NATIONAL CITY BANCORPORATION
10-Q, 2000-05-10
NATIONAL COMMERCIAL BANKS
Previous: PREMIUMWEAR INC, 10-Q, 2000-05-10
Next: NEW YORK TIMES CO, 10-Q, 2000-05-10





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10Q

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

For the quarter ended March 31, 2000                Commission file number 09426


                          NATIONAL CITY BANCORPORATION
             (Exact name of registrant as specified in its charter)

                 Iowa                                         42-0316731
- ------------------------------------------         -----------------------------
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                       identification No.)


         651 Nicollet Mall
         Minneapolis, Minnesota                               55402-1611
- ------------------------------------------         -----------------------------
         (Address of Principal                                (Zip Code)
           Executive Offices)


Registrant's telephone number, including area code           612-904-8500
                                                   -----------------------------


- --------------------------------------------------------------------------------


         Indicate by check mark whether the registrant (1) has filed all reports
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes __X__    No _____



         As of March 31, 2000, 8,532,488 shares of $1.25 par value common stock
of the registrant were outstanding.



                       DOCUMENTS INCORPORATED BY REFERENCE

         (1) National City Bancorporation's Quarterly Report to Stockholders for
         the quarter ended March 31, 2000, is incorporated by reference and made
         a part of Part I of Form 10-Q.

<PAGE>


                          NATIONAL CITY BANCORPORATION

                                      INDEX

Part I Financial Statements

The following data is incorporated by reference from National City
Bancorporation's Quarterly Report to Stockholders filed as Exhibit 1.

         Consolidated Balance Sheets - March 31, 2000 and December 31, 1999.
         Consolidated Statements of Earnings - Three months ended March 31, 2000
         and 1999.

Consolidated Statements of Cash Flows - Three months ended March 31, 2000 and
1999 are included on page 2 of this report.

Consolidated Statements of Earnings and Comprehensive Income - Three months
ended March 31, 2000 and 1999 are included on page 3 of this report

Notes to Consolidated Financial Statements are included on page 4 of this
report.

Management's Discussion and Analysis of Financial Condition and Results of
Operations is included on pages 5 through 9 of this report.



Part II. Other Information

Part II items requiring a response are included on page 10 of this report.


                                       1
<PAGE>


                          NATIONAL CITY BANCORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     March 31,
(In Thousands)                                                                   2000         1999
- ----------------------------------------------------------------------------------------------------
<S>                                                                            <C>          <C>
Cash flows from operating activities:
      Net earnings                                                             $  4,270     $  3,605

      Adjustments to reconcile net earnings to net cash from operating
      activities:
           Depreciation and amortization                                            690          693
           Amortization of securities premiums and discounts                          4          155
           Provision for loan losses                                                520          862
           (Increase) decrease in accrued income receivable                        (340)         305
           Decrease (increase) in other assets                                       41         (136)
           (Decrease) in other liabilities, including a security settlement     (11,026)        (342)
           Other increase                                                           154          183
                                                                               ---------------------
                Total operating adjustments                                      (9,957)       1,720
                                                                               ---------------------
                Net cash from operating activities                               (5,687)       5,325
                                                                               ---------------------

Cash flows from investing activities:
      Net (increase) in loans                                                    (5,987)     (16,600)
      Net decrease (increase) in federal funds sold                              51,410      (12,040)
      Available-for-sale securities:
           Proceeds from maturities and principal repayments                      3,368       16,266
           Purchases of securities                                              (29,783)     (14,240)
      Held-to-maturity securities:
           Proceeds from maturities and principal repayments                      1,907        4,499
           Purchases of securities                                                           (17,396)
      Purchase of premises and equipment                                           (113)        (378)

                                                                               ---------------------
                Net cash from (used in) investing activities                     20,802      (39,889)
                                                                               ---------------------

Cash flows from financing activities:
      Net (decrease) increase in non-interest bearing and savings deposits      (10,934)       8,545
      Net increase (decrease) in time deposits                                   35,253       (8,821)
      Net (decrease) increase  in federal funds purchased and repurchase
      agreements                                                                (27,345)       9,850
      Net  (decrease) increase in commercial paper                               (7,445)      18,188
      Net (decrease) increase in other borrowed funds                            (4,671)       3,465
      Net increase in long-term debt                                             10,000
      Purchase of treasury stock                                                 (3,170)      (1,226)
      Cash dividends paid                                                        (1,048)

                                                                               ---------------------
                Net cash from (used in) financing activities                     (9,360)      30,001
                                                                               ---------------------

                                                                               ---------------------
      Net (decrease) in cash and due from banks                                   5,755       (4,563)
      Cash and due from banks at beginning of year                               36,997       52,271
                                                                               ---------------------
      Cash and due from banks at end of period                                 $ 42,752     $ 47,708
                                                                               =====================

Supplemental disclosures Cash paid during the year for:
           Interest                                                            $ 12,663     $ 11,628
           Income taxes                                                             506          545
</TABLE>


                                       2
<PAGE>


                          NATIONAL CITY BANCORPORATION
          CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                                                     MARCH 31,
(IN THOUSANDS)                                                   2000         1999
- ------------------------------------------------------------------------------------
<S>                                                            <C>          <C>
Total interest income                                          $ 24,224     $ 20,531
Total interest expense                                           11,445        8,814
                                                               --------     --------
        Net interest income                                      12,779       11,717
    Provision for loan losses                                       520          862
                                                               --------     --------
        Net interest income after provision for loan losses      12,259       10,855

Total noninterest income                                          2,477        2,413
Total noninterest expense                                         7,664        7,304
                                                               --------     --------

Earnings from operations before taxes                             7,072        5,964
Applicable income taxes                                           2,802        2,359
                                                               --------     --------
        Net Earnings                                              4,270        3,605

Other comprehensive income, before tax:
         Unrealized (loss) on investments in securities            (388)        (700)
         Applicable income tax (benefit)                           (157)        (284)
                                                               --------     --------
         Other comprehensive income, net of tax                    (231)        (416)

                                                               --------     --------
Comprehensive Income                                           $  4,039     $  3,189
                                                               ========     ========
</TABLE>


                                       3
<PAGE>


         The Consolidated Balance Sheet as of March 31, 2000, the Consolidated
Statements of Earnings for the three-month periods ended March 31, 2000 and
1999, the Consolidated Statements of Cash Flows for the three-month periods then
ended March 31, 2000 and 1999 and the Consolidated Statements of Earnings and
Comprehensive Income for the three-month periods then ended March 31, 2000 and
1999 have been prepared by the Company, without audit. In the opinion of
management, all adjustments necessary to present fairly the financial position,
results of operations, cash flows and comprehensive income at and for the
periods ended March 31, 2000 and 1999, respectively, have been made.

         Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been omitted. These consolidated financial statements should be
read in conjunction with the financial statements and notes thereto included in
the Company's December 31, 1999 annual report to shareholders. The results of
operations for the period ended March 31, 2000 are not necessarily indicative of
the operating results for the full year.


                                       4
<PAGE>


                          NATIONAL CITY BANCORPORATION

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

EARNINGS:
         Net earnings for the first quarter ended March 31, 2000 were $4,270,000
compared with $3,605,000 in the first quarter of 1999. Basic earnings per share
was $ .49 for the first quarter of 2000, compared with earnings per share $ .41
in the first quarter of 1999. Earnings information is summarized below:

- --------------------------------------------------------------------------------
                                                              First      First
                                                            Quarter    Quarter
                                                              2000       1999
                                                              ----       ----
Net income                                                   $4,270     $3,605
Basic earnings per share                                      $ .49      $ .41
Return on average equity                                     11.18%      9.94%
Return on average assets                                      1.56%      1.43%

- --------------------------------------------------------------------------------

         Net interest income for the first quarter was $12,779,000 compared with
$11,717,000 in the first quarter of 1999. Fluctuations in net interest income
can result from changes in the volume of assets and liabilities as well as
changes in interest rates. The following table summarizes variances in net
interest income attributed to changes in balance sheet volumes and interest
rates:

- --------------------------------------------------------------------------------
                 NET INTEREST INCOME* CHANGE FROM FIRST QUARTER 1999

                                                               Resulting from:
  Interest On:                                  Total       Rates      Volumes
                                                -----       -----      -------

  Total Earning Assets                        $ 3,771     $ 1,692      $ 2,079
  Total Interest Bearing Liabilities            2,631       1,100        1,531
                                              -------     -------      -------
  Change in Net Interest Income               $ 1,140     $   592      $   548
                                           ====================================
 *on a fully taxable equivalent basis
- --------------------------------------------------------------------------------

         The tax equivalent net interest margin for the quarter was 4.90 percent
compared with 4.98 percent for the same period last year. Daily average earning
asset volume increased $85 million or 9% over last year primarily from growth in
loans. In the first quarter of this year, loans averaged $841 million compared
with $767 million in 1999. The growth occurred in business loans and commercial
real estate loans. The Company's bank subsidiary, National City Bank (NCB),
experienced loan growth of 20 percent, while the commercial finance subsidiary,
Diversified Business Credit, Inc. (DBCI), had reduced loan volume resulting from
payoffs by certain customers.


                                       5
<PAGE>


         Noninterest income for the first quarter was $2,477,000 compared with
$2,413,000 in 1999. An increase in service charges on deposit accounts and
income from the sale of consumer investment products was partially offset by a
decrease in trust fee income.

         Noninterest expense was $7,664,000 for the first quarter compared with
$7,304,000 for the first quarter of 1999. All major categories of noninterest
expense showed moderate increases over a year ago. Personnel costs increased
$107,000 or 3 percent reflecting greater bonus accruals tied to net income
performance and the increased cost of certain benefits including group health
care.

         The efficiency ratio improved to 50.24 percent for the first quarter of
2000 compared to 51.69 percent for the same period last year. The improvement
was due to an increase in net interest income and noninterest income, offset by
an increase in noninterest expense.

YEAR 2000:

         The Company completed replacing or modifying certain systems to ensure
Year 2000 compliance. The Company estimates that the cost of its Year 2000
compliance program was approximately $1.1 million. A significant amount of the
total cost represents enhancements and improvements, which will be amortized
over the estimated useful life of the enhancement or improvement. The Company
completed all Year 2000 readiness work. No significant disruptions resulting
from the century date change have been detected in any of its critical systems.

RESERVE FOR LOAN LOSSES:

         Net loan chargeoffs during the first quarter were $220,000 compared
with net loan recoveries of $4,000 for the same period last year. The largest
loss of $500,000 was incurred on a loan at DBCI. The loan loss provision was
$520,000 for the first quarter, compared with $862,000 in the first quarter of
1999. The provision is based on management's continuing evaluation of the
Company's loan portfolio, including estimates and appraisals of collateral
values, and current economic conditions. At March 31, 2000, the allowance for
loan losses was $14,183,000, or 1.68 percent of loans, compared to $13,883,000
or 1.66 percent of loans at December 31, 1999. Nonperforming assets were $14.6
million at March 31, 2000 compared with $16.3 million at December 31, 1999.
Nonperforming assets consist of loans 90 days or more past due, non-accrual
loans, restructured loans, and impaired accruing loans. While total
nonperforming assets declined, those loans on non-accrual increased from
$1,638,000 to $5,628,000. All of the increase in non-accrual was at DBCI.


                                       6
<PAGE>


Activity regarding the allowance is summarized below:

- --------------------------------------------------------------------------------
(in thousands)
                                                               First Quarter
                                                             2000         1999
                                                             ----         ----
Balance beginning of period                                $13,883      $13,785
Provision charge to operating expense                          520          862
Less net loan (charge-offs) or recoveries                     (220)           4
                                                           -------      -------
Balance March 31                                           $14,183      $14,651
                                                      =========================

- --------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES:

         The Company's average total assets were $ 1.100 billion for the
three-months ended March 31, 2000, up from $ 1.021 billion for the same period
in 1999. The majority of the increase was attributed to loans to businesses. The
Company continues to fund asset growth from various liability sources, including
interest and noninterest bearing deposits, short-term borrowings, and retention
of earnings. Short-term borrowings include commercial paper issued by the parent
company, which is used to fund the loans of DBCI. In addition to deposits and
short-term borrowings, the Company had long-term debt of $ 186 million at March
31, 2000, in the form of Federal Home Loan Bank advances at NCB and senior notes
which are used to fund the loans of DBCI.

         The Company continues to maintain a capital position that exceeds
regulatory risk based and leverage ratio capital requirements. The required risk
based ratio for capital adequacy purposes is 8 percent and the required leverage
ratio is 4 percent. The following table shows the Company's capital ratios:

- --------------------------------------------------------------------------------
                                                             March 31,
                                                        2000           1999
                                                        ----           ----
RISK CAPITAL RATIOS
         Tier I Capital                                15.4%          16.1%
         Tier II Capital                               16.6%          17.3%

LEVERAGE RATIO                                         13.6%          14.0%
- --------------------------------------------------------------------------------

BUSINESS SEGMENTS:

The Company has two business segments, National City Bank of Minneapolis
(commercial bank) and Diversified Business Credit, Inc. (commercial finance).
The main offices of each segment are located in the business district of
downtown Minneapolis. The commercial bank has a detached facility drive-up
location in downtown Minneapolis and a full service branch bank in Edina,
Minnesota. The commercial finance segment also has an office in Milwaukee,
Wisconsin.


                                       7
<PAGE>


The commercial bank offers the usual banking services including business,
consumer, and real estate loans, deposit and cash management services,
correspondent banking, and safe deposit. In addition, the commercial bank also
offers trust services including management of funds for individuals, the
administration of estates and trusts, and for corporations, governmental bodies,
and public authorities, paying agent services, trustee under corporate
indenture, pension and profit sharing agreements, and record keeping and
reporting for 401-K savings plans. The commercial bank originates the majority
of its business in the Minneapolis/St. Paul area and surrounding counties.

The net income of the commercial bank increased to $2.2 million in the first
quarter of 2000 from $1.9 million in the same period of 1999. The bank has
increased its net earnings through the growth of its loan portfolio and the use
of low-cost funding sources, primarily deposits, and by maintaining the level of
non-interest expenses incurred. In addition, the bank had a lower provision for
loan losses in the current quarter compared with last year.

The following table summarizes the commercial bank's performance measures:

- --------------------------------------------------------------------------------
(in thousands)
                                                            First Quarter
                                                        2000             1999
                                                        ----             ----
Total revenue                                        $ 17,871         $ 14,765
Net earnings                                            2,206            1,853
Total assets                                          837,629          735,768

Return on average equity                               13.52%           11.72%
Efficiency ratio                                       62.51%           64.29%
- --------------------------------------------------------------------------------

The commercial finance segment specializes in providing working capital loans
secured by accounts receivable, inventory, and other marketable assets. Loans
are made on a demand basis with no fixed repayment schedule. Compared to
equity-based loans made by commercial banks and others, asset-based loans
require closer monitoring and typically interest rates earned on these loans are
higher. The commercial finance segment funds its loans through the issuance of
long-term debt in the form of Senior Notes and borrowings from the parent
company. The commercial finance segment originates the majority of its loans in
Minnesota with approximately 15 percent originated in its Wisconsin office.

The net earnings of the commercial finance segment increased to $1.7 million in
the first quarter of 2000 compared with $1.4 million in the same period of 1999.


                                       8
<PAGE>


The following table summarizes the commercial finance segment's performance
measures:

- --------------------------------------------------------------------------------
(in thousands)
                                                          First Quarter
                                                      2000              1999
                                                      ----              ----
Total revenue                                      $  8,990          $  8,267
Net earnings                                          1,665             1,413
Total assets                                        291,945           326,899

Return on average equity                             15.43%            16.73%
Efficiency ratio                                     27.09%            28.64%
- --------------------------------------------------------------------------------

PRIVATE SECURITIES LITIGATION REFORM ACT:

         The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements. Certain information included in this
Form 10-Q and other material filed or to be filed by the Company with the
Securities and Exchange Commission (as well as information included in oral
statements or other written statements made or to be made by the Company)
contains statements that are forward-looking, such as statements relating to
plans for future expansion and other business development activities as well as
other capital spending, financing sources and the effects of regulation and
competition. Such forward-looking information involves important risks and
uncertainties that could significantly affect actual results in the future and,
accordingly, such results may differ materially from those expressed in any
forward-looking statements made by or on behalf of the Company. These risks and
uncertainties include, but are not limited to, those relating to development and
construction activities, dependence on existing management, leverage and debt
service (including sensitivity to fluctuations in interest rates), domestic or
global economic conditions, changes in federal or state tax laws or the
administration of such laws, litigation or claims, as well as all other risks
and uncertainties described in the Company's filings.


                                       9
<PAGE>


                          NATIONAL CITY BANCORPORATION

Part II Other Information

Item 4. Submission of matters to a vote of security holders.

         Election of Directors

         At the annual stockholders' meeting held on April 19, 2000, the
         shareholders reelected Terry L. Andreas, Sharon N. Bredeson, and James
         B. Goetz, Sr. to the Company's Board of Directors.

                           Affirmative      Negative
                              Votes           Votes          Abstentions
Terry L. Andreas            7,873,553        19,385            828,774
Sharon N. Bredeson          7,866,562        26,376            828,774
James B. Goetz, Sr.         7,877,429        15,509            828,774



Item 6. Exhibits and reports of Form 8-K.

         Exhibit index:
         Number             Description
         ------             -----------
            19              Quarterly Report to Stockholders
            27              Financial Data Schedule

         There were no reports on Form 8-K filed for the three months ended
         March 31, 2000.


                                       10
<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        NATIONAL CITY BANCORPORATION


Dated:   May 10, 2000                   By:     /S/ David L. Andreas
      -------------------                   ------------------------
                                        President & Chief Executive Officer


Dated:   May 10, 2000                   By:     /S/ Thomas J. Freed
      -------------------                   -----------------------
                                        Secretary and Chief Financial Officer


                                       11



                                                                      EXHIBIT 19


TO OUR STOCKHOLDERS:

Net earnings were $4,270,000 for the first quarter of 2000, compared with
$3,605,000 in the first quarter of 1999. Earnings per share were $0.49, compared
with $0.41 in the first quarter of 1999. Nonperforming assets were $14.6 million
or 1.73 percent of total loans at March 31, 2000 compared with $16.3 million or
1.94 percent of total loans at December 31, 1999.

The Company's reserve for loan losses at quarter-end was $14,183,000 or 1.68
percent of loans outstanding compared to $13,883,000 and 1.66 percent at
December 31, 1999.

First quarter net interest income was $12,779,000 compared with $11,717,000 in
the first quarter of 1999. The net interest margin was 4.90 percent for the
first quarter compared with 4.98 percent in the first quarter of 1999.
Noninterest income for the first quarter was $2,477,000 compared with $2,413,000
in the same period of 1999. Noninterest expense for the first quarter was
$7,664,000 compared with $7,304,000 in the first quarter of 1999.

At the Annual Stockholders' meeting held on April 19, 2000, Terry L. Andreas,
Sharon N. Bredeson, and James B. Goetz, Sr. were reelected to the Board of
Directors. Also at the meeting, the Chairman recognized three retiring Directors
for their years of service and contributions to the Company. Marvin Borman,
Kenneth H. Dahlberg, and Thomas E. Holloran had a combined 47 years of service
on your Board, and we thank them for their valuable counsel. The Directors
declared a twelve cent per share cash dividend to stockholders of record May 4,
2000, payable June 1, 2000.


David C. Malmberg                       David L. Andreas
Chairman of the Board                   President and
                                        Chief Executive Officer

<PAGE>


FINANCIAL HIGHLIGHTS
(in thousands except per share)

<TABLE>
<CAPTION>
                                      FIRST QUARTER ENDED
                                           MARCH 31,
                                  ------------------------------      PERCENT
                                        2000            1999           CHANGE
                                  --------------   -------------    ------------
<S>                                  <C>             <C>                   <C>
EARNINGS:
        Net interest income             $12,779         $11,717              9%
        Net earnings                      4,270           3,605             18%

BASIC EARNINGS PER SHARE:
         Net earnings                     $0.49           $0.41

<CAPTION>
                                     MARCH 31,     DECEMBER 31,
                                       2000            1998
                                   -------------   ------------
BALANCE SHEET ITEMS:
        Total assets                 $1,124,074      $1,140,180            (1)%
        Loans                           844,352         838,585              1%
        Deposits                        638,627         614,308              4%
        Stockholders' equity            151,770         151,949
        Book value per share              17.79           17.39
</TABLE>

<PAGE>


NATIONAL CITY BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)

<TABLE>
<CAPTION>
                                                                    March 31,        December 31,
                                                                      1999               1999
                                                                  ------------       ------------
<S>                                                               <C>                <C>
ASSETS
      Cash & due from banks                                       $     42,752       $     36,997
      Federal funds sold and resale agreements                           4,245             55,655
      Available-for-sale securities:
          U.S. Treasury                                                  4,955              4,958
          U.S. Government agencies                                      40,448             21,637
          Mortgage-backed                                               92,038             95,921
          Municipal                                                     19,315              9,189
          Other securities                                               4,607              3,635
                                                                  ------------       ------------
              Total available-for-sale securities                      161,363            135,340
                                                                  ------------       ------------
      Held-to-maturity securities:
          Mortgage-backed                                               44,668             46,572
                                                                  ------------       ------------
              Total held-to-maturity securities                         44,668             46,572
              (approximate market value: 2000 - 43,052; 1999 -
              $45,297)
      Loans                                                            844,352            838,585
        Less allowance for loan losses                                 (14,183)           (13,883)
                                                                  ------------       ------------
              Net Loans                                                830,169            824,702
      Premises & equipment                                               8,344              8,921
      Accrued interest receivable                                        7,940              7,600
      Customer acceptance liability                                      1,485              1,424
      Other assets                                                      23,108             22,969
                                                                  ------------       ------------
      Total assets                                                $  1,124,074       $  1,140,180
                                                                  ============       ============

LIABILITIES AND STOCKHOLDERS' EQUITY
      Deposits:
          Noninterest bearing                                     $    153,920       $    166,039
          Interest bearing                                             484,707            448,269
                                                                  ------------       ------------
              Total deposits                                           638,627            614,308
      Federal funds purchased and repurchase agreements                 62,605             89,950
      Commercial paper                                                  31,332             38,777
      Other short-term borrowed funds                                   40,382             45,053
      Acceptances outstanding                                            1,485              1,424
      Other liabilities                                                 11,873             22,719
      Long-term debt                                                   186,000            176,000
                                                                  ------------       ------------
              Total liabilities                                        972,304            988,231
      Stockholders' equity:
          Common stock, par value $1.25
              Authorized shares: 40,000,000
              Issued shares: 2000 - 8,861,944; 1999 - 8,861,944         11,077             11,077
          Additional paid-in capital                                   121,982            121,982
          Unrealized gains net of tax effect                            (2,115)            (1,883)
          Retained earnings                                             26,958             23,735
                                                                  ------------       ------------
               Subtotal                                                157,902            154,911
           Less common stock in treasury at cost:
                2000 - 329,456 shares; 1999 - 125,222 shares            (6,132)            (2,962)
                                                                  ------------       ------------
                  Total stockholders' equity                           151,770            151,949
                                                                  ------------       ------------
                  Total liabilities and stockholders' equity      $  1,124,074       $  1,140,180
                                                                  ============       ============
</TABLE>

<PAGE>


NATIONAL CITY BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands except per share)

<TABLE>
<CAPTION>
                                                                      Three months ended
                                                                           March 31,
                                                                     2000              1999
<S>                                                              <C>               <C>
INTEREST INCOME
    Interest and fees on loans                                   $     21,053      $     17,700
    Interest on federal funds sold & resale agreements                    142               137
    Interest and dividends on securities                                3,029             2,694
                                                                 ------------      ------------
        Total interest income                                          24,224            20,531

INTEREST EXPENSE
    Interest on deposits                                                5,678             3,684
    Interest on short-term borrowed funds                               2,443             2,557
    Interest on long-term debt                                          3,324             2,573
                                                                 ------------      ------------
        Total interest expense                                         11,445             8,814
                                                                 ------------      ------------
        Net interest income                                            12,779            11,717
    Provision for loan losses                                             520               862
                                                                 ------------      ------------
        Net interest income after provision for loan losses            12,259            10,855

NONINTEREST INCOME
    Service charges on deposit accounts                                   643               594
    Fees for other customer services                                      493               414
    Trust fees                                                          1,134             1,238
    Other                                                                 207               167
                                                                 ------------      ------------
        Total noninterest income                                        2,477             2,413

NONINTEREST EXPENSES
    Salaries and employee benefits                                      4,304             4,197
    Net occupancy expense                                                 864               826
    Equipment rentals, depreciation & maintenance                         905               876
    Other                                                               1,591             1,405
                                                                 ------------      ------------

        Total noninterest expense                                       7,664             7,304

Earnings before taxes                                                   7,072             5,964
Applicable income taxes                                                 2,802             2,359
                                                                 ------------------------------
        Net Earnings                                             $      4,270      $      3,605
                                                                 ==============================


Basic earnings per common share                                  $       0.49      $       0.41

Average common and common equivalent shares outstanding             8,681,168         8,795,927
</TABLE>

<PAGE>

DIRECTORS OF NATIONAL CITY BANCORPORATION
David C. Malmberg
CHAIRMAN OF THE BOARD
National City Bancorporation

Wendell R. Anderson*
OF COUNSEL
Larkin, Hoffman, Daly and Lindgren Ltd.

David L. Andreas
PRESIDENT AND CHIEF EXECUTIVE OFFICER
National City Bancorporation
PRESIDENT AND CHIEF EXECUTIVE OFFICER
National City Bank of Minneapolis

Terry L. Andreas
CHAIRMAN OF THE BOARD
School for Field Studies
Beverly, Massachusetts

Michael J. Boris*
PRIVATE INVESTOR AND CONSULTANT

Sharon Bredeson
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Staff-Plus, Inc.

John H. Daniels, Jr.*
PARTNER
Willeke and Daniels

James B. Goetz, Sr.
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Goetz Companies

Esperanza Guerrero-Anderson*
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Milestone Growth Fund, Inc

C. Bernard Jacobs
RETIRED PRESIDENT AND CHIEF EXECUTIVE OFFICER
National City Bancorporation
RETIRED CHAIRMAN OF THE BOARD
National City Bank

Walter E. Meadley, Jr.
RETIRED VICE CHAIRMAN OF THE BOARD
National City Bank

Robert L. Olson
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Diversified Business Credit, Inc

Roger H. Scherer*
CHAIRMAN OF THE BOARD
Scherer Bros. Lumber Company


* Members of the Audit Committee




OFFICERS OF NATIONAL CITY BANCORPORATION
David L. Andreas
PRESIDENT AND CHIEF EXECUTIVE OFFICER

Thomas J. Freed
SECRETARY AND CHIEF FINANCIAL OFFICER



PRINCIPAL OFFICERS OF SUBSIDIARIES

DIVERSIFIED BUSINESS CREDIT, INC
Robert L. Olson
PRESIDENT AND CHIEF EXECUTIVE OFFICER

Janet L. Pomeroy
SENIOR VICE PRESIDENT



NATIONAL CITY BANK OF MINNEAPOLIS

David L. Andreas
PRESIDENT AND CHIEF EXECUTIVE OFFICER

William J. Klein
EXECUTIVE VICE PRESIDENT CLIENT SERVICES

Thomas J. Freed
SENIOR VICE PRESIDENT AND CHIEF FINANCIAL
OFFICER

Donald W. Kjonaas
SENIOR VICE PRESIDENT OPERATIONS


<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-START>                             JAN-01-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                          42,752
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 4,245
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    161,363
<INVESTMENTS-CARRYING>                          44,668
<INVESTMENTS-MARKET>                            43,052
<LOANS>                                        844,352
<ALLOWANCE>                                     14,183
<TOTAL-ASSETS>                               1,124,074
<DEPOSITS>                                     638,627
<SHORT-TERM>                                   134,319
<LIABILITIES-OTHER>                             11,873
<LONG-TERM>                                    186,000
                                0
                                          0
<COMMON>                                        11,077
<OTHER-SE>                                     140,693
<TOTAL-LIABILITIES-AND-EQUITY>               1,124,074
<INTEREST-LOAN>                                 21,053
<INTEREST-INVEST>                                3,029
<INTEREST-OTHER>                                   142
<INTEREST-TOTAL>                                24,224
<INTEREST-DEPOSIT>                               5,678
<INTEREST-EXPENSE>                              11,445
<INTEREST-INCOME-NET>                           12,779
<LOAN-LOSSES>                                      520
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  7,664
<INCOME-PRETAX>                                  7,072
<INCOME-PRE-EXTRAORDINARY>                       7,072
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,270
<EPS-BASIC>                                       0.49
<EPS-DILUTED>                                     0.49
<YIELD-ACTUAL>                                    4.90
<LOANS-NON>                                      5,628
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                   218
<LOANS-PROBLEM>                                 25,176
<ALLOWANCE-OPEN>                                13,883
<CHARGE-OFFS>                                      509
<RECOVERIES>                                       289
<ALLOWANCE-CLOSE>                               14,183
<ALLOWANCE-DOMESTIC>                             9,526
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          4,657



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission