NALCO CHEMICAL CO
10-Q, 1997-05-14
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: MYERS INDUSTRIES INC, 10-Q, 1997-05-14
Next: NATIONAL FUEL GAS CO, 35-CERT, 1997-05-14



                                                


                                                      FORM 10-Q

                                        SECURITIES AND EXCHANGE COMMISSION

                                               Washington D.C. 20549

(Mark One)

                                                        
                   X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                             THE SECURITIES EXCHANGE ACT OF 1934
                          For the quarterly period ended March 31, 1997


                                                        OR



              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                           For the transition period from to

                             Commission File Number 1-4957



                            NALCO CHEMICAL COMPANY

                       Incorporated in the State of Delaware

                       Employer Identification No. 36-1520480

                   One Nalco Center, Naperville, Illinois 60563-1198

                            Telephone 630-305-1000







Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                              Yes     X          No



The  number of shares  outstanding  of each of the  issuer's  classes  of common
stock,  as of March 31,  1997 was  66,754,397  shares  common  stock - par value
$.1875 a share.


<PAGE>


                                              NALCO CHEMICAL COMPANY


                                                       INDEX

                                                                      Page No.

Part I.          Financial Information:

                 Item 1.       Financial Statements

                               Condensed Consolidated Statements of
                                    Financial Condition - March 31, 1997
                                    (Unaudited) and December 31, 1996.........2

                               Condensed Consolidated Statements of
                                    Earnings (Unaudited) - Three Months
                                    Ended March 31, 1997 and 1996.............3

                               Condensed Consolidated Statements of
                                    Cash Flows (Unaudited) - Three Months
                                    Ended March 31, 1997 and 1996.............4

                               Notes to Condensed Consolidated Financial
                                    Statements (Unaudited)....................5

                               Report of Independent Accountants on
                                    Review of Interim Financial Information...7

                 Item 2.       Management's Discussion and Analysis
                                    of Financial Condition and Results
                                    of Operations.............................8


Part II.         Other Information:

                 Item 4.       Submission of Matters to a Vote of
                                    Security Holders.........................10

                 Item 6.       Exhibits and Reports on Form 8-K..............10

                 Exhibit (11) - Statement Re:  Computation
                                         of Earnings Per Share...............11

                 Exhibit (15) - Awareness Letter of Independent
                                         Accountants.........................13

                 Exhibit (27) - Financial Data Schedule......................14

                 Signatures..................................................15

<PAGE>



                                                           

                          PART I. FINANCIAL INFORMATION

                     NALCO CHEMICAL COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


                                          March 31,                 December 31,
                                            1997                       1996
(Dollars in millions)                     (Unaudited)                  (Note)

ASSETS
Current assets
Cash and cash equivalents                  $   41.0                  $   38.8
Accounts receivable, less allowances
     of $5.1 and $4.9, respectively           244.3                     233.4
Inventories
    Finished products                          64.1                      61.4
    Materials and work in process              26.0                      29.4
                                             -------                  --------
                                               90.1                      90.8
Prepaid expenses, taxes and other
  current assets                               20.9                      22.2
                                             -------                  --------

Total current assets                           396.3                    385.2

Investment in and advances
    to partnership                             124.4                    126.0
Goodwill, less accumulated amortization
    of $25.8 and $24.7, respectively           228.7                    202.5
Other assets                                   155.6                    158.8
Property, plant and equipment                1,161.1                  1,169.4
    Less allowances for depreciation          (653.9)                  (647.4)
                                              --------                --------
                                               507.2                    522.0
                                              --------                --------
                                            $1,412.2                 $1,394.5
                                             ========                 ========

LIABILITIES/SHAREHOLDERS' EQUITY
Current liabilities
Short-term debt                             $   77.1                 $   31.3
Accounts payable                                99.7                    114.6
Other current liabilities                      136.2                    143.8
                                             --------                --------
Total current liabilities                      313.0                    289.7

Long-term debt                                 242.2                    252.6
Deferred income taxes                           42.7                     42.9
Accrued postretirement benefits                 99.1                     98.5
Other liabilities                               55.7                     56.3
Shareholders' equity                           659.5                    654.5
                                             --------                 --------
                                            $1,412.2                 $1,394.5
                                            ========                 ========

     Note:  The  Statement of Financial  Condition at December 31, 1996 has been
derived from the audited financial statements at that date.

     See  accompanying  Notes to  Condensed  Consolidated  Financial  Statements
(Unaudited).


<PAGE>


                     NALCO CHEMICAL COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)



                                             Three Months Ended
(Amounts in millions,                             March 31
except per share data)                         1997         1996


Net sales                                      $334.6      $301.9
Operating costs and expenses
      Cost of products sold                     144.8       135.0
      Operating expenses                        136.4       123.1
                                               ------      ------
                                                281.2       258.1
                                               ------      ------

Operating earnings                               53.4        43.8
Other income (expense)
      Interest and other income                   0.8         0.5
      Interest expense                           (3.6)       (3.7)
      Equity in earnings of partnership           5.8         6.4
                                                 ------     ------

Earnings from continuing operations
      before income taxes                        56.4        47.0

Income taxes                                     20.6        17.0
                                                ------      ------

Earnings from continuing operations              35.8        30.0

Discontinued operations, net of income taxes        -         1.8
                                                ------      ------

Net earnings                                   $ 35.8      $ 31.8
                                               ======      =======
Per common share - Primary
      Earnings from continuing operations      $ 0.49      $ 0.40
      Discontinued operations,
      net of income taxes                           -        0.03
                                                ------      ------

          Net earnings                         $ 0.49      $ 0.43
                                               ======       ======

Per common share - Fully diluted
      Earnings from continuing operations      $ 0.46      $ 0.38
      Discontinued operations,
          net of income taxes                       -        0.02
                                               ------      ------

          Net earnings                         $ 0.46      $ 0.40
                                                ======      ======

Per common share - Cash dividends              $ 0.25      $ 0.25
                                               ======       ======


Average primary shares outstanding
      (in thousands)                           67,505       67,529

Average fully diluted shares
      outstanding (in thousands)               75,338       75,511

     See  accompanying  Notes to  Condensed  Consolidated  Financial  Statements
(Unaudited).



<PAGE>


                     NALCO CHEMICAL COMPANY AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                Three Months Ended
                                                     March 31
(Dollars in millions)                           1997           1996
                                              --------        ------

Cash provided by (used for)
          operating activities
      Net earnings                             $ 35.8        $ 31.8
      Adjustments not affecting cash
          Depreciation and amortization          23.8          24.1
          Other, net                             (2.4)         (3.8)
      Changes in current assets and
          liabilities                           (22.9)        (16.9)
                                                ------         ------

          Net cash provided by operations        34.3          35.2
                                               ------         ------

Investing activities
      Additions to property,
          plant and equipment                   (16.4)        (27.3)
      Business purchases                        (32.2)            -
      Other                                       5.8           3.3
                                               ------         ------

          Net cash (used for)
          investing activities                  (42.8)        (24.0)
                                                ------        ------

Financing activities
      Cash dividends                            (19.6)        (19.7)
      Changes in short-term debt                 46.8           6.5
      Changes in long-term debt                 ( 1.3)         (1.9)
      Common stock reacquired                   (18.0)            -
      Other                                       4.1           2.8
                                                -----          ------

          Net cash provided by (used for)
          financing activities                   12.0         (12.3)
                                               ------         ------

Effects of foreign exchange
      rate changes                               (1.3)          0.7
                                                ------        ------

          Increase (decrease) in cash
          and cash equivalents                 $  2.2        $ (0.4)
                                                ======        ======


     See  accompanying  Notes to  Condensed  Consolidated  Financial  Statements
(Unaudited).


<PAGE>



                     NALCO CHEMICAL COMPANY AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                                 March 31, 1997


NOTE A -- BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements have been prepared,
without audit, in accordance with the instructions to Form 10-Q and therefore do
not include all information and footnotes  necessary for a fair  presentation of
financial  position,  results of operations,  and cash flows in conformity  with
generally accepted accounting  principles.  Financial information as of December
31 has been derived from the audited  financial  statements of the Company,  but
does not  include all  disclosures  required by  generally  accepted  accounting
principles.

It is the  opinion  of  management  that the  unaudited  condensed  consolidated
financial  statements  include all  adjustments  necessary  to fairly  state the
results of operations for the three month periods ended March 31, 1997 and 1996.
The results of interim periods are not  necessarily  indicative of results to be
expected  for the  year.  For  further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-K for the year ended December 31, 1996.

The unaudited condensed  consolidated financial statements and the related notes
have been reviewed by Nalco's independent accountants, Price Waterhouse LLP. The
Independent Accountants' Review Report is included on page 7.


NOTE B -- EFFECT OF CHANGING ACCOUNTING STANDARDS

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128 (SFAS 128),  "Earnings per Share." SFAS
128 establishes  standards for computing and presenting earnings per share (EPS)
and simplifies the standards for computing  earnings per share  previously found
in APB  Opinion  No.  15  (APB  15),  "Earnings  per  Share."  It  replaces  the
presentation  of primary EPS with a presentation  of basic EPS. It also requires
dual  presentation of basic and diluted EPS on the face of the income  statement
for all entities with complex capital structures.

Basic EPS  excludes  dilution  and is computed by dividing  income  available to
common shareholders by the weighted-average  number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the  earnings of the  entity.  Diluted  EPS is  computed  similarly  to fully
diluted EPS pursuant to APB 15.

SFAS 128 is effective for financial  statements  issued for periods ending after
December  15,  1997,  including  interim  periods;  earlier  application  is not
permitted. SFAS 128 requires restatement of all prior-period EPS data presented.

Adoption of SFAS 128 is  expected  to have little or no impact on the  Company's
future and previously reported EPS.


<PAGE>





NOTE C -- SHAREHOLDERS' EQUITY


Shareholders' equity may be further detailed as follows:


                                          March 31,             December 31,
(Dollars in millions,                       1997                     1996
                                          ------------          -----------
 except per share figures)

Preferred stock 
       par value $1.00 per share;
       authorized 2,000,000 shares;
       Series B ESOP Convertible
       Preferred Stock - 390,471 shares
       at March 31, 1997 and 392,851
       shares at December 31, 1996           $   0.4             $   0.4
    Series C Junior Participating
       Preferred Stock - none issued               -                   -
    Capital in excess of par value
       of shares                               187.4               188.6
    Unearned ESOP compensation                (151.1)             (162.6)
                                              -------             -------
                                                36.7                26.4

Common stock -
    par value $.1875 per share;
    authorized 200,000,000 shares;
    issued 80,287,568 shares                    15.1                15.1
    Capital in excess of par value
       of shares                                32.5                31.2
Retained earnings                            1,008.2               992.0
Minimum pension liability adjustment            (6.1)               (6.1)
Foreign currency translation
    adjustments                                (49.0)              (39.9)
Common stock reacquired - at cost
    13,533,171 shares at
    March 31, 1997 and 13,263,648
    shares at December 31, 1996               (377.9)             (364.2)
                                              -------             -------

Total shareholders' equity                    $ 659.5            $ 654.5
                                              =======            =======



NOTE D -- ACQUISITIONS

In  January  1997,  the  Company  acquired  the  stock  of  International  Water
Consultants  Beheer  B.V.  (IWC) and the  assets of  Nutmeg  Technologies,  Inc.
(Nutmeg).  IWC serves the water treatment needs of customers in the Netherlands,
Belgium, Germany and the Commonwealth of Independent States and Nutmeg is a
water treatment company which serves markets mainly in the Northeast United
States.  They had 1996 sales of just under $30 million.  The purchase price of 
these two businesses was $32.2 million.  The Company is in the process of
evaluating the assets that were purchased and the liabilities that were assumed
in these acquistions and accordingly will make any necessary adjustments to the
recorded value of the acquired assets and liabilities.



<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS ON REVIEW

OF INTERIM FINANCIAL INFORMATION



To the Board of Directors and
Shareholders of Nalco Chemical Company

We have  reviewed  the  accompanying  interim  financial  information  of  Nalco
Chemical Company and consolidated subsidiaries as of March 31, 1997, and for the
three  month  period then  ended.  This  interim  financial  information  is the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  information  for it to be in conformity
with generally accepted accounting principles.

We previously audited in accordance with generally accepted auditing  standards,
the statement of consolidated  financial  condition as of December 31, 1996, and
the related  statements of  consolidated  earnings,  of cash flows and of common
shareholders'  equity for the year then ended (not presented herein), and in our
report dated  February 3, 1997,  we expressed  an  unqualified  opinion on those
consolidated financial statements.  In our opinion, the information set forth in
the accompanying  condensed  consolidated statement of financial condition as of
December 31, 1996, is fairly stated in all material  respects in relation to the
statement of consolidated financial condition from which it has been derived.


Price Waterhouse LLP

By: Robert R. Ross
       Engagement Partner


April 17, 1997
Chicago, Illinois


<PAGE>


Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations

First Quarter 1997 Operations Compared to First Quarter 1996

Sales increased by 11 percent over last year with  improvements  reported by all
five divisions. The Water and Waste Treatment Division reported a sales increase
of 22 percent which  included  sales by Diversey  Water  Technologies  (DWT),  a
middle  market  water  treatment  business  acquired by the Company in mid-1996.
Solid improvements were also posted by the Basic Industry and WATERGY(R) Groups.
The Process  Chemicals  Division  reported a 5 percent sales gain with the Paper
Chemicals Group and the newly formed Pulp Group turning in strong increases. The
Europe  Division  reported a 7 percent gain over the first  quarter  1996.  This
included  sales by IWC,  which was  acquired in January  1997,  and the European
operations of DWT.  Sales  increases in local  currencies  were also reported by
most other  operations in the Division,  but these were moderated by translation
effects  due to the  strengthening  of the  U.S.  dollar  versus  most  European
currencies compared to last year. The Latin America Division reported a 3
percent  sales  increase for the period.  Operations in  Argentina,  Chile,  and
Mexico  reported  significant  double-digit  sales increases over last year. The
Pacific  Division  posted an 11 percent  sales  gain over last year with  strong
sales   increases   in   Australia,    China,   Japan,    Korea,    Philippines,
Singapore/Malaysia, and Thailand.

The gross margin was 56.7  percent for the quarter  compared to last year's rate
of 55.3 percent.  This improvement was mainly  attributable to higher margins of
the newly  acquired  DWT. In addition,  improved  margins in North  America were
partly  offset by slight  declines  in the  Europe,  Latin  America  and Pacific
Divisions.

Operating expenses (selling,  service,  research, etc.) were up $13.3 million or
11 percent over last year, primarily because of the additions of DWT and IWC.

Nalco's equity in earnings of Nalco/Exxon for the first quarter of 1997 was $5.8
million, a decrease of $0.6 million from the first quarter of 1996. The decrease
was largely  attributable  to the  strengthening  of the U.S. dollar compared to
most European currencies.

The  effective  income  tax rate for the first  quarter  1997 was 36.5  percent,
compared to the 36.2 percent rate that was reported for the first quarter 1996.

Earnings from  continuing  operations as a percent to sales was 10.7 percent for
the first quarter 1997, a slight improvement compared to the 9.9 percent for the
first  quarter 1996.  First  quarter 1997 fully diluted  earnings per share from
continuing  operations  was 46 cents  compared to 38 cents for the first quarter
1996. Net earnings per share on a fully diluted basis for the first quarter 1997
was 46 cents  compared to 40 cents for the first quarter 1996 which included the
results of the discontinued superabsorbent chemical business.



<PAGE>


Changes in Financial Condition

Cash and cash  equivalents  increased  by $2.2  million  during  the  quarter as
detailed in the Unaudited Condensed Consolidated Statement of Cash Flows.

Days sales  outstanding  were 65 days at March 31, 1997, up slightly from the 64
days at the end of  1996.  Working  capital  at March  31,  1997  totaled  $83.3
million,  down  slightly  from the $95.5  million at last year end. The ratio of
current assets to current liabilities was 1.3 to 1 at March 31, 1997.

The  $26.2  million   increase  in  goodwill  is  mainly   attributable  to  the
acquisitions of IWC and Nutmeg.  See Note D -- Acquisitions.  These acquisitions
were financed primarily by the issuance of commercial paper, which accounted for
most of the increase in short-term debt.

Capital  investments  totaled $16.4 million for the first quarter of 1997. Major
expenditures  were for additional  PORTA-FEED(R)  units and  automobiles for the
sales force.



<PAGE>


                           PART II. OTHER INFORMATION


Item 4.  Submission of Matters to a Vote of Security Holders

The Annual Meeting of Stockholders  of Nalco Chemical  Company was held on April
17,  1997,  for the purpose of electing  four Class I Directors;  approving  the
appointment of independent  accountants;  and a shareholder  proposal  regarding
endorsement  of the CERES  Principles.  Proxies for the meeting  were  solicited
pursuant to Section 14(a) of the  Securities  Exchange Act of 1934 and there was
no solicitation in opposition to management's solicitation.  All of management's
nominees for directors as listed in the proxy statement were elected.

The vote electing the individual directors was as follows:

Class I Director      Shares Voted "For"        Shares Withheld
- ----------------      ------------------        ---------------
J. L. Ballesteros         55,863,329               10,463,563
J. P. Frazee, Jr.         55,804,314               10,522,578
A. L. Kelly               55,882,795               10,444,097
F. A. Krehbiel            55,911,070               10,415,822


The  appointment  of Price  Waterhouse LLP as  independent  accountants  for the
Company was approved:

Shares Voted "For"        Shares Voted "Against"     Shares Abstaining
65,829,059                     310,564                   187,269


The Shareholder  Proposal regarding  endorsement of the CERES Principles was not
approved:

Shares Voted "For"  Shares Voted "Against"  Shares Abstaining   Broker Non-Votes
    6,210,334         49,374,933                5,546,862          5,194,763




Item 6.   Exhibits and Reports on Form 8-K

                (a)   The following exhibits are included herein:

                      (11)    Statement Re: Computation of Earnings Per Share

                      (15)    Awareness Letter of Independent Accountants

                      (27)    Financial Data Schedule

                (b)   The Registrant did not file any reports on Form 8-K during
                      the three months ended March 31, 1997.


<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                             NALCO CHEMICAL COMPANY
                                                      (Registrant)






Date:    May 12, 1997                            W. E. BUCHHOLZ
                                              --------------------------
                                        W. E. Buchholz - Senior Vice President,
                                                  Chief Financial Officer






Date:    May 12, 1997                              S. J. GIOIMO
                                                --------------------------
                                                 S. J. Gioimo - Secretary




                                  EXHIBIT (11)

                 STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE

                     NALCO CHEMICAL COMPANY AND SUBSIDIARIES



                                           Three Months Ended
(Amounts in thousands,                           March 31
except per share data)                    1997             1996
                                          ------          -----


Primary

Average shares outstanding                66,880          67,223

Net effect of dilutive stock options 
and shares  contingently  issuable-based
on the treasury stock method using
average market price                         625             306
                                         -------         -------


TOTALS                                    67,505          67,529
                                         =======         =======

Earnings from continuing operations     $ 35,831        $ 30,008
Earnings from discontinued operations,
net of income taxes                            -           1,765
                                        --------        --------

Net earnings                              35,831          31,773

Preferred stock dividends,
net of income taxes                       (2,878)         (2,855)
                                         --------        --------

Net earnings to
common shareholders                     $ 32,953        $ 28,918
                                         ========        ========

Per share amounts:
Earnings from continuing operations      $  0.49         $  0.40
Earnings from discontinued operations,
net of income taxes                            -            0.03
                                         -------         -------

Net earnings to common shareholders      $  0.49         $  0.43
                                         =======         =======



<PAGE>



                                  EXHIBIT (11)


                 STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE

                     NALCO CHEMICAL COMPANY AND SUBSIDIARIES



                                              Three Months Ended
(Amounts in thousands,                              March 31
except per share data)                        1997           1996
                                            ------           -----

Fully Diluted

      Average shares outstanding             66,880          67,223

      Average dilutive effect of
      assumed conversion of ESOP
      Convertible Preferred shares            7,831           7,982

      Additional  shares assuming exercise 
      of dilutive stock options and shares
      contingently  issuable-based  on  the
      treasury  stock  method  using  the
      quarter-end market price, if higher
      than average market price                 627             306
                                           --------         --------

          TOTALS                             75,338          75,511
                                           ========         ========

  Earnings from continuing operations      $ 35,831        $ 30,008
  Earnings from discontinued operations
  net of income taxes                             -           1,765
                                            -------         --------

      Net earnings                           35,831          31,773

      Additional ESOP contribution
      resulting from assumed
      conversion, net of income taxes        (1,123)         (1,141)

  Tax adjustment on assumed
  common dividends                             (261)           (230)
                                            --------         --------

      Net earnings to
  common shareholders                      $ 34,447        $ 30,402
                                           ========         ========

Per share amounts:
Earnings from continuing operations         $  0.46         $  0.38
Earnings from discontinued operations,
net of income taxes                               -            0.02
                                            -------         -------

Net earnings to common shareholders         $  0.46         $  0.40
                                            =======         =======





                                  EXHIBIT (15)

                   AWARENESS LETTER OF INDEPENDENT ACCOUNTANTS








               Securities and Exchange Commission
               450 Fifth Street, N.W.
               Washington, D.C. 20549


               Dear Sirs:

               We are aware that Nalco Chemical  Company has included our report
               dated  April 17,  1997  (issued  pursuant  to the  provisions  of
               Statement  on  Auditing  Standards  No.  71) in the  Prospectuses
               constituting  part of its  Registration  Statements  on Form  S-3
               (Nos.  33-57363,  33-53111,  33-9934,  and  2-97721) and Form S-8
               (Nos.  333-06955,   333-06963,   33-54377,   33-38033,  33-38032,
               33-29149, 2-97721, 2-97131 and 2-82642). We are also aware of our
               responsibilities under the Securities Act of 1933.


               Yours very truly,



               Price Waterhouse LLP



               By:  Robert R. Ross
                         Engagement Partner



               May 12, 1997
               Chicago, Illinois

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
     CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION AT MARCH 31, 1997
     AND THE CONDENSED CONSOLIDATED STATEMENT OF EARNINGS FOR THE THREE MONTHS
     ENDED MARCH 31, 1997 OF NALCO CHEMICAL COMPANY AND SUBSIDIARIES AND IS
     QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                            41,000,000
<SECURITIES>                                               0
<RECEIVABLES>                                    249,400,000
<ALLOWANCES>                                     (5,100,000)
<INVENTORY>                                       90,100,000
<CURRENT-ASSETS>                                 396,300,000
<PP&E>                                         1,161,100,000
<DEPRECIATION>                                 (653,900,000)
<TOTAL-ASSETS>                                 1,411,900,000
<CURRENT-LIABILITIES>                            313,000,000
<BONDS>                                          241,900,000
                                      0
                                          400,000
<COMMON>                                          15,100,000
<OTHER-SE>                                       644,000,000
<TOTAL-LIABILITY-AND-EQUITY>                   1,411,900,000
<SALES>                                          334,600,000
<TOTAL-REVENUES>                                 334,600,000
<CGS>                                            144,800,000
<TOTAL-COSTS>                                    144,800,000
<OTHER-EXPENSES>                                 136,400,000
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                 3,600,000
<INCOME-PRETAX>                                   56,400,000
<INCOME-TAX>                                      20,600,000
<INCOME-CONTINUING>                               35,800,000
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                      35,800,000
<EPS-PRIMARY>                                           0.49
<EPS-DILUTED>                                           0.46
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission