<PAGE>
EXHIBIT 12
NABISCO, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(DOLLARS IN MILLIONS)
<TABLE>
<CAPTION>
NINE MONTHS
ENDED
SEPTEMBER 30, 2000
------------------
<S> <C>
Earnings before fixed charges:
Net income................................................ $251
Provision for income taxes................................ 165
----
Income before income taxes................................ 416
Interest and debt expense................................. 213
Interest portion of rental expense........................ 26
----
Earnings before fixed charges............................... $655
====
Fixed charges:
Interest and debt expense................................. $213
Interest portion of rental expense........................ 26
Capitalized interest...................................... 1
----
Total fixed charges..................................... $240
====
Ratio of earnings to fixed charges.......................... 2.7
====
</TABLE>