NAPCO SECURITY SYSTEMS INC
10-K, 1995-10-13
COMMUNICATIONS EQUIPMENT, NEC
Previous: U S WEST COMMUNICATIONS INC, 8-K, 1995-10-13
Next: NATIONAL DATA CORP, 10-Q, 1995-10-13



<PAGE>   1
                                   FORM 10-K


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
(Mark One)
   /X/           Annual Report Pursuant to Section 13 or 15(d)
             of the Securities Exchange Act of 1934 [Fee Required]
                    For the fiscal year ended June 30, 1995
                                       or
   / /         Transition Report Pursuant to Section 13 or 15(d)
            of the Securities Exchange Act of 1934 [No Fee Required]
           For the Transition period from ___________ to ___________

                        COMMISSION FILE NUMBER: 0-10004

                          NAPCO SECURITY SYSTEMS, INC.
             (Exact name of Registrant as specified in its charter)

            Delaware                                      11-2277818
 (State or other jurisdiction of                (I.R.S. Employer I.D. Number)
  incorporation or organization)

                 333 Bayview Avenue, Amityville, New York 11701
              (Address of principal executive offices)  (Zip Code)

              Registrant's telephone number, including area code:
                                 (516) 842-9400

        Securities registered pursuant to Section 12(b) of the Act: None
          Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $.01 per share
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X  No
                                               ---    ---

         As of September 26, 1995, 4,367,727 shares of Common Stock were
outstanding, and the aggregate market value of the stock (based upon the last
sale price of the stock on such date) held by non-affiliates was approximately
$10,919,317.

         Documents Incorporated by Reference:  Portions of the Registrant's
Proxy Statement in connection with its 1995 Annual Meeting of Stockholders are
incorporated by reference in Part III.

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. / /
<PAGE>   2
                                     PART I

ITEM 1.  BUSINESS.

         NAPCO Security Systems, Inc. ("NAPCO") was incorporated in December
1971 in the State of Delaware for the purpose of acquiring National Alarm
Products Co., Inc., a New Jersey corporation founded in 1969 ("National").  In
December 1971, NAPCO issued an aggregate of 300,000 shares of its common stock,
par value $.01 per share ("Common Stock"), to the stockholders of National in
exchange for all of the issued and outstanding capital stock of National, after
which National was merged into NAPCO.

         NAPCO and its subsidiaries (collectively, the "Company") are engaged in
the development, manufacture, distribution and sale of security alarm products
and door security devices (the "Products") for commercial and residential
installations.

Products

         Alarm Systems.  Alarm systems usually consist of various detectors, a
control panel, a digital keypad and signaling equipment.  When a break-in
occurs, an intrusion detector senses the intrusion and activates a control panel
via hard-wired or wireless transmission that sets off the signaling equipment
and, in most cases, causes a bell or siren to sound.  Communication equipment
such as a digital communicator may be used to transmit the alarm signal to a
central station or another person selected by a customer.

         The Company manufactures and markets the following products for alarm
systems:

         Automatic Communicators.  When a control panel is activated by a signal
from an intrusion detector, it activates a communicator that can automatically
dial one or more predesignated telephone numbers.  If programmed to do so, a
digital communicator dials the telephone number of a central monitoring station
and communicates in computer language to a digital communicator receiver, which
prints out an alarm message. 

         Control Panels.  A control panel is the "brain" of an alarm system. 
When activated by any one of the various types of intrusion detectors, it can
activate an audible alarm and/or various types of communication devices.  For
marketing purposes, the Company refers to its control panels by the trade name,
generally "Magnum Alert(TM)" followed by a numerical designation.

         Combination Control Panels/Digital Communicators and Digitkey Systems.
A combination control panel, digital communicator and a digital keypad (a plate
with push button numbers as on a telephone, which eliminates the need for
mechanical keys) has continued to grow rapidly in terms of dealer



                                       2
<PAGE>   3
and consumer preference.  Benefits of the combination format include the cost
efficiency resulting from a single micro-computer function, as well as the
reliability and ease of installation gained from the simplicity and
sophistication of micro-computer technology.

         Door Security Devices.  The Company manufactures a variety of exit
alarm locks ranging from simple dead bolt locks to door alarms.

         Fire Alarm Control Panel.  Multi-zone fire alarm control panels which
accommodate an optional digital communicator for reporting to a central station
are also manufactured by the Company.

         Area Detectors.  The Company's area detectors are both passive
infra-red heat detectors and combination microwave/ passive infra-red detectors
that are linked to alarm control panels.  Passive infra-red heat detectors
respond to the change in heat patterns caused by an intruder moving within a
protected area.  Combination units respond to both changes in heat patterns and
changes in microwave patterns occurring at the same time.

Peripheral Equipment

         The Company also markets peripheral and related equipment manufactured
by other companies.  Revenues from peripheral equipment have not been
significant.

Research and Development

         The Company's business involves a high technology element.  A
substantial amount of the Company's efforts are expended to develop and improve
the Products.  During the fiscal years ended June 30, 1995, 1994 and 1993, the
Company expended approximately $3,252,000, $2,883,000, and $2,680,000,
respectively, on Company-sponsored research and development activities conducted
by its engineering department and outside consultants.  Substantially all of the
Company's research and development activities during fiscal 1995, 1994 and 1993
were conducted by its engineering department.  The Company intends to continue
to conduct a significant portion of its future research and development
activities internally.

Employees

         As of June 30, 1995, the Company had approximately 1,100 full-time
employees.

Marketing and Major Customers

         The Company's staff of approximately 35 sales and marketing support
employees located at the Company's headquarters sells and markets the Products
directly to independent distributors and



                                       3
<PAGE>   4
wholesalers of security alarm and security hardware equipment.  Management
estimates that these channels of distribution represented approximately 95% of
the Company's total sales for the fiscal year ended June 30, 1995.  The
Company's sales representatives periodically contact existing and potential
customers to introduce new products and create demand for those as well as other
Company products.  These sales representatives, together with the Company's
technical personnel, provide training and other services to wholesalers and
distributors so that they can better service the needs of their customers.  In
addition to direct sales efforts, the Company advertises in technical trade
publications and participates in trade shows in major United States cities.
Some of the Company's products are marketed under the "private label" of certain
customers.

         Sales to A.D.T., Ademco Distribution (A.D.I.), and King Alarm, each
unaffiliated with the Company, together accounted for approximately 39% and 37%
of the Company's total sales for the fiscal years ended June 30, 1995 and 1994
(see footnote 10 to Notes to Consolidated Financial Statements as to percentage
breakdown).  The loss of any of these customers could have a material adverse
effect on the Company's business.

Competition

         The security alarm products industry is highly competitive.  The
Company's primary competitors are comprised of approximately 30 other companies
that manufacture and market security equipment to distributors, dealers, central
stations and original equipment manufacturers.  The Company believes that no one
of these competitors is dominant in the industry.  Certain of these companies
may have substantially greater financial and other resources than the Company.

         The Company competes primarily on the basis of the features, quality,
reliability and price of, and the incorporation of the latest innovative and
technological advances into, its Products.  The Company also competes by
offering technical support services to its customers.  In addition, the Company
competes on the basis of its expertise, its proven products, reputation and its
ability to provide Products to customers without delay.  The inability of the
Company to compete with respect to any one or more of the aforementioned factors
could have an adverse impact on the Company's business.  Relatively low-priced
"do-it-yourself" alarm system products have become available in past years and
are available to the public at retail stores.  The Company believes that these
products compete with the Company only to a limited extent because they appeal
primarily to the "do-it-yourself" segment of the market.  Purchasers of such
systems do not receive professional consultation, installation, service or the
sophistication that the Company's Products provide.



                                       4
<PAGE>   5
Raw Materials and Backlog

         The Company prepares specifications for component parts used in the
Products and purchases the components from outside sources or fabricates the
component part itself.  These components, if standard, are generally readily
available; if specially designed for the Company, there is usually more than one
alternative source of supply available to the Company on a competitive basis.
The Company generally maintains inventories of all critical components.  The
Company for the most part is not dependent on any one source for its raw
materials.

         In general, orders for the Products are processed by the Company from
inventory.  A backlog of approximately $5,152,000 existed as of June 30, 1995,
partially due to several large orders received during the fourth quarter.  This
compared to a backlog of approximately $5,764,000 a year ago.  This decrease was
due to the Company's effort to fill orders more quickly.

Government Regulation

         The Company's telephone dialers, microwave transmitting devices
utilized in its motion detectors and any new communication equipment that may be
introduced from time to time by the Company must comply with standards
promulgated by the Federal Communications Commission ("FCC") in the United
States and similar agencies in other countries where the Company offers such
products, specifying permitted frequency bands of operation, permitted power
output and periods of operation, as well as compatibility with telephone lines.
Each new Product of the Company that is subject to such regulation must be
tested for compliance with FCC standards or the standards of such similar
governmental agencies.  Test reports are submitted to the FCC or such similar
agencies for approval.

Patents

         The Company has been granted several patents and trademarks relating to
the Products.  While the Company obtains patents and trademarks as it deems
appropriate, the Company does not believe that its current or future success is
dependent on its patents.

Foreign Sales

         The revenues, operating income and identifiable assets attributable to
the foreign and domestic operations of the Company for its last three fiscal
years, and the amount of export sales in the aggregate, are summarized in the
following tabulation.



                                       5
<PAGE>   6
                   Financial Information Relating to Foreign
                  and Domestic Operations and Export Sales(1)


<TABLE>
<CAPTION>
                                1995          1994         1993
                                ----          ----         ----
                                         (in thousands)
<S>                            <C>           <C>          <C>
Sales to unaffiliated 
 customers:
         United States         $48,078       $46,873      $46,560
         Foreign                     0             0            0

Operating income:
         United States         $ 2,331       $ 2,216      $ 3,097
         Foreign                     0             0            0

Sales or transfers between
 geographic areas:             $36,023       $36,507      $37,936

Identifiable assets:
         United States         $36,031       $31,297      $31,899
         Foreign                19,708        22,513       19,334

Export sales:
         United States(2)      $ 8,865       $ 7,795      $ 6,013
</TABLE>


ITEM 2.  PROPERTIES.

         The Company has executive offices and production and warehousing
facilities at 333 Bayview Avenue, Amityville, New York. This facility consists
of a fully-utilized 90,000 square foot building on a six acre plot.  This six
acre plot provides the Company with space for expansion of office, manufacturing
and storage capacities.  The Company constructed this facility with the proceeds
from an industrial revenue bond financing in 1985.  

         The Company's foreign subsidiary, NSS Caribe, S.A., is located in the
Dominican Republic where it owns a building of approximately 167,000 square feet
of production and warehousing space.  That subsidiary also leases the land
associated with this building under a 99 year lease expiring in the year 2092.
The foreign subsidiary also leases one building of approximately


- - -------------------------
         (1) Certain prior year amounts have been reclassified to conform to
current year presentation.

         (2) Export sales from the United States in fiscal year 1995 included
sales of approximately $5,038,000 and $1,523,000 to Europe and North America,
respectively.  Export sales from the United States in fiscal year 1994 included
sales of approximately $3,089,000 and $2,040,000 to Europe and North America,
respectively.

                                       6
<PAGE>   7
16,000 square feet, which it plans to terminate in fiscal year 1996.  As of June
30, 1995, most of the Company's sales related to labor on assemblies, goods and
subassemblies at these sites, utilizing U.S. quality control standards.

         Management believes that these facilities are more than adequate to
meet the needs of the Company in the foreseeable future.

ITEM 3.  LEGAL PROCEEDINGS.

         There are no pending or threatened material legal proceedings to which
NAPCO or its subsidiaries or any of their property is subject, other than as
follows:

         C&K Systems, Inc. ("C&K") brought a patent infringement action against
the Company, alleging that NAPCO infringes and induces others to infringe upon a
patent on a C&K component used in computerized security systems.  The Company
brought its own action and counterclaims involving the infringement by C&K of
NAPCO patents.  The parties reached a settlement agreement that permits each
company to continue manufacturing and marketing its existing product lines.  In
the Company's opinion, the settlement does not have a material adverse effect on
its financial condition and results of operations.

         In May of 1995 the Company was advised of an unexpected Chapter 7
bankruptcy filing of one of its customers.  As a result of anticipated cash
recoveries, management is confident that the Company's allowance for doubtful 
accounts at June 30, 1995 is sufficient and that this bankruptcy filing will 
not have a material adverse effect on the Company.

         In August 1995, the Internal Revenue Service informed the Company that
it had completed the audit of the Company's Federal tax returns for fiscal years
1987 through 1992.  The Internal Revenue Service has issued a report to the
Company proposing adjustments that would result in taxes due of approximately
$4.3 million, excluding interest charges.  The primary adjustments presented by
the Internal Revenue Service relate to intercompany pricing and royalty charges,
DISC earnings and charitable contributions.  The Company disagrees with the IRS
and intends to vigorously appeal this assessment using all remedies and
procedural actions available under the law.  The Company believes that it has
provided adequate reserves at June 30, 1995 to address the ultimate resolution 
of this matter, so that it will not have a material impact on the Company's 
consolidated financial statements. (See Note 4 to Consolidated Financial 
Statements.)

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not applicable.



                                       7
<PAGE>   8
                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK
           AND RELATED SECURITY HOLDER MATTERS.

Principal Market

         NAPCO's Common Stock became publicly traded in the over-the-counter
("OTC") market in 1972.  In December 1981, the Common Stock was approved for
reporting by the National Association of Securities Dealers Automated Quotation
System ("NASDAQ") under the symbol "NSSC", and in November 1984 the Common Stock
was designated by NASDAQ as a National Market System Security, which has
facilitated the development of an established public trading market for the
Common Stock.  The tables set forth below reflect the range of high and low
sales of the Common Stock in each quarter of the past two fiscal years as
reported by the NASDAQ National Market System.

<TABLE>
<CAPTION>
                                         Quarter Ended
                    --------------------------------------------------------
                                          Fiscal 1995
                    --------------------------------------------------------
                    Sept. 30         Dec. 31        March 31         June 30
                    --------         -------        --------         -------
<S>                 <C>              <C>            <C>              <C>
Common Stock

         High         $4.00           $4.00          $2.95            $3.13

         Low          $3.00           $2.63          $2.25            $2.13
</TABLE>


<TABLE>
<CAPTION>
                                         Quarter Ended
                    --------------------------------------------------------
                                          Fiscal 1994
                    --------------------------------------------------------
                    Sept. 30         Dec. 31        March 31         June 30
                    --------         -------        --------         -------
<S>                 <C>              <C>            <C>              <C>
Common Stock

         High         $6.88           $6.88          $5.00            $4.75

         Low          $4.75           $4.00          $4.25            $3.13
</TABLE>

Approximate Number of Security Holders

         The number of holders of record of NAPCO's Common Stock as of September
26, 1995 was 305 (such number does not include beneficial owners of stock held
in nominee name).

Dividend Information

         NAPCO has declared no cash dividends during the past three years with
respect to its Common Stock, and the Company does not anticipate paying any cash
dividends in the foreseeable future.



                                       8
<PAGE>   9
ITEM 6.  SELECTED FINANCIAL DATA.

                 NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                       Years Ended June 30
                        ----------------------------------------------------
                         1995       1994       1993        1992        1991
                         ----       ----       ----        ----        ----
                              (in thousands, except for per share data)
<S>                     <C>        <C>        <C>         <C>         <C>
Operations

Revenue                 $48,078    $46,873    $46,560     $38,816     $36,193
Gross Profit             11,325     11,068     11,925       9,623       8,839
Provision for
 (recovery of)
 Income Taxes               532         37        (32)       (796)      (410)
Net Income                  512      1,254      2,317       1,406         511
Net Income per Share        .12        .29        .53         .32         .12
Cash Dividends per
 Share(3)                     0          0          0           0          0
</TABLE>


<TABLE>
<CAPTION>
                                          As of June 30
                        ----------------------------------------------------
                         1995       1994       1993        1992        1991
                         ----       ----       ----        ----        ----
                              (in thousands, except for per share data)
<S>                     <C>        <C>        <C>         <C>         <C>
Financial Condition

Total Assets            $55,739    $53,810    $51,233     $45,475     $40,720
Long-term Debt           15,923     13,690      6,567       7,950       2,480
Working Capital          28,660     28,033     19,936      19,038      12,472
Stockholders' Equity     28,560     28,048     26,793      24,474      23,068
Stockholders' Equity
 per Outstanding
 Share                     6.54       6.42       6.14        5.60        5.28
</TABLE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS.

Liquidity and Capital Resources

         The Company's cash on hand combined with proceeds from operating and
financing activities during fiscal 1995 were adequate to meet the Company's
capital expenditure needs.  The primary source of financing related to
borrowings under a $2,000,000 short-term line of credit and a $11,000,000
secured revolving credit and term loan facility with two banks.  The Company 
expects that cash generated from operations and cash available under the 
Company's bank line of credit will be adequate to meet its short-term liquidity
requirements.  The Company's primary



- - -------------------------
         (3) The Company has never declared or paid a cash dividend on its 
common stock. It is the policy of the Board of Directors to retain earnings for
use in the Company's business.

                                       9
<PAGE>   10
internal source of liquidity is the cash flow generated from operations.  As of
June 30, 1995, the Company's unused sources of funds consisted principally of
$368,000 in cash and approximately $1,500,000 (after direct borrowings) which
represent the unused portion of its secured short-term borrowing facility.

         On July 27, 1994, the Company entered into an $11,000,000 secured
revolving credit and term loan facility with two banks, with the Company's
primary bank acting as agent.  The revolving credit loan, which bears interest
based upon a number of options available to the Company and does not require
principal payments until conversion, converts to a term loan on June 30, 1997
payable in sixteen (16) equal quarterly installments beginning on September 30,
1997.  In addition, on July 28, 1994, the Company entered into a separate
$2,000,000 line of credit with its primary bank to be used in connection with
commercial letters of credit and standby letters of credit.  As of June 30, 1995
approximately $589,000 represented the unused portion of this credit line.

         In addition, a subsidiary of the Company maintains a $4,500,000 line of
credit with another bank, $4,050,000 of which was outstanding as of June 30,
1995 (see Note 6 to the Consolidated Financial Statements).

     The Company takes into consideration a number of factors in measuring its
liquidity, including the ratios set forth below:

<TABLE>
<CAPTION>
                            1995                 1994                    1993
                            ----                 ----                    ----
<S>                       <C>                  <C>                     <C>
Current Ratio             3.5 to 1             3.3 to 1                2.1 to 1

Sales to Receivables      3.5 to 1             3.2 to 1                3.9 to 1

Total Debt to Equity        1 to 1              .9 to 1                 .9 to 1
</TABLE>

         In fiscal 1988, the Company completed construction of a new
manufacturing and administrative facility financed by a $3.9 million industrial
revenue bond issue bearing interest at a variable rate determined weekly by the
underwriting bank based upon market conditions.  During fiscal 1995, the average
interest rate was approximately 3.7% per annum.  The bonds have a maturity date
of April 1, 2000, subject to quarterly sinking fund payments.

         On April 26, 1993, the Company's foreign subsidiary entered into a
99-year land lease of approximately 4 acres of land near its former facility in
the Dominican Republic, at an annual cost of approximately $272,000.  The
foreign subsidiary has recently relocated to this site after construction of a
new facility pursuant to a separate contract dated May 6, 1993.

         As of June 30, 1995, the Company had no material commitments for
purchases or capital expenditures.



                                       10
<PAGE>   11
         Working Capital.  Working capital increased by $627,000 to $28,660,000
at June 30, 1995 from $28,033,000 at June 30, 1994. This was primarily due to
a decrease in accounts payable resulting from improved cash flow.

         Accounts Receivable.  Accounts receivable decreased by $1,040,000 to
$13,647,000 at June 30, 1995 from $14,687,000 at June 30, 1994.  This decrease
is primarily the result of customers receiving payment terms that are more
favorable to the Company, as well as an increase in the Company's allowance for
doubtful accounts.

         Inventory.  Inventory increased by $565,000 to $24,178,000 at June 30,
1995 as compared to $23,613,000 at June 30, 1994. This increase is due primarily
to the effect of the Company's building up of inventory levels in conjunction
with the move to its new production facility.  With the move virtually complete
by May, 1995, the Company started to reduce inventory during the fourth quarter
of Fiscal 1995.

         Accounts Payable.  Accounts payable decreased by $1,875,000 to
$4,001,000 at June 30, 1995 from $5,876,000 at June 30, 1994.  This decrease is
primarily the result of improved cash flow from accounts receivable
collections, as well as increased efforts to reduce its on-hand raw materials
inventory requirements.

Results of Operations

Fiscal 1995 Compared to Fiscal 1994

         Revenue.  Revenue in fiscal 1995 increased $1,205,000, or 
approximately 2.6%, to $48,078,000 from $46,873,000 in fiscal 1994.  This
increase is primarily the result of increased export sales.  In addition, the 
Company was able to achieve this increase despite the Chapter 7 bankruptcy 
filing of one of its major customers.

         Gross Profits.  The Company's gross profits increased $257,000 to
$11,325,000 or 23.6% of the sales in fiscal 1995 from $11,068,000 or 23.6% of
sales in fiscal 1994.  The increase in gross profit is primarily due to the 
higher sales as previously discussed.

         Expenses.  Selling, general and administrative expenses in fiscal 1995
increased 1.6% or $142,000 to $8,994,000 or 18.7% of sales from $8,852,000 or
18.9% of sales in fiscal 1994.  This increase is the result of additional legal
fees associated with the litigation and settlement between the Company and C&K
and additional bad debt expense related to the bankruptcy of one of the
Company's major customers.  Offsetting these additional expenses were decreases
resulting from general cost control procedures established by management.




                                       11
<PAGE>   12
         Other Expenses.  Other expenses in fiscal 1995 increased 39.2% to
$1,287,000 from $925,000 in fiscal 1994.  This increase is principally the
result of increased interest expense due to increased borrowings attributable
to the construction of the Company's manufacturing facility in the Dominican
Republic, as well as higher interest rates.

         Income Taxes.  Provision for income taxes increased $495,000 to
$532,000 or approximately 51% of income before provision for income taxes during
fiscal 1995.  This compared to a provision of $37,000 or 3% of income before
provision for income taxes during fiscal 1994.  This increase is primarily
attributable to the accrual of taxes on previously deferred DISC earnings.  
(See Item 3 and Note 4 to the Consolidated Financial Statements).

Fiscal 1994 Compared to Fiscal 1993

         Revenue.  Revenue in fiscal 1994 increased slightly to $46,873,000 from
$46,560,000 in fiscal 1993.  The Company was able to maintain this level of
sales despite continued general price erosion in the marketplace.

         Gross Profit.  The Company's gross profit decreased $857,000 to
$11,068,000 or 23.6% of sales in fiscal 1994 from $11,925,000 or 25.6% of sales
in fiscal 1993.  The change in gross profit is primarily the result of a change
in product mix, resulting in part from an industry trend toward lower-priced,
higher value-per-dollar products.

         Expenses.  Selling, general and administrative expenses in fiscal 1994
also remained relatively flat, increasing by $24,000 to $8,852,000 from
$8,828,000 in fiscal 1993.

         Other Expenses.  Other expenses in fiscal 1994 increased by $113,000 to
$925,000 as compared to $812,000 in fiscal 1993. This increase is principally
the result of increased interest expense, which relates to increased borrowings
attributable to capital expenditures.

         Income Taxes.  The Company had a provision for income taxes of $37,000
in fiscal 1994 as compared to a recovery of income taxes of $32,000 in fiscal
1993.  The Company's effective income tax rate as a percentage of income before
taxes was approximately 2.9% as compared to a recovery of 1.4% in fiscal 1993.
The low income tax rate in fiscal 1994 as well as the recovery rate in fiscal
1993 were both principally attributable to the benefit of non-taxable foreign
source income and utilization of net operating loss carryforwards.  During
fiscal 1994 the Company implemented Statement of Financial Accounting Standards
(SFAS) No. 109, Accounting For Income Taxes (see Note 4 to Consolidated



                                       12
<PAGE>   13
Financial Statements).  The implementation of SFAS No. 109 did not have a
significant impact on the Company's financial condition and results of
operations.

Effects of Inflation

         During the three-year period ended June 30, 1995, inflation and
changing prices did not have a significant impact on the Company's operations.





                                       13
<PAGE>   14
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                 NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                   TABLE OF CONTENTS OF FINANCIAL STATEMENTS

                             JUNE 30, 1995 AND 1994
                                                                        
<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Report of Independent Public Accountants
 as of June 30, 1995 and 1994 and for the
 3 Year Period Ended June 30, 1995 . . . . . . . . . . . . .                 15

Consolidated Financial Statements:

Consolidated Balance Sheets as of
  June 30, 1995 and 1994 . . . . . . . . . . . . . . . . . .                 16

Consolidated Statements of Income
  for the Years Ended June 30,
  1995, 1994 and 1993. . . . . . . . . . . . . . . . . . . .                 17

Consolidated Statements of
  Stockholders' Equity for the
  Years Ended June 30, 1995, 1994
  and 1993 . . . . . . . . . . . . . . . . . . . . . . . . .                 18

Consolidated Statements of Cash
  Flows for the Years Ended
  June 30, 1995, 1994 and 1993 . . . . . . . . . . . . . . .                 19

Notes to Consolidated Financial
  Statements, June 30, 1995, 1994 and 1993 . . . . . . . . .                 20
  
Schedules:

         I.  Condensed Financial Information on
                   Parent Company. . . . . . . . . . . . . .                 30

         II. Valuation and Qualifying Accounts . . . . . . .                 32
</TABLE>




                                       14
<PAGE>   15

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Napco Security Systems, Inc. and Subsidiaries:

We have audited the accompanying consolidated balance sheets of Napco Security
Systems, Inc. (a Delaware corporation) and subsidiaries as of June 30, 1995 and
1994, and the related consolidated statements of income, stockholders' equity
and cash flows for each of the three years in the period ended June 30, 1995. 
These consolidated financial statements and the schedules referred to below 
are the responsibility of the Company's management. Our responsibility is to 
express an opinion on these consolidated financial statements and schedules 
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Napco Security Systems, Inc.
and subsidiaries as of June 30, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended 
June 30, 1995 in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. The schedules listed in the
index to consolidated financial statements are presented for purposes of
complying with the Securities and Exchange Commission's rules and are not part
of the basic consolidated financial statements. These schedules have been
subjected to the auditing procedures applied in our audits of the basic
consolidated financial statements and, in our opinion, fairly state in all
material respects, the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.

                                          ARTHUR ANDERSEN LLP

Melville, New York
October 6, 1995

                                      -15-


<PAGE>   16
                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                          AS OF JUNE 30, 1995 AND 1994

<TABLE>
<CAPTION>
                ASSETS                                                                 1995             1994
                                                                                       ----             ----
                                                                                  (in thousands, except share data)

<S>                                                                                  <C>              <C>     
CURRENT ASSETS:
   Cash and cash equivalents                                                         $    368         $  1,335
   Accounts receivable, less allowance for doubtful accounts of $662               
     and $454, respectively                                                            13,647           14,687
   Inventories, net                                                                    24,178           23,613
   Prepaid expenses and other current assets                                              445              470
   Deferred income tax benefits, net of valuation allowance of approximately              
     $-0- and $2,200, respectively                                                      1,278             --
                                                                                     --------         --------
                Total current assets                                                   39,916           40,105
                                                                                   
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation                     
   and amortization of approximately $8,013 and $6,824, respectively                   12,503           10,360
                                                                                   
EXCESS OF COST OVER FAIR VALUE OF ASSETS ACQUIRED, net of                          
   accumulated amortization of approximately $828 and $721, respectively                2,913            3,020
                                                                                   
DEFERRED FINANCING COSTS, net                                                              70               85
                                                                                   
OTHER ASSETS                                                                              337              240
                                                                                     --------         --------
                                                                                     $ 55,739         $ 53,810
                                                                                     ========         ========
                                                                                   
                LIABILITIES AND STOCKHOLDERS' EQUITY                               
                                                                                   
CURRENT LIABILITIES:                                                               
   Current portion of long-term debt                                                 $  2,182         $  2,596
   Notes payable to bank                                                                  500               -
   Accounts payable                                                                     4,001            5,876
   Accrued expenses                                                                       772              733
   Accrued salaries and wages                                                             593              608
   Accrued taxes                                                                        3,208            2,259
                                                                                     --------         --------
                Total current liabilities                                              11,256           12,072
                                                                                   
LONG-TERM DEBT                                                                         15,275           13,690
                                                                                   
DEFERRED INCOME TAXES                                                                     648               -
                                                                                     --------         --------
                Total liabilities                                                      27,179           25,762
                                                                                     --------         --------
                                                                                   
COMMITMENTS (Note 11)                                                              
                                                                                   
STOCKHOLDERS' EQUITY:                                                              
   Common stock, par value $.01 per share; authorized 21,000,000 shares;           
     issued 5,896,602 shares as of both June 30, 1995 and 1994                             59               59
   Additional paid-in capital                                                             719              719
   Retained earnings                                                                   27,783           27,271
   Less:  Treasury stock, at cost (1,528,875 shares)                                       (1)              (1)
                                                                                     --------         --------
                Total stockholders' equity                                             28,560           28,048
                                                                                     --------         --------
                                                                                     $ 55,739         $ 53,810
                                                                                     ========         ========
</TABLE>

        The accompanying notes are an integral part of these consolidated
                                balance sheets.

                                      -16-
<PAGE>   17
                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                                   1995             1994             1993
                                                                    (in thousands, except per share data)

<S>                                                              <C>              <C>              <C>     
NET SALES                                                        $ 48,078         $ 46,873         $ 46,560

COST OF SALES                                                      36,753           35,805           34,635
                                                                 --------         --------         --------

                Gross profit                                       11,325           11,068           11,925

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                        8,994            8,852            8,828
                                                                 --------         --------         --------

                Operating income                                    2,331            2,216            3,097
                                                                 --------         --------         --------

OTHER INCOME (EXPENSE):
    Interest income                                                    14               13               33
    Interest expense                                               (1,412)            (816)            (773)
    Other, net                                                        111             (122)             (72)
                                                                 --------         --------         --------
                                                                   (1,287)            (925)            (812)
                                                                 --------         --------         --------

                Income before provision for (recovery of)
                  income taxes                                      1,044            1,291            2,285

PROVISION FOR (RECOVERY OF) INCOME TAXES                              532               37              (32)
                                                                 --------         --------         --------
                Net income                                       $    512         $  1,254         $  2,317
                                                                 ========         ========         ========

EARNINGS PER SHARE                                               $    .12         $    .29         $    .53
                                                                 ========         ========         ========

WEIGHTED AVERAGE NUMBER OF SHARES
    OUTSTANDING                                                     4,390            4,395            4,406
                                                                 ========         ========         ========
</TABLE>


              The accompanying notes are an integral part of these
                            consolidated statements.

                                      -17-


<PAGE>   18




                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                      Common Stock
                                                  ---------------------    Additional
                                                   Number of                 Paid-in     Retained      Treasury
                                                    Shares       Amount      Capital     Earnings        Stock     Total
                                                  ----------     ------    ----------    --------      --------   -------
                                                                           (Dollars in thousands)

<S>                                               <C>              <C>         <C>        <C>            <C>      <C>
BALANCE AT JUNE 30, 1992                          5,895,402        $59         $716       $23,700        $(1)     $24,474
                                                                                                                
   Net income for the year ended June 30, 1993          -           -            -          2,317         -         2,317
                                                                                                                
   Exercise of stock option                             600         -             2           -           -             2
                                                  ---------        ---         ----       -------        ---      -------
                                                                                                                
BALANCE AT JUNE 30, 1993                          5,896,002         59          718        26,017         (1)      26,793
                                                                                                                
   Net income for the year ended June 30, 1994          -           -            -          1,254         -         1,254
                                                                                                                
   Exercise of stock options                            600         -             1           -           -             1
                                                  ---------        ---         ----       -------        ---      -------
                                                                                                                
BALANCE AT JUNE 30, 1994                          5,896,602         59          719        27,271         (1)      28,048
                                                                                                                
   Net income for the year ended June 30, 1995          -           -            -            512         -           512
                                                  ---------        ---         ----       -------        ---      -------
                                                                                                                
BALANCE AT JUNE 30, 1995                          5,896,602        $59         $719       $27,783        $(1)     $28,560
                                                  =========        ===         ====       =======        ===      =======


</TABLE>
                The accompanying notes are an integral part of
                        these consolidated statements.
                                       

                                      -18-


<PAGE>   19
                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                                                1995             1994             1993
                                                                              --------         --------         --------
                                                                                            (in thousands)
<S>                                                                           <C>              <C>              <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                 $    512         $  1,254         $  2,317
   Adjustments to reconcile net income to net cash provided
     by (used in) operating activities-
     Depreciation and amortization                                               1,357            1,482            1,352
     Provision for bad debts                                                       212               77              152
     Deferred income taxes                                                        (320)            --               (104)
     Changes in operating assets and liabilities:
       Decrease (increase) in accounts receivable                                  828           (2,676)          (2,821)
       Decrease in income tax receivable                                          --               --              1,560
       Decrease (increase) in inventories                                         (565)             795           (4,331)
       Decrease (increase) in prepaid expenses and other
         current assets                                                             25              (28)              65
       (Increase) in other assets                                                  (97)            (134)             (40)
       Increase (decrease) in accounts payable and accrued liabilities          (1,259)             612            1,483
                                                                              --------         --------         --------

                  Net cash provided by (used in) operating activities              693            1,382             (367)
                                                                              --------         --------         --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant and equipment                                    (3,332)          (1,629)          (1,246)
                                                                              --------         --------         --------

                  Net cash used in investing activities                         (3,332)          (1,629)          (1,246)
                                                                              --------         --------         --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net proceeds from short-term notes payable to bank                              500            1,650            2,450
   Principal payments on notes payable to bank                                  (8,100)            --               --
   Principal payments on capital lease obligation                                  (21)             (28)             (40)
   Principal payments on long-term debt                                         (1,925)          (2,325)          (1,175)
   Proceeds from long-term debt borrowings                                      11,218            1,413              825
   Proceeds from issuance of common stock                                         --                  1                2
                                                                              --------         --------         --------

                  Net cash provided by financing activities                      1,672              711            2,062
                                                                              --------         --------         --------

NET (DECREASE) INCREASE IN CASH AND CASH
   EQUIVALENTS                                                                    (967)             464              449

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                     1,335              871              422
                                                                              --------         --------         --------

CASH AND CASH EQUIVALENTS, END OF YEAR                                        $    368         $  1,335         $    871
                                                                              ========         ========         ========

CASH PAID DURING THE YEAR FOR:
   Interest                                                                   $  1,388         $    914         $    767
                                                                              ========         ========         ========
   Income taxes                                                               $     61         $     42         $      4
                                                                              ========         ========         ========
</TABLE>


              The accompanying notes are an integral part of these
                            consolidated statements.

                                      -19-
<PAGE>   20
                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          JUNE 30, 1995, 1994 AND 1993

1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Napco Security Systems, Inc. and subsidiaries (the "Company") is engaged
principally in the development, manufacture and distribution of security devices
for commercial and residential use.

Principles of Consolidation

The consolidated financial statements include the accounts of Napco Security
Systems, Inc. and all of its wholly-owned subsidiaries. All significant
intercompany balances and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

The Company classifies mutual fund investments and other highly liquid
investments with original maturities of three months or less as cash
equivalents. Cash and cash equivalents are stated at cost which approximates
market value.

Inventories

Inventories are valued at the lower of cost or market which is determined by the
first-in, first-out (FIFO) method.

Property, Plant and Equipment

Property, plant and equipment is carried at cost. Depreciation is recorded over
the estimated service lives of the related assets using primarily the
straight-line method. Amortization of leasehold improvements is provided for by
the straight-line method over the estimated useful life of the asset or lease
term, whichever is shorter.

Excess of Cost Over Fair Value of Assets Acquired

The excess of cost over fair value of assets acquired is being amortized on a
straight-line basis over 35 years.

Deferred Financing Costs

Deferred financing costs associated with the issuance of the Industrial Revenue
Bonds (see Note 6 (c)), and from obtaining the revolving credit and term loan
facility (see Note 6(a)) are being amortized on a straight-line basis over the
respective terms of the related debt.

                                      -20-


<PAGE>   21



Revenue

Revenue is recognized upon shipment of the Company's products to its customers.

Income Taxes

The Company accounts for the research and development credit as a reduction of
income tax expense in the year in which such credits are allowable for tax
purposes. The provision for income taxes represents U.S. Federal and State taxes
on income generated from U.S. operations. Income generated by the Company's
foreign subsidiary is non taxable.

In prior years, the Company did not provide for income taxes on the
undistributed earnings of its Domestic International Sales Corporation ("DISC")
subsidiary because it was the Company's intent to continue the subsidiary's
qualification for tax deferral. Due to the shifting of manufacturing outside the
U.S., management determined in fiscal 1995 that the DISC no longer qualified for
continued tax deferral. As a result, previously deferred earnings of the DISC
totalling $2,031,000 must now be reported over a ten year period in the
Company's future tax returns. This liability has been fully accrued for in
fiscal 1995.

The Company does not provide for income taxes on the undistributed earnings of
its foreign subsidiary because such earnings are reinvested abroad and it is the
intention of management that such earnings will continue to be reinvested
abroad. As of June 30, 1995 and 1994, approximately $16,441,000 and $15,919,000
in cumulative earnings of the foreign subsidiary are included in consolidated
retained earnings.

Earnings Per Share

Earnings per share is computed based upon the weighted average number of common
shares and common stock equivalents (options) outstanding. Fully diluted 
earnings per share does not materially differ from the earnings per share 
presented in the consolidated statements of income.

Reclassifications

Certain prior year balances have been reclassified to conform with the current
year presentation.

2.      INVENTORIES:

Inventories, net, at June 30, 1995 and 1994, consist of the following:

<TABLE>
<CAPTION>
                                         1995           1994
                                       -------        -------
                                           (in thousands)
                                
<S>                                    <C>            <C>    
       Component parts                 $ 9,706        $10,471
       Work-in-process                   6,539          6,022
       Finished products                 7,933          7,120
                                       -------        -------
                                       $24,178        $23,613
                                       =======        =======
</TABLE>

                                      -21-


<PAGE>   22
3.      PROPERTY, PLANT AND EQUIPMENT:

Property, plant and equipment consists of the following:


<TABLE>
<CAPTION>
                                                                        June 30,            Depreciation/
                                                                ----------------------      amortization-
                                                                  1995           1994       annual rates
                                                                -------        -------      -------------
                                                                     (in thousands)

<S>                                                             <C>            <C>          <C>
     Land                                                       $   904        $   904      -
     Building                                                     8,595          6,014      3%
     Molds and dies                                               1,971          1,719      20%
     Furniture and fixtures                                       1,005            925      10% to 20%
     Machinery and equipment                                      7,633          7,229      10% to 33%
     Leasehold improvements                                         408            393      Shorter of the lease
                                                                -------        -------      term or life of asset
                                                                                       
                                                                 20,516         17,184
     Less: Accumulated depreciation and
       amortization                                               8,013          6,824
                                                                -------        -------
                                                                $12,503        $10,360
                                                                =======        =======
</TABLE>


Depreciation and amortization expense on property, plant and equipment was
approximately $1,189,000, $1,304,000 and $1,231,000 for fiscal 1995, 1994 and
1993, respectively.

4.      INCOME TAXES:

The Company adopted the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 109, "Accounting for Income Taxes", effective July 1,
1993. The implementation of SFAS No. 109 did not have a material impact on the
Company's financial statements included in their Form 10-Q filings during fiscal
1994. SFAS No. 109 requires recognition of deferred tax liabilities and assets
for the estimated future tax effects of events that have been recognized in the
Company's financial statements or tax returns. Under this method, deferred tax
liabilities and assets are determined based on the difference between the
financial statement and tax bases of assets and liabilities using enacted tax
rates in effect in the years in which the differences are expected to reverse.

In August 1995, the Internal Revenue Service informed the Company that it had
completed the audit of the Company's Federal tax returns for fiscal years 1987
through 1992. The Internal Revenue Service has issued a report to the Company
proposing adjustments that would result in taxes due of approximately $4.3
million excluding interest charges. The primary adjustments presented by the
Internal Revenue Service relate to intercompany pricing and royalty charges,
DISC earnings and charitable contributions. The Company disagrees with the IRS
and intends to vigorously appeal this assessment using all remedies and
procedural actions available under the law. The Company believes that it has
provided adequate reserves at June 30, 1995 to address the ultimate resolution
of this matter, so that it will not have a material adverse effect on the
Company's consolidated financial statements.

                                      -22-


<PAGE>   23



Deferred tax benefits at June 30, 1994 were fully offset by valuation
allowances since the Company's U.S. operations had accumulated a significant
net operating loss carryforward and realization of these deferred tax benefits
was not considered more likely than not at that time. As a result of the U.S.
operations generating income in fiscal 1995, management now believes it is more
likely than not that the Company will realize the benefit of the net deferred
tax assets existing at June 30, 1995. Accordingly, the Company has not
reflected any valuation allowance against the deferred tax assets at June 30,
1995. Furthermore, management believes that the existing net deductible
temporary differences will reverse during periods in which the Company
generates net taxable income. There can be no assurance, however, that the
Company will generate taxable earnings or any specific level of continuing
earnings in the future.

The deferred tax assets and deferred tax liabilities recorded on the Company's
consolidated balance sheet at June 30, 1995 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                  Net Deferred
                                                   Deferred Tax   Deferred Tax     Tax Asset
                                                      Assets      Liabilities    (Liabilities)
                                                   ------------   ------------   -------------
<S>                                                  <C>            <C>             <C>
Current:
    Bad debt reserve                                 $   265        $  --           $   265
    Uniform cost capitalization for inventory            431           --               431
    Vacation accrual                                     127           --               127
    Inventory reserves                                   499           --               499
    Other                                                 64            108             (44)
                                                     -------        -------         -------
                                                       1,386            108           1,278
                                                     -------        -------         -------
Noncurrent:
    Depreciation                                        --              648            (648)
                                                     -------        -------         -------
                                                        --              648            (648)
                                                     -------        -------         -------
         Total deferred taxes                        $ 1,386        $  (756)        $   630
                                                     =======        =======         =======
</TABLE>

Components of income before provision for (recovery of) income taxes are as
follows:

<TABLE>
<CAPTION>
                                            For the Years Ended June 30,
                                    -------------------------------------------
                                      1995              1994              1993
                                    -------           -------           -------
                                                   (in thousands)

<S>                                 <C>               <C>               <C>     
United States                       $   522           $   244           $(2,669)
Foreign                                 522             1,047             4,954
                                    -------           -------           -------
                                    $ 1,044           $ 1,291           $ 2,285
                                    =======           =======           =======
</TABLE>

                                      -23-


<PAGE>   24

Provision for (recovery of) income taxes consists of the following:

<TABLE>
<CAPTION>
                                                    For the Years Ended June 30,
                                                    ----------------------------
                                                       1995     1994     1993
                                                       -----    -----    -----
                                                           (in thousands)
<S>                                                    <C>      <C>      <C>
Taxes currently payable (receivable):
   Federal                                             $  35    $--      $--
   State                                                  48       37       72
                                                       -----    -----    -----
                                                          83       37       72

Taxable DISC earnings and other                          769     --       --
Federal deferred income tax benefit                     (320)    --       (104)
                                                       -----    -----    -----

        Provision for (recovery of) income taxes       $ 532    $  37    $ (32)
                                                       =====    =====    =====
</TABLE>

For fiscal 1993, the source of the deferred tax benefit, computed in accordance
with Accounting Principles Board Opinion No. 11, was the utilization of net
operating loss carryforwards.

The following analysis reconciles the statutory Federal income tax rate to the
effective tax rate:

<TABLE>
<CAPTION>
                                                      1995                   1994                    1993
                                               -----------------        ---------------        ----------------
                                                          % of                   % of                    % of
                                                         pre-tax                pre-tax                 pre-tax
                                               Amount     income        Amount   income        Amount    income
                                               -----------------        ---------------        ----------------
                                                            (in thousands, except percentages)

<S>                                             <C>         <C>         <C>        <C>         <C>         <C>  
Tax at Federal statutory rate                   $ 355       34.0%       $ 439      34.0%       $ 777       34.0%
Increases (decreases) in taxes resulting
   from:

     State income taxes, net of Federal
       income tax benefit                          32        3.1           24       1.9           48        2.1
     Amortization of excess of cost over
       fair value of assets acquired               36        3.6           36       2.8           36        1.6
     Non-taxable foreign source income           (177)     (17.0)        (356)    (27.6)        (826)     (36.1)
     Taxes on previously deferred DISC
       earnings, net                              563       53.9           --        --           --         --
     Utilization of net operating loss
       carryforward                              (348)     (33.3)         (70)     (5.4)        (104)      (4.6)
     Other, net                                    71        6.7          (36)     (2.8)          37        1.6
                                                -----       ----        -----      ----        -----       ----

Provision for (recovery of) income taxes        $ 532       51.0%       $  37       2.9%       $ (32)      (1.4)%
                                                =====       ====        =====      ====        =====       ====
</TABLE>

Foreign income taxes are not provided on income generated by the
Company's subsidiary in the Dominican Republic, as such income is presently
exempt from local income tax.

                                      -24-


<PAGE>   25
5.      NOTES PAYABLE TO BANK:

On March 31, 1995, the Company amended its existing revolving credit and term
loan facility to provide for an additional $2,000,000 secured line of credit.
Any borrowings arising from this additional line are to be repaid in full on or
before April 1, 1996. As of June 30, 1995, outstanding borrowings under this
line amounted to $500,000. At June 30, 1995, the interest rate on this line was
approximately 11.0%. The maximum month-end borrowings outstanding under this 
line of credit was $500,000 and the weighted average interest rate was 10.6%.

6.      LONG-TERM DEBT:

Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                 June 30,
                                                         -----------------------
                                                           1995            1994
                                                         -------         -------
                                                              (in thousands)

<S>                                                      <C>             <C>    
Revolving credit and term loan facility (a)              $11,000         $ 8,100
Notes payable to banks (b)                                 4,950           6,433
Industrial revenue bonds (c)                               1,500           1,725
Capital lease obligation                                       7              28
                                                         -------         -------
                                                          17,457          16,286

Less: Current portion                                      2,182           2,596
                                                         -------         -------
                                                         $15,275         $13,690
                                                         =======         =======
</TABLE>

     (a) On July 27, 1994, the Company entered into an $11,000,000 secured
         revolving credit and term loan facility with two banks, with the
         Company's primary bank acting as agent. In conjunction with this
         agreement, the banks received as collateral all accounts receivable and
         inventory located in the United States. Under the terms of this
         agreement, the Company used the proceeds, among other things, to
         refinance notes payable to its primary bank ($8,100,000 outstanding at
         June 30, 1994), finance a temporary increase of inventory and finance
         the completion of construction in the Dominican Republic. The revolving
         credit loan, which bears interest based on a number of options
         available to the Company (weighted average rate of approximately 8.3%
         and 7.75% at June 30, 1995 and 1994, respectively) and does not 
         require principal payments until conversion, converts to a term loan 
         on June 30, 1997 payable in (16) sixteen equal quarterly installments
         beginning on September 30, 1997. The agreement contains various 
         restrictions and covenants including, among others, restrictions on 
         payment of dividends, restrictions on borrowings, restrictions on 
         capital expenditures, the maintenance of minimum amounts of tangible 
         net worth, and compliance with certain financial ratios, as defined 
         in the agreement. As of June 30, 1995, the Company was not in 
         compliance with certain of these financial covenants for which they 
         have received appropriate waivers from the banks.

     (b) In November 1991, the Company renegotiated the terms of its $6,000,000
         unsecured note payable to the Company's primary bank. Under the terms
         of the agreement, repayment of the $900,000 outstanding balance at June
         30, 1995 ($2,600,000 at June 30, 1994), will be made in two remaining
         installments in September and November 1995.

                                      -25-


<PAGE>   26



         Interest on the note is payable monthly at a rate determined
         periodically based on a number of options available to the Company. At
         June 30, 1995 and 1994, the interest rate on the note was approximately
         9.52% and 7.75%, respectively.

         Under the terms of the agreement, the Company is limited, among other
         things, in the amount of capital expenditures and other investments it
         may make, is restricted from the payment of dividends and is required
         to maintain certain financial ratios. The Company was not in compliance
         with certain of these financial covenants at June 30, 1995, for which
         it received appropriate waivers from the bank.

         In addition, in November 1991, a subsidiary of the Company entered into
         a $4,500,000 line of credit agreement with another bank in connection
         with the Company's international operations. The line is secured by a
         letter of credit from the Company's primary bank. Interest on amounts
         outstanding under this line is payable quarterly at a rate determined
         periodically based on a number of options available to the Company. The
         balance outstanding under the line as of December 31, 1994
         automatically converted to a term loan payable in 20 equal quarterly
         installments commencing on that date. At June 30, 1995 and 1994, the
         amounts outstanding under this line were $4,050,000 and $3,832,500 at
         interest rates of 6.27% and 4.92%, respectively.

         Under the terms of the agreement, all advances under the line must be
         used to pay for certain specified costs incurred by this subsidiary. In
         addition, the terms of the agreement limit, among other things, the
         amount of additional debt or liens that may be incurred and prohibit
         the payment of dividends by this subsidiary.

         On August 27, 1993, the Company entered into an agreement with its
         primary bank to increase an existing $2,500,000 letter of credit
         agreement to $4,500,000 for the purpose of providing additional
         collateral for the construction of a manufacturing facility in the
         Dominican Republic. In conjunction with this agreement, the bank
         received as collateral a first priority perfected security interest in
         all accounts receivable of the Company and a second mortgage on the
         Company's facility located in Amityville, New York with a lien of up to
         $1,500,000. This agreement expires on February 28, 1996.

     (c) In 1985, the Company received $3,900,000 in proceeds from Industrial
         Revenue Bonds issued by the Town of Babylon (the "Town") to be used for
         the purchase of land and the construction of a new office and
         manufacturing facility. Title to the land and building will be held by
         the Town as security for the bonds, and the Town leases the facility to
         the Company under an agreement which provides for the repurchase of the
         facilities for $1 at the completion of the lease term. For accounting
         purposes, this lease is accounted for as a capital lease. The bonds
         bear interest at a variable rate which is determined weekly by the
         underwriting bank based upon market conditions. At June 30, 1995 and
         1994, the interest rate was approximately 3.7% and 2.05%, respectively.

         The bonds have a maturity date of April 1, 2000; however, principal
         repayment is to be accomplished through quarterly payments of $75,000
         made to a sinking fund held by a trustee. On each July 1 through and
         including July 1, 1999, the bonds shall be redeemed, in part, prior to
         their maturity, in the amount of $300,000 from the sinking fund at a
         price equal to 100% of the principal amount so redeemed.

                                      -26-


<PAGE>   27



         The Company's primary bank has issued an irrevocable letter of credit,
         covering the outstanding balance of the bonds plus 50 days of interest
         cost to the trustee of the bonds as security for the Company's
         obligations under the various arrangements.

         The bonds may be tendered, at any time, at the election of the holder,
         at a price of 100% of the unpaid principal balance. At the time of
         notice of tender, the remarketing agent will use its best efforts to
         remarket the tendered bonds. The bank, as part of the letter of credit
         arrangement, is obligated through April 12, 2000 to purchase any of the
         bonds which are not remarketed.

         Under the terms of the bond indenture, among other things, the Company
         is required to maintain certain levels of working capital and tangible
         net worth, is restricted in the amount of acquisitions of fixed assets
         and other investments it may make and must maintain certain financial
         ratios. The Company was not in compliance with certain of these
         financial covenants at June 30, 1995 for which it has received
         appropriate waivers from the bank.

Maturities of long-term debt (including sinking fund payments) are as follows
(in thousands):

<TABLE>
<CAPTION>
                 Year ending June 30,
                 --------------------
<S>                                                  <C>    
                      1996                           $ 2,182
                      1997                             1,200
                      1998                             3,950
                      1999                             3,950
                      2000                             3,425
                      Thereafter                       2,750
                                                     -------
                                                     $17,457
                                                     =======
</TABLE>

7.      STOCK OPTIONS:

In November 1992, the stockholders approved a 10 year extension of the
already existing 1982 incentive stock option plan. Shares of common stock are
reserved for issuance upon exercise of options granted to officers and key
employees under the extended 1982 plan. The plan provides that the option price
equal 100% of the fair market value of the stock at the date of grant. Options
are exercisable 20% per year and expire five years after the date of grant.
Transactions and other information relating to the plan for the three years
ended June 30, 1995 are summarized as follows:

<TABLE>
<CAPTION>
                                                                   Shares under option
                                       Share available         ---------------------------
                                           for grant            Shares          Price
                                       ---------------         --------     --------------
<S>                                        <C>                 <C>          <C>           
Outstanding at June 30, 1992                727,933              88,000     $2.25 to $2.50
  Granted                                   (36,750)             36,750      2.50 to 2.625
  Lapsed and terminated                       6,650              (6,650)              2.50
  Exercised                                    --                  (600)              2.50
                                           --------            --------    ---------------

Outstanding at June 30, 1993                697,833             117,500      2.25 to 2.625
  Granted                                   (26,500)             26,500              4.375
  Lapsed and terminated                      22,400             (22,400)     2.50 to 2.625
  Exercised                                    --                  (600)              2.50
                                           --------            --------    ---------------

Outstanding at June 30, 1994                693,733             121,000      2.25 to 4.375
  Granted                                    (3,000)              3,000               2.50
  Lapsed and terminated                      43,000             (43,000)     2.50 to 4.375
                                           --------            --------    ---------------

Outstanding at June 30, 1995                733,733              81,000    $2.25 to $4.375
                                           ========            ========    ===============
</TABLE>

                                      -27-


<PAGE>   28



Options representing 50,900 shares were exercisable at June 30, 1995. Subsequent
to year end, 34,000 options were terminated.

Effective October 1990, the Company established a non-employee stock option plan
to encourage non-employee directors and consultants of the Company to invest in
the Company's stock. The plan provides that the option price shall not be less
than 100% of the fair market value of the stock at the date of grant. Options
are exercisable at 20% per year and expire five years after the date of grant.
At June 30, 1995, 50,000 shares of common stock are reserved for issuance under
the Plan.

8.      RESEARCH AND DEVELOPMENT COSTS:

Research and development costs charged to cost of sales were approximately
$3,252,000, $2,883,000 and $2,680,000 for the years ended June 30, 1995, 1994
and 1993, respectively.

9.      401(k) PLAN:

Effective August 31, 1985, the Company established a 401(k) plan covering all
employees with one or more years of service as of July 1, 1985, and annually
thereafter. The plan is qualified under Sections 401(a) and 401(k) of the
Internal Revenue Code. The Company provides for matching contributions of 50% of
the first 2% of employee contributions. Company contributions to the plan
totaled approximately $56,000, $59,000 and $44,000 for the years ended June 30,
1995, 1994 and 1993, respectively.

10.     BUSINESS AND CREDIT CONCENTRATIONS:

The Company is engaged in one major line of business - the development,
manufacture, distribution and sale of security alarm products and door security
devices for commercial and residential installations. Most of the Company's
sales to unaffiliated customers originated in the United States. Most of the
Company's customers are located throughout the United States and Europe.
Identifiable assets (net of intercompany receivables and payables) relating to
the Company's foreign operations were approximately $19,708,000, $22,513,000 and
$19,334,000 at June 30, 1995, 1994 and 1993, respectively.

Export sales amounted to $8,865,000, $7,795,000 and $6,013,000 for the years
ended June 30, 1995, 1994 and 1993, respectively. At June 30, 1995 and 1994, the
Company had three customers with accounts receivable balances that aggregated 
51% and 44% of the Company's accounts receivable, respectively. Revenues from
significant customers are summarized as follows:

<TABLE>
<CAPTION>
                                       Percentage of Net Sales
                                   --------------------------------
                                      For the Years Ended June 30,
                                   --------------------------------
                                   1995           1994         1993
                                   ----           ----         ----
<S>                                 <C>            <C>          <C>
        Customer 1                  22%            18%          21%
        Customer 2                   6%            12%          12%
        Customer 3                  11%             7%           7%
</TABLE>


                                      -28-


<PAGE>   29



11.     COMMITMENTS:

Leases

The Company is committed under various operating leases which do not extend
beyond fiscal 1997. Minimum lease payments through the expiration dates of these
leases, with the exception of the land lease referred to below, are as follows:

<TABLE>
<CAPTION>
             Year ending June 30,
             --------------------
<S>                                                  <C>    
                  1996                               $57,139
                  1997                                16,360
                                                    --------
                                                     $73,499
                                                     =======
</TABLE>

Rent expense totaled approximately $369,000, $357,000 and $296,000 for the years
ended June 30, 1995, 1994 and 1993, respectively.

Land Lease and Construction Contract

On April 26, 1993, the Company's foreign subsidiary entered into a 99 year land
lease of approximately four acres of land in the Dominican Republic, at an
annual cost of approximately $272,000. The foreign subsidiary relocated its
operations to this site upon completion of a new facility during fiscal 1995.

Letters of Credit

At June 30, 1995, the Company was committed for approximately $406,000
and $52,000 under open commercial letters of credit and steamship guarantees,
respectively.

                                      -29-


<PAGE>   30



                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

         SCHEDULE I - CONDENSED FINANCIAL INFORMATION ON PARENT COMPANY

CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                             As of June 30,
                                                        ------------------------
                  ASSETS                                 1995              1994
                  ------                                ------           -------
                                                             (in thousands)
<S>                                                    <C>               <C>    
CASH AND CASH EQUIVALENTS                              $   262           $ 1,063

ACCOUNTS RECEIVABLE, net                                11,497            11,903

INVENTORIES, net                                        11,222            10,307

PREPAID EXPENSES AND OTHER CURRENT ASSETS                  343               292
                                                       -------           -------

                Total current assets                    23,324            23,565

INVESTMENT IN SUBSIDIARIES, on equity basis             23,412            23,973

PROPERTY, PLANT AND EQUIPMENT, net                       5,842             5,862

OTHER ASSETS                                               299               274
                                                       -------           -------
                                                       $52,877           $53,674
                                                       =======           =======

        LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES                                    $10,510           $10,950

DUE TO SUBSIDIARIES                                      1,682             4,244

LONG-TERM DEBT, including capital lease obligation      12,125            10,432
                                                       -------           -------

                Total liabilities                       24,317            25,626

STOCKHOLDERS' EQUITY                                    28,560            28,048
                                                       -------           -------
                                                       $52,877           $53,674
                                                       =======           =======
</TABLE>

                This schedule should be read in conjunction with
      the accompanying consolidated financial statements and notes thereto.

                                      -30-


<PAGE>   31



                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

         SCHEDULE I - CONDENSED FINANCIAL INFORMATION ON PARENT COMPANY

<TABLE>
<CAPTION>
                                                             For the Years Ended June 30,
                                                         ---------------------------------------
CONDENSED STATEMENTS OF INCOME                             1995            1994            1993
- - ------------------------------                           -------         -------         -------
                                                                     (in thousands)

<S>                                                      <C>             <C>             <C>    
NET SALES                                                $38,547         $35,954         $36,638
                                                                      
COST OF SALES                                             27,938          27,464          27,254
                                                         -------         -------         -------
                                                                      
                  Gross profit                            10,609           8,490           9,384
                                                                      
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES               7,808           7,562           7,235
                                                         -------         -------         -------
                                                                      
                  Operating income                         2,801             928           2,149
                                                                      
EQUITY (LOSS) IN EARNINGS OF SUBSIDIARIES                   (561)          1,226             902
                                                                      
OTHER (EXPENSE), net                                      (1,196)           (863)           (766)
                                                         -------         -------         -------

                  Income before provision for
                    (recovery of) income taxes             1,044           1,291           2,285

PROVISION FOR (RECOVERY OF) INCOME TAXES                     532              37             (32)
                                                         -------         -------         -------
                                                                                                           
                  Net income                             $   512         $ 1,254         $ 2,317
                                                         =======         =======         =======
</TABLE>

                This schedule should be read in conjunction with
      the accompanying consolidated financial statements and notes thereto.

                                      -31-


<PAGE>   32



                  NAPCO SECURITY SYSTEMS, INC. AND SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                 (In Thousands)

<TABLE>
<CAPTION>
              Column A                        Column B      Column C        Column D      Column E
                                                                                       
                                             Balance at    Charged to                      Balance
                                              Beginning     Costs and      Deductions     at End of
           Description                        of Period     Expenses      Describe (1)     Period
           -----------                       ----------    ----------     ------------    ---------
<S>                                             <C>          <C>             <C>             <C>  
For the year ended June 30, 1993:                                                       
   Allowance for doubtful accounts                                                      
     (deducted from accounts receivable)        $ 306        $ 152           $    6(1)       $ 452
                                                =====        =====           ======          =====
                                                                                          
   Reserve for obsolescence (deducted                                                     
     from inventories)                          $ 251        $ 149           $ --            $ 400
                                                =====        =====           ======          =====
                                                                                          
For the year ended June 30, 1994:                                                         
   Allowance for doubtful accounts                                                        
     (deducted from accounts receivable)        $ 452        $  77           $   75(1)       $ 454
                                                =====        =====           ======          =====
                                                                                          
   Reserve for obsolescence (deducted                                                     
     from inventories)                          $ 400        $ 145           $ --            $ 545
                                                =====        =====           ======          =====
                                                                                          
For the year ended June 30, 1995:                                                         
   Allowance for doubtful accounts                                                        
     (deducted from accounts receivable)        $ 454        $ 212           $    4(1)       $ 662
                                                =====        =====           ======          =====
                                                                                          
   Reserve for obsolescence (deducted                                                     
     from inventories)                          $ 545        $ 563           $  145          $ 963
                                                =====        =====           ======          =====
</TABLE>


(1) Deductions relate to uncollectible accounts charged off to valuation
    accounts, net of recoveries.

        This schedule should be read in conjunction with the accompanying
              consolidated financial statements and notes thereto.

                                      -32-
<PAGE>   33
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.

         None.



                                       33
<PAGE>   34
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS.

ITEM 11.  EXECUTIVE COMPENSATION.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information required by Part III (Items 10, 11, 12 and 13) is
incorporated herein by reference from the Company's definitive proxy statement
for the 1995 annual meeting of stockholders which the Company intends to file
with the Securities and Exchange Commission pursuant to Regulation 14A not later
than 120 days after the end of the Company's 1995 fiscal year, and, accordingly,
items 10, 11, 12 and 13 are omitted pursuant to General Instruction G(3).



                                       34
<PAGE>   35

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
           FORM 8-K.

(a)1.  Financial Statements

     The following consolidated financial statements of Napco Security Systems,
Inc. and its subsidiaries are included in Part II, Item 8:

<TABLE>
<CAPTION>
                                                                  Page
                                                                  ----
         <S>                                                       <C>
         Report of Independent Public Accountants
         as of June 30, 1995 and 1994 and for the
         3 Year Period Ended June 30, 1995 . . . . . . . . . . .   15

         Consolidated Balance Sheets as of
         June 30, 1995 and 1994 . . . . . . . . . . . . . . . .    16

         Consolidated Statements of Income
         for the Years Ended June 30, 1995,
         1994 and 1993  . . . . . . . . . . . . . . . . . . . .    17

         Consolidated Statements of
         Stockholders' Equity for the
         Years Ended June 30, 1995, 1994
         and 1993 . . . . . . . . . . . . . . . . . . . . . . .    18

         Consolidated Statements of Cash
         Flows for the Years Ended
         June 30, 1995, 1994 and 1993 . . . . . . . . . . . . .    19

         Notes to Consolidated Financial
         Statements, June 30, 1995, 1994 and 1993 . . . . . . .    20
</TABLE>

(a)2.  Financial Statement Schedules

     The following consolidated financial statement schedules of Napco Security
Systems, Inc. and its subsidiaries are included in Part II, Item 8:

<TABLE>
         <S>  <C>                                                  <C>
         I:   Condensed Financial Information
                    on Parent Company  . . . . . . . . . . . . .   30

         II:  Valuation and Qualifying Accounts  . . . . . . . .   32
</TABLE>

     Schedules other than those listed above are omitted because of the absence
of the conditions under which they are required or because the required
information is shown in the consolidated financial statements and/or notes
thereto.



                                       35

<PAGE>   36

(a)3 and (c).  Exhibits

<TABLE>
<CAPTION>
Exhibit
  No.                            Title
- - -------                          -----
<S>              <C>                                              <C>
Ex-3.(i)         Articles of Incorporation, as amended. .         Exhibit 3a to
                                                                  Report on Form
                                                                  10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1988

Ex-3.(ii)        By-Laws  . . . . . . . . . . . . . . . .         Exhibit 3b to
                                                                  Report on Form
                                                                  10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1988

Ex-10.A          1982 Amended and Restated Incentive
                 Stock Option Plan (extended 1992)  . . .         Exhibit 10b to
                                                                  Report on Form
                                                                  10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1991

Ex-10.B          1990 Non-Employee Stock Option Plan . .          Exhibit 10c to
                                                                  Report on Form
                                                                  10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1991
Ex-10.C          Defined Contribution Pension Plan
                 Basic Plan Document . . . . . . . . . .          Exhibit 10d to
                                                                  Report on Form 
                                                                  10-K for 
                                                                  fiscal year 
                                                                  ended June 30, 
                                                                  1989
Ex-10.D          Defined Contribution Pension Plan
                 401(k) Profit Sharing Plan
                 Adoption Agreement . . . . . . . . . . .         Exhibit 10e to 
                                                                  Report on Form 
                                                                  10-K for 
                                                                  fiscal year 
                                                                  ended June 30, 
                                                                  1989
</TABLE>



                                       36
<PAGE>   37

<TABLE>
<S>              <C>                                              <C>
Ex-10.E          Indenture of Mortgage and Trust . . . .          Exhibit 10h to
                                                                  Report on Form
                                                                  10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1990

Ex-10.F          Credit Agreement dated as of November
                 21, 1991 among the Company, certain
                 subsidiaries and Chemical Bank, as
                 agent  . . . . . . . . . . . . . . . . .         Exhibit 10-h
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1992

Ex-10.G          Promissory Note dated as of November
                 8, 1991 between Citibank, N.A. and
                 the Company  . . . . . . . . . . . . . .         Exhibit 10-i
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1992

Ex-10.H          Credit Agreement dated November 8,
                 1991 between N.S.S. Caribe S.A. and
                 Citibank, N.A. . . . . . . . . . . . . .         Exhibit 10-j
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1992

Ex-10.I          Amendment and Waiver Agreement dated
                 as of August 27, 1993 between Chemical
                 Bank and the Company . . . . . . . . . .         Exhibit 10-j
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1993


Ex-10.J          Construction Contract dated June 5,
                 1993 . . . . . . . . . . . . . . . . . .         Exhibit 10-l
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1993
</TABLE>



                                       37
<PAGE>   38

<TABLE>
<S>              <C>                                              <C>
Ex-10.K          Amendment dated July 27, 1994 to
                 Credit Agreement dated November 21,
                 1991  . . . . . . . . . . . . . . . . .          Exhibit 10-m
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1993

Ex-10.L          Loan Agreement dated as of July 27, 1994
                 with Chemical Bank and The Bank of New
                 York . . . . . . . . . . . . . . . . .           Exhibit 10-n
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1993

Ex-10.M          First Amendment dated as of November 5,
                 1993 to Credit Agreement dated as of
                 November 8, 1991 with Citibank,
                 N.A. . . . . . . . . . . . . . . . . .           Exhibit 10-o
                                                                  to Report on
                                                                  Form 10-K for
                                                                  fiscal year
                                                                  ended June 30,
                                                                  1993
Ex-10.N          Amendment and Waiver dated as of
                 September 14, 1993 to Credit Agreement
                 dated as of November 21, 1991. . . . .           E-1

Ex-10.O          Amendment dated as of December 7, 1993
                 to the Credit Agreement dated as of
                 November 21, 1991. . . . . . . . . . .           E-4

Ex-10.P          Fifth Amendment and Waiver dated
                 as of October 11, 1994 to the
                 Credit Agreement dated as of
                 November 21, 1991. . . . . . . . . . .           E-7

Ex-10.Q          Sixth Amendment and Waiver dated
                 as of March 31, 1995 to the
                 Credit Agreement dated as of
                 November 21, 1991. . . . . . . . . . .           E-12

Ex-10.R          First Amendment and Waiver dated as
                 of October 11, 1994 to Loan Agreement
                 dated as of July 27, 1994. . . . . . .           E-20

Ex-10.S          Second Amendment and Waiver dated as
                 of March 31, 1995 to the Loan Agreement
                 dated as of July 27, 1994. . . . . . .           E-25
</TABLE>



                                       38
<PAGE>   39

<TABLE>
<S>              <C>                                              <C>
Ex-10.T          Promissory Notes dated April 3, 1995
                 and July 3, 1995 between Chemical
                 Bank and the Company. . . . . . . . . .          E-35

Ex-11            Computation of earnings per share . . .          E-41

Ex-12            Computation of ratios . . . . . . . . .          E-42

Ex-21            Subsidiaries of the Registrant  . . . .          E-43

Ex-27            Financial Data Schedule . . . . . . . .          E-44
</TABLE>


     Exhibits have been included in copies of this Report filed with the
Securities and Exchange Commission.  Stockholders of the registrant will be
provided with copies of these exhibits upon written request to the Company.

(b)  Reports on Form 8-K

     No reports on Form 8-K were filed during the three months ended June 30,
1995.



                                       39
<PAGE>   40

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Registrant has duly caused this Report to
be signed on its behalf by the undersigned, thereunto duly authorized.

October 12, 1995

                          NAPCO SECURITY SYSTEMS, INC.
                                  (Registrant)



By: /s/ RICHARD SOLOWAY                     By: /s/ KENNETH ROSENBERG
    -------------------                         ---------------------
    Richard Soloway                             Kenneth Rosenberg
    Chairman of the Board of                    President and Treasurer
     Directors and Secretary                     (Co-Principal Executive
    (Co-Principal Executive Officer)               Officer)



                           By: /s/ KEVIN S. BUCHEL
                               -------------------
                               Kevin S. Buchel
                               Senior Vice President of
                                Operations and Finance
                               (Principal Financial and Accounting Officer)

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and the dates indicated.

<TABLE>
<CAPTION>
     Signature                         Title                         Date
     ---------                         -----                         ----
<S>                               <C>                          <C>
/s/RICHARD SOLOWAY                Chairman of the              October 12, 1995
- - ----------------------            Board of Directors
Richard Soloway

/s/KENNETH ROSENBERG                   Director                October 12, 1995
- - ----------------------
Kenneth Rosenberg


/s/RANDY B. BLAUSTEIN                  Director                October 12, 1995
- - ----------------------
Randy B. Blaustein


/s/ANDREW J. WILDER                    Director                October 12, 1995
- - ----------------------
Andrew J. Wilder
</TABLE>



                                       40
<PAGE>   41





                                   FORM 10-K





                       SECURITIES AND EXCHANGE COMMISSION

                                Washington, D.C.



                      For Fiscal Year Ending June 30, 1995




                        Commission file number : 0-10004




                          NAPCO SECURITY SYSTEMS, INC.





                                    EXHIBITS
<PAGE>   42

                               Index to Exhibits


<TABLE>
<S>         <C>                                                     <C>
Ex-10.N     Amendment and Waiver dated as of
              September 14, 1993 to Credit Agreement
              dated as of November 21, 1991. . . . . . . . . . . .  E-1

Ex-10.0     Amendment dated as of December 7, 1993
              to the Credit Agreement dated as of
              November 21, 1991. . . . . . . . . . . . . . . . . .  E-4

Ex-10.P     Fifth Amendment and Waiver dated
              as of October 11, 1994 to the
              Credit Agreement dated as of
              November 21, 1991. . . . . . . . . . . . . . . . . .  E-7

Ex-10.Q     Sixth Amendment and Waiver dated
              as of March 31, 1995 to the
              Credit Agreement dated as of
              November 21, 1991. . . . . . . . . . . . . . . . . .  E-12

Ex-10.R     First Amendment and Waiver dated as
              of October 11, 1994 to Loan Agreement
              dated as of July 27, 1994. . . . . . . . . . . . . .  E-20

Ex-10.S     Second Amendment and Waiver dated as
              of March 31, 1995 to the Loan Agreement
              dated as of July 27, 1994. . . . . . . . . . . . . .  E-25

Ex-10.T     Promissory Notes dated April 3, 1995
              and July 3, 1995 between Chemical
              Bank and the Company . . . . . . . . . . . . . . . .  E-35

Ex-11       Computation of earnings per share  . . . . . . . . . .  E-41

Ex-12       Computation of ratios  . . . . . . . . . . . . . . . .  E-42

Ex-21       Subsidiaries of the Registrant . . . . . . . . . . . .  E-43

Ex-27       Financial Data Schedule
</TABLE>



                                      E-i

<PAGE>   1
                                                                 EXHIBIT 10.N


                                         AMENDMENT and WAIVER dated as of
                                         September 14, 1993 to the CREDIT
                                         AGREEMENT dated as of November 21, 1991
                                         (as the same may be further amended,
                                         supplemented or modified from time to
                                         time in accordance with its terms, the
                                         "Credit Agreement"), among NAPCO
                                         SECURITY SYSTEMS, Inc., a Delaware
                                         corporation (the  "Borrower"), the
                                         Guarantors signatory hereto, the
                                         lenders named in SCHEDULE 2.01 and 2.06
                                         annexed hereto (collectively the
                                         "Lenders") and CHEMICAL BANK, as agent
                                         for the Lenders (in such capacity, the
                                         "Agent").

WHEREAS, the Borrower and the Guarantors wish to amend and waive certain
provisions of the Credit Agreement;

WHEREAS, the Lenders and the Agent have consented to amend and waive the
Credit Agreement to reflect the requests herein set forth;

NOW, THEREFORE, the parties hereby agree as follows:

1.        Waiver of Article VII. NEGATIVE COVENANTS Section 7.10. Current Ratio.
          ----------------------------------------------------------------------

          Compliance with Article VII. Section 7.10. of the Credit Agreement is
          hereby waived for the fiscal year ended June 30, 1993 to permit the
          Current Ratio of the Borrower and its Consolidated subsidiaries to be
          less than 2.25 to 1.0 as of the fiscal year ended June 30, 1993
          provided, however; such ratio was not less than 2.11 to 1.0 as of
          such fiscal year end.

   2.     Waiver of Article VII. COVENANTS Section 7.14. Total Unsubordinated
          -------------------------------------------------------------------
          Liabilities to Tangible Net Worth Ratio.
          ----------------------------------------

          Compliance with Article VII. Section 7.14. of the Credit Agreement is
          hereby waived for fiscal year ended June 30, 1993 to permit the ratio
          of Total Unsubordinated Liabilities of the Borrower and its
          Consolidated subsidiaries to Tangible Net Worth of the Borrower and
          its Consolidated subsidiaries plus Consolidated Subordinated
          Indebtedness to be greater than 1.0 to 1.0 as of the fiscal year
          ended June 30, 1993 provided, however; such ratio was not greater
          than 1.04 to 1.0 as of such fiscal year end.
<PAGE>   2
   3.     Amendment to Article VII. NEGATIVE COVENANTS Section 7.10. Current
          ------------------------------------------------------------------
          Ratio.
          ------

          Article VII Section 7.10. of the Credit Agreement is hereby amended
          by deleting it in its entirety and substituting therefore the
          following:

          "Section 7.10. CURRENT RATIO.  Permit the Current Ratio of the
          Borrower and its Consolidated subsidiaries at any time to be less
          than (i) 2.0 to 1.0 from July 1, 1993 through and including June 30,
          1994 and (ii) 2.25 to 1.0 at any time thereafter."

   4.     Amendment to Article VII. COVENANTS Section 7.14. Total
          -------------------------------------------------------
          Unsubordinated Liabilities to Tangible Net Worth Ratio.
          -------------------------------------------------------

          Article VII. Section 7.14. of the Credit Agreement is hereby amended
          by deleting it in its entirety and substituting therefore the
          following:

          "SECTION 7.14. TOTAL UNSUBORDINATED LIABILITIES TO TANGIBLE NET WORTH
          RATIO.  Permit the ratio of (x) Total Unsubordinated Liabilities of
          the Borrower and its Consolidated subsidiaries, to (y) Tangible Net
          Worth of the Borrower and its Consolidated subsidiaries plus
          Consolidated Subordinated Indebtedness, at any time to be greater
          than (i) 1.04 to 1.0 from July 1, 1993 through and including June 30,
          1994 and (ii) 1.0 to 1.0 at any time thereafter.


This AMENDMENT and WAIVER shall be construed and enforced in accordance with
the laws of the State of New York.

Except as expressly amended, waived or consented to hereby, the Credit
Agreement shall remain in full force and effect in accordance with the
original terms thereof.

This AMENDMENT and WAIVER herein contained is limited specifically to the
matters set forth above and does not constitute directly or by implication an
amendment or waiver of any other provision of the Credit Agreement or any
default which may occur or may have occurred under the Credit Agreement.

The Borrower hereby represents and warrants that, after giving effect to this
AMENDMENT and WAIVER, no Event of Default or Default exists under the Credit
Agreement or any other related document.

Please be advised that should there be a need for further amendments or
waivers with respect to these covenants or any other covenants, those requests
shall be evaluated by the Agent and the Lenders when formally requested, in
writing, by the Borrower and the Guarantors.
<PAGE>   3
This AMENDMENT and WAIVER may be executed in two or more counterparts, each of
which shall constitute an original, but all of which when, taken together
shall constitute but one AMENDMENT and WAIVER.  The AMENDMENT and WAIVER shall
become effective when duly executed counterparts hereof which, when taken
together, bear the signatures of each of the parties hereto shall have been
delivered to the Agent.

Capitalized terms used herein and not otherwise defined herein shall have the
same meanings as defined in the Credit Agreement.

IN WITNESS WHEREOF, the Borrower, the Guarantors and the Agent have caused
this AMENDMENT and WAIVER to be duly executed by their duly authorized
officers, all as of the day and year first above written.


                                     NAPCO SECURITY SYSTEMS, INC.



                                     By:  /s/ K. S. Buchel, VP
                                         -----------------------------------
                                     Name:
                                     Title:

                                     Guarantors:


                                     NAPCO SECURITY SYSTEMS INTERNATIONAL INC.
                                     UMI MANUFACTURING CORP.
                                     RALTECH LOGIC, INC.
                                     E.E. ELECTRONIC COMPONENTS, INC.
                                     ALARM LOCK SYSTEMS, INC.
                                     DERRINGER SECURITY SYSTEMS, INC.
                                     
                                     
                                     
                                     By:  /s/ K. S. Buchel, VP
                                         -----------------------------------
                                     Name:
                                     Title:
                                     

CHEMICAL BANK, as Agent and Lender



By: /s/ Frank L. Arceri
    --------------------------
Name: Frank L. Arceri
Title: Vice President

<PAGE>   1
                                                                 EXHIBIT 10.O


                                  AMENDMENT dated as of December 7, 1993 to
                                  the CREDIT AGREEMENT dated as of November
                                  21, 1991 (as the same may be further amended,
                                  supplemented or modified from time to time in
                                  accordance with its terms, (the "Credit
                                  Agreement"), among NAPCO SECURITY SYSTEMS,
                                  Inc., a Delaware corporation (the
                                  "Borrower"), the Guarantors signatory
                                  hereto, the lenders named in SCHEDULE 2.01
                                  and 2.06 annexed hereto (collectively the 
                                  "Lenders") and CHEMICAL BANK, as agent for 
                                  the Lenders (in such capacity, the "Agent").

WHEREAS, the Borrower and the Guarantors wish to amend certain provisions of
the Credit Agreement;

WHEREAS, the Lenders and the Agent have consented to amend the Credit Agreement
to reflect the requests herein set forth;

NOW, THEREFORE, the parties hereby agree as follows:
                
  1.            Amendment to Article I. DEFINITIONS.
                ------------------------------------

                Article I of the Credit Agreement is hereby amended by deleting
                the definition of "LETTER OF CREDIT COMMITMENT TERMINATION
                DATE" in its entirety and substituting therefor the following:
        
                "'LETTER OF CREDIT COMMITMENT TERMINATION DATE' shall mean the
                earlier of (x) November 8, 1994 and (y) the date on which all
                "Advances" have been made to Caribe pursuant to the Caribe Loan
                Agreement."

  2.            Amendment to Article II. THE LOANS AND LETTER OF CREDIT.
                --------------------------------------------------------
                SECTION 2.04 Term Notes
                -----------------------

                Article II. Section 2.04. of the Credit Agreement is hereby
                amended by deleting the second sentence thereof in its entirety
                and substituting therefor the following:

                "The principal balance of the Term Notes shall be payable
                quarterly commencing on the last day of the calender quarter 
                immediately following the Closing Date and on the last day of
                each March, June, September and December in each year   
                thereafter (each, a "Repayment Date") through and including the 
                Final Maturity  Date, in four consecutive quarterly
                installments each in the amount of $250,000, then four
                consecutive quarterly installments each in the amount of
                $375,000, then six consecutive quarterly installments in the 
                following order and amounts: $425,000, $475,000, $500,000,
                $375,000, $400,000, $425,000, then two consecutive quarterly
                installments each in the amount of $450,000, with a final
                installment equal to the remaining unpaid principal balance due
                and payable on the Final Maturity Date."
<PAGE>   2
                                     -2-
This AMENDMENT shall be construed and enforced in accordance with the laws of
the State of New York.

Except as expressly amended or consented to hereby, the Credit Agreement shall
remain in full force and effect in accordance with the original terms thereof.

The AMENDMENT herein contained is limited specifically to the matters set forth 
above and does not constitute directly or by implication an amendment or
waiver of any other provision of the Credit Agreement or any default which may
occur or may have occurred under the Credit Agreement.

The Borrower and the Guarantors hereby represent and warrant that, after giving
effect to this AMENDMENT, no Event of Default or Default exists under the
Credit Agreement or any other related document.

Please be advised that should there be a need for further amendments or waivers 
with respect to these covenants or any other covenants, those requests shall be
evaluated by the Agent and the Lenders when formally requested, in writing, by
the Borrower and the Guarantors.

This AMENDMENT may be executed in one or more counterparts, each which shall
constitute an original, but all of which when, taken together shall constitute
but one AMENDMENT. The AMENDMENT shall become effective (y) upon the receipt
and satisfactory review by the Agent of an amendment to the Caribe Loan
Agreement, duly executed by Caribe and Citibank, N.A., amending the definition
of "TERMINATION DATE" to read as follows: "the earlier of (i) November 8, 1994
or (ii) the date on which all Advances are made under the Commitment" and (z)
when duly executed counterparts hereof which, when taken together, bear the
signatures of each of the parties hereto shall have been delivered to the
Agent.

Capitalized terms used herein and not otherwise defined herein shall have the
same meanings as defined in the Credit Agreement with the exception of the
defined terms "Advances" and "Commitment" as used in the immediately preceding
paragraph, both of which shall have the meanings ascribed to such terms in the
Caribe Loan Agreement.

IN WITNESS WHEREOF, the Borrower, the Guarantors and the Agent have caused this
AMENDMENT to be duly executed by their duly authorized officers, all as of the
day and year first above written.


                                NAPCO SECURITY SYSTEMS, INC.



                                By: /s/ K. S. Buchel, V.P.
                                    --------------------------
                                Name:   Kevin S. Buchel
                                Title:  Vice President of Finance
                                        and Administration
<PAGE>   3
                                    - 3 -



                                      Guarantors:

                                      NAPCO SECURITY SYSTEMS INTERNATIONAL INC.
                                      UMI MANUFACTURING CORP.
                                      RALTECH LOGIC, INC.
                                      E.E. ELECTRONIC COMPONENTS, INC.
                                      ALARM LOCK SYSTEMS, INC.
                                      DERRINGER SECURITY SYSTEMS, INC.
                                      



                                      By: /s/ K. S. Buchel, V.P.
                                         -------------------------
                                      Name:  Kevin S. Buchel
                                      Title: Vice President of Finance
                                             and Administration


CHEMICAL BANK, as Agent and Lender



By: /s/ Frank L. Arceri
   -----------------------------
Name: Frank L. Arceri
Title: Vice President

<PAGE>   1
                                                                   EXHIBIT 10.P


                                      FIFTH AMENDMENT and WAIVER dated as of
                                      October 11, 1994 to the CREDIT AGREEMENT
                                      dated as of November 21, 1991 (as the
                                      same has been amended by the Amendment
                                      and Waiver dated as of August 27, 1993,
                                      the Amendment and Waiver dated as of
                                      September 14, 1993, the Amendment dated
                                      as of December 7, 1993, the Amendment and
                                      Waiver dated as of July 27, 1994 and as
                                      the same may be further amended,
                                      supplemented or modified from time to
                                      time in accordance with its terms, the
                                      "Credit Agreement), among NAPCO SECURITY
                                      SYSTEMS, INC., a Delaware corporation
                                      (the "Borrower"), the guarantors
                                      signatory hereto (collectively, the
                                      "Guarantors"), the lenders named in
                                      SCHEDULE 2.01 and 2.06 of the Credit
                                      Agreement (collectively, the "Lenders")
                                      and CHEMICAL BANK, as agent for the
                                      Lenders (in such capacity, the "Agent").

WHEREAS, the Borrower and the Guarantors wish to amend and waive certain
provisions of the Credit Agreement;

WHEREAS, the Lenders and the Agent have consented to amend and waive the Credit
Agreement to reflect the requests herein set forth;

NOW, THEREFORE, in consideration of the premises and of the mutual agreements
herein contained, the parties hereto agree as follows:


     1.    Waiver of Article VII. NEGATIVE COVENANTS. Section 7.08. Tangible
           -----------------------------------------------------------------
           Net Worth.
           ----------

           Compliance with Article VII. Section 7.08. of the Credit Agreement
           is hereby waived for the fiscal year ended June 30, 1994 to permit
           Tangible Net Worth plus Subordinated Indebtedness of the Borrower
           and its Consolidated subsidiaries to be less than $25,566,000 as of
           the fiscal year ended June 30, 1994 provided, however, Tangible Net
           Worth plus Subordinated Indebtedness of the Borrower and its
           Consolidated subsidiaries was not less than $24,821,000 as of such
           fiscal year end.
<PAGE>   2
                                      -2-



2.     Amendment to Article VII. NEGATIVE COVENANTS. Section 7.08.
       -----------------------------------------------------------
       Tangible Net Worth.
       -------------------

       Article VII. Section 7.08. of the Credit Agreement is hereby amended by
       deleting the number "$26,000,000" contained in subsection (ii) thereof
       and substituting therefor the number "$24,821,000".

3.     Waiver of Article VII. NEGATIVE COVENANTS. Section 7.10. Current
       ----------------------------------------------------------------
       Ratio.
       ------

       Compliance with Article VII. Section 7.10. of the Credit Agreement is
       hereby waived for the fiscal year ended June 30, 1994 to permit the
       Current Ratio of the Borrower and its Consolidated subsidiaries to be
       less than 2.00 to 1.0 as of the fiscal year ended June 30, 1994
       provided, however, such ratio was not less than 1.99 to 1.0 as of such
       fiscal year end.

4.     Amendment to Article VII. NEGATIVE COVENANTS. Section 7.10.
       -----------------------------------------------------------
       Current Ratio.
       --------------

       Section 7.10. of the Credit Agreement is hereby amended by deleting it
       in its entirety and by substituting the following therefor:

          "SECTION 7.10. CURRENT RATIO. Permit the Current Ratio of the
          Borrower and its Consolidated Subsidiaries (i) to be less than 1.99
          to 1.00 from July 1, 1994 until June 29, 1995, (ii) to be less than
          2.00 to 1.00 from June 30, 1995 until June 29, 1996 and (iii) to be
          less than 2.25 to 1.00 at all times from June 30, 1996 and
          thereafter."

5.     Waiver of Article VII. NEGATIVE COVENANTS. Section 7.14. Total
       --------------------------------------------------------------
       Unsubordinated Liabilities to Tangible Net Worth Ratio.
       -------------------------------------------------------

       Compliance with Article VII. Section 7.14. of the Credit Agreement is
       hereby waived for period commencing on July 1, 1994 and ending on July
       26, 1994 to permit the ratio of Total Unsubordinated Liabilities of the
       Borrower and its Consolidated subsidiaries to Tangible Net Worth of the
       Borrower and its Consolidated subsidiaries plus Consolidated Subordinated
       Indebtedness to be greater than 1.00 to 1.0 provided, however; such ratio
       was not greater than 1.04 to 1.0.
<PAGE>   3
                                      -3-



    6.     Waiver of Article VII. NEGATIVE COVENANTS. Section 7.18. Debt
           -------------------------------------------------------------
           Service Coverage Ratio.
           -----------------------

           Compliance with Article VII. Section 7. 18. of the Credit Agreement
           is hereby waived for the fiscal year ended June 30, 1994 to permit
           the Debt Service Coverage Ratio of the Borrower and its Consolidated
           subsidiaries to be less than 1.10 to 1.0 as of the fiscal year ended
           June 30, 1994 provided, however, such ratio was not less than 1.02
           to 1.0 as of such fiscal year end.

    7.     Amendment to Article VII. NEGATIVE COVENANTS. Section 7.18. Debt
           ----------------------------------------------------------------
           Service Coverage Ratio.
           -----------------------

           Section 7. 18 of the Credit Agreement is hereby amended by deleting
           it in its entirety and by substituting the following therefor:

           "SECTION 7.18. DEBT SERVICE COVERAGE RATIO. Permit the Debt Service
           Ratio of the Borrower and its Consolidated subsidiaries to be less
           than:

              (i) 1.02 to 1.00 at all times from July 1, 1994 until June 29,
                  1995;

             (ii) 1.15 to 1.00 at all times from June 30,1995 until June
                  29, 1997; and

            (iii) 1.10 to 1.00 at all times from June 30, 1997 and thereafter."

    8.     Amendment to Article VII NEGATIVE COVENANTS. Section 7.19.
           ----------------------------------------------------------
           Inventory Reliance.
           -------------------

           Section 7.19 of the Credit Agreement is hereby amended by deleting
           it in its entirety and by substituting the following therefor:

             "Section 7.19 INVENTORY RELIANCE. Permit the Inventory Reliance of
             the Borrower and its Consolidated subsidiaries to be more than (i)
             18% at all times from July l, 1994 until June 29, 1995; (ii) 15%
             at all times from June 30, 1995 until June 29, 1996; and (iii) 10%
             at all times from June 30, 1996 and thereafter.


This FIFTH AMENDMENT and WAIVER shall be construed and enforced in
accordance with the laws of the State of New York.

Except as expressly amended, waived or consented to hereby, the Credit
Agreement shall remain in full force and effect in accordance with the original
terms thereof.
<PAGE>   4
                                      -4-

This FIFTH AMENDMENT and WAIVER herein contained is limited specifically to the
matters set forth above and does not constitute directly or by implication an
amendment or waiver of any other provision of the Credit Agreement or any
default which may occur or may have occurred under the Credit Agreement.

The Borrower hereby represents and warrants that, after giving effect to this
FIFTH AMENDMENT and WAIVER, no Event of Default or Default exists under the
Credit Agreement or any other related document.

Please be advised that should there be a need for further amendments or waivers
with respect to these covenants or any other covenants, those requests shall be
evaluated by the Agent and the Lenders when formally requested, in writing, by
the Borrower and the Guarantors.

This FIFTH AMENDMENT and WAIVER may be executed in two or more
counterparts, each of which shall constitute an original, but all of which
when, taken together shall constitute but one FIFTH AMENDMENT and WAIVER. The
FIFTH AMENDMENT and WAIVER shall become effective when (i) duly executed
counterparts hereof which, when taken together, bear the signatures of each of
the parties hereto shall have been delivered to the Agent, (ii) the Agent shall
have received copies of (a) the executed Eighth Amendment and Waiver to the
Letter of Credit and Bond Purchase Agreement dated as of April 1, 1985 between
the Borrower and Chemical Bank, in the form attached hereto as Exhibit A and
(b) the executed First Amendment and Waiver to the Loan Agreement dated as of
July 27, 1994 among the Company, the Guarantors named therein, Chemical Bank,
The Bank of New York and Chemical Bank, as Agent, in the form attached hereto
as Exhibit B, and (iii) the Agent shall have received, for its satisfactory
review, a "draft" of the Borrower's audited financial statements for the fiscal
year ended June 30, 1994.

Capitalized terms used herein and not otherwise defined herein shall have the
same meanings as defined in the Credit Agreement.

IN WITNESS WHEREOF, the Borrower, the Guarantors and the Agent have caused this
FIFTH AMENDMENT and WAIVER to be duly executed by their duly authorized
officers, all as of the day and year first above written.



                                     NAPCO SECURITY SYSTEMS, INC.



                                     By: /s/ K. S. Buchel, VP
                                        ------------------------
                                     Name:
                                     Title:

<PAGE>   5
                                    - 5 -

                                      Guarantors:

                                      NAPCO SECURITY SYSTEMS
                                      INTERNATIONAL, INC.
                                      UMI MANUFACTURING CORP.
                                      RALTECH LOGIC, INC.
                                      E.E. ELECTRONIC
                                      COMPONENTS, INC.
                                      ALARM LOCK SYSTEMS, INC.
                                      DERRINGER SECURITY
                                      SYSTEMS, INC.



                                      By: /s/ K. S. Buchel, VP
                                         -------------------------
                                      Name:
                                      Title:

CHEMICAL BANK, as Agent and Lender



By: /s/ Frank L. Arceri
   -------------------------
Name: Frank L. Arceri
Title: Vice President

<PAGE>   1
                                                                   EXHIBIT 10.Q


                                      SIXTH AMENDMENT and WAIVER dated as of
                                      March 31, 1995 to the CREDIT AGREEMENT
                                      dated as of November 21, 1991 (as the same
                                      has been amended by the Amendment and
                                      Waiver dated as of August 27, 1993, the
                                      Amendment and Waiver dated as of
                                      September 14, 1993, the Amendment dated
                                      as of December 7, 1993, the Fourth
                                      Amendment Agreement dated as of July 27,
                                      1994, the Fifth Amendment and Waiver
                                      dated as of October 11, 1994 and as the
                                      same may be further amended, supplemented
                                      or modified from time to time in
                                      accordance with its terms, the "Credit
                                      Agreement), among NAPCO SECURITY SYSTEMS,
                                      INC., a Delaware corporation (the
                                      "Borrower"), the guarantors signatory
                                      hereto (collectively, the "Guarantors"),
                                      the lenders named in SCHEDULE 2.01 and
                                      2.06 of the Credit Agreement
                                      (collectively, the "Lenders") and
                                      CHEMICAL BANK, as agent for the Lenders
                                      (in such capacity, the "Agent").

WHEREAS, the Borrower and the Guarantors wish to amend and waive certain
provisions of the Credit Agreement;

WHEREAS, the Agent and the Lenders have consented to amend and waive the Credit
Agreement to reflect the requests herein set forth;

NOW, THEREFORE, in consideration of the premises and of the mutual agreements
herein contained, the parties hereto agree as follows:



  1.       Waiver of Article VII. NEGATIVE COVENANTS. Section 7.10. Current
           ----------------------------------------------------------------
           Ratio.
           ------

           Compliance with Article VII. Section 7.10. of the Credit Agreement
           is hereby waived for the interim six (6) months ended December 31,
           1994 to permit the Current Ratio of the Borrower and its
           Consolidated subsidiaries to be less than 1.99 to 1.0 provided,
           however, such ratio was not less than 1.80 to 1.0 as of such interim
           period end.
<PAGE>   2

                                      -2-

           2.      Waiver of Article VII NEGATIVE COVENANTS. Section 7.14. Total
                   -------------------------------------------------------------
                   Unsubordinated Liabilities to Tangible Net Worth Ratio.
                   -------------------------------------------------------

                   Compliance with Article VII. Section 7.14. of the Credit
                   Agreement is hereby waived for the interim six (6) months
                   ended December 31, 1994 to permit the ratio of Total
                   Unsubordinated Liabilities of the Borrower and its
                   Consolidated subsidiaries to Tangible Net Worth of the
                   Borrower and its Consolidated subsidiaries plus Consolidated
                   Subordinated Indebtedness to be greater than 1.05 to 1.0
                   provided, however; such ratio was not greater than 1.09 to
                   1.0.

           3.      Waiver of Article VII. NEGATIVE COVENANTS. Section 7.18. Debt
                   -------------------------------------------------------------
                   Service Coverage Ratio.
                   -----------------------

                   Compliance with Article VII. Section 7.18. of the Credit
                   Agreement is hereby waived for the interim six (6) months
                   ended December 31, 1994 to permit the Debt Service Coverage
                   Ratio of the Borrower and its Consolidated subsidiaries to
                   be less than 1.02 to 1.0 provided, however, such ratio was
                   not less than .824 to 1.0 as of such interim period end.

           4.      Waiver of Article VII NEGATIVE COVENANTS. Section 7.19.
                   ------------------------------------------------------
                   Inventory Reliance.
                   -------------------

                   Compliance with Article VII Section 7. 19. of the Credit
                   Agreement is hereby waived for the interim six (6) months
                   ended December 31, 1994 to permit the Inventory Reliance of
                   the Borrower and its Consolidated subsidiaries to be more
                   than 18% provided, however, the Inventory Reliance of the
                   Borrower and its Consolidated subsidiaries was not greater
                   than 34% as of such interim period end.

           5.      Amendment to Article VI AFFIRMATIVE COVENANTS. Section 6.05.
                   ------------------------------------------------------------
                   Financial Statements. Reports. etc. (b).
                   ----------------------------------------

                   Article VI Section 6.05. (b) of the Credit Agreement is
                   hereby amended by (i) inserting the phase "(i)" immediately
                   preceding the word "within" contained in the first line
                   thereof and (ii) inserting the following phrase immediately
                   preceding the semi-colon at the end of such sub-section as
                   follows:

                   " and (ii) within forty-five (45) days after the end of each
                   calendar month, a Consolidated balance sheet and a
                   Consolidated income statement of the Borrower and its
                   Consolidated subsidiaries showing the financial condition of
                   the Borrower and its Consolidated subsidiaries as of the
                   close of the immediately preceding calendar month and
                   results of operations of the Borrower and Consolidated
                   subsidiaries for the immediately preceding
<PAGE>   3
                                    - 3 -

       calendar month, a Consolidated statement of shareholders'
       equity of the Borrower and its Consolidated subsidiaries as
       of the end of the immediately preceding calendar month and a
       Consolidated statement of cash flow of the Borrower and its
       Consolidated subsidiaries for the end of the immediately
       preceding calendar month, all in reasonable detail and
       setting forth in comparative form (commencing one (1) year
       from the date of the Sixth Amendment and Waiver to this
       Credit Agreement) the figures for the comparable month for
       the previous calendar year, certified by the Financial
       Officer of the Borrower as presenting fairly the financial
       condition and results of operations of the Borrower and
       subsidiaries and as having been prepared in accordance with
       generally accepted accounting principles consistently
       applied, in each case subject to normal year-end audit
       adjustments".

6.     Amendment to Article VI AFFIRMATIVE COVENANTS. Section 6.05.
       ------------------------------------------------------------
       Financial Statements, Reports, etc.
       -----------------------------------

       Article VI Section 6.05. of the Credit Agreement is hereby amended by
       deleting in their entirety all sub-sections following sub-section "(i)"
       contained therein and substituting therefor the following new
       sub-sections "(j)", "(k)", "(l)" and "(m)":

       "(j) as soon as practicable, copies of all budgets covering
       non-construction costs, which as to their accuracy must be satisfactory
       to the Agent;

       (k) OTHER REPORTS. (a) As soon as available, but in no event later than
       forty-five (45) days after the end of each fiscal quarter of the
       Borrower (i) production output schedules and (ii) schedules of staffing
       levels in the United States and the Dominican Republic, each in form,
       substance and detail satisfactory to the Agent and (b) As soon as
       available, but in no event later than forty-five (45) days after the end
       of each calendar month (i) accounts receivable aging schedules of the
       Borrower and its Consolidated subsidiaries, with separate sub-totals for
       foreign and domestic accounts receivable and (ii) inventory designation
       schedules of the Borrower and its Consolidated subsidiaries, designating
       foreign and domestic inventory separately, each in form, substance and
       detail satisfactory to the Agent.

       (l) MONTHLY REPORTS. As soon as available but in no event later than ten
       (10) days after the end of each month, a schedule of expenses (by type
       and dollar amount) to be incurred in connection with the completion of
       the Caribe Building (as defined in the Chemical/BNY Loan Agreement); and

       (m) such other information as the Agent or any Lender may reasonably
       request."
<PAGE>   4
                                      -4-

7.     Amendment to Article VI AFFIRMATIVE COVENANTS. Section 6.08.
       ------------------------------------------------------------
       Maintaining Records: Access to Properties and Inspections.
       ----------------------------------------------------------

       Article VI Section 6.08. of the Credit Agreement shall be amended by
       adding the following phrase immediately to the end thereof as follows:

       "In addition to the foregoing, commencing at such time as the Borrower
       is no longer obligated to the Agent pursuant to the Chemical/BNY Loan
       Agreement, the Agent shall be permitted to conduct a field examination
       of the books, records, internal accounting and reporting procedures and
       all assets of the Borrower and its subsidiaries once each calendar year,
       the costs and expenses of which shall be paid for by the Borrower up to
       an aggregate amount of $20,000 (with amounts in excess thereof paid for
       by the Agent).  Such field examination shall be performed by an
       independent firm (the "Firm") designated by the Agent. The Agent will
       provide the Borrower with a copy of the invoice rendered by the Firm in
       connection with the completion of any field examination and the Agent
       will request that the Firm provide in the invoice a time summary by area
       and related billing rates charged. Should the Agent desire to conduct
       more than one field examination during the course of a given calendar
       year, the costs and expenses of such additional field examinations shall
       be paid for by the Agent. The Agent agrees that any such field
       examinations shall not be conducted (i) at any time during the
       forty-five days immediately following the end of the first, second and
       third fiscal quarters of any fiscal year of the Borrower nor (ii) at any
       time during the ninety days immediately following the end of each fiscal
       year of the Borrower."

8.     Amendment to Article VII NEGATIVE COVENANTS. Section 7.04.
       ----------------------------------------------------------
       Capital Expenditures.
       ---------------------

       Article VII Section 7.04. of the Credit Agreement is hereby amended by
       deleting in its entirety, for the period "Fiscal year ending June 30,
       1995", the corresponding requirement set forth under the column heading
       "MAXIMUM AMOUNT" and substituting therefor the following:

       "$3,800,000, but not more than $2,500,000 in capital expenditures for the
       Caribe Building (as defined in the Chemical/BNY Loan Agreement) and not
       more than $1,300,000 for all other capital expenditures;"

9.     Amendment to Article VII. NEGATIVE COVENANTS. Section 7.10.
       -----------------------------------------------------------
       Current Ratio.
       --------------

       Article VII Section 7.10. of the Credit Agreement is hereby amended by
       deleting it in its entirety and by substituting therefor the following:
<PAGE>   5
                                      -5-

       "SECTION 7.10. CURRENT RATIO. Permit the Current Ratio of the Borrower
       and its Consolidated subsidiaries (i) to be less than 1.99 to 1.00 from
       July 1, 1994 until December 30, 1994, (ii) to be less than 1.70 to 1.00
       at all times from December 31, 1994 until December 30, 1995, (iii) to be
       less than 1.85 to 1.00 at all times from December 31, 1995 until June
       29, 1996 and (iv) to be less than 2.25 to 1.00 at all times from June
       30, 1996 and thereafter."

10.    Amendment to Article VII NEGATIVE COVENANTS. Section 7.14. Total
       ----------------------------------------------------------------
       Unsubordinated Liabilities to Tangible Net Worth Ratio.
       -------------------------------------------------------

       Article VII Section 7.14. of the Credit Agreement is hereby amended by
       deleting it in its entirety and substituting therefor the following:

       "SECTION 7.14. TOTAL UNSUBORDINATED LIABILITIES TO TANGIBLE NET WORTH
       RATIO.

       Permit the ratio of (x) Total Unsubordinated Liabilities of the Borrower
       and its Consolidated subsidiaries to (y) Tangible Net Worth of the
       Borrower and its Consolidated subsidiaries plus Consolidated
       Subordinated Indebtedness, (i) to be greater than 1.05 to 1.00 at any
       time from July 1, 1994 until December 30, 1994, (ii) to be greater than
       1.15 to 1.00 at any time from December 31, 1994 until September 29,
       1995, (iii) to be greater than 1.10 to 1.00 at any time from September
       30, 1995 until December 30, 1995 and (iv) to be greater than 1.00 to
       1.00 at any time from December 31, 1995 and thereafter."

11.    Amendment to Article VII. NEGATIVE COVENANTS. Section 7.18. Debt
       ----------------------------------------------------------------
       Service Coverage Ratio.
       -----------------------

       Section 7. 18 of the Credit Agreement is hereby amended by deleting it
       in its entirety and by substituting therefor the following:

         "SECTION 7.18. DEBT SERVICE COVERAGE RATIO. Permit the Debt Service
         Ratio of the Borrower and its Consolidated subsidiaries to be less
         than:

           (i) 1.02 to 1.00 at any time from July l, 1994 until December 30, 
               1994;

          (ii) .824 to 1.00 at any time from December 31, 1994 until June 29,
               1995;

         (iii) .94 to 1.00 at any time from June 30, 1995 until June 29, 1996;
               and

          (iv) 1.00 to 1.00 at any time from June 30, 1996 and thereafter."
<PAGE>   6
                                      -6-


12.    Amendment to Article VII NEGATIVE COVENANTS. Section 7.19.
       ----------------------------------------------------------
       Inventory Reliance.
       -------------------

       Section 7.19 of the Credit Agreement is hereby amended by deleting it in
       its entirety and by substituting therefor the following:

          "Section 7.19 INVENTORY RELIANCE. Permit the Inventory Reliance of the
          Borrower and its Consolidated subsidiaries to be more than (i) 18% at
          any time from July 1, 1994 until December 30, 1994, (ii) 37% at any
          time from December 31, 1994 until June 29, 1995, (iii) 34% at any time
          from June 30, 1995 until September 29, 1995, (iv) 32% at any time from
          September 30, 1995 until December 30, 1995, (v) 30% at any time from
          December 31, 1995 until March 30, 1996, (vi) 20% at any time from
          March 31, 1996 until June 29, 1996 and (vii) 10% at any time from June
          30, 1996 and thereafter."

13.    Amendment to Article VII NEGATIVE COVENANTS.
       --------------------------------------------

       Article VII of the Credit Agreement is hereby amended by adding the
       following new "SECTION 7.20 INVENTORY TURNOVER DAYS." as follows:

          "SECTION 7.20. INVENTORY TURNOVER DAYS. In the case of the Borrower
          and its Consolidated subsidiaries, permit the number of inventory
          days in any Test Period, as defined below, to exceed the number of
          days for the corresponding period set forth below (inventory days
          shall mean (a) the Consolidated inventory of the Borrower and its
          Consolidated subsidiaries as of the last day of such Test Period
          divided by (b) the Consolidated cost of goods sold of the Borrower
          and its Consolidated subsidiaries for such Test Period, times (c) the
          number of days in such Test Period):

<TABLE>
<CAPTION>
          Period                                    Number of Days
          ------                                    --------------
          <S>                                             <C>
          March 31, 1995 - June 29, 1995                  276
          June 30, 1995 - September 29, 1995              258
          September 30, 1995 - December 30, 1995          246
          December 31, 1995 - March 30, 1996              238
          March 31, 1996 - June 29, 1996                  218
          June 30, 1996 and thereafter                    208
</TABLE>

          Test Period shall mean the immediately preceding four fiscal quarters
          of the Borrower and its Consolidated subsidiaries ending on the date
          the number of "Inventory Turnover Days" is calculated."
<PAGE>   7
                                      -7-

This SIXTH AMENDMENT and WAIVER shall be construed and enforced in
accordance with the laws of the State of New York.

Except as expressly amended, waived or consented to hereby, the Credit
Agreement shall remain in full force and effect in accordance with the original
terms thereof.

This SIXTH AMENDMENT and WAIVER herein contained is limited specifically to the
matters set forth above and does not constitute directly or by implication an
amendment or waiver of any other provision of the Credit Agreement or any
default which may occur or may have occurred under the Credit Agreement.

The Borrower hereby represents and warrants that, after giving effect to this
SIXTH AMENDMENT and WAIVER, no Event of Default or Default exists under the
Credit Agreement or any other related document.

Please be advised that should there be a need for further amendments or waivers
with respect to these covenants or any other covenants, those requests shall be
evaluated by the Agent and the Lenders when formally requested, in writing, by
the Borrower and the Guarantors.

This SIXTH AMENDMENT and WAIVER may be executed in two or more
counterparts, each of which shall constitute an original, but all of which
when, taken together shall constitute but one SIXTH AMENDMENT and WAIVER. The
SIXTH AMENDMENT and WAIVER shall become effective when (i) duly executed
counterparts hereof which, when taken together, bear the signatures of each of
the parties hereto shall have been delivered to the Agent and (ii) the Agent
shall have received copies of executed waivers and amendments (as appropriate)
to (a) the Chemical/BNY Loan Agreement and (b) the Letter of Credit and Bond
Purchase Agreement dated as of April 1, 1985 between the Borrower and Chemical
Bank.

Capitalized terms used herein and not otherwise defined herein shall have the
same meanings as defined in the Credit Agreement.

IN WITNESS WHEREOF, the Borrower, the Guarantors and the Agent have caused this
SIXTH AMENDMENT and WAIVER to be duly executed by their duly authorized
officers, all as of the day and year first above written.



                                      NAPCO SECURITY SYSTEMS, INC.



                                     By: /s/ K. S. Buchel
                                        ---------------------------
                                     Name:
                                     Title: V.P.

<PAGE>   8
                                    - 8 -



                                      Guarantors:

                                      NAPCO SECURITY SYSTEMS
                                      INTERNATIONAL INC.
                                      UMI MANUFACTURING CORP.
                                      RALTECH LOGIC, INC.
                                      E.E. ELECTRONIC
                                      COMPONENTS, INC.
                                      ALARM LOCK SYSTEMS, INC.
                                      DERRINGER SECURITY
                                      SYSTEMS, INC.



                                      By: /s/ K. S. Buchel
                                         -------------------------
                                      Name:
                                      Title: V.P.


CHEMICAL BANK, as Agent and Lender



By: /s/ Robert F. Eisen Jr.
   -----------------------------
Name: Robert F. Eisen Jr.
Title: V.P.

<PAGE>   1
                                                                  EXHIBIT 10.R


                                      FIRST AMENDMENT and WAIVER
                                      dated as of October 11, 1994 to the LOAN
                                      AGREEMENT dated as of July 27, 1994 (as
                                      the same may be further amended,
                                      supplemented or modified from time to time
                                      in accordance with its terms, the "Loan
                                      Agreement), among NAPCO SECURITY
                                      SYSTEMS, INC., a Delaware corporation
                                      (the "Borrower"), NAPCO SECURITY
                                      SYSTEMS INTERNATIONAL, INC., UMI
                                      MANUFACTURING CORP., RALTECH
                                      LOGIC, INC., E.E. ELECTRONIC
                                      COMPONENTS, INC., ALARM LOCK
                                      SYSTEMS, INC., and DERRINGER
                                      SECURITY SYSTEMS, INC. (individually,
                                      each a "Guarantor" and collectively, the
                                      "Guarantors"), CHEMICAL BANK, a New
                                      York banking corporation ("Chemical"),
                                      THE BANK OF NEW YORK ("BONY"
                                      and collectively with Chemical, the
                                      "Banks") and CHEMICAL BANK, as Agent
                                      (the "Agent").

WHEREAS, the Borrower and the Guarantors wish to amend and waive certain
provisions of the Loan Agreement;

WHEREAS, the Banks and the Agent have consented to amend and waive the Loan
Agreement to reflect the requests herein set forth;

NOW, THEREFORE, in consideration of the premises and of the mutual agreements
herein contained, the parties hereto agree as follows:

1   Amendment to ARTICLE V. COVENANTS OF THE BORROWER, SECTION
    ----------------------------------------------------------
    5.01 Affirmative Covenants.
    --------------------------

    ARTICLE V. SECTION 5.01. of the Loan Agreement is hereby amended by the
    addition of subsection "(n) Projections" as follows:

             "(n) PROJECTIONS. The Borrower shall provide to the Agent and the
             Banks no later than December 1, 1994 five (5) year balance sheet,
             income statement and cash flow projections prepared under the
             supervision of and certified by the chief financial officer of the
             Borrower, in form and detail satisfactory to the Agent and the
             Banks."
<PAGE>   2
                                      -2-


2.  Waiver of ARTICLE V. COVENANTS OF THE BORROWER. SECTION 5.03.
    -------------------------------------------------------------
    Financial Requirements. (a) Minimum Consolidated Tangible Net Worth.
    --------------------------------------------------------------------

    Compliance with ARTICLE V. SECTION 5.03. (a) of the Loan Agreement is
    hereby waived for the fiscal year ended June 30, 1994 to permit the
    Consolidated Tangible Net Worth plus Consolidated Subordinated Debt of the
    Borrower to be less than $26,000,000 as of the fiscal year ended June 30,
    1994 provided, however, the Consolidated Tangible Net Worth plus
    Consolidated Subordinated Debt of the Borrower was not less than 
    $24,821,000 as of such fiscal year end.

3.  Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03. Financial Requirements. (a) Minimum Consolidated Tangible Net Worth.
    --------------------------------------------------------------------------

    ARTICLE V. SECTION 5.03. (a) of the Loan Agreement is hereby amended by
    deleting the number "$26,000,000" from sub-section (ii) thereof and
    substituting therefor the number "$24,821,000".

4.  Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03 Financial Requirements (c) Current Ratio.
    ----------------------------------------------

    Section 5.03 (c) of the Loan Agreement is hereby amended by deleting it in
    its entirety and by substituting therefor the following:

           "(c) The Borrower will maintain a ratio of Consolidated Current
           Assets CURRENT RATIO to Consolidated Current Liabilities of (i) not
           less than 1.99 to 1.00 at all times from July 1, 1994 until June 29,
           1995;(ii) not less than 2.00 to 1.00 at all times from June 30, 1995
           until June 29, 1996 and (iii) not less than 2.25 to 1.00 at all
           times from June 30, 1996 and thereafter."

5.  Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03. Financial Requirements. (e) Debt Service Ratio.
    -----------------------------------------------------

    Section 5.03 (e) of the Loan Agreement is hereby amended by deleting it in
    its entirety and by substituting the following therefor:

           "(e) DEBT SERVICE COVERAGE RATIO. The Borrower will maintain a Debt
           Service Coverage Ratio of not less than:

              (i) 1.02 to 1.00 at all times from July 1,1994 until June 29,1995;

             (ii) 1.15 to 1.00 at all times from June 30, 1995 until June 29,
                  1997; and

            (iii) 1.10 to 1.00 at all times from June 30, 1997 and thereafter."
<PAGE>   3
                                      -3-


6.  Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03. Financial Requirements. (g) Inventory Reliance.
    -----------------------------------------------------

    Section 5.03 (g) of the Loan Agreement is hereby amended by deleting it in
    its entirety and by substituting the following therefor:

          "(g) INVENTORY RELIANCE. The Borrower will maintain an Inventory
          Reliance of not more than:

                    (i) 18% at all times from July 1, 1994 until June 29, 1995;

                   (ii) 15% at all times from June 30, 1995 until June 29,
                        1996: and

                  (iii) 10% at all times from June 30, 1996 and thereafter."

This FIRST AMENDMENT and WAIVER shall be construed and enforced in
accordance with the laws of the State of New York.

Except as expressly amended or consented to hereby, the Loan Agreement shall
remain in full force and effect in accordance with the original terms thereof.

The FIRST AMENDMENT and WAIVER herein contained is limited specifically to the
matters set forth above and does not constitute directly or by implication an
amendment or waiver of any other provision of the Loan Agreement or any default
which may occur or may have occurred under the Loan Agreement.

The Borrower and the Guarantors hereby represent and warrant that, after giving
effect to this FIRST AMENDMENT and WAIVER, no Event of Default or Default
exists under the Loan Agreement or any other related document.

Please be advised that should there be a need for further amendments or waivers
with respect to these covenants or any other covenants, those requests shall be
evaluated by the Agent and the Lenders when formally requested, in writing, by
the Borrower and the Guarantors.

This FIRST AMENDMENT and WAIVER may be executed in one or more
counterparts, each of which shall constitute an original, but all of which
when, taken together shall constitute but one FIRST AMENDMENT and WAIVER. The
FIRST AMENDMENT and WAIVER shall become effective when (i) duly executed
counterparts hereof which, when taken together, bear the signatures of each of
the parties hereto shall have been delivered to the Agent, (ii) the Agent shall
have received copies of (a) the executed Eighth Amendment and Waiver to the
Letter of Credit and Bond Purchase Agreement dated as of April 1, 1985 between
the Borrower and Chemical Bank
<PAGE>   4
                                      -4-

in the form attached hereto as Exhibit A and (b) the executed Fifth Amendment
and Waiver to the Credit Agreement dated as of November 21, 1991 among the
Borrower, the Guarantors named therein and Chemical Bank, in the form attached
hereto as Exhibit B, and (iii) the Banks shall have received, in each case for
their satisfactory review, a "draft" of the Borrower's audited financial
statements for the fiscal year ended June 30, 1994.

Capitalized terms used herein and not otherwise defined herein shall have the
same meanings as defined in the Loan Agreement.

IN WITNESS WHEREOF, the Borrower, the Guarantors, the Banks and the Agent have
caused this FIRST AMENDMENT and WAIVER to be duly executed by their duly
authorized officers, all as of the day and year first above written.


                                      NAPCO SECURITY SYSTEMS, INC.


                                      By: /s/ K. S. Buchel, V.P.
                                         ----------------------------
                                      Name:
                                      Title:

                                      NAPCO SECURITY SYSTEMS
                                      INTERNATIONAL INC.


                                      By: /s/ K. S. Buchel, V.P.
                                         ----------------------------
                                      Name:
                                      Title:

                                      UMI MANUFACTURING CORP.


                                      By: /s/ K. S. Buchel, V.P.
                                         ----------------------------
                                      Name:
                                      Title:

<PAGE>   5
                                    - 5 -

                                      RALTECH LOGIC, INC.


                                      By: /s/ K. S. Buchel, V.P.
                                         ------------------------------
                                      Name:
                                      Title;

                                      E.E. ELECTRONIC COMPONENTS,
                                      INC.


                                      By: /s/ K. S. Buchel, V.P.
                                         ------------------------------
                                      Name:
                                      Title:

                                      ALARM LOCK SYSTEMS, INC.


                                      By: /s/ K. S. Buchel, V.P.
                                         ------------------------------
                                      Name:
                                      Title:

                                      DERRINGER SECURITY SYSTEMS,
                                      INC.


                                      By: /s/ K. S. Buchel, V.P.
                                         ------------------------------
                                      Name:
                                      Title:


CHEMICAL BANK, as Agent and Bank



By: /s/ Frank L. Arceri
   -----------------------------
Name: Frank L. Arceri
Title: Vice President

THE BANK OF NEW YORK, as Bank


By: /s/ KR Braddish
   -----------------------------
Name: Kevin R. Braddish
Title: Vice President

<PAGE>   1
                                                                 EXHIBIT 10.S


                                      SECOND AMENDMENT and WAIVER
                                      dated as of March 31, 1995 to the LOAN
                                      AGREEMENT dated as of July 27, 1994 (as
                                      the same may be further amended,
                                      supplemented or modified from time to time
                                      in accordance with its terms, the "Loan
                                      Agreement), among NAPCO SECURITY
                                      SYSTEMS, INC. a Delaware corporation
                                      (the "Borrower"), NAPCO SECURITY
                                      SYSTEMS INTERNATIONAL, INC., UMI
                                      MANUFACTURING CORP., RALTECH
                                      LOGIC, INC., E.E. ELECTRONIC
                                      COMPONENTS, INC., ALARM LOCK
                                      SYSTEMS, INC., and DERRINGER
                                      SECURITY SYSTEMS, INC. (individually,
                                      each a "Guarantor" and collectively, the
                                      "Guarantors"), CHEMICAL BANK, a New
                                      York banking corporation ("Chemical"),
                                      THE BANK OF NEW YORK ("BNY" and
                                      collectively with Chemical, the "Banks")
                                      and CHEMICAL BANK, as Agent (the
                                      "Agent").

WHEREAS, the Borrower and the Guarantors wish to amend and waive certain
provisions of the Loan Agreement;

WHEREAS, the Banks and the Agent have consented to amend and waive the Loan
Agreement to reflect the requests herein set forth;

NOW, THEREFORE, in consideration of the premises and of the mutual agreements
herein contained, the parties hereto agree as follows:

1.  Waiver of ARTICLE V. COVENANTS OF THE BORROWER. SECTION 5.02.
    -------------------------------------------------------------
    Negative Covenants. (b) Debt.
    -----------------------------

    Compliance with Article V. Section 5.02. (b) of the Loan Agreement is
    hereby waived to permit the Borrower to enter into with Chemical Bank (i)
    the ISDA Master Agreement dated as of December 1, 1994 and (ii) the
    Schedule to the Master Agreement dated as of December 1, 1994
    (collectively, the "Swap Documents"),  with respect to a one (1) year
    interest rate swap transaction covering a notional principal amount of
    $9,000,000.

2.  Waiver of ARTICLE V. COVENANTS OF THE BORROWER. SECTION 5.02.
    -------------------------------------------------------------
    Negative Covenants. (i) Guarantees.
    -----------------------------------
<PAGE>   2
                                      -2-

    Compliance with Article V. Section 5.02. (i) of the Loan Agreement is
    hereby waived to permit each of the Guarantors to guaranty the obligations
    of the Borrower under the Swap Documents.

3.  Waiver of ARTICLE V. COVENANTS OF THE BORROWER. SECTION 5.03.
    ------------------------------------------------------------
    Financial Requirements. (c) Current Ratio.
    ------------------------------------------

    Compliance with Section 5.03. (c) of the Loan Agreement is hereby waived
    for the interim six (6) months ended December 31, 1994 to permit the ratio
    of Consolidated Current Assets to Consolidated Current Liabilities to be
    less than 1.99 to 1.00 provided, however, such ratio was not less than 1.80
    to 1.00 as of such interim period end.

4.  Waiver of ARTICLE V. COVENANTS OF THE BORROWER. SECTION 5.03.
    -------------------------------------------------------------
    Financial Requirements. (d) Leverage Ratio.
    -------------------------------------------

    Compliance with Section 5.03. (d) of the Loan Agreement is hereby waived
    for the interim six (6) months ended December 31, 1994 to permit the ratio
    of Consolidated Total Unsubordinated Liabilities to Consolidated Tangible
    Net Worth plus Consolidated Subordinated Debt to be greater than 1.05 to
    1.00 provided, however, such ratio was not greater than 1.09 to 1.00 as of
    such interim period end.

5.  Waiver of ARTICLE V. COVENANTS OF THE BORROWER. SECTION 5.03.
    -------------------------------------------------------------
    Financial Requirements. (e) Debt Service Coverage Ratio.
    --------------------------------------------------------

    Compliance with Section 5.03. (e) of the Agreement is hereby waived for the
    interim six (6) months ended December 31, 1994 to permit the Debt Service
    Coverage Ratio to be less than 1.02 to 1.00 provided, however, such ratio
    was not less than .824 to 1.00 as such interim period end.

6.  Waiver of ARTICLE V. COVENANTS OF THE BORROWER. SECTION 5.03.
    -------------------------------------------------------------
    Financial Requirements. (g) Inventory Reliance.
    -----------------------------------------------

    Compliance with Section 5.03. (g) of the Loan Agreement is hereby waived
    for the interim six (6) months ended December 31, 1994 to permit the
    Inventory Reliance of the Borrower to be greater than 18% provided,
    however, the Inventory Reliance of the Borrower was not greater than 34% as
    of such interim period end.

7.  Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.01. Affirmative Covenants. (b) Reporting Requirements. (ii) Quarterly
    -----------------------------------------------------------------------
    Financial Statements.
    ---------------------

    Section 5.01(b) (ii) of the Loan Agreement is hereby amended by (i)
    deleting the word "Quarterly" in the first line thereof and substituting
    therefor the word "Interim", (ii) by inserting immediately preceding the
    word "As" in the first line
<PAGE>   3
                                      -3-

    thereof the phrase "(a)" and (iii) by inserting the following phrase
    immediately preceding the period at the end thereof as follows:

    "and (b) as soon as available and in any event within forty-five (45) days
    after the end of each calendar month, a copy of the consolidated financial
    statements of the Borrower and its Consolidated Affiliates for the
    immediately preceding calendar month, including a balance sheet with
    related statements of income and retained earnings and a statement of cash
    flows, all in reasonable detail and setting forth in comparative form
    (beginning one (1) year from the date of the Second Amendment and Waiver to
    this Agreement) the figures for the comparable month for the previous
    calendar year, prepared by the Chief Financial Officer of the Borrower, all
    such financial statements to be prepared in accordance with GAAP (subject
    to normal year-end adjustments)".

8.  Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ---------------------------------------------------------
    5.01. Affirmative Covenants. (b) Reporting Requirements. (xii) Other
    --------------------------------------------------------------------
    Quarterly Reports.
    ------------------

    Section 5.01.(b) (xii) of the Loan Agreement is hereby amended by deleting
    it in its entirety and substituting therefor the following:

    "(xii) OTHER REPORTS. (a) As soon as available, but in no event later than
    forty-five (45) days after the end of each fiscal quarter of the Borrower
    (i) production output schedules and (ii) schedules of staffing levels in
    the United States and the Dominican Republic, each in form, substance and
    detail satisfactory to the Agent and (b) As soon as available, but in no
    event later than forty-five (45) days after the end of each calendar month,
    (i) accounts receivable aging schedules of the Borrower and the Guarantors,
    with separate sub-totals for foreign and domestic accounts receivable and
    (ii) inventory designation schedules of the Borrower and the Guarantors,
    designating foreign and domestic inventory separately, each in form,
    substance and detail satisfactory to the Agent."

9.  Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.01. Affirmative Covenants.  (g) Visitation.
    ---------------------------------------------

    Section 5.01 (g) of the Loan Agreement is hereby amended by adding the
    following four new sentences to the end thereof as follows:

    "The Banks shall be permitted to conduct a field examination of the books,
    records, internal accounting and reporting procedures and all assets of the
    Borrower and its Consolidated Affiliates once each calendar year, the costs
    and expenses of which shall be paid for by the Borrower up to an aggregate
    amount of $20,000 (with amounts in excess thereof paid for by Chemical).
    Such field examination shall be performed by an independent firm (the
    "Firm") designated jointly by Chemical and BNY. The Banks will provide the
    Borrower with a copy of the invoice rendered by

<PAGE>   4
                                      -4-

    the Firm in connection with the completion of any field examination and the
    Banks will request that the Firm provide in the invoice a time summary by
    area and related billing rates charged. Should the Banks jointly agree to
    conduct more than one field examination per calendar year, the Borrower
    shall permit the Firm designated by the Banks to conduct additional field
    examinations during the course of a given calendar year, the costs and
    expenses of which shall be paid for by Chemical. The Banks agree that any
    such field examinations shall not be conducted (i) at any time during the
    forty-five days immediately following the end of the first, second and
    third fiscal quarters of any fiscal year of the Borrower nor (ii) at any
    time during the ninety days immediately following the end of each fiscal
    year of the Borrower."

10. Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ---------------------------------------------------------
    5.01. Affirmative Covenants.
    ----------------------------

    Section 5.01. of the Agreement is hereby amended by adding the following
    new sub-section "(o)" immediately following sub-section (n) thereof as
    follows:

    "(o) AMENDMENT FEE: (i) Upon the execution by the Borrower of the Second
    Amendment and Waiver dated as of March 31, 1995 and (ii) on each of June
    15, 1995, September 15, 1995 and December 15, 1995, the Borrower shall pay
    to Chemical, for its own account, an amount equal to $11,250, each such
    payment representing one quarter of an amendment fee in the aggregate
    amount of $45,000 (the "Chemical Amendment Fee") to be paid by the Borrower
    to Chemical in connection with the execution of the Second Amendment and
    Waiver dated as of March 31, 1995 to the Agreement. The Borrower agrees
    that in the event that, prior to December 15, 1995, the Commitments are
    reduced (including upon an Event of Default) to $0 and the obligations of
    the Borrower hereunder are accelerated, then there shall be due and payable
    to Chemical hereunder, and the Borrower shall promptly thereupon pay to
    Chemical, for its own account, the amount by which $45,000 exceeds the
    amount theretofore paid under this Section 5.01. (o)."

11. Amendment to ARTICLE V. COVENENTS OF THE BORRORWER. SECTION
    -----------------------------------------------------------
    5.02. Negative Covenants. (a) Liens, Etc. (i).
    ---------------------------------------------

    Section 5.02. (a) (i) of the Loan Agreement is hereby amended by adding the
    following phrase immediately preceding the semi-colon in sub-section (i) as
    follows:

    "and Section 5.02 (b) (xi) of this Agreement".

12. Amendment to ARTICLE V. COVENANTS OF THE BORROWER.  SECTION
    -----------------------------------------------------------
    5.02. Negative Covenants. (b) Debt.
    -----------------------------------
    Section 5.02 (b) of the Loan Agreement is hereby amended by adding to the
    end thereof new sub-sections "(x)" and "(xi)" as follows:
<PAGE>   5
                                      -5-

    "(x) Debt of the Borrower pursuant to the (i) ISDA Master Agreement dated
    as of December 1, 1994 between the Borrower and Chemical Bank and (ii)
    Schedule to the Master Agreement dated as of December 1, 1994 between the
    Borrower and Chemical Bank;"

    (xi) Debt owing to Chemical arising out of a secured line of credit issued
    for the purpose of direct borrowings in the maximum principal amount of
    $2,000,000.00, such line of credit to expire April 1, 1996, and any
    extensions, replacements or renewals thereof, on terms and conditions
    satisfactory to both Chemical and BNY, provided that any such extensions,
    replacements or renewals thereof shall not result in the aggregate
    principal amount of such indebtedness exceeding $2,000,000.00, all such
    indebtedness to be secured by the Collateral (subject to an inter-creditor
    agreement between the Banks) and guaranteed by the Guarantors;".

13. Amendment to ARTICLE V.  COVENANTS OF THE BORROWER.  SECTION
    ------------------------------------------------------------
    5.02. Negative Covenants.  (i) Guarantees.
    ------------------------------------------

    Section 5.02. (i) of the Loan Agreement is hereby amended by inserting the
    following phrase immediately preceding the period at the end thereof as
    follows:

    "; or (iv) guarantees by the Guarantors of the obligations of the Borrower
    under (i) the ISDA Master Agreement dated as of December 1, 1994 between
    the Borrower and Chemical Bank and (ii) the Schedule to the Master
    Agreement dated as of December 1, 1994 between the Borrower and Chemical
    Bank; or (v) guarantees by the Guarantors of the obligations of the
    Borrower of the Debt permitted by Section 5.02. (b) (xi) hereof".

14. Amendment to ARTICLE V.  COVENANTS OF THE BORROWER.  SECTION
    ------------------------------------------------------------
    5.03. Financial Requirements. (b) Consolidated Capital Expenditures.
    --------------------------------------------------------------------

    Section 5.03. (b) of the Loan Agreement is hereby amended by (i) deleting
    the number "$3,500,000.00" contained therein and substituting therefor the
    number "$3,800,000.00", (ii) deleting number "$2,000,000.00" contained
    therein and substituting therefor the number "$2,500,000.00" and (iii)
    deleting the number "$1,500,000.00" contained in the sixth line thereof and
    substituting therefor the number "$1,300,000.00".

15. Amendment to ARTICLE V.  COVENANTS OF THE BORROWER. SECTION
    -----------------------------------------------------------
    5.03. Financial Requirements. (c) Current Ratio.
    ------------------------------------------------

    Section 5.03. (c) of the Loan Agreement is hereby amended by deleting it in
    its entirety and substituting therefor the following:

    "(c) CURRENT RATIO. The Borrower will maintain a ratio of ConsoLidated
    Current Assets to Consolidated Current Liabilities of (i) not less than
    1.99 to 1.00 at all times
<PAGE>   6
                                      -6-

    from July 1, 1994 until December 30, 1994; (ii) not less than 1.70 to 1.00
    at all times from December 31, 1994 until December 30, 1995; (iii) not less
    than 1.85 to 1.00 at all times from December 31, 1995 until June 29, 1996;
    and (iv) not less than 2.25 to 1.00 at all times from June 30, 1996 and
    thereafter."

16. Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03. Financial Requirements. (d) Leverage Ratio.
    -------------------------------------------------

    Section 5.03. (d) of the Loan Agreement is hereby amended by deleting such
    section in its entirety and substituting therefor the following:

    "(d) LEVERAGE RATIO. The Borrower will maintain a ratio of (x) Consolidated
    Total Unsubordinated Liabilities to (y) Consolidated Tangible Net Worth
    plus Consolidated Subordinated Debt of not more than (i) 1.05 to 1.00 at
    all times from July 1, 1994 until December 30, 1994; (ii) 1.15 to 1.00 at
    all times from December 31, 1994 until September 29, 1995, (iii) 1.10 to
    1.00 at all times from September 30, 1995 until December 30, 1995 and (iv)
    1.00 to 1.00 at all times from December 31, 1995 and thereafter.

17. Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03. Financial Requirements. (e) Debt Service Coverage Ratio.
    --------------------------------------------------------------

    Section 5.03. (e) of the Loan Agreement is hereby amended by deleting it in
    its entirety and substituting therefor the following:

    "(e) DEBT SERVICE COVERAGE RATIO. The Borrower will maintain a Debt Service
    Coverage Ratio of not less than:

      (i) 1.02 to 1.00 at all times from July 1, 1994 until December 30, 1994;

     (ii) .824 to 1.00 at all times from December 31, 1994 until June 29, 1995;

    (iii) .94 to 1.00 at all times from June 30, 1995 until June 29, 1996: and

     (iv) 1.00 to 1.00 at all times from June 30, 1996 and thereafter."

18. Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03. Financial Requirements. (g) Inventory Reliance.
    -----------------------------------------------------

    Section 5.03. (g) of the Loan Agreement is hereby amended by deleting it in
    its entirety and substituting therefor the following:

    "(g) INVENTORY RELIANCE. The Borrower will maintain an Inventory Reliance
    of not more than:
<PAGE>   7
                                      -7-

      (i) 18% at all times from July 1, 1994 until December 30, 1994;

     (ii) 37% at all times from December 31, 1994 until June 29, 1995;

    (iii) 34% at all times from June 30, 1995 until September 29, 1995;

     (iv) 32% at all times from September 30, 1995 until December 30, 1995;

      (v) 30% at all times from December 31, 1995 until March 30, 1996;

     (vi) 20% at all times from March 31, 1996 until June 29, 1996; and

    (vii) 10% at all times from June 30, 1996 and thereafter."

19. Amendment to ARTICLE V. COVENANTS OF THE BORROWER. SECTION
    ----------------------------------------------------------
    5.03. Financial Requirements.
    -----------------------------

    Section 5.03. of the Loan Agreement is hereby amended by adding the
    following new sub-section "(h)" as follows:

    "(h) INVENTORY TURNOVER DAYS. The Borrower will not permit the number of
    inventory days in any Test Period, as defined below, to exceed the number
    of days for the corresponding period set forth below (inventory days shall
    mean (a) the consolidated inventory of the Borrower and its Consolidated
    Affiliates as of the last day of such Test Period divided by (b) the
    consolidated cost of goods sold of the Borrower and its Consolidated
    Affiliates for such Test Period, times (c) the number of days in such Test
    Period):

<TABLE>
<CAPTION>
    Period                                       Number of Days
    ------                                       --------------
    <S>                                               <C>
    March 31, 1995 - June 29, 1995                    276
    June 30, 1995 - September 29, 1995                258
    September 30, 1995 - December 30, 1995            246
    December 31, 1995 - March 30, 1996                238
    March 31, 1996 - June 29, 1996                    218
    June 30, 1996 and thereafter                      208
</TABLE>

    Test Period shall mean the immediately preceding four fiscal quarters of the
    Borrower ending on the date the number of "Inventory Turnover Days" is
    calculated."

This SECOND AMENDMENT and WAIVER shall be construed and enforced in
accordance with the laws of the State of New York.
<PAGE>   8
                                      -8-

Except as expressly amended or consented to hereby, the Loan Agreement shall
remain in full force and effect in accordance with the original terms thereof.

The SECOND AMENDMENT and WAIVER herein contained is limited specifically to the
matters set forth above and does not constitute directly or by implication an
amendment or waiver of any other provision of the Loan Agreement or any default
which may occur or may have occurred under the Loan Agreement.

Notwithstanding the provisions of the Security Agreements dated July 27, 1994
and entered into by the Borrower and each of the Guarantors in connection with
the closing of the Loan Agreement (the "Security Agreements"), (a) the
Borrower's obligations under the Swap Documents and (b) the Guarantors'
guaranty of the Borrower's obligations under the Swap Documents (pursuant to
the Guaranties dated July 27, 1994 and entered into by each of the Guarantors
in connection with the closing of the Loan Agreement), shall not be secured by
the Collateral described in the Security Agreements.

The Borrower and the Guarantors hereby represent and warrant that, after giving
effect to this SECOND AMENDMENT and WAIVER, no Event of Default or Default
exists under the Loan Agreement or any other related document.

Please be advised that should there be a need for further amendments or waivers
with respect to these covenants or any other covenants, those requests shall be
evaluated by the Agent and the Lenders when formally requested, in writing, by
the Borrower and the Guarantors.

This SECOND AMENDMENT and WAIVER may be executed in one or more
counterparts, each of which shall constitute an original, but all of which
when, taken together shall constitute but one SECOND AMENDMENT and WAIVER. The
SECOND AMENDMENT and WAIVER shall become effective when (i) duly executed
counterparts hereof which, when taken together, bear the signatures of each of
the parties hereto shall have been delivered to the Agent, (ii) the Banks
shall have entered into an amendment to the Intercreditor Agreement dated as of
July 27, 1994 (the "Intercreditor Agreement"), which such amendment amends
Exhibit A thereto to include the Debt permitted under Section 5.02. (b)(xi) of
the Loan Agreement as "Chemical Senior Loans" (as such term is defined in the
Intercreditor Agreement), (iii) the Agent shall have received copies of
executed waivers and amendments (as appropriate) to the Letter of Credit and
Bond Purchase Agreement dated as of April 1, 1985 between the Borrower and
Chemical Bank and the Credit Agreement dated as of November 21, 1991 among the
Borrower, the Guarantors named therein and Chemical Bank, such amendments and
waivers reflecting the matters set forth herein and (iv) the Agent shall have
received a check in the amount of $16,250, representing (a) a $5,000 amendment
fee to be paid to BNY and (b) one-quarter of an amendment fee in the aggregate
amount of $45,000 (the "Chemical Amendment Fee") to be paid to the Agent for
its own account. The remaining portion of the Chemical Amendment Fee payable to
Agent for its own account in the amount of $33,750 shall be payable as set
forth in Section 5.01. (o) of the Agreement.
<PAGE>   9
                                      -9.


Capitalized terms used herein and not otherwise defined herein shall have the
same meanings as defined in the Loan Agreement.

IN WITNESS WHEREOF, the Borrower, the Guarantors, the Banks and the Agent have
caused this SECOND AMENDMENT and WAIVER to be duly executed by their duly
authorized officers, all as of the day and year first above written.

                                      NAPCO SECURITY SYSTEMS, INC.


                                      By: /s/ K. Buchel
                                         -------------------------
                                      Name: Kevin Buchel
                                      Title: VP-Finance

                                      NAPCO SECURITY SYSTEMS
                                      INTERNATIONAL INC.


                                      By: /s/ K. Buchel
                                         -------------------------
                                      Name:
                                      Title:


                                      UMI MANUFACTURING CORP.


                                      By: /s/ K. Buchel
                                         -------------------------
                                      Name:
                                      Title:


                                      RALTECH LOGIC, INC.


                                      By: /s/ K. Buchel
                                         -------------------------
                                      Name:
                                      Title:
<PAGE>   10
                                    - 10 -


                                      E.E. ELECTRONIC COMPONENTS,
                                      INC.

                                      By: /s/ K. Buchel
                                         ---------------------------
                                      Name:
                                      Title:


                                      ALARM LOCK SYSTEMS, INC.


                                      By: /s/ K. Buchel
                                         ---------------------------
                                      Name:
                                      Title:


                                      DERRINGER SECURITY SYSTEMS,
                                      INC.


                                      By: /s/ K. Buchel
                                         ---------------------------
                                      Name:
                                      Title:



CHEMICAL BANK, as Agent and Bank


By: /s/ Robert F. Eisen Jr
   --------------------------
Name: Robert F. Eisen Jr
Title: VP


THE BANK OF NEW YORK, as Bank


By: /s/ Kevin R. Braddish
   --------------------------
Name: Kevin R. Braddish
Title: V.P.

<PAGE>   1
                                                                 EXHIBIT 10.T


[LOGO]                                                         Chemical Bank
                                                              
                                PROMISSORY NOTE
                                                              Melville, N.Y.
                                                        --------------------

$    500,000.00                                                 July 3, 1995   
- - ------------------------                                   -----------------
                                                                               

          On OCTOBER 2, 1995 (insert specific date or "DEMAND") for value
received, the undersigned hereby promises to pay to the order of CHEMICAL BANK
(hereinafter the "Bank") at its offices at 395 N. SERVICE RD. MELVILLE, N.Y.
FIVE HUNDRED THOUSAND AND NO/100************************************ DOLLARS
with interest payable on ____________________________ (specific date) and the
__________ day of each ______________________ (quarter, month, etc.) thereafter
(and at maturity) at a per annum rate of 2% above the Bank's Prime Rate (which
shall be the rate of interest as is publicly announced at the Bank's principal
office from time to time as its Prime Rate), adjusted as of the date of each
such change. The foregoing rate shall be computed for the actual number of days
elapsed on the basis of a 360-day year, but in no event shall be higher than
the maximum permitted under applicable law.  Interest on any past due amount,
whether at the due date thereof or by acceleration, shall be paid at a rate of
one percent per annum in excess of the above stated rate, but in no event
higher than the maximum permitted under applicable law. Time for payment
extended by law shall be included in the computation of interest.

       The undersigned hereby grants to the Bank a lien on, security interest
in and right of set-off against all moneys, securities and other property of
the undersigned and the proceeds thereof now or hereafter delivered to remain
with or in transit in any manner to the Bank, its correspondents or its agents
from or for the undersigned, whether for safekeeping, custody, pledge,
transmission, collection or for any other purpose, or coming into possession,
control or custody of the Bank, Chemical Securities, Inc., or any other
affiliate of the Bank in any way, and, also, any balance of any deposit account
and credits of the undersigned with, and any other claims of the undersigned
against, the Bank, Chemical Securities, Inc., or any other affiliate of the
Bank at any time existing (all of which are hereinafter collectively called
"Collateral"), as collateral security for the payment of this note and all
other liabilities and obligations now or hereafter owed by the undersigned to
the Bank, contracted with or acquired by the Bank, whether joint, several,
direct, indirect, absolute, contingent, secured, unsecured, matured or
unmatured (all of which are hereafter collectively called "Liabilities"),
hereby authorizing the Bank at any time or times, without notice or demand, to
apply any such Collateral or any proceeds thereof to any of such Liabilities in
such amounts as it in its sole discretion may select, either contingent,
unmatured or otherwise and whether any other collateral security therefor is
deemed adequate or not. Undersigned authorizes the Bank to deliver to others a
copy of this note as written notification of the undersigned's transfer of a
security interest in the Collateral. The Bank further is authorized at any time
or times, without demand or notice to the undersigned, to transfer to or
register in the name of its nominee or nominees all or any part of the
Collateral and to exercise any and all rights, power and privileges (except
that prior to an Event of Default the Bank shall not have the right to vote or
to direct the voting of any Collateral). The collateral security and other
rights described herein shall be in addition to any other collateral security
described in any separate agreement executed by the undersigned.

     In the event of: default in the prompt payment of any Liabilities; default
in any other indebtedness of the undersigned (which, for the purposes of this
sentence, means the undersigned or any guarantor, surety or endorser of, or any
person or entity which has pledged any of its property to secure, any
Liabilities); complete or partial liquidation or suspension of any business of
the undersigned; dissolution, merger, consolidation or reorganization of the
undersigned; death of or loss of employment by an individual or any member of
any partnership (if the undersigned is an individual or a partnership); failure
to furnish any financial information or to permit inspection of any books or
records at the Bank's request; a representation, warranty or statement of the
undersigned proving false in any material respect when made or furnished;
general assignment for the benefit of creditors or insolvency of the
undersigned; commencement of any proceeding supplementary to any execution
relating to any judgment against the undersigned; attachment, distraint, levy,
execution or final judgment against the undersigned or against the property of
the undersigned; assignment by the undersigned of any equity in any of the
Collateral without the written consent of the Bank; appointment of a receiver,
conservator, rehabilitator or similar officer for the undersigned, or for any
property of the undersigned; tax assessment by the United States Government or
any state or political subdivision thereof against the undersigned; the taking
of possession of, or assumption of control over, all or any substantial part of
the property of the undersigned by the United States Government, or any state
or political subdivision thereof, foreign government (de facto or de jure) or
any agency of any thereof; calling of a meeting of creditors, assignment for
the benefit of creditors or bulk sale or notice thereof; any mortgage, pledge
of or creation of a security interest in any assets without the consent of the
holder of this note; filing of a petition in bankruptcy, commencement of any
proceeding under any bankruptcy or debtor's law (or similar law analogous in
purpose or effect) for the relief, reorganization, composition, extension,
arrangement or readjustment of any of the obligations by or against the
undersigned; then, and in any of those events (each, an "Event of Default"),
all Liabilities, although otherwise unmatured or contingent, shall forthwith
become due and payable without notice or demand and notwithstanding anything to
the contrary contained herein or in any other instrument. Further, acceptance
of any payments shall not waive or affect any prior demand or acceleration of
these Liabilities, and each such payment made shall be applied first to the
payment of accrued interest, then to the aggregate unpaid principal or
otherwise as determined by the Bank in its sole discretion. The undersigned
hereby irrevocably consents to the in personam jurisdiction of the federal
and/or state courts located within the State of New York over controversies
arising from or relating to this note or the Liabilities and IRREVOCABLY WAIVES
TRIAL BY JURY and the right to interpose any counterclaim or offset of any
nature in any such litigation. The undersigned further irrevocably waives
presentment, demand, protest, notice of dishonor and all other notices or
demands of any kind in connection with this note or any Liabilities. The
undersigned shall be jointly and severally liable hereon.

     The Bank may, at its option, at any time when in the judgment of the Bank
the Collateral is inadequate or the Bank deems itself insecure, or upon or at
any time after the occurrence of an Event of Default, proceed to enforce
payment of the same and exercise any of or all the rights and remedies afforded
the Bank by the Uniform Commercial Code (the "Code") or otherwise possessed by
the Bank. Any requirement of the Code for reasonable notice to the undersigned
shall be deemed to have been complied with if such notice is mailed, postage
prepaid, to the undersigned and such other persons entitled to notice, at the
addresses shown on the records of the Bank at least four (4) days prior to the
time of sale, disposition or other event requiring notice under the Code.

     The undersigned agrees to pay to the Bank, as soon as incurred, all costs
and expenses incidental to the care, preservation, processing, sale or
collection of or realization upon any of or all the Collateral or incurred in
connection with the enforcement or collection of this note, or in any way
relating to the rights of the Bank hereunder, including reasonable inside or
outside counsel fees and expenses. Each and every right and remedy hereby
granted to the Bank or allowed to it by law shall be cumulative and not
exclusive and each may be exercised by the Bank from time to time and as often
as may be necessary.


<PAGE>   2
The undersigned shall have the sole responsibility for notifying the Bank in
writing that the undersigned wishes to take advantage of any redemption,
conversion or other similar right with respect to any of the Collateral. The
Bank may release any party (including any partner or any undersigned) without
notice to any of the undersigned, whether as co-makers, endorsers, guarantors,
sureties, assigns or otherwise, without affecting the liability of any of the
undersigned hereof or any partner of any undersigned hereof.

       Upon any transfer of this note, the undersigned hereby waiving notice of
any such transfer, the Bank may deliver the Collateral or any part thereof to
the transferee who shall thereupon become vested with all the rights herein or
under applicable law given to the Bank with respect thereto and the Bank shall
thereafter forever be relieved and fully discharged from any liability or
responsibility in the matter; but the Bank shall retain all rights hereby given
to it with respect to any Liabilities and Collateral not so transferred. No
modification or waiver of any of the provisions of this note shall be effective
unless in writing, signed by the Bank, and only to the extent therein set
forth; nor shall any such waiver be applicable except in the specific instance
for which given. This agreement sets forth the entire understanding of the
parties, and the undersigned acknowledges that no oral or other agreements,
conditions, promises, understandings, representations or warranties exist in
regard to the obligations hereunder, except those specifically set forth
herein.

       If the undersigned is a partnership, the agreement herein contained
shall remain in force and applicable, notwithstanding any changes in the
individuals composing the partnership or any release of any partner or partners
and their partners shall not thereby be released from any liability. If this
note is signed by more than one party, the terms "undersigned", as used herein,
shall include mean the "undersigned and each of them" and each undertaking
herein contained shall be their joint and several undertaking, provided,
however, that in the phrases "of the undersigned", "by the undersigned",
"against the undersigned", "for the undersigned", "to the undersigned", and "on
the undersigned", the term "undersigned" shall mean the "undersigned or any of
them"; and the Bank may release or exchange any of the Collateral belonging to
any of the parties hereto and it may renew or extend any of the liabilities of
any of them and may make additional advances or extensions of credit to any of
them or release or fail to set off any deposit account or credit to any of them
or grant other indulgences to any of them, all from time to time, before or
after maturity hereof, with or without further notice to or assent form any of
the other parties hereto. Each reference herein to the Bank shall be deemed to
include its successors, endorsees and assigns, in whose favor the provisions
hereof shall also inure. Each reference herein to the undersigned shall be
deemed to include the heirs, executors, administrators, legal representatives,
successors and assigns of the undersigned, all of whom shall be bound by the
provisions hereof.

       The provisions of this note shall be construed and interpreted and all
rights and obligations hereunder determined in accordance with the laws of the
State of New York, and, as to interest rates, applicable Federal law.

NAPCO SECURITY SYSTEMS, INC.            NAPCO SECURITY SYSTEMS, INC.

/s/ Kevin S. Buchel                       /s/ Kenneth Rosenberg
- - ------------------------------------    ------------------------------------
Sr. V.P. of Operations and Finance           President
Address:  333 Bayview Avenue            Address: 333 Bayview Avenue
          --------------------------             ---------------------------    
          Amityville, NY 11701                   AMITYVILLE, NY  11701 
<PAGE>   3
                                                                   
[LOGO]                                                                   
                                                                   Chemical Bank

                                PROMISSORY NOTE



                                                                    Melville, NY
                                                                ----------------

$ 500,000.00                                                       April 3, 1995
  -------------------                                          -----------------

On July 3, 1995 (insert specific date or "DEMAND"), for value received,  the
undersigned hereby promises to pay to the order of CHEMICAL BANK  (hereinafter
the "Bank") at its offices at 395 N. Service Rd. Melville, N.Y.   FIVE HUNDRED
THOUSAND AND NO/100*********************************** DOLLARS  with interest
payable on _______________________________________ (specific  date) and
the__________ day of each _____________________ (quarter, month,  etc.)
thereafter (and at maturity) at a per annum rate of 2% above the Bank's Prime
Rate (which shall be the rate of interest as is publicly announced at   the
Bank's principal office from time to time as its Prime Rate), adjusted as of
the date of each such change. The foregoing rate shall be computed for the
actual number of days elapsed on the basis of a 360-day year, but in no event
shall be higher than the maximum permitted under applicable law.  Interest on
any past due amount, whether at the due date thereof or by acceleration, shall
be paid at a rate of one percent per annum in excess of the above stated rate,
but in no event higher than the maximum permitted under applicable law. Time
for payment extended by law shall be included in the computation of interest.

      The undersigned hereby grants to the Bank a lien on, security interest
in and right of set-off against all moneys, securities and other property of the
undersigned and the proceeds thereof now or hereafter delivered to remain with
or in transit in any manner to the Bank, its correspondents or its agents from
or for the undersigned, whether for safekeeping, custody, pledge, transmission,
collection or for any other purpose, or coming into possession, control or
custody of the Bank, Chemical Securities, Inc., or any other affiliate of the
Bank in any way, and, also, any balance of any deposit account and credits of
the undersigned with, and any other claims of the undersigned against, the
Bank, Chemical Securities, Inc., or any other affiliate of the Bank at any time
existing (all of which are hereinafter collectively called "Collateral"), as
collateral security for the payment of this note and all other liabilities and
obligations now or hereafter owed by the undersigned to the Bank, contracted
with or acquired by the Bank, whether joint, several, direct, indirect,
absolute, contingent, secured, unsecured, matured or unmatured (all of which
are hereafter collectively called "Liabilities"), hereby authorizing the Bank
at any time or times, without notice or demand, to apply any such Collateral or
any proceeds thereof to any of such Liabilities in such amounts as it in its
sole discretion may select, either contingent, unmatured or otherwise and
whether any other collateral security therefor is deemed adequate or not.
Undersigned authorizes the Bank to deliver to others a copy of this note as
written notification of the undersigned's transfer of a security interest in
the Collateral. The Bank further is authorized at any time or times, without
demand or notice to the undersigned, to transfer to or register in the name of
its nominee or nominees all or any part of the Collateral and to exercise any
and all rights, power and privileges (except that prior to an Event of Default
the Bank shall not have the right to vote or to direct the voting of any
Collateral). The collateral security and other rights described herein shall be
in addition to any other collateral security described in any separate
agreement executed by the undersigned.

      In the event of: default in the prompt payment of any Liabilities;
default in any other indebtedness of the undersigned (which, for the purposes
of this sentence, means the undersigned or any guarantor, surety or endorser
of, or any person or entity which has pledged any of its property to secure,
any Liabilities); complete or partial liquidation or suspension of any business
of the undersigned; dissolution, merger, consolidation or reorganization of the
undersigned; death of or loss of employment by an individual or any member of
any partnership (if the undersigned is an individual or a partnership), failure
to furnish any financial information or to permit inspection of any books or
records at the Bank's request; a representation, warranty or statement of the
undersigned proving false in any material respect when made or furnished;
general assignment for the benefit of creditors or insolvency of the
undersigned; commencement of any proceeding supplementary to any execution
relating to any judgment against the undersigned; attachment, distraint, levy,
execution or final judgment against the undersigned or against the property of
the undersigned; assignment by the undersigned of any equity in any of the
Collateral without the written consent of the Bank; appointment of a receiver,
conservator, rehabilitator or similar officer for the undersigned, or for any
property of the undersigned; tax assessment by the United States Government or
any state or political subdivision thereof against the undersigned; the taking
of possession of, or assumption of control over, all or any substantial part of
the property of the undersigned by the United States Government, or any state
or political subdivision thereof, foreign government (de facto or de jure) or
any agency of any thereof; calling of a meeting of creditors, assignment for
the benefit of creditors or bulk sale or notice thereof; any mortgage, pledge
of or creation of a security interest in any assets without the consent of the
holder of this note; filing of a petition in bankruptcy, commencement of any
proceeding under any bankruptcy or debtor's law (or similar law analogous in
purpose or effect) for the relief, reorganization, composition, extension,
arrangement or readjustment of any of the obligations by or against the
undersigned; then, and in any of those events (each, an "Event of Default"),
all Liabilities, although otherwise unmatured or contingent, shall forthwith
become due and payable without notice or demand and notwithstanding anything to
the contrary contained herein or in any other instrument. Further, acceptance
of any payments shall not waive or affect any prior demand or acceleration of
these Liabilities, and each such payment made shall be applied first to the
payment of accrued interest, then to the aggregate unpaid principal or
otherwise as determined by the Bank in its sole discretion. The undersigned
hereby irrevocably consents to the in personam jurisdiction of the federal
and/or state courts located within the State of New York over controversies
arising from or relating to this note or the Liabilities and IRREVOCABLY WAIVES
TRIAL BY JURY and the right to interpose any counterclaim or offset of any
nature in any such litigation. The undersigned further irrevocably waives
presentment, demand, protest, notice of dishonor and all other notices or
demands of any kind in connection with this note or any Liabilities. The
undersigned shall be jointly and severally liable hereon.

     The Bank may, at its option, at any time when in the judgment of the Bank
the Collateral is inadequate or the Bank deems itself insecure, or upon or at
any time after the occurrence of an Event of Default, proceed to enforce
payment of the same and exercise any of or all the rights and remedies afforded
the Bank by the Uniform Commercial Code (the "Code") or otherwise possessed by
the Bank. Any requirement of the Code for reasonable notice to the undersigned
shall be deemed to have been complied with if such notice is mailed, postage
prepaid, to the undersigned and such other persons entitled to notice, at the
addresses shown on the records of the Bank at least four (4) days prior to the
time of sale, disposition or other event requiring notice under the Code.

     The undersigned agrees to pay to the Bank, as soon as incurred, all costs
and expenses incidental to the care, preservation, processing, sale or
collection of or realization upon any of or all the Collateral or incurred in
connection with the enforcement or collection of this note, or in any way
relating to the rights of the Bank hereunder, including reasonable inside or
outside counsel fees and expenses. Each and every right and remedy hereby
granted to the Bank or allowed to it by law shall be cumulative and not
exclusive and each may be exercised by the Bank from time to time and as often
as may be necessary.


<PAGE>   4
The undersigned shall have the sole responsibility for notifying the Bank in
writing that the undersigned wishes to take advantage of any redemption,
conversion or other similar right with respect to any of the Collateral. The
Bank may release any party (including any partner or any undersigned) without
notice to any of the undersigned, whether as co-makers, endorsers, guarantors,
sureties, assigns or otherwise, without affecting the liability of any of the
undersigned hereof or any partner of any undersigned hereof.

       Upon any transfer of this note, the undersigned hereby waiving notice of
any such transfer, the Bank may deliver the Collateral or any part thereof to
the transferee who shall thereupon become vested with all the rights herein or
under applicable law given to the Bank with respect thereto and the Bank shall
thereafter forever be relieved and fully discharged from any liability or
responsibility in the matter; but the Bank shall retain all rights hereby given
to it with respect to any Liabilities and Collateral not so transferred. No
modification or waiver of any of the provisions of this note shall be effective
unless in writing, signed by the Bank, and only to the extent therein set
forth; nor shall any such waiver be applicable except in the specific instance
for which given. This agreement sets forth the entire understanding of the
parties, and the undersigned acknowledges that no oral or other agreements,
conditions, promises, understandings, representations or warranties exist in
regard to the obligations hereunder, except those specifically set forth
herein.

       If the undersigned is a partnership, the agreement herein contained
shall remain in force and applicable, notwithstanding any changes in the
individuals composing the partnership or any release of any partner or partners
and their partners shall not thereby be released from any liability. If this
note is signed by more than one party, the terms "undersigned", as used herein,
shall include mean the "undersigned and each of them" and each undertaking
herein contained shall be their joint and several undertaking, provided,
however, that in the phrases "of the undersigned", "by the undersigned",
"against the undersigned", "for the undersigned", "to the undersigned", and "on
the undersigned", the term "undersigned" shall mean the "undersigned or any of
them"; and the Bank may release or exchange any of the Collateral belonging to
any of the parties hereto and it may renew or extend any of the liabilities of
any of them and may make additional advances or extensions of credit to any of
them or release or fail to set off any deposit account or credit to any of them
or grant other indulgences to any of them, all from time to time, before or
after maturity hereof, with or without further notice to or assent form any of
the other parties hereto. Each reference herein to the Bank shall be deemed to
include its successors, endorsees and assigns, in whose favor the provisions
hereof shall also inure. Each reference herein to the undersigned shall be
deemed to include the heirs, executors, administrators, legal representatives,
successors and assigns of the undersigned, all of whom shall be bound by the
provisions hereof.

       The provisions of this note shall be construed and interpreted and all
rights and obligations hereunder determined in accordance with the laws of the
State of New York, and, as to interest rates, applicable Federal law.

NAPCO SECURITY SYSTEMS, INC.

/s/ Kevin S. Buchel                      /s/ Kenneth Rosenberg
- - ------------------------------------    ---------------------------------
Kevin S. Buchel, Sr. V.P. Operations      Kenneth Rosenberg, President
                 & Finance
Address:  333 Bayview Avenue             Address:   333 Bayview Avenue
        ----------------------------             ------------------------ 
          Amityville, NY 11707                      Amityville, NY  11701





<PAGE>   1

                                                                      EXHIBIT 11

                          NAPCO SECURITY SYSTEMS, INC.

                       COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>
                          1995        1994         1993         1992         1991
                          ----        ----         ----         ----         ----
<S>                    <C>         <C>          <C>          <C>          <C>
Weighted average
 number of shares
 outstanding           4,367,727    4,367,577    4,366,827    4,366,527    4,366,527

Add common stock
 equivalents              21,904       27,053       39,077       13,472       12,263
                      ----------   ----------   ----------   ----------   ----------

Adjusted weighted
 average shares
 outstanding           4,389,631    4,394,630    4,405,904    4,379,999    4,378,790
                      ==========   ==========   ==========   ==========   ==========

Net Income:           $  512,000   $1,254,000   $2,317,000   $1,406,000   $  511,000
                      ==========   ==========   ==========   ==========   ==========

Earnings per share:
 primary and fully
 diluted:             $      .12   $      .29   $      .53   $      .32   $      .12
                      ==========   ==========   ==========   ==========   ==========
</TABLE>


           Earnings per common and common equivalent shares are based upon the
      weighted average number of shares of common stock and common stock
      equivalents outstanding during the respective periods.  Stock options have
      been considered to be the equivalent of common stock.  Shares issuable
      upon exercise of stock options, to the extent appropriate, have been added
      to the average common shares actually outstanding for purposes of this
      computation, and shares assumed to be purchased at the average market
      price during the respective periods, with proceeds from the exercise of
      such options, have been deducted from the average shares outstanding.



                                      E-41


<PAGE>   1

                                                                      EXHIBIT 12

                          NAPCO SECURITY SYSTEMS, INC.

                             COMPUTATION OF RATIOS


<TABLE>
<CAPTION>
                                           1995             1994              1993
                                           ----             ----              ----
                                              (In thousands, except for ratios)
<S> <C>                                   <C>             <C>              <C>
A.  Current Assets                         $39,916         $40,105          $37,809
B.  Current Liabilities                     11,256          12,072           17,873

    Current Ratio
      (Line A / Line B)                   3.5 to 1        3.3 to 1         2.1 to 1

C.  Sales                                  $48,078         $46,873          $46,560
D.  Receivables                             13,647          14,687           12,088

    Ratio (Line C / Line D)               3.5 to 1        3.2 to 1         3.9 to 1

E.  Total Current
      Liabilities                          $11,256         $12,072          $17,873
F.  Long Term Debt                          15,275          13,690            6,567
G.  Deferred Income Taxes                      648               0                0
H.  Total Debt                              27,179          25,762           24,440
I.  Equity                                  28,560          28,048           26,793

    Ratio (Line H / Line I)                 1 to 1         .9 to 1          .9 to 1
</TABLE>



                                     E-42

<PAGE>   1
                                                                    EXHIBIT 21

                          SUBSIDIARIES OF THE COMPANY


     The following are the Company's subsidiaries as of the close of the fiscal
year ended June 30, 1995.  All beneficial interests are wholly-owned, directly
or indirectly, by the Company and are included in the Company's consolidated
financial statements.


<TABLE>
<CAPTION>
                                                              State or
                                                          Jurisdiction of
               Name                                        Organization
               ----                                       ---------------
<S>                                                          <C>
Alarm Lock Systems, Inc.                                     Delaware

Derringer Security Systems, Inc.                             New York

E.E. Electronic Components Inc.                              New York

Napco Security Systems International, Inc.                   New York

NSS Caribe, S.A.                                             Dominican
                                                             Republic

Raltech Logic, Inc.                                          New York

UMI Manufacturing Corp.                                      New York
</TABLE>



                                     E-43

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               JUN-30-1995
<CASH>                                         368,000
<SECURITIES>                                         0
<RECEIVABLES>                               14,309,000
<ALLOWANCES>                                   662,000
<INVENTORY>                                 24,178,000
<CURRENT-ASSETS>                            39,916,000
<PP&E>                                      20,516,000
<DEPRECIATION>                               8,013,000
<TOTAL-ASSETS>                              55,739,000
<CURRENT-LIABILITIES>                       11,256,000
<BONDS>                                     15,275,000
<COMMON>                                        59,000
                                0
                                          0
<OTHER-SE>                                  28,501,000
<TOTAL-LIABILITY-AND-EQUITY>                55,739,000
<SALES>                                     48,078,000
<TOTAL-REVENUES>                            48,078,000
<CGS>                                       36,753,000
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             8,994,000
<LOSS-PROVISION>                               218,000
<INTEREST-EXPENSE>                           1,412,000
<INCOME-PRETAX>                              1,044,000
<INCOME-TAX>                                   532,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   512,000
<EPS-PRIMARY>                                      .12
<EPS-DILUTED>                                      .12
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission