STAGE STORES INC
10-Q, 2000-12-20
DEPARTMENT STORES
Previous: UNUMPROVIDENT CORP, SC 13D/A, 2000-12-20
Next: STAGE STORES INC, 10-Q, EX-27.1, 2000-12-20



1



                              Form 10-Q

          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549


     (Mark One)
          [  X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended October 28, 2000

                                 OR

          [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from  __  to

                  Commission file number 001-14035


                         Stage Stores, Inc.
       (Exact name of registrant as specified in its charter)



           DELAWARE                         76-0407711
(State or other jurisdiction of          (I.R.S. Employer
incorporation or organization)         Identifications No.)

  10201 Main Street, Houston,                 77025
             Texas                          (Zip Code)
(Address of principal executive
           offices)


                           (713) 667-5601
         Registrant's telephone number, including area code


Indicate  by  check  mark whether the registrant (1)  has  filed  all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of 1934 during the preceding 12 months  (or  for  such
shorter  period  that  the  registrant  was  required  to  file  such
reports),  and  (2) has been subject to such filing requirements  for
the past 90 days.  Yes_X_  No _ _

The   number  of  shares  of  common  stock  of  Stage  Stores,  Inc.
outstanding as of December 19, 2000 was 26,850,223 shares  of  Common
Stock and 1,250,584 shares of Class B Common Stock.

               PART I  -  FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                      Stage Stores, Inc.
                    (Debtor-in-Possession)
             Consolidated Condensed Balance Sheet
              (in thousands, except par values)



                                       October 28,   January 29,
                                          2000         2000
               ASSETS                  (unaudited)  (unaudited)
Cash and cash equivalents              $  14,911     $20,179
Undivided interest in accounts
receivable trust                           --        41,600
Accounts receivable, net               276,377         --
Merchandise inventories, net           271,303      261,104
Prepaid expenses and other current
assets                                 15,498        23,866
      Total current assets             578,089       346,749

Property, equipment and leasehold
improvements, net                      153,463       181,834
Other assets                           15,178        26,104
      Total assets                   $ 746,730     $554,687

LIABILITIES AND STOCKHOLDERS' DEFICIT
Accounts payable                       $  68,815     $40,955
Accrued expenses and other current
liabilities                            49,661        72,177
Debtor-in-possession credit facility   265,453       --
Current portion of long-term debt      --            9,830
Long-term debt classified as current   --            492,393
      Total current liabilities        383,929       615,355

Liabilities subject to compromise
under reorganization proceedings       568,546          --
Other long-term liabilities            6,729         14,299
      Total liabilities                959,204       629,654

Preferred stock, par value $1.00, non-
voting,
  3 shares authorized, no shares
  issued or outstanding                --            --
Common stock, par value $0.01, 75,000
shares
  authorized, 26,850 and 26,834
shares
  issued and outstanding,
respectively                           268           268
Class B common stock, par value
$0.01, non-voting,
  3,000 shares authorized, 1,250
shares
  issued and outstanding               13            13
Additional paid-in capital             267,059       266,590
Accumulated deficit                    (475,476)     (337,500)
Accumulated other comprehensive
income                                 (4,338)       (4,338)
   Stockholders' deficit               (212,474)     (74,967)
Commitments and contingencies          --            --
      Total liabilities and
stockholders' deficit                  $ 746,730     $554,687



     The accompanying notes are an integral part of this statement.


                        Stage Stores, Inc.
                      (Debtor-in-Possession)
          Consolidated Condensed Statement of Operations
             (in thousands, except per share amounts)
                           (unaudited)

                              Thirteen Weeks     Thirty-nine Weeks
                                  Ended                Ended
                          October    October    October     October
                         28, 2000  30, 1999   28, 2000     30, 1999

Net sales                 $216,582  $264,327   $662,389     $796,766
Cost of sales and
related buying,
   occupancy and
distribution expenses     166,427    187,124    514,712     575,183
Gross profit                50,155     77,203    147,677     221,583

Selling, general and
administrative expenses    55,083     63,715    174,656     191,822

Store opening and
closure program costs          --        928         --      17,142
Operating income (loss)   (4,928)     12,560   (26,979)      12,619


Interest, net                7,819     12,192     31,776      36,949

Income (loss) before
reorganization items,
income tax, and
cumulative effect of a
change in accounting
principle                (12,747)        368   (58,755)    (24,330)
Reorganization items      (3,166)         --   (79,146)          --
Income (loss) before
income tax and
cumulative effect of a
change in accounting
principle                (15,913)        368  (137,901)    (24,330)
Income tax expense
(benefit)                      25        144         75     (7,194)

Income (loss) before
cumulative effect of a
change in accounting
principle                (15,938)        224  (137,976)    (17,136)
Cumulative effect of a
change in accounting
principle, net of tax
reporting costs of
start-up activities         --         --         --         (2,402)
Net income (loss)         $         $          $            $
                         (15,938)      224    (137,976)    (19,538)

Basic income ( loss)
per common share data:
Basic income (loss) per
common share before
cumulative effect of a
change in accounting
principle                $ (0.57)  $   0.01   $  (4.91)    $ (0.61)
Cumulative effect of a
change in accounting
principle, net of tax
reporting costs of
start-up activities           --          --        --      (0.09)
Basic income (loss) per
common share             $ (0.57)  $   0.01   $  (4.91)    $(0.70)
Basic weighted average
common shares
outstanding                 28,100    28,083      28,098      28,015

Diluted income (loss)
per common share data:
Diluted income (loss)
per common share before
cumulative effect of a
change in
Accounting principle     $ (0.57)  $   0.01   $  (4.91)    $ (0.61)
Cumulative effect of a
change in accounting
principle, net of tax -
reporting costs of
start-up activities          --        --        --          (0.09)
Diluted income (loss)
per common share         $ (0.57)  $   0.01   $  (4.91)    $ (0.70)
Diluted weighted
average common shares
outstanding                 28,100    28,231      28,098      28,015


   The accompanying notes are an integral part of this statement.


                           Stage Stores, Inc.
                         (Debtor-in-Possession)
             Consolidated Condensed Statement of Cash Flows
                             (in thousands)
                               (unaudited)

                                               Thirty-nine Weeks Ended
                                              October 28,   October 30,
                                                  2000         1999

 Cash flows from operating activities:
   Net loss                                   $ (137,976 )  $  (19,538)
   Adjustments to reconcile net loss to net
cash used in operating
   Activities:
     Depreciation and amortization                  31,525       36,329
     Deferred income taxes                              --      (2,015)
     Accretion of discount                           7,780          920
     Amortization of debt issue costs               15,885        2,234
     Cumulative effect of a change in
accounting principle                                    --        2,402
     Change in working capital                   (160,837)     (29,517)
         Total adjustments                       (105,647)       10,353
       Net cash used in operating activities     (243,623)      (9,185)


 Cash flows from investing activities:
   Additions to property, equipment and
leasehold improvements                             (3,848)     (13,166)
   Proceeds from retirement of fixtures and
equipment                                              567      --
       Net cash used in investing activities       (3,281)     (13,166)


 Cash flows from financing activities:
   Proceeds from debtor-in-possession credit
facility                                           265,453           --
   Proceeds from (payments on) pre-petition
working capital facility                          (13,000)       19,150
   Proceeds from issuance of common stock             --          262
   Payments on long-term debt                        (204)      (2,360)
   Additions to debt issue costs                  (10,613)           --
       Net cash provided by financing
activities                                         241,636       17,052

   Net decrease in cash and cash equivalents
                                                   (5,268)      (5,299)

   Cash and cash equivalents:
     Beginning of period                            20,179       12,832
     End of period                            $     14,911  $    7,533

 Supplemental disclosure of cash flow
information:

   Interest paid                              $    12,905   $   26,815

   Income taxes paid                          $         7   $      188


   The accompanying notes are an integral part of this statement.


                   Stage Stores, Inc.
                 (Debtor-in-Possession)
     Consolidated Statement of Stockholders' Deficit
    For the Thirty-nine Weeks Ended October 28, 2000
                     (in thousands)


Shares Outstanding
Shares of common stock
issued:
   Beginning balance                26,834
    Issuance of stock                   16
   Ending balance                   26,850

Shares of Class B stock
issued:
   Beginning balance                 1,250
   Ending balance                    1,250

Stockholders' Deficit
Common stock issued:
   Beginning balance            $      268
    Issuance of stock                   --
   Ending balance                      268

Class B stock issued:
   Beginning balance                    13
   Ending balance                       13

Additional Paid-in Capital:
   Beginning balance               266,590
    Issuance of stock                  469
   Ending balance                  267,059

Accumulated deficit and
accumulated other
   Comprehensive income:
   Beginning balance             (341,838)
   Comprehensive loss:
        Net loss                 (137,976)
        Other comprehensive
loss                                   --
   Total comprehensive loss      (137,976)
   Ending balance                (479,814)
Total Stockholders' Deficit     $(212,474)

Accumulated other
comprehensive loss:
   Beginning balance            $  (4,338)
   Ending balance               $  (4,338)




   The accompanying notes are an integral part of this statement.
                         Stage Stores, Inc.
                       (Debtor-in-Possession)
   Notes to Unaudited Consolidated Condensed Financial Statements

      1.  The accompanying Unaudited Consolidated Condensed Financial
Statements of Stage Stores, Inc. ("Stage Stores") have been  prepared
in  accordance with Rule 10-01 of Regulation S-X and do  not  include
all  the  information  and footnotes required by  generally  accepted
accounting  principles  for  complete  financial  statements.   Those
adjustments that are, in the opinion of management, necessary  for  a
fair  presentation of the results of the interim periods,  have  been
made.  The  results of operations for such interim  periods  are  not
necessarily indicative of the results of operations for a full  year.
The  Unaudited Consolidated Condensed Financial Statements should  be
read   in   conjunction  with  the  Audited  Consolidated   Financial
Statements  and  notes thereto for the year ended  January  29,  2000
filed with Stage Stores' Annual Report on Form 10-K. The fiscal years
discussed  herein end on the Saturday nearest to January  31  in  the
following calendar year. For example, references to "2000"  mean  the
fiscal year ending February 3, 2001.  Certain reclassifications  have
been  made  to  prior year balances to conform with the current  year
presentation.

      2.  Stage  Stores conducts its business primarily  through  its
wholly-owned subsidiary Specialty Retailers, Inc. ("SRI")  which,  as
of  October 28, 2000, operated 469 family apparel stores in 20 states
located  primarily in the south central and midwestern United States.
Stage  Stores  and  SRI are collectively referred to  herein  as  the
"Company".

     3.  On June 1, 2000 (the "Petition Date"), Stage Stores, SRI and
Specialty Retailers, Inc. (NV) filed for protection under Chapter  11
of  Title 11 of the United States Bankruptcy Code ("Chapter  11")  in
the United States Bankruptcy Court for the Southern District of Texas
(the  "Court").   Under  Chapter 11, the  Company  is  operating  its
business  as  debtor-in-possession  (see  Note  2  to  the  Company's
Consolidated  Financial Statements filed with  Stage  Stores'  Annual
Report on Form 10-K for the year ended January 29, 2000).

     The  accompanying  Unaudited  Consolidated  Condensed  Financial
Statements  have  been  presented in  accordance  with  the  American
Institute of Certified Public Accountants Statement of Position 90-7,
"Financial  Reporting  by  Entities  in  Reorganization   Under   the
Bankruptcy  Code"  and have been prepared on a going  concern  basis,
which  contemplates continuity of operations, realization  of  assets
and  liquidation of liabilities in the ordinary course  of  business.
However,  as  a result of the Chapter 11 filing, such realization  of
assets  and  liquidation  of liabilities is subject  to  uncertainty.
Further, a plan of reorganization could materially change the amounts
reported in the consolidated financial statements, which do not  give
effect  to any adjustments to the carrying value of assets or amounts
of  liabilities that might be necessary as a consequence of a plan of
reorganization.  The ability of the Company to continue  as  a  going
concern is dependent upon, among other things, confirmation of a plan
of  reorganization,  future  profitable operations,  the  ability  to
comply with debtor-in-possession financing agreements and the ability
to  generate sufficient cash from operations and financing sources to
meet   the  Company's  obligations.  Additionally,  the  accompanying
Unaudited Consolidated Condensed Financial Statements do not  include
any  adjustments  that  would be required  if  the  Company  were  in
liquidation.   Substantially  all  of  the   Company's   pre-petition
liabilities   are   subject   to  compromise   under   reorganization
proceedings.  Those petition date liabilities that are expected to be
paid  or  comprised  under  a plan of reorganization  are  separately
classified  in  the  accompanying  Unaudited  Consolidated  Condensed
Balance  Sheet  and,  as of October 28, 2000, include  the  following
items (in thousands):

     Long-term debt                $ 514,568
     Accounts payable                 21,414
     Accrued expenses and other
     liabilities                      32,564
     Liabilities   subject   to
     compromise                    $ 568,546

     The  Company ceased accruing interest on pre-petition  long-term
debt  on  June  1,  2000.   Reported  interest  differs  from  stated
contractual interest by $11.7 million for the thirty-nine weeks ended
October 28, 2000.

     On  June 2, 2000, the Company entered into a three year,  $450.0
million  debtor-in-possession financing agreement (the "DIP Financing
Agreement")  with  a  lender  to finance,  among  other  things,  the
Company's   working   capital   requirements   during   Chapter    11
reorganization proceedings.  The terms of the DIP Financing Agreement
have  been approved by the Court.  Borrowings under the DIP Financing
Agreement  are  limited to the availability under  a  borrowing  base
which includes eligible inventory and accounts receivable and certain
leasehold  interests.  Borrowings under the DIP  Financing  Agreement
are payable upon maturity and the daily interest rates are based upon
a  Base  rate or Eurodollar rate plus an applicable margin  based  on
availability  as  set forth in the DIP Financing  Agreement.   As  of
October 28, 2000, availability under the DIP Financing Agreement  was
$126.9  million.   The weighted average borrowing  rate  for  amounts
outstanding under the DIP Financing Agreement at October 28, 2000 was
9.55%.

     Initial  borrowings under the DIP Financing Agreement were  used
to  terminate  the  Company's existing Accounts  Receivable  Program,
retire  the Senior Revolving Credit Facility and for certain  closing
costs  associated with the DIP Financing Agreement.  As a  result  of
the   termination  of  the  Company's  existing  Accounts  Receivable
Program,  accounts  receivable generated under the Company's  private
label  credit card program will no longer be transferred to a special
purpose  trust (the "Trust") but, rather, will be owned by SRI.  Such
receivables,  along  with substantially all of  the  Company's  other
assets, serve as collateral for the DIP Financing Agreement.

      The  DIP  Financing Agreement contains covenants  which,  among
other  things, restrict the (i) incurrence of additional  debt,  (ii)
incurrence  of capital lease obligations, (iii) aggregate  amount  of
capital expenditures and (iv) transactions with related parties.   In
addition,  the  DIP  Financing  Agreement  requires  the  Company  to
maintain compliance with a certain specified level of earnings before
depreciation, interest, taxes and special charges.

     On  June  7, 2000, the Company paid the Trust $288.4 million  in
cash  and  surrendered its retained interest in the Trust in exchange
for  all accounts receivable balances held by the Trust on that date,
which aggregated $324.3 million.  The Trust used the cash proceeds to
retire all remaining certificates and pay other costs associated with
the  termination  of  the  Trust.  The accounts  receivable  balances
repurchased by the Company have been recorded at $312.3 million,  the
aggregate  of  the  cash paid and the estimated  fair  value  of  the
retained  interest  surrendered.   The  Company  accretes  the  yield
resulting  from  the estimated net future cash flows associated  with
these  balances using the interest method.  The yield is recorded  in
selling,  general  and administrative expenses  in  the  accompanying
financial statements.  Service charge income, late fees and estimated
bad  debt expense related to credit sales made after June 7, 2000 are
also  included in selling, general and administrative expense in  the
accompanying financial statements.

     During July 2000, the Court approved the Company's plan to close
120  stores  as  part of its restructuring process (the  "2000  Store
Closing  Plan").   The Company engaged third parties  to  manage  the
inventory  liquidation  process in  these  stores.   The  2000  Store
Closing Plan has been substantially completed.

      The  net expense resulting from the Company's Chapter 11 filing
and  subsequent reorganization efforts (which include the 2000  Store
Closing  Plan)  has  been separated from ordinary operations  and  is
classified  as  reorganization items in  the  accompanying  Unaudited
Consolidated  Condensed  Statement  of  Operations.   Components   of
reorganization  items  for the thirteen and thirty-nine  weeks  ended
October 28, 2000 are as follows (in thousands):

                                               Thirteen     Thirty-
                                                 Weeks       nine
                                                 Ended       Weeks
                                                October      Ended
                                               28, 2000     October
                                                           28, 2000
     Costs associated with the 2000 Store
     Closing Plan (including loss on
     inventory, lease damages and severance)   $    542    $ 29,273
     Write-off of fixed assets associated
     with the 2000 Store Closing Plan
     and other miscellaneous  assets               (378)      17,812
     Professional fees associated with the
     bankruptcy                                    3,415       8,332
     Write-off of pre-petition debt issue
     costs and original issue discount                --      17,987
     Write-down of undivided interest in
     accounts receivable trust                        --       6,155
     Other                                         (413)       (413)
     Total                                     $  3,166    $ 79,146


      Net  cash used in operating activities for reorganization items
was  approximately  $6.7 million, related primarily  to  professional
fees  and  retainers during the thirty-nine weeks ended  October  28,
2000.

      4. Prior to the Petition Date, the Company charged $0.5 million
against the store closure accrual for lease damages it established in
1999.  The accrued balance relating to this store closure program was
$7.3  million  as  of  October 28, 2000  and  has  been  included  in
liabilities subject to compromise under reorganization proceedings.

      5.  The Company has provided a full valuation allowance against
the  net  deferred tax assets generated during the thirty-nine  weeks
ended  October  28,  2000.  See Note 11 to the  Audited  Consolidated
Financial Statements for the year ended January 29, 2000, included in
Stage Stores Annual Report on Form 10-K.

      6.  From  time  to  time the Company and its  subsidiaries  are
involved in various litigation matters arising in the ordinary course
of its business.

      Due  to the bankruptcy filing mentioned previously, certain  of
the  cases mentioned below have been stayed pursuant to the automatic
stay  of  the Court. These cases require Court approval  or  must  be
specifically exempt for litigation proceedings to continue.

      On March 30, 1999, a class action lawsuit was filed against the
Company  and  certain of its officers, directors and stockholders  in
the  United States District Court for the Southern District of  Texas
by  John C. Weld, Jr., a stockholder who purchased 125 shares of  the
Company's  common  stock  on August 3, 1998, alleging  violations  of
Sections  10(b) and 20(a) of the Securities Exchange Act of 1934  and
Rule  10b-5  promulgated thereunder (the "Weld Suit").   The  Company
believed that the allegations of the Weld Suit are without merit, and
on  July  23,  1999, the Company filed a motion to  dismiss.   United
States  District Judge Kenneth Hoyt entered an order on  December  8,
1999  dismissing the Weld Suit.  The order has been appealed  by  Mr.
Weld.

      With respect to the Tooker matter as discussed in the Company's
quarterly report on Form 10-Q for the period ended July 29, 2000,  on
November  21  and 22, 2000, the Company participated in  a  mediation
with  the  other  parties  involved in the  Tooker  litigation.   The
parties reached an agreement in principle to settle all claims in the
case.  The settlement documents are being prepared and have not  been
reviewed  by  the  parties or finalized for public  disclosure.   The
settlement  is subject to approval by the bankruptcy court  following
proper  notice to interested parties in that proceeding.  The special
committee  of the Company's Board of Directors overseeing the  Tooker
litigation  has  authorized the terms of the settlement,  subject  to
further approvals described above.

      In  March  2000,  eleven former employees of SRI  d/b/a  Palais
Royal,  filed two separate suits in the United States District  Court
for  the Southern District of Texas against the Company, SRI and Mary
Elizabeth  Pena,  arising out of alleged conduct  occurring  over  an
unspecified  time while the plaintiffs were working at  one  or  more
Palais  Royal  stores  in the Houston, Texas  area.   The  plaintiffs
allege  that  on  separate  occasions they were  falsely  accused  of
stealing  merchandise and other company property and giving discounts
for   purchases  against  company  policy.   The  suits  accuse   the
defendants  of defamation, false imprisonment, intentional infliction
of mental distress, assault and violation of the Racketeer Influenced
and  Corrupt  Organizations (RICO) Act.  The claims seek  unspecified
damages for mental anguish, lost earnings, exemplary damages,  treble
damages, interest, attorneys' fees and costs.  The Company denies the
allegations and intends to vigorously defend the claims.

     On  November 3, 2000, the Company received a copy of  the  SEC's
August  3, 2000 Order Directing Private Investigation "In the  Matter
of  Stage  Stores, Inc." (the "Order").  The Order is a  confidential
document  directing  a non-public investigation  into  related  party
transactions  previously  reported by the Company.   The  Company  is
cooperating with the SEC in the investigation.

      The Company has been named as one of 135 defendants in a patent
infringement  action  brought by The Lemelson  Medical,  Education  &
Research  Foundation  in  the United States District  Court  for  the
District  of  Arizona, Case No. CIV-000663 PHX  PGR.   The  plaintiff
claims  to be the owner of various patents covering optical  scanning
devices commonly used by retail outlets at check out counters to scan
prices for customer purchases.  The complaint seeks injunctive relief
to  prevent  alleged continuing infringement and unspecified  damages
for alleged past infringement.  The court and the plaintiff have been
advised  of  the  Company's bankruptcy filing, and  the  Company  has
asserted  the  protection  of  the  bankruptcy  stay.  The  remaining
defendants  have formed a common defense group and plan to vigorously
defend  against  the  claims.  The Company disputes  the  plaintiff's
allegations and plans to monitor the action closely.

      Management  believes  that none of the  matters  in  which  the
Company   or   its   subsidiaries  are  currently  involved,   either
individually  or  in  the  aggregate, is material  to  the  financial
position, results of operations or cash flows of the Company  or  its
subsidiaries.

      7.  In June 1998, the FASB issued SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities,"as amended by SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities  -
Deferral  of  Effective  Date of FASB No.  133"  and  SFAS  No.  138,
"Accounting  for  Certain Derivative Instruments and Certain  Hedging
Activities - An Amendment to SFAS No. 133", which requires  that  all
derivative  financial  instruments  be  recorded  in  the   financial
statements.  SFAS No. 133 is effective for the Company in  the  first
quarter  of  2001, and the Company is in the process of  ascertaining
the impact this new standard will have on its financial statements.

      In December 1999, the Securities and Exchange Commission issued
Staff  Accounting Bulletin No. 101 ("SAB 101").  SAB 101 is effective
for  the  Company in the fourth quarter of 2000, and the  Company  is
ascertaining the impact this pronouncement will have on its financial
statements.

     In September 2000, the FASB issued SFAS No. 140, "Accounting for
Transfers  and  Servicing of Financial Assets and  Extinguishment  of
Liabilities"  which replaced SFAS No. 125, "Accounting for  Transfers
and  Servicing of Financial Assets and Extinguishment of Liabilites".
SFAS No. 140 is effective for transfers entered into after March  31,
2001,  and  the Company is in the process of ascertaining the  impact
this new standard will have on its financial statements.

      8.  The  following Unaudited Consolidating Condensed  Financial
Statements  for  Stage  Stores and its wholly-owned  subsidiaries  is
presented to satisfy disclosure requirements pursuant to Sections  13
and  15(d)  of  the Securities Exchange Act of 1934 with  respect  to
wholly-owned  subsidiaries of Stage Stores.  Stage  Stores  does  not
prepare separate financial statements and related disclosures for its
wholly-owned subsidiaries SRI and Specialty Retailers, Inc.  (NV),  a
wholly-owned subsidiary of Stage Stores which was incorporated during
June 1997, because management has determined that such information is
not  material to investors. SRI is the primary obligor under the  8 and
one half percent Senior Notes due 2005 and the 9% Senior Subordinated Notes due
2007 (see  Note 6 to the Company's Consolidated Financial Statements filed
with  Stage  Stores' Annual Report on Form 10-K for  the  year  ended
January  29, 2000).  Stage Stores and Specialty Retailers, Inc.  (NV)
are guarantors of such indebtedness.

     The  Unaudited Consolidating Condensed Financial Statements  for
Stage  Stores  and  its  wholly-owned  subsidiaries,  including   all
significant  intercompany transactions eliminated  in  consolidation,
are  presented below.  The results of operations of SRPC as  reported
are  not  indicative  of  the  total  operating  performance  of  the
Company's Accounts Receivable Program.

Consolidating
Condensed      Balance
Sheet
October 28, 2000
(in    thousands,
unaudited)

                  Specialty    SRI       SRI       SRI
                Retailers Receivabl Eliminati Consolida
                 , Inc.      es        ons       ted
                          Purchase
                             Co.
    ASSETS
Cash and cash    $  12,406 $  --     $  --     $  12,406
equivalents
Accounts           276,377    --        --       276,377
receivable, net
Merchandise        271,303    --        --
inventories,                                   271,303
net
Prepaid expenses              --        --
and other        15,498                        15,498
current assets
 Total current     575,584    --        --       575,584
assets

Property,          153,463    --        --       153,463
equipment and
leasehold
improvements,
net
Other assets        15,116              --        15,116
Investment in                 --                  --
subsidiaries     37,035             (37,035)
 Total assets    $ 781,198 $  --     $(37,035) $ 744,163

LIABILITIES AND
 STOCKHOLDERS'
    EQUITY
   (DEFICIT)
Accounts payable
                $  68,815 $  --     $  --     $  68,815
Accrued expenses                  --    --
and other       49,235                        49,235
current
liabilities
Debtor-in-posses   265,453    --        --       265,453
sion credit
facility
 Total current                          --
liabilities     383,503          --           383,503

Intercompany      231,845              --     194,810
notes/advances             (37,035)
Liabilities       568,546
subject to
compromise
under
reorganization                                 568,546
proceedings
Other long-term              --        --
liabilities     6,729                         6,729
Investment in       --        --        --        --
subsidiaries
 Total                                  --     1,153,588
liabilities     1,190,623  (37,035)

Preferred stock     --        --        --        --
Common stock        --        --        --        --
Class B common      --        --        --        --
stock
Additional paid-
in capital      3,317     34,253    (34,253)  3,317
Accumulated
earnings        (408,404) 2,782      (2,782)  (408,404)
(deficit)
Accumulated                   --        --
other           (4,338)                       (4,338)
comprehensive
income
 Stockholders'
equity          (409,425) 37,035     (37,035) (409,425)
(deficit)
 Total
liabilities and
stockholders'
equity
(deficit)
                $ 781,198 $  --     $(37,035) $ 744,163


Consolidating
Condensed      Balance
Sheet
October 28, 2000
(in    thousands,
unaudited)

                    Stage   Specialty Eliminati Stage
                 Stores,  Retailers    ons    Stores
                  Inc.     , Inc.             Consolida
                            (NV)              ted
    ASSETS
Cash and cash    $   2     $2,503    $  --     $  14,911
equivalents
Accounts            --        --        --
receivable, net                               276,377
Merchandise         --        --        --
inventories,                                   271,303
net
Prepaid expenses    --        --        --
and other                                      15,498
current assets
 Total current       2         2,503    --       578,089
assets

Property,           --        --        --       153,463
equipment and
leasehold
improvements,
net
Other assets        --        62        --        15,178
Investment in       --        --        --        --
subsidiaries
 Total assets    $    2    $   2,565 $  --     $ 746,730

LIABILITIES AND
 STOCKHOLDERS'
    EQUITY
   (DEFICIT)
Accounts payable $  --     $  --     $  --     $
                                              68,815
Accrued expenses
and other
current
liabilities            --       426    --      49,661
Debtor-in-posses    --        --        --
sion credit                                     265,453
facility
 Total current          --              --
liabilities               426                 383,929

Intercompany              (194,281)    --        --
notes/advances  (529)
Liabilities                                     568,546
subject to
compromise
under
reorganization
proceedings
Other long-term    --        --        --         6,729
liabilities
Investment in                 --                  --
subsidiaries      213,005           (213,005)
 Total                     (193,855)
liabilities     212,476             (213,005) 959,204

Preferred stock     --        --        --        --
Common stock                  --        --
                268                           268
Class B common                --        --
stock           13                            13
Additional paid-
in capital      267,059   160,915   (164,232) 267,059
Accumulated
earnings        (475,476) 35,505    372,899   (475,476)
(deficit)
Accumulated                   --
other           (4,338)             4,338     (4,338)
comprehensive
income
 Stockholders'
equity          (212,474) 196,420   213,005   (212,474)
(deficit)
 Total
liabilities and
stockholders'
equity
(deficit)
                $       2 $   2,565 $  --     $ 746,730



Consolidating Condensed
Balance Sheet
January 29, 2000
(in
thousands,unaudi
ted)

                   Specialty    SRI       SRI       SRI
                 Retailers Receivabl Eliminati Consolida
                  , Inc.      es        ons       ted
                           Purchase
                              Co.
     ASSETS
Cash and cash     $18,077   $  --     $    --   $18,077
equivalents
Undivided
interest in      (13,101)  54,701    --        41,600
accounts
receivable trust
Merchandise                    --          --
inventories, net 261,104                       261,104
Prepaid expenses              220          --
                 7,725                         7,945
Other current               8,491          --
assets           7,430                         15,921
 Total current              63,412         --
assets           281,235                       344,647

Property,
equipment and    180,761   --        --        180,761
leasehold
improvements,
net
Other assets                2,608          --
                 23,436                        26,044
Investment in                  --                    --
subsidiaries     36,690              (36,690)
 Total assets             $ $  66,020 $         $
                 522,122             (36,690)  551,452

LIABILITIES AND
 STOCKHOLDERS'
EQUITY (DEFICIT)
Accounts payable  $40,955   $  --     $    --   $
                                               40,955
Accrued expenses             2,770
and other        69,385              --        72,155
current
liabilities
Current portion                --          --
of long-term     9,830                         9,830
debt
Long-term debt                 --          --
classified as    492,393                       492,393
current
 Total current              2,770          --
liabilities      612,563                       615,333

Other long-term                --          --
liabilities      14,299                        14,299
Intercompany                26,560         --
notes/advances   160,719                       187,279
Investment in                  --          --        --
subsidiaries     --
 Total                      29,330         --
liabilities      787,581                       816,911

Preferred stock                --          --        --
                 --
Common stock                   --          --        --
                 --
Class B common                 --          --        --
stock            --
Additional paid-
in capital       3,317     33,908    (33,908)  3,317
Accumulated                 2,782
earnings         (264,438)           (2,782)   (264,438)
(deficit)
Accumulated other
comprehensive    (4,338)   --        --        (4,338)
income
 Stockholders'              36,690
equity (deficit) (265,459)           (36,690)  (265,459)
 Total            $522,122  $66,020   $         $
liabilities and                      (36,690)  551,452
stockholders'
equity (deficit)


Consolidating  Condensed
Balance Sheet
January 29, 2000
(in
thousands,unaudi
ted)

                     Stage   Specialty             Stage
                  Stores,  Retailers Eliminati  Stores
                   Inc.     , Inc.      ons    Consolida
                             (NV)                 ted
     ASSETS
Cash and cash     $ 102     $         $   --    $20,179
equivalents                2,000
Undivided                                --
interest in      --        --                  41,600
accounts
receivable trust
Merchandise                              --
inventories, net --        --                  261,104
Prepaid expenses                         --
                 --        --                  7,945
Other current                            --
assets           --        --                  15,921
 Total current                           --
assets           102       2,000               346,749

Property,                                --
equipment and    --        1,073               181,834
leasehold
improvements,
net
Other assets                             --
                 --        60                  26,104
Investment in                            --
subsidiaries     --        --                  --
 Total assets     $ 102     $         $  --             $
                           3,133               554,687

LIABILITIES AND
 STOCKHOLDERS'
EQUITY (DEFICIT)
Accounts payable  $  --     $    --   $  --     $40,955
Accrued expenses                         --
and other        22        --                  72,177
current
liabilities
Current portion                          --
of long-term     --        --                  9,830
debt
Long-term debt                           --
classified as    --        --                  492,393
current
 Total current                           --
liabilities      22        --                  615,355

Other long-term                          --
liabilities      --        --                  14,299
Intercompany                (187,297)    --
notes/advances   18                            --
Investment in                         (75,029)
subsidiaries     75,029    --                  --
 Total                      (187,297) (75,029)
liabilities      75,069                        629,654

Preferred stock                          --
                 --        --                  --
Common stock                             --
                 268       --                  268
Class B common                           --
stock            13        --                  13
Additional paid-
in capital       266,590   160,915   (164,232) 266,590
Accumulated       (337,500)           234,923
earnings                   29,515              (337,500)
(deficit)
Accumulated other                     4,338
comprehensive    (4,338)   --                  (4,338)
income
 Stockholders'                        75,029
equity (deficit) (74,967)  190,430             (74,967)
 Total            $ 102     $         $  --     $554,687
liabilities and            3,133
stockholders'
equity (deficit)



Consolidating       Condensed
Statement of Operations
Thirty-nine      Weeks
Ended October 28, 2000
(in thousands,
unaudited)

                Specialty     SRI       SRI       SRI
                Retailers, Receivabl Eliminati Consolidat
                   Inc.       es        ons        ed
                           Purchase
                              Co.

Net sales        $662,389   $ --      $      -- $662,389
Cost of sales       514,712                        514,712
and related                   --        --
buying,
occupancy and
distribution
expenses
Gross profit        147,677                        147,677
                              --        --
Selling, general              (2,063)
and              177,405                --      175,342
administrative
expenses
Operating income
(loss)           (29,728)    2,063      --     (27,665)
Interest
expense, net    37,735         (229)    --       37,506
Income (loss)     (67,463)                       (65,171)
before                       2,292   --
reorganization
items and
income taxes
Reorganization     (76,854)                       (79,146)
items                       (2,292)     --
Income (loss)
before income    (144,317)    --        --      (144,317)
taxes
Income tax            (351)                          (351)
expense                       --        --
(benefit)
Income (loss)     (143,966)                      (143,966)
before equity                 --        --
in net earnings
of subsidiaries
Equity in net
earnings of         --        --        --         --
subsidiaries
Net income
(loss)          $(143,966) $ --      $      -- $(143,966)


Consolidating       Condensed
Statement of Operations
Thirty-nine      Weeks
Ended October 28, 2000
(in thousands,
unaudited)

                  Stage    Specialty Eliminati   Stage
                 Stores,   Retailers    ons      Stores
                   Inc.     , Inc.             Consolidat
                             (NV)                  ed

Net sales        $  --      $      -- $ --      $662,389
Cost of sales            --                        514,712
and related                   --        --
buying,
occupancy and
distribution
expenses
Gross profit             --                        147,677
                              --        --
Selling, general                (686)              174,656
and                 --                  --
administrative
expenses
Operating income         --                       (26,979)
(loss)                        686       --
Interest                 --   (5,730)               31,776
expense, net                            --
Income (loss)           --                       (58,755)
before                       6,416      --
reorganization
items and
income taxes
Reorganization           --
items                         --        --       (79,146)
Income (loss)                                    (137,901)
before income           --   6,416      --
taxes
Income tax               --                             75
expense                       426       --
(benefit)
Income (loss)
before equity
in net earnings
of subsidiaries              5,990       --
                        --                      (137,976)
Equity in net     (137,976)
earnings of                   --      137,976      --
subsidiaries
Net income       $(137,976) $   5,990 $ 137,976 $(137,976)
(loss)



Consolidating       Condensed
Statement of Operations
   Thirty-nine   Weeks
Ended October 30, 1999
(in thousands,
unaudited)

                Specialty     SRI       SRI       SRI
                Retailers, Receivabl Eliminati Consolidat
                   Inc.       es        ons        ed
                           Purchase
                              Co.

Net sales        $796,766   $ --      $ --      $796,766
Cost of sales     575,183     --        --       575,183
and related
buying,
occupancy and
distribution
expenses
Gross profit     221,583      --        --       221,583
Selling, general  197,017    (4,951)    --       192,066
and
administrative
expenses
Store opening     17,142      --        --       17,142
and closure
program costs
Operating income  7,424      4,951      --       12,375
(loss)
Interest          46,180     3,151      --       49,331
expense, net
Income (loss)     (38,756)   1,800      --       (36,956)
before income
taxes
Income tax        (12,317)   666        --       (11,651)
expense
(benefit)
Income (loss)     (26,439)   1,134      --       (25,305)
before equity
in net earnings
of subsidiaries
and cumulative
effect of a
change in
accounting
principle
Equity in net     (72)        --        72         --
earnings of
subsidiaries
Income (loss)     (26,511)   1,134      72       (25,305)
before
cumulative
effect of a
change in
accounting
principle
Cumulative        (1,196)    (1,206)    --       (2,402)
effect of a
change in
accounting
principle, net
of tax -
reporting costs
of start-up
activities
Net income       $ (27,707) $ (72)    $ 72      $ (27,707)
(loss)


Consolidating       Condensed
Statement of Operations
   Thirty-nine   Weeks
Ended October 30, 1999
(in thousands,
unaudited)

                  Stage    Specialty Eliminati   Stage
                 Stores,   Retailers    ons      Stores
                   Inc.     , Inc.             Consolidat
                             (NV)                  ed

Net sales        $  --      $ --      $ --      $796,766
Cost of sales       --        --        --       575,183
and related
buying,
occupancy and
distribution
expenses
Gross profit        --        --        --       221,583
Selling, general   107       (351)      --      191,822
and
administrative
expenses
Store opening       --        --        --       17,142
and closure
program costs
Operating income   (107)     351        --       12,619
(loss)
Interest            --            (12   --       36,949
expense, net               ,382)
Income (loss)     (107)      12,733     --       (24,330)
before income
taxes
Income tax          --       4,457      --       (7,194)
expense
(benefit)
Income (loss)     (107)      8,276      --       (17,136)
before equity
in net earnings
of subsidiaries
and cumulative
effect of a
change in
accounting
principle
Equity in net     (19,431)    --       19,431     --
earnings of
subsidiaries
Income (loss)     (19,538)   8,276     19,431    (17,136)
before
cumulative
effect of a
change in
accounting
principle
Cumulative
effect of a
change in
accounting
principle, net
of tax -
reporting costs
of start-up
activities
                       --        --       --      (2,402)
Net income       $ (19,538) $ 8,276   $ 19,431  $ (19,538)
(loss)



Consolidating       Condensed
Statement of Cash Flows
Thirty-nine      Weeks
Ended October 28, 2000
(in thousands,
unaudited)

                Specialty     SRI       SRI       SRI
                Retailers, Receivabl Eliminati Consolidat
                   Inc.       es        ons        ed
                           Purchase
                              Co.
Cash     flows    from
operating activities:
 Net cash
provided by                $ (6,140) $      --
(used in)
operating
activities
                $(237,886)                     $(244,026)

Cash     flows    from
investing activities:
Additions to
property,       (3,848)    --        --         (3,848)
equipment and
leasehold
improvements
Proceeds from           567                            567
retirement of              --        --
fixtures and
equipment
Proceeds from
the sales of       (6,140)   6,140   --                --
accounts
receivable, net
 Net cash
provided by
(used in)
investing                    6,140          --
activities         (9,421)                        (3,281)

Cash     flows    from
financing activities:
Proceeds from
debtor-in-         265,453 --        --           265,453
possession
credit facility
Payments on pre-
petition        (13,000)   --        --         (13,000)
working capital
facility
Proceeds from                                            -
issuance of     --         --        --                 -
common stock
Payments on long-
term debt                  --        --        (204)
Additions to          (204) --        --        (10,613)
debt issue      (10,613)
costs
 Net cash
provided by        241,636 --        --           241,636
(used in)
    Financing
activities
Net increase
(decrease) in      (5,671) --        --           (5,671)
cash and cash
equivalents
Cash and cash
equivalents:
 Beginning of
period          18,077     --        --        18,077
                 $   12,406                     $   12,406
                            --        --
End of period


Consolidating       Condensed
Statement of Cash Flows
Thirty-nine      Weeks
Ended October 28, 2000
(in thousands,
unaudited)

                  Stage    Specialty             Stage
                 Stores,   Retailers Eliminati   Stores
                   Inc.     , Inc.      ons    Consolidat
                             (NV)                  ed
Cash     flows    from
operating activities:
 Net cash                            $
provided by     $    (100) $    503  --
(used in)
operating
activities
                                               $(243,623)

Cash     flows    from
investing activities:
Additions to
property,       --         --        --           (3,848)
equipment and
leasehold
improvements
Proceeds from                                          567
retirement of   --         --        --
fixtures and
equipment
Proceeds from
the sales of    --         --        --                --
accounts
receivable, net
 Net cash                                         (3,281)
provided by     --         --        --
(used in)
investing
activities

Cash     flows    from
financing activities:
Proceeds from
debtor-in-      --         --        --           265,453
possession
credit facility
Payments on pre-
petition
working capital
facility          --        --        --
                                                (13,000)
Proceeds from
issuance of     --         --        --            --
common stock
Payments on long-                                    (204)
term debt       --         --        --        (10,613)
Additions to
debt issue
costs
 Net cash
provided by     --         --        --           241,636
(used in)
    Financing
activities
Net increase
(decrease) in        (100) 503       --           (5,268)
cash and cash
equivalents
Cash and cash
equivalents:
 Beginning of
period             102     2,000     --          20,179
                 $       2  $   2,503           $   14,911
                                      --
End of period


Consolidating       Condensed
Statement of Cash Flows
Thirty-nine      Weeks
Ended October 30, 1999
(in thousands,
unaudited)

                Specialty     SRI       SRI       SRI
                Retailers, Receivabl Eliminati Consolidat
                   Inc.       es        ons        ed
                           Purchase
                              Co.
Cash     flows    from
operating activities:
 Net cash used
in  operating
activities
                $(1,485)   $ (7,437) $  --     $ (8,922)

Cash     flows    from
investing activities:
Investment in       --         --        --       --
subsidiary
Additions to      (13,166)     --        --      (13,166)
property,
equipment and
leasehold
improvements
Proceeds from                7,437
the sales of     (7,437)
accounts                             --        --
receivable, net
 Net cash        (20,603)  7,437            --  (13,166)
provided by
(used in)
investing
activities

Cash     flows    from
financing activities:
Proceeds from    19,150        --        --     19,150
working capital
facility
Proceeds from       --         --        --       --
issuance of
common stock
Proceeds from       --         --        --       --
capital
contribution
Payments on long- (2,360)      --        --      (2,360)
term debt
 Net cash         16,790       --        --      16,790
provided by
(used in)
    financing
activities
Net decrease in   (5,298)      --        --      (5,298)
cash and cash
equivalents
Cash and cash
equivalents:
 Beginning of     10,882       --        --      10,882
period
 End of period   $ 5,584    $  --     $  --     $ 5,584


Consolidating       Condensed
Statement of Cash Flows
Thirty-nine      Weeks
Ended October 30, 1999
(in thousands,
unaudited)

                  Stage    Specialty             Stage
                 Stores,   Retailers Eliminati   Stores
                   Inc.     , Inc.      ons    Consolidat
                             (NV)                  ed
Cash     flows    from
operating activities:
 Net cash used  $ --       $(263)    $    --   $(9,185)
in  operating
activities

Cash     flows    from
investing activities:
Investment in     (262)        --           262    --
subsidiary
Additions to        --         --          --    (13,166)
property,
equipment and
leasehold
improvements
Proceeds from
the sales of
accounts        --         --        --        --
receivable, net
 Net cash        (262)        --           262   (13,166)
provided by
(used in)
investing
activities

Cash     flows    from
financing activities:
Proceeds from       --         --          --   19,150
working capital
facility
Proceeds from
issuance of                              --
common stock     262                              262
Proceeds from       --        262                  --
capital                              (262)
contribution
Payments on long-   --         --          --    (2,360)
term debt
 Net cash          262        262                17,052
provided by                          (262)
(used in)
    financing
activities
Net decrease in     --        (1)          --    (5,299)
cash and cash
equivalents
Cash and cash
equivalents:
 Beginning of        2      1,948          --    12,832
period
 End of period   $   2      $1,947    $    --   $ 7,533


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

"Safe  Harbor"  Statement  under  the Private  Securities  Litigation
Reform Act of 1995

      Certain  items  discussed or incorporated by  reference  herein
contain   forward-looking   statements   that   involve   risks   and
uncertainties  including, but not limited to, the ability  to  obtain
financing  on  terms  reasonably satisfactory  to  the  Company,  the
ability of the Company to obtain normal trade terms from its vendors,
the  ability  of  the  Company to comply with  the  various  covenant
requirements  contained in the Company's DIP Financing Agreement  and
the  demand  for apparel.  The demand for apparel can be affected  by
weather  patterns,  levels  of  competition,  competitors'  marketing
strategies,  changes in fashion trends, availability  of  product  on
normal  payment terms and the failure to achieve the expected results
of  the  Company's merchandising and marketing plans as well  as  its
store opening and closing plans.  The occurrence of the above has had
and  can  continue  to  have a material and  adverse  impact  on  the
Company's  operating  results.  See "Risk  Factors"  below.   Certain
information  herein  contains estimates which represent  management's
best  judgment  as of the date hereof based on information  currently
available;  however,  the  Company does not  intend  to  update  this
information to reflect developments or information obtained after the
date hereof and disclaims any legal obligation to the contrary.

General
     Overview.   The Company operates family apparel stores  offering
moderately   priced,  nationally  recognized  brand   name   apparel,
accessories,  cosmetics  and footwear,  the  majority  of  which  are
located in small towns and communities primarily in the south central
and  mid  western United States. The Company has recognized the  high
level  of brand awareness and demand for fashionable, quality apparel
by  consumers in small markets and has identified these markets as  a
strategically  important  and under served  niche.  The  Company  has
developed a franchise focused on small markets offering a broad range
of  brand  name merchandise with a high level of customer service  in
convenient locations.

     Significant  Events.  On June 1, 2000,  Stage  Stores,  SRI  and
Specialty Retailers, Inc. (NV) filed for protection under Chapter  11
of Title 11 of the United States Bankruptcy Code in the United States
Bankruptcy  Court for the Southern District of Texas.  Under  Chapter
11,  the  Company  is operating its business as debtor-in-possession.
Additionally, a creditor committee has been formed and has the  right
to   review  and  object  to  any  non-ordinary  course  of  business
transactions and participate in the formulation of any plan or  plans
of reorganization.

     As  of  the  Petition  Date,  actions  to  collect  pre-petition
indebtedness are stayed and other contractual obligations may not  be
enforced  against the Company.  In addition, the Company  may  reject
executory  contracts and lease obligations, and parties  affected  by
these  rejections may file claims with the Court in  accordance  with
the  reorganization process. Substantially all liabilities as of  the
Petition   Date   are  subject  to  settlement  under   a   plan   of
reorganization to be voted upon by all impaired classes of  creditors
and equity security holders and approved by the Court.

     On  June 2, 2000, the Company entered into a three year,  $450.0
million DIP Financing Agreement with a lender to finance, among other
things, the Company's working capital requirements during Chapter  11
reorganization proceedings.  The terms of the DIP Financing Agreement
have  been approved by the Court.  Borrowings under the DIP Financing
Agreement  are  limited to the availability under  a  borrowing  base
which includes eligible inventory and accounts receivable and certain
leasehold  interests.  Borrowings under the DIP  Financing  Agreement
are payable upon maturity and the daily interest rates are based upon
a  Base  rate or Eurodollar rate plus an applicable margin  based  on
availability as set forth in the DIP Financing Agreement.

     Initial  borrowings under the DIP Financing Agreement were  used
to  terminate  the  Company's existing Accounts  Receivable  Program,
retire  the Senior Revolving Credit Facility and for certain  closing
costs  associated with the DIP Financing Agreement.  As a  result  of
the   termination  of  the  Company's  existing  Accounts  Receivable
Program,  accounts  receivable generated under the Company's  private
label  credit card program will no longer be transferred to the Trust
but,  rather,  will  be owned by SRI.  Such receivables,  along  with
substantially all of the Company's other assets, serve as  collateral
for the DIP Financing Agreement.

     On  June  7, 2000, the Company paid the Trust $288.4 million  in
cash  and  surrendered its retained interest in the Trust in exchange
for  all accounts receivable balances held by the Trust on that date.
The Trust used the cash proceeds to retire all remaining certificates
and  pay  other costs associated with the termination of  the  Trust.
The accounts receivable balances repurchased by the Company have been
recorded  at $312.3 million, the aggregate of the cash paid  and  the
estimated  fair  value  of  the retained interest  surrendered.   The
Company  accretes the yield resulting from the estimated  net  future
cash  flows associated with these balances using the interest method.
The yield is recorded in selling, general and administrative expenses
in  the  accompanying financial statements.  Service  charge  income,
late fees and estimated bad debt expense related to credit sales made
after  June  7,  2000  are  also included  in  selling,  general  and
administrative expense in the accompanying financial statements.

      During  July 2000, the Court approved the Company's 2000  Store
Closing Plan which consisted of the closure of 120 stores as part  of
its  reorganization process.  The Company engaged  third  parties  to
manage  the  liquidation  process in these  stores,  which  has  been
completed.   In  conjunction with the 2000 Store  Closing  Plan,  the
Company  recorded charges aggregating $43.9 million for  the  thirty-
nine  weeks ended October 28, 2000, comprised of a $14.4 million loss
on  inventory, $13.2 million of estimated lease damages to be settled
in  the  bankruptcy process, $1.0 million of severance  and  a  $14.7
million  write-off of the fixed assets and prepaid supplies and  $0.6
of  other  expenses associated with the 120 stores in the 2000  Store
Closing Plan. This charge is reflected in reorganization items in the
accompanying Consolidated Condensed Statement of Operations.

     On August 8, 2000, the Company announced the employment of James
Scarborough  as its new President and Chief Executive Officer.   Jack
Wiesner,  who  was  serving  as Chairman of  the  Board  and  Interim
President and Chief Executive Officer of the Company will continue as
Chairman  of  the  Board and will oversee the  Company's  Chapter  11
proceedings and reorganization process.

     The  financial information, discussion and analysis that  follow
should  be  read  in  conjunction  with  the  Company's  Consolidated
Financial Statements included in the Company's Annual Report on  Form
10-K for the year ended January 29, 2000.

Results of Operations

Thirteen  Weeks  Ended October 28, 2000 Compared  to  Thirteen  Weeks
Ended October 30, 1999

     Sales  for  the thirteen weeks ended October 28, 2000  ("current
year  third  quarter") decreased 18.1% to $216.6 million from  $264.3
million  for  the thirteen weeks ended October 30, 1999 ("prior  year
third  quarter").  The decrease in sales for the current  year  third
quarter  reflects, among other things, (i) the net reduction  of  185
stores since the end of the prior year third quarter and (ii) a  4.4%
decline  in  comparable  store sales during the  period.   Comparable
store  sales  for  the current year third quarter improved  from  the
18.0%  decline  in  comparable store sales for the  previous  quarter
ended July 29, 2000 as the Company benefited from increased inventory
receipts  and  improved  merchandise mix.   Trade  support  from  the
Company's  vendors  and factors, which had contracted  prior  to  the
Company's  Chapter  11 filing, has improved significantly  since  the
filing.

     Gross  profit decreased 35.0% to $50.2 million for  the  current
year  third  quarter  from $77.2 million for  the  prior  year  third
quarter.  Gross profit, as a percent of sales, decreased to 23.2% for
the  current year third quarter from 29.2% for the prior  year  third
quarter.   The  lower gross profit percentage for  the  current  year
third  quarter reflects, among other things, (i) an increase  in  the
level  of  markdowns  taken  on spring/summer  clearance  merchandise
and(ii)  the  negative sales leverage associated with  the  Company's
fixed  buying, occupancy and distribution expenses which are included
in cost of goods sold.

     Selling,  general and administrative ("SG&A") expenses  for  the
current  year  third  quarter decreased 13.5% to $55.1  million  from
$63.7  million in the prior year third quarter and, as a  percent  of
sales,  increased to 25.4% from 24.1% in the comparable  period  last
year.   SG&A  expenses for the current year third  quarter  benefited
from,  among other things, (i) the net reduction of 185 stores  since
the  end  of  the  prior year third quarter and  (ii)  the  Company's
continuing efforts in controlling SG&A expenses.   SG&A expenses  for
the  current  year  third quarter includes certain  charges  recorded
during  the  period  totaling  $13.7  million.   These  charges  were
comprised  primarily of (i) $1.2 million of operating  costs  at  the
stores  which  were in the process of being closed and (ii)  a  $12.5
million  reduction in income from the Company's private label  credit
card  program  which  resulted from the  accounting  for  receivables
repurchased from the previously existing Trust.

     Store opening and closure program costs of $0.9 million for  the
prior  year third quarter reflect the costs associated with the store
closure  program.   There were no store opening and  closure  program
costs recorded during the current year third quarter.

     As  a  result of the factors discussed above, the operating loss
for  the  current year third quarter was $4.9 million as compared  to
operating income of $12.6 million for the prior year third quarter.

     Net   interest  expense  for  the  current  year  third  quarter
decreased 36.0% to $7.8 million from $12.2 million for the prior year
third  quarter due to a lower level of average borrowings outstanding
subsequent  to  the  Petition  Date as  compared  to  the  amount  of
borrowings  outstanding on the Petition Date, offset  somewhat  by  a
higher  interest  rate on the post-Petition Date  borrowings.   As  a
result  of  the  Chapter  11  filing, the  interest  accrual  on  the
borrowings outstanding on the Petition Date was suspended.

     During the current year third quarter, the Company recorded non-
recurring  costs related to its Chapter 11 filing and  reorganization
process  totaling $3.2 million.  This charge consisted  primarily  of
professional fees associated with the bankruptcy process.

     As  a  result of the foregoing, the Company's net loss  for  the
current  year  third  quarter was $15.9 million as  compared  to  net
income for the prior year third quarter of $0.2 million.

Thirty-nine  Weeks  Ended  October 28, 2000 Compared  to  Thirty-nine
Weeks Ended October 30, 1999

     Sales for the thirty-nine weeks ended October 28, 2000 ("current
year ") decreased 16.9% to $662.4 million from $796.8 million for the
thirty-nine  weeks  ended  October  30,  1999  ("prior  year").   The
decrease in sales for the current year reflects, among other  things,
(i)  the impact of fewer stores in operation during the current  year
as  compared  to the number of stores in operation during  the  prior
year  and (ii) an 11.1% decline in comparable store sales during  the
period.   Management believes comparable store sales were  negatively
impacted by lower inventory levels throughout the spring season as  a
result  of  a  contraction in trade support prior  to  the  Company's
Chapter  11  filing  from  the Company's vendors  and  factors.   The
contraction in trade support caused a significant disruption  in  the
Company's spring and summer merchandise receipt flows.

     Gross  profit decreased 33.4% to $147.7 million for the  current
year  from  $221.6 million for the prior year.  Gross  profit,  as  a
percent of sales, decreased to 22.3% for the current year from  27.8%
for  the  prior  year.   The lower gross profit  percentage  for  the
current  year  reflects, among other things, (i) the  impact  of  the
increased  level  of  promotional and liquidation  activity  utilized
during  the  current year first quarter, (ii) additional  mark  downs
taken  during  the  current  year second  quarter  to  implement  the
Company's  new markdown program, (iii) the impact of the  liquidation
sales  during  the  current year from the stores in  the  2000  store
closure program which do not generate any gross margin dollars,  (iv)
the  negative  sales  leverage associated with  the  Company's  fixed
buying,  occupancy and distribution expenses which  are  included  in
cost  of  goods sold and (v) lower vendor discounts during the  first
two  quarters  of  the current year as a result of reduced  inventory
purchases.

     Selling,  general and administrative expenses  for  the  current
year  decreased  8.9% to $174.7 million from $191.8  million  in  the
prior  year and, as a percent of sales, increased to 26.4% from 24.1%
in  the  comparable period last year.  SG&A expenses for the  current
year benefited from, among other things, (i) the net reduction of 185
stores  since  the end of the prior year third quarter and  (ii)  the
Company's  continuing  efforts  in controlling  SG&A  expenses.  SG&A
expenses for the current year includes certain charges totaling $30.0
million.  These charges were comprised primarily of (i) $5.7  million
of  operating costs at the stores which are in the process  of  being
closed,  (ii) a $22.2 million reduction in income from the  Company's
private  label credit card program which resulted from the accounting
for  receivables repurchased from the previously existing  Trust  and
(iii) $1.3 million of employee severance expense.

     Store opening and closure program costs of $17.1 million for the
prior  year reflect the costs associated with the opening of  10  new
stores during the prior year first quarter ($0.7 million) as well  as
the  costs  associated  with  the store  closure  program  which  was
implemented  during  the  prior year second quarter  ($16.4  million)
which  resulted  in the closure of approximately 35 under  performing
stores.

     As  a  result of the factors discussed above, the operating loss
for  the  current  year  was $27.0 million as compared  to  operating
income of $12.6 million for the prior year.

     Net  interest  expense for the current year decreased  13.8%  to
$31.8  million  from $36.9 million for the prior year.   The  current
year  benefited from a lower level of average borrowings  outstanding
accruing interest subsequent to the Petition Date as compared to  the
amount  of  borrowings  outstanding  on  the  Petition  Date,  offset
somewhat  by  a  higher  interest  rate  on  the  post-Petition  Date
borrowings.   As  a  result of the Chapter 11  filing,  the  interest
accrual  on  the  borrowings outstanding on  the  Petition  Date  was
suspended.

     During  the  current  year, the Company  recorded  non-recurring
costs  related  to  its Chapter 11 filing and reorganization  process
totaling  $79.1  million.   This  charge,  which  is  classified   as
reorganization   items   in  the  Unaudited  Consolidated   Condensed
Statement  of  Operations,  consisted of,  among  other  things,  (i)
charges  aggregating $43.5 million related to the 2000 store  closing
plan,  (ii)  $8.3  million of professional fees associated  with  the
bankruptcy, (iii) an $18.0 million charge related to the write-off of
pre-petition  debt issue costs and original issue  discount,  (iv)  a
charge  of  $3.1 million for the impairment of intangible assets  and
(v)  a  charge  of  $6.2  million related to the  write-down  of  the
undivided interest in accounts receivable trust.

     As  a  result of the foregoing, the Company's net loss  for  the
current  year  was $138.0 million as compared to a net loss  for  the
prior  year of $17.1 million before the cumulative effect of a change
in accounting principal.

     In connection with the adoption of SOP 98-5, the Company
recorded the cumulative effect of change in accounting principle, net
of tax, of $2.4 million during the prior year first quarter. The
charge reflects the write-off of the unamortized organizational costs
associated with the Company's accounts receivable trust and credit
card bank.

Seasonality and Inflation

     The  Company's  business  is  seasonal  and  annual  results  of
operations are highly dependent upon the fourth quarter as  quarterly
sales  and  profits are traditionally lower during  the  first  three
quarters  (February  through October) and higher  during  the  fourth
quarter  (November  through  January). In addition,  working  capital
requirements  fluctuate throughout the year, increasing substantially
in  October and November due to requirements for significantly higher
inventory levels in anticipation of the holiday season.

     The   following   table   shows  certain   unaudited   financial
information for the Company by quarter (dollars in thousands):

                                    2000
                           Q1       Q2       Q3

Net sales               $230,352  $215,455  $216,582
Gross profit             58,318    39,204    50,155
Operating
income (loss)             4,207  (26,348)   (4,928)

Income (loss)
before
cumulative
effect of a
change in
accounting
principle               (24,201)  (97,837) (15,938)

Net income
(loss)                  (24,201)  (97,837)  (15,938)


                                        1999
                          Q1       Q2       Q3        Q4

Net sales              $262,591  $269,848    $264,327  $324,801
Gross profit             70,359    74,021      77,203     2,867

Operating
income (loss)             8,391   (8,332)     12,560   (220,971)


Income (loss)
before
cumulative
effect of a
change in
accounting
principle                (2,269)  (15,091)       224   (260,067)

Net income
(loss)                   (4,671)  (15,091)       224  (262,352)




      The  Company  does not believe that inflation  had  a  material
effect  on  its  results of operations during  the  past  two  years.
However,  there can be no assurance that the Company's business  will
not be affected by inflation in the future.

Liquidity and Capital Resources

     Total working capital increased to $194.2 million at October 28,
2000  from  a  deficit  of $268.6 million at  January  29,  2000,  an
increase  of  $462.8  million.  This increase  is  comprised  of  (in
thousands):

           Increase in accounts receivable  due
           to repurchase of accounts receivable
           from the previously existing Trust     $234,777
           Increase in merchandise inventory as
           a  result of the improvement in  the
           flow   of  merchandise  during   the
           period                                   10,199
           Borrowings  under the DIP  Financing
           Agreement                             (265,453)
           Reclassification of the pre-petition
           debt   to  liabilities  subject   to
           compromise    under   reorganization
           proceedings                             502,223
           Other items                            (18,980)
           Total                                  $462,766


     On  June 2, 2000, the Company entered into a three year,  $450.0
million DIP Financing Agreement with a lender to finance, among other
things, the Company's working capital requirements during Chapter  11
reorganization proceedings. On June 26, 2000, the Company  was  given
full  and final approval of the DIP Financing Agreement by the Court.
Borrowings  under  the DIP Financing Agreement  are  limited  to  the
availability under a borrowing base which includes eligible inventory
and  accounts  receivable and certain leasehold interest.  Borrowings
under  the DIP Financing Agreement are payable upon maturity and  the
daily  interest  rates are based upon a Base rate or Eurodollar  rate
plus  an applicable margin based on availability as set forth in  the
DIP Financing Agreement.

     Initial  borrowings under the DIP Financing Agreement were  used
to  terminate  the  Company's existing Accounts  Receivable  Program,
retire the Senior Revolving Credit Facility and to pay closing  costs
associated  with  the DIP Financing Agreement.  As a  result  of  the
retirement  of  the  Company's existing Accounts Receivable  Program,
accounts  receivable  generated under  the  Company's  private  label
credit  card program are no longer be transferred to the  Trust  but,
rather, are owned by SRI.  Such receivables, along with substantially
all  of  the Company's other assets, serve as collateral for the  DIP
Financing  Agreement.  Borrowings outstanding under the DIP Financing
Agreement  at  October 28, 2000 totaled $265.5 million.  Availability
under  the  DIP  Financing Agreement at October 28, 2000  was  $126.9
million.

     The  DIP  Financing  Agreement contains covenants  which,  among
other  things, restrict the (i) incurrence of additional  debt,  (ii)
incurrence  of capital lease obligations, (iii) aggregate  amount  of
capital expenditures and (iv) transactions with related parties.   In
addition,  the  DIP  Financing  Agreement  requires  the  Company  to
maintain compliance with a certain specified level of earnings before
depreciation, interest, taxes and special charges.  The  Company  was
in compliance with this covenant at October 28, 2000.

     The  Company's  primary  capital requirements  are  for  working
capital, debt service under the DIP Financing Agreement, professional
fees  during  the  reorganization process and  capital  expenditures.
Capital  expenditures  for 2000 are expected  to  be  $10.0  million,
primarily reflecting maintenance expenditures at the Company's stores
and infrastructure investment.  Management believes that there should
be sufficient liquidity under the DIP Financing Agreement to fund the
Company's  working  capital  requirements during  the  reorganization
proceedings.

Recent Accounting Pronouncements

      In  June  1998,  the FASB issued SFAS No. 133, "Accounting  for
Derivative  Instruments and Hedging Activities," as amended  by  SFAS
No.   137,   "Accounting  for  Derivative  Instruments  and   Hedging
Activities - Deferral of Effective Date of FASB No. 133" and SFAS No.
138,  "Accounting  for  Certain Derivative  Instruments  and  Certain
Hedging  Activities - An Amendment to SFAS No. 133",  which  requires
that  all  derivative  financial  instruments  be  recorded  in   the
financial  statements.  SFAS No. 133 is effective for the Company  in
the  first  quarter  of 2001, and the Company is in  the  process  of
ascertaining the impact this new standard will have on its  financial
statements.

      In December 1999, the Securities and Exchange Commission issued
Staff  Accounting Bulletin No. 101 ("SAB 101").  SAB 101 is effective
for  the  Company in the fourth quarter of 2000, and the  Company  is
ascertaining the impact this pronouncement will have on its financial
statements.

               In  September  2000,  the FASB issued  SFAS  No.  140,
"Accounting  for  Transfers and Servicing  of  Financial  Assets  and
Extinguishment  of  Liabilities"  which  replaced   SFAS   No.   125,
"Accounting  for  Transfers and Servicing  of  Financial  Assets  and
Extinguishment  of  Liabilites".   SFAS  No.  140  is  effective  for
transfers  entered into after March 31, 2001, and the Company  is  in
the process of ascertaining the impact this new standard will have on
its financial statements.

                    PART II  -  OTHER INFORMATION

Item 1. Legal Proceedings

      From time to time the Company and its subsidiaries are involved
in  various litigation matters arising in the ordinary course of  its
business.

      Due  to the bankruptcy filing mentioned previously, certain  of
the  cases mentioned below have been stayed pursuant to the automatic
stay  of  the Court. These cases require Court approval  or  must  be
specifically exempt for litigation proceedings to continue.

      On March 30, 1999, a class action lawsuit was filed against the
Company  and  certain of its officers, directors and stockholders  in
the  United States District Court for the Southern District of  Texas
by  John C. Weld, Jr., a stockholder who purchased 125 shares of  the
Company's  common  stock  on August 3, 1998, alleging  violations  of
Sections  10(b) and 20(a) of the Securities Exchange Act of 1934  and
Rule  10b-5  promulgated thereunder (the "Weld Suit").   The  Company
believed that the allegations of the Weld Suit are without merit, and
on  July  23,  1999, the Company filed a motion to  dismiss.   United
States  District Judge Kenneth Hoyt entered an order on  December  8,
1999  dismissing the Weld Suit.  The order has been appealed  by  Mr.
Weld.

      With respect to the Tooker matter as discussed in the Company's
quarterly report on Form 10-Q for the period ended July 29, 2000,  on
November  21  and 22, 2000, the Company participated in  a  mediation
with  the  other  parties  involved in the  Tooker  litigation.   The
parties reached an agreement in principle to settle all claims in the
case.  The settlement documents are being prepared and have not  been
reviewed  by  the  parties or finalized for public  disclosure.   The
settlement  is subject to approval by the bankruptcy court  following
proper  notice to interested parties in that proceeding.  The special
committee  of the Company's Board of Directors overseeing the  Tooker
litigation  has  authorized the terms of the settlement,  subject  to
further approvals described above.

      In  March  2000,  eleven former employees of SRI  d/b/a  Palais
Royal,  filed two separate suits in the United States District  Court
for  the Southern District of Texas against the Company, SRI and Mary
Elizabeth  Pena,  arising out of alleged conduct  occurring  over  an
unspecified  time while the plaintiffs were working at  one  or  more
Palais  Royal  stores  in the Houston, Texas  area.   The  plaintiffs
allege  that  on  separate  occasions they were  falsely  accused  of
stealing  merchandise and other company property and giving discounts
for   purchases  against  company  policy.   The  suits  accuse   the
defendants  of defamation, false imprisonment, intentional infliction
of mental distress, assault and violation of the Racketeer Influenced
and  Corrupt  Organizations (RICO) Act.  The claims seek  unspecified
damages for mental anguish, lost earnings, exemplary damages,  treble
damages, interest, attorneys' fees and costs.  The Company denies the
allegations and intends to vigorously defend the claims.

      On  November 3, 2000, the Company received a copy of the  SEC's
August  3, 2000 Order Directing Private Investigation "In the  Matter
of  Stage  Stores, Inc." (the "Order").  The Order is a  confidential
document  directing  a non-public investigation  into  related  party
transactions  previously  reported by the Company.   The  Company  is
cooperating with the SEC in the investigation.

     The  Company has been named as one of 135 defendants in a patent
infringement  action  brought by The Lemelson  Medical,  Education  &
Research  Foundation  in  the United States District  Court  for  the
District  of  Arizona, Case No. CIV-000663 PHX  PGR.   The  plaintiff
claims  to be the owner of various patents covering optical  scanning
devices commonly used by retail outlets at check out counters to scan
prices for customer purchases.  The complaint seeks injunctive relief
to  prevent  alleged continuing infringement and unspecified  damages
for alleged past infringement.  The court and the plaintiff have been
advised  of  the  Company's bankruptcy filing, and  the  Company  has
asserted  the  protection  of  the  bankruptcy  stay.  The  remaining
defendants  have formed a common defense group and plan to vigorously
defend  against  the  claims.  The Company disputes  the  plaintiff's
allegations and plans to monitor the action closely.

     Management  believes  that  none of the  matters  in  which  the
Company   or   its   subsidiaries  are  currently  involved,   either
individually  or  in  the  aggregate, is material  to  the  financial
position, results of operations or cash flows of the Company  or  its
subsidiaries.

Item 2. Changes in Securities

     None.

Item 3. Defaults Upon Senior Securities

      Substantially all of the Company's pre-petition liabilities are
subject to settlement under reorganization proceedings. The Company's
debt  to  banks  and bondholders is in default of the  terms  of  the
applicable  loan  agreements, notes and  debentures.   For  financial
reporting  purposes,  those  liabilities and  obligations  have  been
classified  as liabilities subject to compromise under reorganization
proceedings.  The ultimate adequacy of security for any secured  debt
obligations and settlement of all liabilities and obligations  cannot
be determined until a plan of reorganization is confirmed.

Item 4. Submission of Matters to a Vote of Security Holders.

     None.

Item 5. Other Information

      On  June  6,  2000,  the New York Stock Exchange  informed  the
Company  that  the trading of the Company's stock would be  suspended
immediately.  Following the suspension, application was made  by  the
New York Stock Exchange to the Securities and Exchange Commission  to
delist  the Company's stock.  The Company's stock is currently  being
quoted on the OTC Bulletin Board under the symbol SGEEQ.

Item 6. Exhibits and Reports on Form 8-K.

  (a)  Exhibits

     4.1 $450,000,000 Debtor-in-Possession Credit Agreement dated  as
          of  June 2, 2000 among Specialty Retailers, Inc., a  Debtor
          and  Debtor-in-Possession, as Borrower, Stage Stores,  Inc.
          as  Parent Guarantor, The Initial Lenders, Initial  Issuing
          Bank  and Swing Line Bank named therein as Initial Lenders,
          Initial Issuing Bank and Swing Line Bank and Citicorp  USA,
          Inc. as Collateral Agent and as Administrative Agent.

     27.1 Financial Data Schedule.

  (b)  Reports on Form 8-K

          The Company filed a News Release on Form 8-K dated August
          8, 2000 related to Stage Stores Inc. announcing the
          employment of its new President and Chief Executive
          Officer.

          The  Company  filed  a  News  Release  on  Form  8-K  dated
          September  8, 2000 related to Stage Stores Inc.  announcing
          Court  approval  of  the Company's request  to  extend  the
          exclusivity  period in the Company's bankruptcy  proceeding
          until  March  31,  2001.  The Company  also  announced  the
          resignation of Richard Jolosky from the Company's Board  of
          Directors for personal reasons.



                             SIGNATURES

     Pursuant to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed on  its
behalf by the undersigned, thereunto duly authorized.

                                        STAGE STORES, INC.

December 19, 2000                       /s/ James Scarborough
 (Date)                                 James Scarborough
                                        President and Chief Executive
                                        Officer


December 19, 2000                       /s/ Charles M. Sledge
 (Date)                                 Charles M. Sledge
                                        Senior  VP Finance, Treasurer
                                        and Corporate Secretary





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission