NARRAGANSETT ELECTRIC CO
10-Q, 1994-11-10
ELECTRIC SERVICES
Previous: MULTIMEDIA INC, 10-Q, 1994-11-10
Next: NASHUA CORP, 10-Q, 1994-11-10



<PAGE>



               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.   20549

                            FORM 10-Q

  (X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

        For the quarterly period ended September 30, 1994

                               OR

 ( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

                  Commission File Number 0-898


            (LOGO)  THE NARRAGANSETT ELECTRIC COMPANY


       (Exact name of registrant as specified in charter)


       Rhode Island                 05-0187805
       (State or other              (I.R.S. Employer
       jurisdiction of              Identification No.)
       incorporation or
       organization)


          280 Melrose Street, Providence, R.I.   02901
            (Address of principal executive offices)

       Registrant's telephone number, including area code
                         (401-941-1400)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                       Yes (X)      No ( )


Common stock, par value $50 per share, authorized and
outstanding:  1,132,487 shares at September 30, 1994.
<PAGE>
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
- ----------------------------
<TABLE>
                        THE NARRAGANSETT ELECTRIC COMPANY
                              Statements of Income
                           Periods Ended September 30
                                   (Unaudited)
<CAPTION>
                                               Quarter           Nine Months
                                               -------           -----------
                                          1994      1993      1994       1993
                                          ----      ----      ----       ----
                                                     (In Thousands)
<S>                                        <C>       <C>       <C>        <C>
Operating revenue                       $137,014  $136,174  $366,275   $367,850
                                        --------  --------  --------   --------
Operating expenses:
  Purchased electric energy, principally from
   New England Power Company, an affiliate84,859    89,381   228,436    237,380
  Other operation                         19,126    17,659    52,454     53,639
  Maintenance                              3,112     2,608     9,339      9,430
  Depreciation                             6,650     4,652    19,980     13,727
  Taxes, other than federal income taxes   8,975     9,198    27,414     27,452
  Federal income taxes                     3,355     2,915     4,594      4,304
                                        --------  --------  --------   --------
       Total operating expenses          126,077   126,413   342,217    345,932
                                        --------  --------  --------   --------
       Operating income                   10,937     9,761    24,058     21,918

Other income:
  Allowance for equity funds used
   during construction                       343       139       961        294
  Other income (expense) - net              (194)       23    (1,246)    (1,017)
                                        --------  --------  --------   --------
       Operating and other income         11,086     9,923    23,773     21,195
                                        --------  --------  --------   --------

Interest:
  Interest on long-term debt               3,675     3,261    10,489      9,454
  Other interest                             685       387     1,913      1,364
  Allowance for borrowed funds used during
   construction - credit                    (504)     (160)   (1,160)      (351)
                                        --------  --------  --------   --------
       Total interest                      3,856     3,488    11,242     10,467
                                        --------  --------  --------   --------

       Net income                       $  7,230  $  6,435  $ 12,531   $ 10,728
                                        ========  ========  ========   ========



                         Statements of Retained Earnings


Retained earnings at beginning of period$ 84,755  $ 74,326  $ 81,659   $ 74,207
Net income                                 7,230     6,435    12,531     10,728
Dividends declared on cumulative
  preferred stock                           (535)     (619)   (1,607)    (1,396)
Dividends declared on common stock        (1,132)     (566)   (2,265)    (3,963)
Premium on redemption of preferred stock              (361)                (361)
                                        --------  --------  --------   --------
Retained earnings at end of period      $ 90,318  $ 79,215  $ 90,318   $ 79,215
                                        ========  ========  ========   ========

   The accompanying notes are an integral part of these financial statements.

            Per share data is not relevant because the Company's common stock is wholly
                               owned by New England Electric System.
</TABLE>
<PAGE>
<TABLE>
                         THE NARRAGANSETT ELECTRIC COMPANY
                               Statements of Income
                         Twelve Months Ended September 30
                                    (Unaudited)
<CAPTION>
                                                              1994       1993
                                                              ----       ----
                                                               (In Thousands)
<S>                                                            <C>        <C>
Operating revenue                                          $481,453    $484,787
                                                           --------    --------
Operating expenses:
    Purchased electric energy, principally from
     New England Power Company, an affiliate                301,952     310,343
    Other operation                                          72,537      71,214
    Maintenance                                              12,088      12,294
    Depreciation                                             23,898      18,906
    Taxes, other than federal income taxes                   35,808      35,955
    Federal income taxes                                      4,465       5,968
                                                           --------    --------
          Total operating expenses                          450,748     454,680
                                                           --------    --------

          Operating income                                   30,705      30,107

Other income:
    Allowance for equity funds used
     during construction                                      1,210         303
    Other income (expense) - net                               (863)       (902)
                                                           --------    --------

          Operating and other income                         31,052      29,508
                                                           --------    --------

Interest:
    Interest on long-term debt                               13,751      12,728
    Other interest                                            2,623       1,687
    Allowance for borrowed funds used during
     construction - credit                                   (1,399)       (469)
                                                           --------    --------
          Total interest                                     14,975      13,946
                                                           --------    --------

          Net income                                       $ 16,077    $ 15,562
                                                           ========    ========


                          Statements of Retained Earnings

Retained earnings at beginning of period                   $ 79,215    $ 71,460
Net income                                                   16,077      15,562
Dividends declared on cumulative
    preferred stock                                          (2,143)     (1,784)
Dividends declared on common stock                           (2,831)     (5,662)
Premium on redemption of preferred stock                                   (361)
                                                           --------    --------
Retained earnings at end of period                         $ 90,318    $ 79,215
                                                           ========    ========

    The accompanying notes are an integral part of these financial statements.

    Per share data is not relevant because the Company's common stock is wholly
                       owned by New England Electric System.
</TABLE>
<PAGE>
<TABLE>
                              THE NARRAGANSETT ELECTRIC COMPANY
                                       Balance Sheets
                                         (Unaudited)
<CAPTION>
                                                               September 30,   December 31,
                                           ASSETS                  1994            1993
                                           ------                  ----            ----
                                                                      (In Thousands)
<S>                                                                 <C>             <C>
Utility plant, at original cost                                  $596,058        $534,569
   Less accumulated provisions for depreciation                   163,077         156,652
                                                                 --------        --------
                                                                  432,981         377,917
Construction work in progress                                      37,520          43,660
                                                                 --------        --------
     Net utility plant                                            470,501         421,577
                                                                 --------        --------
Current assets:
   Cash                                                               328             838
   Accounts receivable:
     From sales of electric energy                                 50,549          55,795
     Other (including $6,941,000 and $1,087,000 from affiliates)   22,462          11,701
       Less reserves for doubtful accounts                          4,377           3,800
                                                                 --------        --------
                                                                   68,634          63,696
   Unbilled revenues                                               13,175
   Fuel, materials and supplies, at average cost                    6,331           4,572
   Prepaid and other current assets                                12,232          11,515
                                                                 --------        --------
       Total current assets                                       100,700          80,621
                                                                 --------        --------
Deferred charges and other assets                                  55,381          53,709
                                                                 --------        --------
                                                                 $626,582        $555,907
                                                                 ========        ========

                               CAPITALIZATION AND LIABILITIES
                               ------------------------------
Capitalization:
   Common stock, par value $50 per share,
     authorized and outstanding 1,132,487 shares                 $ 56,624        $ 56,624
   Premiums on preferred stocks                                       170             170
   Other paid-in capital                                           45,000          45,000
   Retained earnings                                               90,318          81,659
                                                                 --------        --------
       Total common equity                                        192,112         183,453
   Cumulative preferred stock                                      36,500          36,500
   Long-term debt                                                 178,893         155,972
                                                                 --------        --------
       Total capitalization                                       407,505         375,925
                                                                 --------        --------
Current liabilities:
   Short-term debt (including $23,625,000 and $19,725,000
     to affiliates)                                                33,625          19,725
   Accounts payable (including $48,903,000 and $43,468,000
     to affiliates)                                                55,708          51,005

Accrued liabilities:
   Taxes                                                            1,979           1,712
   Interest                                                         3,134           4,921
   Other accrued expenses                                          29,520          11,798
Customer deposits                                                   5,524           5,622
Dividends payable                                                   1,668           1,102
                                                                 --------        --------
       Total current liabilities                                  131,158          95,885
                                                                 --------        --------
Deferred federal income taxes                                      67,013          63,494
Unamortized investment tax credits                                  8,645           9,026
Other reserves and deferred credits                                12,261          11,577
                                                                 --------        --------
                                                                 $626,582        $555,907
                                                                 ========        ========

         The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
                              THE NARRAGANSETT ELECTRIC COMPANY
                                  Statements of Cash Flows
                               Nine Months Ended September 30
                                         (Unaudited)
<CAPTION>
                                                                   1994            1993
                                                                   ----            ----
                                                                      (In Thousands)
<S>                                                                   <C>            <C>
Operating Activities:
     Net income                                                  $ 12,531       $ 10,728
     Adjustments to reconcile net income to net cash
       provided by operating activities:
     Depreciation                                                  19,980         13,727
     Deferred federal income taxes and investment
       tax credit - net                                             1,198          1,562
     Allowance for funds used during construction                  (2,121)          (645)
     Amortization of unbilled revenues                              4,105
     Early retirement program                                                      2,705
     Decrease (increase) in accounts receivable,
       net, and unbilled revenues                                 (18,113)        (7,863)
     Decrease (increase) in fuel, materials, and supplies          (1,759)           606
     Increase (decrease) in accounts payable                        4,703          3,145
     Increase (decrease) in other current liabilities              11,999         (1,367)
     Other, net                                                       998         (2,455)
                                                                 --------       --------
         Net cash provided by operating activities               $ 33,521       $ 20,143
                                                                 --------       --------

Investing Activities:
     Plant expenditures, excluding allowance for
       funds used during construction                            $(66,725)      $(45,398)
     Other investing activities                                      (900)
                                                                 --------       --------
         Net cash used in investing activities                   $(67,625)      $(45,398)
                                                                 --------       --------

Financing Activities:
     Dividends paid on common stock                              $ (1,699)      $ (5,095)
     Dividends paid on preferred stock                             (1,607)        (1,233)
     Preferred stock - issues                                                     20,000
     Preferred stock - retirements                                               (10,000)
     Premium on redemption of preferred stock                                       (361)
     Long-term debt - issues                                       23,000         27,500
     Long-term debt - retirements                                                (14,900)
     Premium on reacquisition of long-term debt                                     (652)
     Changes in short-term debt                                    13,900         10,700
                                                                 --------       --------

         Net cash provided by financing activities               $ 33,594       $ 25,959
                                                                 --------       --------

Net increase (decrease) in cash and cash equivalents             $   (510)      $    704

Cash and cash equivalents at beginning of period                      838            830
                                                                 --------       --------
Cash and cash equivalents at end of period                       $    328       $  1,534
                                                                 ========       ========

Supplementary Information:
     Interest paid less amounts capitalized                      $ 12,286       $ 11,122
                                                                 --------       --------
   Federal income taxes paid                        $    703     $  2,934
                                                    --------     --------

The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
Note A
- ------

     A 1986 Rhode Island Supreme Court decision held that the Rhode
Island Public Utilities Commission's (RIPUC) rate-making powers
include the authority to order refunds of amounts earned in excess
of an allowed return.  As a result, the RIPUC monitors the
Company's earnings on a continuous basis.


Note B - Hazardous Waste
- ------------------------

     The Federal Comprehensive Environmental Response, Compensation
and Liability Act, more commonly known as the "Superfund" law,
imposes strict, joint and several liability, regardless of fault,
for remediation of property contaminated with hazardous substances. 
Parties liable include past and present site owners and operators,
transporters that brought wastes to the site, and entities that
generated or arranged for disposal or treatment of wastes
ultimately disposed of at the site.

     The electric utility industry typically utilizes and/or
generates in its operations a range of potentially hazardous
products and by-products.  These products or by-products may not
have previously been considered hazardous, and may not currently be
considered hazardous, but may be identified as such by federal,
state, or local authorities in the future.  The New England
Electric System (NEES) subsidiaries currently have in place an
environmental audit program intended to enhance compliance with
existing federal, state, and local requirements regarding the
handling of potentially hazardous products and by-products.

     Federal and state environmental agencies have contacted the
Company regarding liability for cleanup of sites alleged to contain
hazardous waste or substances.  The Company has been named as a
potentially responsible party (PRP) by either the U.S.
Environmental Protection Agency or the Massachusetts Department of
Environmental Protection at two sites (one of which is located in
Massachusetts) at which hazardous waste is alleged to have been
disposed.  The Company is also aware of other sites for which it
may be held responsible for remediating and it is likely that, in
the future, the Company will become involved in additional
proceedings demanding contribution for the cost of remediating
additional hazardous waste sites.

     Gas was manufactured from coal in Rhode Island in the past. 
The Company is aware of five sites on which gas was manufactured or
manufactured gas was stored that were owned either by the Company
<PAGE>
Note B - Hazardous Waste - Continued
- ------------------------

or by its predecessor companies.  It is not known to what extent
the Company would be held liable for hazardous wastes, if any, left
at these manufactured gas locations.

     There are significant uncertainties as to the potential costs
to investigate and, when necessary, remediate any given hazardous
waste site.  Factors such as the evolving nature of remediation
technology and regulatory requirements and the particular
characteristics of each site, including, for example, the size of
the site, the nature and amount of waste disposed at the site, and
the surrounding geography and land use, make precise estimates
difficult.  A preliminary review by a consultant hired by the NEES
companies of the potential cost of investigating and, if necessary,
remediating Rhode Island manufactured gas sites resulted in costs
per site ranging from less than $1 million to $8 million.  An
informal survey of other utilities conducted on behalf of NEES and
its subsidiaries indicated costs in a similar range.

     There are also significant uncertainties as to the portion, if
any, of the investigation and remediation costs of any particular
hazardous waste site that may ultimately be borne by the Company.

     The Company believes that hazardous waste liabilities for all
sites of which it is aware will not be material (10 percent of
common equity) to its financial position.  Where appropriate, the
Company intends to seek recovery from its insurers and from other
PRPs, but it is uncertain whether, and to what extent, such efforts
will be successful.


Note C
- ------

     In the opinion of the Company, these statements reflect all
adjustments (which include normal recurring adjustments) necessary
for a fair statement of the results of its operations for the
periods presented and should be considered in conjunction with the
notes to the financial statements in the Company's 1993 Annual
Report.
<PAGE>
    Item 2. Management's Discussion and Analysis of Financial
    ---------------------------------------------------------
               Condition and Results of Operations
               -----------------------------------

Earnings
- --------
     Net income for the third quarter and first nine months of 1994
increased by $1 million and $2 million, respectively, as compared
to the same periods last year.  The increase in earnings for the
quarter reflects increased kilowatthour (KWH) sales billed to
ultimate customers and the commencement of recognition of revenue
for electricity delivered but not yet billed (unbilled revenue)
pursuant to a rate agreement (see Rate Activity section).  The
increase in KWH sales reflects weather conditions and an improving
economy.
     Earnings in the first nine months of 1993 included a one-time
charge of $3 million after tax ($5 million before tax) associated
with an early retirement offer and special severance program. 
Excluding the effect of this 1993 charge, earnings for the first
nine months of 1994 decreased by $1 million as compared to the
corresponding periods last year.  This decrease is primarily due to
increases in other operation expenses, partially offset by the net
increase in third quarter earnings.

Rate Activity
- -------------
     In July 1994, the Rhode Island Public Utilities Commission
(RIPUC) approved a rate agreement between the Company and the Rhode
<PAGE>
Island Division of Public Utilities and Carriers that provides for
a 5 percent base rate discount, excluding fuel costs, for the
Company's large commercial and industrial customers who sign an
agreement to give a five year notice to the Company before they
purchase power from another supplier or generate any additional
power themselves.  The notice provision may be reduced from five to
three years under certain conditions.  The amount of the discount,
if all eligible customers sign agreements, is approximately $4
million per year.  Customers representing approximately 63 percent
of all eligible revenues have signed agreements.  The agreement
also provides for the Company to recognize unbilled revenues for
accounting purposes.  Unbilled revenues at December 31, 1993 of
approximately $14 million are being amortized to income over a
twenty-one month period beginning April 1994 through December 1995. 
In addition, the Company now recognizes seasonal fluctuations in
unbilled revenues on a quarterly basis.  The Company began
recording the effects of this rate agreement in the third quarter
of 1994.
     Effective March 1993, the RIPUC approved a new purchased power
cost adjustment mechanism for the recovery of all of the Company's
purchased power costs, excluding fuel and oil conservation
adjustment charges which continue to be recovered through separate
adjustment mechanisms.  Under the new mechanism any over or under-
collections of purchased power expense will ultimately be passed on
<PAGE>
to customers including the effects of peak-demand billing
fluctuations.  The Company accrues the effects of this new
mechanism on its books on a current basis.  In August 1994, the
RIPUC gave notice that it intends to open a proceeding to consider
the effect of fuel adjustment clauses on utility incentives to
reduce costs.
     Effective January 1993, the RIPUC approved a $1.5 million
increase in rates for the Company, representing the first step of
a three year phase-in of the Company's recovery of costs associated
with postretirement benefits other than pensions (PBOPs).  A second
$1.5 million increase took effect January 1994 and the third and
final step increase is anticipated to go into effect in January
1995.
     A 1986 Rhode Island Supreme Court decision held that the
RIPUC's rate-making powers include the authority to order refunds
of amounts earned in excess of an allowed return.  As a result, the
RIPUC monitors the Company's earnings on a continuous basis.

Demand-Side Management Programs
- -------------------------------
     The Company files its conservation and load management
program, also referred to in the industry as demand-side management
(DSM) program, regularly with the RIPUC and has received approval
to recover in rates estimated DSM expenditures on a current basis. 
The rates provide for reconciling estimated expenditures to actual
<PAGE>
DSM expenditures, with interest.  Expenditures subject to the
reconciliation mechanism were $5.6 million in the first nine months
of 1994 and $12 million for the full year 1993.  Since 1990, the
Company has been allowed to earn incentives based on the results of
its DSM program.  Before incentives are recorded, the Company must
be able to demonstrate to the RIPUC the electricity savings
produced by its DSM program.  The Company recorded $0.5 million of
before-tax incentives in 1993.  No incentives were recorded during
the first nine months of 1994.  The Company has received orders
from the RIPUC that will give it the opportunity to continue to
earn incentives based on 1994 DSM program results.
<PAGE>
Operating Revenue
- -----------------
     Operating revenue for the nine months ended September 30, 1994
decreased by $2 million from the corresponding period in 1993.  The
following table summarizes the changes in operating revenue:

            Increase (Decrease) in Operating Revenue

                                   Third Quarter    Nine Months
                                   -------------   ------------
                                   1994 vs 1993    1994 vs 1993
                                   -------------   ------------
                                           (In Millions)

     Fuel recovery                     $(2)            $(4)

     DSM recovery                        -              (2)

     Service extension discounts        (1)             (1)

     Unbilled revenues recognized
       under rate agreement              4               4

     Seasonal fluctuation in
      accrued unbilled revenue          (1)             (1) 

     Sales increase and other            1               2
                                       ---             ---
                                       $ 1             $(2)
                                       ===             ===
     KWH sales billed to ultimate customers in the third quarter
and first nine months of 1994 increased by 1.8 and 1.2 percent,
respectively, as compared to the corresponding prior periods.  This
increase in KWH sales is primarily due to weather conditions and an
improving economy, partially offset by a loss of sales attributable
to the May 1994 plant closing of one of the Company's largest
customers.  Revenues from this customer, excluding fuel and
<PAGE>
purchased power costs, were approximately $1.4 million on an annual
basis.  In spite of the loss of a large customer, KWH sales are
expected to increase approximately 1 percent over 1993.  In
addition, there was one less billing day due to meter reading
schedules in the first nine months of 1994 compared to 1993.
     General rate changes reflect rate discounts recorded in the
third quarter to large commercial and industrial customers
retroactive to May 15, 1994, in connection with the Company's
recently implemented rate agreement.
     For a discussion of unbilled revenues see the Rate Activity
section.
<PAGE>
Operating Expenses
- ------------------
     The following table summarizes the changes in total operating
expenses discussed below:
            Increase (Decrease) in Operating Expenses

                                   Third Quarter      Nine Months
                                   -------------     ------------
                                   1994 vs 1993      1994 vs 1993
                                   -------------     ------------
                                            (In Millions)

   Purchased electric energy:

     Fuel costs                         $(2)            $(4)

     Integrated facilities
      credits from NEP                   (2)             (6)

     Purchases and demand charges                          
      from NEP                            -               1

   Other operation and maintenance:                        

     DSM                                  -              (2)

     Other                                2               1

   Depreciation                           2               6

                                        ---             ---
                                        $ -             $(4)
                                        ===             ===
     The entire output of the Company's generating capacity has in
the past, and continues to be made available to New England Power
Company (NEP).  The Company receives a credit on its purchased
power bill from NEP for its fuel costs and other generation and
transmission costs.  The change in the above table reflects
increased credits for dismantlement costs being incurred on the
Company's previously retired South Street generating facility.
<PAGE>
     The increase in other operation and maintenance expense in the
third quarter and first nine months of 1994 is primarily due to
increased computer system development costs, increased retiree
benefit costs, increased workers' compensation claims, and general
increases in other areas.  The increase for the nine month period
was partially offset by a one-time charge of $5 million recorded in
the first quarter of 1993 associated with an early retirement offer
and special severance program implemented in 1993.
   The increase in depreciation expense in the third quarter and
first nine months of 1994 reflects increased charges for
dismantlement costs for the previously retired South Street
generating station.

Allowance For Funds Used During Construction (AFDC)
- ---------------------------------------------------
     AFDC increased for the third quarter and first nine months of
1994 due to increased construction work in progress, principally
associated with the repowering of the Manchester Street Station
(see Repowering of Manchester Street Station section).

Hazardous Waste
- ---------------
     The Federal Comprehensive Environmental Response, Compensation
and Liability Act, more commonly known as the "Superfund" law,
<PAGE>
imposes strict, joint and several liability, regardless of fault,
for remediation of property contaminated with hazardous substances. 
Parties liable include past and present site owners and operators,
transporters that brought wastes to the site, and entities that
generated or arranged for disposal or treatment of wastes
ultimately disposed of at the site.
     The electric utility industry typically utilizes and/or
generates in its operations a range of potentially hazardous
products and by-products.  These products or by-products may not
have previously been considered hazardous, and may not currently be
considered hazardous, but may be identified as such by federal,
state, or local authorities in the future.  The New England
Electric System (NEES) subsidiaries currently have in place an
environmental audit program intended to enhance compliance with
existing federal, state, and local requirements regarding the
handling of potentially hazardous products and by-products.
     Federal and state environmental agencies have contacted the
Company regarding liability for cleanup of sites alleged to contain
hazardous waste or substances.  The Company has been named as a
potentially responsible party (PRP) by either the U.S.
Environmental Protection Agency (EPA) or the Massachusetts
Department of Environmental Protection at two sites (one of which
is located in Massachusetts) at which hazardous waste is alleged to
have been disposed.  The Company is also aware of other sites for
<PAGE>
which it may be held responsible for remediating and it is likely
that, in the future, the Company will become involved in additional
proceedings demanding contribution for the cost of remediating
additional hazardous waste sites.
     Gas was manufactured from coal in Rhode Island in the past. 
The Company is aware of five sites on which gas was manufactured or
manufactured gas was stored that were owned either by the Company
or by its predecessor companies.  It is not known to what extent
the Company would be held liable for hazardous wastes, if any, left
at these manufactured gas locations.
     There are significant uncertainties as to the potential costs
to investigate and, when necessary, remediate any given hazardous
waste site.  Factors such as the evolving nature of remediation
technology and regulatory requirements and the particular
characteristics of each site, including, for example, the size of
the site, the nature and amount of waste disposed at the site, and
the surrounding geography and land use, make precise estimates
difficult.  A preliminary review by a consultant hired by the NEES
companies of the potential cost of investigating and, if necessary,
remediating Rhode Island manufactured gas sites resulted in costs
per site ranging from less than $1 million to $8 million.  An
informal survey of other utilities conducted on behalf of NEES and
its subsidiaries indicated costs in a similar range.
<PAGE>
     There are also significant uncertainties as to the portion, if
any, of the investigation and remediation costs of any particular
hazardous waste site that may ultimately be borne by the Company.
     The Company believes that hazardous waste liabilities for all
sites of which it is aware will not be material (10 percent of
common equity) to its financial position.  Where appropriate, the
Company intends to seek recovery from its insurers and from other
PRPs, but it is uncertain whether, and to what extent, such efforts
will be successful.

Electric and Magnetic Fields (EMF)
- ---------------------------------
     In recent years, concerns have been raised about whether EMF,
which occur near transmission and distribution lines as well as
near household wiring and appliances, cause or contribute to
adverse health effects.  Numerous studies on the effects of these
fields, some of them sponsored by electric utilities (including
NEES companies), have been conducted and are continuing.  Some of
the studies have suggested associations between certain EMF and
various types of cancer, while other studies have not substantiated
such associations.  In February 1993, the EPA called for
significant additional research on EMF.  In July 1994, a study by
a University of Southern California professor suggested an
association between EMF and Alzheimer's disease.  It is impossible
to predict the ultimate impact on the Company and the electric 
<PAGE>
utility industry if further investigations were to demonstrate that
the present electricity delivery system is contributing to
increased risk of cancer or other health problems.
   Many utilities, including the NEES companies, have been
contacted by customers regarding a potential relationship between
EMF and adverse health effects.  To date, no court in the United
States has ruled that EMF from electrical facilities cause adverse
health effects and no utility has been found liable for personal
injuries alleged to have been caused by EMF.  In any event, the
NEES companies believe that they have adequate insurance coverage.
     Several state courts have recognized a cause of action for
damage to property values in transmission line condemnation cases
based on the fear that power lines cause cancer.  It is difficult
to predict what impact there would be on the Company if this cause
of action is recognized in Rhode Island and in contexts other than
condemnation cases.
     A lawsuit concerning the proposed expansion of a transmission
line was filed on April 28, 1994 against the Company, NEES, and New
England Power Service Company (NEPSCo), in the Superior Court of
Rhode Island by certain residents of property which borders
existing transmission lines in East Greenwich, Rhode Island.  The
plaintiffs alleged that fear of health risks from exposure to high
voltage power lines had devalued their property and ask for
unspecified damages.  All claims in this case relating to damages 
<PAGE>
from existing lines were dismissed with prejudice.  The Company has
been informed that another resident is contemplating a similar
suit.  The Company recently received approval from the Rhode Island
Energy Facility Siting Board to construct a new line and relocate
an existing line on the existing right of way.
     Bills had been introduced in the Rhode Island legislature to
require that transmission lines be placed underground.  In July
1993, two bills passed by the legislature restricting the
construction of overhead transmission lines were vetoed by the
governor.  A similar bill was introduced in 1994 and was rejected
by the legislature.

Competitive Conditions
- ----------------------
     The electric utility business is being subjected to increasing
competitive pressures, stemming from a combination of trends,
including increasing electric rates, improved technologies, and new
regulations and legislation intended to foster competition.  To
date, this competition has been most prominent in the bulk power
market in which non-utility generating sources have noticeably
increased their market share.  This change indirectly affects the
Company as it purchases all of its energy requirements from NEP. 
Electric utilities are also facing increased competition in the
retail market.  Currently, retail competition comes primarily from
alternative fuel suppliers (including natural gas companies) for 
<PAGE>
heating and cooling, customer-owned generation to displace
purchases from electric utilities, and direct competition among
electric utilities to attract major new manufacturing facilities to
their service territories.  Some state regulatory agencies, other
entities, and individuals have developed proposals under which
electric utilities and non-utility generators may sell electricity
to retail customers of other electric utilities without regard to
franchised service territories.  For example, the California Public
Utilities Commission recently announced a proposal that would give
certain large retail customers, by the year 1996, and all other
retail customers, by the year 2002, the option of selecting their
electricity provider.  Power purchased from another provider would
still be delivered over the local utility's transmission network
which, under the proposal, would be subject to broader access. 
Other states (including several New England states), federal
agencies regulating the NEES companies, and state and federal
legislative bodies have considered or are in the process of
considering options to foster increased competition.
     The NEES companies are responding to current and anticipated
competitive pressures in a variety of other ways, including cost
control and a corporate reorganization into separate retail and
wholesale business units.  The retail business unit's response to
competition includes the development of comprehensive value-added
services customized to customers' needs and the offering of 
<PAGE>
economic development rates to encourage businesses to locate in the
Company's service territory.  In addition, pursuant to its recent
rate agreement approved by the RIPUC, the Company is  offering a
discount from base rates in return for a contract requiring the
customer to provide five years written notice before purchasing
electricity from others or generating any additional electricity
for the customer's own use (the notice provision may be reduced
from five to three years under certain conditions).  The discount
is available to customers with average monthly peak demands over
200 kilowatts.  Customers representing approximately 63 percent of
all eligible revenues have signed agreements.
     Since a large part of the Company's costs represent the cost
of power purchased from NEP, its competitive position is affected
by NEP's ability to control costs.  NEP is controlling costs and
positioning itself for increased competition through such means as
terminating certain purchased power and gas pipeline contracts,
shutdowns of uneconomic generating stations, and rapid amortization
of certain plant assets.
     Observers of the electric utility business have recommended
various (and sometimes conflicting) strategies for electric
utilities to deal with these competitive pressures.  These
suggestions include business combinations with other companies,
restructurings involving separation or sales of portions of the
retail and/or wholesale businesses, and diversification into 
<PAGE>
unrelated businesses.  For example, the NEES companies have
proposed one possible framework for increasing customer choice of
suppliers and achieving environmental goals, while preserving
shareholder value.  This increase in customer choice could decrease
the value of generation related assets and purchased power
contracts.  However, the replacement value of transmission assets
likely far exceeds their historic cost.  The NEES companies have
suggested that utilities should have the ability to offset this
decrease in the value of generation related assets by realizing the
higher value of transmission assets.  As one part of this possible
framework, the NEES companies have stated that, in order to
accomplish this realization, they would be willing to consider
selling their transmission system at replacement cost to entities
not in the generation business.  This sale would facilitate the
transition to a fully competitive generating market.  As part of
their routine long-term planning process, the NEES companies may,
from time to time, be engaged in analysis, either internally or
with third parties, of these and other strategies.
     The Federal Energy Regulatory Commission (FERC) ruled in 1992,
in a proceeding not involving NEES subsidiaries, that a utility may
recover from a wholesale requirements customer, any legitimate,
prudent, and verifiable costs that the utility had incurred based
on a reasonable expectation that it would continue to sell
requirements service to the customer.  The FERC has referred to 
<PAGE>
such costs as "stranded costs".  On appeal, the United States Court
of Appeals for the District of Columbia Circuit has questioned
whether allowing utilities to recover stranded costs is anti-
competitive and the Court remanded the case back to the FERC for
further proceedings and development of the competitive issues.  In
a separate development, the FERC issued a notice of proposed rule-
making on the recovery of investment costs stranded as a result of
increased competition.
     Electric utility rates are generally based on a utility's
costs.  Therefore, electric utilities are subject to certain
accounting standards that are not applicable to other business
enterprises in general.  These accounting rules require regulated
entities, in appropriate circumstances, to establish regulatory
assets and liabilities, which defer the income statement impact of
certain costs that are expected to be recovered in future rates. 
The effects of competition could ultimately cause the operations of
the Company, or a portion thereof, to cease meeting the criteria
for application of these accounting rules.  While the Company does
not expect to cease meeting these criteria in the near future, if
this were to occur, accounting standards of enterprises in general
would apply and immediate recognition of any previously deferred
costs would be necessary in the year in which these criteria were
no longer applicable.  In addition, if, because of competition,
utilities are unable to recover all of their costs in rates, it may
be necessary to write off those costs that are not recoverable.
<PAGE>
Utility Plant Expenditures and Financing
- ----------------------------------------
     Cash expenditures for utility plant totaled $67 million in the
first nine months of 1994, including $28 million related to the
Manchester Street Station Repowering Project.  The funds necessary
for utility plant expenditures were primarily provided by net cash
from operating activities, after the payment of dividends and the
proceeds of long-term and short-term debt issues.
     The Company issued $23 million of bonds during the first nine
months of 1994, bearing interest rates ranging from 6.91 to 8.16
percent.  In addition, the Company issued $10 million of long-term
debt in November 1994 at an interest rate of 8.33 percent and plans
to issue an additional $7 million of long-term debt by the end of
1994 or early 1995.
     At September 30, 1994, the Company had $34 million of short-
term debt outstanding of which $24 million was to affiliates.   The
Company currently has lines of credit with banks totaling $41
million.  Outstanding borrowings under these lines of credit at
September 30, 1994 were $10 million.
     For the twelve-month period ending September 30, 1994, the
ratio of earnings to fixed charges was 2.24.

<PAGE>
Repowering of Manchester Street Station
- ---------------------------------------
     The Company's major construction project is the repowering of
Manchester Street Station, a 140 megawatt electric generating
station in Providence, Rhode Island which is jointly owned by the
Company (10 percent) and NEP (90 percent).  Repowering will more
than triple the power generation capacity of Manchester Street
Station and substantially increase the plant's thermal efficiency. 
The total cost for the generating station, scheduled for completion
in late 1995, is estimated to be approximately $525 million,
including AFDC.  In addition, related transmission work was
estimated to cost $75 million.  At September 30, 1994, a total of
$310 million, including AFDC, had been spent on the project
including the related transmission work ($63 million by the
Company).  The transmission facilities were in service at September
30, 1994, although all costs related to such work had not yet been
incurred.  Substantial commitments have been made relative to
future planned expenditures for this project.
<PAGE>

                   PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings
- --------------------------

     Information concerning dismissal of a lawsuit filed against
the Company on October 28, 1994, by residents of property which
borders the Company's existing transmission lines in East
Greenwich, Rhode Island, discussed in Part I of this report in
Management's Discussion and Analysis of Financial Condition and
Results of Operations is incorporated herein by reference and made
a part hereof.


Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

     The Company is filing the following revised exhibit for
incorporation by reference into its registration statements on Form
S-3, Commission File Nos. 33-49455 and 33-50015:

     12   Statement re computation of ratios

     The Company is filing Financial Data Schedules.

<PAGE>


                            SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report on Form 10-Q for
the quarter ended September 30, 1994 to be signed on its behalf by
the undersigned thereunto duly authorized.

                           THE NARRAGANSETT ELECTRIC COMPANY


                           s/ Howard W. McDowell
                                                             
                           Howard W. McDowell
                           Controller, Authorized Officer, and
                           Principal Accounting Officer



Date:  November 10, 1994


                   Exhibit Index
<PAGE>



                         Exhibit Index
                         -------------

Exhibit        Description                   Page
- -------        -----------                   ----

12             Statement re computation of   Filed herewith
               ratios

27             Financial Data Schedule       Filed herewith



                   Exhibit 12
<PAGE>
<TABLE>
                                     THE NARRAGANSETT ELECTRIC COMPANY
                             Computation of Ratio of Earnings to Fixed Charges
                                              (SEC Coverage)
                                                (Unaudited)
<CAPTION>
                                   12 Months
                                     Ended
                              September 30, 1994              Years Ended December 31,
                                    Actual  -------------------------------------------------------------
                                  (Unaudited)   1993        1992        1991       1990        1989
                                --------------  ----        ----        ----       ----        ----
                                                                                  (In Thousands)
<S>                                      <C>           <C>           <C>           <C>           <C>            <C>
Net Income                                 $16,077       $14,274       $21,052       $16,820       $17,599        $10,582
- ----------

Add income taxes and fixed charges
- ----------------------------------
   Current federal income taxes              2,251         2,183         4,608         1,558         7,624          4,690
   Deferred federal income taxes             2,416         2,199         4,560         5,528           351         (2,509)
   Investment tax credits - net               (508)         (508)         (507)         (500)         (504)          (536)
   Interest on long-term debt               13,751        12,715        13,290        12,581        11,016         11,016
   Interest on short-term debt and other     2,623         2,074         1,277         2,500         2,968          2,117
                                           -------       -------       -------       -------       -------        -------

Net earnings available for fixed charges   $36,610       $32,937       $44,280       $38,487       $39,054        $25,360
                                           -------       -------       -------       -------       -------        -------
Fixed charges:
   Interest on long-term debt              $13,751       $12,715       $13,290       $12,581       $11,016        $11,016
   Interest on short-term debt and other     2,623         2,074         1,277         2,500         2,968          2,117
                                           -------       -------       -------       -------       -------        -------

          Total fixed charges              $16,374       $14,789       $14,567       $15,081       $13,984        $13,133
                                           =======       =======       =======       =======       =======        =======

Ratio of earnings to fixed charges            2.24          2.23          3.04          2.55          2.79           1.93
- ----------------------------------


</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE>      UT
<MULTIPLIER>   1,000
       
<S>                                                  <C>             <C>             <C>             <C>
<FISCAL-YEAR-END>                            DEC-31-1994     DEC-31-1993     DEC-31-1994     DEC-31-1993
<PERIOD-END>                                 SEP-30-1994     SEP-30-1993     SEP-30-1994     SEP-30-1993
<PERIOD-TYPE>                                      9-MOS           9-MOS           QTR-3           QTR-3
<BOOK-VALUE>                                    PER-BOOK        PER-BOOK        PER-BOOK        PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                        470,501               0               0               0
<OTHER-PROPERTY-AND-INVEST>                            0               0               0               0
<TOTAL-CURRENT-ASSETS>                           100,700               0               0               0
<TOTAL-DEFERRED-CHARGES>                         55,381 <F1>           0               0               0
<OTHER-ASSETS>                                         0               0               0               0
<TOTAL-ASSETS>                                   626,582               0               0               0
<COMMON>                                          56,624               0               0               0
<CAPITAL-SURPLUS-PAID-IN>                         45,170               0               0               0
<RETAINED-EARNINGS>                               90,318               0               0               0
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   192,112               0               0               0
                                  0               0               0               0
                                       36,500               0               0               0
<LONG-TERM-DEBT-NET>                             178,893               0               0               0
<SHORT-TERM-NOTES>                               33,625 <F2>           0               0               0
<LONG-TERM-NOTES-PAYABLE>                              0               0               0               0
<COMMERCIAL-PAPER-OBLIGATIONS>                         0               0               0               0
<LONG-TERM-DEBT-CURRENT-PORT>                          0               0               0               0
                              0               0               0               0
<CAPITAL-LEASE-OBLIGATIONS>                            0               0               0               0
<LEASES-CURRENT>                                       0               0               0               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   185,452               0               0               0
<TOT-CAPITALIZATION-AND-LIAB>                    626,582               0               0               0
<GROSS-OPERATING-REVENUE>                        366,275         367,850         137,014         136,174
<INCOME-TAX-EXPENSE>                               4,594           4,304           3,355           2,915
<OTHER-OPERATING-EXPENSES>                       337,623         341,628         122,722         123,498
<TOTAL-OPERATING-EXPENSES>                       342,217         345,932         126,077         126,413
<OPERATING-INCOME-LOSS>                           24,058          21,918          10,937           9,761
<OTHER-INCOME-NET>                                  (285)           (723)            149             162
<INCOME-BEFORE-INTEREST-EXPEN>                    23,773          21,195          11,086           9,923
<TOTAL-INTEREST-EXPENSE>                          11,242          10,467           3,856           3,488
<NET-INCOME>                                      12,531          10,728           7,230           6,435
                        1,607           1,396             535             619
<EARNINGS-AVAILABLE-FOR-COMM>                     10,924           9,332           6,695           5,816
<COMMON-STOCK-DIVIDENDS>                           2,265           3,963           1,132             566
<TOTAL-INTEREST-ON-BONDS>                         10,489           9,454           3,675           3,261
<CASH-FLOW-OPERATIONS>                            33,521          20,143           4,375           9,077
<EPS-PRIMARY>                                         0 <F3>          0 <F3>          0 <F3>          0 <F3>
<EPS-DILUTED>                                         0 <F3>          0 <F3>          0 <F3>          0 <F3>
<FN>
<F1> Total deferred charges includes other assets.
<F2> Short-term notes includes notes payable to banks and short-term debt to affiliates.
<F3> Per share data is not relevant because the Company's common stock is wholly owned by New England Electric System.
</FN>
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission