APPLIED POWER INC
10-Q, 1994-04-14
MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT
Previous: ANTHONY INDUSTRIES INC, DEF 14A, 1994-04-14
Next: CHAMPION INTERNATIONAL CORP, DEF 14A, 1994-04-14



                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549


                                   FORM 10-Q

Mark One
[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTER ENDED FEBRUARY 28, 1994

                                    OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                     SECURITIES EXCHANGE ACT OF 1934


                        COMMISSION FILE NO. 1-11288


                           APPLIED POWER INC.
            (Exact name of Registrant as specified in its charter)


                     WISCONSIN     39-0168610
            (State of incorporation)  (I.R.S. Employer Id. No.)


                    13000 WEST SILVER SPRING DRIVE
                     BUTLER, WISCONSIN  53007
      MAILING ADDRESS:  P. O. BOX 325, MILWAUKEE, WISCONSIN  53201
        (Address of principal executive offices) (Zip Code)

                         (414) 781-6600
                (Registrant's telephone number)

Indicate  by  check mark  whether the  Registrant (1)  has filed  all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the preceding  12  months  (or  such shorter  period  that  the
Registrant was  required to file such  reports), and (2) has  been subject to
such filing requirements for the past 90 days.

            YES    X          NO        


Number  of outstanding  shares of  Class A  Common Stock:   13,030,566  as of
February 28, 1994.


The Exhibit Index appears on Page 12.

INDEX

APPLIED POWER INC. AND SUBSIDIARIES


                                                              Page  No.

PART I - FINANCIAL INFORMATION

Item 1- Unaudited Consolidated Financial Statements

Condensed Consolidated Statement of Earnings -
   Three and Six Months Ended 
   February 28, 1994 and 1993. . . . . . . . . . . . . . . . . . .3 
Condensed Consolidated Balance Sheet -
   February 28, 1994 and August 31, 1993 . . . . . . . . . . . . .4

Condensed Consolidated Statement of Cash Flows -
   Sixth Months Ended 
   February 28, 1994 and 1993 . . . . . . . . . . . . . . . . . . 5

Notes to Condensed Consolidated Financial Statements. . . . . . . 6

Item 2 - Management's Discussion and Analysis of Results
of Operations and Financial Condition . . . . . . . . . . . . . . 8


PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders . . .10

Item 6 - Exhibits and Reports on Form 8-K . . . . . . . . . . . . 10

SIGNATURE. . . . . . . . . . . . . . . . . . . . . . . . . . . . .11
<TABLE>
PART I  - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

APPLIED POWER INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<CAPTION>
                                                 Three Months Ended               Six Months Ended 
                                                     February 28,                  February 28,      
                                                1994            1993          1994             1993
                                               -----------------------       ------------------------  
<S>                                          <C>             <C>           <C>              <C>
Net sales . . . . . . . . . . . . . . . . . .  $101,869        $94,873       $205,473        $197,187
Cost of products sold . . . . . . . . . . . .    64,196         59,784        129,208         123,108
                                               ---------       --------      ---------       --------
    Gross profit. . . . . . . . . . . . . . .    37,673         35,089        76,265           74,079

Operating expenses:
  Engineering . . . . . . . . . . . . . . . .     3,181          2,860         6,266             5,458
  Selling and administrative. . . . . . . . .    25,511         25,680        52,535            53,230
                                                --------       --------      --------         ---------
     Total. . . . . . . . . . . . . . . . . .    28,692         28,540        58,801            58,688

Operating profit. . . . . . . . . . . . . . .     8,981          6,549        17,464            15,391

Other expense (income):
  Interest expense. . . . . . . . . . . . . .     2,681          3,165         5,519             6,643
  Amortization of intangible assets . . . . .     1,280          1,213         2,535             2,434
  Other, net. . . . . . . . . . . . . . . . .        90            (25)          151              (934)
                                                 -------        -------      --------         --------- 
Earnings before income taxes. . . . . . . . .     4,930          2,196         9,259             7,248

Income tax expense. . . . . . . . . . . . . .     1,633            433         3,034             2,198

Net earnings from continuing operations before 
cumulative effect of accounting change. . . .     3,297          1,763         6,225             5,050

Cumulative effect of accounting change -
  postretirement benefits . . . . . . . . . .         -              -             -            (4,355)
                                                 -------         -------      -------          --------

Earnings from continuing operations . . . . .     3,297           1,763        6,225               695

Discontinued operations, net of taxes:
  (Earnings) loss from operations previously 
  offset against reserve for estimated 
  loss on disposition. . . . . . . . . . . .          -             783         (348)              803
                                                --------       ---------      -------           -------

Net earnings . . . . . . . . . . . . . . . .   $  3,297        $  2,546     $  5,877          $  1,498
                                               =========       =========    =========         =========

Net earnings (loss) per share:
   Continuing operations . . . . . . . . . .   $   0.25        $   0.13     $   0.47          $    0.39
   Cumulative effect of accounting change. .          -               -            -              (0.33)
   Discontinued operations . . . . . . . . .          -            0.06        (0.02)              0.06
                                               ---------       ---------    ---------         ----------
      Net earnings . . . . . . . . . . . . .   $   0.25         $  0.19     $   0.45          $    0.11
                                               =========       =========    =========         ==========

Weighted average shares outstanding. . . . .     13,169          13,092       13,154             13,080
                                               =========       =========    =========         ==========
Cash dividends paid per share                  $   0.03        $   0.03     $   0.06          $    0.06
                                               =========       =========    =========         ==========
<FN>
             See accompanying Notes to Condensed Consolidated Financial Statements
</TABLE>
<TABLE>
                               APPLIED POWER INC. AND SUBSIDIARIES
                              CONDENSED CONSOLIDATED BALANCE SHEET
                             (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                             (UNAUDITED)
<CAPTION>
                                                                                 February 28,   August 31,
                                                                                     1994           1993    

<S>                                                                            <C>             <C>
ASSETS
Current Assets
    Cash and cash equivalents                                                    $     680      $   1,320
    Net accounts receivable                                                         56,414         49,463
    Net inventories                                                                 89,940         85,730
    Prepaid expenses                                                                15,631         14,743
    Net assets held for sale                                                         5,150         12,035
                                                                                ------------     ----------             
       Total Current Assets                                                        167,815        163,291

Other assets                                                                         6,504          8,181
Net property, plant and equipment                                                   60,937         61,988
Intangible assets                                                                   70,711         72,457
                                                                                 -----------     ----------     

Total Assets                                                                      $305,967       $305,917
                                                                                 ===========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY


Current Liabilities
    Short-term borrowings                                                        $  21,823      $  20,401
    Trade accounts payable                                                          28,958         26,176
    Accrued compensation and benefits                                               11,335         12,551
    Income taxes payable                                                             4,994          6,500
    Other current liabilities                                                       23,562         25,454
    Current maturities of long-term debt                                            29,306         10,745
                                                                                 ----------     ----------       
       Total Current Liabilities                                                   119,978        101,827

Long-term debt, less current maturities                                             64,700         86,785
Deferred income taxes                                                               16,318         17,649
Other deferred liabilities                                                          11,738         11,646

Shareholders' Equity
    Class A common stock, $0.20 par value, authorized
        40,000 shares, issued and outstanding 13,031 
        and 13,005 shares, respectively                                              2,606          2,601 
    Additional paid-in capital                                                      21,965         21,654 
    Retained earnings                                                               65,918         60,823
    Cumulative translation adjustments                                               2,744          2,932
                                                                                -----------      ---------   

         Total Shareholders' Equity                                                  93,233         88,010
                                                                                -----------      ---------

Total Liabilities and Shareholders' Equity                                        $305,967       $305,917
                                                                                ===========      =========
<FN>
         See accompanying Notes to Condensed Consolidated Financial Statements
</TABLE>
<TABLE>
                     APPLIED POWER INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)
<CAPTION>
                                                                        Six  Months Ended February 28,
                                                                        1994                     1993  
                                                                   -----------------------------------------    
<S>                                                                <C>                         <C>
Operating Activities
  Net earnings from continuing operations                             $6,225                       $ 695
  Adjustments to reconcile net earnings from continuing 
   operations to net cash provided by (used in) operating
    activities:
      Depreciation and amortization                                    9,825                       9,424
      Non-cash charge - adoption SFAS 106                                  -                       4,355
      Changes in operating assets and liabilities, excluding 
       effect of business acquisition:
          Net receivables                                             (7,015)                     (4,045)
          Net inventories                                             (3,892)                     (5,069)
          Prepaid expenses                                              (910)                     (1,030)
          Other assets                                                 1,603                      (1,896)
          Trade accounts payable                                       2,729                       1,082
          Income taxes payable                                        (1,555)                       (429)
          Other liabilities                                           (5,452)                     (7,186)
                                                                    ----------                   ---------
Net Cash Provided by (Used in) Operating Activities                    1,558                      (4,099)

Investing Activities
  Proceeds on sale of property, plant and equipment                      892                       1,873
  Capital expenditures                                                (6,071)                     (6,465)
  Acquisition of Palmer Industries                                    (1,534)                          -
  Other                                                                    3                         777
                                                                    ----------                  ----------
Net Cash Used in Investing Activities                                 (6,710)                     (3,815)

Financing Activities
  Net short-term borrowings                                            1,572                       5,305
  Borrowings (repayments) of long-term debt                           (3,485)                        948
  Capital stock transactions                                             316                         107
  Dividends paid on common stock                                        (782)                       (778)
                                                                     ---------                 -----------
Net Cash Provided by (Used in) Financing Activities                   (2,379)                      5,582

Effect of Exchange Rate Changes on Cash                                    6                        (450)
                                                                     ---------                 -----------

Net Cash Used in Continuing Operations                                (7,525)                     (2,782)

Discontinued Operation Activities
  Proceeds from sale of Datafile                                       6,222                            -
  Other                                                                  663                          308
                                                                     --------                   ----------
Net Cash Provided by Discontinued Operations                           6,885                          308
                                                                     --------                   ----------        
Net Decrease in Cash and Cash Equivalents                               (640)                      (2,474)       

Cash and Cash Equivalents at Beginning of Period                       1,320                        3,447
                                                                    ----------                   ---------

Cash and Cash Equivalents at End of Period                            $  680                      $   973
                                                                    ==========                   =========
<FN>
           See accompanying Notes to Condensed Consolidated Financial Statements
</TABLE>
 

                         APPLIED POWER INC. AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

NOTE A - BASIS OF PRESENTATION
The  accompanying unaudited  condensed consolidated  financial statements  of
Applied Power Inc.  and Subsidiaries  (the "Company") have  been prepared  in
accordance  with  generally   accepted  accounting  principles  for   interim
financial reporting and with the instructions of Form 10-Q and  Article 10 of
Regulation S-X.  Accordingly, they do  not include all of the information and
footnotes required  by generally accepted accounting  principles for complete
financial statements.  For additional  information, refer to the consolidated
financial  statements and  footnotes  thereto in  the  Company's 1993  Annual
Report.

Operating results for  the three and six months ended  February 28, 1993 have
been  restated to reflect the  adoption of Statement  of Financial Accounting
Standards  ("SFAS")  No.  106,   "Employers'  Accounting  for  Postretirement
Benefits  Other  Than Pensions",  and SFAS  No.  109, "Accounting  for Income
Taxes", both  effective  September  1,  1992.    The  condensed  consolidated
financial  statements have  also been  adjusted to  reflect the  retention of
certain  Wright  Line  operations, as  described  in  Note  B -  Discontinued
Operations.

In the opinion of management, all adjustments considered necessary for a fair
presentation  have been made.   Such adjustments  consist of only  those of a
recurring  nature.   Operating results  for the  three and  six months  ended
February 28, 1994  are not necessarily indicative of the  results that may be
expected for the fiscal year ending August 31, 1994.  

NOTE B - DISCONTINUED OPERATIONS
During the  third quarter of  fiscal 1992,  a formal plan  was authorized  to
offer for sale the Company's Wright Line business ("Wright Line").  

On October  8, 1993, the Company completed the sale of Wright Line's Datafile
business  for  approximately  $6,222   of  cash,  plus  future  compensation.
Proceeds from  this transaction were  used to reduce  debt.  Also  during the
first  quarter of  fiscal 1994,  an agreement  was reached  to sell  the real
estate  at  Wright  Line's   headquarters  and  manufacturing  operations  in
Worcester,  Massachusetts.  Estimated gross proceeds are $7,500, and would be
used to reduce debt.  This transaction is expected to close in fiscal 1994. 

During the second quarter  of fiscal 1994, the Company announced its decision
to return the remainder of the Wright Line business to continuing operations.
The  retained business,  whose  sales are  primarily  in North  America,  has
refocused  its business  strategy  on technical  furniture solutions  for the
information technology environment.   The introduction of the new  Local Area
Network Management System in early 1993, and the benefits of restructuring in
1993 have contributed to  Wright Line's improved operating performance.   The
retained Wright Line business'  net assets and results of operations  for all
periods  have been  reclassified from  discontinued operations  to continuing
operations in the accompanying financial statements.

The following represents the impact of the retained Wright Line operations on
reported results: 
<TABLE>
<CAPTION>
                                                                       Three Months Ended                   Six Months Ended
                                                                          February 28,                      February 28,       
                                                                      1994              1993              1994            1993      
<S>                                                               <C>             <C>               <C>               <C>
                 Sales                                                                     
                 Sales from continuing operations excluding                                           
                 Wright Line . . . . . . . . . . . . . . . .         $90,466         $86,407          $181,563          $178,128

                 Sales from retained Wright  Line operations .        11,403           8,466            23,910            19,059
                  
                                                                  ----------        ---------      -----------         ----------  
                
                 Adjusted sales from continuing operations. .       $101,869         $94,873          $205,473          $197,187
                                                                  ==========        =========      ===========        ==========
                                                                                                           
                 Earnings                                                                                               
                 Net income from  continuing operations  before                                       
                 cumulative   effect  of   accounting   change,
                 excluding Wright Line. . . . . . . . . . . .         $2,872           $2,546            $5,452           $5,853

                 Net income  (loss) from  retained Wright  Line                                                                     
                 operations. .  . . . . . . . . . . . . . . . .          425              (783)              773             (803)

                                                                 -----------        -----------       ------------     -----------
                 Adjusted    net   income    from    continuing                                       
                 operations   before   cumulative   effect   of                        
                 accounting change  . . . . . . . . . . . . .        $ 3,297            $1,763           $6,225           $5,050
                                                                 ===========        ============       ===========     ===========
                 Earnings Per Share                                                                   
                 Earnings per share from  continuing operations                                       
                 before   cumulative   effect   of   accounting
                 change, excluding Wright Line. . . . . . . .        $  0.22          $ 0.19            $ 0.42           $  0.44

                 Earnings per  share from retained  Wright Line                                       
                 operations. . . . . . . . . . . . . . . . . .          0.03           (0.06)             0.06            (0.06)

                 Adjusted  earnings  per share  from continuing                                                             
                 operations   before   cumulative   effect   of
                 accounting change . . . . . . . . . . . . . .       $  0.25          $ 0.13            $ 0.47           $ 0.39
                                                                  ==========      ==========          ========          ======== 
</TABLE>

NOTE C - ACQUISITION
Effective October 1, 1993,  the Company completed the acquisition  of certain
assets of Palmer Industries, Inc. ("Palmer") for approximately $1,534 in cash
and a $350  note.  Approximately $490 of  the purchase price was  assigned to
goodwill.   Palmer, based in Alexandria, Minnesota, is a leading manufacturer
of plastic and metal staples, fasteners and straps.  The operating results of
Palmer   subsequent  to  October  1,  1993  are  included  in  the  Condensed
Consolidated Statement of Earnings.

ITEM 2 - MANAGEMENT'S  DISCUSSION AND ANALYSIS  OF RESULTS OF OPERATIONS  AND
FINANCIAL CONDITION
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

RESULTS OF OPERATIONS
Net earnings  from continuing operations for the  second quarter of 1994 were
$3,297, or  $.25 per  share, compared to  $1,763, or $.13  per share  for the
comparable prior year period.  For the first six months of 1994, net earnings
from continuing operations before cumulative effect of accounting change were
$6,225,  or $.47 per  share, compared  to $5,050, or  $.39 per share  for the
comparable  period last year.  Improved  current year results at Wright Line,
Barry  Controls and Power-Packer were  key factors in  increased current year
earnings.

Sales for the second quarter  of 1994 were $101,869, up 7.4%  from $94,873 in
the prior year.   Sales for  the first six months  of 1994 were  $205,473, an 
 increase  of 4.2%  over  the comparable  prior  year period.  Power-Packer,
APITECH,  Wright Line  and  GB Electrical  all  reported sales  gains  in the
current year.   Improvement  in the industrial  sector at Barry  Controls was
offset by a decline  in the aerospace  market.  Enerpac  sales in the  second
quarter and  first half of  fiscal 1994 were  2% and 5%  lower, respectively,
than the prior year due to poor economic conditions in Japan and Europe.

The  Company's gross profit percentage  for the second  quarter was unchanged
from the prior year second quarter, at 37.0%.  Year-to-date margins in fiscal
1994 are slightly lower than last year due to a shift in product mix.

Operating expenses for the first six months of fiscal 1994 were approximately
equal  to  those in  the  comparable  prior year  period.    The Company  has
increased  its  investment in  engineering  projects  and prototypes  in  the
current   year,  which  has  resulted  in  an  approximate  15%  increase  in
engineering expense over the  comparable period last year.   However, selling
and administrative  expenses declined during  the same period as  a result of
cost containment programs and the benefits of restructuring steps implemented
in 1993 at Barry Controls, Enerpac and Power-Packer.

Interest  expense for  the  three and  six months  ended  February 28,  1994,
declined  from comparable prior year periods due to reductions in outstanding
indebtedness and lower market interest rates.

Other-net operating expenses incurred  during the first six months  of fiscal
1993 included certain non-recurring gains.

A  $4,355 net charge was  recorded in the quarter  ended November 30, 1992 to
reflect  the Company's adoption of  SFAS No.106 -  "Employers' Accounting for
Postretirement Benefits Other Than Pensions".

In the second  quarter of fiscal 1994, the Company  announced its decision to
retain the non-divested portion of the Wright Line  business.  Included under
the caption "Discontinued Operations, net of tax" is (income)/loss  generated
by  the  retained Wright  Line operations  which  had previously  been offset
against the discontinued operations reserve.

LIQUIDITY AND CAPITAL RESOURCES
Cash and  cash equivalents totalled $680  at February 28, 1994  and $1,320 at
August  31,  1993.   In  order  to  minimize interest  expense,  the  Company
intentionally maintains low cash  balances and uses available cash  to reduce
short-term bank borrowings.

Cash generated  from (used in)  operations, after considering  non-cash items
and  changes in  operating assets  and liabilities,  totalled $1,558  for the
first six  months of fiscal 1994,  as opposed to $(4,099)  for the comparable
prior  year period.  Earnings  from continuing operations  of $6,225, coupled
with non-cash items of $9,825, generated $16,050 of cash in the first half of
the  current  fiscal  year.   Partially  offsetting  this  were increases  in
inventory and receivables of $7,015 and $3,892, respectively, necessitated by
higher sales volume and seasonal  demands.  Income tax payments in  excess of
income  tax expense  during the first  six months  also used  cash during the
current periods.

Cash used  in  investing activities  totalled $6,710  for the  first half  of
fiscal 1994, the majority of which  was used for capital expenditures and the
acquisition of Palmer Industries.

The Company  reduced debt  from $117,931  at August 31,  1993 to  $115,829 at
February 28, 1994.

The Company's two revolving  credit agreements expire within the  next twelve
months.   Accordingly,  all outstanding  indebtedness under  such agreements,
totalling approximately $18,560, has been included  in "Current maturities of
long-term debt" in  the Condensed  Consolidated Balance Sheet.   The  Company
anticipates either extending these agreements or entering into new facilities 
prior to their expiration.

The Company's first  installment payment on its Senior Unsecured Notes is due
August 15,  1994.   This  $10,650 cash  requirement will  be  funded by  cash
generated from operations and funds available under short-term borrowings.

The  Company generated  $6,885 of  cash from  discontinued operations  in the
current year,  of which $6,222 was  received in conjunction with  the sale of
Datafile.

In the fourth quarter of fiscal 1993, the Company recorded a $6,700 ($.33 per
share)   pre-tax  charge   primarily   related   to   consolidating   certain
manufacturing, distribution  and  administrative functions  at  its  European
operations and idle facility  costs at Barry Controls.   Approximately $2,291
of such costs had been incurred as of February 28, 1994.  The majority of the
remainder, $4,409, will  be incurred  during the  balance of  fiscal 1994  on
severance and consolidation expenditures.

The Company anticipates  that funds generated  from operations and  available
under  short and  long-term  credit  facilities  will  be  adequate  to  meet
anticipated operating,  restructuring, debt  service and  capital expenditure
requirements for the foreseeable future.


ACCOUNTING PRONOUNCEMENTS
In December 1992, the  Financial Accounting Standards Board issued  Statement
No. 112, "Employers' Accounting  for Postemployment Benefits", which requires
accrual  of  postemployment benefits  during the  years an  employee provides
services.   Although  management is  in  the process  of evaluating  this new
pronouncement, the  adoption of it is not expected to have significant impact
on the Company's financial  position or results of  operations.  The  Company
intends to adopt this new pronouncement on or prior to September 1, 1994.

PART II -  OTHER INFORMATION

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting  of Shareholders was held  on January 10, 1994.   The only
matter voted on by shareholders at the meeting was the election of directors.
Each director nominee  was elected.  The number of shares  and votes for each
nominee is set forth below:

                                     Votes For             Votes Withheld
H. Richard Crowther               10,793,952 shares        54,793 shares
Jack L. Heckel                    10,793,912 shares        54,833 shares
Richard M. Jones                  10,792,630 shares        56,115 shares
Richard A. Kashnow                10,793,852 shares        54,893 shares
Richard T. Savage                 10,793,952 shares        54,793 shares
Richard G. Sim                    10,788,035 shares        60,710 shares
Raymond S. Troubh                 10,792,890 shares        55,855 shares

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

   (a) See Index to Exhibits on page 12.

   (b) There  were no reports on Form 8-K filed during the three months ended
February 28, 1994 or thereafter through the date of this report.

                                            SIGNATURE



Pursuant to  the requirements  of the  Securities Exchange Act  of 1934,  the
Registrant has duly  caused this report  to be  signed on its  behalf by  the
undersigned thereunto duly authorized.
<PAGE>

                        APPLIED POWER INC.
                            (Registrant)


Date:  April 14, 1994                         By: /s/David L. Harbert 
                                              David L. Harbert
                                              Senior Vice President          
                                              and Chief Financial Officer
                                              (Principal Financial Officer)

                             INDEX TO EXHIBITS


Exhibit
Number                     Description                  Page No.

  11         Computation of Earnings Per Share            13 


 



<TABLE>

                 EXHIBIT 11

                                                       APPLIED POWER INC. AND SUBSIDIARIES
                                                        COMPUTATION OF EARNINGS PER SHARE
                                                     (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<CAPTION>
                                                                       Three Months Ended                 Six Months Ended  
                                                                         February 28,                      February 28,      
                                                                        1994         1993              1994          1993  
<S>                     <C>                                       <C>           <C>              <C>            <C>
                 PRIMARY:
                 Average shares outstanding  . . . . . . . .         13,016        12,971            13,013        12,967

                 Net effect of dilutive options based
                    on the treasury stock method
                    using average market price . . . . . . .            153           121               141           113
                        Total  . . . . . . . . . . . . . . .         13,169        13,092            13,154        13,080
                                                                     ========     ========          ========      ========
                 Net earnings (loss):
                    Earnings from continuing operations
                     before cumulative effect of
                     accounting change . . . . . . . . . . .      $   3,297    $    1,763        $    6,225     $   5,050
                   Cumulative effect of accounting change  .              -             -                 -        (4,355)       
                   Discontinued operations . . . . . . . . .              -           783              (348)          803          
                        Net earnings   . . . . . . . . . . .      $   3,297     $   2,546        $    5,877     $   1,498
                                                                   ==========   ==========       ==========     ==========
                 Primary earnings (loss) per share:
                    Earnings from continuing operations
                     before cumulative effect of
                     accounting change . . . . . . . . . . .       $   0.25      $   0.13          $   0.47      $   0.39
                    Cumulative effect of accounting change .              -             -                 -         (0.33)          
                    Discontinued operations  . . . . . . . .              -          0.06              (.02)          .06         
                        Total  . . . . . . . . . . . . . . .       $   0.25      $   0.19          $   0.45      $   0.11
                                                                    =========    =========         =========     =========
                 FULLY DILUTED: (A)
                 Average shares outstanding  . . . . . . . .         13,016        12,971            13,013        12,967

                 Net effect of dilutive options based
                    on the treasury stock method 
                    using average market price . . . . . . .            235           124               238           115
                        Total  . . . . . . . . . . . . . . .         13,251        13,095            13,251        13,082
                                                                     ========     ========          ========     =========
                 Net earnings (loss):
                    Earnings from continuing operations
                     before cumulative effect of
                     accounting change . . . . . . . . . . .      $   3,297    $    1,763        $    6,225     $   5,050
                    Cumulative effect of accounting change .              -             -                 -        (4,355)          
                    Discontinued operations  . . . . . . . .              -           783              (348)          803           
                        Net earnings   . . . . . . . . . . .      $   3,297     $   2,546        $    5,877     $   1,498
                                                                   ==========   ==========       ===========    ==========
                 Fully diluted earnings (loss) per share:
                    Earnings from continuing operations
                     before cumulative effect of
                     accounting change . . . . . . . . . . .       $   0.25      $   0.13          $   0.47      $   0.39 
                    Cumulative effect of accounting change .              -             -                 -         (0.33)          
                    Discontinued operations  . . . . . . . .              -          0.06             (0.03)         0.06           
                        Total  . . . . . . . . . . . . . . .       $   0.25      $   0.19          $   0.44      $   0.11
                                                                    =========    =========         =========     =========
<CAPTION>
                 (A)  Dilution of less than 3%; therefore not presented in Condensed Consolidated Statement of Earnings. 
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission