NATIONAL CITY BANCORPORATION
10-Q, 1996-08-14
NATIONAL COMMERCIAL BANKS
Previous: CORESTATES FINANCIAL CORP, 10-Q, 1996-08-14
Next: NATIONAL WESTERN LIFE INSURANCE CO, 10-Q, 1996-08-14





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10Q

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

For the quarter ended June 30, 1996                Commission file number 09426


                          NATIONAL CITY BANCORPORATION
             (Exact name of registrant as specified in its charter)

            Iowa                                               42-0316731
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                             identification No.)


     651 Nicollet Mall
     Minneapolis, Minnesota                                      55402-1611
     (Address of Principal                                       (Zip Code)
      Executive Offices)


Registrant's telephone number, including area code   612-904-8500



         Indicate by check mark whether the registrant (1) has filed all reports
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes __X__  No ____



         As of June 30, 1996, 7,374,520 shares of $1.25 par value common stock
of the registrant were outstanding.



                       DOCUMENTS INCORPORATED BY REFERENCE

         (1)National City Bancorporation's Quarterly Report to Stockholders for
         the quarter ended June 30, 1996, is incorporated and made a part of
         Part I of Form 10-Q.



<PAGE>


                          NATIONAL CITY BANCORPORATION

                                      INDEX


Part I Financial Statements

The following data is incorporated by reference from National City
Bancorporation's Quarterly Report to Stockholders filed as Exhibit 1.

         Consolidated Balance Sheets - June 30, 1996 and December 31, 1995.
         Consolidated Statements of Earnings - Three months and six months ended
         June 30, 1996 and 1995.

Consolidated Statements of Cash Flows - Six months ended June 30, 1996 and 1995
are included on page 2 of this report.

Notes to Consolidated Financial Statements are included on page 3 of this
report.

Management's Discussion and Analysis of Financial Condition and Results of
Operations is included on pages 4 and 5 of this report.


Part II. Other Information

Part II items requiring a response are included on page 6 of this report.


<TABLE>
<CAPTION>
                          NATIONAL CITY BANCORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                                       SIX MONTHS ENDED JUNE 30,
(IN THOUSANDS)                                                            1996          1995
                                                                       -------------------------
<S>                                                                    <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings                                                          $  5,781     $  5,451

  Adjustments to reconcile net earnings to net cash from
    operating activities:
      Depreciation and amortization                                        1,066          748
      Amortization of securities premiums and discounts                      270          152
      Provision for loan losses                                              900          270
      Deferred income taxes                                                  521          121
      Loss on sale of securities                                                          122
      (Increase) decrease in accrued income receivable                      (299)         495
      (Increase) in other assets                                          (1,990)      (1,017)
      Increase (decrease) in other liabilities                              (504)       3,369
                                                                        --------     --------
                                                                             (36)       4,260
                                                                        --------     --------
        NET CASH FROM OPERATING ACTIVITIES                                 5,745        9,711
                                                                        --------     --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net (increase) in loans                                                (26,077)     (44,897)
  Net (increase) decrease in federal funds sold                           24,590      (25,550)
  Available-for-sale securities:
      Proceeds from maturities and principal repayments                   41,846        4,561
      Proceeds from sale of securities                                                  7,848
      Purchases of securities                                            (52,715)      (9,004)
  Held-to-maturity securities:
      Proceeds from maturities and principal repayments                    9,092        4,041
      Proceeds from sale of securities                                                     45
      Purchases of securities                                                         (14,649)
  Purchase of premises and equipment                                      (7,894)        (704)

                                                                        --------     --------
         NET CASH (USED IN) INVESTING ACTIVITIES                         (11,158)     (78,309)
                                                                        --------     --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net (decrease) in non-interest bearing and savings deposits           (27,473)     (21,756)
   Net increase in time deposits                                           7,510       33,940
   Net increase (decrease) in federal funds purchased and repurchase
      agreements                                                          (2,083)      32,468
   Net increase in commercial paper                                       13,998       11,781
   Net increase (decrease) in other borrowed funds                         7,018       (3,050)
   Purchase of treasury stock                                                 (2)        (255)
   Payment for fractional shares on stock dividendends                       (25)         (20)

                                                                        --------     --------
         NET CASH FROM (USED IN) FINANCING ACTIVITIES                     (1,057)      53,108
                                                                        --------     --------

   Net (decrease) in cash and due from banks                              (6,470)     (15,490)
   Cash and due from banks at beginning of year                           42,006       47,133
                                                                        --------     --------
   Cash and due from banks at end of period                             $ 35,536     $ 31,643
                                                                        ========     ========

SUPPLEMENTAL DISCLOSURES 
   Cash paid during the year for:
       Interest                                                         $ 15,188     $ 13,330
       Income taxes                                                        4,602        3,530
   Unrealized securities (losses) net of tax                              (1,631)      (2,604)
</TABLE>



                          NATIONAL CITY BANCORPORATION


Notes to the Consolidated Financial Statements

         The Consolidated Balance Sheet as of June 30, 1996, the Consolidated
Statement of Earnings for the three-month and six-month periods ended June 30,
1996 and 1995 and the Consolidated Statements of Cash Flows for the six-month
periods then ended have been prepared by the Company, without audit. In the
opinion of management, all adjustments necessary to present fairly the financial
position, results of operations and cash flows at and for the periods ended June
30, 1996 and 1995, respectively, have been made.

         Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been omitted. These consolidated financial statements should be
read in conjunction with the financial statements and notes thereto included in
the Company's December 31, 1995 annual report to shareholders. The results of
operations for the period ended June 30, 1996 are not necessarily indicative of
the operating results for the full year.



                          NATIONAL CITY BANCORPORATION

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


OPERATIONS:
         Net earnings for the second quarter ended June 30, 1996 were
$2,942,000, $0.40 per share compared with $3,041,000, $0.41 per share for the
same period in 1995. Net interest income for the second quarter was $9,503,000
up $385,000 or 4 percent over the second quarter of 1995. The change in net
interest income reflects an increase in earning assets, primarily loans that
were partially funded by non-interest bearing sources of funds. The tax
equivalent net interest margin for the quarter was 5.28 percent, compared with
5.61 percent for the same period last year. Competition for the middle-market
loans continues to place pressure on our ability to expand loans and maintain
yields.

         For the six-month period ended June 30, 1996, net earnings were $
5,781,000 or $0.78 per share compared with $5,451,000 and $0.74 per share for
the same period last year. Net interest income for the six-months was up
$1,388,000 or 8 percent. Loans increased by $26 million or 4.7 percent. Both of
the Company's subsidiaries, National City Bank and Diversified Business Credit,
grew their loan portfolios. The growth occurred primarily in loans to
businesses. Loan growth was funded primarily by commercial paper and other short
term borrowed funds. Non-interest deposits, while lower than December 31, have
increased by $40 million or 10 percent since June 30, 1995. The tax equivalent
net interest margin for the six-month period was 5.36 percent in 1996 compared
to 5.67 percent in 1995.

         Noninterest income for the six-months, excluding 1995 losses on sales
of securities, was up $307,000. Higher service charges on deposit accounts and
fee income generated by the sales of non-deposit investment services and
mortgage originations accounted for most of the increase. Noninterest expense
for the six-months was up $523,000 or 4 percent reflecting budgeted higher
occupancy and relocation expense. The Company relocated its offices from 75
South Fifth Street to 651 Nicollet Mall, in Gaviidae Common, during the first
quarter of 1996. The actual relocation expenses are at or below what was
planned.

         Net loan charge-offs during the second quarter were $5,000 compared
with net loan recoveries of $21,000 for the same period last year. The loan loss
provision was $465,000 for the second quarter, up from $195,000 in the second
quarter of 1995. The provision is based on management's continuing evaluation of
the loan portfolio, including estimates and appraisals of collateral values, and
current economic conditions. At June 30, 1996 the allowance for loan losses was
$9,460,000, 1.63 percent of loans, up from 1.56 percent at December 31, 1995.
Activity regarding the allowance is summarized below:

<TABLE>
<CAPTION>
(In thousands)
                                                   Second Quarter               Six Months
                                                  1996       1995           1996        1995
                                                 ------     ------         ------      ------
<S>                                             <C>        <C>            <C>         <C>
Balance beginning of period                      $9,000     $7,987         $8,602      $7,946
Provision charge to operating expense               465        195            900         270
Less net loan charge-offs (recoveries)                5       (21)             42          13
                                                 ------     ------         ------      ------
Balance June 30                                  $9,460     $8,203         $9,460      $8,203
                                                 ======     ======         ======      ======
</TABLE>


LIQUIDITY AND CAPITAL RESOURCES:
         Non-accrual loans were $4.8 million, 0.8 percent of loans at June 30,
1996, compared with $3.7 million at December 31, 1995. The reserve coverage of
non-accrual loans was 196 percent at June 30, 1996.

         The Company's total assets were $802.4 million at June 30, 1996, up
from $800.6 million at December 31, 1995. Loan volume increased by 4.7 percent
to $578.7 million from December 31, 1995. The increase occurred in both of the
Company's subsidiaries, National City Bank and Diversified Business Credit, Inc.
Deposits were $420 million at June 30, 1996 compared with $440 million at
December 31, 1995. Short-term borrowings were up $18.9 million. Commercial paper
borrowings were up $14 million. Commercial paper proceeds are used to fund loans
of Diversified Business Credit, Inc. The following table compares the major
components of assets and liabilities:


(In thousands)                       June           December          June
                                     1996             1995            1995
                                   --------         --------        --------
Loans                              $578,658         $552,581        $511,950
Securities                          156,936          158,169         149,059
Total Assets                        802,429          800,637         737,961
Deposits                            420,022          439,985         379,911
Short-term borrowings               216,141          197,208         197,265
Long-term debt                       48,120           48,120          53,120
Total Liabilities                   692,272          694,603         638,714


         Stockholders' equity was $110.1 million or 13.8 percent of total assets
at June 30, 1996. The Company continues to maintain a capital position that
exceeds regulatory risk based and leverage ratio capital requirements. The
required risk based ratio is 8 percent and the required leverage ratio is 3 to 5
percent. The following table shows the Company's capital ratios:


                                                    June 30,
                                              1996           1995
                                              -----          -----
RISK CAPITAL RATIOS
         Tier I Capital                       15.7%          16.1%
         Total Capital                        17.0%          17.5%

LEVERAGE RATIO                                13.8%          13.4%

         The Company paid a 10% stock dividend on May 29, 1996, to stockholders
of record April 29, 1996.



                          NATIONAL CITY BANCORPORATION

PART II  Other Information

Item 4.  Submission of matters to a vote of security holders.

         Election of Directors:

                  At the annual stockholders' meeting held on April 15, 1996,
                  the shareholders re- elected Wendell R. Anderson, John H.
                  Daniels, Jr., David C. Malmberg and Walter E. Meadley, Jr.

<TABLE>
<CAPTION>
                                       Affirmative         Negative
                                          Votes              Votes         Abstentions
                                       -----------         --------        -----------
<S>                                    <C>                  <C>             <C>
         Wendell R. Anderson            6,107,509            24,346          573,343
         John H. Daniels, Jr.           6,125,267             6,588          573,343
         David C. Malmberg              6,123,354             8.501          573,343
         Walter E. Meadley, Jr.         6,125,135             6,720          573,343
</TABLE>


Item 6.  Exhibits and reports of Form 8-K.

         There were no reports on Form 8-K filed for the three months ended June
         30, 1996.



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        NATIONAL CITY BANCORPORATION



Dated:  August 8, 1996                  By:  /S/David L. Andreas
        ------------------------             ---------------------------------
                                             Chairman & Chief Executive Officer



Dated:  August 8, 1996                  By:  /S/Thomas J. Freed
        ------------------------             ---------------------------------
                                             Controller
                                             (Principal Financial Officer)


                                                                       EXHIBIT 1

                                 NATIONAL CITY
                                 BANCORPORATION

                                      1996

                                 SECOND QUARTER

                                     REPORT

                                   SIX MONTHS

                                     ENDED

                                 JUNE 30, 1996


NATIONAL CITY BANCORPORATION
651 Nicollet Mall
Minneapolis, Minnesota 55402-1611
Telephone 612-904-8503


NATIONAL CITY BANCORPORATION
CHANGE OF ADDRESS FOR SHAREHOLDER

National City Bank of Minneapolis
Stock Transfer Department
P.O. Box E1919
Minneapolis, Minnesota 55480-1919


PLEASE CHANGE MY ADDRESS TO:


Name____________________________________________________
(Print name exactly as it appears on stock certificate)


STREET _________________________________________________


CITY ___________________________________________________


STATE_________________________ZIP CODE  ________________


DATE ___________________________________________________


                       OLD ADDRESS


STREET _________________________________________________


CITY ___________________________________________________


STATE_________________________ZIP CODE  ________________


SIGNATURE ______________________________________________




FINANCIAL HIGHLIGHTS
(in thousands except per share)


                                 SECOND QUARTER ENDED
                                       JUNE 30,
                                 --------------------    PERCENT
                                   1996         1995     CHANGE
                                 -------      -------    -------
EARNINGS:                        
 Net interest income             $ 9,503      $ 9,118       4%
 Net earnings                      2,942        3,041      -3%
EARNINGS PER COMMON SHARE:       
 Net earnings                    $  0.40      $  0.41
                                 
                                   SIX MONTHS ENDED 
                                       JUNE 30,
                                 ---------------------   PERCENT
                                    1996        1995     CHANGE
                                 --------     --------   -------
EARNINGS:                        
 Net interest income             $ 19,203     $ 17,815      8%
 Net earnings                       5,781        5,451      6%
EARNINGS PER COMMON SHARE:       
 Net earnings                    $   0.78     $   0.74
                                 
                                  JUNE 30,    DECEMBER 31,
                                   1996          1995
                                 ---------    ------------
BALANCE SHEET ITEMS              
 Total assets                    $ 802,429    $ 800,637
 Loans                             578,658      552,581      5%
 Deposits                          420,022      439,985     -5%
 Stockholders' equity              110,157      106,034      4%
 Book value per share                14.94        14.38
  (adjusted for stock dividends)




DIRECTORS OF NATIONAL CITY
BANCORPORATION

David L. Andreas
CHAIRMAN OF THE BOARD AND
CHIEF EXECUTIVE OFFICER
National City Bancorporation

Wendell R. Anderson*
PARTNER
Larkin, Hoffman, Daly and
Lindgren Ltd.

L.W. Andreas
RETIRED CHAIRMAN OF
THE BOARD AND
CHIEF EXECUTIVE OFFICER
National City Bancorporation

Terry L. Andreas
CHAIRMAN OF THE BOARD
School for Field Studies
Beverly, Massachusetts

Marvin Borman*
PARTNER
Maslon, Edelman, Borman
and Brand

Kenneth H. Dahlberg
CHAIRMAN OF THE BOARD
Dahlberg, Inc.

John H. Daniels, Jr.*
PARTNER
Willeke and Daniels

Thomas E. Holloran*
PROFESSOR, GRADUATE PROGRAMS
IN MANAGEMENT
University of St. Thomas

C. Bernard Jacobs
RETIRED PRESIDENT AND
CHIEF EXECUTIVE OFFICER
National City Bancorporation
RETIRED CHAIRMAN OF THE BOARD
National City Bank

David C. Malmberg
NON-EXECUTIVE CHAIRMAN
OF THE BOARD
National City Bank

Walter E. Meadley, Jr.
RETIRED VICE CHAIRMAN
OF THE BOARD
National City Bank

Roger H. Scherer*
CHAIRMAN OF THE BOARD
Scherer Bros. Lumber Company
*Members of the Audit Committee

OFFICERS OF NATIONAL CITY
BANCORPORATION

David L. Andreas
CHAIRMAN OF THE BOARD AND
CHIEF EXECUTIVE OFFICER

Thomas J. Freed
SECRETARY AND CONTROLLER

PRINCIPAL OFFICERS OF
SUBSIDIARIES

DIVERSIFIED BUSINESS
CREDIT INC.

David L. Andreas
CHAIRMAN OF THE BOARD

Robert L. Olson
PRESIDENT AND
CHIEF EXECUTIVE OFFICER

NATIONAL CITY BANK
OF MINNEAPOLIS

David C. Malmberg
NON-EXECUTIVE CHAIRMAN
OF THE BOARD

David L. Andreas
PRESIDENT AND
CHIEF EXECUTIVE OFFICER

William J. Klein
EXECUTIVE VICE PRESIDENT
CLIENT SERVICES

Jean J. Chaput
SENIOR VICE PRESIDENT
TRUST

Thomas J. Freed
SENIOR VICE PRESIDENT AND
CHIEF FINANCIAL OFFICER

Donald W. Kjonaas
SENIOR VICE PRESIDENT
OPERATIONS


<TABLE>
<CAPTION>
NATIONAL CITY BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands)                                                             June 30,       December 31,
                                                                             1996             1995
                                                                           ---------      ------------
<S>                                                                       <C>             <C>
ASSETS
     Cash and due from banks                                               $  35,536       $  42,006
     Federal funds sold and resale agreements                                    410          25,000
     Available-for-sale securities:
         U.S. Treasury                                                        23,690          21,963
         U.S. Government agencies                                              9,612          12,017
         Mortgage-backed                                                      91,694          83,192
         Other securities                                                      4,955           4,871
                                                                           ---------       ---------
              Total available-for-sale securities                            129,951         122,043
     Held-to-maturity securities:
         Mortgage-backed                                                      26,630          35,109
         Obligations of states and political subdivisions                         50             642
         Other securities                                                        305             375
                                                                           ---------       ---------
              Total held-to-maturity securities                               26,985          36,126
               (approximate market value: 1996-$27,036; 1995-$36,487)
     Loans                                                                   578,658         552,581
         Less allowance for loan losses                                       (9,460)         (8,602)
                                                                           ---------       ---------
           Net loan                                                          569,198         543,979
     Bank premises and equipment                                              11,140           4,312
     Accrued interest receivable                                               6,634           6,335
     Customer acceptance liability                                               226             478
     Other assets                                                             22,349          20,358
                                                                           ---------       ---------
              Total assets                                                 $ 802,429       $ 800,637
                                                                           =========       =========
LIABILITIES AND STOCKHOLDERS' EQUITY
     Deposits:
         Noninterest bearing                                               $ 114,093       $ 137,766
         Interest bearing                                                    305,929         302,219
                                                                           ---------       ---------
              Total deposits                                                 420,022         439,985
     Federal funds purchased and repurchase agreements                       108,452         110,535
     Commercial paper                                                         93,984          79,986
     Other short-term borrowed funds                                          13,705           6,687
     Acceptances outstanding                                                     226             478
     Other liabilities                                                         7,763           8,812
     Long-term debt                                                           48,120          48,120
                                                                           ---------       ---------
              Total liabilities                                              692,272         694,603
     Stockholders' equity:
         Common stock, par value $1.25
              Authorized shares: 20,000,000
              Issued shares: 1996-- 7,374,520; 1995-- 6,705,808                9,218           8,382
         Additional paid-in capital                                           79,199          65,484
         Unrealized gains (losses) net of tax effect                          (1,355)            275
         Retained earnings                                                    23,095          31,903
                                                                           ---------       ---------
              Subtotal                                                       110,157         106,044
     Less common stock in treasury at cost:
         1996 -- 7 shares; 1995 -- 562 shares                                                    (10)
                                                                           ---------       ---------
              Total stockholders' equity                                     110,157         106,034
                                                                           ---------       ---------
              Total Liabilities and Stockholders' Equity                   $ 802,429       $ 800,637
                                                                           =========       =========
</TABLE>


<TABLE>
<CAPTION>
NATIONAL CITY BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands except per share)                                         Three Months Ended          Six Months Ended
                                                                             June 30,                    June 30,
                                                                        1996          1995          1996          1995
                                                                     ----------    ----------    ----------    ----------
<S>                                                                 <C>           <C>           <C>           <C>
INTEREST INCOME
     Interest and fees on loans                                      $   14,050    $   13,550    $   28,156    $   25,997
     Interest on federal funds sold & resale agreements                     112           204           324           292
     Interest and dividends on securities:
         Taxable                                                          2,569         2,313         5,124         4,540
         Exempt from federal income taxes                                    10           120            19           206
                                                                     ----------    ----------    ----------    ----------
                                                                          2,579         2,433         5,143         4,746
                                                                     ----------    ----------    ----------    ----------
              Total interest income                                      16,741        16,187        33,623        31,035
INTEREST EXPENSE
     Interest on deposits                                                 3,493         3,218         7,086         5,939
     Interest on short-term borrowed funds                                2,941         2,892         5,709         5,388
     Interest on long-term debt                                             804           959         1,625         1,893
                                                                     ----------    ----------    ----------    ----------
              Total interest expense                                      7,238         7,069        14,420        13,220
                                                                     ----------    ----------    ----------    ----------
              Net interest income                                         9,503         9,118        19,203        17,815
     Provision for loan losses                                              465           195           900           270
                                                                     ----------    ----------    ----------    ----------
              Net interest income after provision for loan losses         9,038         8,923        18,303        17,545
NONINTEREST INCOME
     Service charges on deposit accounts                                    521           437         1,009           865
     Fees for other customer services                                       507           468           980           827
     Trust department income                                              1,102         1,238         2,251         2,296
     Loss on sale of securities                                                                                      -122
     Other                                                                  280           350           545           490
                                                                     ----------    ----------    ----------    ----------
              Total noninterest income                                    2,410         2,493         4,785         4,356
NONINTEREST EXPENSES
     Salaries and employee benefits                                       3,731         3,685         7,632         7,451
     Net occupancy expense of bank premises                                 785           557         1,460         1,146
     Equipment rentals, depreciation & maintenance                          688           555         1,367         1,112
     Other                                                                1,460         1,673         3,131         3,358
                                                                     ----------    ----------    ----------    ----------
              Total noninterest expense                                   6,664         6,470        13,590        13,067
                                                                     ----------    ----------    ----------    ----------
     Earnings before taxes                                                4,784         4,946         9,498         8,834
     Applicable income taxes                                              1,842         1,905         3,717         3,383
                                                                     ----------    ----------    ----------    ----------
              NET EARNINGS                                           $    2,942    $    3,041    $    5,781    $    5,451
                                                                     ==========    ==========    ==========    ==========
Net earnings per common share                                        $     0.40    $     0.41    $     0.78    $     0.74
Average common and common equivalent shares outstanding               7,374,516     7,375,126     7,374,541     7,375,132
</TABLE>



TO OUR STOCKHOLDERS:

Net earnings for the second quarter ended June 30, 1996 were $2,942,000 or $0.40
per share. For the six months, earnings were $5,781,000 or $0.78 per share, an
increase of 6 percent from 1995.

Net interest income for the second quarter was $9,503,000, up $385,000 from the
second quarter of 1995. The increased net interest income reflects a volume
growth in loans and securities partially offset by a decrease in the net
interest margin. The tax-equivalent net interest margin was 5.28 percent for the
second quarter compared with 5.61 percent for the same period last year.
Noninterest expense for the second quarter was $194,000 greater than the second
quarter of 1995, reflecting increased occupancy and relocation expense. The
Company relocated its offices from 75 South Fifth Street to 651 Nicollet Mall,
in Gaviidae Common, during the first quarter of 1996 and the increased occupancy
and relocation expenses were planned. The actual expenses are at or below our
budget.

Net loan charge-offs for the second quarter were $5,000. The Company's reserve
for loan losses at quarter-end was $9,460,000 or 1.63 percent of loans
outstanding compared to $8,602,000 and 1.56 percent at December 31, 1995.
Nonaccrual loans totaled $4.8 million or .83 percent of total loans at June 30,
1996 compared with $3.7 million or .67 percent of total loans at December 31,
1995. The allowance for loan losses was 196 percent of nonaccrual loans at June
30, 1996 compared with 231 percent at December 31, 1995.



/s/ David L. Andreas
David L. Andreas
Chairman of the Board and Chief Executive Officer

<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          35,536
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                   410
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    129,951
<INVESTMENTS-CARRYING>                          26,985
<INVESTMENTS-MARKET>                            27,036
<LOANS>                                        578,658
<ALLOWANCE>                                      9,460
<TOTAL-ASSETS>                                 802,429
<DEPOSITS>                                     420,022
<SHORT-TERM>                                   216,141
<LIABILITIES-OTHER>                              7,763
<LONG-TERM>                                     48,120
                                0
                                          0
<COMMON>                                         9,218
<OTHER-SE>                                     100,939
<TOTAL-LIABILITIES-AND-EQUITY>                 802,429
<INTEREST-LOAN>                                 14,050
<INTEREST-INVEST>                                2,579
<INTEREST-OTHER>                                   112
<INTEREST-TOTAL>                                16,741
<INTEREST-DEPOSIT>                               3,493
<INTEREST-EXPENSE>                               7,238
<INTEREST-INCOME-NET>                            9,503
<LOAN-LOSSES>                                      465
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  6,664
<INCOME-PRETAX>                                  4,784
<INCOME-PRE-EXTRAORDINARY>                       2,942
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,942
<EPS-PRIMARY>                                     0.40
<EPS-DILUTED>                                     0.40
<YIELD-ACTUAL>                                    5.28
<LOANS-NON>                                      4,821
<LOANS-PAST>                                       526
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 20,527
<ALLOWANCE-OPEN>                                 9,000
<CHARGE-OFFS>                                       13
<RECOVERIES>                                         8
<ALLOWANCE-CLOSE>                                9,460
<ALLOWANCE-DOMESTIC>                             2,350
<ALLOWANCE-FOREIGN>                                276
<ALLOWANCE-UNALLOCATED>                          6,834
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission