NATHANS FAMOUS INC
10-K, 1999-06-25
EATING PLACES
Previous: MORGAN J P & CO INC, SC 13G/A, 1999-06-25
Next: NATIONAL FUEL GAS CO, 11-K, 1999-06-25



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                    For the fiscal year ended March 28, 1999
                                       or
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                For the transition period from           to

                           Commission File No. 1-3189

                              NATHAN'S FAMOUS, INC.

             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                                 <C>
                        Delaware                                                  11-3166443
(State or other jurisdiction of incorporation or organization)      (I.R.S. Employer Identification No.)

1400 Old Country Road, Westbury, New York                                            11590
  (Address of Principal Executive Offices)                                        (Zip Code)

Registrant's telephone number, including area code:                              (516) 338-8500
</TABLE>


          Securities registered pursuant to Section 12(b) of the Act:

Title of Class                      Name of Each Exchange on which Registered
     None                                              None

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock - par value $.01
                                (Title of Class)

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                              ---    ---

        Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this form 10-K [ ].

        The aggregate market value of the voting stock held by non-affiliates of
the registrant as of June 4, 1999 was approximately $17,413,172.

        Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date. As of June 4, 1999,
there were 4,722,216 shares of Common Stock, par value $.01 per share
outstanding.

        Documents incorporated by reference: None
<PAGE>   2
                                     PART I

ITEM 1.  BUSINESS

        Nathan's Famous, Inc. ("Nathan's" or the "Company") currently operates
and franchises or licenses 188 fast food units featuring its famous all beef
frankfurters, fresh crinkle-cut french fried potatoes, and a variety of other
menu offerings. Company-owned and franchised units operate under the name
"Nathan's Famous," the name first used at Nathans' original Coney Island
restaurant opened in 1916. Since fiscal 1997, Nathan's supplemented its
franchise program with its Branded Product Program which enables foodservice
retailers to sell some of Nathan's proprietary products outside of the realm of
a traditional franchise relationship.

        Over the past five years, Nathan's has been focused on developing its
restaurant system by operating Company-owned restaurants and opening franchised
or licensed restaurants while developing complimentary lines of business, such
as expanding its supermarket licensing program, implementing its Branded Product
Program and developing an international master franchising program.

        At March 28, 1999, the Nathan's Famous system included 25 Company-owned
units concentrated in the New York metropolitan area, New Jersey, Pennsylvania
and Connecticut, 163 franchised or licensed units, including 28 carts, kiosks,
and counter units and over 700 branded product outlets under its Branded Product
Program, operating in 37 states, the District of Columbia, Israel and the
islands of Jamaica and Aruba.

        Nathan's plans to further expand its market penetration by growing its
Branded Product Program, opening new Company-owned, franchised or licensed
outlets emphasizing continued introduction into non-traditional captive markets
such as airports, highway travel plazas, universities, convenience stores and
certain other retailers and other high traffic areas. These types of locations
allow Nathans' to maximize its return on investment by minimizing its capital
investment and reducing its advertising costs while simplifying the unit's
operation. Nathan's also plans to develop an international presence through the
use of master franchising agreements.

        Nathan's was incorporated in Delaware on July 10, 1992 under the name
"Nathan's Famous Holding Corporation" to act as the parent of a Delaware
corporation then-known as Nathan's Famous, Inc. On December 15, 1992, Nathan's
changed its name to Nathan's Famous, Inc. and its Delaware subsidiary changed
its name to Nathan's Famous Operating Corporation. The Delaware subsidiary was
organized in October 1989 in connection with its reincorporation in Delaware
from that of a New York corporation named "Nathan's Famous, Inc." The New York
Nathan's was incorporated on July 10, 1925 as a successor to the sole
proprietorship that opened the first Nathan's restaurant in Coney Island in
1916. On July 23, 1987, Equicor Group, Ltd. was merged with and into the New
York Nathan's in a "going private" transaction. The New York Nathan's, the
Delaware subsidiary and Equicor may all be deemed to be predecessors of
Nathan's.


RECENT DEVELOPMENTS

        On February 19, 1999, the U. S. Bankruptcy Court for the Middle District
of North Carolina, Durham Division, confirmed the Joint Plan of Reorganization
of the Official Committee of Franchisees of Roasters Corp. and Roasters
Franchise Corp., operators of Kenny Rogers Roasters Restaurants. Under the joint
plan of reorganization, on April 1, 1999, Nathan's acquired the intellectual
property rights, including trademarks, recipes and franchise agreements of
Roasters Corp. and Roasters Franchise Corp. for $1,250,000 in cash plus related
expenses, which was paid out of Nathan's' working capital. Nathan's anticipates
that this acquisition will enable it to further the market penetration it has
achieved to date, although there is no assurance in this regard.

On November 25, 1998, Nathan's acquired 8,121,000 shares, or approximately 29.9%
of the outstanding common stock, of Miami Subs Corporation for $4,200,000,
excluding transaction costs, and entered into a non-binding letter of intent
which contemplated the acquisition of the remaining outstanding shares of Miami
Subs. After giving effect to Miami Subs one-for-four reverse stock split in
January 1999, Nathan's now owns 2,030,250 shares of Miami Subs common stock. On
January 15, 1999, Nathan's and Miami Subs entered into a definitive merger
agreement under which Nathan's is expected to acquire the remaining outstanding
shares of Miami Subs in exchange for approximately 2,319,000 shares of Nathan's
common stock and


                                        1
<PAGE>   3
warrants to acquire approximately 580,000 shares of Nathan's common stock at a
price of $6.00 per share. The merger is subject to certain conditions, including
completion of due diligence, receipt of fairness opinions and approval by a
majority of the stockholders of Nathan's and Miami Subs.

RESTAURANT OPERATIONS

Concept and Menus

        The Nathan's concept offers a wide range of facility designs and sizes,
suitable to a vast variety of locations and features a core menu, consisting of
the "Nathans Famous" all-beef frankfurters, fresh crinkle-cut french fries and
beverages. Nathan's menu is designed to be tailored to take advantage of
site-specific market opportunities by adding complementary food items to the
core menu. The Nathan's concept is suitable to stand alone or be co-branded with
other nationally recognized brands.

        Nathans' hot dogs are all-beef and are free from all fillers and
starches. Hot dogs are flavored with the original secret blend of spices created
by Ida Handwerker in 1916, which historically have distinguished Nathans' hot
dogs. Hot dogs are prepared and served in accordance with procedures which have
not varied significantly in more than 80 years. Fresh crinkle-cut french fried
potatoes are prepared daily at each Nathan's restaurant. Nathan's french fried
potatoes are cooked to order in 100% cholesterol-free corn oil. Nathan's
estimates that approximately 65% to 70% of sales in its company-owned units
consist of its famous hot dogs, fresh crinkle-cut french fried potatoes and
beverages.

        Individual Nathan's restaurants supplement their core menu of hot dogs,
french fries and beverages with a variety of other quality menu choices:
chargrilled hamburgers, chargrilled chicken sandwiches, Philly Cheesesteaks,
selected seafood and fried chicken items, a breakfast menu and assorted desserts
and snacks. While the number of supplemental menus carried varies with the size
of the unit, the specific supplemental menus chosen are tailored to local food
preferences and market conditions. Foods such as a chargrilled chicken breast,
fresh-squeezed lemonade and an assortment of salads, fresh fruits and frozen
yogurts have been added to appeal to customers interested in lighter cuisine.
Each of these supplemental menu options consists of a number of individual
items; for example, the hamburger menu may include chargrilled bacon
cheeseburgers, cheeseburgers, superburgers and "BLT" burgers. Nathan's maintains
the same quality standard with each supplemental menu as it does with its core
hot dog and french fried potato menu. Thus, for example, hamburgers and
sandwiches are prepared to order and not pre-wrapped or kept warm under lights.
Nathan's also has a "Kids Meal" program in which various menu alternatives are
combined with toys to appeal to the children's market.

        Nathans' prototype restaurant units are available in a range of sizes as
follows: Type A--300 to 1,200 sq. ft., Type B--approximately 2,200 sq. ft. and
Type C--approximately 4,000 sq. ft. Nathan's has also developed prototype carts,
kiosks, and modular merchandising units, all designated as Type D. Type A units
may not have customer seating areas, although they may often share seating areas
with other fast food outlets in food court settings. Type B and Type C units
generally provide seating for 45 to 50 and 75 to 125 customers, respectively.
Type D units generally carry only the core menu. This menu is supplemented by a
number of other menu selections in Type A & B units and even greater menu
selection in Type C units. The standardization of Nathans' prototype unit
designs and menus has enabled Nathan's to reduce the cost of constructing
conforming restaurant units and the operating costs of these units.

        Nathan's believes its carts, kiosks and modular units are particularly
well-suited for placement in non-traditional sites, such as airports, travel
plazas, stadiums, schools, convenience stores, entertainment facilities,
military facilities, business and industry food service, within larger retail
operations and other captive markets. Many of these smaller units have been
designed specifically to support Nathan's expanding Branded Product Program. All
prototypes utilize a uniform, contemporary design.

Franchise Program

        Nathans' franchise operations included 163 units at March 28, 1999,
operating in 18 states, the Island of Aruba and the State of Israel. During the
current fiscal year, Nathans' franchising program has expanded internationally
having executed Master Development Agreements for the State of Israel and Egypt.
Two restaurants are currently operating in Israel and 3 units are under various
stages of development in Egypt. Another Nathan's franchisee has executed a
master development


                                        2
<PAGE>   4
agreement for the development of Nathan's Kosher restaurants within the United
States. The first Kosher Nathan's restaurant opened in December 1998.

        Today, Nathan's counts among its 82 franchisees and licensees such well
known companies as Host Marriott Services USA, Inc., ARAMARK Leisure Services,
Inc., CA1 Services, Inc., Service America Corp., Ogden Services Corp. and
Sodexho USA. Nathan's continues to seek to market the franchising program to
larger, experienced and successful operators with the financial and business
capability to develop multiple franchise units.

        As of March 28, 1999, Host Marriott operated 29 franchised outlets
including 14 units at airports and 15 within highway travel plazas.

        Franchisees who desire to open multiple units in a specific territory
generally enter into a standard area development agreement under which Nathan's
receives an advance fee based upon the number of proposed units which the
franchisee is authorized to open. This advance is credited against the franchise
fee payable to Nathan's as provided in its standard franchise agreement. In some
circumstances, Nathan's may grant exclusive territorial rights, including
foreign countries, for the development of Nathan's units based upon compliance
with a predetermined development schedule. Nathan's may require that an
exclusivity fee be conveyed for these rights. Additionally, under some
circumstances, Nathan's may pay fees associated with the development of some
geographic areas.

        Franchisees are required to execute a standard franchise agreement or
license agreement prior to opening each "Nathan's Famous" unit. Nathans' current
standard franchise agreement provides for, among other things, a one-time
$30,000 franchise fee payable upon execution of the agreement, a monthly royalty
payment based on 4.5% of restaurant sales and the expenditure of 2.5% of sales
on advertising. Nathan's also offers a modified franchise agreement tailored to
meet the needs of franchisees who desire to operate a Nathan's of a smaller size
offering a reduced menu. The modified franchise agreement provides for the
initial franchise fee of $15,000 which is payable upon execution of the
agreement, monthly royalties of 4.5% and the expenditure of 2.5% of sales on
advertising. In some specific situations, Nathan's may offer alternatives to the
standard franchise agreement. Marriott and National Restaurant Management, Inc.,
are among those who are not subject to the requirement to spend a percentage of
sales on advertising. The initial term of the typical franchise agreement is 20
years, with a 15-year renewal option by the franchisee, subject to conditions
contained in the franchise agreement.

        The standard license agreement provides for, among other things, a
monthly royalty payment based on 10% of restaurant sales up to $250,000, 8% of
restaurant sales between $250,000 and $500,000 and 6% of restaurant sales in
excess of $500,000 per annum. There is no one-time license fee upon execution of
the agreement or requirement to spend a percentage of restaurant sales on
advertising.

        Franchisees are approved on the basis of their business background,
evidence of restaurant management experience, net worth and capital available
for investment in relation to the proposed scope of the development agreement.
Nathan's does not offer any financing arrangements to its franchisees.

        Nathan's provides numerous support services to its franchisees. Nathan's
assists in and approves all site selections. Thereafter, Nathan's provides
architectural prototype plans suitable for restaurants of varying sizes and
configurations, for use in food-court, in-line and free-standing locations.
Nathan's also assists in establishing building design specifications, reviewing
construction compliance, equipping the restaurant and providing appropriate
menus to coordinate with the prototype restaurant design and location selected
by the franchisee. Nathan's typically does not sell food, equipment or supplies
to its franchisees.

        Nathan's offers various management training courses for management
personnel of Company-owned and franchised restaurants. At least one restaurant
manager from each restaurant must successfully complete Nathans' mandated
management training program. Nathan's also offers additional operations and
general management training courses for all restaurant managers and other
managers with supervisory responsibilities. Nathan's provides standard manuals
to each franchisee covering training and operations, products and equipment and
local marketing programs. Nathan's also provides ongoing advice and assistance
to franchisees.


                                        3
<PAGE>   5
        Franchised restaurants are required to be operated in accordance with
uniform operating standards and specifications relating to the selection,
quality and preparation of menu items, signage, decor, equipment, uniforms,
suppliers, maintenance and cleanliness of premises and customer service. All
standards and specifications are developed by Nathan's and applied on a
system-wide basis. Nathan's continuously monitors franchisee operations and
inspects restaurants. Franchisees are required to furnish Nathan's with detailed
monthly sales or operating reports which assist Nathan's in monitoring the
franchisee's compliance with its franchise or license agreement. Nathan's makes
both announced and unannounced inspections of restaurants to ensure that company
practices and procedures are being followed. Nathan's has the right to terminate
a franchise if a franchisee does not operate and maintain a restaurant in
accordance with the requirements of its franchise or license agreement. Nathan's
also has the right to terminate a franchise for non-compliance with certain
other terms and conditions of the franchise or license agreement such as
non-payment of royalties, sale of unauthorized products, bankruptcy or
conviction of a felony. During the fiscal year ended March 28, 1999, Nathan's
terminated 2 franchise agreements.

Company-owned Operations

        As of March 28, 1999, Nathan's operated 25 Company-owned units,
including two kiosks, in New York, New Jersey, Connecticut and Pennsylvania.
Some of Nathans' restaurants are older and significantly larger units which do
not conform to current prototype designs. These units carry a broader selection
of menu items than current franchise prototype units. The items offered at
Company-owned restaurants, other than the core menu, tend to have lower margins
than the core menu. The older units required significantly higher levels of
initial investment than current franchise prototypes and tend to operate at a
lower sales/investment ratio. For this reason, Nathan's does not intend to
replicate these units in its planned expansion of Company-owned units.

        Nathan's has entered into a food service lease agreement with Home Depot
U.S.A., Inc. under which Nathan's leases space within certain Home Depot
Improvement Centers to operate its restaurants. The term of each Home Depot
agreement is five years from the date on which the restaurant opens, with two
five year renewal options. Nathan's currently operates 11 units within Home
Depot Improvement Centers, including 2 kiosks. Nathan's is currently developing
a new prototype unit which is expected to open in the winter of 2000. Nathan's
believes that this new unit may provide further development opportunities with
The Home Depot.

        Since Nathans' initial public offering in February 1993, Nathan's has
acquired seven Company-owned restaurants from franchisees, opened 18 new
Company-owned units, commenced operating two carts, sold one unit and closed
nine units. Nathan's may close other units in the future.

        Company-owned units currently range in size from approximately 440
square feet to 10,000 square feet and are located principally in retail shopping
environments or are free-standing buildings. Some restaurant designs do not
include seating and others include seating for 100 to 300 customers. The
restaurants are designed to appeal to all ages and generally are open seven days
a week. Nathan's has established high standards with respect to food quality,
cleanliness and service at its restaurants and regularly monitors the operations
of its restaurants to ensure adherence to these standards. Restaurant service
areas, seating, signage and general decor are contemporary. The average check at
the comparable Company-owned restaurants was approximately $5.28 for fiscal
1999.

               The following table shows the number of Company-owned and
franchised or licensed units in operation at March 28, 1999 and their
geographical distribution:

<TABLE>
<CAPTION>
                                                      Franchise
Location                              Company         or License        Total
- --------                              -------         ----------        -----
<S>                                   <C>             <C>               <C>
Arizona                                  --               3               3
California                               --               1               1
Colorado                                 --               1               1
Connecticut                               1               4               5
Florida                                  --              17              17
Indiana                                  --               1               1
Maine                                    --               1               1
Maryland                                 --               2               2
</TABLE>


                                        4
<PAGE>   6
<TABLE>
<S>                                     <C>             <C>             <C>
Massachusetts                            --               3               3
Minnesota                                --               1               1
Mississippi                              --               1               1
Nevada                                   --               6               6
New Hampshire                            --               1               1
New Jersey                                6              44              50
New York                                 16              64              80
North Carolina                           --               3               3
Pennsylvania                              2               6               8
Rhode Island                             --               1               1
                                        ---             ---             ---
Domestic Subtotal                        25             160             185
                                        ---             ---             ---

International Locations
Aruba                                    --               1               1
Israel                                   --               2               2
                                        ---             ---             ---
International Subtotal                   --               3               3
                                        ---             ---             ---
Grand Total                              25             163             188
                                        ---             ---             ---
</TABLE>

Branded Product Program

        During fiscal 1998, Nathan's launched its new "Branded Product Program"
in which qualified foodservice operators may offer Nathans' hot dogs and other
proprietary items for sale within their facilities. In conjunction with this
program, foodservice operators are granted a limited use of the Nathans'
trademark with respect to the sale of hot dogs and certain other proprietary
food items and paper goods. Nathan's sells the products directly to various
distributors who resell these proprietary products to retailers. Currently,
there are over 700 branded outlets operating under this program. The flexibility
of this program has allowed Nathan's to execute exclusive distribution
agreements with The Compass Group and Pierre Foods for the sale of pre-packaged
Nathan's branded hot dogs through vending machines, convenience stores and club
stores. Nathan's has also executed an exclusive agreement with Best Express
Foods, Inc. for the sale of Nathan's branded hot dogs to school systems
nationwide.

Expansion Program

        Nathans' expansion plans focus on opening Company-owned and franchised
units primarily in non-traditional captive markets by utilizing smaller facility
types with limited menus and increasing the market penetration of its Branded
Product Program. Smaller designs have been developed specifically to encourage
co-branding by our business partners. Many of Nathans' franchisees currently
operate units that are co-branded with various nationally recognized brands. New
Company-owned units are expected to be opened primarily in the Northeastern
United States, concentrated within the New York metropolitan area. Existing
Company-owned units are principally located in the New York metropolitan area
and Nathan's has extensive experience in operating restaurants in this market.
Nathan's intends to continue to focus on opportunities for locating units in
non-traditional or other special captive market settings. Nathan's believes that
a significant opportunity exists to convert existing sales of non-branded hot
dogs into "Nathan's" hot dogs throughout the foodservice industry, by
franchisees, licensees or perhaps with retailers by utilizing branded modular
merchandising units, carts or kiosks in addition to restaurants.

        For the year ended March 28, 1999, franchisees have opened 21 new
franchised units including 2 units in the State of Israel and the first Kosher
Nathan's restaurant. The Branded Product Program has also added over 400 branded
outlets, exclusive of the points of distribution added under the Pierre Foods,
The Compass Group and Best Express Foods contracts.

        Nathan's expects that its franchisees and licensees will open
approximately 20-25 new units and that it will seek continued growth of the
Branded Product Program in fiscal 2000. Nathan's plans to continue opening
Company-owned units within Home Depot Improvement Centers as new opportunities
arise.

        During fiscal 1999, Nathan's has continued its international development
initiative recognizing that opportunities exist for franchising "Nathan's
Famous" restaurants in various foreign countries. Nathan's believes that in
addition to


                                        5
<PAGE>   7
restaurant franchising it has the opportunity to offer master development
agreements to qualified persons or entities allowing for the operation of
franchised restaurants, the ability to subfranchise restaurants to others and
also license the manufacture, sale of Nathans' products through supermarkets and
also allow for the development of a Branded Product Program. Qualified persons
or entities must have satisfactory foodservice experience managing multiple
units, a solid infrastructure and the necessary financial resources to support
the business development. During fiscal 1999, a Nathan's franchisee has opened 2
units in the State of Israel under a master development agreement and another
franchisee has 3 units under development pursuant to a master development
agreement for Egypt. Nathan's has also retained a consultant to assist in the
development and marketing efforts of the international program. Nathan's has
registered some of its service marks and trademarks in more than 20 foreign
jurisdictions.

Licensing Program

               Nathan's licenses SMG, Inc. to produce packaged hot dogs and
other meat products according to Nathans' proprietary recipes and spice
formulations, and to use "Nathan's Famous" and related trademarks to sell these
products on an exclusive basis in the United States to supermarkets, groceries
and other outlets, thereby providing foods for off-premises consumption. The SMG
agreement expires in 2014 and provides for royalties ranging between 3% to 5% of
sales. The percentage varies based on sales volume, with escalating minimum
royalties. Earned royalties of $1,236,000 in fiscal 1999 exceeded the
contractual minimum established under the agreement. Nathan's believes that the
overall exposure of the brand and opportunity for consumers to enjoy the
"Nathan's Famous" hot dog in their homes helps promote "Nathan's Famous"
restaurant patronage. Hot dog sales are concentrated in the New York
metropolitan area, New England, Florida and California. Royalties from SMG
provided the majority of Nathans's fiscal 1999 retail license revenues.

               In November 1997, Nathan's executed a license agreement with J.J.
Mathews & Co, Inc. to produce and market packaged Home Meal Replacement menu
items for sale within supermarkets. The agreement calls for Nathan's to receive
royalties based upon sales, subject to minimum annual royalties, as specified in
the agreement. During fiscal 1999, Nathan's received the minimum royalties of
$100,000 payable for calendar 1998.

               Nathan's products are also distributed under licensing agreements
with Gold Pure Food Product's Co., Inc. and United Pickle Packers, Inc. Both
companies license the "Nathan's Famous" name for the manufacture and sale of
various condiments including mustard, salsa, sauerkraut and pickles. These
products have been distributed on a limited basis. Fees and royalties earned
during fiscal 1999 have not been significant.

PROVISIONS AND SUPPLIES

               Nathans' proprietary hot dogs are produced by SMG and Russer
Foods, a division of IBP, Inc., in accordance with Nathans' recipes, quality
standards and proprietary spice formulations. John Morrell & Company, Nathans'
licensee prior to SMG, has retained the right to produce Nathans' proprietary
spice formulations. All other company provisions are purchased and obtained from
multiple sources to prevent disruption in supply and to obtain competitive
prices. Nathan's negotiates directly with its suppliers for all primary food
ingredients and beverage products sold at its restaurants to ensure adequate
supply and to obtain competitive prices. Franchised operators are free to obtain
frankfurters and other proprietary products from any approved supplier and can
obtain non-proprietary products from any source whose products meet Nathans'
specifications.

MARKETING, PROMOTION AND ADVERTISING

               Nathan's maintains advertising funds for local, regional and
national advertising under the Nathan's Famous Systems, Inc. Franchise
Agreement. Franchisees are generally required to spend or contribute to the
advertising funds up to 2.5% of restaurant sales for advertising and promotion.
Marriott and National Restaurant Management, Inc. are among the current
franchisees who are not subject to this requirement. If a cooperative
advertising program exists in the franchised area, the applicable percentage can
be contributed to that program. Where no cooperative advertising program is
available, up to 1% of the franchisees' advertising budget must be contributed
to the advertising funds for national marketing support. The balance must be
expended on programs approved by Nathan's as to form, content and method of
dissemination. Through March 28, 1999, Nathans' gross spending for marketing
activities was approximately 2.4% of its own restaurant sales.


                                        6
<PAGE>   8
               Through March 28, 1999, Nathan's continued its primary marketing
emphasis on local store marketing campaigns featuring a value oriented strategy
complimented with promotional "Limited Time Offers." Nathan's anticipates that
near term marketing efforts will continue to emphasize local store marketing
activities. These activities were supplemented with a radio and billboard
campaign during the summer of 1998. As the concentration of "Nathan's Famous"
restaurants in particular geographic areas increases, Nathan's believes the
opportunity for effective regional media advertising may exist.

               In addition, SMG promotes and advertises the "Nathan's Famous"
packaged retail brand, particularly in the New York metropolitan area,
California, the greater Boston area, Phoenix, Arizona and throughout Florida.
Nathan's believes that the advertising by SMG increases brand recognition and
thereby indirectly benefits Company-owned and franchised restaurants in the
areas in which SMG conducts its campaigns. From time to time, Nathan's also
participates with SMG in joint promotional activities.

GOVERNMENT REGULATION

               Nathan's is subject to Federal Trade Commission regulation and
several state laws which regulate the offer and sale of franchises. Nathan's is
also subject to a number of state laws which regulate substantive aspects of the
franchisor-franchisee relationship.

               The FTC's "Trade Regulation Rule Concerning Disclosure
Requirements and Prohibitions Concerning Franchising and Business Opportunity
Ventures" requires Nathan's to provide disclosure of specified information to
prospective franchisees. Fifteen states, including New York, also require
similar disclosure. While the FTC rule does not require registration or filing
of the disclosure document, fourteen states require franchisors to register the
disclosure document (or obtain exemptions from that requirement) before offering
or selling a franchise. The laws of seventeen other states require some form of
registration under "business opportunity" laws, which sometimes apply to
franchisors such as Nathan's.

               Laws which regulate one or another aspect of the
franchisor-franchisee relationship presently exist in twenty-one states and the
District of Columbia. These laws regulate the franchise relationship by, for
example, requiring the franchisor to deal with its franchisees in good faith,
prohibiting interference with the right of free association among franchisees,
limiting the imposition of standards of performance on a franchisee, and
regulating discrimination among franchisees in charges, royalties or fees. These
laws have not precluded Nathan's from seeking franchisees in any given area.
Although these laws may also restrict a franchisor in the termination of a
franchise agreement by, for example, requiring "good cause" to exist as a basis
for the termination, advance notice to the franchisee of the termination, an
opportunity to cure a default and repurchase of inventory or other compensation,
these provisions have not had a significant effect on Nathans' operations.

               Nathan's is not aware of any pending franchise legislation which
in its view is likely to significantly affect the operations of Nathan's.
Nathan's believes that its operations comply substantially with the FTC rule and
state franchise laws.

               Each Company-owned and franchised restaurant is subject to
regulation by federal agencies and to licensing and regulation by state and
local health, sanitation, safety, fire and other departments. Difficulties or
failures in obtaining the required licenses or approvals could delay or prevent
the opening of a new restaurant.

               Nathan's is subject to federal and state environmental
regulations, which have not had a material effect on Nathans' operations. More
stringent and varied requirements of local governmental bodies with respect to
zoning, land use and environmental factors could delay or prevent development of
new restaurants in particular locations. In addition, the federal Americans with
Disabilities Act ("ADA") applies with respect to the design, construction and
renovation of all restaurants in the United States. Compliance with the ADA's
requirements could delay or prevent the development of, or renovation to
restaurants in certain locations, as well as add to the cost of such
development.

               Each of the companies which manufactures, supplies or sells
Nathans' products is subject to regulation by federal agencies and to licensing
and regulation by state and local health, sanitation, safety and other
departments. Difficulties or failures by these companies in obtaining the
required licenses or approvals could adversely effect the revenues of Nathan's
which are generated from these companies.


                                        7
<PAGE>   9
               Nathan's believes that it operates in substantial compliance with
applicable laws and regulations governing its operations.

EMPLOYEES

               Nathan's regularly employed an average of approximately 590
persons during fiscal 1999, of whom 35 were corporate management and
administrative employees, 110 were restaurant managers and 476 were hourly
full-time and part-time food-service employees. The number of hourly
food-service employees ranged from a low of 411 to a high of 500. Food-service
employees at five locations are represented by 1115 Culinary Employees Union, a
division of 1115 Joint Board, under various agreements which are expected to be
renegotiated by August 1999. Nathan's considers its employee relations to be
good and for more than 27 years has not suffered any strike or work stoppage.

               Nathan's provides a training program for managers and assistant
managers of its new Company-owned and franchised restaurants. Hourly food
workers are trained, on site, by managers and crew trainers following company
practices and procedures outlined in its operating manuals.

TRADEMARKS

               Nathan's holds trademark and service mark registrations for
NATHAN'S FAMOUS, NATHAN'S and Design, NATHAN'S FAMOUS SINCE 1916 and SINCE 1916
NATHAN'S FAMOUS within the United States with some of these marks holding
corresponding foreign trademark and service mark registrations in more than 20
jurisdictions. Nathan's also holds various related marks for restaurant services
and some food items. Nathan's believes that its trademarks and service marks
provide significant value to Nathan's and are an important factor in the
marketing of its products and services. Nathan's believes that it does not
infringe on the trademarks or other intellectual property rights of any third
parties.

COMPETITION

               The restaurant business is highly competitive and "Nathan's
Famous" restaurants compete with numerous restaurants and drive-in units
operating on both a national and local basis, including major national chains
with greater financial and other resources than Nathan's. Nathan's also competes
with local restaurants and diners on the basis of food quality, price, size,
site location and name recognition. There is also active competition for
management personnel as well as suitable commercial sites for restaurants.

               Nathan's believes that its emphasis on its proprietary all beef
frankfurters and fresh crinkle-cut french fried potatoes and the reputation of
these products for taste and quality set it apart from its major competitors.
Additionally, Nathan's believes that it and its franchisees compete effectively
with other restaurants for patronage on the basis of the reputation achieved by
"Nathan's Famous" restaurants. As fast food companies have experienced
flattening growth rates and declining average sales per restaurant, some of them
have adopted "value pricing" and or deep discount strategies. These strategies
could have the effect of drawing customers away from companies which do not
engage in discount pricing and could also negatively impact the operating
margins of competitors which attempt to match their competitors' price
reductions. Nathan's has introduced its own form of "value pricing," selling
combinations of different menu items for a total price lower than the usual sale
price of the individual items and other forms of price sensitive promotions.
Extensive price discounting in the fast food industry could have an adverse
effect on Nathan's.

               Nathan's also competes with numerous companies in the sale and
distribution of its licensed hot dogs and other packaged foods, primarily on the
basis of reputation, flavor, quality and price.


                                        8
<PAGE>   10
ITEM 2.  PROPERTIES

               Nathans' principal executive offices consist of approximately
12,000 sq. ft. of leased space in a modern, high-rise office building in
Westbury, New York. One Company-owned, 2,650 sq. ft. restaurant, at 86th Street
in Brooklyn, New York, is located on a 25,000 sq. ft. lot owned by Nathan's. At
March 28, 1999, other Company-owned restaurants then operating were located in
leased space with terms expiring as shown in the following table:

<TABLE>
<CAPTION>
                                                           Current Lease         Approximate
                                   Location               Expiration Date       Square Footage
                                   --------               ---------------       --------------
<S>                                <C>                    <C>                   <C>
Coney Island                       Brooklyn, NY            December 2008             10,000
Coney Island Boardwalk             Brooklyn, NY            October 2000                 440
Kings Plaza Shopping Center        Brooklyn, NY            September 2010             4,200
Long Beach Road                    Oceanside, NY           May 2001                   7,300
Central Park Avenue                Yonkers, NY             April 2000                10,000
Livingston Mall                    Livingston, NJ          December 2000              2,650
Paramus Park Shopping Center       Paramus, NJ             August 1999                1,300
Jericho Turnpike                   Commack, NY             March 2003                 3,200
Hempstead Turnpike                 Levittown, NY           September 2004             4,100
Connecticut Post Mall              Milford, CT             March 2002                 1,000
Broad Hollow Road                  Farmingdale, NY         April 2003                 2,200
Woodbridge Center                  Woodbridge, NJ          May 2000                   3,000
Galleria Mall                      White Plains, NY        June 1999                  1,000
Jericho Home Depot                 Jericho, NY             September 2004             1,500
S. Plainfield Home Depot           S. Plainfield, NJ       October 2004               1,500
Copaigue Home Depot                Copaigue, NY            April 2005                 1,200
Flushing Home Depot                Flushing, NY            June 2005                  1,500
Elmont Home Depot                  Elmont, NY              October 2005               1,500
Philadelphia Home Depot            Philadelphia, PA        November 2005              1,530
Upper Darby Home Depot             Upper Darby, PA         July 2006                  1,560
Union Home Depot                   Union, NJ               January 2008                 960
Jersey City Home Depot             Jersey City, NJ         January 2008                 830
Staten Island Home Depot           Staten Island, NY       July 2007                  1,680
Brooklyn Home Depot                Brooklyn, NY            March 2008                   950
</TABLE>


               Nathans' leases typically provide for a base rental plus real
estate taxes, insurance and other expenses and, in some cases, provide for an
additional percentage rent based on the restaurants' revenues. Many of Nathans'
leases also provide for renewal options ranging between 5 - 25 years upon
expiration of the prime lease. Nathan's is currently renegotiating its lease in
the Galleria Mall which expired in March 1999 while the restaurant continues to
operate and is also renegotiating the lease within the Paramus Park Shopping
Center. Aggregate rental expense, net of sublease income, under Nathans' current
leases amounted to $2,093,000 in fiscal 1999.


ITEM 3.  LEGAL PROCEEDINGS

Nathan's is from time to time involved in ordinary and routine litigation.
Nathan's is also involved in the following litigation:

                  On February 28, 1995, an action entitled Textron Financial
Corporation v. 1045 Rush Street Associates, Stephen Anfang, and Nathan's Famous,
Inc. was instituted in the Circuit Court of Cook County, Illinois County
Department, Chancery Division. The complaint alleges that Nathan's conspired to
perpetrate a fraud upon the plaintiff and alleges that Nathan's breached its
lease with 1045 Rush Street Associates and the estoppel agreement delivered to
the plaintiff in connection therewith by subleasing these premises and
thereafter assigning the lease with respect to the premises to a third party
franchisee, and further by failing to pay rent under this lease on and after
July 1990. This complaint seeks damages in the


                                        9
<PAGE>   11
amount of at least $1,500,000. Nathan's has filed its answer to this complaint
denying the material allegations of the complaint and asserting several
affirmative defenses to liability including, but not limited to, the absence
initially or subsequent failure of consideration for the estoppel agreement,
equitable estoppel, release, failure to mitigate and other equitable and legal
defenses. The plaintiff has added as additional parties defendant, the attorney
who represented the landlord in the financing transaction in connection with
which the Estoppel Agreement was required. Nathan's and some of the named
defendants entered into a Settlement with Textron whereby all of the plaintiff's
claims against Nathan's and the other defendants were resolved under a
Settlement Agreement and Mutual Release that provided for payments to be made
jointly by all of the defendants on or before December 30, 1998 and January 15,
1999, which payments were made.

                  In or about December, 1996, Nathan's Famous Systems, Inc.
instituted an action in the Supreme Court of New York, Nassau County, against
Phylli Foods, Inc. a franchisee, and Calvin Danzig as a guarantor of Foods'
payment and performance obligations, to recover royalty fees and advertising
contributions due to Systems in the aggregate amount of $35,567.20 under a
franchise agreement between Systems and Phylli Foods dated June 1, 1994. In
their answer, the defendants essentially denied the material allegations of the
complaint and interposed counterclaims against Systems in which they alleged
essentially that Systems fraudulently induced the defendants to purchase the
franchise from Systems or did so by means of negligent misrepresentations.
Defendants also alleged that by reason of Systems' allegedly fraudulent and
deceitful conduct, Systems violated the General Business Law of New York. As a
consequence of the foregoing, the defendants are seeking damages in excess of
five million dollars, as well as statutory relief under the General Business
Law. Systems has moved to dismiss the counterclaims on the grounds that they are
insufficiently pleaded and otherwise fail to state a sustainable claim against
Systems upon which relief may be granted. During fiscal 1998, Systems' motion
was granted except for the claim seeking statutory relief under the General
Business Law.

                  Nathan's was named as one of three defendants in an action
commenced in June 1997, in the Supreme Court of New York, Queens County.
According to the complaint, the plaintiff, a dentist, is seeking injunctive
relief and damages in an amount exceeding $5 million against the landlord, one
of Nathan's franchisees and Nathan's claiming that the operation of a restaurant
in a building in Long Island City created noxious and offensive fumes and odors
that allegedly were injurious to the health of the plaintiff and his employees
and patients, and interfered with, and irreparably damaged his practice.
Plaintiff also claims that the landlord fraudulently induced him to enter a
lease extension by representing that the first floor of the building would be
occupied by a non-food establishment. Nathan's believes that there is no merit
to the plaintiff's claims against it inasmuch as it never was a party to the
lease, and the restaurant, which closed in or about August 1995, was operated by
a franchisee exclusively. Nathan's intends to defend the action vigorously.

                  On January 5, 1999, Miami Subs was served with a class action
lawsuit entitled Robert J. Feeney, on behalf of himself and all others similarly
situated vs. Miami Subs Corporation, et al., in Broward County Circuit Court,
which was filed against Miami Subs, its directors and Nathan's in a Florida
state court by a shareholder of Miami Subs. Since that time, Nathan's and its
designees to the Miami Subs Board have also been served. The suit alleges that
the proposed merger between Miami Subs and Nathan's, as contemplated by the
companies' non-binding letter of intent, is unfair to Miami Subs' shareholders
and constitutes a breach by the defendants of their fiduciary duties to the
shareholders of Miami Subs. The plaintiff seeks among other things: 1. class
action status; 2. preliminary and permanent injunctive relief against
consummation of the proposed merger; and 3. unspecified damages to be awarded to
the shareholders of Miami Subs.

                  On March 19, 1999, the Court granted the plaintiff leave to
amend his complaint. Thereafter, Plaintiff filed a First amended Complaint.
Nathan's and its designees on the Miami Subs' Board moved to dismiss the First
Amended Complaint. The Court held a hearing on the motion, but has not yet ruled
on it. In the event the Court denies the pending motion, Nathan's intends to
defend against this suit vigorously.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  None.

                                       10
<PAGE>   12
                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

COMMON STOCK PRICES

                  The Company's common stock began trading on the
over-the-counter market on February 26, 1993 and is quoted on the Nasdaq
National Market System ("Nasdaq") under the symbol "NATH." The following table
sets forth the high and low closing share prices per share for the periods
indicated:

<TABLE>
<CAPTION>
                                                High                  Low
                                                ----                  ---
<S>                                          <C>                   <C>
Fiscal year ended March 29, 1998
        First quarter                        $    3.88             $   2.97
        Second quarter                            4.25                 3.19
        Third quarter                             4.88                 3.56
        Fourth quarter                            4.75                 3.50

Fiscal year ended March 28, 1999
        First quarter                        $    4.44             $   3.69
        Second quarter                            4.63                 3.44
        Third quarter                             4.44                 3.34
        Fourth quarter                            4.28                 3.56
</TABLE>

At June 4, 1999 the closing price per share for the Company's common stock, as
reported by Nasdaq was $3.6875.

DIVIDEND POLICY

The Company has not declared or paid a cash dividend on its common stock since
its initial public offering. It is the policy of the Board of Directors of the
Company to retain all available funds to finance the development and growth of
the Company's business. The payment of cash dividends in the future will be
dependent upon the earnings and financial requirements of the Company.

SHAREHOLDERS

               As of June 4, 1999, the Company had 317 shareholders of record,
exclusive of shareholders whose shares were held by brokerage firms,
depositories and other institutional firms in "street name" for their customers.

ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                      FISCAL YEARS ENDED
                                                 MARCH 28,     MARCH 29,    MARCH 30,    MARCH 31,     MARCH 26,
                                                    1999         1998         1997        1996(1)        1995
                                                 ---------     ---------    ---------    ---------     ---------
                                                            (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                              <C>           <C>          <C>          <C>           <C>
Statement of Operations Data:
Revenues:
   Sales                                         $ 24,511      $ 23,530     $ 21,818     $ 21,167      $ 20,927
   Franchise fees and royalties                     3,230         3,062        3,238        3,249         3,448
   License royalties and other income               1,841         2,285        1,619        2,025         1,826
                                                 --------      --------     --------     --------      --------
      Total revenues                               29,582        28,877       26,575       26,441        26,201
                                                 ========      ========     ========     ========      ========
Costs and Expenses:
   Cost of sales                                   15,367        14,468       13,031       12,833        12,270
   Restaurant operating expenses                    5,780         6,411        6,602        6,730         6,396
   Depreciation and amortization                    1,065         1,035        1,013        1,724         1,588
</TABLE>


                                       11
<PAGE>   13
<TABLE>
<S>                                              <C>           <C>          <C>          <C>           <C>
   Amortization of intangibles                        384           384          406          665           581
   General and administrative expenses              4,722         4,755        4,097        5,457         5,859
   Interest expense                                     1             6           16           28            16
   Impairment of long-lived assets                   --            --           --          3,907          --
   Other (income) and expense                         (47)         --           --          1,570           500
                                                 --------      --------     --------     --------      --------
     Total costs and expenses                      27,272        27,059       25,165       32,914        27,210
                                                 --------      --------     --------     --------      --------
Income (loss) before provision (benefit)
  for income taxes                                  2,310         1,818        1,410       (6,473)       (1,009)
Income tax provision (benefit)                       (418)          290          622          (49)         (492)
                                                 --------      --------     --------     --------      --------
Net earnings (loss)                              $  2,728      $  1,528     $    788     ($ 6,379)     ($   517)
                                                 ========      ========     ========     ========      ========

Per Share Data:
Net earnings (loss)
      Basic                                      $   0.58      $   0.32     $   0.17     ($  1.35)     ($  0.11)
      Diluted                                    $   0.57      $   0.32     $   0.17     ($  1.35)     ($  0.11)

Dividends                                            --            --           --           --            --


                                                 --------      --------     --------     --------      --------

Number of common shares used in computing
net income (loss) per share
Basic                                               4,722         4,722        4,722        4,722         4,728
Diluted                                             4,753         4,749        4,729        4,722         4,728

Balance Sheet Data at End of Fiscal Year:
   Working capital                               $  3,708      $  6,105     $  4,802     $  3,937      $  7,133
   Total assets                                    31,250        29,539       27,794       27,765        32,430
   Long term debt, net of current maturities            0             9           21           35            63
   Stockholders' equity                          $ 26,348      $ 23,586     $ 21,976     $ 21,142      $ 27,474
                                                 ========      ========     ========     ========      ========



Selected Restaurant Operating Data:
   Systemwide Restaurant Sales:
     Company-owned                               $ 21,981      $ 22,332     $ 21,718     $ 21,167      $ 20,927
     Franchised                                    64,178        58,802       63,564       68,009        73,465
                                                 --------      --------     --------     --------      --------
       Total                                     $ 86,159      $ 81,134     $ 85,282     $ 89,176      $ 94,392
                                                 ========      ========     ========     ========      ========

Number of Units Open at End of Fiscal Year:
     Company-owned                                     25            27           26           27            24
     Franchised                                       163           156          147          178           159
                                                 --------      --------     --------     --------      --------
       Total                                          188           183          173          205           183
                                                 ========      ========     ========     ========      ========
</TABLE>


Notes to Selected Financial Data

(1)     The Company's fiscal year ends on the last Sunday in March which results
        in a 52 or 53 week year. Fiscal 1996 was a 53 week year.


                                       12
<PAGE>   14
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FISCAL YEAR ENDED MARCH 28, 1999 COMPARED TO FISCAL YEAR ENDED MARCH 29,1998

Revenues

               Total sales increased 4.2% or $981,000 to $24,511,000 for the
fifty-two weeks ended March 28, 1999 ("fiscal 1999") from $23,530,000 for the
fifty-two weeks ended March 29, 1998 ("fiscal 1998"). Sales from the Branded
Product Program, which was first introduced in fiscal 1998, increased by
$1,331,000 or 111% to $2,529,000 for fiscal 1999 as compared to $1,198,000 for
fiscal 1998. Company-owned restaurant sales decreased 1.6% or $350,000 to
$21,982,000 from $22,332,000. During fiscal 1999, Nathan's was forced to close
two of its restaurants which had previously been operating under month-to-month
leases and resulted in a sales decline of approximately $734,000 versus the
prior year. Comparable unit sales increased by approximately 1.3% in fiscal 1999
versus fiscal 1998. Comparable unit sales are based on units operating for 18
months or longer as of the beginning of the fiscal year. Nathan's continues to
emphasize local store marketing activities, new product introductions and value
pricing strategies. These activities were supplemented with a radio and
billboard campaign during the summer 1998. During fiscal 1999, Nathan's
completed the renovation of the 86th Street restaurant in Brooklyn, NY, which
included a drive-thru operation, and its restaurant in the Kings Plaza Shopping
Center. Plans are currently being considered to renovate and modernize the
appearance and design of certain other Company-owned units. At March 28, 1999
and March 29, 1998, there were 25 and 27 Company-owned units, respectively.

               Franchise fees and royalties increased by $168,000 or 5.5% to
$3,230,000 in fiscal 1999 compared to $3,062,000 in fiscal 1998. Franchise
royalties increased by $209,000 or 8.4% to $2,698,000 in fiscal 1999 as compared
to $2,489,000 in fiscal 1998. Franchise restaurant sales, upon which royalties
are based, increased by 9.1% or $5,376,000, to $64,178,000 in fiscal 1999,
compared to $58,802,000 in fiscal 1998. The majority of the sales increase can
be attributed to the additional franchised and licensed units operating during
fiscal 1999. Franchise fee income was $532,000 in fiscal 1999, compared to
$573,000 in fiscal 1998 due primarily to the difference in the amount of
forfeitures and expirations recognized into income between the two years. During
fiscal 1999, 21 new franchised or licensed units opened, including the second
restaurant in Israel, and the first Kosher Nathan's restaurant in Brooklyn, New
York. Nathan's also executed an agreement for international development within
Egypt. At March 28, 1999, there were 163 franchised or licensed restaurants as
compared to 156 at March 29, 1998.

               License royalties decreased by $80,000 or 5.4% to $1,415,000 in
fiscal 1999, compared to $1,495,000 in fiscal 1998. During fiscal 1999, Nathan's
earned royalties of approximately $137,000 under a new license agreement for the
sale of Nathans' home meal replacements in supermarkets. Fiscal 1998 results
included $240,000 of income recognized from amortization of a deferred fee
received from SMG, Inc., which was fully amortized in March 1998.

               Investment and other income was $400,000 in fiscal 1999 versus
$790,000 in fiscal 1998. Approximately $263,000 of the decrease is the result of
lower earnings on Nathans' marketable investment securities resulting from the
difference in the performance of the financial markets between the two years,
the impact of the fiscal 1998 shift into tax exempt securities and lower
investment earnings from the reduced principle amount of marketable investment
securities after the Company made its equity investment in Miami Subs Corp.
During fiscal 1998, Nathan's also recognized a gain of approximately $130,000
from the sale of an underperforming restaurant.

Costs and Expenses

               Cost of sales increased by $899,000 from $14,468,000 in fiscal
1998 to $15,367,000 in fiscal 1999. Higher costs were incurred in conjunction
with the growth of the Branded Product Program, the new restaurants opened in
the fourth quarter fiscal 1998 that operated during fiscal 1999 and the higher
costs of restaurant sales. The cost of restaurant sales was 61.0% of restaurant
sales in fiscal 1999 as compared to 60.5% of restaurant sales in fiscal 1998.
This increase is due primarily to higher food costs associated with Nathan's
ongoing promotional activities and an increase in labor costs of 0.6% of
restaurant sales due primarily to the impact of the minimum wage increase which
took effect in September 1997. Nathan's continues to seek to operate more
efficiently and expects to seek selective price adjustments wherever available
to minimize the margin pressures which have become an integral part of competing
in the current value conscious marketplace.

               Restaurant operating expenses decreased by $631,000 from
$6,411,000 in fiscal 1998 to $5,780,000 in fiscal 1999. This decrease can be
primarily attributed to a four month cost hiatus during the renovation of the
Kings Plaza restaurant of


                                       13
<PAGE>   15
approximately $72,000, reduced costs of property taxes arising from successful
tax certiorari proceedings of approximately $100,000, lower insurance costs of
approximately $106,000, lower utility costs of approximately $128,000 due
primarily to reduced electric rates on Long Island and the impact of restaurants
closed and other lower expenses resulting from the different restaurants
operated between the two periods. As a percentage of restaurant sales,
restaurant operating expenses were 26.3% in fiscal 1999 as compared to 28.4% in
fiscal 1998.

               Depreciation and amortization increased by $30,000 or 2.9% from
$1,035,000 in fiscal 1998 to $1,065,000 in fiscal 1999. Amortization of
intangibles was $384,000 in fiscal 1999 as compared to $384,000 in fiscal 1998.

               General and administrative expenses decreased by $33,000 to
$4,722,000 in fiscal 1999, compared to $4,755,000 in fiscal 1998 Nathan's
incurred lower general & administrative expenses for professional fees of
$236,000 and lower bad debts of approximately $36,000. Offsetting these savings
were increases of approximately $133,000 relating to salaries for additional
personnel primarily to support new growth initiatives, $42,000 relating to
international development efforts and $82,000 associated with management
incentive plans based upon the achievement of predetermined financial targets

               Other income, net reflects the reversal of previous litigation
accruals in the amount of $349,000 resulting from the conclusion of the
associated litigation and an impairment charge of $302,000 associated with four
under-performing stores pursuant to Statement of Financial Standard No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of".

Income Taxes

               In fiscal 1999, the income tax benefit was ($418,000) or (18.1%)
of income before taxes as compared to a provision of $290,000 in fiscal 1998.
For each fiscal year the Company reduced its valuation allowance because
management determined that, based upon the facts and circumstances at the time,
it was more likely than not that a portion of its deferred tax assets would be
realized. Accordingly, the Company reduced its valuation allowance by $1,443,000
in fiscal 1999 as compared to $523,000 in fiscal 1998 .The fiscal 1999 provision
before adjustment for the valuation allowance was $1,025,000 or 44.4% of income
before taxes as compared to the fiscal 1998 provision before adjustment for the
valuation allowance of $814,000 or 44.8% of income before taxes. Management will
continue to monitor the likelihood of continued realizability of its deferred
tax asset and may, if deemed appropriate under the facts and circumstances at
that time, recognize further adjustments to its deferred tax valuation allowance
in accordance with Financial Accounting Standards Board Statement No. 109
"Accounting for Income Taxes".

FISCAL YEAR ENDED MARCH 29, 1998 COMPARED TO FISCAL YEAR ENDED MARCH 30, 1997

Revenues

               Total sales increased 8.3% or $1,812,000 to $23,530,000 for the
fiscal year ended March 29, 1998 ("fiscal 1998") from $21,718,000 for the fiscal
year ended March 30, 1997 ("fiscal 1997"). Company-owned restaurant sales
increased 2.8% or $614,000 to $22,332,000 from $21,718,000. Comparable
Company-owned unit sales (units operating for 18 months or longer as of the
beginning of the fiscal year), increased by 3.8% in fiscal 1998 versus fiscal
1997. The Company has continued to expand its local store marketing activities
and value pricing strategies that were implemented last year. During the year,
the Company opened four Company-owned units within Home Depot Improvement
Centers in Staten Island, NY, Brooklyn, NY, Union, NJ and Jersey City, NJ.
Additionally, in June 1997, the Company completed the renovation of its Yonkers,
NY restaurant which is now operated as a co-branded Nathan's / Pizza Hut / TCBY.
Construction is currently underway for the renovation of our 86th Street
location in Brooklyn, NY and our restaurant in the Kings Plaza Shopping Center.
Additionally, plans are being considered to renovate and modernize the
appearance and design of other units. Sales from the Branded Product Program
that was implemented in April 1997 were $1,198,000 for fiscal 1998.

               Franchise fees and royalties decreased by $176,000 or 5.4% to
$3,062,000 in fiscal 1998 compared to $3,238,000 in fiscal 1997. Franchise
royalties decreased by $71,000 or 2.8% to $2,489,000 in fiscal 1998 as compared
to $2,560,000 in fiscal 1997. Franchise restaurant sales, upon which royalties
are based, were $58,802,000 in fiscal 1998 as compared to $63,564,000 in fiscal
1997. The reductions in systemwide sales and franchise royalties are primarily
attributed to the 53 Caldor units that were closed between November 1996 and
February 1997. In fiscal 1997, these units generated sales and royalties of
approximately $6,075,000 and $243,000, respectively. During fiscal 1998,
franchisees and licensees opened 28 new units. At March 29, 1998, there were 156
franchised or licensed restaurants as compared to 147 at March 30, 1997.
Franchise fee


                                       14
<PAGE>   16
income was $573,000 in fiscal 1998 as compared to $678,000 in fiscal 1997. The
majority of this difference is due to higher franchise fees being earned in
fiscal 1997 associated with expired development agreements.

               License royalties increased by $318,000 or 27.0% to $1,495,000 in
fiscal 1998 as compared to $1,177,000 in fiscal 1997. The majority of this
increase is a result of the Company's license arrangement with SMG, Inc., for
the sale of Nathan's frankfurters in supermarkets. Of the total $318,000
increase, $180,000 represents higher amortization of the deferred fee received
from SMG, Inc. in conjunction with the renegotiation of their contract which
took effect January 1, 1997. As of March 29, 1998, this fee was fully amortized.
The remainder of the difference is primarily attributed to royalties earned from
higher sales to supermarkets by the licensee.

               Investment and other income was $790,000 in fiscal 1998 as
compared to $442,000 in fiscal 1997. The Company's investment income in fiscal
1998 was higher than in fiscal 1997 by $238,000 due in part to the increased
amount of marketable investment securities and the disparity in the performance
of the financial markets. In fiscal 1998, the Company also recognized net gains
of approximately $170,000 from the disposal of three underperforming restaurants
and other real estate transactions.

Costs and Expenses

               Cost of sales increased by $1,437,000 from $13,031,000 in fiscal
1997 to $14,468,000 in fiscal 1998. The majority of this increase is
attributable to the cost of product associated with the new Branded Product
Program. As a percentage of restaurant sales, cost of restaurant sales were
60.5% in fiscal 1998 as compared to 60.0% in fiscal 1997. The Company continues
to take steps to reverse the margin erosion which has become essential to remain
competitive in the current value conscious marketplace and to offset the impact
of the recent minimum wage increase.

               Restaurant operating expenses decreased by $191,000 from
$6,602,000 in fiscal 1997 to $6,411,000 in fiscal 1998. This decrease can be
attributed to the closure of two of the three underperforming restaurants which
were unprofitable, partially offset by $66,000 of pre-opening costs, expensed as
incurred, in accordance with the adoption of a new accounting standard. As a
percentage of restaurant sales, restaurant operating expenses were 28.8% in
fiscal 1998 as compared to 30.4% in fiscal 1997.

               Depreciation and amortization was $1,035,000 in fiscal 1998 as
compared to $1,013,000 in fiscal 1997. Amortization of intangibles was $384,000
in fiscal 1998 as compared to $406,000 in fiscal 1997.

               General and administrative expenses were $4,755,000 in fiscal
1998 as compared to $4,097,000 in fiscal 1997. Approximately $183,000 of the
increase relates to costs associated with Company-owned and franchised
restaurant supervision and marketing efforts for the Branded Product Program.
Legal and other professional fees and international development expenses
represent approximately $172,000 of the increase. The Company also increased its
provision for doubtful accounts by $50,000 more than in fiscal 1997. Finally,
approximately $145,000 of the increase relates to the effect of certain one-time
benefits recognized in fiscal 1997.

Income Tax Provision

               In fiscal 1998, the income tax provision was $290,000 or 16.0% of
income before taxes. Management of the Company determined that, it was more
likely than not that, a portion of its deferred tax assets would be realized
and, accordingly, reduced its valuation allowance by $523,000. The fiscal 1998
provision before adjustment for the valuation allowance was $814,000 or 44.8% of
income before taxes. Management will continue to monitor the likelihood of
continued realizability of its deferred tax asset and may, if deemed appropriate
under the facts and circumstances at that time, recognize further adjustments to
its deferred tax valuation allowance in accordance with Financial Accounting
Standards Board Statement No. 109 "Accounting for Income Taxes". In fiscal 1997,
the income tax provision was $622,000 or 44.1% of income before income taxes.

LIQUIDITY AND CAPITAL RESOURCES

               Cash and cash equivalents at March 28, 1999 aggregated
$2,165,000. At March 28, 1999, marketable investment securities totalled
$3,267,000 and net working capital decreased to $3,708,000 from $6,105,000 at
March 29, 1998.


                                       15
<PAGE>   17
               Cash provided by operations of $6,780,000 in fiscal 1999 is
primarily attributable to net income of $2,728,000, non-cash charges of
$1,829,000, including depreciation and amortization of $1,449,000, impairment of
long-lived assets of $302,000, a decrease in marketable investment securities of
$5,247,000, an increase in deferred franchise fees of $97,000, increases in
deferred income taxes of $1,036,000, franchise and other receivables of $646,000
and prepaid expenses and other assets of $268,000 and a decrease in accounts
payable and accrued expenses of $1,177,000.

               Cash used in investing activities of $5,900,000 represents
$1,485,000 for capital acquisitions relating primarily to the renovation of two
Company-owned restaurants and other fixed asset additions. Additionally, on
November 25, 1998, Nathan's acquired 8,121,000 shares, or approximately 29.9% of
the outstanding common stock, of Miami Subs for $4,200,000, excluding
transaction costs, and entered into a non-binding letter of intent which
contemplated the acquisition of the remaining outstanding shares of Miami Subs.
After giving effect to Miami Subs one-for-four reverse stock split in January
1999, Nathan's now owns 2,030,250 shares of Miami Subs common stock. On January
15, 1999, Nathan's and Miami Subs entered into a definitive merger agreement
under which Nathan's is expected to acquire the remaining outstanding shares of
Miami Subs in exchange for approximately 2,319,000 shares of Nathan's common
stock and warrants to acquire approximately 580,000 shares of Nathan's common
stock at a price of $6.00 per share. The merger is subject to certain
conditions, including completion of due diligence, receipt of fairness opinions
and approval by a majority of the stockholders of Nathan's and Miami Subs.

               On February 19, 1999, the U. S. Bankruptcy Court for the Middle
District of North Carolina, Durham Division, confirmed the Joint Plan of
Reorganization of the Official Committee of Franchisees of Roasters Corp. and
Roasters Franchise Corp., operators of Kenny Rogers Roasters Restaurants. Under
the joint plan of reorganization, on April 1, 1999, Nathan's acquired the
intellectual property rights, including trademarks, recipes and franchise
agreements of Roasters Corp. and Roasters Franchise Corp. for $1,250,000 in cash
plus related expenses, which was paid out of Nathans' working capital. As of
March 28, 1999, Nathan's had deposited $100,000 of the purchase price in escrow.

               Nathan's expects that it will reinvest in certain existing
restaurants in the future and that it will fund those investments from its
operating cash flow. Nathan's does not currently expect to incur significant
capital expenditures to develop new Company-owned restaurants, which would
require debt or equity financing.

               Management believes that available cash, marketable investment
securities, and internally generated funds should provide sufficient capital for
its planned operations and expansion program through fiscal 2000. Nathan's
maintains a $5,000,000 uncommitted bank line of credit. Nathan's has not
borrowed any funds to date under its line of credit.

SEASONALITY

               The Company's business is affected by seasonal fluctuations, the
effects of weather and economic conditions. Historically, sales and earnings
have been highest during the first two fiscal quarters with the fourth fiscal
quarter representing the slowest period. This seasonality is primarily
attributable to weather conditions in the Company's marketplace for its
Company-owned stores, which is principally the New York metropolitan area.

IMPACT OF INFLATION

               During the past several years the Company's commodity costs have
remained relatively stable. As such, management believes that inflation has not
materially impacted earnings. Substantial increases in labor, food and other
operating expenses could adversely affect the operations of the Company and the
restaurant industry. In 1996, legislation was enacted which increased the
Federal minimum wage, from $4.25 per hour to $4.75 on October 1, 1996 with
another increase to $5.15 on September 1, 1997. The Company experienced higher
labor costs on a relatively small proportion of its workforce as a result of the
September 1997 increase. Currently, various legislators are re-examining
additional changes to the minimum wage requirements. At this time, no
legislative action has been taken. Management believes that any further
increases in the minimum wage could have a significant financial impact and the
Company might have to reconsider its pricing strategy as a means to offset any
legislated increase to avoid reducing operating margins.

ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

               In April 1998, the Financial Accounting Standards Board issued
Statement of Position (SOP 98-5) "Reporting on the Costs of Start-Up
Activities". SOP 98-5 requires costs of start-up activities and organization
costs to be expensed as


                                       16
<PAGE>   18
incurred and is effective for financial statements for fiscal years beginning
after December 15, 1998. Earlier application is encouraged in fiscal years for
which annual financial statements previously have not been issued. Nathan's
early adopted SOP 98-5 and the impact was not material to operations.

               In the first quarter of fiscal 1999, Nathan's adopted SFAS No.
130, "Reporting Comprehensive Income", which requires companies to report all
changes in equity during a period, except those resulting from investment by
owners and distribution to owners, in a financial statement for the period in
which they are recognized. Comprehensive income is the total of net income and
all nonowner changes in equity or other comprehensive income such as unrealized
gains / losses on securities available-for-sale, foreign currency translation
adjustments and minimum pension liability adjustments. Comprehensive and other
comprehensive income must be reported on the face of the annual financial
statements or in the case of interim reporting, in the footnotes to the
financial statements. For the fiscal years ended March 28, 1999 and March 29,
1998, Nathans' operations did not give rise to items includible in comprehensive
income which were not already included in net income. Therefore, Nathans'
comprehensive income is the same as its net income for all periods presented.

YEAR 2000

               Nathan's performed an internal evaluation of its computer systems
and determined that its existing computer systems would require a significant
amount of effort and cost in order to make them Year 2000 compliant.
Accordingly, in order to meet its growing business requirements and assure Year
2000 compliance, Nathan's decided to replace its existing accounting systems. In
July 1998, Nathan's entered into a contract to license Lawson Accounting
software which has been certified to be Year 2000 compliant. Nathan's
successfully completed the conversion of its financial systems in January 1999
and the remaining aspects of the complete Lawson implementation, were completed
in June 1999. With the implementation of this new system, all of Nathan's major
financial systems should be Year 2000 complaint; however, no assurance can be
given in this regard. Nathan's estimates that the total cost associated with
this effort to be approximately $350,000, and doesn't expect the final cost to
vary materially, however, there can be no assurance to this effect.

               Nathan's has addressed the Year 2000 issue with its Point of Sale
provider and has received assurance that their hardware is Year 2000 compliant
and that the software corrections already installed will make the POS systems
Year 2000 compliant; however, no assurance can be given in this regard.
Nathan's will be notifying its franchisees, in the next monthly franchise
mailing, that they should contact their Point of Sale provider to be sure that
they have received and installed the correction software mentioned above.

               Nathan's has received assurance from its financial institutions
that their systems are or will be Year 2000 compliant before the end of the
year. Nathan's is also beginning to contact key suppliers and distributors about
their state of readiness and will seek their assurances with respect to their
Year 2000 compliance and contingency plans. No assurances can be given that
such suppliers and distributors will in fact be Year 2000 compliant. Nathan's
believes that its primary Year 2000 risk relating to its operations is centered
upon the ability of its suppliers and distributors to continue to receive
Nathan's orders by telephone and have the product delivered by truck. During
the third quarter of 1999, Nathan's will conclude evaluating this Year 2000
risk and will develop any necessary contingency plans to assure continued
supply of products to its restaurants. Nathan's cannot predict the effect of
the Year 2000 problem on the vendors and others with which Nathan's transacts
business and there can be no assurance that the effect of the Year 2000 problem
on the entities Nathan's does business with will not have a material adverse
effect on Nathan's business, operating results and financial position.

FORWARD LOOKING STATEMENT

               Certain statements contained in this report are forward-looking
statements which are subject to a number of known and unknown risks and
uncertainties that could cause the Company's actual results and performance to
differ materially from those described or implied in the forward-looking
statements. These risks and uncertainties, many of which are not within the
Company's control, including, but not limited to economic, weather, legislative
and business conditions; the availability of suitable restaurant sites on
reasonable rental terms; changes in consumer tastes; ability to continue to
attract franchisees; the ability to purchase its primary food and paper products
at reasonable prices; no material increases in the minimum wage; and the
Company's ability to attract competent restaurant and managerial personnel.

ITEM 7A.     QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

               As of March 28, 1999, Nathan's held an investment in the common
stock of Miami Subs, which as a public company is exposed to price risk, with a
cost basis of $4,200,000 and a fair market value basis of $3,108,719.


                                       17
<PAGE>   19
ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               The consolidated financial statements and supplementary data is
submitted as a separate section of this report beginning on Page F-1.


ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE

               None

                                    PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS OF THE COMPANY

            The Company's Certificate of Incorporation presently provides for a
Board of Directors consisting of not less than three nor more than twenty-seven
directors. The Company's Board of Directors now consists of six directors, as
set forth below.

<TABLE>
<CAPTION>
                                               Principal                              Director
Name                               Age        Occupation                                Since
- ----                               ---        ----------                              --------
<S>                                <C>       <C>                                      <C>
Wayne Norbitz..................     51       President, Chief Operating                 1989
                                             Officer and Director

Robert J. Eide(1)(2)...........     46       Treasurer and Secretary -                  1987
                                             Aegis Capital Corp.

Barry Leistner(1)(2)...........     48       President and Chief Executive              1989
                                             Officer - Koenig Iron Works, Inc.

Jeffrey A. Lichtenberg(1)(2)...     46       Vice Chairman -                            1987
                                             Newmark & Company Real Estate, Inc.

Howard M. Lorber...............     50       President and Chief Operating              1987
                                             Officer - New Valley Corp.

A. F. Petrocelli(1)(2).........     55       President and Chairman of the Board -      1993
                                             United Capital Corp.
</TABLE>

(1)         Member of the Audit Committee.

(2)         Member of the Compensation Committee.


            The following is a brief account of the business experience for the
past five years of the Company's directors:

            HOWARD M. LORBER has been Chairman of Nathan's since 1990, Chief
Executive Officer since 1993 and a director since 1987. Mr. Lorber was elected
President and Chief Operating Officer of New Valley Corporation, a company
engaged in the ownership and management of commercial real estate in the United
States and, through its subsidiaries, in investment banking, brokerage and real
estate development in the United States and Russia since November 1994 and has
served as a director since 1991. He is also the Chairman and Chief Executive
Officer of Hallman & Lorber Associates, Inc., an employee benefit and pension
consulting firm. Mr. Lorber has been a director of Miami Subs Corporation since
November 25, 1998. He also serves as a Director of United Capital Corp., a
manufacturing and real estate company, Prime Hospitality Corporation, an owner
and operator of hotel properties and PLM International, Inc., a diversified
leasing company. He is also a trustee of Long Island University and Babson
College.


                                       18
<PAGE>   20
            WAYNE NORBITZ has been employed by Nathan's since 1975 and was
elected President in October 1989. He previously held the positions of Director
of Operations, Vice President of Operations, Senior Vice President of Operations
and Executive Vice President. Prior to joining Nathan's, Mr. Norbitz held the
position of Director of Operations of Wetson's Corporation. Mr. Norbitz has been
a director of Miami Subs Corporation since November 25, 1998. Mr. Norbitz also
serves as a member of the Advisory Board of the Penton Foodservice Branding
Institute and is a member of the board of directors of Long Island Philharmonic
Orchestra.

            ROBERT J. EIDE, a director of Nathan's since 1987, has been
Chairman, Treasurer and a principal shareholder in Aegis Capital Corp., a broker
dealer and a member firm of the NASD, since 1984. He has been a director of
Brooke Group Ltd., a company engaged through its subsidiaries in the manufacture
and sale of cigarettes in the United States and Russia since November 1993, and
a director of each of its subsidiaries BGLS Inc. since November 1993 and New
Valley Holdings, Inc. since September 1994.  Mr. Eide has been a director of
Miami Subs Corporation since November 25, 1998.

            BARRY LEISTNER, a director of Nathan's since 1989, has been
President and Chief Executive Officer of Koenig Iron Works, Inc. since 1979. Mr.
Leistner is also a partner in Weinstock Brothers Hardware and is engaged in real
estate development in Maine and New York.

            JEFFREY A. LICHTENBERG, a director of Nathan's since 1987, has been
the President and founder of Fountainhead Enterprises, Inc., real estate
brokers, for more than five years. Mr. Lichtenberg has been Vice Chairman of
Newmark & Company Real Estate, Inc. since May 1999. Previously, Mr. Lichtenberg
was associated with Edward S. Gordon, real estate brokers, since April 1995, and
with Peter R. Friedman, real estate brokers, for more than five years prior to
April 1995.

            A. F. PETROCELLI, a director of Nathan's since 1993, has been the
Chairman of the Board and President of United Capital Corp. for more than the
last five years. Mr. Petrocelli is also a director of Prime Hospitality Corp.
since 1992 and Chairman, Chief Executive Officer and President since 1998. He
is a director of Philips International Realty Corp., a real estate investment
trust, since 1997 and a director of the Boyar Value Fund, Inc., a public mutual
fund, since 1997.

            Each of the directors will serve until the next Annual Meeting of
Stockholders or until their successors have been chosen and qualify. Directors
who are not employees of the Company receive an annual fee of $7,500 and a fee
of $750 for each Board of Directors or committee meeting attended. In addition,
members of committees of the Board of Directors also receive an annual fee of
$1,000 for each committee on which they serve. There were five meetings of the
Board of Directors during the fiscal year ended March 28, 1999. Each director
attended or participated in at least 75% of the meetings of the Board of
Directors and the Committees thereof on which he served.

            For the fiscal year ended March 28, 1999, there was one meeting of
the Audit Committee and one meeting of the Compensation Committee. The Company's
Audit Committee is involved in discussions with the Company's independent
auditors with respect to the scope and results of the Company's year-end audit,
the Company's internal accounting controls and the professional services
furnished by the independent auditors to the Company. The Compensation Committee
recommends to the Board of Directors executive compensation and the granting of
stock options to key employees. See "Compensation Committee Report on Executive
Compensation". During fiscal 1999, the Company had no standing nominating
committee or any committee performing similar functions.

EXECUTIVE OFFICERS OF THE COMPANY

The executive officers of the Company are as follows:

<TABLE>
<CAPTION>
NAME                          AGE     POSITION WITH THE COMPANY
- ----                          ---     -------------------------
<S>                           <C>     <C>
Howard M. Lorber..........    50      Chairman and Chief Executive Officer

Wayne Norbitz.............    51      President and Chief Operating Officer

Carl Paley................    62      Senior Vice President - Franchise
                                      and Real Estate Development
</TABLE>


                                       19
<PAGE>   21


<TABLE>
<CAPTION>
NAME                          AGE     POSITION WITH THE COMPANY
- ----                          ---     -------------------------
<S>                           <C>     <C>
Ronald G. DeVos...........    44      Vice President - Finance, Chief
                                      Financial Officer and Secretary

Donald P. Schedler........    46      Vice President - Architecture/Construction
</TABLE>

Officers are elected to serve, subject to the discretion of the Board of
Directors, until their successors are appointed. For a description of the
business experience of Messrs. Lorber and Norbitz, see "Directors of the
Company" above.

CARL PALEY joined Nathan's as Director of Franchise Development in May 1989 and
was promoted to Vice President-Franchise Development in September 1989 and
Senior Vice President in April 1993. From November 1985 to May 1989 he provided
consulting services to franchise companies through Carl Paley Enterprises. Mr.
Paley served as Vice President of Franchising of The Haagen-Dazs Shoppe Co.,
Inc. from June 1978 to November 1985. Prior to November 1985, Mr. Paley was a
Vice President of Carvel Corporation and was responsible for marketing, public
relations, advertising, promotions and training.

RONALD G. DEVOS joined Nathan's as Vice President - Finance and Chief Financial
Officer in January 1995 and became Secretary in April 1995. Prior to January
1995, he was Controller of a large Wendy's franchisee, from June 1993 to
December 1994. Mr. DeVos was Vice President - Controller of Paragon Steakhouse
Restaurants, Inc., a wholly owned subsidiary of Kyotaru Company Ltd., from May
1989 to October 1992, and Controller of Paragon Restaurant Group, Inc. and its
predecessors, from October 1984 to May 1989. Mr. DeVos holds an M.B.A. from St.
John's University and a B.A. from Queens College.

DONALD P. SCHEDLER joined Nathan's in March 1989 as Director of Architecture and
Construction and was made Vice President - Architecture and Construction in
February 1991. Prior to March 1989, he was a Director of Construction for The
Riese Organization, restauranteurs, from January 1988 to February 1989 and an
Associate and Project Architect with Frank Guillot Architects, Ltd. from June
1985 to January 1988. Mr. Schedler is a registered architect in the states of
Vermont and New York, and holds a B.A. degree in economics from Susquehanna
University and a M.A. degree in architecture from Syracuse University.


ITEM 11.  EXECUTIVE COMPENSATION

            The following table sets forth the compensation paid by Nathan's to
its Chief Executive Officer and each of its four other highest paid executive
officers for the three fiscal years ended March 28, 1999, March 29, 1998 and
March 30, 1997.

SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                                   ANNUAL COMPENSATION                LONG-TERM COMPENSATION
                                           ------------------------------------   -----------------------------
                                                                   OTHER ANNUAL    RESTRICTED     SECURITIES
     NAME AND                   FISCAL                             COMPENSATION   STOCK AWARDS    UNDERLYING          ALL OTHER
PRINCIPAL POSITION               YEAR      SALARY        BONUS         (1)            ($)       OPTIONS/SARS(#)    COMPENSATION(2)
- ------------------              ------    --------     --------    ------------   ------------  ---------------    ---------------
<S>                             <C>       <C>          <C>         <C>            <C>           <C>                <C>
Howard M. Lorber                 1999     $      1     $121,586     $12,000(3)       $ --           40,000            $    599
Chairman of the Board and        1998            1       95,684      12,000(3)         --          150,000(4)              252
Chief Executive Officer          1997            1       74,211      12,000(3)         --           25,000                 252

Wayne Norbitz                    1999     $250,000     $ 60,289     $  --            $ --           30,000            $ 11,787
President and Chief              1998      250,000       35,275        --              --             --                10,447
Operating Officer                1997      250,000       30,217        --              --           15,000               9,995

Ronald G. DeVos                  1999     $140,000     $ 33,762     $  --            $ --           12,500            $  1,691
Vice President- Finance and      1998      109,923        2,954        --              --             --                 1,099
Chief Financial Officer          1997      106,000       12,452        --              --            5,000               1,140

Carl Paley                       1999     $120,000     $ 25,021     $  --            $ --            5,000            $  1,530
Senior Vice President--          1998      120,000       10,032        --              --             --                 1,263
Franchise and Real Estate        1997      120,000       14,804        --              --            5,000               1,152
Development
</TABLE>


                                       20
<PAGE>   22
<TABLE>
<S>                              <C>      <C>          <C>          <C>              <C>             <C>              <C>
Donald P.  Schedler              1999     $120,000     $ 10,000     $  --            $ --            5,000            $  1,536
Vice President--Architecture     1998      120,000        8,532        --              --             --                 1,252
and Development                  1997      120,000       13,304        --              --            5,000               1,152
</TABLE>


- ----------
(1)     Except where otherwise indicated, no other annual compensation is shown
        because the amounts of perquisites and other non-cash benefits provided
        by Nathan's do not exceed the lesser of $50,000 or 10% of the total
        annual base salary and bonus disclosed in this table for the respective
        officer.

(2)     The amounts disclosed in this column include Nathans' contributions on
        behalf of the named executive officer to Nathans' 401(k) retirement plan
        and premiums for life and/or disability insurance, respectively, for
        fiscal 1999 for Mr. Lorber in the sums of $0 and $599, for Mr. Norbitz
        in the sums of $1,230 and $10,557, for Mr. DeVos in the sum of $1,092
        and $599, for Mr. Paley in the sum of $931 and $599 and for Mr. Schedler
        in the sums of $937 and $599.

(3)     Represents automobile allowance.

(4)     Common stock purchase warrant exercisable for an aggregate of 150,000
        shares of Nathan's common stock at an exercise price equal to $3.25 per
        share issued in connection with the extension of Mr. Lorber's employment
        agreement.

EMPLOYMENT CONTRACTS

            In November 1993, Nathan's entered into an employment agreement with
Howard M. Lorber, for a term expiring on October 31, 1997, providing for an
annual base salary of $1, incentive compensation in an amount equal to five
percent (5%) of the consolidated pre-tax earnings of Nathan's and various
benefits. The agreement, as amended, also provides, among other things, that the
employee shall have the right, exercisable for a six-month period, to terminate
this agreement and receive an amount equal to three times the employee's
compensation during the most recent fiscal year, less $100, in the event of a
change in control of Nathan's. For the purposes of this agreement, in no event
shall the average compensation be deemed to be less than $200,000. The
employment agreement was extended through November 2001 on the original terms
and in connection with such extension, Mr. Lorber was granted warrants to
purchase 150,000 shares of Nathan's common stock at a price of $3.25 per share
vesting over the term of the four year extension.

            In December 1992, Nathan's entered into an employment agreement with
Wayne Norbitz, for a term expiring on December 31, 1996, providing for an annual
base salary of $250,000 and various benefits, including participation in
Nathans' executive bonus program. The agreement, as amended, also provides,
among other things, that the employee shall have the right, exercisable for a
six-month period, to terminate this agreement and receive an amount equal to
three times the employee's compensation during the most recent fiscal year, less
$100, in the event of a change in control of Nathan's and if Mr. Norbitz is
terminated without cause, Nathan's will pay to Mr. Norbitz his annual salary and
benefits for a six-month period following the delivery of the notice of
termination plus a severance benefit of one year's annual compensation. The
employment agreement was extended through December 31, 1999, on the original
terms and automatically renews for successive one year periods unless 180 days'
prior written notice is delivered to Mr. Norbitz. No non-extension notice has
been delivered to date.

Both of the agreements define a change in control as:

- -       a change in control as defined in Rule 12b-2 under the Securities
        Exchange Act of 1934;

- -       a person other than a current director or officer of Nathan's becoming
        the beneficial owner, directly or indirectly, of 20% of the voting power
        of Nathans' outstanding securities; or

- -       the members of the board of directors at the beginning of any two-year
        period ceasing to constitute at least a majority of the board of
        directors.

            The following table sets forth certain information with respect to
stock options granted to the officers named in the Summary Compensation Table
during the fiscal year ended March 28, 1999.


                                       21
<PAGE>   23
OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                      Individual Grants                                      Potential Realized Value at
                        --------------------------------------------                             Assumed Annual Rates
                                          % of Total                                         of Stock Price Appreciation
                         Number of     Options Granted     Exercise                          for Ten-Year Option Term (2)
                          Options        Employees in        Price        Expiration         ----------------------------
Name                    Granted (1)      Fiscal Year       per Share         Date                5%                10%
- ----                    -----------    ---------------     ---------     -------------      -----------       ------------
<S>                     <C>            <C>                 <C>           <C>                <C>               <C>
Howard M. Lorber         40,000             33%             $3.9375      April 2, 2008         $ 98,900           $250,900
Wayne Norbitz            30,000             25%             $3.9375      April 2, 2008           74,175            188,175
Ronald G. DeVos          12,500             10%             $3.9375      April 2, 2008           30,906             78,406
Carl Paley                5,000              4%             $3.9375      April 2, 2008           12,363             31,363
Donald P. Schedler        5,000              4%             $3.9375      April 2, 2008           12,363             31,363

Increase in market value of Nathan's stock for all stockholders                                      5%                10%
at assumed annual rates of stock price appreciation over ten-year                          (to $6.41/sh)      (to$10.21/sh)
period used in the table above (3)                                                          $11,693,000        $29,634,000
</TABLE>

- ----------
(1)     These options are exercisable for ten years. Each grant of these options
        is exercisable for 50% of the shares covered thereby as of the first
        anniversary from the date of grant and for the remaining 50% of the
        shares covered on the second anniversary from the date of grant.

(2)     Potential Realizable Value is based on the assumed annual growth rates
        for the ten-year option term. Annual growth of 5% results in a stock
        price of $6.41 per share and 10% results in a price of $10.21 per share.
        Actual gains, if any, on stock option exercises are dependent on the
        future performance of the stock. There can be no assurance that the
        amounts reflected in this table will be achieved.

(3)     These amounts represent the increase in the market value of Nathan's
        outstanding shares (4.7 million) as of March 28, 1999, that would result
        from the same stock price assumptions used to show the Potential
        Realizable Value for the named executive.

INDEMNIFICATION AGREEMENTS

               Nathan's has entered into separate indemnification agreements
with the officers and Directors of Nathan's. Nathan's has agreed to provide
indemnification with regard to specified legal proceedings so long as the
indemnified officer or director has acted in good faith and in a manner he or
she reasonably believed to be in, or not opposed to, the best interests of
Nathan's and, with respect to any criminal proceeding, had no reasonable cause
to believe his or her conduct was unlawful. Nathan's only provides
indemnification for expenses, judgments, fines and amounts paid in settlement
actually incurred by the relevant officer or Director, or on his or her behalf,
arising out of proceedings brought against the officer or Director by reason of
his or her corporate status.

STOCK OPTIONS

               1992 STOCK OPTION PLAN

                  In December 1992, in order to attract and retain persons
necessary for Nathans' success, Nathan's adopted the 1992 Stock Option Plan, as
amended, covering up to 525,000 shares of Nathan's common stock, under which
Nathans' officers, Directors and key employees are eligible to receive incentive
and/or non-qualified stock options. The 1992 Plan, which expires on December 2,
2002, provides that it will be administered by the Board of Directors or a
committee designated by the Board of Directors, currently the Compensation
Committee. The selection of participants, allotments of shares, determination of
price and other conditions relating to options are determined by the Board of
Directors, or a committee thereof, in its sole discretion. Incentive stock
options granted under the 1992 Plan are exercisable for a period of up to ten
years from the date of grant at an exercise price which is not less than the
fair market value of the common stock on the date of the grant, except that the
term of an incentive stock option granted under the 1992 Plan to a stockholder
owning more than 10% of the outstanding common stock may not exceed five years
and its exercise price may not be less than 110% of the fair market value of the
common stock on the date of grant. At March 28, 1999, options for the following
shares, exercisable during a ten-year period, had been granted and were
outstanding under the 1992 Plan:


                                       22
<PAGE>   24
 96,167    shares exercisable at $7.00 per share as follows: 23,334 shares to
           Howard M. Lorber; 23,333 shares to Jeffrey A. Lichtenberg; 25,000
           shares to Wayne Norbitz; 6,000 shares to Carl Paley; 6,000 shares to
           Donald Schedler and 12,500 shares in the aggregate to eight other
           employees.

 25,000    shares exercisable at $6.00 per share to Wayne Norbitz.

 34,000    shares exercisable at $8.00 per share as follows: 26,000 shares to
           Wayne Norbitz; 4,000 shares to Carl Paley; and 4,000 shares to Donald
           P. Schedler.

 25,000    shares exercisable at $6.60 per share to Howard M. Lorber.

 25,000    shares exercisable at $9.25 per share to Wayne Norbitz.

100,000    shares exercisable at $4.375 per share to Howard M. Lorber.

 10,000    shares exercisable at $4.81 per share to Ronald G. DeVos.

 55,000    shares exercisable at $4.00 per share as follows: 25,000 shares to
           Howard M. Lorber, 15,000 shares to Wayne Norbitz, and 5,000 shares to
           each Carl Paley, Donald P. Schedler and Ronald G. DeVos.

           Each of the above options is exercisable for 20% of the shares
covered thereby as of the date of grant and for an additional 20% of the shares
covered thereby each year thereafter.

107,500    Shares exercisable at $3.9375 per share as follows 40,000 shares to
           Howard M. Lorber, 30,000 shares to Wayne Norbitz, 12,500 shares to
           Ronald G. DeVos, 5,000 shares to Carl Paley 5,000 shares to
           Donald P. Schedler and 15,000 shares in the aggregate to six other
           employees.

           Each of the above options is exercisable 50% on the first
anniversary of grant and 100% on the second anniversary of grant.

           Through March 28, 1999, 30,000 options were cancelled under the 1992
Plan. Through March 28, 1999, 2,000 options granted under the 1992 Plan have
been exercised, 137,833 options have been cancelled and no options have lapsed
since the inception of the 1992 Plan.

           OUTSIDE DIRECTOR PLAN

           Nathan's adopted the Outside Director Stock Option Plan as of June
1, 1994 which covers up to 200,000 shares of Nathan's common stock. The primary
purposes of the Director Plan are to attract and retain well-qualified persons
for service as Directors of Nathan's and to provide its outside Directors with
the opportunity to increase their proprietary interest in Nathan's, and thereby
to increase their personal interest in Nathans' success and further align their
interests with the interests of the stockholders of Nathan's through the grant
of options to purchase shares of Nathan's common stock. All Directors of
Nathan's who are not employees of Nathan's, of which there are presently four,
are eligible to participate in the Director Plan. Options to purchase up to
200,000 shares of common stock, representing all of the shares available, have
been issued under the Director Plan.

           Under the Director Plan, each non-employee Director received:

- -               on September 8, 1994, the date on which the Director Plan was
                approved by stockholders, options to purchase 25,000 shares of
                common stock at a price of $6.25 per share, which was the
                average of the mean between the last reported "bid" and "asked"
                prices of shares of common stock on the five trading days
                preceding June 1, 1994;

- -               on June 1, 1995 options to purchase 12,500 shares of common
                stock at a price of $4.50 per share, which was the average of
                the mean between the last reported "bid" and "asked" prices of
                shares of common stock on the five trading days preceding June
                1, 1995; and


                                       23
<PAGE>   25
- -               on June 1, 1996 options to purchase 12,500 shares of common
                stock at a price of $3.40 per share, which was the average of
                the mean between the last reported "bid" and "asked" prices if
                the common stock on the five trading days immediately preceding
                June 1, 1996.

            Options awarded to each non-employee Director vest over a period of
two years, subject to forfeiture under conditions specified in the option
agreements, and are exercisable by the non-employee Director upon vesting.

            The Board of Directors has the responsibility and authority to
administer and interpret the provisions of the Director Plan. The Board shall
appropriately adjust the number of shares for which awards may be granted under
the Director Plan in the event of reorganization, recapitalization, stock split,
reverse stock split, stock dividend, exchange or combination of shares, merger,
consolidation, rights offering, or any change in capitalization. The Board of
Directors of Nathan's may at any time amend, rescind or terminate the Director
Plan, as it shall deem advisable; provided, however that:

            1. no change may be made in awards previously granted under the
Director Plan which would impair participants' rights without their consent; and

            2. no amendment to the Director Plan shall be made without approval
of Nathan's stockholders if the effect of the amendment would be to:

               A. increase the number of shares reserved for issuance under the
Director Plan;

               B. change the requirements for eligibility under the Director
Plan; or

               C. materially modify the method of determining the number of
options awarded under the Director Plan.

1998 STOCK OPTION PLAN

            In April 1998, the Board of Directors adopted the Nathan's Famous,
Inc. 1998 Stock Option Plan, under which any Director, officer, employee or
consultant of Nathan's, a subsidiary or an affiliate may be granted options to
purchase an aggregate 500,000 shares of Nathan's common stock. The 1998 Option
Plan is to be administered by the Board of Directors of Nathan's; provided,
however, that the Board may, in the exercise of its discretion, designate from
among its members a compensation committee or a stock option committee
consisting of no fewer than two "non-employee directors", as defined in the
Securities Exchange Act of 1934. The Compensation Committee administers the 1998
Option Plan. Subject to the terms of the 1998 Option Plan, the Board of
Directors or the committee may determine and designate those Directors,
officers, employees and consultants who are to be granted stock options under
the 1998 Option Plan and the number of shares to be subject to options and the
term of the options to be granted, which term may not exceed ten years. The
Board of Directors or the committee shall also, subject to the express
provisions of the 1998 Option Plan, have authority to interpret the 1998 Option
Plan and to prescribe, amend and rescind the rules and regulations relating to
the 1998 Option Plan. Only non-qualified stock options may be granted under the
terms of the 1998 Option Plan. The exercise price for the options granted under
the 1998 Option Plan will be not less than the fair market value on the date of
grant. The option price, as well as the number of shares subject to the option,
shall be appropriately adjusted by the committee in the event of stock splits,
stock dividends, recapitalizations, and other specified events involving a
change in Nathan's capital.

           Under the 1998 Option Plan, each non-employee Director received on
April 6, 1998, options to purchase 7,500 shares of common stock at a price of
$3.9375 per share, which was the closing price of the common stock on April 3,
1998.

RESTRICTED STOCK GRANTS

           In December 1992, under restricted stock agreement, Nathan's issued
40,000 shares of common stock to Wayne Norbitz. Under the terms of the
agreement, the shares were subject to restrictions which expired on December 21,
1998.

401(K) SAVINGS PLAN

           Nathan's sponsors a retirement plan intended to be qualified under
Section 401(k) of the Internal Revenue Code of 1986. All non-union employees
over age 21 who have been employed by Nathan's for at least one year are
eligible to participate in the plan. Employees may contribute to the plan on a
tax deferred basis up to 15% of their total annual salary,


                                       24
<PAGE>   26
but in no event more than the maximum permitted by the Internal Revenue Code
($10,000 in calendar 1998). Company contributions are discretionary. For the
plan year ended December 31, 1998, Nathan's has elected to make matching
contributions at the rate of $.25 per dollar contributed by each employee
vesting at the cumulative rate of 20% per year of service starting one year
after commencement of service and, accordingly, after five years of an
employee's service with Nathan's, matching contributions by Nathan's are fully
vested. As of March 28, 1999, approximately 53 employees had elected to
participate in the plan. For the fiscal year ended March 28, 1999, Nathan's
contributed approximately $13,000 to the 401(k) plan, of which $1,230 was a
matching contribution for Mr. Norbitz, $1,092 was a matching contribution for
Mr. DeVos, $931 was a matching contribution for Mr. Paley and $937 was a
matching contribution for Mr. Schedler.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION IN COMPENSATION
DECISIONS

           The Compensation Committee of the Company's Board of Directors
consisted during fiscal 1999 of Messrs. Eide, Leistner, Lichtenberg and
Petrocelli, none of whom are employees of the Company or any of its
subsidiaries. During fiscal 1999, Howard M. Lorber, the Chairman of the Board
and Chief Executive Officer of the Company, served as a director of United
Capital Corp., and as a director and Chairman of the Compensation Committee of
the Board of Directors of Prime Hospitality Corp. A. F. Petrocelli, a director
of the Company and a member of the Compensation Committee of the Board of
Directors of the Company, is Chairman of the Board and President of United
Capital Corp. and of Prime Hospitality Corp.

           In accordance with rules promulgated by the Securities and
           Exchange Commission, the information included under the
           caption "Compensation Committee Report on Executive
           Compensation" and "Stock Performance Chart" will not be
           deemed to be filed or to be proxy soliciting material or
           incorporated by reference in any prior or future filings by
           the Company under the Securities Act of 1933 or the
           Securities Exchange Act of 1934.

             COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

           The compensation of the Company's executive officers is generally
determined by the Compensation Committee of the Board of Directors. Each member
of the Compensation Committee is a director who is not an employee of the
Company or any of its affiliates.

GENERAL POLICIES

           The Company's compensation programs are intended to enable the
Company to attract, motivate, reward and retain the management talent required
to achieve aggressive corporate objectives in a rapidly changing industry, and
thereby increase stockholder value. It is the Company's policy to provide
incentives to its senior management to achieve both short-term and long-term
objectives and to reward exceptional performance and contributions to the
development of the Company's business. To attain these objectives, the Company's
executive compensation program includes a competitive base salary, coupled with
an executive bonus program which is "at risk" based on the performance of the
Company's business, primarily as reflected in the achievement of certain
earnings goals.

           Many of the Company's employees, including its executive officers,
also are eligible to be granted stock options periodically in order to more
directly align their interests with the long-term financial interests of the
Company's stockholders.

RELATIONSHIP OF COMPENSATION TO PERFORMANCE

           The Compensation Committee annually establishes, subject to the
approval of the Board of Directors and any applicable employment agreements, the
salaries which will be paid to the Company's executive officers during the
coming year. In setting salaries, the Compensation Committee takes into account
several factors, including competitive compensation data, the extent to which an
individual may participate in the incentive compensation and stock option plans
maintained by the Company and its affiliates, and qualitative factors bearing on
an individual's experience, responsibilities, management and leadership
abilities, and job performance.

           The Compensation Committee also determines the terms of the Company's
executive bonus program. In doing so, the Compensation Committee reviews
management's plan for the Company's growth and profitability, determines the
criteria to be used for the determination of bonus awards under the executive
bonus program and fixes the levels of target and maximum awards for participants
and the level of attainment of financial performance objectives necessary for
awards to be made under the executive bonus program.


                                       25
<PAGE>   27
           Stock options are granted to key employees, including the Company's
executive officers, by the Compensation Committee under the 1992 Stock Option
Plan. Among the Company's executive officers, the number of shares subject to
options granted to each individual generally depends upon his or her base salary
and the level of that officer's management responsibility. During fiscal 1999,
120,000 options were granted to 12 employees under the Plan.

COMPENSATION OF CHIEF EXECUTIVE OFFICER

           In fiscal 1994, the Company entered into an employment agreement with
Howard M. Lorber, the Company's Chairman of the Board and Chief Executive
Officer, the term of which was extended through November 2001. Pursuant to the
employment agreement, as amended, Mr. Lorber receives a base salary of $1 and an
incentive bonus equal to five percent (5%) of the Company's consolidated pre-tax
earnings, which bonus was $121,586 for fiscal 1999. In this way, Mr. Lorber's
cash compensation is tied directly to the Company's profitability. In light of
this employment agreement, the Compensation Committee was not required to make
any decision regarding the cash compensation of Mr. Lorber. In fiscal 1999, the
Company granted to Mr. Lorber options to purchase 40,000 shares of Common Stock
at an exercise price of $3.9375 per share, which represented 100% of the market
price of the Common Stock on the date of grant. In this way, Mr. Lorber's
interests are directly aligned with the interests of the Company's stockholders.
The Compensation Committee believes that these options provide an incentive for
Mr. Lorber to maximize long-term shareholder value.

                                        Robert Eide
                                        Barry Leistner
                                        Jeffrey Lichtenberg
                                        A. F. Petrocelli


                                       26
<PAGE>   28
                             STOCK PERFORMANCE CHART

           The following graph illustrates a comparison of cumulative
shareholder return among the Company, Standard and Poors' 500 companies and
Standard and Poors' restaurant companies for the period from March 27, 1994
to its fiscal year end on March 28, 1999:

                  COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
                AMONG NATHAN'S FAMOUS, INC., THE S & P 500 INDEX
                         AND THE S & P RESTAURANTS INDEX


<TABLE>
<CAPTION>
                                         CUMULATIVE TOTAL RETURN
                          ------------------------------------------------------
                          3/27/94  3/26/95   3/31/96  3/30/97  3/29/98  3/28/99
                          -------  -------   -------  -------  -------  -------
<S>                       <C>      <C>       <C>      <C>      <C>      <C>
NATHAN'S FAMOUS, INC.       100       65        55       55       53       53
S & P 500                   100      116       153      183      271      321
S & P RESTAURANTS           100      115       159      154      193      304
</TABLE>

*          $100 Invested on March 27, 1994 in stock or in Index, including
           reinvestment of dividends. Fiscal year ending March 28, 1999.

COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT

           Section 16(a) of the Exchange Act requires the Company's executive
officers, Directors and persons who own more than ten percent of a registered
class of the Company's equity securities ("Reporting Persons") to file reports
of ownership and changes in ownership on Forms 3, 4, and 5 with the Securities
and Exchange Commission (the "SEC") and the National Association of Securities
Dealers (the "NASD"). These Reporting Persons are required by SEC regulation to
furnish the Company with copies of all Forms 3, 4 and 5 they file with the SEC
and NASD. Based solely on the Company's review of the copies of the forms it has
received, the Company believes that all Reporting Persons complied on a timely
basis with all filing requirements applicable to them with respect to
transactions during fiscal year 1999, except that Jeffrey Lichtenberg filed on
Form 5 certain acquisitions not timely filed on Form 4.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


                                       27
<PAGE>   29
         The following table sets forth as of June 4, 1999 information with
regard to ownership of Nathan's common stock by (1) each beneficial owner of 5%
or more of Nathan's common stock, based on filings with the Commission; (2) each
executive officer named in Nathan's "Summary Compensation Table"; (3) each
director of Nathan's; and (4) all executive officers and directors of Nathan's
as a group:

<TABLE>
<CAPTION>
                                                               COMMON STOCK               PERCENT
NAME AND ADDRESS (1)                                         BENEFICIALLY OWNED           OF CLASS
- --------------------                                         ------------------           --------
<S>                                                          <C>                          <C>
Howard M. Lorber (2)                                               512,834                  10.0%
Kenneth S. Hackel (3)                                              410,500                   8.7%
Quest Equities Corp (4)                                            360,000                   7.6%
Wayne Norbitz (5)                                                  165,000                   3.4%
Jeffrey A. Lichtenberg (6)                                         137,741                   2.9%
A. F. Petrocelli (7)                                               102,250                   2.1%
Robert J. Eide (7)                                                  69,903                   1.5%
Barry Leistner (7)                                                  53,750                   1.1%
Ronald G. DeVos (8)                                                 19,250                      *
Donald P. Schedler (9)                                              17,500                      *
Carl Paley (9)                                                      15,500                      *
Directors and officers as a group (9 persons) (10)               1,093,728                  19.7%
</TABLE>

- ----------
*              Less than 1%

(1)        The addresses of the individuals and entities in this table are:
           Kenneth S. Hackel, P.O Box 726 Alpine New Jersey 07620; Robert J.
           Eide and Howard M. Lorber, 70 East Sunrise Highway, Valley Stream,
           New York 11581; Jeffrey A. Lichtenberg, 125 Park Avenue, New York,
           New York 10017; Quest Equities Corp., 8 Old Canal Crossing,
           Farmington, Connecticut 06032; Barry Leistner, 8-14 37th Avenue, Long
           Island City, New York 11101; A. F. Petrocelli, 9 Park Place, Suite
           401, Great Neck, New York 11021; and Wayne Norbitz, Ronald G. DeVos,
           Carl Paley and Donald Schedler, 1400 Old Country Road, Suite 400,
           Westbury, New York 11590.

(2)        Includes options exercisable within 60 days to purchase an aggregate
           of 183,334 shares granted under Nathans' 1992 Stock Option Plan and
           warrants exercisable within 60 days to purchase 225,000 shares of
           common stock.

(3)        According to Schedule 13-D as Filed with the Securities and Exchange
           Commission.

(4)        According to Schedule 13-D filed with the Securities and Exchange
           Commission.

(5)        Includes options exercisable within 60 days to purchase 125,000
           shares of common stock granted under Nathans' 1992 Stock Option Plan.

(6)        Includes 25,000 shares owned by Fountainhead Enterprises, Inc., and
           an aggregate of 3,500 shares owned by Mr. Lichtenberg's wife and
           children, as to which Mr. Lichtenberg may be deemed the beneficial
           owner, options exercisable within 60 days to purchase 23,333 shares
           of common stock granted under Nathans' 1992 Stock Option Plan,
           options exercisable within 60 days to purchase 50,000 shares of
           common stock granted under Nathans' Outside Director Stock Option
           Plan and options exercisable within 60 days to purchase 3,750 shares
           of common stock granted under Nathans' 1998 Stock Option Plan.

(7)        Includes options exercisable within 60 days to purchase 50,000 shares
           of common stock granted under Nathans' Outside Director Stock Option
           Plan and options exercisable within 60 days to purchase 3,750 shares
           of common stock granted under Nathans' 1998 Stock Option Plan.

(8)        Includes options exercisable within 60 days to purchase 19,250 shares
           of common stock granted under Nathans' 1992 Stock Option Plan.

(9)        Includes options exercisable within 60 days to purchase 15,500 shares
           of common stock granted under Nathans' 1992 Stock Option Plan.

(10)       Includes 271,811 shares beneficially owned by Messrs. Eide, Lorber,
           Lichtenberg, Petrocelli, Leistner, Norbitz, Paley and Schedler (see
           note 6 and notes 8 through 11 above), 361,917 shares subject to stock
           options exercisable within 60 days granted under Nathans' 1992 Stock
           Option Plan, 200,000 shares subject to stock options exercisable
           within 60 days granted under Nathans' Outside Director Stock Option
           Plan, 15,000 shares subject to Stock Options exercisable within 60
           days granted under Nathans' 1998 Stock Option Plan, and warrants
           exercisable within 60 days by Mr. Lorber for 225,000 shares.


                                       28
<PAGE>   30
ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       Nathan's and Miami Subs Corporation entered into a definitive merger
agreement dated January 15, 1999, under which Nathan's is to acquire the
remaining 70% of the outstanding common stock of Miami Subs and Miami Subs is to
become a wholly-owned subsidiary of the Nathan's. In connection with the merger,
Miami Subs is to enter into an amended and restated employment agreement with
Donald Perlyn, under which Mr. Perlyn is to receive a base salary of $200,000,
which agreement will be guaranteed by Nathan's. Under this amended and restated
employment agreement, Mr. Perlyn will become a director of Nathan's, and
Nathan's will grant Mr. Perlyn stock options for 192,558 shares of Nathan's
common stock at fair market value in exchange for the cancellation of his
385,116 Miami Subs stock options assumed by Nathan's in the merger.

                                     PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

               (a)(1) CONSOLIDATED FINANCIAL STATEMENTS
               The consolidated financial statements listed in the accompanying
index to consolidated financial statements and schedule on Page F-1 are filed as
part of this report.

               (2) FINANCIAL STATEMENT SCHEDULE
               The consolidated financial statement schedule listed in the
accompanying index to consolidated financial statements and schedule on Page F-1
is filed as part of this report.

               (3) EXHIBITS
               Certain of the following exhibits (as indicated in the footnotes
to the list), were previously filed as exhibits to other reports or registration
statements filed by the Registrant under the Securities Act of 1993 or under the
Securities Exchange Act of 1934 and are herein incorporated by reference.

Exhibit
  No.                                          Exhibit
- -------                                        -------

  3.1             Certificate of Incorporation of the Company.(Incorporated by
                  reference to Exhibit 3.1 to Registration Statement on Form S-1
                  No. 33-56976.)

  3.2             Amendment to the Certificate of Incorporation, filed December
                  15, 1992.(Incorporated by reference to Exhibit 3.2 to
                  Registration Statement on Form S-1 No. 33-56976.)

  3.3             By-Laws of the Company, as amended.

  4.1             Specimen Stock Certificate.(Incorporated by reference to
                  Exhibit 4.1 to Registration Statement on Form S-1 No.
                  33-56976.)

  4.2             Form of Warrant issued to Ladenburg, Thalmann & Co., Inc.
                  (Incorporated by reference to Exhibit 4.2 to Registration
                  Statement on Form S-1 No. 33-56976.)

  4.3             Form of Warrant issued to Howard M. Lorber. ( Incorporated by
                  reference to Exhibit 4.3 to the Annual Report filed on form
                  10-K for the fiscal year ended March 27, 1994.)

  4.4             Amendment to Warrant issued to Howard M. Lorber (Incorporated
                  by reference to Exhibit 4.4 to the Annual Report filed on form
                  10-K for the fiscal year ended March 31, 1996.)

  4.5             Specimen Rights Certificate (Incorporated by reference to
                  Exhibit 4 to the Current Report on form 8-K dated July 14,
                  1995.)

  10.1            Employment Agreement between the Company and Wayne Norbitz,
                  dated December 28, 1992. (Incorporated by reference to Exhibit
                  10.1 to Registration Statement on Form S-1 No. 33-56976.)

  10.2            Leases for premises at Coney Island, New York, as follows:
                  (Incorporated by reference Exhibit 10.3 to Registration
                  Statement on Form S-1 No. 33-56976.)

                  a)     Lease, dated November 22, 1967, between Nathan's Realty
                         Associates and the Company.

                  b)     Lease, dated November 22, 1967, between Ida's Realty
                         Associates and the Company.

                  c)     Lease, dated November 17, 1967, between Ida's Realty
                         Associates and the Company.

  10.3            Leases for the premises at Yonkers, New York, as follows:
                  (Incorporated by reference to Exhibit 10.4 to Registration
                  Statement on Form S-1 No. 33-56976.)

                  a)     Lease Modification of Land and Building Lease between
                         the Yonkers Corp. and the Company, dated November 19,
                         1980;

                  b)     Lease Modification of Land and Building Lease between
                         787 Central Park Avenue, Inc., and the Company dated
                         May 1, 1980.
                                       29
<PAGE>   31
  10.4            Lease between the Company and NWCM Corp. for premises at
                  Oceanside, New York, dated March 14, 1975. (Incorporated by
                  reference to Exhibit 10.5 to Registration Statement on Form
                  S-1 No. 33-56976.)

  10.5            1992 Stock Option Plan of the Company, as amended.
                  (Incorporated by reference to Exhibit 10.8 to Registration
                  Statement on Form S-8 No. 33-93396.)

  10.6            Area Development Agreement between the Company and Marriott
                  Corporation, dated February 19, 1993. (Incorporated by
                  reference to Exhibit 10.9(a) to the Annual Report on Form 10-K
                  for the fiscal year ended March 28, 1993.)

  10.7            Area Development Agreement between the Company and Premiere
                  Foods, dated September 11, 1990. (Incorporated by reference to
                  Exhibit 10.10 to Registration Statement on Form S-1 No.
                  33-56976.)

  10.8            Form of Standard Franchise Agreement. (Incorporated by
                  reference to Exhibit 10.12 to Registration Statement on Form
                  S-1 No. 33-56976.)

  10.9            The Company's 401K Plan and Trust. (Incorporated by reference
                  to Exhibit 10.5 to Registration Statement on Form S-1 No.
                  33-56976.)

  10.10           Amendment dated November 8, 1993, to the Employment Agreement,
                  dated December 28, 1992, between the Company and Wayne
                  Norbitz. ( Incorporated by reference to Exhibit 10.19 to the
                  Annual Report filed on form 10-K for the fiscal year ended
                  March 27, 1994.)

  10.11           Employment Agreement between the Company and Howard M. Lorber
                  dated November 8, 1993. (Incorporated by reference to Exhibit
                  10.20 to the Annual Report filed on form 10-K for the fiscal
                  year ended March 27, 1994.)

  10.12           Amendment dated January 26, 1996, to the Employment Agreement,
                  dated November 8, 1993, between the Company and Howard M.
                  Lorber. (Incorporated by reference to Exhibit 10.16 to the
                  Annual Report filed on form 10-K for the fiscal year ended
                  March 31, 1996.)

  10.13           License Agreement dated as of February 28, 1994, among
                  Nathan's Famous Systems, Inc. and SMG, Inc., including
                  amendments and waivers thereto. ( Incorporated by reference to
                  Exhibit 10.21 to the Annual Report filed on form 10-K for the
                  fiscal year ended March 27, 1994.)

  10.14           Outside Director Stock Option Plan. (Incorporated by reference
                  to Exhibit 10.22 to Registration Statement on Form S-8 No.
                  33-89442.)

  10.15           Home Depot Food Service Lease Agreement. (Incorporated by
                  reference to Exhibit 10.24 to the Annual Report filed on form
                  10-K for the fiscal year ended March 26, 1995.)

  10.16           Modification Agreement to the Employment Agreement between the
                  Company and Wayne Norbitz, dated December 28, 1992.
                  (Incorporated by reference to Exhibit 10.1 to the Quarterly
                  Report filed on form 10-Q for the fiscal quarter ended
                  December 29, 1996.)

  10.17           Amendment to License Agreement dated as of February 28, 1994,
                  among Nathan's Famous Systems, Inc. and SMG, Inc. including
                  waivers and amendments thereto. (Incorporated by reference to
                  Exhibit 10.2 to the Quarterly Report filed on form 10-Q for
                  the fiscal quarter ended December 29, 1996.)

  10.18           Warrant Agreement dated November 24, 1996 between the Company
                  and Jerry Krevans. (Incorporated by reference to Exhibit 10.24
                  to the Annual Report filed on form 10-K for the fiscal year
                  ended March 30, 1997.)

  10.19           Second Amended and Restated Rights Agreement dated as of April
                  6, 1998 between the Company and American Stock Transfer and
                  Trust Company (Incorporated by reference to Exhibit 2 to Form
                  8-A/A dated April 6, 1998.)

  10.20           1998 Stock Option Plan. (Incorporated by reference to Exhibit
                  10.26 to the Annual Report filed on form 10- K for the fiscal
                  year ended March 29, 1998.)

  10.21           North Fork Bank Promissory Note.

  21              List of Subsidiaries of the Registrant.

  23.1            Consent of Arthur Andersen LLP.

           (b)  REPORTS ON FORM 8-K
           On February 1, 1999 the Company reported on Form 8-K that on January
15, 1999, it executed a merger agreement with Miami Subs Corporation pursuant to
which Nathan's proposes to acquire the remaining outstanding common stock of
Miami Subs Corporation in exchange for Nathan's common stock plus warrants.

                                       30
<PAGE>   32
                                   SIGNATURES

     Pursuant to the requirements of Section 12 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned thereunto duly authorized on the 23rd day of
June, 1999.


Nathan's Famous, Inc.


/s/  WAYNE NORBITZ
- ----------------------------
Wayne Norbitz, President and
Chief Operating Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
registrant in the capacities indicated on the 23rd day of June, 1999.


/s/ HOWARD M. LORBER             Chairman of the Board and Chief Executive
- --------------------                Officer (Principal Executive Officer)
Howard M. Lorber


/s/ WAYNE NORBITZ                President, Chief Operating Officer and Director
- -------------------
Wayne Norbitz


/s/ RONALD G. DEVOS              Vice President - Finance and Chief Financial
- -------------------                  Officer (Principal Financial and Accounting
Ronald G. Devos                      Officer)


/s/ ROVERT J. EIDE               Director
- ------------------
Rovert J. Eide


/s/ BARRY LEISTNER               Director
- ------------------
Barry Leistner


                                 Director
- --------------------------
Jeffrey A. Lichtenberg


                                 Director
- -------------------------
Attilio F. Petrocelli
<PAGE>   33
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


The following consolidated financial statement of Nathan's Famous, Inc. and
subsidiaries are included in item 8:


                                                                           Page
                                                                           ----

Report of Independent Public Accountants                                    F-2

Consolidated Balance Sheets as of March 28, 1999 and March 29, 1998         F-3

Consolidated Statements of Operations for the Fiscal Years ended
     March 28, 1999, March 29, 1998 and March 30, 1997                      F-4

Consolidated Statements of Stockholder Equity for the Fiscal years
     ended March 28, 1999, March 29, 1998 and March 30, 1997                F-5

Consolidated Statements of  Cash Flows for the Fiscal years ended
     March 28, 1999, March 29, 1998 and March 30, 1997                      F-6

Notes to the Consolidated Financial Statements                              F-7
<PAGE>   34



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of
  Nathan's Famous, Inc. and Subsidiaries:

We have audited the accompanying consolidated balance sheets of Nathan's Famous,
Inc., (a Delaware Corporation) and subsidiaries as of March 28, 1999 and March
29, 1998 and the related consolidated statements of operations, stockholders'
equity and cash flows for each of the three years in the period then ended.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Nathan's Famous,
Inc. and subsidiaries as of March 28, 1999 and March 29, 1998, and the results
of their operations and their cash flows for each of the three years in the
period then ended in conformity with generally accepted accounting principles.

Roseland, New Jersey
June 15, 1999

                                      F-2
<PAGE>   35
                                      NATHAN'S FAMOUS, INC. AND SUBSIDIARIES

                                            CONSOLIDATED BALANCE SHEETS

                                       (in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                                               March 28,            March 29,
                                           ASSETS                                                 1999                 1998
                                           ------                                                 ----                 ----
<S>                                                                                            <C>                  <C>
CURRENT ASSETS:

   Cash and cash equivalents                                                                   $  2,165             $  1,306
   Marketable investment securities                                                               3,267                8,514
   Franchise and other receivables, net                                                           1,578                  976
   Inventories                                                                                      374                  356
   Prepaid expenses and other current assets                                                        411                  276
   Deferred income taxes                                                                            622                  478
                                                                                               --------             --------
                  Total current assets                                                            8,417               11,906

   Investment in unconsolidated affiliate (Note 3)                                                4,441                   --
   Property and equipment, net                                                                    6,293                6,171
   Intangible assets, net                                                                        10,882               11,270
   Deferred income taxes                                                                            892                   --
   Other assets, net                                                                                325                  192
                                                                                               --------             --------
                                                                                               $ 31,250             $ 29,539
                                                                                               ========             ========
                            LIABILITIES AND STOCKHOLDERS' EQUITY
                            ------------------------------------

CURRENT LIABILITIES:

   Accounts payable                                                                            $  1,053             $    956
   Accrued expenses and other current liabilities                                                 3,434                4,708
   Deferred franchise fees                                                                          222                  125
   Current installments of obligations under capital leases                                          --                   12
                                                                                               --------             --------
                  Total current liabilities                                                       4,709                5,801

   Obligations under capital leases, net of current installments                                     --                    9
   Other liabilities                                                                                193                  143
                                                                                               --------             --------
                  Total liabilities                                                               4,902                5,953
                                                                                               --------             --------

COMMITMENTS AND CONTINGENCIES (Note 13)

STOCKHOLDERS' EQUITY:

   Common stock, $.01 par value; 20,000,000 shares authorized, 4,722,216 issued and
     outstanding at March 28, 1999 and March 29, 1998                                                47                   47
   Additional paid-in capital                                                                    32,423               32,389
   Accumulated deficit                                                                           (6,122)              (8,850)
                                                                                               --------             --------
                  Total stockholders' equity                                                     26,348               23,586
                                                                                               --------             --------
                                                                                               $ 31,250             $ 29,539
                                                                                               ========             ========

</TABLE>


                  The accompanying notes are an integral part of these
                  consolidated balance sheets.

                                      F-3
<PAGE>   36
                                      NATHAN'S FAMOUS, INC. AND SUBSIDIARIES

                                       CONSOLIDATED STATEMENTS OF OPERATIONS

                                     (in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                        For the Fiscal Year Ended
                                                            --------------------------------------------------
                                                              March 28,           March 29,          March 30,
                                                                1999                1998                1997
                                                              --------             --------            --------

<S>                                                           <C>                  <C>                 <C>
REVENUES:
   Sales                                                      $ 24,511             $ 23,530            $ 21,718
   Franchise fees and royalties                                  3,230                3,062               3,238
   License royalties                                             1,415                1,495               1,177
   Equity in unconsolidated affiliate                               26                   --                  --
   Investment and other income                                     400                  790                 442
                                                              --------             --------            --------
                  Total revenues                                29,582               28,877              26,575
                                                              --------             --------            --------

COSTS AND EXPENSES:

   Cost of sales                                                15,367               14,468              13,031
   Restaurant operating expenses                                 5,780                6,411               6,602
   Depreciation and amortization                                 1,065                1,035               1,013
   Amortization of intangible assets                               384                  384                 406
   General and administrative expenses                           4,722                4,755               4,097
   Interest expense                                                  1                    6                  16
   Other income, net (Note 10)                                     (47)                  --                  --
                                                              --------             --------            --------
                  Total costs and expenses                      27,272               27,059              25,165
                                                              --------             --------            --------

Income before (benefit) provision for income taxes               2,310                1,818               1,410

(Benefit) provision for income taxes (Note 11)                    (418)                 290                 622
                                                              --------             --------            --------
                  Net income                                  $  2,728             $  1,528            $    788
                                                              ========             ========            ========

PER SHARE INFORMATION (Note 3):
   Net income per share:

     Basic                                                    $    .58             $    .32            $    .17
                                                              ========             ========            ========
     Diluted                                                  $    .57             $    .32            $    .17
                                                              ========             ========            ========

   Shares used in computing net income:

     Basic                                                       4,722                4,722               4,722
                                                              ========             ========            ========
     Diluted                                                     4,753                4,749               4,729
                                                              ========             ========            ========

</TABLE>


                   The accompanying notes are an integral part
                        of these consolidated statements.

                                      F-4
<PAGE>   37
                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                      (in thousands, except share amounts)
<TABLE>
<CAPTION>

                                                                                                                     Additional
                                                                            Common                 Common              Paid-in
                                                                            Shares                  Stock              Capital

<S>                                                                        <C>                  <C>                  <C>
BALANCE, March 31, 1996                                                    4,722,216            $      47            $  32,388

   Amortization of deferred compensation relating to restricted stock             --                   --                   --
   Net income                                                                     --                   --                   --
                                                                           ---------            ---------            ---------

BALANCE, March 30, 1997                                                    4,722,216                   47               32,388

   Amortization of deferred compensation relating to restricted stock             --                   --                   --
   Fair value of stock warrants granted to non-employees                          --                   --                   35
   Net income                                                                     --                   --                   --
                                                                           ---------            ---------            ---------

BALANCE, March 29, 1998                                                    4,722,216                   47               32,423

   Amortization of deferred compensation relating to restricted stock             --                   --                   --
   Net income                                                                     --                   --                   --
                                                                           ---------            ---------            ---------

BALANCE, March 28, 1999                                                    4,722,216            $      47            $  32,423
                                                                           =========            =========            =========

</TABLE>


<TABLE>
<CAPTION>

                                                                                                                        Total
                                                                             Deferred           Accumulated         Stockholders'
                                                                           Compensation           Deficit              Equity
<S>                                                                        <C>                  <C>                 <C>
BALANCE, March 31, 1996                                                      $    (127)            $ (11,166)            $  21,142

   Amortization of deferred compensation relating to restricted stock               46                    --                    46
   Net income                                                                       --                   788                   788
                                                                             ---------             ---------             ---------

BALANCE, March 30, 1997                                                            (81)              (10,378)               21,976

   Amortization of deferred compensation relating to restricted stock               47                    --                    47
   Fair value of stock warrants granted to non-employees                            --                    --                    35
   Net income                                                                       --                 1,528                 1,528
                                                                             ---------             ---------             ---------

BALANCE, March 29, 1998                                                            (34)               (8,850)               23,586

   Amortization of deferred compensation relating to restricted stock               34                    --                    34
   Net income                                                                       --                 2,728                 2,728
                                                                             ---------             ---------             ---------

BALANCE, March 28, 1999                                                      $      --             $  (6,122)            $  26,348
                                                                             =========             =========             =========

</TABLE>







              The accompanying notes are an integral part of these
                            consolidated statements.


                                      F-5
<PAGE>   38
                                      NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                  (in thousands)

<TABLE>
<CAPTION>
                                                                                            For the Fiscal Year Ended

                                                                                    -------------------------------------------
                                                                                     March 28,          March 29,         March 30,
                                                                                        1999              1998               1997

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                                 <C>                 <C>               <C>
   Net income                                                                       $ 2,728             $ 1,528             $   788
   Adjustments to reconcile net income to net cash provided by operating
     activities:

     Depreciation and amortization                                                    1,065               1,035               1,013
     Impairment of long-lived assets                                                    302                  --                  --
     Amortization of intangible assets                                                  384                 384                 406
     Issuance of stock warrants for services received                                    --                  35                  --
     Provision for doubtful accounts                                                     44                  80                  30
     Amortization of deferred compensation                                               34                  47                  46
     Gain on sale of restaurant                                                          --                (130)                 --
     Equity in unconsolidated affiliate                                                 (26)                 --                  --
     Deferred income taxes                                                           (1,036)                (63)                156
   Changes in operating assets and liabilities:

     Marketable investment securities                                                 5,247                (874)             (1,512)
     Franchise and other receivables                                                   (646)                (17)                 39
     Inventories                                                                        (18)               (143)                 13
     Prepaid expenses and other assets                                                 (268)                252                (178)
     Prepaid income taxes                                                                --                  --                 746
     Accounts payable and accrued expenses                                           (1,177)                296                (306)
     Deferred franchise fees                                                             97                (144)                 (8)
     Deferred area development fees                                                      --                  --                (200)
     Other non-current liabilities                                                       50                  --                (271)
                                                                                    -------             -------             -------
              Net cash provided by operating activities                               6,780               2,286                 762
                                                                                    -------             -------             -------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Purchases of property and equipment                                               (1,485)             (1,740)               (896)
   Investment in unconsolidated affiliate                                            (4,415)                 --                  --
   Proceeds from sale of property and equipment                                          --                 130                  --
                                                                                    -------             -------             -------
              Net cash used in investing activities                                  (5,900)             (1,610)               (896)
                                                                                    -------             -------             -------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Principal repayments of obligations under capital leases                             (21)                (17)                (20)
                                                                                    -------             -------             -------
              Net cash used in financing activities                                     (21)                (17)                (20)
                                                                                    -------             -------             -------

Net change in cash and cash equivalents                                                 859                 659                (154)

CASH AND CASH EQUIVALENTS, beginning of year                                          1,306                 647                 801
                                                                                    -------             -------             -------

CASH AND CASH EQUIVALENTS, end of year                                              $ 2,165             $ 1,306             $   647
                                                                                    =======             =======             =======

CASH PAID DURING THE YEAR FOR:

   Interest                                                                         $     1             $     6             $    16
                                                                                    =======             =======             =======
   Income taxes                                                                     $   218             $   421             $   182
                                                                                    =======             =======             =======

NONCASH FINANCING ACTIVITIES:

   Issuance of stock warrants for services received                                 $    --             $    35             $    --
                                                                                    =======             =======             =======
</TABLE>

              The accompanying notes are an integral part of these
                            consolidated statements.

                                       F-6
<PAGE>   39
                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                     --------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                      (in thousands, except share amounts)
                      ------------------------------------

1.   DESCRIPTION, DEVELOPMENT AND ORGANIZATION OF BUSINESS:

Description of Business
- -----------------------

Nathan's Famous, Inc. and Subsidiaries (collectively the "Company") develops and
operates a chain of retail fast food style restaurants which prepare and serve
quality food products to the public. Nathan's Famous Restaurants feature a
specialized menu which includes, among other things, hot dogs, manufactured with
a proprietary spice formula, hamburgers, crinkle-cut french fries, assorted
sandwiches and platters. The Company primarily operates in the eastern region of
the United States, with 25 Company-owned stores and 163 franchised units
operating as of March 28, 1999. Since fiscal 1997, Nathan's supplemented its
franchise program with its "Branded Product Program" which enables foodservice
retailers to sell certain Nathan's proprietary products outside of the realm of
a traditional franchise relationship.

Development of Business
- -----------------------

On November 25, 1998, the Company acquired 8,121,000 (2,030,250 after giving
effect to a 4 for 1 reverse stock split) shares or approximately 30% of the then
outstanding common stock of Miami Subs Corporation ("MSC") for $4,200, excluding
transaction costs (Note 3). On January 15, 1999, the Company and MSC entered
into a definitive merger agreement pursuant to which Nathan's anticipates
acquiring the remaining outstanding shares of MSC in exchange for shares of
Nathan's common stock and warrants.

On April 1, 1999, the Company completed an acquisition of all of Roasters Corp.
and Roasters Franchise Corp.'s intellectual property rights, including
trademarks, recipes and franchise agreements. The Company purchased the assets
for $1,250 according to the terms of a Plan of Reorganization which was approved
during the Roasters Corp. and Roasters Franchise Corp. proceedings in the U.S.
Bankruptcy Court. The Company will own and operate Kenny Rogers Roasters in the
U.S. and internationally under the management of NF Roasters Corp., a
wholly-owned subsidiary of Nathan's Famous, Inc.

Organization of Business
- ------------------------

In July 1987, all of the outstanding shares, options and warrants of Nathan's
Famous, Inc. (the "Predecessor Company"), a then publicly held New York
corporation, were acquired through a cash transaction, accounted for by the
purchase method of accounting (the "Acquisition"). In connection with the
Acquisition, a privately-held New York corporation (the "Acquiring Corporation")
was merged into the Predecessor Company. The purchase price exceeded the fair
value of the acquired assets of the Predecessor Company by $15,374, and such
amount is recorded net of accumulated amortization in the accompanying
consolidated balance sheets. In November 1989, the surviving corporation was
merged with Nathan's Newco, Inc., a Delaware corporation which, upon the
effectiveness of the merger, changed its name to Nathan's Famous, Inc. ("NFI").

                                       F-7
<PAGE>   40
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
- ------------------------------------------------

Principles of Consolidation
- ---------------------------

The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries. All significant intercompany balances and
transactions have been eliminated in consolidation.

Fiscal Year
- -----------

The Company's fiscal year ends on the last Sunday in March, which results in a
52 or 53 week reporting period. The results of operations for all periods
presented are on the basis of a 52-week reporting period.

Use of Estimates
- ----------------

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Cash and Cash Equivalents
- -------------------------

The Company considers all highly liquid instruments purchased with an original
maturity of three months or less to be cash equivalents. Cash restricted for
untendered shares associated with the Acquisition amounted to $83 and $273 at
March 28, 1999 and March 29, 1998, respectively, and is included in cash and
cash equivalents.

Inventories
- -----------

Inventories consist primarily of restaurant food items, supplies, marketing
items and equipment for sale under the Branded Product Program which are stated
at the lower of cost or market value. Cost is determined using the first-in,
first-out method.

Marketable Investment Securities
- --------------------------------

The Company classifies its investments in marketable investment securities as
"trading" in accordance with Statement of Financial Accounting Standards
("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity
Securities". Such securities are reported at fair value, with unrealized gains
and losses included in earnings. Gains and losses on the disposition of
securities are recognized on the specific identification method in the period in
which they occur.

Property and Equipment
- ----------------------

Property and equipment is stated at cost less accumulated depreciation and
amortization. Depreciation and amortization is calculated primarily on the
straight-line basis over the estimated useful lives of the assets. Leasehold
improvements are amortized over the shorter of the estimated useful life or the
lease term of the related asset. The estimated useful lives are as follows:
<TABLE>
<CAPTION>

<S>                                                                 <C>
Building and improvements                                           5 - 25 years

Machinery, equipment, furniture and fixtures                        5 - 15 years

Leasehold improvements                                              5 - 20 years
</TABLE>

                                       F-8
<PAGE>   41
Intangible Assets
- -----------------

Intangible assets consist principally of the excess of cost over the fair value
of the assets acquired relating to the Acquisition and are being amortized over
a period of 40 years. Accumulated amortization at March 28, 1999 and March 29,
1998, was $4,503 and $4,118, respectively. Amortization expense for goodwill was
$384 for each of the three years in the period ended March 28, 1999.
Amortization expense for store pre-opening costs and other intangibles was $0
and $0 and $22 for the fiscal years ended March 28, 1999, March 29, 1998 and
March 30, 1997, respectively.

The Company assesses the recoverability of the excess of cost over the fair
value of assets acquired by determining whether the amortization of the balance
over its estimated remaining life can be recovered through, among other things,
undiscounted future operating cash flows of the acquired operations, franchise
fees earned from franchising operations and license fees earned from the
licensing of Company products. The amount of impairment, if any, is measured
based on projected undiscounted future operating cash flows.

Long-Lived Assets
- -----------------

The Company complies with the provisions of SFAS No. 121 "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of".
The Company considers a history of store operating losses to be its primary
indicator of potential impairment. The Company has identified four units which
have been impaired, and recorded a charge to the statement of operations for the
fiscal year ended March 28, 1999 (Note 10).

Investment in Unconsolidated Affiliate
- --------------------------------------

The Company accounts for its investment in MSC under the equity method of
accounting. Accordingly, the carrying value of the investment is equal to the
Company's initial cash investment in MSC plus its share of the accumulated
income of MSC through February 28, 1999 (Note 3).

Fair Value of Financial Instruments
- -----------------------------------

The Company accounts for the fair value of its financial instruments in
accordance with SFAS No. 107, "Disclosures about Fair Value of Financial
Instruments". The carrying value of all financial instruments reflected in the
accompanying balance sheets approximated fair value at March 28, 1999 and March
29, 1998, respectively, with the exception of the investment in unconsolidated
affiliate which had a fair value of $3,109 at March 28, 1999.

Stock-Based Compensation
- ------------------------

The Company complies with the disclosure-only provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation". This statement establishes financial
accounting and reporting standards for stock-based employee compensation plans.
The provisions of SFAS No. 123 encourage entities to adopt a fair value based
method of accounting for stock compensation plans; however, these provisions
also permit the Company to continue to measure compensation costs under
pre-existing accounting pronouncements. If the fair value based method of
accounting is not adopted, SFAS No. 123 requires pro forma disclosures of net
income and net income per share in the notes to the financial statements (Note
12).

                                      F-9
<PAGE>   42
Comprehensive Income
- --------------------

During fiscal 1999, the Company adopted SFAS No. 130, "Reporting Comprehensive
Income", which requires companies to report all changes in equity during a
period, except those resulting from investment by owners and distributions to
owners, for the period in which they are recognized. Comprehensive income is the
total of net income and all other nonowner changes in equity (or other
comprehensive income) such as unrealized gains or losses on securities
classified as available-for-sale, foreign currency translation adjustments and
minimum pension liability adjustments. Comprehensive income must be reported on
the face of the consolidated statements of operations or the consolidated
statements of stockholders' equity. The Company's operations did not give rise
to items includable in comprehensive income, which were not already in net
income for the three years in the period ended March 28, 1999. Accordingly, the
Company's comprehensive income is the same as its net income for all years
presented.

Recently Issued Accounting Standards
- ------------------------------------

In April 1998, the Financial Accounting Standards Board issued Statement of
Position ("SOP") 98-5 "Reporting on the Costs of Start-Up Activities". SOP 98-5
requires costs of start-up activities and organization costs to be expensed as
incurred and is effective for financial statements for fiscal years beginning
after December 15, 1998. Earlier application is encouraged in fiscal years for
which annual financial statements previously have not been issued. The Company
early adopted this SOP during fiscal 1998 and the impact was not material to the
results of operations.

Franchise and Area Development Fee Revenue Recognition
- ------------------------------------------------------

Franchisees are required to execute a separate franchise or license agreement
for each restaurant. Under an area development agreement, the number of
restaurants and the area designated for development are established and the
franchisee is required to construct and open such restaurants within a defined
timetable. For each restaurant under an area development agreement, a separate
franchise or license agreement is executed.

Franchisees under a franchise agreement are generally required to pay an initial
franchise fee and a monthly royalty of 4% - 4.5% of restaurant sales.
Franchisees under a license agreement do not pay an initial fee and remit
monthly royalty payments based on 10% of restaurant sales up to $250, 8% of
restaurant sales between $250 and $500 and 6% of restaurant sales in excess of
$500 per annum. Franchise fees are recognized as revenue when the Company
performs substantially all initial services required by the franchise agreement,
which is generally upon restaurant opening. Revenue under area development
agreements is recognized ratably over the number of restaurants opened, as
provided for in the respective agreements. Franchise royalties are accrued as
earned. Franchise and area development fees received prior to completion of the
revenue recognition process are recorded as deferred revenue. At March 28, 1999
and March 29, 1998, $222 and $125, respectively, of deferred franchise fees are
included in the accompanying consolidated balance sheets.

Concentrations of Credit Risk
- -----------------------------

The Company's receivables consist principally of receivables from franchisees
for royalties and advertising contributions and from sales under the Branded
Product Program. At March 28, 1999 and March 29, 1998, two and one franchisees,
respectively, represented an aggregate of approximately 12%, and 19%,
respectively, of franchise royalties receivable.


                                      F-10
<PAGE>   43
Advertising
- -----------

The Company administers the Nathan's Famous Systems, Inc. Advertising Fund, a
separate legal entity, to coordinate the marketing efforts for the Nathan's
Famous System. Under this arrangement, the Company collects and disburses fees
paid by franchisees and Company-owned stores for the national and regional
advertising, promotional and public relations programs. Contributions are based
on specified percentages of net sales, generally ranging up to 3%. Advertising
contributions from Company-owned stores are included in restaurant operating
expenses in the accompanying consolidated statements of operations. Net
Company-owned store advertising expense was $436, $424 and $570 for the fiscal
years ended March 28, 1999, March 29, 1998 and March 30, 1997, respectively.

Income Taxes
- ------------

The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes". Deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the year in which those temporary
differences are expected to be recovered or settled.

3.       INVESTMENT IN UNCONSOLIDATED AFFILIATE:
         ---------------------------------------
On November 25, 1998, Nathan's acquired 8,121,000 (2,030,250 after giving effect
to a 4 for 1 reverse stock split) shares of MSC in a private purchase
transaction from the former Chairman and CEO of MSC in consideration of the sum
of $4,200. The 2,030,250 shares represent approximately 30% of the then issued
and outstanding shares of MSC.

Condensed summarized financial data for MSC as of and for the three months ended
February 28, 1999, is as follows:
<TABLE>
<CAPTION>

Condensed Balance Sheet Data
- ----------------------------

<S>                                                                      <C>
Current assets                                                           $ 6,196
Non-current assets                                                        23,856
Current liabilities                                                        5,684
Non-current liabilities                                                  $ 7,730

Condensed Statements of Income Data
- -----------------------------------

Revenue                                                                  $ 5,707
Net income                                                               $    83
</TABLE>

The Company does not record in its investment balance the results of operations
of MSC for the month ended March 31, 1999, and accordingly a one-month reporting
lag exists in the investment in unconsolidated affiliate balance in the
accompanying balance sheet at March 28, 1999.


                                      F-11
<PAGE>   44
4.   NET INCOME PER SHARE:


The Company complies with the provisions of SFAS No. 128, "Earnings Per Share".
Under SFAS No. 128, Basic EPS is computed based on weighted average shares
outstanding and excludes any potential dilution; Diluted EPS reflects potential
dilution from the exercise or conversion of securities into common stock or from
other contracts to issue common stock.

The following chart provides a reconciliation of information used in calculating
the per share amounts for the periods ended March 28, 1999, March 29, 1998 and
March 30, 1997, respectively:
<TABLE>
<CAPTION>

                                                Net Income                        Shares                   Net Income Per Share
                                                ----------                        ------                   --------------------
                                                1999      1998      1997      1999     1998      1997       1999      1998      1997
                                                ----      ----      ----      ----     ----      ----       ----      ----      ----
    Basic EPS

<S>                                           <C>       <C>       <C>        <C>       <C>      <C>       <C>       <C>       <C>
 Basic calculation                            $2,728    $1,528    $  788     4,722     4,722    $4,722    $   .58   $    .32  $  .17
 Effect of dilutive employee
    stock options and warrants                    --        --        --        31        27         7       (.01)        --      --
                                              ------    ------    ------    ------    ------     -----     -------  --------  ------

Diluted EPS

 Diluted calculation                          $2,728    $1,528    $  788     4,753     4,749    $4,729    $   .57   $    .32  $  .17
                                              ======    ======    ======    ======    ======    ======    ========   =======  ======
</TABLE>

5. FRANCHISE AND OTHER RECEIVABLES, net:

Franchise and other receivables, net, consists of the following:
<TABLE>
<CAPTION>

                                                            1999            1998
                                                            ----            ----

<S>                                                         <C>           <C>
Franchise and license royalties                             $1,192        $1,166
Branded product sales                                          460            --
Other                                                          393           353
                                                            ------        ------
                                                             2,045         1,519
Less:  allowance for doubtful accounts                         467           543
                                                            ------        ------
                                                            $1,578        $  976
                                                            ======        ======
</TABLE>

6.   MARKETABLE INVESTMENT SECURITIES:

Marketable investment securities at March 28, 1999 and March 29, 1998 consisted
of trading securities with aggregate fair values of $3,267 and $8,514,
respectively. Fair values of corporate and municipal bonds are based upon quoted
market prices. The investment in trading limited partnerships is based upon the
proportionate share of the underlying net assets of the partnerships.

The gross unrealized holding gains and fair values of trading securities by
major security type at March 28, 1999, March 29, 1998 and March 30, 1997 were as
follows:
<TABLE>
<CAPTION>

                                               1999                               1998                            1997
                                   -------------------------------  ----------------------------   --------------------------
                                         Gross                         Gross                         Gross
                                       Unrealized       Fair          Unrealized       Fair        Unrealized        Fair
                                         Holding       Value of       Holding       Value of        Holding        Value of
                                          Gain        Investments       Gain       Investments     Gain/(Loss)    Investments
                                          ----        -----------       ----       -----------     -----------    -----------

<S>                                     <C>            <C>            <C>            <C>            <C>              <C>
Commercial paper                        $   --         $   --         $   --         $   --         $    --          $2,275
Corporate bonds                              1            219              6            563              (2)          2,451
Municipal bonds                             63          2,011             29          6,936              54           2,111
Investment in trading
  limited partnerships *                    23          1,037            212          1,015             303             803
                                        ------         ------         ------         ------         -------          ------
                                        $   87         $3,267         $  247         $8,514         $   355          $7,640
                                        ======         ======         ======         ======         =======          ======
</TABLE>

    * The Company can sell its investment in the trading limited partnerships
                          without penalty at any time.


                                      F-12
<PAGE>   45
7.   PROPERTY AND EQUIPMENT, net:

Property and equipment, net, consists of the following:
<TABLE>
<CAPTION>

                                                               1999        1998
                                                               ----        ----
<S>                                                          <C>         <C>
Construction in progress                                     $    94     $   526
Land                                                             896         896
Building and improvements                                      1,630       1,647
Machinery, equipment, furniture and fixtures                   4,703       4,566
Leasehold improvements                                         6,659       6,146
                                                             -------     -------
                                                              13,982      13,781
Less:  accumulated depreciation and amortization               7,689       7,610
                                                             -------     -------
                                                             $ 6,293     $ 6,171
                                                             =======     =======
</TABLE>

Related depreciation and amortization expense totalled $1,065, $1,035 and $1,013
for the fiscal years ended March 28, 1999, March 29, 1998 and March 30, 1997,
respectively.

8.   ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES:

Accrued expenses and other current liabilities consist of the following:
<TABLE>
<CAPTION>

                                                            1999           1998
                                                            ----           ----
<S>                                                        <C>            <C>
Accrued professional fees                                  $  492         $  495
Accrued legal costs                                            41          1,027
Accrued vacation                                              376            362
Accrued store closure costs                                    --             90
Accrued insurance                                             719            675
Accrual for untendered shares                                  83            273
Sales and payroll taxes payable                               291            272
Deferred revenue                                              222            409
Other                                                       1,210          1,105
                                                           ------         ------
                                                           $3,434         $4,708
                                                           ======         ======
</TABLE>

9.   FINANCING ARRANGEMENTS:

The Company has a $5,000 line of credit with its primary banking institution.
Borrowings under the line of credit are intended to be used to meet the normal
short-term working capital needs of the Company. The line of credit is not a
commitment and, therefore, credit availability is subject to ongoing approval.
The line of credit expires on October 1, 1999, and bears interest at the prime
rate. There were no borrowings outstanding under this line of credit at March
28, 1999 and March 29, 1998, respectively.

10.      OTHER INCOME, NET:

Included in other income, net, in the accompanying consolidated statements of
operations is; (i) the reversal of a previous litigation accrual of $349,000
(Note 13), and (ii) a $302,000 impairment charge for four under-performing
stores pursuant to the provisions of SFAS No. 121 (Note 2).


                                      F-13
<PAGE>   46
11.  INCOME TAXES:

Income tax (benefit) expense consists of the following for the years ended March
28, 1999, March 29, 1998 and March 30, 1997:
<TABLE>
<CAPTION>

                                                                            1999           1998        1997
                                                                            ----           ----        ----
Federal:

<S>                                                                       <C>             <C>           <C>
  Current                                                                 $   453         $ 255         $399
  Deferred                                                                    297           331          134
                                                                          -------         -----         ----
                                                                              750           586          533
                                                                          -------         -----         ----
State and local:

  Current                                                                     165            98           67
  Deferred                                                                    110           129           22
                                                                          -------         -----         ----
                                                                              275           227           89
                                                                          -------         -----         ----
Adjustment to valuation allowance relating to opening net deferred
tax asset
                                                                           (1,443)         (523)          --
                                                                          -------         -----         ----
                                                                          $  (418)        $ 290         $622
                                                                          =======         =====         ====
</TABLE>

Total income tax (benefit) expense for fiscal years ended March 28, 1999, March
29, 1998 and March 30, 1997 differed from the amounts computed by applying the
United States Federal income tax rate of 34% to income before income taxes as a
result of the following:
<TABLE>
<CAPTION>

                                                                          1999          1998          1997
                                                                          ----          ----          ----

<S>                                                                    <C>             <C>           <C>
Computed "expected" tax expense                                        $   785         $ 618         $ 482
Nondeductible amortization                                                 131           131           144
State and local income taxes, net of Federal income tax benefit            181           149            49
Tax-exempt investment earnings                                            (112)          (55)          (50)
Change in the valuation allowance for net deferred tax assets           (1,443)         (523)           --
Other                                                                       40           (30)           (3)
                                                                       -------         -----         -----
                                                                       $  (418)        $ 290         $ 622
                                                                       =======         =====         =====
</TABLE>

The tax effects of temporary differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities are presented below:
<TABLE>
<CAPTION>

                                                                     1999           1998
                                                                     ----           ----
Deferred tax assets:

<S>                                                               <C>             <C>
  Accrued expenses                                                $   591         $   564
  Allowance for doubtful accounts                                     196             209
  Deferred revenue                                                     43             118
  Depreciation expense and impairment of long-lived assets          1,292           1,532
  Expenses not deductible until paid                                   --             639
  Other                                                                11              --
                                                                  -------         -------
         Total gross deferred tax assets                            2,133           3,062
                                                                  -------         -------

Deferred tax liabilities:

  Involuntary conversion                                               --             504
  Unrealized gain on marketable investment securities                 219             211
  Other                                                                --              26
                                                                  -------         -------
         Total gross deferred tax liabilities                         219             741
                                                                  -------         -------
         Net deferred tax asset                                     1,914           2,321

Less:  Valuation allowance                                           (400)         (1,843)
                                                                  -------         -------
                                                                  $ 1,514         $   478
                                                                  =======         =======

</TABLE>


                                      F-14
<PAGE>   47
In both fiscal 1999 and 1998, management of the Company determined that, more
likely than not, a significant portion of its previously-reserved deferred tax
assets would be realized and, accordingly, reduced the related valuation
allowance. The reduction in the valuation allowance is included in the income
tax (benefit) provision in the accompanying consolidated statement of operations
for fiscal 1999 and 1998. The determination that the net deferred tax asset of
$1,514 at March 28, 1999 is realizable is based on the Company's profitability
during the past three fiscal years , and the continued positive impact of the
sales performance of its products.

12. STOCK PLANS AND OTHER EMPLOYEE BENEFIT PLANS:
    ---------------------------------------------

Stock Option Plans
- ------------------

On December 15, 1992, the Company adopted the 1992 Stock Option Plan (the
"Plan") which provides for the issuance of incentive stock options (ISO's) to
officers and key employees and non-qualified stock options to directors,
officers and key employees. Up to 525,000 shares of common stock have been
reserved for issuance under the Plan. The terms of the options are generally ten
years, except for ISO's granted to any employee, whom prior to the granting of
the option, owns stock representing more than 10% of the voting rights, for
which the option term will be five years. The exercise price for non-qualified
stock options outstanding under the Plan can be no less than the fair market
value, as defined, of the Company's common stock at the date of grant. For
ISO's, the exercise price can generally be no less than the fair market value of
the Company's common stock at the date of grant, with the exception of any
employee who prior to the granting of the option, owns stock representing more
than 10% of the voting rights, for which the exercise price can be no less than
110% of fair market value of the Company's common stock at the date of grant.

On May 24, 1994, the Company adopted the Outside Director Stock Option Plan (the
"Directors' Plan") which provides for the issuance of non-qualified stock
options to non-employee directors, as defined, of the Company. Under the
Directors' Plan, 200,000 shares of common stock have been authorized and issued
pursuant to the Directors' Plan. Options awarded to each non-employee director
are fully vested, subject to forfeiture under certain conditions and shall be
exercisable upon vesting. There were 0, 0 and 50,000 options granted under the
provisions of the Directors Plan during the years ended March 28, 1999, March
29, 1998 and March 30, 1997, respectively.

In April 1998, the Company adopted the Nathan's Famous Inc. 1998 Stock Option
Plan (the "New Plan"), which provides for the issuance of non-qualified stock
options to directors, officers and key employees. Up to 500,000 shares of common
stock have been reserved for issuance under the New Plan. In April 1998, the
Company granted 120,000 ISO's under the 1992 Stock Option Plan and the Company
also issued 30,000 stock options to its non-employee directors under the New
Plan.

The Plan, the New Plan and the Directors' Plan expire on December 2, 2002, April
5, 2008 and December 31, 2004, respectively, unless terminated earlier by the
Board of Directors under conditions specified in the Plan.

Warrants
- --------

In November 1996, the Company granted to a non-employee consultant a warrant to
purchase 50,000 shares of its common stock at an exercise price of $3.94 per
share, which represented the market price of the Company's common stock on the
date of grant. Upon the date of grant, one-third of the shares vested
immediately, one-third on the first anniversary thereof, and the remaining
one-third on the second anniversary thereof. The warrant expires on November 24,
2001.


                                      F-15
<PAGE>   48
On July 17, 1997, the Company also granted an additional warrant to purchase
150,000 shares of its common stock at an exercise price of $3.25 per share, the
actual market price of the Company's common stock on the date of grant, to its
Chairman and Chief Executive Officer. Commencing on July 17, 1998, 37,500 shares
vest annually and the warrant expires in July 2007.

A summary of the status of the Company's stock option plans and warrants at
March 28, 1999, March 29, 1998 and March 30, 1997 and changes during the years
then ended is presented in the tables and narrative below:
<TABLE>
<CAPTION>

                                                             1999                       1998                       1997
                                                   -------------------------     -------------------        ----------------------
                                                                    Weighted-                  Weighted-                  Weighted-
                                                                     Average                    Average                    Average
                                                                    Exercise                   Exercise                   Exercise
                                                        Shares        Price        Shares        Price        Shares        Price

<S>                                                    <C>          <C>          <C>           <C>          <C>           <C>
Options outstanding - beginning of year                600,167        $5.03        601,167       $5.54        511,167       $5.99
  Granted                                              150,000         4.83              -        -           110,000        3.75
  Exercised                                                  -         -                 -        -                 -           -
  Canceled                                             (42,500)        5.08         (1,000)       -           (20,000)       7.40
                                                       -------                   ---------                    -------
Options outstanding - end of year                      707,667         5.08        600,167        5.03        601,167        5.54
                                                       =======                     =======                    =======
Options exercisable - end of year                      528,167                     485,503                    398,371
                                                       =======                     =======                    =======
Weighted average fair value of options granted                         $1.77                       -                         $1.99
                                                                       =====                                                 =====

Warrants outstanding - beginning of year               350,000        $3.88        200,000       $4.36        150,000       $4.50
  Granted                                               -              -           150,000        3.25         50,000        3.94
                                                      -------                      -------                   --------
Warrants outstanding - end of year                     350,000         3.88        350,000        3.88        200,000        4.36
                                                       -------                     -------                    -------
Warrants exercisable - end of year                     237,500                     145,834                     91,667
                                                       =======                     =======                   ========
Weighted average fair value of warrants granted                       $1.68                      $1.56                      $1.78
                                                                      =====                      =====                      =====
</TABLE>

At March 28, 1999, 517,333 common shares were reserved for future stock option
issuance.

The following table summarizes information about stock options and warrants
outstanding at March 28, 1999:
<TABLE>
<CAPTION>

                                                                                                         Options and
                                                 Options and Warrants Outstanding                   Warrants Exercisable
                                       -----------------------------------------------------    ------------------------------
                                           Number             Weighted            Weighted         Number          Weighted
                                        Outstanding            Average            Average        Exercisable       Average
                                             at               Remaining           Exercise           at           Exercise
      Range of Exercise Prices            3/28/99         Contractual Life         Price           3/28/99          Price

<S>                                   <C>              <C>                     <C>             <C>              <C>
     $  3.25    to  $  4.88                 752,500              8.50            $   3.99           460,500       $   4.17
        4.89    to     7.34                 246,167              6.80                6.55           246,167           6.55
        7.35    to     9.25                  59,000              6.25                8.53            59,000           8.53
                                      -------------     -------------          ----------      ------------     ----------
     $  3.25    to  $  9.25               1,057,667              7.98            $   4.84           765,667       $   5.16
                                      =============     =============            ========      ============       ========
</TABLE>

The fair value of each option and warrant grant is estimated on the date of
grant using the Black-Scholes option-pricing model with the following
assumptions:
<TABLE>
<CAPTION>
                                                                1999               1998
                                                                ----               ----

<S>                                                            <C>                 <C>
           Expected life (years)                                6.5                 6.7
           Interest rate                                        5.58%               6.20%
           Volatility                                          32.77%              33.99%
           Dividend yield                                       0%                  0%

</TABLE>


                                      F-16
<PAGE>   49
The Company has adopted the pro forma disclosure provisions of Statement of
Financial Accounting Standards No. 123 (SFAS No. 123), "Accounting for
Stock-Based Compensation". Accordingly, no compensation cost has been recognized
in the accompanying financial statements for the stock option plans. Had
compensation cost for the Company's stock option plans been determined under
SFAS No. 123, the Company's net income and earnings per share would approximate
the pro forma amounts below:
<TABLE>
<CAPTION>

                                                              (in thousands, except per share amounts)
                                                                         1999               1998
                                                                         ----               ----

<S>                                         <C>                     <C>                <C>
        Net income:                         As reported             $    2,728         $    1,528
                                            Pro forma                    2,247              1,208

        Net income per share:               Basic

                                            As reported             $      .58         $       .32
                                            Pro forma                      .48                 .26

                                            Diluted

                                            As reported             $      .57         $       .32
                                            Pro forma                      .47                 .25
</TABLE>

Because the SFAS No. 123 method of accounting is not applied to options granted
prior to January 1, 1995, the resulting pro forma compensation cost may not be
representative of that to be expected in future years.

Common Stock Purchase Rights
- ----------------------------
On June 20, 1995, the Board of Directors declared a dividend distribution of one
common stock purchase right (the "Rights") for each outstanding share of Common
Stock of the Company. The distribution was paid on June 20, 1995 to the
shareholders of record on June 20, 1995. The terms of the Rights were amended on
April 6, 1998. Each Right, as amended, entitles the registered holder thereof to
purchase from the Company one share of the Common Stock at a price of $4.00 per
share (the "Purchase Price"), subject to adjustment for anti-dilution. New
Common Stock certificates issued after June 20, 1995 upon transfer or new
issuance of the Common Stock will contain a notation incorporating the Rights
Agreement by reference.

The Rights are not exercisable until the Distribution Date. The Distribution
Date is the earlier to occur of (i) ten days following a public announcement
that a person or group of affiliated or associated persons (an "Acquiring
Person") acquired, or obtained the right to acquire, beneficial ownership of 20%
or more of the outstanding shares of the Common Stock, as amended, or (ii) ten
business days (or such later date as may be determined by action of the Board of
Directors prior to such time as any person becomes an Acquiring Person)
following the commencement, or announcement of an intention to make a tender
offer or exchange offer by a person (other than the Company, any wholly-owned
subsidiary of the Company or certain employee benefit plans) which, if
consummated, would result in such person becoming an Acquiring Person. The
Rights will expire on June 19, 2005, unless earlier redeemed by the Company.

At any time prior to the time at which a person or group or affiliated or
associated persons has acquired beneficial ownership of 20% or more of the
outstanding shares of the Common Stock of the Company, the Board of Directors of
the Company may redeem the Rights in whole, but not in part, at a price of $.001
per Right. In addition, the Rights Agreement, as amended, permits the Board of
Directors, following the acquisition by a person or group of beneficial
ownership of 20% or more of the Common Stock (but before an acquisition of 50%
or more of Common Stock), to exchange the Rights (other than Rights owned by
such 20% person or group), in whole or in part, for Common Stock, at an exchange
ratio of one share of Common Stock per Right.


                                      F-17
<PAGE>   50
Until a Right is exercised, the holder thereof, as such, will have no rights as
a shareholder of the Company, including, without limitation, the right to vote
or to receive dividends. The Company has reserved, 6,297,216 shares of Common
Stock for issuance upon exercise of the Rights.

Restricted Stock Grants
- -----------------------

In December 1992, the Company awarded an aggregate of 50,016 shares of common
stock to two executive officers. Pursuant to the terms of the agreement, the
shares were subject to certain restrictions.

Compensation expense, based upon the fair market value of the stock on the date
of grant, was determined by the Company to be $7 per share. Aggregate
compensation expense of $280 has been recognized ratably over the six year
period in which the restrictions lapse and has been included as deferred
compensation as a component of stockholders' equity in the accompanying
consolidated statement of stockholders' equity. Compensation expense was
approximately $34, $47 and $46 for the fiscal years ended March 28, 1999, March
29, 1998 and March 30, 1997, respectively. The restrictions lapsed for all
shares in December 1998.

Employment Agreements
- ---------------------

The Company and its Chairman and Chief Executive Officer entered into an
employment agreement in November 1993 for a period commencing on November 1,
1993 and ending on October 31, 1997. In July 1997 the employment agreement was
extended through July 17, 2000 based on the original terms. This agreement
provides for annual incentive compensation equal to 5% of the consolidated
pre-tax earnings of the Company, as defined, and specified benefits. Pursuant to
an amendment on January 26, 1996, the agreement also provides that upon a change
in control, as defined, the officer shall have the right to terminate the
agreement and receive a payment equal to approximately three times the average
compensation received by him from the Company over the previous five years, and
in no event shall such average compensation be deemed to be less than $200.

The Company and its President and Chief Operating Officer entered into an
employment agreement on December 28, 1992 for a period commencing on January 1,
1993 and ending on December 31, 1996. The employment agreement has been extended
annually through December 31, 1999, based on the original terms, and no
non-renewal notice has been given as of June 11, 1999. The agreement provides
for annual compensation of $250 plus certain other benefits. In November 1993,
the Company amended this agreement to include a provision under which the
officer shall have the right to terminate the agreement and receive payment
equal to approximately three times annual compensation upon a change in control,
as defined.

Each employment agreement terminates upon death or voluntary termination by the
respective employee or may be terminated by the Company upon 30 days prior
written notice by the Company in the event of disability or "cause", as defined
in each agreement.

401(k) Plan
- -----------

In March 1992, the Company adopted a defined contribution retirement plan under
Section 401(k) of the Internal Revenue Code covering all non-union employees
over age 21 who have been employed by the Company for at least one year.
Employees may contribute to the plan, on a tax-deferred basis, up to 15% of
their total annual salary. Company contributions are discretionary. Beginning
with the plan year ending February 28, 1994, the Company elected to match
contributions at a rate of $.25 per dollar contributed by the employee on up to
a maximum of 3% of the employee's total annual salary. Employer contributions
for the fiscal years ended March 28, 1999, March 29, 1998 and March 30, 1997
were $13, $12 and $5, respectively.



                                      F-18
<PAGE>   51
Other Benefits

The Company provides, on a contributory basis, medical benefits to active
employees. The Company does not provide medical benefits to retirees.

13.  COMMITMENTS AND CONTINGENCIES:

Commitments
- -----------

The Company's operations are principally conducted in leased premises. Remaining
lease terms range from 1 to 18 years. Certain leases contain contingent rental
provisions based upon a percentage of gross sales and/or provide rent deferral
during the initial term of the lease. As of March 28, 1999, the Company has
non-cancellable operating lease commitments, net of certain sublease rental
income, as follows:
<TABLE>
<CAPTION>

                                                               Lease            Sublease         Net lease
                                                             Commitments         Income          Commitments

<S>                                                          <C>                <C>              <C>
                          2000                                   2,139             171              1,968
                          2001                                   1,925             167              1,758
                          2002                                   1,782             101              1,681
                          2003                                   1,716              61              1,655
                          2004                                   1,703              36              1,667
                          Thereafter                             5,445             125              5,320
</TABLE>

Contingent rental payments on building leases are typically made based on the
percentage of gross sales on the individual restaurants that exceed
predetermined levels. The percentage of gross sales to be paid and related gross
sales level vary by unit. Contingent rental expense was approximately $113, $124
and $163 for the fiscal years ended March 28, 1999, March 29, 1998 and March 30,
1997, respectively.

Rent expense, including contingent rental payments, net of sublease income, was
$2,093, $2,151 and $2,186 for the fiscal years ended March 28, 1999, March 29,
1998 and March 30, 1997, respectively.

Contingencies
- -------------

On February 28, 1995, an action entitled Textron Financial Corporation v. 1045
Rush Street Associates, Stephen Anfang, and Nathan's Famous, Inc. was instituted
in the Circuit Court of Cook County, Illinois County Department, Chancery
Division. The compliant alleges that the Company conspired to perpetrate a fraud
upon the plaintiff and alleges that the Company breached its lease with 1045
Rush Street associates and the estoppel agreement delivered to the plaintiff in
connection therewith by subleasing these premises and thereafter assigning the
lease with respect to the premises to a third party franchisee, and further by
failing to pay rent under this lease on and after July 1990. This compliant
seeks damages in the amount of at least $1,500. The Company has filed its answer
to this compliant denying the material allegations of the complaint and
asserting several affirmative defenses to liability including, but not limited
to, the absence initially or subsequent failure of consideration for the
estoppel agreement, equitable estoppel, release, failure to mitigate and other
equitable and legal defenses. The plaintiff has added as additional parties
defendant, the attorney who represented the landlord in the financing
transaction in connection with which the Estoppel Agreement was required. The
Company and some of the named defendants entered into a Settlement with Textron
whereby all of the plaintiff's claims against the Company and the other
defendants were resolved under a Settlement Agreement and Mutual Release that
provide for payments to be made jointly by all of the defendants on or before
December 30, 1998 and January 15, 1999, which payments were made.


                                      F-19
<PAGE>   52
In or about December 1996, Nathan's Famous Systems, Inc. ("Systems") instituted
an action in the Supreme Court of New York, Nassau County, against Phylli Foods,
Inc. a franchisee, and Calvin Danzig as a guarantor of Foods' payment and
performance obligations, to recover royalty fees and advertising contributions
due to Systems in the aggregate amount of $35 under a franchise agreement
between Systems and Phylli Foods dated June 1, 1994. In their answer, the
defendants essentially denied the material allegations of the complaint and
interposed counterclaims against Systems in which they alleged essentially that
Systems fraudulently induced the defendants to purchase the franchise from
Systems or did so by means of negligent misrepresentation. Defendants also
alleged that by reason of Systems' allegedly fraudulent and deceitful conduct,
Systems violated the General Business Law of New York. As a consequence of the
foregoing, the defendants are seeking damages in excess of five million dollars,
as well as statutory relief under the General Business Law. Systems has moved to
dismiss the counterclaims on the grounds that they are insufficiently pleaded
and otherwise fail to state a sustainable claim against Systems upon which
relief may be granted. During fiscal 1998, Systems' motion was granted except
for the claim seeking statutory relief under the General Business Law.

The Company was named as one of three defendants in an action commenced in June
1997, in the Supreme Court of New York, Queens County. According to the
compliant, the plaintiff, a dentist, is seeking injunctive relief and damages in
an amount exceeding $5,000 against the landlord, one of the Company's
franchisees and the Company claiming that the operation of a restaurant in a
building in Long Island City created noxious and offensive fumes and odors that
allegedly were injurious to the health of the plaintiff and his employees and
patients, and interfered with, and irreparably damaged his practice. Plaintiff
also claims that the landlord fraudulently induced him to enter a lease
extension by representing that the first floor of the building would be occupied
by a non-food establishment. The Company believes that there is no merit to the
plaintiff's claims against it inasmuch as it never was a party to the lease, and
the restaurant, which closed in or about August 1995, was operated by a
franchisee exclusively. The Company intends to defend the action vigorously.

On January 5, 1999, Miami Subs was served with a class action lawsuit entitled
Robert J. Feeney, on behalf of himself and all other similarly situated vs.
Miami Subs Corporation, et al., in Broward County Circuit Court, which was filed
against Miami Subs, its directors and Nathan's in a Florida state court by a
shareholder of Miami Subs. Since that time, the Company and its designees to the
Miami Subs board have also been served. The suit alleges that the proposed
merger between Miami Subs and the Company, as contemplated by the companies'
non-binding letter of intent, is unfair to Miami Subs' shareholders and
constitutes a breach by the defendants of their fiduciary duties to the
shareholders of Miami Subs. The plaintiff seeks among other things: (i) class
action status; (ii) preliminary and permanent injunctive relief against
consummation of the proposed merger; and (iii) unspecified damages to be awarded
to the shareholders of Miami Subs. On March 19, 1999, the Court granted the
plaintiff leave to amend his compliant. Thereafter, Plaintiff filed a First
Amended Complaint. Nathan's and its designees on the Miami Subs' Board moved to
dismiss the First Amended Complaint. The Court held a hearing on the motion, but
has not yet ruled on it. In the event the Court denies the pending motion, the
Company intends to defend against this suit vigorously.

The Company is involved in various other litigation in the normal course of
business, none of which, in the opinion of management, will have a significant
adverse impact on its financial position or results of operations.

                                      F-20

<PAGE>   53


14.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED):



<TABLE>
<CAPTION>
                                                                   (IN THOUSANDS, EXCEPT SHARE DATA)
                                                                   ---------------------------------
                                                         FIRST          SECOND           THIRD          FOURTH
                                                        QUARTER         QUARTER         QUARTER         QUARTER
                                                        -------         -------         -------         -------
<S>                                                  <C>             <C>             <C>             <C>
FISCAL YEAR 1999
Revenues...........................................   $     7,821     $     8,166     $     7,215     $     6,380
Gross profit(a)....................................         2,560           2,650           2,181           1,753
Net income.........................................           574             751             412             991
                                                      ===========     ===========     ===========     ===========

Per share information:
     Net income per share:
          Basic....................................   $       .12     $       .16     $       .09     $       .21
                                                      ===========     ===========     ===========     ===========
          Diluted..................................   $       .12     $       .16     $       .09     $       .21
                                                      ===========     ===========     ===========     ===========

Shares used in computation of net income per share:
     Basic.........................................         4,722           4,722           4,722           4,722
                                                      ===========     ===========     ===========     ===========
     Diluted.......................................         4,762           4,754           4,750           4,753
                                                      ===========     ===========     ===========     ===========
FISCAL YEAR 1998
Revenues...........................................   $     7,362     $     8,098     $     6,825     $     6,592
Gross profit(a)....................................         2,404           2,699           2,123           1,836
Net income.........................................           474             609             242             203
                                                      ===========     ===========     ===========     ===========

Per share information:
     Net income per share:
          Basic....................................   $       .10     $       .13     $       .05     $       .04
                                                      ===========     ===========     ===========     ===========
          Diluted..................................   $       .10     $       .13     $       .05     $       .04
                                                      ===========     ===========     ===========     ===========

Shares used in computation of net income per share:
     Basic.........................................         4,722           4,722           4,722           4,722
                                                      ===========     ===========     ===========     ===========
     Diluted.......................................         4,766           4,782           4,771           4,749
                                                      ===========     ===========     ===========     ===========
</TABLE>


- ---------------

     (a) Gross profit represents the difference between restaurant sales and the
         cost of food and paper products.

<PAGE>   54
                                EXHIBIT INDEX


Exhibit
  No.                                          Exhibit
- -------                                        -------

  3.1             Certificate of Incorporation of the Company.(Incorporated by
                  reference to Exhibit 3.1 to Registration Statement on Form S-1
                  No. 33-56976.)

  3.2             Amendment to the Certificate of Incorporation, filed December
                  15, 1992.(Incorporated by reference to Exhibit 3.2 to
                  Registration Statement on Form S-1 No. 33-56976.)

  3.3             By-Laws of the Company, as amended.

  4.1             Specimen Stock Certificate.(Incorporated by reference to
                  Exhibit 4.1 to Registration Statement on Form S-1 No.
                  33-56976.)

  4.2             Form of Warrant issued to Ladenburg, Thalmann & Co., Inc.
                  (Incorporated by reference to Exhibit 4.2 to Registration
                  Statement on Form S-1 No. 33-56976.)

  4.3             Form of Warrant issued to Howard M. Lorber. ( Incorporated by
                  reference to Exhibit 4.3 to the Annual Report filed on form
                  10-K for the fiscal year ended March 27, 1994.)

  4.4             Amendment to Warrant issued to Howard M. Lorber (Incorporated
                  by reference to Exhibit 4.4 to the Annual Report filed on form
                  10-K for the fiscal year ended March 31, 1996.)

  4.5             Specimen Rights Certificate (Incorporated by reference to
                  Exhibit 4 to the Current Report on form 8-K dated July 14,
                  1995.)

  10.1            Employment Agreement between the Company and Wayne Norbitz,
                  dated December 28, 1992. (Incorporated by reference to Exhibit
                  10.1 to Registration Statement on Form S-1 No. 33-56976.)

  10.2            Leases for premises at Coney Island, New York, as follows:
                  (Incorporated by reference Exhibit 10.3 to Registration
                  Statement on Form S-1 No. 33-56976.)

                  a)     Lease, dated November 22, 1967, between Nathan's Realty
                         Associates and the Company.

                  b)     Lease, dated November 22, 1967, between Ida's Realty
                         Associates and the Company.

                  c)     Lease, dated November 17, 1967, between Ida's Realty
                         Associates and the Company.

  10.3            Leases for the premises at Yonkers, New York, as follows:
                  (Incorporated by reference to Exhibit 10.4 to Registration
                  Statement on Form S-1 No. 33-56976.)

                  a)     Lease Modification of Land and Building Lease between
                         the Yonkers Corp. and the Company, dated November 19,
                         1980;

                  b)     Lease Modification of Land and Building Lease between
                         787 Central Park Avenue, Inc., and the Company dated
                         May 1, 1980.



<PAGE>   55
  10.4            Lease between the Company and NWCM Corp. for premises at
                  Oceanside, New York, dated March 14, 1975. (Incorporated by
                  reference to Exhibit 10.5 to Registration Statement on Form
                  S-1 No. 33-56976.)

  10.5            1992 Stock Option Plan of the Company, as amended.
                  (Incorporated by reference to Exhibit 10.8 to Registration
                  Statement on Form S-8 No. 33-93396.)

  10.6            Area Development Agreement between the Company and Marriott
                  Corporation, dated February 19, 1993. (Incorporated by
                  reference to Exhibit 10.9(a) to the Annual Report on Form 10-K
                  for the fiscal year ended March 28, 1993.)

  10.7            Area Development Agreement between the Company and Premiere
                  Foods, dated September 11, 1990. (Incorporated by reference to
                  Exhibit 10.10 to Registration Statement on Form S-1 No.
                  33-56976.)

  10.8            Form of Standard Franchise Agreement. (Incorporated by
                  reference to Exhibit 10.12 to Registration Statement on Form
                  S-1 No. 33-56976.)

  10.9            The Company's 401K Plan and Trust. (Incorporated by reference
                  to Exhibit 10.5 to Registration Statement on Form S-1 No.
                  33-56976.)

  10.10           Amendment dated November 8, 1993, to the Employment Agreement,
                  dated December 28, 1992, between the Company and Wayne
                  Norbitz. ( Incorporated by reference to Exhibit 10.19 to the
                  Annual Report filed on form 10-K for the fiscal year ended
                  March 27, 1994.)

  10.11           Employment Agreement between the Company and Howard M. Lorber
                  dated November 8, 1993. (Incorporated by reference to Exhibit
                  10.20 to the Annual Report filed on form 10-K for the fiscal
                  year ended March 27, 1994.)

  10.12           Amendment dated January 26, 1996, to the Employment Agreement,
                  dated November 8, 1993, between the Company and Howard M.
                  Lorber. (Incorporated by reference to Exhibit 10.16 to the
                  Annual Report filed on form 10-K for the fiscal year ended
                  March 31, 1996.)

  10.13           License Agreement dated as of February 28, 1994, among
                  Nathan's Famous Systems, Inc. and SMG, Inc., including
                  amendments and waivers thereto. ( Incorporated by reference to
                  Exhibit 10.21 to the Annual Report filed on form 10-K for the
                  fiscal year ended March 27, 1994.)

  10.14           Outside Director Stock Option Plan. (Incorporated by reference
                  to Exhibit 10.22 to Registration Statement on Form S-8 No.
                  33-89442.)

  10.15           Home Depot Food Service Lease Agreement. (Incorporated by
                  reference to Exhibit 10.24 to the Annual Report filed on form
                  10-K for the fiscal year ended March 26, 1995.)

  10.16           Modification Agreement to the Employment Agreement between the
                  Company and Wayne Norbitz, dated December 28, 1992.
                  (Incorporated by reference to Exhibit 10.1 to the Quarterly
                  Report filed on form 10-Q for the fiscal quarter ended
                  December 29, 1996.)

  10.17           Amendment to License Agreement dated as of February 28, 1994,
                  among Nathan's Famous Systems, Inc. and SMG, Inc. including
                  waivers and amendments thereto. (Incorporated by reference to
                  Exhibit 10.2 to the Quarterly Report filed on form 10-Q for
                  the fiscal quarter ended December 29, 1996.)

  10.18           Warrant Agreement dated November 24, 1996 between the Company
                  and Jerry Krevans. (Incorporated by reference to Exhibit 10.24
                  to the Annual Report filed on form 10-K for the fiscal year
                  ended March 30, 1997.)

  10.19           Second Amended and Restated Rights Agreement dated as of April
                  6, 1998 between the Company and American Stock Transfer and
                  Trust Company (Incorporated by reference to Exhibit 2 to Form
                  8-A/A dated April 6, 1998.)

  10.20           1998 Stock Option Plan. (Incorporated by reference to Exhibit
                  10.26 to the Annual Report filed on form 10- K for the fiscal
                  year ended March 29, 1998.)

  10.21           North Fork Bank Promissory Note.

  21              List of Subsidiaries of the Registrant.

  23.1            Consent of Arthur Andersen LLP.



<PAGE>   1
                                                      EXHIBIT 3.3
                                                      As amended March 30, 1999



                                     BY-LAWS

                                       OF

                              NATHAN'S FAMOUS, INC.

                             (A Delaware Corporation
                       originally organized under the name
                      Nathan's Famous Holding Corporation)

                                    ARTICLE 1

                                  STOCKHOLDERS

      1.    CERTIFICATES REPRESENTING STOCK.

      Every holder of stock in the corporation shall be entitled to have a
certificate signed by, or in the name of, the corporation by the Chief Executive
Officer, if any, or by the President or a Vice-President and by the Treasurer or
an Assistant Treasurer or the Secretary or an Assistant Secretary of the
corporation certifying the number of shares owned by him in the corporation. Any
and all signatures on any such certificate may be facsimiles. In case any
officer, transfer agent, or registrar who has signed or whose facsimile
signature has been placed upon a certificate shall have ceased to be such
officer, transfer agent, or registrar before such certificate is issued, it may
be issued by the corporation with the same effect as if he were such officer,
transfer agent, or registrar at the date of issue.

      Whenever the corporation shall be authorized to issue more than one class
of stock or more than one series of any class of stock, and whenever the
corporation shall issue any shares of its stock as partly paid stock, the
certificates representing shares of any such class or series or of any such
partly paid stock shall set forth thereon the statements prescribed by the
General Corporation Law. Any restrictions on the transfer or registration of
transfer of any shares of stock of any class or series shall be noted
conspicuously on the certificate representing such shares.

      The corporation may issue a new certificate of stock in place of any
certificate theretofore issued by it, alleged to have been lost, stolen or
destroyed, and the Board of Directors may require the owner of any lost, stolen
or destroyed certificate, or his legal representative, to give the corporation a
bond sufficient to indemnify the corporation against any claim that may be made
against it on account of the alleged loss, theft or destruction of any such
certificate or the
<PAGE>   2
issuance of any such new certificate.

      2.    FRACTIONAL SHARE INTEREST.

      The corporation may, but shall not be required to, issue fractions of a
share. If the corporation does not issue fractions of a share, it shall (i)
arrange for the disposition of fractional interest by those entitled thereto,
(ii) pay in cash the fair value of fractions of a share as of the time when
those entitled to receive such fractions are determined, or (iii) issue scrip or
warrants in registered or bearer form which shall entitle the holder to receive
a certificate for a full share upon the surrender of such scrip or warrants
aggregating a full share. A certificate for a fractional share shall, but scrip
or warrants shall not unless otherwise provided therein, entitle the holder to
exercise voting rights, to receive dividends thereon, and to participate in any
of the assets of the corporation in the event of liquidation. The Board of
Directors may cause scrip or warrants to be issued subject to the conditions
that they shall become void if not exchanged for certificates representing full
shares before a specified date, or subject to the conditions that the shares for
which scrip or warrants are exchangeable may be sold by the corporation and the
proceeds thereof distributed to the holders of scrip or warrants, or subject to
any other conditions which the Board of Directors may impose.

      3.    STOCK TRANSFERS.

      Upon compliance with provisions restricting the transfer or registration
of transfer of shares of stock, if any, transfers or registration of transfers
of shares of stock of the corporation shall be made only on the stock ledger of
the corporation by the registered holder thereof, or by his attorney thereunto
authorized by power of attorney duly executed and filed with the Secretary of
the corporation or with a transfer agent or a registrar, if any, and on
surrender of the certificate or certificates for such shares of stock properly
endorsed and the payment of all taxes due thereon.

      4.    RECORD DATE FOR STOCKHOLDERS.

      For the purpose of determining the stockholders entitled to notice of or
to vote at any meeting of stockholders or any adjournment thereof, or to express
consent to corporate action in writing without a meeting, or entitled to receive
payment of any dividend or other distribution or the allotment of any rights, or
entitled to exercise any rights in respect of any change, conversion or exchange
of stock or for the purpose of any other lawful action, the directors may fix,
in advance, a record date, which shall not be more than sixty days nor less than
ten days before the date of such meeting, nor more than sixty days prior to any
other action. If no record date is fixed, the record date for determining
stockholders entitled to notice of or to vote at a meeting of stockholders shall
be at the close of business on the day next preceding the day on which notice is
given, or, if notice is waived, at the close of business on the day next
preceding the day on which the meeting is held, the record date for determining
stockholders entitled to express
<PAGE>   3
consent to corporate action in writing without a meeting, when no prior action
by the Board of Directors is necessary, shall be the day on which the first
written consent is expressed; and the record date for determining stockholders
for any other purpose shall be at the close of business on the day on which the
Board of Directors adopts the resolution relating thereto. A determination of
stockholders of record entitled to notice of or to vote at any meeting of
stockholders shall apply to any adjournment of the meeting; provided, however,
that the Board of Directors may fix a new record date for the adjourned meeting.


      5.    MEANING OF CERTAIN TERMS.

      As used herein in respect of the right to notice of a meeting of
stockholders or a waiver thereof or to participate or vote thereat or to consent
or dissent in writing in lieu of a meeting, as the case may be, the term "share"
or "shares" or "share of stock" or "shares of stock" or stockholder" or
"stockholders" refers to an outstanding share or shares of stock and to a holder
or holders of record of outstanding shares of stock when the corporation is
authorized to issue only one class of shares of stock, and said reference is
also intended to include any outstanding share or shares of stock and any holder
or holders of record of outstanding shares of stock of any class upon which or
upon whom the certificate of incorporation confers such rights where there are
two or more classes or series of shares of stock or upon which or upon whom the
General Corporation Law confers such rights notwithstanding that the certificate
of incorporation may provide for more than one class or series of shares of
stock, one or more of which are limited or denied such rights thereunder;
provided, however, that no such right shall vest in the event of an increase or
a decrease in the authorized number of shares of stock of any class or series
which is otherwise denied voting rights under the provisions of the certificate
of incorporation, except as any provision of law may otherwise require.

      6.    STOCKHOLDER MEETINGS.

      TIME. The annual meeting shall be held on the date and at the time fixed,
from time to time, by the directors, provided, that the first annual meeting and
each successive annual meeting thereafter shall be held on a date within 10
months after the close of the preceding fiscal year. A special meeting shall be
held on the date and at the time fixed by the directors.

      PLACE. Annual meetings and special meetings shall be held at such place,
within or without the State of Delaware, as the directors may, from time to
time, fix. Whenever the directors shall fail to fix such place, the meeting
shall be held at the registered office of the corporation in the State of
Delaware.

      CALL.  Annual meetings and special meetings may be called by the
directors or by any officer instructed by the directors to call the meeting.

      NOTICE OR WAIVER OF NOTICE. Written notice of all meetings shall be given,
stating the place, date and hour of the meeting and stating the place within the
city or other
<PAGE>   4
municipality or community at which the list of stockholders of the corporation
may be examined. The notice of an annual meeting shall state that the meeting is
called for the election of directors and for the transaction of other business
which may properly come before the meeting, and shall, (if any other action
which could be taken at a special meeting is to be taken at such annual meeting)
state the purpose or purposes. The notice of a special meeting shall in all
instances state the purpose or purposes for which the meeting is called. The
notice of any meeting shall also include, or be accompanied by, any additional
statements, information or documents prescribed by the General Corporation Law.
Except as otherwise provided by the General Corporation Law, a copy of the
notice of any meeting shall be given, personally or by mail, not less than 10
days nor more than 60 days before the date of the meeting, unless the lapse of
the prescribed period of time shall have been waived, and directed to each
stockholder at his record address or at such other address which may have
furnished by request in writing to the Secretary of the Corporation. Notice by
mail shall be deemed to be given when deposited, with postage thereon prepaid,
in the United States mail. If a meeting is adjourned to another time, not more
than 30 days hence, and/or to another place, and if an announcement of the
adjourned time and/or place is made at the meeting, it shall not be necessary to
give notice of the adjourned meeting unless the directors, after adjournment,
fix a new record date for the adjourned meeting. Notice need not be given to any
stockholder who submits a written waiver of notice signed by him before or after
the time stated therein. Attendance of a stockholder at a meeting of
stockholders shall constitute a waiver of notice of such meeting, except when
the stockholder attends the meeting for the express purpose of objecting, at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully called or convened. Neither the business to be transacted at,
not the purpose of, any regular or special meeting of the stockholders need to
be specified in any written waiver of notice.

      STOCKHOLDER LIST. The officer who has charge of the stock ledger of the
corporation shall prepare and make, at least ten days before every meeting of
stockholders, a complete list of the stockholders, arranged in alphabetical
order, and showing the address of each stockholder and the number of shares
registered in the name of each stockholder. Such list shall be open to the
examination of any stockholder, for any purpose germane to the meeting, during
ordinary business hours, for a period of at least ten days prior to the meeting,
either at a place within the city or other municipality or community where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or it not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any stockholder who is
present. The stock ledger shall be the only evidence as to who are the
stockholders entitled to examine the stock ledger, the list required by this
section or the books of the corporation, or to vote at any meeting of
stockholders.

      CONDUCT OF MEETING. Meetings of the stockholders shall be presided over
by one of the following officers in the order of seniority and if present and
acting - the Chief Executive Officer, if any, the President, a Vice-President,
or, if none of the foregoing is in office and present and acting, by a chairman
to be chosen by the stockholders. The Secretary of the corporation, or in his
absence, an Assistant Secretary, shall act as secretary of every meeting, but
<PAGE>   5
if neither the Secretary nor an Assistant Secretary is present the Chairman of
the meeting shall appoint a secretary of the meeting.

      PROXY REPRESENTATION. Every stockholder may authorize another person or
persons to act for him by proxy in all matters in which a stockholder is
entitled to participate, whether by waiving notice of any meeting, voting or
participating at a meeting, or expressing consent or dissent without a meeting.
Every proxy must be signed by the stockholder or by his attorney-in-fact. No
proxy shall be voted or acted upon after three years from its date unless such
proxy provides for a longer period. A duly executed proxy shall be irrevocable
if it states that it is irrevocable and, if, and only as long as, it is coupled
with an interest sufficient in law to support an irrevocable power. A proxy may
be made irrevocable regardless of whether the interest with which it is coupled
is an interest in the stock itself or an interest in the corporation generally.

      INSPECTORS. The directors, in advance of any meeting, may, but need not,
appoint one or more inspectors of election to act at the meeting or any
adjournment thereof. If an inspector or inspectors are not appointed, the person
presiding at the meeting may, but need not, appoint one or more inspectors. In
case any person who may be appointed as an inspector fails to appear or act, the
vacancy may be filled by appointment made by the directors in advance of the
meeting or at the meeting by the person presiding thereat. Each inspector, if
any, before entering upon the discharge of his duties, shall take and sign an
oath faithfully to execute the duties of inspector at such meeting with strict
impartiality and according to the best of his ability. The inspectors, any,
shall determine the number of shares of stock outstanding and the voting power
of each, the shares of stock represented at the meeting, the existence of a
quorum, the validity and effect of proxies, and shall receive votes, ballots or
consents, hear and determine all challenges and questions arising in connection
with the right to vote, count and tabulate all votes, ballots or consents,
determine the result, and do such acts as are Proper to conduct the election or
vote with fairness to all stockholders. On request of the person presiding at
the meeting, the inspector or inspectors, if any, shall make a report in writing
of any challenge, question or matter determined by him or them and execute a
certificate of any fact found by him or them.

      QUORUM. The holders of a majority of the outstanding shares of stock shall
constitute a quorum at a meeting of stockholders for the transaction of any
business. The stockholders present may adjourn the meeting despite the absence
of a quorum.

      VOTING. Each share of stock shall entitle the holder thereof to one vote.
In the action of directors, a plurality of the votes cast shall elect. Any other
action shall be authorized by a majority of the votes cast except where the
General Corporation Law prescribes a different percentage of votes and/or a
different exercise of voting power, and except as may be otherwise prescribed by
the provisions of the certificate of corporation and these By-Laws. In the
election of directors, and for any other action, voting need not be by ballot.
<PAGE>   6
      STOCKHOLDER PROPOSALS (A)(1) Nominations of persons for election to the
board of directors of the corporation and the proposal of business to be
considered by the stockholders may be made at an annual meeting of stockholders
(a) pursuant to the corporation's notice of meeting, (b) by or at the direction
of the board of directors or (c) by any stockholder of the corporation who was a
stockholder of record at the time of giving of notice provided for in this
By-law, who is entitled to vote at the meeting and who complies with the notice
procedures set forth in this By-law.

      (2) For nominations or other business to be properly brought before an
annual meeting by a stockholder pursuant to clause (c) of paragraph (A)(1) of
this By-law the stockholder must have given timely notice thereof in writing to
the Secretary of the corporation and such other business must otherwise be a
proper matter for stockholder action. To be timely, a stockholder's notice shall
be delivered to the Secretary at the principal executive offices of the
corporation not later than the close of business on the 60th day nor earlier
than the close of business on the 90th day prior to the first anniversary of the
preceding year's annual meeting; provided, however, that in the event that the
date of the annual meeting is more than 30 days before or more than 60 days
after such anniversary date, notice by the stockholder to be timely must be so
delivered not earlier than the close of business on the 90th day prior to such
annual meeting and not later than the close of business on the later of the 60th
day prior to such annual meeting or the 10th day following the day on which
public announcement of the date of such meeting is first made by the
corporation. In no event shall the public announcement of an adjournment of an
annual meeting commence a new time period for the giving of a stockholder's
notice as described above. Such stockholder's notice shall set forth (a) as to
each person whom the stockholder proposes to nominate for election or reelection
as a director all information relating to such person that is required to be
disclosed in solicitations of proxies for election of directors in an election
contest, or is otherwise required, in each case pursuant to Regulation 14A under
the Securities Exchange Act of 1934, as amended (the "Exchange Act") and Rule
14a-11 thereunder (including such person's written consent to being named in the
proxy statement as a nominee and to serving as a director if elected); (b) as to
any other business that the stockholder proposes to bring before the meeting, a
brief description of the business desired to be brought before the meeting, the
reasons for conducting such business at the meeting and any material interest in
such business of such stockholder and the beneficial owner, if any, on whose
behalf the proposal is made; and (c) as to the stockholder giving the notice and
the beneficial owner, if any, on whose behalf the nomination or proposal is made
(i) the name and address of such stockholder, as they appear on the
corporation's books, and of such beneficial owner and (ii) the class and number
of shares of the corporation which are owned beneficially and of record by such
stockholder and such beneficial owner.

      (3) Notwithstanding anything in the second sentence of paragraph (A)(2)
of this By-law to the contrary, in the event that the number of directors to be
elected to the board of directors of the corporation is increased and there is
no public announcement by the corporation naming all of the nominees for
director or specifying the size of the increased board of directors at least 70
days prior to the first anniversary of the preceding year's annual meeting, a
stockholder's notice required by this By-law shall also be considered timely,
but only with respect
<PAGE>   7
to nominees for any new positions created by such increase, if it shall be
delivered to the Secretary at the principal executive offices of the corporation
not later than the close of business on the 10th day following the day on which
such public announcement is first made by the corporation.

      (B) Only such business shall be conducted at a special meeting of
stockholders as shall have been brought before the meeting pursuant to the
corporation's notice of meeting. Nominations of persons for election to the
board of directors may be made at a special meeting of stockholders at which
directors are to be elected pursuant to the corporation's notice of meeting (a)
by or at the direction of the board of directors or (b) provided that the board
of directors has determined that directors shall be elected at such meeting, by
any stockholder of the corporation who is a stockholder of record at the time of
giving of notice provided for in this By-law who shall be entitled to vote at
the meeting and who complies with the notice procedures set forth in this
By-law. In the event the corporation calls a special meeting of stockholders for
the purpose of electing one or more directors to the board of directors, any
such stockholder may nominate a person or persons (as the case may be), for
election to such position(s) as specified in the corporation's notice of
meeting, if the stockholder's notice required by paragraph (A)(2) of this
By-law shall be delivered to the Secretary at the principal executive offices of
the corporation not earlier than the close of business on the 90th day prior to
such special meeting and not later than the close of business on the later of
the 60th day prior to such special meeting or the 10th day following the day on
which public announcement is first made of the date of the special meeting and
of the nominees proposed by the board of directors to be elected at such
meeting. In no event shall the public announcement of an adjournment of a
special meeting commence a new time period for the giving of a stockholder's
notice as described above.

      (C)(1) Only such persons who are nominated in accordance with the
procedures set forth in this By-law shall be eligible to serve as directors and
only such business shall be conducted at a meeting of stockholders as shall have
been brought before the meeting in accordance with the procedures set forth in
this By-law. Except as otherwise provided by law, the certificate of
incorporation or these By-laws, the Chairman of the meeting shall have the power
and duty to determine whether a nomination or any business proposed to be
brought before the meeting was made or proposed, as the case may be, in
accordance with the procedures set forth in this By-law and, if any proposed
nomination or business is not in compliance with this By-law, to declare that
such defective proposal or nomination shall be disregarded.

            (2) For purposes of this By-law, "public announcement" shall mean
disclosure in a press release reported by the Dow Jones News Service, Associated
Press or comparable national news service or in a document publicly filed by the
corporation with the Securities and Exchange Commission pursuant to Section 13,
14 or 15(d) of the Exchange Act .

            (3) Notwithstanding the foregoing provisions of this By-law, a
stockholder shall also comply with all applicable requirements of the Exchange
Act and the rules and regulations thereunder with respect to the matters set
forth in this By-law. Nothing in this By-law shall be deemed to affect any
rights (i) of stockholders to request inclusion of proposals in the
<PAGE>   8
corporation's proxy statement pursuant to Rule 14a-8 under the Exchange Act or
(ii) of the holders of any series of Preferred Stock to elect directors under
specified circumstances.

      7. STOCKHOLDER ACTION WITHOUT MEETINGS Any action required by the General
Corporation Law to be taken at any annual or special meeting of stockholders, or
any action which may be taken at any annual or special meeting of stockholders,
may be taken without a meeting, without prior notice and without a vote, if a
consent in writing, setting forth the action so taken, shall be signed by the
holders of outstanding stock having not less than the minimum number of votes
that would be necessary to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present and voted. Prompt notice of the
taking of the corporate action without a meeting by less than unanimous written
consent shall be given to those stockholders who have not consented in writing.


                                   ARTICLE II


                                    DIRECTORS

      1. FUNCTIONS AND DEFINITION. The business and affairs of the corporation
shall be managed by or under the direction of the Board of Directors of the
corporation. The Board of Directors shall have the authority to fix the
compensation of the members thereof. The use of the phrase "whole board" herein
refers to the total number of directors which the corporation would have if
there were no vacancies.

      2. QUALIFICATIONS AND NUMBER. A director need not be a stockholder, a
citizen of the United States, or a resident of the State of Delaware. The
initial Board of Directors shall consist of three persons. Thereafter the number
of directors constituting the whole board shall be fixed from time to time by
action of the stockholders or of the directors, but shall be not less than five
nor more than nine. The number of directors may be increased or decreased by
action of the stockholders or of the directors.

      3. ELECTION AND TERM. The first Board of Directors, unless the members
thereof shall have been named in the certificate of incorporation, shall be
elected by the incorporator or incorporators and shall hold office until the
first annual meeting of stockholders and until their successors are elected and
qualified or until their earlier resignation or removal. Any director may resign
at any time upon written notice to the corporation. Thereafter, directors who
are elected at an annual meeting of stockholders, and directors who are elected
in the interim to fill vacancies and newly created directorships, shall hold
office until the next annual meeting of stockholders and until their successors
are elected and qualified or until their earlier resignation or removal. In the
interim between annual meetings of stockholders or of special meetings of
stockholders called for the election of directors and/or for the removal of one
or more directors and for the filling of any vacancy in that connection, newly
created directorships and any vacancies in the Board of Directors, including
unfilled vacancies resulting from the
<PAGE>   9
removal of directors for cause or without cause may be filled by the vote of a
majority of the remaining directors then in office, although less than a quorum,
or by the sole remaining director.

      4.    MEETINGS.

      TIME. Meetings shall be held at such time as the Board shall fix, except
that the first meeting of a newly elected Board shall be held as soon after its
election as the directors may conveniently assemble.

      PLACE.  Meetings shall be held at such place within or without the
State of Delaware as shall be fixed by the Board.

      CALL. No call shall be required for regular meetings for which the time
and place have been fixed. Special meetings may be called by or at the direction
of the Chairman of the Board, if any, the Vice-Chairman of the Board, if any, or
the President, or of a majority of the directors in office.

      NOTICE OR ACTUAL OR CONSTRUCTIVE WAIVER. No notice shall be required for
regular meetings for which the time and place have been fixed. At least two days
written, oral, or any other mode of notice of the time and place shall be given
for special meetings. Notice need not be given to any director or to any member
of a committee of directors who submits a written waiver of notice signed by him
before or after the time stated therein. Attendance of any such person at a
meeting shall constitute a waiver of notice of such meeting, except when he
attends a meeting for the express purpose of objecting, at the beginning of the
meeting, to the transaction of any business because the meeting is not lawfully
called or convened. Neither the business to be transacted at, nor the purpose
of, any regular or special meeting of the directors need be specified in any
notice or written waiver of notice.

      QUORUM AND ACTION. A majority of the whole Board shall constitute a quorum
except when a vacancy or vacancies prevents such majority, whereupon a majority
of the directors in office shall constitute a quorum, provided, that such
majority shall constitute at least one-third of the whole Board. A majority of
the directors present, whether or not a quorum is present, may adjourn a meeting
to another time and place. Except as herein otherwise provided, and except as
otherwise provided by the General Corporation Law, the vote of the majority of
the directors present at a meeting at which a quorum is present shall be the act
of the Board. The quorum and voting provisions herein stated shall not be
construed as conflicting with any provisions of the General Corporation Law and
these By-Laws which govern a meeting of directors held to fill vacancies and
newly created directorships in the Board or action of disinterested directors.

      Any member or members of the Board of Directors or of any committee
designated by the Board, may participate in a meeting of the Board, or any such
committee, as the case may be, by means of conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other.
<PAGE>   10
      CHAIRMAN OF THE MEETING. The Board of Directors may elect a Chairman of
the Board who, if present and acting, shall preside at all meetings, otherwise,
the Vice-Chairman of the Board, if any and if present and acting, or the
President, if present and acting, or any other director chosen by the Board,
shall preside. If a Chairman of the Board has been named, he shall not be an
officer of the Corporation unless he has also been designated as the Chief
Executive Officer.

      REMOVAL OF DIRECTORS. Except as may otherwise be provided by the General
Corporation Law, any director or the entire Board of Directors may be removed,
with or without cause, by the holders of a majority of the shares then entitled
to vote at election of directors.

      6. COMMITTEES. The Board of Directors may, by resolution passed by a
majority of the whole Board, designate one or more committees, each committee to
consist of one or more of the directors of the corporation. The Board may
designate one or more directors as alternate members of any committee, who may
replace any absent or disqualified member at any meeting of the committee. In
the absence or disqualification of any member of any such committee or
committees, the member or members thereof present at any meeting and not
disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the Board of Directors to act at the
meeting in the place of any such absent or disqualified member. Any such
committee, to the extent provided in the resolution of the Board, shall have and
may exercise the powers and authority of the Board of Directors in the
management of the business and affairs of the corporation with the exception of
any authority the delegation of which is prohibited by Section 141 of the
General Corporation Law, and may authorize the seal of the corporation to be
affixed to all papers which may require it.

      7. WRITTEN ACTION. Any action required or permitted to be taken at any
meeting of the Board of Directors or any committee thereof may be taken without
a meeting if all members of the Board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the Board or committee.


                                   ARTICLE III


                                    OFFICERS


      The officers of the corporation shall consist of a President, a Secretary,
a Treasurer, and, if deemed necessary, expedient, or desirable by the Board of
Directors, a Chairman of the Board and Chief Executive Officer, a Chief
Executive Officer, a Chief Operating Officer, one or more Vice-Chairmen of the
Board, one or more Executive Vice-Presidents, one or more other Senior
Vice-Presidents, Vice-Presidents, or Assistant Vice Presidents, one or more
Assistant Secretaries, one or more Assistant Treasurers, and such other officers
with such titles as the resolution of the Board of Directors choosing them shall
designate. Except as may otherwise be provided in the resolution of the Board of
Directors choosing him, no officer other than the Chairman of the
<PAGE>   11
Board and Chief Executive Officer, or Vice-Chairman of the Board, if any, need
be a director. Any number of offices may be held by the same person, as the
directors may determine.

      Unless otherwise provided in the resolution choosing him, each officer
shall be chosen for a term which shall continue until the meeting of the Board
of Directors following the next annual meeting of stockholders and until his
successor shall have been chosen and qualified.

      All officers of the corporation shall have such authority and perform such
duties in the management and operation of the corporation as shall be prescribed
in the resolutions of the Board of Directors designating and choosing such
officers and prescribing their authority and duties, and shall have such
additional authority and duties as are incident to their office except to the
extent that such resolutions may be inconsistent therewith. The Secretary or an
Assistant Secretary of the corporation shall record all of the proceedings of
all meetings and actions in writing of stockholders, directors, and committees
of directors, and shall exercise such additional authority and perform such
additional duties as the Board shall assign to him. Any officer may be removed,
with or without cause, by the Board of Directors. Any vacancy in any office may
be filled by the Board of Directors.


                                   ARTICLE IV


                                 CORPORATE SEAL

      The corporate seal shall be in such form as the Board of Directors shall
prescribe.


                                    ARTICLE V


                                   FISCAL YEAR

      The fiscal year of the corporation shall be fixed, and shall be subject to
change, by the Board of Directors.

                                   ARTICLE VI


                              CONTROL OVER BY-LAWS

      Subject to the provisions of the certificate of incorporation and the
provisions of the General Corporation Law, the power to amend, alter or repeal
these By-Laws and to adopt new By-Laws may be exercised by the Board of
Directors or by the stockholders.

<PAGE>   1
                                                                   EXHIBIT 10.21

                               NORTH FORK BANK
                               PROMISSORY NOTE


BORROWER:         Nathan's Famous Inc.

PRINCIPAL:        $5,000,000.00                       DATE:      March 25, 1999


PROMISE TO PAY: The undersigned, jointly and severally if more than one signer,
does hereby promise to pay to the order of NORTH FORK Bank (the "Bank") at its
offices at 245 Love Lane, Mattituck, New York, or at any of its branches, the
sum of Five Million and no/100******* ($5,000,000.00) DOLLARS or the aggregate
unpaid principal amount of all advances made to the undersigned by the Bank,
whichever is less, plus interest thereon, from the date hereof in the manner set
below.

RATE AND PAYMENT: Interest only on the unpaid principal balance hereof at the
rate of North Fork Bank's Prime Rate payable on March 1, 1999 and on the 1st day
each month thereafter until October 1, 1999 when all unpaid principal and
interest shall be due in full. All interest payments shall be made by automatic
debit from an account maintained at the Bank in which borrower shall maintain
balances sufficient to pay the monthly interest payments Account # 7024048048.

Payments shall be applied first to interest on unpaid principal balances to the
date payment is received by the Bank and then to reduction of principal. If the
interest rate is based on the Bank's announced Prime Rate, the interest rate
shall change when the Prime Rate changes and nothing herein shall prevent the
Bank from loaning money at less than Prime on such terms and conditions as it
deems advisable. Interest shall be calculated on a 360 day year and actual
number of days elapsed.

GRID NOTE: The Borrower may borrow, repay in whole or in part, and reborrow on a
revolving basis amounts up to $5,000,000.00. However, the Bank reserves the
right to make or decline any request for an advance in its sole discretion and
may condition the availability of an advance upon, among other things, the
maintenance of a satisfactory financial condition. Borrower authorizes the Bank
to keep a record of the amounts and dates of all advances and repayments
hereunder, which record shall, in the absence of manifest error, be
conclusive as to the outstanding principal amount due hereunder;
however, provided, that the failure to record any advance or repayment shall
not limit or otherwise affect the obligation of Borrower under this Note.

PREPAYMENT: Prepayment in whole or in part may be made at any time without
penalty. Any prepayment will be applied in inverse order of maturity and will
not defer the payment schedule.

DEFAULT INTEREST RATE: The unpaid principal sum due under this Note shall bear
interest at a rate equal to five (5%) per centum above the Rate set forth above
on and after the occurrence of any event of default and until the entire
principal sum hereof has been fully paid, both before and after the entry of any
judgement with respect to such event, but in no event shall the rate either
before or after the occurrence of an event of default exceed the highest rate of
interest, if any, permitted under
<PAGE>   2
applicable New York or Federal Law.


SECURITY: A security interest in and assignment and pledge of all monies,
deposits, or other sums now or hereafter held by the bank on deposit, in
safekeeping, transit or otherwise, at any time credited by or due from Bank to
the undersigned, or in which the undersigned shall have an interest.

RIGHT OF OFFSET: If any payments is not made on time, or if the entire balance
becomes due and payable and is not paid, all or part of the amount due may be
offset out of any account or other property which the undersigned has at the
Bank without prior notice or demand. This provision is in addition to and not in
limitation of any right or common law or by statute.

LATE CHARGES: Undersigned will pay a charge of 4% of the amount of any payment
which is not made within 10 days of when due, or, if applicable, which cannot be
debited from its account due to insufficient balance on the debit date.

FINANCIAL STATEMENTS: Borrower and Guarantors shall furnish to the Bank the
following: a) As soon as available, but in no event later than 120 days after
the end of each fiscal year, with annual audited financial statements, including
balance sheets as of the last day of the fiscal year, statements of income and
retained earnings and statements of cash flows for such fiscal year each
prepared in accordance with generally accepted accounting principles,
consistently applied for the period and prior periods by an independent
certified public accountant satisfactory to the Bank. B) As soon as available,
but in no event later than 10 business days after the date of filing, with all
information made available to the public.

FINANCIAL COVENANTS: The Borrower and or Guarantor (the "Parties") hereby agree
that as long as the commitment remains in effect, the promissory note together
with accrued interest thereon remains unpaid, and all other amounts, including
but not limited to late charges and fees, are due and owing to the Bank, the
Parties shall repay all principal and interest outstanding so that no amounts
are outstanding hereunder for a period of not less than 30 consecutive days.

YEAR 2000 COMPLIANCE: For Purposes of this note, "Year 2000 compliant" means,
with regard to any entity, that all software, embedded microchips, and other
processing capabilities utilized by, and material to the business operations or
financial condition of, such entity are able to interpret and manipulate data on
and involving all calendar dates correctly and without causing any abnormal
ending scenario, including in relation to dates in and after the Year 2000.

1.    Borrower has (i) undertaken a detailed inventory, review and assessment of
      all areas within its business and operations that could be adversely
      affected by failure of Borrower to be Year 2000 compliant, (ii) developed
      a detailed plan and timeline for becoming Year 2000 compliant by December
      31, 1999, and (iii) to date, implemented that plan (and will continue to
      implement that plan to completion) in accordance with that timetable in
      all material respects. Borrower represents that it will be Year 2000
      compliant no later than December 31, 1999.

2.    Borrower has made written inquiry of each of its key suppliers, vendors
      and customers as to
<PAGE>   3
      whether such persons will, by December 31, 1999, be Year 2000 compliant in
      all material respects and on the basis of such inquiry believes that all
      such persons will be so compliant. For purposes hereof, "key suppliers,
      vendors and customers" refers to those suppliers, vendors and customers of
      Borrower whose business failure would, with reasonable probability, result
      in a material adverse change in the business, properties, condition
      (financial or otherwise), or prospects of Borrower.

DEFAULT: The Bank may declare the entire unpaid balance of the Note due and
payable on the happening of any of the following events:

      (a) Failure to pay any amount required by this Note when due, or any other
obligation owed to the Bank by undersigned or any Guarantor, or, if applicable,
failure to have sufficient funds in its account for loan payments to be debited
on the due date.

      (b) Failure to perform or keep or abide by any term, covenant or condition
contained in this Note, any Guaranty or any other document given to the Bank in
connection with this loan.

      (c) The filing of a bankruptcy proceeding, assignment for the benefit of
creditors, issuance of a judgement execution, garnishment, or levy against, or
the appointment of a representative of any kind for the commencement of any
proceeding for relief from indebtedness by or against the undersigned or any
Guarantor.

      (d) The happening of any event which, in the judgement of the Bank,
adversely affects Borrower's or Guarantor's ability to repay or the value of any
collateral.

      (e) If any written representation or statement made to the Bank by
Borrower or Guarantors is untrue.

      (f) If any written representation or warranty made to the Bank by Borrower
or Guarantors is breached.

      (g) The occurrence of a default under any Guaranty or any other document
or instrument given to the Bank in connection with the loan.

      (h) Death or inability to manage the affairs of any individual borrower or
guarantor; dissolution or a change in composition of a partnership borrower;
dissolution, merger, or consolidation of a corporate borrower.

      (i) Failure to provide any financial information on request or permit an
examination of books and records.

Notwithstanding the foregoing, the balance of this Note shall become immediately
due and payable upon the occurrence of any of the events set forth in (c) above,
and, if this is a demand note, the Bank may declare the balance of this Note due
at any time.

ATTORNEYS FEES: In the event the Bank retains counsel with respect to
enforcement of this Note
<PAGE>   4
or any other document or instrument given to the Bank, the undersigned agrees to
pay the Bank's reasonable attorneys fees (whether or not an action is commenced
and whether or not in the court original jurisdiction, appellate court,
bankruptcy court, or otherwise).

MISCELLANEOUS: Delay or failure of the Bank to exercise any of its rights under
this Note shall not be deemed a waiver thereof. No waiver of any condition or
requirement shall operate as a waiver of any other or subsequent condition or
requirement. The Bank or any other holder of this Note does not have to present
it before requiring payment. The undersigned waives trial by jury with respect
to any action arising out of or relating to this Note. This Note may not be
modified or terminated orally. This Note shall be governed by the laws of the
State of New York without regard to its conflicts of laws rules. The undersigned
irrevocably consents to the jurisdiction and venue of the New York State Supreme
Court, Suffolk County in any action concerning this note. The Bank may accept
partial payments marked "in full" without waiving any of its rights hereunder.
Any payments made after maturity or acceleration will not reinstate the Note.
This Note is binding upon the undersigned, its heirs, successors and assigns.

      IN WITNESS WHEREOF, the undersigned has signed this note on the 25th Day
of March, 1999.

                              NATHAN'S FAMOUS, INC.

BY: /s/ RONALD G. DEVOS
   ----------------------
        Ronald G. DeVos     Vice President - Finance and Chief Financial Officer
                            (Principal Financial and Accounting Officer)

BY: /s/ WAYNE NORBITZ
   ----------------------
          Wayne Norbitz     President, Chief Operating Officer and Director


STATE OF NEW YORK, COUNTY OF________________

On this 25th Day of March, 1999, before me personally came Ronald DeVos. To me
known, who being duly sworn, did depose and say that he resides at 1400 Old
Country Road, Westbury That he is the Vice President of Finance of Nathan's
Famous, Inc. The corporation described in and which executed the above
instrument, by the order of the Board of Directors of said corporation, and that
he signed his name thereto by like order.

                                    /s/ MARY HYLAND
                                    ------------------------
                                    Notary Public


STATE OF NEW YORK, COUNTY OF__________________

On this 25th Day of March, 1999, before me personally came Wayne Norbitz. To me
known, who being duly sworn, did depose and say that he resides at 1400 Old
Country Road, Westbury. That he is the President and Chief Operating Officer of
Nathan's Famous, Inc. The corporation described in and which executed the above
instrument, by the order of the Board of Directors of said corporation, and that
he signed his name thereto by like order.

                                    /s/ MARY HYLAND
                                    --------------------------
                                    Notary Public


<PAGE>   1
                                                                      Exhibit 21

                                  Nathan's Famous, Inc.

                                      SUBSIDIARIES

<TABLE>
<CAPTION>
                                                                   State of
Company Name                                                       Incorporation
- ------------                                                       -------------
<S>                                                                <C>
Nathan's Famous, Inc.                                              Delaware
Nathan's Famous Operating Corp.                                    Delaware
Nathan's Famous Systems, Inc.                                      Delaware
Nathan's Famous Services, Inc.                                     Delaware
Nathan's Famous of Times Square, Inc.                              New York
Nathan's Famous of New Jersey, Inc.                                New Jersey
Nathan's Roadside Rest, Inc.                                       New York
Denek of Hicksville, Inc.                                          New York
Nathan's Famous of Yonkers, Inc.                                   New York
Nathan's Famous of Hicksville, Inc.                                New York
Nathan's Famous of Kings Plaza, Inc.                               New York
Nathan's Famous of Farmingdale, Inc.                               New York
Nathan's Famous of Milford, Inc.                                   Connecticut
Nathan's Famous of 325 Fifth Avenue, Inc.                          New York
Nathan's Famous Forest Avenue, Inc.                                New York
Namasil Realty Corp.                                               New York
Nathan's Famous of H.D., Inc.                                      Delaware
Nathan's Famous of Crossgates, Inc.                                New York
Nathan's Famous, of Lynbrook, Inc.                                 Delaware
Miami Acquisition Corp.                                            Delaware
NF Roasters Corp.                                                  Delaware
</TABLE>

<PAGE>   1
                                                                    EXHIBIT 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report dated June 15, 1999 included in this Form 10-K, into the Company's
previously filed Registration Statements (File Nos. 33-72066, 33-89442 and
33-93396).

Roseland, New Jersey
June 16, 1999







<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-28-1999
<PERIOD-START>                             MAR-30-1998
<PERIOD-END>                               MAR-29-1999
<CASH>                                           2,165
<SECURITIES>                                     3,267
<RECEIVABLES>                                    2,045
<ALLOWANCES>                                       467
<INVENTORY>                                        374
<CURRENT-ASSETS>                                 8,417
<PP&E>                                          13,982
<DEPRECIATION>                                   7,689
<TOTAL-ASSETS>                                  31,250
<CURRENT-LIABILITIES>                            4,709
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            47
<OTHER-SE>                                      26,301
<TOTAL-LIABILITY-AND-EQUITY>                    31,250
<SALES>                                         24,511
<TOTAL-REVENUES>                                29,582
<CGS>                                           15,367
<TOTAL-COSTS>                                    7,182
<OTHER-EXPENSES>                                 4,678
<LOSS-PROVISION>                                    44
<INTEREST-EXPENSE>                                   1
<INCOME-PRETAX>                                  2,310
<INCOME-TAX>                                     (418)
<INCOME-CONTINUING>                              2,728
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,728
<EPS-BASIC>                                       0.58
<EPS-DILUTED>                                     0.57


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000

<S>                               <C>                     <C>                     <C>
<PERIOD-TYPE>                      9-MOS                   6-MOS                   3-MOS
<FISCAL-YEAR-END>                            MAR-28-1999             MAR-28-1999             MAR-28-1999
<PERIOD-START>                               MAR-30-1998             MAR-30-1998             MAR-30-1998
<PERIOD-END>                                 DEC-27-1998             SEP-27-1998             JUN-28-1998
<CASH>                                             2,011                     490                   1,105
<SECURITIES>                                       4,101                   9,261                   8,228
<RECEIVABLES>                                      2,041                   2,344                   2,185
<ALLOWANCES>                                         492                     546                     558
<INVENTORY>                                          402                     328                     352
<CURRENT-ASSETS>                                   8,690                  12,669                  11,878
<PP&E>                                            19,186                  14,698                  14,118
<DEPRECIATION>                                    12,451                   8,136                   7,866
<TOTAL-ASSETS>                                    31,078                  30,501                  29,497
<CURRENT-LIABILITIES>                              5,523                   5,383                   5,147
<BONDS>                                                0                       0                       0
                                  0                       0                       0
                                            0                       0                       0
<COMMON>                                              47                      47                      47
<OTHER-SE>                                        25,310                  24,887                  24,124
<TOTAL-LIABILITY-AND-EQUITY>                      31,078                  30,501                  29,497
<SALES>                                           19,190                  13,357                   6,568
<TOTAL-REVENUES>                                  23,202                  15,987                   7,821
<CGS>                                             11,799                   8,147                   4,008
<TOTAL-COSTS>                                      5,505                   3,622                   1,801
<OTHER-EXPENSES>                                   3,553                   2,436                   1,233
<LOSS-PROVISION>                                      45                      30                      15
<INTEREST-EXPENSE>                                     1                       1                       1
<INCOME-PRETAX>                                    2,299                   1,751                     763
<INCOME-TAX>                                         562                     426                     189
<INCOME-CONTINUING>                                1,737                   1,325                     574
<DISCONTINUED>                                         0                       0                       0
<EXTRAORDINARY>                                        0                       0                       0
<CHANGES>                                              0                       0                       0
<NET-INCOME>                                       1,737                   1,325                     574
<EPS-BASIC>                                         0.37                    0.28                    0.12
<EPS-DILUTED>                                       0.37                    0.28                    0.12


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000

<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   9-MOS                   6-MOS                   3-MOS
<FISCAL-YEAR-END>                          MAR-29-1998             MAR-29-1998             MAR-29-1998             MAR-29-1998
<PERIOD-START>                             MAR-31-1997             MAR-31-1997             MAR-31-1997             MAR-31-1997
<PERIOD-END>                               MAR-29-1998             DEC-28-1997             SEP-28-1997             JUN-29-1997
<CASH>                                           1,306                     744                     577                     241
<SECURITIES>                                     8,514                   8,460                   8,099                   7,850
<RECEIVABLES>                                    1,519                   1,931                   2,017                   1,947
<ALLOWANCES>                                       543                     625                     711                     596
<INVENTORY>                                        356                     285                     223                     217
<CURRENT-ASSETS>                                11,906                  11,580                  10,878                  10,332
<PP&E>                                          13,781                  13,379                  13,214                  12,736
<DEPRECIATION>                                   7,610                   7,331                   7,082                   6,820
<TOTAL-ASSETS>                                  29,539                  29,183                  28,659                  27,995
<CURRENT-LIABILITIES>                            5,801                   5,534                   5,405                   5,371
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                            47                      47                      47                      47
<OTHER-SE>                                      23,539                  23,290                  23,036                  22,415
<TOTAL-LIABILITY-AND-EQUITY>                    29,539                  29,183                  28,659                  27,995
<SALES>                                         23,530                  18,137                  12,499                   5,907
<TOTAL-REVENUES>                                28,877                  22,285                  15,460                   7,362
<CGS>                                           14,468                  10,911                   7,396                   3,503
<TOTAL-COSTS>                                    7,830                   5,796                   4,004                   1,961
<OTHER-EXPENSES>                                 4,675                   3,314                   2,223                   1,088
<LOSS-PROVISION>                                    80                      45                      30                      15
<INTEREST-EXPENSE>                                   6                       4                       4                       1
<INCOME-PRETAX>                                  1,818                   2,215                   1,803                     794
<INCOME-TAX>                                       290                     890                     720                     320
<INCOME-CONTINUING>                              1,528                   1,325                   1,083                     474
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                     1,528                   1,325                   1,083                     474
<EPS-BASIC>                                       0.32                    0.28                    0.23                    0.10
<EPS-DILUTED>                                     0.32                    0.28                    0.23                    0.10


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission