NANTUCKET INDUSTRIES INC
10-Q, 1997-01-14
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: RUBY TUESDAY INC, 10-Q, 1997-01-14
Next: NATIONAL DATA CORP, 10-Q, 1997-01-14





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(Mark One)

[X]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934
         For the quarterly period ended November 30, 1996
                                        ------------------

Commission File Number:  1-8509
                         ------

                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                        58-0962699
          --------                                        ----------
(State of other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)                          


105 Madison Avenue, New York, New York                                 10016
- --------------------------------------                                 -----
(Address of principal executive offices)                             (Zip Code)


                                  (212)889-5656
                                  -------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past ninety days.    X  YES              NO
                                               -----            -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

As of January 2, 1997, the Registrant had outstanding 3,238,796 shares of common
stock not including 3,052 shares classified as Treasury Stock.








                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES
                   -------------------------------------------
                                QUARTERLY REPORT
                                ----------------
                         QUARTER ENDED NOVEMBER 30, 1996
                         -------------------------------



                                    I N D E X
                                    ---------

                                                                      PAGE
                                                                      ----
Part I.- FINANCIAL INFORMATION

         Consolidated balance sheets                                    3

         Consolidated statements of operations                          4

         Consolidated statements of cash flows                          5

         Notes to consolidated financial statements                   6 - 9

         Management's discussion and analysis of
         financial condition and results of operations               10 - 12

Part II.- OTHER INFORMATION                                            13

Signature                                                              14



                                       2





                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                     November 30,               March 2,
                                                                                        1996                     1996
                                                                                 ---------------------    ---------------------
                                                                                     (unaudited)                  (1)
<S>                                                                                      <C>                    <C>    

                                     ASSETS

CURRENT ASSETS
  Cash                                                                                        $14,839                  $15,085
  Accounts receivable, less allowance for
    doubtful accounts of $122,000 and $40,000,
    respectively                                                                            5,718,878                4,417,033
  Inventories (Note 2)                                                                      8,558,068               10,156,639
  Other current assets                                                                        710,846                  729,145
                                                                                 ---------------------    ---------------------     

PROPERTY, PLANT AND EQUIPMENT - NET                                                         3,196,731                3,498,825

OTHER ASSETS, NET                                                                             341,611                   38,413
                                                                                 ---------------------    ---------------------     
                                                                                          $18,540,973              $18,855,140
                                                                                 =====================    =====================
                                                                                                          

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Current maturities of long-term debt (Note 6)                                              $420,000               $1,275,000
  Accounts payable                                                                          1,277,208                1,721,852
  Accrued salaries  and employee benefits                                                     274,066                  383,595
  Accrued unusual charge (Note 5)                                                             465,000                  465,000
  Accrued expenses and other liabilities                                                      533,454                  392,789
  Accrued royalties                                                                           247,399                  249,792
  Income taxes payable                                                                          1,909                    2,934
                                                                                 ---------------------    ---------------------
     Total current liabilities                                                              3,219,036                4,490,962

LONG-TERM DEBT (Note 6)                                                                     8,646,448                8,428,782

ACCRUED UNUSUAL CHARGE (Note 5)                                                               372,872                  678,879

CONVERTIBLE SUBORDINATED DEBT (Note 4)                                                      2,760,000                        -
                                                                                 ---------------------    ---------------------
                                                                                           14,998,356               13,598,623

                         COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (Note 4)
  Preferred stock, $.10 par value; 500,000 shares authorized,
    of which 5,000 shares have been designated as non-voting
   convertible and are issued and outstanding                                                     500                      500
  Common stock, $.10 par value; authorized
    6,000,000 shares; issued 3,241,848                                                        324,185                  299,185
  Additional paid-in capital                                                               12,364,503               11,556,386
  Deferred issuance cost                                                                     (190,108)
  Accumulated deficit                                                                      (8,936,526)              (6,579,617)
                                                                                 ---------------------    ---------------------
                                                                                            3,562,554                5,276,454

Less 3,052 shares at November 30, 1996 and 3,052 at March 2, 1996
  of common stock held in treasury, at cost                                                    19,937                   19,937
                                                                                 ---------------------    ---------------------
                                                                                            3,542,617                5,256,517
                                                                                 ---------------------    ---------------------
                                                                                          $18,540,973              $18,855,140
                                                                                 =====================    =====================
 
(1) Derived from audited financial statements
                                                                                                                            
The accompanying notes are an integral part of these statements.
</TABLE>

                                        3






                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                               Thirty-nine Weeks Ended               Thirteen Weeks Ended
                                                          ---------------------------------    ---------------------------------
                                                           November 30,     November 25,        November 30,     November 25,
                                                               1996             1995                1996             1995
                                                          ---------------  ----------------    ---------------  ----------------
<S>                                                        <C>               <C>                <C>                <C>    
Net sales                                                    $23,098,054       $27,701,932         $8,435,399        $9,848,694
Cost of sales                                                 18,817,782        20,455,527          6,937,651         7,333,568
                                                          ---------------  ----------------    ---------------  ----------------

     Gross profit                                              4,280,272         7,246,405          1,497,748         2,515,126

Selling, general and administrative
  expenses                                                     5,755,925         5,746,473          2,032,391         1,974,761
Unusual charge (credit) (Note 5)                                       -          (300,000)                 -          (300,000)
                                                          ---------------  ----------------    ---------------  ----------------

     Operating (loss) profit                                  (1,475,653)        1,799,932           (534,643)          840,365

Interest expense                                                 881,256           998,029            326,866           342,535
                                                          ---------------  ----------------    ---------------  ----------------

     Net (loss) income                                        (2,356,909)          801,903           (861,509)          497,830
                                                          ===============  ================    ===============  ================

Net (loss) income per share                                       ($0.78)            $0.27             ($0.27)            $0.17
                                                          ===============  ================    ===============  ================

Weighted average common shares outstanding                     3,086,781         2,983,576          3,238,796         2,986,159
                                                          ===============  ================    ===============  ================


The accompanying notes are an integral part of these statements.
</TABLE>

                                        4





                   NANTUCKET INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                              Thirty-nine Weeks Ended
                                                                                    ------------------------------------------
                                                                                       November 30,           November 25,
                                                                                           1996                   1995
                                                                                    -------------------    -------------------
<S>                                                                                      <C>                      <C>    
Cash flows from operating activities
  Net (loss) income                                                                        ($2,356,909)              $801,903
  Adjustments to reconcile net (loss) income
    to net cash provided by (used in) operating activities
      Depreciation and amortization                                                            229,790                271,908
      Provision for doubtful accounts                                                           90,000                 90,000
      Unusual charge                                                                                 -               (300,000)
      Treasury stock issued in compliance with credit agreement                                      -                 30,190
      Provision for obsolete and slow moving inventory                                         340,000                180,000
      (Increase) decrease in assets
        Accounts receivable                                                                 (1,391,845)              (604,099)
        Inventories                                                                          1,258,571               (617,998)
        Other current assets                                                                    18,299                293,960
      (Decrease) increase in liabilities
        Accounts payable                                                                      (444,644)              (824,835)
        Accrued expenses and other liabilities                                                  28,743               (513,399)
        Income taxes payable                                                                    (1,025)                42,554
        Accrued unusual charge                                                                (306,007)              (269,216)
                                                                                    -------------------    -------------------

      Net cash used in operating activities                                                 (2,535,027)            (1,419,032)
                                                                                    -------------------    -------------------
Cash flows from investing activities
  Removals (additions) to property, plant and equipment                                         72,304                (75,800)
  Decrease in other assets                                                                       1,335                 97,315
                                                                                    -------------------    -------------------

      Net cash provided by investing activities                                                 73,639                 21,515
                                                                                    -------------------    -------------------
Cash flows from financing activities
  Payments of short-term debt                                                                 (800,000)                     -
  Issuance of common stock                                                                     643,009                      -
  Proceeds from long-term debt                                                               2,760,000                      -
  Increase in deferred finance costs                                                          (304,533)                     -
  Net proceeds from sale of treasury stock                                                           -                    750
  Borrowings under line of credit agreement, net                                               162,666              1,390,496
                                                                                    -------------------    -------------------

      Net cash provided by financing activities                                              2,461,142              1,391,246
                                                                                    -------------------    -------------------

        NET DECREASE IN CASH                                                                      (246)               ($6,271)

Cash at beginning of period                                                                     15,085                 32,049
                                                                                    -------------------    -------------------

Cash at end of period                                                                          $14,839                $25,778
                                                                                    ===================    ===================

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:

  Cash paid during the period:

    Interest                                                                                  $705,134               $920,411
                                                                                    ===================    ===================

    Income taxes                                                                                     -                      -
                                                                                    ===================    ===================

The accompanying notes are an integral part of these statements
</TABLE>


                                        5




                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
                                AND SUBSIDIARIES
                                ----------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
         THIRTY-NINE WEEKS ENDED NOVEMBER 30, 1996 AND NOVEMBER 25, 1995
         ---------------------------------------------------------------
                                   (unaudited)

1.       CONSOLIDATED FINANCIAL STATEMENTS

         The  consolidated  balance  sheet  as of  November  30,  1996  and  the
         consolidated  statements of operations for the thirty-nine and thirteen
         week periods and  statements  of cash flows for the  thirty-nine  weeks
         ended November 30, 1996 and November 25, 1995 have been prepared by the
         Company  without audit.  In the opinion of management,  all adjustments
         necessary  for a fair  presentation  of the  financial  position of the
         Company and its  subsidiaries  at November  30, 1996 and the results of
         their operations for the thirty-nine and thirteen week periods and cash
         flows for the  thirty-nine  weeks ended  November 30, 1996 and November
         25, 1995 have been made on a consistent basis.

         Certain  information  and  footnote  disclosures  normally  included in
         financial  statements  prepared in accordance  with generally  accepted
         accounting  principles have been condensed or omitted.  It is suggested
         that these  consolidated  financial  statements be read in  conjunction
         with the consolidated  financial  statements and notes thereto included
         in the Company's 1996 Annual Report on Form 10-K.

         The results of operations for the periods presented are not necessarily
         indicative of the operating results for the full year.


2.       INVENTORIES

         Inventories are summarized as follows:

                                          November 30,      November 25,
                                              1996              1995
                                          ------------      ------------
         Raw materials                    $  1,428,918     $  1,564,510
         Work in process                     4,644,080        6,984,183
         Finished goods                      2,485,070        2,873,501
                                          ------------      ------------
                                          $  8,558,068     $ 11,422,194
                                          ------------      ------------

                                        6




                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
                                AND SUBSIDIARIES
                                ----------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
         THIRTY-NINE WEEKS ENDED NOVEMBER 30, 1996 AND NOVEMBER 25, 1995
         ---------------------------------------------------------------
                                   (continued)
                                   (unaudited)

3.       INCOME TAXES

         At November 30, 1996 the Company had a net deferred tax asset in excess
         of  $5,500,000  which is fully  reserved  until it can be  utilized  to
         offset deferred tax liabilities or realized against taxable income. The
         Company had a net operating loss carryforward for book and tax purposes
         of  approximately  $12,000,000.  Accordingly,  no provision  for income
         taxes has been  reflected  in the  accompanying  financial  statements.
         Certain tax  regulations  relating to the change in ownership may limit
         the Company's  ability to utilize it's net operating loss  carryforward
         if the ownership change,  as computed under such  regulations,  exceeds
         50%.   Through   November  30,  1996  the  change  in   ownership   was
         approximately 46%.

4.       PRIVATE PLACEMENT

         On August 15,  1996,  the  Company  completed  a $3.5  million  private
         placement  with an investment  partnership.  Terms of this  transaction
         included  the  issuance  of  250,000   shares  and   $2,760,000   12.5%
         convertible subordinated debentures which are due August 15, 2001.

         The  convertible  subordinated  debentures  are  secured  by  a  second
         mortgage  on the  Company's  manufacturing  and  distribution  facility
         located in  Cartersville,  GA. The debentures are convertible  into the
         Company's common stock over the next five years as follows:

                                                   Conversion       Conversion
                                                     Shares            Price
                                                     ------            -----
                  Currently Convertible              305,000           $3.83
                  After June 15, 1997                318,370           $5.00

         The agreement grants the investor certain  registration  rights for the
         shares issued and the Conversion Shares to be issued.

         The  difference  between the  purchase  price of the shares  issued and
         their fair market  value  aggregated  $197,500.  This was  reflected as
         deferred  issue costs and will be  amortized  over the  expected 5 year
         term of the subordinated convertible debentures.

         Costs  associated  with  this  private  placement  aggregated  $409,000
         including $104,000 related to the shares issued which have been charged
         to paid in capital. The remaining balance of $305,000 will be amortized
         over the 5 year term of the debentures.


                                        7




                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
                                AND SUBSIDIARIES
                                ----------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
         THIRTY-NINE WEEKS ENDED NOVEMBER 30, 1996 AND NOVEMBER 25, 1995
         ---------------------------------------------------------------
                                   (continued)
                                   (unaudited)


         The  Company  utilized  $533,333  of the  proceeds to prepay all of its
         obligations  pursuant to its Credit Agreement dated March 21, 1994 with
         Chemical Bank.

5.       UNUSUAL CHARGE

         In March, 1994, the Company terminated the employment  contracts of its
         Chairman  and  Vice  Chairman.   In  accordance   with  the  underlying
         agreement, they will be paid an aggregate of approximately $400,000 per
         year in severance, as well as certain other benefits,  through February
         28, 1999. The present value of these payments,  $1,915,000, was accrued
         at February 26, 1994.  Through  November 30, 1996,  $1,078,000  of this
         accrual has been paid;  $770,000  through March 2, 1996 and $308,000 in
         the current fiscal year through November 30, 1996

6.       CREDIT AGREEMENT AMENDMENT

         On May 31, 1996,  the Company  amended its Loan and Security  Agreement
         with  Congress  Financial   Corporation  dated  March  24,  1994.  This
         amendment  provided  (a) $ 251,000 in  additional  equipment  term loan
         financing,  (b) extension of the repayment  period for all  outstanding
         equipment term loans, (c) supplemental revolving loan availability from
         March  1st  through  June 30th of each  year and (d)  extension  of the
         renewal date to March 20, 1998.

7.       LITIGATION

         In  September  1993,  the  Company  filed an action  against the former
         owners of Phoenix Associates, Inc. ("Phoenix").  The Company is seeking
         compensatory  damages of approximately  $4,000,000 plus declaratory and
         injunctive  relief for acts of  alleged  securities  fraud,  fraudulent
         conveyances,  breach of  fiduciary  trust  and  unfair  competition  in
         connection with the acquisition of the common stock of Phoenix.

         Additionally,  the  Company  has filed a demand for  arbitration  which
         seeks  compensatory  damages  of  $4,000,000,  rescission  of the stock
         purchase  agreement,  rescission of an  employment  agreement and other
         matters,  all on  account  of alleged  breaches  of the stock  purchase
         agreement, fraudulent misrepresentation and breach of fiduciary duties.

         In November  1993,  the former  owners of Phoenix  filed  counterclaims
         against the Company alleging improper  termination with regard to their
         employment  agreement and breach of the stock purchase  agreement.  The
         former owners have filed for damages of approximately


                                        8





                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
                                AND SUBSIDIARIES
                                ----------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
         THIRTY-NINE WEEKS ENDED NOVEMBER 30, 1996 AND NOVEMBER 25, 1995
         ---------------------------------------------------------------
                                   (continued)
                                   (unaudited)

         $9,000,000.  The actions remain in their preliminary stage. The Company
         considers the damages in the claim to be insupportable  and believes it
         will likely prevail on its defenses to such counterclaims. In the third
         quarter  of the  1996  fiscal  year,  the  Company  concluded  that its
         counterclaims  against the holder of the  subordinated  note payable to
         the former owner of Phoenix,  are in excess of the $300,000 due and, in
         the opinion of legal  counsel and  management,  the  likelihood  of any
         payment of this note is remote.

         The  Company is subject to other  legal  proceedings  and claims  which
         arise in the ordinary course of its business.

         In the opinion of  management,  the Phoenix  litigation and other legal
         proceedings  and  claims  will be  successfully  defended  or  resolved
         without  a  material  adverse  effect  on  the  consolidated  financial
         position or results of operation to the Company.  No provision has been
         made by the Company with respect to the  aforementioned  litigation  as
         November 30, 1996.


                                        9




                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
                                AND SUBSIDIARIES
                                ----------------
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                -------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------


RESULTS OF OPERATIONS
- ---------------------

Sales

Net sales for the nine months ended  November 30, 1996  decreased 17% from prior
year  levels  to  $23,098,000.  In the third  fiscal  quarter,  sales  decreased
$1,413,000 from prior year levels,  a 14% decline.  These  declines,  associated
with lower unit volumes, reflects inventory reductions by Nantucket's customers.
The third  fiscal  quarter  declines  are  generally  the result of the  Company
canceling  customer orders for new products due to production delays and quality
issues experienced by the Company's foreign manufacturing contractors.

Gross Margin

Gross profit  margins for the nine months ended November 30, 1996 decreased from
prior year levels of 26% to 19%.  Gross  profit  margins  for the third  quarter
decreased   from  26%  to  18%.   These  declines  are  a  result  of  increased
manufacturing  variances  associated  with reduced  unit volumes and  additional
processing costs of imported garments. In addition,  gross profit levels reflect
the fully reserved  close-out  sales of the GUESS?  products in the first fiscal
quarter.


Selling, general and administrative expenses

Selling,  general  and  administrative  expenses  were 25% of sales for the nine
months  ended  November  30, 1996 and 21% of sales for the prior year nine month
period. This change considers the impact of the lower sales volume on fixed cost
levels. The increase in fixed expenses for the nine month period of $220,000 was
generally  associated  with the addition of executive  management and a $102,000
credit  during the second  quarter of the prior year  related to a recovery of a
previously  expensed insurance claim. Such increases were offset by decreases in
variable selling expenses of $221,000 associated with lower sales levels.

In the third quarter,  selling, general and administrative expenses were 24% and
21% of sales in 1996 and 1995  respectively.  Third quarter  expenses include an
increase in advertising  expenses  reflecting a retroactive  charge  pursuant to
licensing agreement requirements.

                                       10




                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
                                AND SUBSIDIARIES
                                ----------------
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                -------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------
                                   (continued)

Unusual charge

In  November,  1992,  the Company  acquired  the Puerto Rico  facility,  Phoenix
Associates,  Inc.,  pursuant  to a stock  purchase  agreement.  A portion of the
purchase  price  was debt  payable  to a related  party,  the  former  owners of
Phoenix, of which $300,000 was due February 2, 1998. In April, 1993, the Company
discovered  an inventory  variance of  $1,700,000  principally  attributable  to
unrecorded  manufacturing and material cost variance at the Puerto Rico facility
incurred prior to the Company's acquisition of this facility. In connection with
the  acquisition  of the Puerto Rico facility,  the Company  initiated an action
against  the  former  owners of that  facility  as more fully  described  in the
Company's  1996  Annual  Report on Form  10-K and in Note 7 of the  accompanying
consolidated  financial  statements.  In the third  quarter of the prior  fiscal
year,  the Company  concluded that its  counterclaims  against the holder of the
note payable from a related party incurred in connection with the acquisition of
the Puerto Rico facility in November, 1992 are in excess of the $300,000 due. In
the opinion of legal  counsel and  management  the  likelihood of any payment of
this note is  remote.  Accordingly  the  Company  eliminated  this  payable  and
reflected such $300,000 reduction as an unusual credit.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

In March,  1994 the Company was successful in refinancing its credit  agreements
with (i) a three  year  $15,000,000  revolving  credit  facility  with  Congress
Financial, (ii) a $2,000,000 Term Loan Agreement with Chemical Bank and (iii) an
additional  $1,500,000 Term Loan with Congress  replacing the Industrial Revenue
Bond financing of the Cartersville, Georgia manufacturing plant.

On May 31,  1996,  the Company  amended  its Loan and  Security  Agreement  with
Congress Financial Corporation dated March 24, 1994. This amendment provided (a)
$251,000 in  additional  equipment  term loan  financing,  (b)  extension of the
repayment period for all outstanding term loans, (c) supplemental revolving loan
availability  from March 1st through June 30th of each year and (d) extension of
the renewal date to March 20, 1998.

Additionally,  the  Company has  increased  its equity over the past three years
through  (i) a  $1,000,000  investment  by the  Management  Group  (ii) the $2.9
million  sale of 490,000  shares of common  treasury  stock to GUESS?,  Inc. and
certain of its affiliates  and (iii) the $3.5 million  private  placement  which
included the issuance of 250,000 shares and $2,760,000 convertible  subordinated
debentures.  These  transactions,  combined with its stronger credit facilities,
enhanced the Company's liquidity and capital resources.


                                       11




                           NANTUCKET INDUSTRIES, INC.
                           --------------------------
                                AND SUBSIDIARIES
                                ----------------
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                -------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------
                                   (continued)


Under the  terms of the  $2,000,000  Term Loan  Agreement  with  Chemical  Bank,
scheduled  installments  of $500,000 were due on December 15, 1995 and March 15,
1996. As of December 15, 1995 the Company  agreed to an amendment  providing for
payments of $100,000  each on December 31, 1995 and January 31,  1996,  with the
remaining $800,000 to be paid in 15 equal installments which commenced March 31,
1996. In August,  1996, the Company  utilized  $533,333 of the proceeds from the
private placement to prepay all of its obligations with Chemical Bank.

The Company  believes that the Congress credit  facility,  as amended,  combined
with the $3.5 million private placement, provides adequate financing flexibility
to fund its operations at current levels.

Working capital increased $957,000 from year-end levels to $11,784,000. Proceeds
from the issuance of common stock and subordinated convertible debt were used to
prepay the short-term debt to Chemical Bank,  reduce accounts payable and reduce
the long term debt under the Congress  revolving credit facility.  A decrease in
inventory levels of $1,599,000 was offset by an increase in accounts  receivable
of $1,302,000 due to holiday sales.

The Company believes that the moderate rate of inflation over the past few years
has not had significant impact on sales or profitability.



                                       12





                                     PART II
                                     -------

ITEM 1.  LEGAL PROCEEDINGS                                               None

ITEM 2.  CHANGES IN SECURITIES                                           None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES                                 None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS             None

           Information  with respect to the Company's  Special
           Meeting  in  Lieu of  Annual  Meeting  of  Security
           Holders held on October 7, 1996 was reported on the
           Company's  Form 10Q for the Quarterly  period ended
           August 31, 1996.

ITEM 5.  OTHER INFORMATION                                               None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                None


                                       13




                                    SIGNATURE




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                     NANTUCKET INDUSTRIES, INC.
                                                     (Registrant)

January 13, 1997                                     By: /s/ Ronald S. Hoffman
                                                        ------------------------
                                                       Vice President - Finance
                                                      (Chief Accounting Officer)


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
              THIS SCHEDULE CONTAINS  INFORMATION  EXTRACTED FROM THE STATEMENTS
              DATED  AUGUST  31,  1996 AS FILED IN FORM  10-Q FOR THE  QUARTERLY
              PERIOD THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
              SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS      
<FISCAL-YEAR-END>               MAR-02-1996                  
<PERIOD-END>                    NOV-30-1996    

<CASH>                               14,839    
<SECURITIES>                              0    
<RECEIVABLES>                     5,840,878    
<ALLOWANCES>                        122,000    
<INVENTORY>                       8,558,068    
<CURRENT-ASSETS>                 15,002,631    
<PP&E>                            7,370,051    
<DEPRECIATION>                    4,173,318    
<TOTAL-ASSETS>                   18,540,973    
<CURRENT-LIABILITIES>             3,219,036    
<BONDS>                                   0    
                     0    
                             500    
<COMMON>                            324,185    
<OTHER-SE>                        3,237,869    
<TOTAL-LIABILITY-AND-EQUITY>     18,540,973    
<SALES>                           8,435,399    
<TOTAL-REVENUES>                  8,435,399    
<CGS>                             6,937,651    
<TOTAL-COSTS>                     6,168,991    
<OTHER-EXPENSES>                  2,032,391    
<LOSS-PROVISION>                     30,000    
<INTEREST-EXPENSE>                  326,866    
<INCOME-PRETAX>                    (861,509)   
<INCOME-TAX>                              0    
<INCOME-CONTINUING>                (861,509)   
<DISCONTINUED>                            0    
<EXTRAORDINARY>                           0    
<CHANGES>                                 0    
<NET-INCOME>                       (861,509)   
<EPS-PRIMARY>                         (0.27)
<EPS-DILUTED>                         (0.27)
                                


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission