FIRST MUTUAL INC
10-Q, 1997-11-19
SOCIAL SERVICES
Previous: FIRST MUTUAL INC, 10-Q, 1997-11-19
Next: CORESTATES FINANCIAL CORP, 8-K, 1997-11-19



<PAGE>
 
SECURITIES AND  EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10 Q

Quarterly Report Under Section 13 or 15 (d) of  the
Securities Exchange Act  Of  1934

For the Quarter Ended March 31, 1997 Commission File Number 0-4328

FIRST MUTUAL, INC.
(formerly MUTUAL ENTERPRISES, INC.)

STATE OF INCORPORATION:  DELAWARE
IRS EMPLOYER IDENTIFICATION NUMBER: 04-2434444


120 BOYLSTON STREET
BOSTON, MA 02116
TELEPHONE:  (617) 426-4020


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

Yes        No  X
    -----    -----


As of March 31, 1997 there were 910,209 shares of common stock (par value $.10
per share) of the Company issued including 63,951 shares in the treasury of the
Company.

                                       1
<PAGE>
 
Part I. Financial Information
ITEM 1. Condensed Consolidated Financial Statements

First Mutual, Inc.
Consolidated Balance Sheets
(unaudited)

<TABLE>
<CAPTION>
 
ASSETS                               March 31,   September 30,
                                       1997          1996
<S>                                  <C>         <C>
Current assets:
 Cash                                   95,151          45,802
 Accounts receivable                   115,665          78,142
 Other assets                                0          16,183
                                      --------        --------
  Total current assets                 210,816         140,127
Property and equipment:
   Furniture, fixtures &
     equipment                          78,303          78,303
   Leasehold improvements               31,660          31,660
                                      --------        --------
     Total property and equipment      109,963         109,963
 
   Less accumulated depreciation      (108,506)       (108,506)
                                      --------        --------
Net property and equipment               1,457           1,457
 
Total assets                           212,273         141,584
                                      ========        ========
</TABLE>

See accompanying notes to consolidated financial statements

                                       2
<PAGE>
 
First Mutual, Inc.
Consolidated Balance Sheets
(unaudited)

<TABLE> 
<CAPTION> 
LIABILITIES AND STOCKHOLDERS'                            March 31,           September 30,
  EQUITY                                                   1997                  1996
<S>                                                      <C>                   <C>
Current liabilities:                                               
 Current portion of long-term debt                         27,000                27,000
 Demand loans from officer and affiliate                  127,038               150,000
                                                                   
Accounts payable and                                               
  accrued expenses                                        534,999               429,989
                                                       ----------            ----------
  Total current liabilities                               689,037               606,989
                                                                   
 Demand loans from officer and affiliate                        0               104,446
 Long-term debt, net of                                            
   current portion                                        511,216               521,791
                                                       ----------            ----------
  Total liabilities                                     1,200,253             1,233,226
                                                       ----------            ----------
Net capital deficiency:                                            
 Common stock, $.10 par value                                      
  per share authorized 2,000,000                                   
  shares issued 910,209, outstanding                               
  846,248                                                  91,021                91,021
                                                                   
Additional paid-in capital                              3,644,837             3,644,837
Accumulated deficit                                    (4,687,384)           (4,791,046)
Treasury stock, 63,951 shares                                      
 of common stock at cost                                  (36,454)              (36,454)
                                                       ----------            ----------
  Total net capital deficiency                           (987,980)           (1,091,642)
                                                       ----------            ----------
  Total liabilities and stockholders'                              
   equity                                                 212,273               141,584
                                                       ==========            ==========
</TABLE>

See accompanying notes to consolidated financial statements

                                       3
<PAGE>
 
First Mutual, Inc.
Statement of Income
(unaudited)

<TABLE> 
<CAPTION> 
                                   Three months ended    Six Months ended
                                         March,               March,
                                    1997      1996       1997       1996
                                    ----      ----       ----       ----
<S>                                <C>       <C>      <C>        <C> 
Revenue:
 Health care services              849,631   887,828  1,694,554  1,664,486
                                   -------   -------  ---------  ---------
    Total revenue                  849,631   887,828  1,694,554  1,664,486
                                   -------   -------  ---------  ---------
 Costs and expenses:
 Cost of health care services      564,265   783,658  1,258,855  1,394,112
 Selling, general and admin        247,402    21,170    301,556     71,175
                                   -------   -------  ---------  ---------
    Total costs:                   811,667   804,828  1,560,411  1,465,287
 
Income from operations              37,964    83,000    134,143    199,199
 
Interest expense, net               13,828    14,722     30,481     31,033
                                   -------   -------  ---------  ---------
 Net income/(loss)                  24,136    68,278    103,662    168,166
                                   =======   =======  =========  =========
 
Income/(loss) per share               0.03      0.08       0.12       0.20

Weighted average number
 of shares                         846,258   846,258    846,258    846,258
</TABLE> 

See accompanying notes to consolidated financial statements

                                       4
<PAGE>
 
First Mutual, Inc
Statement of Cash Flows
(unaudited)

<TABLE> 
<CAPTION> 
                                                            Six Months Ended
                                                  March 31, 1997           March 31, 1996
                                                  --------------           --------------
<S>                                               <C>                      <C>
Cash flows from operating activities:                        
 Net income                                          103,662                  168,166
 Items not affecting cash:                                   
  Depreciation                                             0                        0
  (Increase) decrease in accounts receivable         (37,523)                (109,242)
  (Increase) decrease in prepaid and                         
   other current assets                               16,183                   (2,276)
  Increase (decrease) in  accounts payable                   
   and accrued expenses                              105,010                   83,979
                                                    --------                 --------
   Net cash provided by operating activities         187,332                  140,627
                                                    --------                 --------
Cash flows from financing activities:                        
 Payment on note payable                            (137,983)                (199,330)
                                                    --------                 --------
   Net cash used for financing activities           (137,983)                (199,330)
                                                    --------                 --------
   Net change in cash                                 49,349                  (58,703)
                                                             
   Cash, beginning of period                          45,802                   49,419
                                                    --------                 --------
   Cash, end of period                                95,151                   (9,284)
                                                    ========                 ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       5
<PAGE>
 
FIRST MUTUAL, INC.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

1. BASIS OF PRESENTATION

The accompanying unaudited condensed financial statements have been prepared by
First Mutual, Inc. (the Company) pursuant to the rules and regulations of the
Securities and Exchange Commission regarding interim financial reporting.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principals for complete financial statements
and should be read in conjunction with the audited financial statements included
in the Company's Annual Report and Form 10-K for the fiscal year ended September
30, 1996.

In the opinion of the management the accompanying unaudited condensed
consolidated financial statements have been prepared on the same basis as the
audited financial statements, and include all adjustments, consisting only of
normal recurring adjustments, necessary for a fair presentation of the results
of the interim periods presented.  The operating results for the interim
periods presented are not necessarily indicative of the results expected for the
full fiscal year.

2. INCOME TAXES

The Company and its subsidiaries file a consolidated Federal income tax return.
The benefits attributable to investment tax credits and net operating losses can
be applied to future years. No provision is made for current income taxes due to
use of the net operating loss.


ITEM 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations:

Consolidated revenues for the quarter ended March 31, 1997 were $849,631
resulting in net income for the quarter of $24,136.

For the quarter ended March 31, 1997, Community Group, Inc. had income from
operations of $232,775.  The Community Group receives funding from the
Commonwealth of Massachusetts that has enabled Community Group to meet its
obligations.

ABC Mobile Systems had no activity during the quarter ended March 31, 1997.

                                       6
<PAGE>
 
Liquidity and Capital Resources:

The Company had a cash balance of $95,151 and an accounts receivable balance of
$115,665 at March 31, 1997.

Cash flows in the quarter ended March 31, 1997 as in the fiscal year ended
September 30, 1996 were relatively stable.  In prior years the Company
experienced a large cash shortfall which was met by:

(1) cash advances to the Company and/or subsidiaries due on demand but presently
being amortized on a ten year basis, by David Slater, Chairman of the Company,
and his wife Barbara W. Slater.

(2) restructured bank financing totaling $680,000, payable in 10 years with
monthly installments based on a twenty year amortization schedule.  David and
Barbara Slater  personally have guaranteed and collateralized $227,000 of this
loan.

In return for David and Barbara Slater's personal guarantee and
collateralization of $227,000 of the company's bank loan, the Company has
granted each of them a 10 year option on 450,000 shares of its authorized but
not issued shares, at $.10 per share.  In addition, in return for forgiving
$243,743 of debt due from  BSDJ, Inc. and BSNJ, Inc. the company has granted
David and Barbara Slater each a ten year option on 304,679 shares of its
authorized, but not issued shares at $.10 per share.  If all these options are
ever exercised for all 1,509,358 shares represented thereby, the total shares
owned by David Slater and his family will increase from the 455,450 shares
representing 53.8% of the currently outstanding shares of the Company to a total
of 1,964,808 shares representing 83.4% of what would then be the outstanding
shares of the Company.

In view of the above debt repayment requirements the Registrant will generate no
surplus cash and/or liquidity.

There are no unused sources of liquidity. Loans from officers and stockholders
are demand notes with interest at 2% over the bank rate.

In the future, management seeks to cut costs in Community Group, Inc., expand to
new similar programs and negotiate future increases in rates under state
contracts.

ABC Mobile Brake has essentially ceased operations.

BWS Group, Inc. has discontinued all retail operations permanently.

First Mutual, Inc., continues to seek business opportunities it can participate
in without capital requirement, utilizing its franchising, management and health
services expertise.

PART II.  OTHER INFORMATION

See Part II of Form 10-K for the year ended September 30, 1996.  No significant
changes have occurred since that report and no reports on Form 8-K were filed
during the quarter ended March 31, 1997.

                                       7
<PAGE>
 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



FIRST MUTUAL, INC.
(Formerly Mutual Enterprises, Incorporated)
(Registrant)



DATE: November 6, 1997                            David  B. Slater
                                                  Director and Principal
                                                  Executive Officer



DATE: November 6, 1997                            Diane M. Fleming
                                                  Clerk and Director

                                       8

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                          95,151
<SECURITIES>                                         0
<RECEIVABLES>                                  115,665
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               210,816
<PP&E>                                         109,963
<DEPRECIATION>                                 108,506
<TOTAL-ASSETS>                                 212,273
<CURRENT-LIABILITIES>                          689,037
<BONDS>                                        511,216
                                0
                                          0
<COMMON>                                        91,021
<OTHER-SE>                                 (1,079,001)
<TOTAL-LIABILITY-AND-EQUITY>                   212,273
<SALES>                                      1,694,554
<TOTAL-REVENUES>                             1,694,554
<CGS>                                                0
<TOTAL-COSTS>                                1,258,855
<OTHER-EXPENSES>                               301,556
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              30,481
<INCOME-PRETAX>                                103,662
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            103,662
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   103,662
<EPS-PRIMARY>                                      .12
<EPS-DILUTED>                                      .12
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission