NANTUCKET INDUSTRIES INC
10-K/A, 1997-01-22
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: MGI PROPERTIES, 8-K, 1997-01-22
Next: NANTUCKET INDUSTRIES INC, 10-Q/A, 1997-01-22



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A

                               AMENDMENT TO REPORT
                  Filed pursuant to Section 12, 13, or 15(d) of
                       THE SECURITIES EXCHANGE ACT OF 1934

                           NANTUCKET INDUSTRIES, INC.

                                 AMENDMENT NO. 2

The  undersigned   registrant  hereby  amends  the  following  items,  financial
statements, exhibits or other portions of its Annual Report on Form 10-K for the
Fiscal Year ended March 2, 1996,  reflecting  the complete  amended items as set
forth in the pages attached hereto:

         Item 7         Management's  Discussion  and  Analysis of  Financial
                        Condition and Results of Operations.

         Item 14        Notes to Consolidated Financial Statements.

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                       NANTUCKET INDUSTRIES, INC.


January 20, 1997       By:    \s\ Ronald S. Hoffman
                              ----------------------
                              Ronald S. Hoffman,
                              Vice President-Finance and Chief Financial Officer
                              (principal financial and accounting officer)











ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATION

General
- -------

         In recent years,  the Company was burdened with an unprofitable  Puerto
Rico  facility and low margin  product  lines which  created  challenges  in its
business,  profitability and financial resources.  At the end of the 1994 fiscal
year the Company began the implementation of a restructuring strategy to improve
operating results and enhance its financial  resources.  During fiscal 1995, the
Company implemented  strategies which reduced costs,  streamlined its operations
and closed its Puerto Rico plant.

         In March,  1994,  the  Company  refinanced  its debt and  entered  into
agreements  with its  principal  stockholders  and  employees  to  increase  its
capital,  through  the sale of $1 million of  non-voting  convertible  preferred
stock to  management  and reduce  expenses.  In August,  1994,  the Company sold
treasury stock which increased equity by $2.9 million.  Although there can be no
assurance that these measures will be successful, the Company believes the steps
it has taken provide sufficient liquidity to fund its operations.


         In April, 1996 the Company signed a letter of intent for a $3.5 Million
private placement consisting of 250,000 shares of common stock and $2,625,000 of
12.5%  convertible  subordinated  debentures due August 31, 1996. The debentures
will  be  secured  by a  second  mortgage  on the  Company's  manufacturing  and
distribution  facility in Georgia and are  convertible  into  467,167  shares of
common stock in specified  amounts after  specified dates at prices ranging from
$5.10 to $6.00.  Closing of the transaction is expected in early June, 1996. The
net  proceeds  will be used to prepay  the  balance  payable to  Chemical  Bank.
Accordingly,  the  entire  balance  is  included  in  current  liabilities.  The
remaining  net  proceeds  will be used to reduce the  outstanding  balance  with
Congress.



Results of Operation
- --------------------

Sales

         Net sales for the fiscal  year ended  March 2, 1996  decreased  5% from
prior year levels to  $35,060,000.  Most of this decline was associated with the
elimination of unprofitable  product lines,  including a reduction of $1,024,000
related to the fiscal 1996 elimination of the Company's  healthcare line. A soft
retail  environment   contributed  to  an  overall  5.5%  decrease  in  revenues
associated  with  lower  unit  volumes  in the  core  men's'  fashion  underwear
products.  For the current  fiscal  year,  there was a 55%  increase in the unit
volume sales of the  developing  GUESS?  intimate  apparel  product line to $4.9
million.

         For the fiscal  year  ended  February,  1995,  net sales  declined  11%
reflecting  $9.5 million  reduction  related to the  elimination of unprofitable
product lines.  Sales in the Company's core men's'  fashion  underwear  division
rose 7%,  generally in unit volumes over prior year levels.  Sales of the GUESS?
products  unit  volumes  resulted in an increase of $2.6 million from prior year
levels when the initial shipments began in November, 1993.


                                       17


         Net sales in fiscal 1994 decreased 11% to $41.6 million,  with declines
in the sock and women's divisions and a 28% increase in the Mens' division.

         The sales  decline in the Women's  Division  of $3.6  million in fiscal
1995 and $7.9  million  in  fiscal  1994 was  predominantly  the  result  of the
termination  of the  Company's  business  with Avon  Products  during  the third
quarter of fiscal 1994.  The sales  decline in the Sock Division of $3.4 million
in fiscal 1995 and $4.3  million in fiscal 1994 was the result of the  Company's
decision to not renew its  license  with  DANSKIN,  and the  Company's  decision
during 1994 to cease operations at this division

Gross Margin

         Gross  profit  margins  continued  to improve from prior year levels as
follows:



                                                    Fiscal Year

                                         1996           1995              1994
                                         ----           ----              ----

     Gross Margin %                       24%            19%               14%
     Amount- % Increase (Decrease)        18%            21%              (39%)

         This is a result of the improved  product mix from the increased  sales
of the higher margin GUESS?  Innerwear line, the elimination of the unprofitable
products,  improved plant efficiencies and lower cost product sources. The gross
profit  margin in fiscal 1995  reflects  non  recurring  inventory  reserves and
write-offs generally associated with discontinued product lines which aggregated
$652,000.  The decrease in gross profit  margin in fiscal 1994 was the result of
unfavorable  manufacturing  variances  at both  Cartersville  and  Puerto  Rico,
unfavorable product mixes and inventory write-downs of $500,000.


Selling, general and administrative expenses

         Selling,  general and administrative  expenses for the 1996 fiscal year
remained at 21% of sales,  generally  consistent with fiscal 1995 levels.  These
expenses  declined 3% to $7,554,000 from the prior year level,  generally due to
the variable  selling costs  related to the decreases in net sales.  The current
fiscal year has been reduced by a $102,000  recovery of an insurance claim which
was expensed in the fourth quarter of the prior fiscal year.

         Selling, general and administrative expenses in fiscal 1995 were 21% of
sales, a decline of $2,028,000 or 21% from prior year levels.  This reflects the
reduction in senior  management  salaries  resulting  from the  termination  and
severance agreements entered into with the former chairman and vice chairman and
reduced  professional fees. In fiscal 1994, there was a $1.5 million increase in
selling,   general  and  administrative   costs.  This  increase  was  primarily
attributable to increased  royalties  (with licensed brands  comprising a higher
proportion of the Company's sales), set-up costs incurred in connection with new
programs  at  certain  customers  and  increased  accounting,  legal  and  other
professional fees, incurred in connection with the refinancing and restructuring
described herein and investigation of the Company's fiscal 1993 inventory loss.


                                       18


         Selling,  general and administrative  costs are substantially fixed. In
fiscal 1995, the impact of the  termination  and severance  agreements  with the
former chairman and vice chairman,  a significant  fixed element in prior years,
is reflected in the lower percentage of these costs to sales.


Prospective Financial Standard
- ------------------------------

Stock-Based Compensation

   In October,  1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation"  which is effective for fiscal years  beginning after December 15,
1995.  As permitted  by FAS 123,.  the Company will elect to continue to measure
stock option grants in accordance with APB No. 25 and,  accordingly,  recognizes
no compensation expense for these grants


Unusual (credit) charge

         In  November,  1992,  the Company  acquired  the Puerto Rico  facility,
Phoenix Associates,  Inc., pursuant to a stock purchase agreement.  A portion of
the purchase  price was debt payable to the former  owners of Phoenix,  of which
$300,000 was due February 2, 1998.  In April,  1993,  the Company  discovered an
inventory  variance  of  $1,700,000   principally   attributable  to  unrecorded
manufacturing  and material cost variances at the Puerto Rico facility  incurred
prior to the Company's  acquisition  of this  facility.  In connection  with the
acquisition of the Puerto Rico facility, the Company initiated an action against
the former owners of that  facility.  In the third quarter of the current fiscal
year,  the  Company  concluded  that  its  claims  against  the  holder  of  the
subordinated  note payable are in excess of the $300,000  due. In the opinion of
legal counsel and  management,  the  likelihood of any payment being required on
this note is remote.  Accordingly,  in fiscal 1996, the Company  eliminated this
payable  and  reflected  such  $300,000  reduction  as an unusual  credit in the
accompanying financial statements.

         The operating  loss for fiscal 1995 and 1994 includes an unusual charge
of  approximately  $1.3  million and $5.5  million,  respectively.  Of the total
unusual  charge of  $1,252,500  in fiscal 1995 and  $5,450,000  in fiscal  1994,
approximately  $160,000  in fiscal 1995 and  $300,000 in fiscal 1994  represents
expenses  incurred  during  fiscal  1995 in closing  the Puerto  Rico  facility,
$1,092,000 in the current fiscal year and  $3,085,000 in fiscal 1994  represents
write-downs  of asset values and other non-cash items and $2.1 million in fiscal
1994  represents  employee  severance  payments.  The  fiscal  1994  accrual  of
severance  payments  for the  former  Chairman  and Vice  Chairman  of the Board
($1,765,000)  will reduce  compensation  expenses  over a five year period which
commenced in fiscal 1995. The write-down of asset values is not expected to have
a material effect on the Company's liquidity.

Interest expense

         The  increase in interest  expense of $118,000 for the 1996 fiscal year
is primarily due to the higher prime rates in effect during fiscal year 1996 and
increased in levels of financing.

         Interest  expense for fiscal year 1995 was  $1,195,000  and $795,000 in
fiscal  1994 The  increase  in fiscal  1995  reflects  higher  borrowing  levels
associated with the new credit agreements and increases in the prime rate..


Liquidity and Capital Resources
- -------------------------------

         In March, 1994 the Company  refinanced its credit agreements with (i) a
three year $15,000,000 revolving credit facility,  including a $3,000,000 letter
of  credit  facility,  with  Congress  Financial,  (ii) a  $2,000,000  Term Loan
Agreement with Chemical Bank and (iii) an additional  $1,500,000  Term Loan with
Congress  replacing the Industrial  Revenue Bond financing of the  Cartersville,
Georgia  manufacturing  plant.  Additionally,  the $1,000,000  investment in the
Company  by the  Management  Group  and the sale of  490,000  shares  of  common
treasury  stock to GUESS?,  Inc.  and certain of its  affiliates  increased  the
Company's liquidity and capital resources. The net proceeds of $2.9 million from
the sales of  treasury  shares was used to prepay  $500,000 of bank debt and the
balance provided additional working capital resources.

         Under  the  terms  of the  Term  Loan  Agreement  with  Chemical  Bank,
scheduled  installments of $500,000 each were due on December 15, 1995 and March
15, 1996. As of December 15, 1995 the Company agreed to an amendment in which it
made payments of $100,000  each on December 31, 1995 and January 31, 1996,  with
the remaining $800,000 to be paid in 15 equal installments  commencing March 31,
1996.

         The  Company  believes  that  the  credit  facility  provides  adequate
financing flexibility to fund its operations.

         Working  capital  decreased  $2,003,000 to  $10,988,000.  This decrease
reflects  a decrease  in  receivable  levels  caused by the lower  sales  levels
experienced in the overall retail environment.  Inventory levels declined as the
impact of increased offshore sourcing reduced the level of raw materials.

         Property,  plant and equipment  additions were $97,000 for fiscal 1996,
$388,000  for fiscal 1995 and $216,000 for fiscal  1994.  The  revolving  credit
agreement with Congress  Financial  provides for the Company to borrow  purchase
money  term  loans (up to a maximum  of  $500,000)  of up to 75% of the  orderly
liquidation value of newly acquired and eligible equipment

   The  Company  knows of no other  trends or  uncertainties  which have had, or
which it expects will have, any material impact on the Company's operations. The
Company believes that the moderate rate of inflation over the past few years has
not had significant  impact on sales or profitability  and its future operations
are not expected to be affected significantly by inflation.



                                       20




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             March 2, 1996, February 25, 1995 and February 26, 1994

NOTE 1 -  BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          The Company

          Nantucket  Industries,  Inc. and its  wholly-owned  subsidiaries  (the
          "Company")  designs,  manufactures  and sells  throughout  the  United
          States men's branded and private label fashion  undergarments  to mass
          merchandisers and national chains.  In addition,  the Company designs,
          manufactures  and sells to  department  and  specialty  stores  GUESS?
          innerwear for both women and men.

          For the current fiscal year,  sales to the Company's  largest customer
          accounted for 40% of net sales and 43% and 27%, respectively,  for the
          two prior fiscal years.  Sales to the second  largest  customer in the
          current   fiscal  year  were  21%  of  net  sales  and  17%  and  15%,
          respectively,  for the two prior  fiscal  years.  Sales in the current
          fiscal year to the Company's third largest customer represented 13% of
          net sales and 12% in the prior fiscal year. For the fiscal year ending
          February,  1994,  sales to  another  customer  represented  12% of net
          sales.  In the fourth quarter of fiscal 1994,  the Company  terminated
          business  with this  customer in  connection  with the shutdown of its
          Puerto Rico facility (Note 2).

          Principles of Consolidation

          The  consolidated   financial   statements  include  the  accounts  of
          Nantucket  Industries,  Inc. and its  wholly-owned  subsidiaries.  All
          significant   intercompany   balances  and   transactions   have  been
          eliminated.

          Accounts Receivable

          An allowance for doubtful  accounts is provided based upon  historical
          bad debt  experience  and  periodic  evaluations  of the  aging of the
          accounts.  Substantially  all receivables are insured up to 80% of the
          outstanding balance, subject to certain deductibles.

          Inventories

          Inventories are stated at the lower of cost, determined on a first-in,
          first-out basis, or market (net realizable value).




          Property, Plant and Equipment

          Property,  plant,  and equipment are stated at cost.  Equipment  under
          lease is stated at the present value of the minimum lease  payments at
          the inception of the lease. Depreciation and amortization are provided
          by the  straight-line  method over the  estimated  useful lives of the
          assets as follows:



                                        6




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994


                                                                     Years

                   Buildings and improvements                       20 - 40
                   Machinery and equipment                           3 - 10
                   Furniture and fixtures                                10




          Other Assets

          Other  long-term   assets  consist   primarily  of  capitalized   loan
          origination  costs.  These costs are being  amortized over the term of
          the related credit agreements.

          Income Taxes

          The  Company and its  wholly-owned  subsidiaries  file a  consolidated
          Federal income tax return.  Deferred income taxes arise as a result of
          differences between financial statement and income tax reporting.

          Revenue Recognition

          Sales are  recognized  when  merchandise  is shipped and title passes.
          Returns  and  allowances  are  accrued  based on  existing  terms  and
          historical trends.

          Net Income (Loss) Per Common Share

          Net income  (loss) per common share is computed by dividing net income
          (loss) by average common shares  outstanding  during each year.  Stock
          options  and  warrants  are not  included  since the  effect  would be
          antidilutive or not significant to the computation.

          Fiscal Year

          The Company's fiscal year ends on the Saturday nearest to February 28.
          The year ended March 2, 1996 had 53 weeks and the years ended February
          25, 1995 and February 26, 1994 contained 52 weeks.

          Reclassification

          Certain prior year amounts have been  reclassified in order to conform
          to the current year's presentation.




                                       7




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994

          Use of Estimates

          In  preparing  the  Company's  financial  statements,   management  is
          required to make  estimates and  assumptions  that affect the reported
          amounts of assets and liabilities, the disclosure of contingent assets
          and  liabilities  at the  date of the  financial  statements,  and the
          reported amounts of revenues and expenses during the reporting period.
          Actual results could differ from those estimates

          Impairment of Long-Lived Assets

          In  1995,  the  Company  adopted  Statement  of  Financial  Accounting
          Standards No. 121 "Accounting for the Impairment of Long-Lived  Assets
          and for  Long-Lived  Assets  to be  Disposed  of".  Accordingly,  when
          indicators  of  impairment  are  present,   the  Company  periodically
          evaluates  the carrying  value of property,  plant and  equipment  and
          intangibles  in  relation  to the  operating  performance  and  future
          undiscounted  cash  flows  of the  underlying  business.  The  Company
          adjusts  carrying  amount of the  respective  assets  if the  expected
          future cash flows is less than the book value.

          Fair Value of Financial Instruments

          Based on borrowing rates  currently  available to the Company for debt
          with similar  terms and  maturities,  the fair value of the  Company's
          long-term debt  approximates the carrying value. The carrying value of
          all other financial instruments potentially subject to valuation risk,
          principally  cash,  accounts  receivable  and accounts  payable,  also
          approximate fair value.

 NOTE 2 - UNUSUAL (CREDIT) CHARGE

          In November,  1992, the Company  acquired a manufacturing  facility in
          Puerto Rico, Phoenix  Associates,  Inc.,  pursuant to a stock purchase
          agreement.  Phoenix had been an exclusive  contractor for the Company,
          manufacturing  many of the  Company's  product lines for its men's and
          ladies'  divisions.  A portion of the purchase price was  subordinated
          debt payable to the former  owners of Phoenix,  of which  $300,000 was
          due  February  2, 1998.  In April,  1993,  the Company  discovered  an
          inventory   variance  of  $1,700,000,   principally   attributable  to
          unrecorded manufacturing and material cost variance at the Puerto Rico
          facility,  which were incurred  prior to the Company's  acquisition of
          this facility.  In connection  with the acquisition of the Puerto Rico
          facility, the Company initiated an action against the former owners of
          that facility as more fully  described in Note 8. In the third quarter
          of  the  current   fiscal  year,   the  Company   concluded  that  its
          counterclaims  against the former owners of Phoenix, the holder of the
          subordinated  debt payable,  are in excess of the $300,000 due and, in
          the opinion of legal  counsel and  management,  the  likelihood of any
          payment of this note is remote. Accordingly the Company has eliminated
          this payable and reflected  such reduction as an unusual credit in the
          accompanying financial statements.

          At the end of fiscal 1994, the Company  formulated  plans to close its
          Puerto Rico facility,  discontinue a portion of its women's  innerwear
          business,  reduce costs and streamline operations. In fiscal 1994, the
          Company  provided for the costs  associated  with these  matters as an
          unusual  charge.  The Puerto Rico  facility  shutdown was completed in
          July, 1994. A final assessment



                                       8




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994


          associated with this closing required additional write-offs, reflected
          as an unusual charge of $1,252,400 in fiscal 1995.

          Simultaneously  in 1994,  the Company also  terminated  the employment
          contracts of its Chairman and  Vice-Chairman.  In accordance  with the
          underlying agreement,  they will be paid an aggregate of approximately
          $400,000 per year in severance and other  benefits,  through  February
          28, 1999.  The present value of these payments was accrued at February
          26, 1994.

          For fiscal 1996, 1995 and 1994, the unusual charge (credit)  consisted
          of the following:
              
<TABLE>
<CAPTION>
                                                                  1996             1995             1994
                                                                  ----             ----             ----
              <S>                                                  <C>              <C>              <C> 
              Employee severance  (Note 8)                    $     -          $     -           $2,065,000
              Write-off of goodwill                                 -                -            1,478,000
              Write-down of inventory                               -           1,092,400         1,000,000
              Write-down of property, plant and equipment           -                -              530,000
              Elimination of subordinated note payable          (300,000)            -
              Other                                                               160,000           377,000
                                                              -----------      ------------     -------------
                                                              $ (300,000)      $1,252,400        $5,450,000
                                                              -----------      ============     =============
</TABLE>


          Through  March 2, 1996,  payments  of the unusual  charges  aggregated
          $1,231,000;  $460,000  associated with the shutdown of the Puerto Rico
          facility and $771,000  representing payments against the present value
          of the termination payments to the former Chairman and Vice Chairman.

NOTE 3 - INVENTORIES

          Inventories are summarized as follows:

                                           1996                 1995
                                        -----------          -----------

              Raw materials              $1,308,694          $ 1,960,413
              Work in process             5,709,573            5,594,387
              Finished goods              3,138,372            3,429,396
                                        -----------          -----------

                                        $10,156,639          $10,984,196
                                        -----------          -----------


          Inventory valuation allowances and write-downs  approximating $453,000
          and $1.3 million  were  provided for the years ended March 2, 1996 and
          February 25, 1995,  respectively.  For the fiscal year ended February,
          1995  $1,092,400 of such  reserves were related to the unusual  charge
          (Note 2).



                                       9




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994

NOTE 4 -  PROPERTY, PLANT AND EQUIPMENT

          Property, plant, and equipment are summarized as follows:

                                                     1996               1995
                                                  ----------         ----------

         Land                                     $   83,757         $   83,757
         Buildings and improvements                3,157,252          3,139,814
         Machinery and equipment                   3,400,628          3,332,500
         Furniture and fixtures                      800,929            788,984
                                                  ----------          ---------

                                                   7,442,566          7,345,055
         Less accumulated depreciation             3,943,741          3,578,184
                                                   ---------          ---------

                                                  $3,498,825         $3,766,871
                                                   =========          =========


NOTE 5 -  LONG-TERM DEBT AND NOTES PAYABLE

          Revolving Credit

          The  company  had a  $9.5  million  secured  borrowing  facility  with
          Chemical  Bank which  expired on February 28, 1994. On March 22, 1994,
          the Company entered into a new $15 million three year revolving credit
          facility with Congress  Financial Corp. The revolving credit agreement
          provides  for  loans  based  upon  eligible  accounts  receivable  and
          inventory,  a $3,000,000  letter of credit facility and purchase money
          term  loans  of up to 75% of the  orderly  liquidation  value of newly
          acquired and eligible equipment. Borrowings bear interest at 1-3/4% to
          3% above prime. The agreement  requires,  among other provisions,  the
          maintenance of minimum  working  capital and net worth levels and also
          contains restrictions regarding payment of dividends. Borrowings under
          the agreement are collateralized by substantially all of the assets of
          the Company.

          In connection  with this  refinancing,  the Company used $5,090,000 of
          the proceeds of the  revolving  credit  facility to reduce the balance
          due to Chemical Bank and simultaneously entered into a $2,000,000 Term
          Loan Agreement with Chemical Bank. At December 15, 1995 $1,000,000 was
          outstanding  under  this  loan.  Pursuant  to  an  amendment  to  this
          agreement,  the Company made payments of $100,000 each on December 31,
          1995 and January 31, 1996 and agreed to pay the remaining  $800,000 in
          15 equal  installments  commencing  March 31, 1996. The amendment also
          requires certain  prepayments in the event the Company  refinances any
          existing debt or obtains additional equity or debt financing. Pursuant
          to the  agreement,  the Company issued 10,000  treasury  common shares
          related to its decision to defer making the mandatory prepayments.



                                       10




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994

          Real Estate Financing

          On June 8, 1994 the Company borrowed  $1,500,000 under a separate five
          year term loan with Congress  Financial  Corp. and repaid a $1,700,000
          Industrial  Revenue  Bond  financing.  This  loan  is  secured  by the
          Company's facility in Cartersville, Georgia.

          Annual Maturities

          Annual maturities of debt are as follows:

                         1997                 $  1,275,000
                         1998                    7,994,000
                         1999                      345,000
                         2000                       90,000
                                               -----------

                                                $9,704,000


NOTE 6 -  INCOME TAXES

          Effective  for  fiscal  1994,  the  Company   adopted  SFAS  No.  109,
          "Accounting  for Income  Taxes." The  adoption of SFAS No. 109 did not
          have a  material  effect  on the  consolidated  financial  statements.
          Therefore,  the effect of adopting  SFAS No. 109 is included in income
          tax  expense  rather  than as a  cumulative  effect  of an  accounting
          change.

          Under the  provisions of SFAS No. 109,  deferred  income taxes reflect
          the net effect of temporary  differences  between the carrying amounts
          of assets and  liabilities  for financial  reporting  purposes and the
          amount  used  for  income  tax  purposes.   Deferred  tax  assets  and
          liabilities are measured using enacted tax law. Significant components
          of the Company's deferred taxes at March 2, 1996 and February 25, 1995
          are as follows:



                                       11




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994

<TABLE>
<CAPTION>

                                                                          1996                       1995
                                                                      ------------               -----------
         <S>                                                               <C>                        <C>  
         DEFERRED TAX ASSETS
         Net operating loss carryforward                                $4,256,000                $3,656,000
         Accrued severance                                                 460,000                   613,000
         Excess of tax basis  over book basis of
              inventories                                                  137,000                   280,000
         Capitalized inventory costs                                       147,000                   177,000
         Other                                                              58,000                   173,000
                                                                        ----------                ----------

         Total deferred tax assets                                       5,058,000                 4,899,000

         Deferred tax liabilities
         Difference between the book and tax basis of
         property, plant and equipment                                     357,000                   266,000
                                                                        ----------                ----------


         Net deferred tax asset                                          4,701,000                 4,633,000

         Less valuation allowance                                        4,701,000                 4,633,000
                                                                        ----------                ----------

         Net deferred taxes                                             $       -                 $       -
                                                                       ===========               ===========
</TABLE>



          The Company anticipates  utilizing its deferred tax assets only to the
          extent of its deferred tax liabilities.  Accordingly,  the Company has
          fully  reserved  all  remaining  deferred  tax assets  which it cannot
          presently utilize.

          Refundable taxes of $558,000 were recorded at February 26, 1994, which
          reflect  carryback of the Company's  net operating  losses for Federal
          and state income tax  purposes.  At March 2, 1996,  the net  operating
          loss carryforward for book purposes is $12 million.  For tax purposes,
          at March 2, 1996, the Company's net operating  carryforward  was $10.6
          million,  which  begins  to  expire  in the  year  2009.  Certain  tax
          regulations  relating  to  the  change  in  ownership  may  limit  the
          Company's  ability to utilize its net operating loss  carryforward  if
          the ownership change, as computed under such regulations, exceeds 50%.
          Through March, 1996 the change in ownership was approximately 40%.


          There was no income tax provision  (benefit) for the fiscal years 1996
          and 1995.  The  provision  (benefit)  for income taxes for fiscal year
          1994 is comprised of the following:



                                       12




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994


                                                                  1994
         Current                                               ----------
             Federal                                           $(515,102)
             State and Local                                      10,194
                                                               ---------- 
                                                                (504,908)
         Deferred (benefit) provision                           (223,000)
                                                               ----------
                                                               $(727,908)
                                                               ----------

          The following is a  reconciliation  of the normal  expected  statutory
          Federal  income  tax  rate  to  the  effective  rate  reported  in the
          financial statements:

<TABLE>
<CAPTION>
                                                                    1996          1995          1994
                                                                   -------       -------       -----

          <S>                                                        <C>           <C>          <C>
         Computed "expected" provision for
             Federal income taxes                                  (35.0)%       (35.0)%       (35.0)%
         Reversal of prior year deferred taxes                                                  (2.2)
         State taxes - net of Federal income tax
             benefit
         Officers' life insurance                                                                1.0
         Other                                                                                  (2.0)
         Valuation allowance                                        35.0          35.0          31.0
                                                                   -----         -----         -----

         Actual provision for income taxes                           -    %        -    %       (7.2)%
                                                                   =======       =======      ======
</TABLE>


NOTE 7 -  STOCKHOLDERS' EQUITY

          Stock Options and Warrants

          The 1992 stock option plan,  as amended,  provides for the issuance of
          options to purchase up to 340,000 shares of common stock at the market
          value at the date of grant.  Options are  exercisable  up to ten years
          from the date of grant.



                                       13



                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994

        A summary of option transactions under these plans is as follows:

<TABLE>
<CAPTION>

                                                   1996                       1995                          1994        
                                          --------------------        ----------------------        ---------------------
           <S>                             <C>            <C>           <C>            <C>            <C>            <C>
                                          Shares         Price         Shares         Price         Shares          Price
                                          ------         -----         ------         -----         ------          -----           
           Outstanding at beginning                                                   $8.10                         $5.13
                                         180,000         $5.75        120,000         10.75        260,000          11.00
                                                                                                
                                                         $3.00-                                 
           Granted                        84,000          3.37        180,000          5.75     
                                                                                                                    $5.13-
           Exercised                           -                            -                     (110,000)          5.75
                                                                                      $8.10-    
           Canceled or expired                 -                     (120,000)        10.75        (30,000)        $11.00
                                                                     --------                      --------
                                                                                                
           Outstanding, end of year                      $3.00-                                                     $8.00-
                                         264,000          5.75        180,000         $5.75        120,000          10.75
                                        ========                     ========                     =========
                                                                                                
           Exercisable, end of year            -                          -                            -
                                       =========                                                
                                                                                                
           Available for grant            76,000                      160,000                       70,000
                                       =========                     ========                     =========
</TABLE>
                                                                                

          In October,  1995,  the Financial  Accounting  Standards  Board issued
          Statement of Financial  Accounting  Standards No. 123, "Accounting for
          Stock-Based   Compensation"   which  is  effective  for  fiscal  years
          beginning  after  December  15, 1995.  As  permitted by FAS 123,.  the
          Company has elected to continue to account for stock option  grants in
          accordance   with  APB  No.  25  and,   accordingly,   recognizes   no
          compensation expense for these grants.

          Issuance of Preferred Stock

          On March 22,  1994,  the Company  sold to its  Management  Group 5,000
          shares of non-voting convertible preferred stock for $1,000,000. These
          shares are convertible into 200,000 shares of common stock at the rate
          of $5.00 per share. These shares provide for cumulative dividends at a
          floating  rate equal to the prime  rate and  approximate  $160,000  at
          March 2, 1996. Such dividends are convertible into common stock at the
          rate of $5.00 per share. These shares are redeemable, at the option of
          the  Company,  on or after  February  28, 1999 and have a  liquidation
          preference of $200 per share.

          Sale of Treasury Stock

          On August 22,  1994,  the Company  sold  490,000  shares of its common
          treasury stock to GUESS?, Inc. and certain of its affiliates for $6.00
          per share.  Net proceeds  aggregated $2.9 million.  The treasury stock
          issued had an average cost of $6.52 per share. Accordingly,  $295,000,
          representing the difference  between the net proceeds and the treasury
          shares cost of  $3,196,000,  was charged to the Company's  accumulated
          deficit.



                                       14



                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994

          In connection  with the Company's  refinancing on March 22, 1994 (Note
          5), the Company  entered into a $2,000,000  Term Loan  Agreement  with
          Chemical  Bank.  Pursuant  to the  agreement,  the  Company  issued to
          Chemical  Bank 10,000  treasury  common  shares,  7,500 in the current
          fiscal year and 2,500 at the end of the prior fiscal year,  related to
          mandatory prepayments which were not made.

          Stockholders' Rights Plan

          The Company has a  Stockholders'  Rights plan which becomes  effective
          when more than 30% of the  Company's  common  shares are acquired by a
          person or a group. The Company may redeem the rights before such time.

NOTE 8-   COMMITMENTS,CONTINGENCIES AND RELATED PARTY TRANSACTIONS

          Lease Commitments

          Minimum rental  commitments  under  noncancellable  leases  (excluding
          renewal options and escalation's)  having a term of more than one year
          as of March 2, 1996, are as follows:

                                                                     Operating
                                                                       Leases
                                                                    ----------
                  Fiscal year ending
                           1997                                      $242,000
                           1998                                        60,000
                                                                    ----------

                  Total minimum lease payments                       $302,000
                                                                    ----------

          Rental expense under operating leases,  including  escalation amounts,
          was  approximately  $300,000,  $284,000,  and  $426,000 for the fiscal
          years ended March 2, 1996,  February  25, 1995 and  February 26, 1994,
          respectively.

          Employment Agreements

          The Company has entered into employment  agreements,  as amended, with
          certain officers providing for minimum salary levels. Certain of these
          agreements  provide  for  adjusted  annual  cost-of-living  increases,
          change in control, and termination provisions. In addition, several of
          these  agreements  provide for  commission  payments  based on certain
          sales thresholds,  as well as death and disability benefits payable to
          the respective estate and permanent disability benefits payable to the
          executives  in  the  amount  of  one-half  the  executive's  remaining
          contracted  salary and  certain  retirement  health  care  benefits to
          certain  executives.  The  Company  is insured  for the death  benefit
          provision under the executive employment contracts.

          The aggregate commitment under these agreements at March 2, 1996 is as
          follows:



                                       15




                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

             March 2, 1996, February 25, 1995 and February 26, 1994

                  Fiscal year ending
                           1997                        $1,110,000
                           1998                          $960,000
                           1999                          $818,000
                           2000                              -

          Agreements with Principal Stockholders

          On March 1, 1994, in connection  with the  restructuring  described in
          Note 2, the Company  entered into  agreements  with its two  principal
          stockholders  and a group of employees (the "Management  Group").  The
          agreements provide, among other things, for:

                   The reimbursement of the principal  stockholders,  limited to
                   $1.50 per share to the  extent  that the gross  proceeds  per
                   share  from the  sale of  common  stock  by the  stockholders
                   during the two-year  period  beginning  September 1, 1994 are
                   less than $5.00 per share.  Such  guaranty is applicable to a
                   maximum of 160,000 shares sold by such shareholders,  subject
                   to reductions under certain  circumstances.  Through March 2,
                   1996 the  principal  shareholders  have sold  109,875  shares
                   including 51,275 at prices below of $5.00 per share resulting
                   in a charge in the current year operating results of $36,000.
                   Pursuant to the agreement and applicable  securities laws, at
                   March 2, 1996 the maximum  remaining  shares  subject to this
                   guarantee, at current market prices, is 50,125 shares.

                   Warrants  to purchase  up to 160,000  shares of common  stock
                   equal  to  the  number  of  shares  sold  by  the   principal
                   stockholders.  The exercise  price per share of such warrants
                   would   equal  the  gross   proceeds   per  share   from  the
                   corresponding  sale  by  the  principal  stockholders.   Such
                   warrants expire on February 28, 2000.

                   The contribution to the Company of approximately  $535,000 of
                   cash surrender value of life insurance  policies on the lives
                   of the  stockholders  owned by the Company,  in the form of a
                   loan  against  such  policies  which  is not  required  to be
                   repaid.

                   The  cancellation  of  the  outstanding   stock  options  and
                   incentive  awards  of the  Group  members  and the  principal
                   stockholders and the  authorization to issue options to Group
                   members to purchase 150,000 shares of common stock based upon
                   certain terms and conditions.

          Trademark Licensing Agreements

          Minimum payments under noncancellable  licensing agreements (excluding
          renewal  options)  having a term of more  than one year as of March 2,
          1996, are as follows:



                                       16




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission