliance,
the Company's business or operations could be adversely affected.


                  PART II  -  OTHER INFORMATION

Item 1. Legal Proceedings

      From  time  to  time the Company and its  subsidiaries  are
involved  in  various litigation matters arising in the  ordinary
course of its business.  In addition, on March 30, 1999, a  class
action  lawsuit was filed against the Company and certain of  its
officers,  directors  and  stockholders  in  the  United   States
District  Court  for the Southern District of Texas  by  John  C.
Weld,  Jr.,  a  stockholder  who  purchased  125  shares  of  the
Company's common stock on August 3, 1998, alleging violations  of
Sections 10(b) and 20(a) of the Securities Exchange Act  of  1934
and  Rule  10b-5 promulgated thereunder (the "Weld  Suit").   The
Company  believes  that the allegations  of  the  Weld  Suit  are
without merit and intends to defend the case vigorously. On  July
23,  1999,  the Company filed a motion to dismiss the Weld  Suit.
The  United  States District Court for the Southern  District  of
Texas is not expected to render a final opinion on the motion  to
dismiss before the spring of 2000.

      Management believes that none of the matters in  which  the
Company  or  its  subsidiaries  are  currently  involved,  either
individually  or in the aggregate, is material to  the  financial
position,  results of operations or cash flows of the Company  or
its subsidiaries.

Item 2. Changes in Securities

     None.

Item 3. Defaults Upon Senior Securities

     None.


Item 4. Submission of Matters to a Vote of Security Holders.

     None.

Item 5. Other Information

     None.

Item 6. Exhibits and Reports on Form 8-K.

  (a)  Exhibits


     27.1      Financial Data Schedule.


  (b)  Reports on Form 8-K

     The Company filed a News Release on Form 8-K dated August 5,
     1999 related to Stage Stores, Inc. second quarter 1999 sales
     results.

     The  Company  filed a News Release on Form 8-K dated  August
     19,  1999 related to Stage Stores, Inc. second quarter  1999
     results of operations.

     The  Company filed a News Release on Form 8-K dated November
     4,  1999  related to Stage Stores, Inc. third  quarter  1999
     sales results.

     The  Company filed a News Release on Form 8-K dated November
     11,  1999  related to Stage Stores, refinancing the accounts
     receivable credit facility.

     The Company filed a News Release on Form 8-K dated November
     18, 1999 related to Stage Stores, Inc. third quarter 1999
     results of operations.



                           SIGNATURES

     Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        STAGE STORES, INC.

December 7, 1999                        /s/ Carl E. Tooker
 (Date)                                 Carl E. Tooker
                                        Chairman, Chief Executive Officer
                                        and President
                                        (principal executive officer)


December 7, 1999                        /s/ James A. Marcum
 (Date)                                 James A. Marcum
                                        Vice Chairman and
                                        Chief Financial Officer
                                        (principal financial and
                                        accounting officer)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
  THE FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
  EXTRACTED FROM THE STAGE STORES, INC. CONSOLIDATED FINANCIAL STATEMENTS
  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.



<MULTIPLIER>                          1,000
<PERIOD-TYPE>                         9-MOS
<FISCAL-YEAR-END>               JAN-29-2000
<PERIOD-END>                    OCT-30-1999
<CASH>                                7,533
<SECURITIES>                              0
<RECEIVABLES>                             0
<ALLOWANCES>                              0
<INVENTORY>                         389,926
<CURRENT-ASSETS>                    527,972
<PP&E>                              218,087
<DEPRECIATION>                            0
<TOTAL-ASSETS>                      851,923
<CURRENT-LIABILITIES>               197,413
<BONDS>                             444,512
<COMMON>                                281
                     0
                               0
<OTHER-SE>                          184,835
<TOTAL-LIABILITY-AND-EQUITY>        851,923
<SALES>                             796,766
<TOTAL-REVENUES>                    796,766
<CGS>                               575,183
<TOTAL-COSTS>                       575,183
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                   36,949
<INCOME-PRETAX>                     (24,330)
<INCOME-TAX>                         (7,194)
<INCOME-CONTINUING>                 (17,136)
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                            (2,402)
<NET-INCOME>                        (19,538)
<EPS-BASIC>                         (0.70)
<EPS-DILUTED>                         (0.70)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission