|
Previous: NATIONAL CITY CORP, 8-K, 2000-01-18 |
Next: NORTHEAST UTILITIES SYSTEM, 8-A12B/A, 2000-01-18 |
Exhibit 99.1
[National City Logo] | National City Corporation | |
P.O. Box 5756 Cleveland, OH 44101-0756 |
News Release
FOR MORE INFORMATION CONTACT:
Thomas A. Richlovsky Senior Vice President & Treasurer (216) 575-2126 |
Jeffrey C. Douglas Vice President & Assistant Treasurer Investor Relations (216) 222-9849 |
www.national-city.com |
For Immediate Release |
NATIONAL CITY REPORTS 11 PERCENT INCREASE IN
1999 EARNINGS PER SHARE
CLEVELAND, OhioJanuary 14, 2000National City Corporation (NYSE: NCC) today reported record 1999 earnings per diluted share, excluding nonrecurring items, of $2.22, an increase of 11.0% compared to $2.00 in 1998. On the same basis, net income was $1,404.2 million, up from $1,332.6 million in 1998. Returns on average common equity and average assets reached 22.6% and 1.67%, respectively, up from 19.2% and 1.66%, respectively, last year. The efficiency ratio improved to 56.2% in 1999 from 58.4% in 1998.
For the fourth quarter of 1999, excluding nonrecurring items, diluted earnings per share were $.56, an increase of 5.7% compared to $.53 in the fourth quarter of 1998. Returns on average common equity and average assets were 22.9% and 1.60%, respectively, compared to 19.4% and 1.69%, respectively, for the fourth quarter last year.
Commenting on the financial results for the fourth quarter and full year of 1999, David A. Daberko, Chairman and CEO stated, We are extremely pleased to deliver an 11.0% increase in 1999 earnings per share and a 22.6% return on average equity, the strongest in our history. Moreover, actions taken in 1999 helped build a solid foundation for sustainable long-term revenue growth as we move forward in the new millennium. We divested unprofitable business
(more)
-2-
lines at National Processing, reorganized our businesses along functional lines, deliberately pared back real estate exposure, and effectively deployed excess capital through two dividend increases, acquisitions and stock repurchases. We also expanded our presence in attractive markets where we had been underrepresented such as Detroit, Chicago and Philadelphia. Investment in these new markets along with technology enhancements and targeted line of business acquisitions position us to maximize customer retention and attract new business in 2000 and beyond.
Included in the 1999 results were several nonrecurring items which, while having no per share impact on the full year and only a nominal per share impact in the first and fourth quarters of 1999, did affect a number of reported income and expense line items. The combination of these items produced a pre-tax benefit of $35.3 million but increased reported net income for 1999 by only $1.3 million.
The results for 1998 included charges incurred in connection with the acquisitions of First of America Bank Corporation and Fort Wayne National Corporation, which reduced net income by $261.9 million, or $.39 per diluted share.
In 1999, taxable-equivalent net interest income was $3,037.0 million, up from $2,951.9 million in 1998. Excluding the estimated interest cost of funding the Corporations share repurchase program, net interest income rose 6.2% in 1999.
Taxable-equivalent net interest income for the 1999 fourth quarter was $756.4 million, essentially equal to the third quarter amount of $757.7 million and the $757.9 million earned in the 1998 fourth quarter. On a linked-quarter basis, the lower net interest income and margin primarily reflect the cost of funding the share repurchase program. Consistent with the industry trend, the Corporations net interest margin has been stable to narrowing in each of the last five quarters. That trend is a reflection of heightened price competition for traditional loan and deposit business. A favorable mix shift toward higher-yielding loans and away from thinner-spread investment securities and conventional residential mortgages helped mitigate this trend. During 1999, the Corporation focused on shifting the composition of its loan portfolio and
(more)
-3-
growing the proportion of higher-yielding commercial and installment loans. Average loans, excluding real estate, were $44.4 billion in the fourth quarter of 1999, up 8.0% compared to $41.1 billion in last years fourth quarter and represent a 17.2% annualized increase from last quarters $42.5 billion. Year-over-year growth was propelled by a 12.5% increase in average consumer installment loans and a 12.7% increase in average general commercial loans. Throughout much of 1999, the Corporation actively managed its real estate loan portfolios, reducing lower-yielding residential loans and paring back commercial real estate exposure in certain markets and property types.
For 1999, excluding the effect of divested businesses and nonrecurring items, fees and other income grew 5.9% to $2,144.7 million from $2,026.2 million for 1998 with growth experienced in mortgage banking revenue, deposit fees, trust and investment management fees, and brokerage revenue.
Fees and other income, excluding nonrecurring items, for the fourth quarter of 1999 were $581.1 million. Excluding the effect of divested businesses, fees and other income increased 8.1% from $537.6 million in the fourth quarter of 1998, and were up 9.9% from $528.6 million in 1999s third quarter. Solid mortgage banking revenue along with higher deposit fees led to the increase in the year-over-year quarterly comparison of noninterest income. Processing revenues posted in the seasonally strong 1999 fourth quarter reached $98.5 million. Mortgage banking revenue was robust through most of 1999, although higher interest rates in the latter half of the year slowed mortgage origination volume. Purchase acquisitions in the second half of 1999 of a specialty mortgage finance company, First Franklin Financial Companies, and the mortgage production units of AccuBanc Mortgage Company, contributed $49.6 million to 1999s fourth quarter mortgage banking revenue. National Citys residential loan servicing portfolio grew 32.3% to $46.7 billion at the end of 1999, up from $35.3 billion at year-end 1998.
In the fourth quarter of 1999, pre-tax securities gains totaled $37.1 million, or $.04 per share, after-tax, down from $49.3 million, or $.05 per share, after-tax, in the fourth quarter of
(more)
-4-
1998. For 1999, pre-tax securities gains, excluding nonrecurring items, totaled $106.3 million, or $.11 per share, after-tax, a decline from $134.5 million, or $.13 per share, after-tax, for 1998.
Noninterest expense, excluding nonrecurring items, for 1999 declined by $53.0 million, or 1.8% versus 1998. Merger integration savings and lower expenses from the disposition of certain National Processing business lines in the second quarter of 1999 contributed to the decline. Partially offsetting these reductions were increased expenses in 1999 resulting from the purchase acquisitions, volume-related growth of the processing and fee businesses, along with higher loan and lease processing costs from record originations, and information technology initiatives.
Noninterest expense, excluding nonrecurring items, was $780.1 million in the 1999 fourth quarter, compared to $705.9 million in the 1999 third quarter and $766.8 million in the fourth quarter of 1998. Compared to the third quarter of 1999, noninterest expense, excluding nonrecurring items, rose due to expenses and intangibles amortization from the purchase acquisitions of First Franklin Financial Companies and the mortgage production units of AccuBanc Mortgage Company, whose costs were not fully included in the prior quarters base. Seasonality of certain expenses also affected the linked-quarter comparison.
National Citys nonperforming assets and charge-offs remain at low levels. Nonperforming assets at December 31, 1999 were $289.1 million, or .48% of total loans and real estate owned, up from $260.0 million at September 30, 1999 and $248.5 million at December 31, 1998. Real estate mortgage loans, which historically have had annual loss ratios of less than .06%, comprised nearly 60% of nonperforming assets at December 31, 1999. For the fourth quarter of 1999, net charge-offs totaled $66.6 million, or .45% of average loans, versus $55.0 million, or .38% of average loans in the third quarter of 1999, and $60.0 million, or .42% in the fourth quarter of 1998. The allowance for loan losses was $970.5 million, or 1.61% of loans at year-end 1999.
(more)
-5-
Total assets were $87.1 billion at December 31, 1999, and total stockholders equity was $5.7 billion. Equity as a percentage of assets was 6.57% at December 31, 1999, compared to 7.95% a year ago, reflecting the effect of share repurchases. Since the fourth quarter of 1998, $2.1 billion of capital has been returned to stockholders through the repurchase of 62.6 million common shares.
Mr. Daberkos comments contain forward-looking statements that involve significant risks and uncertainties, including changes in general economic and financial market conditions and the Corporations ability to execute its business plans. Although management believes the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.
National City Corporation is an $87.1 billion diversified financial services company headquartered in Cleveland, Ohio. National City operates banks and other financial services subsidiaries principally in Ohio, Michigan, Pennsylvania, Indiana, Kentucky and Illinois.
-6-
UNAUDITED
National City Corporation
Financial Highlights
(Dollars in Millions, Except Per Share Amounts)
1999 | 1998 | |||||||||||||||||||||||||
4Q99/ | ||||||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | 4Q98 | |||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | % Change | |||||||||||||||||||||
Tax-equivalent net interest income | $ | 756.4 | $ | 757.7 | $ | 758.2 | $ | 764.7 | $ | 757.9 | (0.2 | )% | ||||||||||||||
Provision for loan losses | 66.6 | 55.5 | 59.6 | 68.0 | 56.9 | 17.1 | ||||||||||||||||||||
Fee and other income - recurring | 581.1 | 528.6 | 537.6 | 554.1 | 576.3 | 0.8 | ||||||||||||||||||||
Securities gains before nonrecurring items | 37.1 | 20.3 | 25.2 | 23.7 | 49.3 | (24.7 | ) | |||||||||||||||||||
Noninterest expense - recurring | 780.1 | 705.9 | 719.5 | 739.2 | 766.8 | 1.7 | ||||||||||||||||||||
Net income before nonrecurring items | 344.9 | 356.5 | 354.9 | 347.9 | 359.3 | (4.0 | ) | |||||||||||||||||||
Nonrecurring items: | ||||||||||||||||||||||||||
Pre-tax | (1.8 | ) | | 0.3 | 36.8 | (104.7 | ) | | ||||||||||||||||||
After-tax | (1.4 | ) | (0.4 | ) | 3.1 | (68.0 | ) | | ||||||||||||||||||
Net income | 343.5 | 356.5 | 354.5 | 351.0 | 291.3 | 17.9 | ||||||||||||||||||||
Net income per common share: | ||||||||||||||||||||||||||
Basic | $ | .56 | $ | .58 | $ | .56 | $ | .55 | $ | .44 | 27.3 | |||||||||||||||
Diluted | .55 | .57 | .56 | .54 | .43 | 27.9 | ||||||||||||||||||||
Diluted adjusted (1) | .56 | .57 | .56 | .53 | .53 | 5.7 | ||||||||||||||||||||
Diluted cash basis (1)(2) | .59 | .59 | .59 | .56 | .56 | 5.4 | ||||||||||||||||||||
Dividends paid per common share | .27 | .27 | .26 | .26 | .24 | 12.5 | ||||||||||||||||||||
Performance Ratios (1): | ||||||||||||||||||||||||||
Return on average common equity | 22.93 | % | 23.79 | % | 22.99 | % | 20.94 | % | 19.43 | % | ||||||||||||||||
Return on average assets | 1.60 | 1.71 | 1.71 | 1.65 | 1.69 | |||||||||||||||||||||
Net interest margin | 3.87 | 4.03 | 4.04 | 4.02 | 4.00 | |||||||||||||||||||||
Overhead ratio | 26.31 | 23.40 | 23.99 | 24.21 | 25.15 | |||||||||||||||||||||
Efficiency ratio | 58.33 | 54.88 | 55.52 | 56.05 | 57.48 | |||||||||||||||||||||
Assets | $ | 87,121 | $ | 85,058 | $ | 84,022 | $ | 84,094 | $ | 88,246 | (1.3 | )% | ||||||||||||||
Loans | 60,204 | 58,001 | 57,317 | 57,312 | 58,011 | 3.8 | ||||||||||||||||||||
Securities | 14,904 | 15,811 | 14,994 | 15,264 | 16,119 | (7.5 | ) | |||||||||||||||||||
Deposits | 50,066 | 50,395 | 52,091 | 52,051 | 58,247 | (14.0 | ) | |||||||||||||||||||
Stockholders equity | 5,728 | 5,914 | 5,867 | 6,257 | 7,013 | (18.3 | ) | |||||||||||||||||||
Book value per common share | 9.39 | 9.54 | 9.44 | 9.90 | 10.69 | (12.2 | ) | |||||||||||||||||||
Market value per common share | 23.69 | 26.69 | 32.75 | 33.19 | 36.25 | (34.6 | ) | |||||||||||||||||||
Nonrecurring Items Detail: | ||||||||||||||||||||||||||
Gain on sale of CEFT stock | $ | | $ | | $ | 32.1 | $ | | $ | | ||||||||||||||||
Gain on sale of EPS | | | | 95.7 | | |||||||||||||||||||||
Gain on sale of SVS | | | | 6.1 | | |||||||||||||||||||||
NPI business line divestitures, net of minority interest | (1.8 | ) | | 6.0 | (65.0 | ) | | |||||||||||||||||||
Facilities charge and executive contract obligations | | | (37.8 | ) | | | ||||||||||||||||||||
Merger charges | | | | | (104.7 | ) | ||||||||||||||||||||
Nonrecurring pre-tax | $ | (1.8 | ) | $ | | $ | 0.3 | $ | 36.8 | $ | (104.7 | ) | ||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Twelve Months Ended | ||||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
1999 | 1998 | % Change | ||||||||||||||||||||||||
Tax-equivalent net interest income | $ | 3,037.0 | $ | 2,951.9 | 2.9 | % | ||||||||||||||||||||
Provision for loan losses | 249.7 | 201.4 | 24.0 | |||||||||||||||||||||||
Fee and other income - recurring | 2,201.4 | 2,179.7 | 1.0 | |||||||||||||||||||||||
Securities gains before nonrecurring items | 106.3 | 134.5 | (20.9 | ) | ||||||||||||||||||||||
Noninterest expense - recurring | 2,944.7 | 2,997.7 | (1.8 | ) | ||||||||||||||||||||||
Net income before nonrecurring items | 1,404.2 | 1,332.6 | 5.4 | |||||||||||||||||||||||
Nonrecurring items: | ||||||||||||||||||||||||||
Pre-tax | 35.3 | (379.4 | ) | | ||||||||||||||||||||||
After-tax | 1.3 | (261.9 | ) | | ||||||||||||||||||||||
Net income | 1,405.5 | 1,070.7 | 31.3 | |||||||||||||||||||||||
Net income per common share: | ||||||||||||||||||||||||||
Basic | $ | 2.25 | $ | 1.64 | 37.2 | |||||||||||||||||||||
Diluted | 2.22 | 1.61 | 37.9 | |||||||||||||||||||||||
Diluted adjusted (1) | 2.22 | 2.00 | 11.0 | |||||||||||||||||||||||
Diluted cash basis (1)(2) | 2.33 | 2.10 | 11.0 | |||||||||||||||||||||||
Dividends paid per common share | 1.06 | .94 | 12.8 | |||||||||||||||||||||||
Performance Ratios (1): | ||||||||||||||||||||||||||
Return on average common equity | 22.62 | % | 19.18 | % | ||||||||||||||||||||||
Return on average assets | 1.67 | 1.66 | ||||||||||||||||||||||||
Net interest margin | 3.99 | 4.11 | ||||||||||||||||||||||||
Overhead ratio | 24.48 | 27.71 | ||||||||||||||||||||||||
Efficiency ratio | 56.21 | 58.42 | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Loans | ||||||||||||||||||||||||||
Securities | ||||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||||
Stockholders equity | ||||||||||||||||||||||||||
Book value per common share | ||||||||||||||||||||||||||
Market value per common share | ||||||||||||||||||||||||||
Nonrecurring Items Detail: | ||||||||||||||||||||||||||
Gain on sale of CEFT stock | $ | 32.1 | $ | | ||||||||||||||||||||||
Gain on sale of EPS | 95.7 | | ||||||||||||||||||||||||
Gain on sale of SVS | 6.1 | | ||||||||||||||||||||||||
NPI business line divestitures, net of minority interest | (60.8 | ) | | |||||||||||||||||||||||
Facilities charge and executive contract obligations | (37.8 | ) | | |||||||||||||||||||||||
Merger charges | | (379.4 | ) | |||||||||||||||||||||||
Nonrecurring pre-tax | $ | 35.3 | $ | (379.4 | ) | |||||||||||||||||||||
(1) | Excludes effects of nonrecurring items. | |
(2) | Excludes amortization of goodwill and other intangible assets. |
-7-
UNAUDITED
National City Corporation
Consolidated Statements of Income
(Dollars in Thousands, Except Per Share Amounts)
1999 | 1998 | |||||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | ||||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||||
Interest Income: | ||||||||||||||||||||||||||
Loans | $ | 1,296,074 | $ | 1,224,469 | $ | 1,205,526 | $ | 1,212,303 | $ | 1,232,070 | ||||||||||||||||
Securities: | ||||||||||||||||||||||||||
Taxable | 224,716 | 217,175 | 208,446 | 223,913 | 215,406 | |||||||||||||||||||||
Exempt from Federal income taxes | 13,091 | 11,245 | 13,465 | 10,199 | 9,524 | |||||||||||||||||||||
Federal funds sold and security resale agreements | 8,290 | 8,656 | 9,903 | 11,013 | 12,852 | |||||||||||||||||||||
Other short-term investments | 4,949 | 3,189 | 2,925 | 3,062 | 2,407 | |||||||||||||||||||||
Total interest income | 1,547,120 | 1,464,734 | 1,440,265 | 1,460,490 | 1,472,259 | |||||||||||||||||||||
Interest Expense: | ||||||||||||||||||||||||||
Deposits | 425,849 | 397,516 | 393,145 | 419,023 | 451,800 | |||||||||||||||||||||
Federal funds borrowed and security repurchase agreements | 101,114 | 87,901 | 79,352 | 99,694 | 102,602 | |||||||||||||||||||||
Borrowed funds | 41,159 | 37,632 | 36,957 | 28,484 | 30,589 | |||||||||||||||||||||
Long-term debt and capital securities | 231,534 | 194,206 | 181,867 | 157,154 | 140,083 | |||||||||||||||||||||
Total interest expense | 799,656 | 717,255 | 691,321 | 704,355 | 725,074 | |||||||||||||||||||||
Net interest income | 747,464 | 747,479 | 748,944 | 756,135 | 747,185 | |||||||||||||||||||||
Provision for loan losses | 66,622 | 55,476 | 59,542 | 68,034 | 56,888 | |||||||||||||||||||||
Net interest income after provision for loan losses | 680,842 | 692,003 | 689,402 | 688,101 | 690,297 | |||||||||||||||||||||
Noninterest Income: | ||||||||||||||||||||||||||
Item processing revenue | 98,471 | 91,519 | 105,089 | 121,703 | 130,009 | |||||||||||||||||||||
Service charges on deposit accounts | 108,321 | 107,430 | 104,834 | 99,863 | 98,649 | |||||||||||||||||||||
Trust and investment management fees | 82,229 | 81,097 | 80,683 | 81,847 | 79,802 | |||||||||||||||||||||
Card-related fees | 48,725 | 48,383 | 49,259 | 45,310 | 48,479 | |||||||||||||||||||||
Mortgage banking revenue | 126,011 | 81,105 | 89,181 | 92,995 | 89,412 | |||||||||||||||||||||
Other | 115,516 | 119,080 | 114,585 | 149,173 | 129,915 | |||||||||||||||||||||
Total fees and other income | 579,273 | 528,614 | 543,631 | 590,891 | 576,266 | |||||||||||||||||||||
Securities gains | 37,095 | 20,353 | 57,224 | 23,688 | 49,242 | |||||||||||||||||||||
Total noninterest income | 616,368 | 548,967 | 600,855 | 614,579 | 625,508 | |||||||||||||||||||||
Noninterest Expense: | ||||||||||||||||||||||||||
Salaries and other personnel | 400,416 | 367,638 | 389,585 | 400,764 | 405,050 | |||||||||||||||||||||
Equipment | 56,468 | 47,590 | 52,955 | 52,761 | 58,618 | |||||||||||||||||||||
Net occupancy | 49,772 | 48,944 | 49,234 | 54,127 | 52,519 | |||||||||||||||||||||
Third party services | 49,723 | 49,304 | 48,551 | 45,570 | 55,233 | |||||||||||||||||||||
Merger expenses | | | | | 104,678 | |||||||||||||||||||||
Other | 223,725 | 192,487 | 216,910 | 185,980 | 195,436 | |||||||||||||||||||||
Total noninterest expense | 780,104 | 705,963 | 757,235 | 739,202 | 871,534 | |||||||||||||||||||||
Income before income taxes | 517,106 | 535,007 | 533,022 | 563,478 | 444,271 | |||||||||||||||||||||
Income tax expense | 173,590 | 178,545 | 178,534 | 212,459 | 153,012 | |||||||||||||||||||||
Net income | $ | 343,516 | $ | 356,462 | $ | 354,488 | $ | 351,019 | $ | 291,259 | ||||||||||||||||
Net income applicable to common stock | $ | 343,062 | $ | 356,005 | $ | 354,078 | $ | 350,604 | $ | 290,722 | ||||||||||||||||
Net Income Per Common Share: | ||||||||||||||||||||||||||
Basic | $ | .56 | $ | .58 | $ | .56 | $ | .55 | $ | .44 | ||||||||||||||||
Diluted | .55 | .57 | .56 | .54 | .43 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Twelve Months Ended | ||||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
1999 | 1998 | |||||||||||||||||||||||||
Interest Income: | ||||||||||||||||||||||||||
Loans | $ | 4,938,372 | $ | 4,811,735 | ||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||||
Taxable | 874,250 | 836,430 | ||||||||||||||||||||||||
Exempt from Federal income taxes | 48,000 | 48,831 | ||||||||||||||||||||||||
Federal funds sold and security resale agreements | 37,862 | 43,793 | ||||||||||||||||||||||||
Other short-term investments | 14,125 | 15,888 | ||||||||||||||||||||||||
Total interest income | 5,912,609 | 5,756,677 | ||||||||||||||||||||||||
Interest Expense: | ||||||||||||||||||||||||||
Deposits | 1,635,533 | 1,846,276 | ||||||||||||||||||||||||
Federal funds borrowed and security repurchase agreements | 368,061 | 353,882 | ||||||||||||||||||||||||
Borrowed funds | 144,232 | 168,507 | ||||||||||||||||||||||||
Long-term debt and capital securities | 764,761 | 476,364 | ||||||||||||||||||||||||
Total interest expense | 2,912,587 | 2,845,029 | ||||||||||||||||||||||||
Net interest income | 3,000,022 | 2,911,648 | ||||||||||||||||||||||||
Provision for loan losses | 249,674 | 201,400 | ||||||||||||||||||||||||
Net interest income after provision for loan losses | 2,750,348 | 2,710,248 | ||||||||||||||||||||||||
Noninterest Income: | ||||||||||||||||||||||||||
Item processing revenue | 416,782 | 484,503 | ||||||||||||||||||||||||
Service charges on deposit accounts | 420,448 | 384,938 | ||||||||||||||||||||||||
Trust and investment management fees | 325,856 | 311,050 | ||||||||||||||||||||||||
Card-related fees | 191,677 | 201,168 | ||||||||||||||||||||||||
Mortgage banking revenue | 389,292 | 327,247 | ||||||||||||||||||||||||
Other | 498,354 | 470,777 | ||||||||||||||||||||||||
Total fees and other income | 2,242,409 | 2,179,683 | ||||||||||||||||||||||||
Securities gains | 138,360 | 134,459 | ||||||||||||||||||||||||
Total noninterest income | 2,380,769 | 2,314,142 | ||||||||||||||||||||||||
Noninterest Expense: | ||||||||||||||||||||||||||
Salaries and other personnel | 1,588,403 | 1,594,757 | ||||||||||||||||||||||||
Equipment | 209,774 | 212,871 | ||||||||||||||||||||||||
Net occupancy | 202,077 | 202,664 | ||||||||||||||||||||||||
Third party services | 193,148 | 226,262 | ||||||||||||||||||||||||
Merger expenses | | 379,376 | ||||||||||||||||||||||||
Other | 819,102 | 761,183 | ||||||||||||||||||||||||
Total noninterest expense | 2,982,504 | 3,377,113 | ||||||||||||||||||||||||
Income before income taxes | 2,148,613 | 1,647,277 | ||||||||||||||||||||||||
Income tax expense | 743,128 | 576,596 | ||||||||||||||||||||||||
Net income | $ | 1,405,485 | $ | 1,070,681 | ||||||||||||||||||||||
Net income applicable to common stock | $ | 1,403,749 | $ | 1,068,499 | ||||||||||||||||||||||
Net Income Per Common Share: | ||||||||||||||||||||||||||
Basic | $ | 2.25 | $ | 1.64 | ||||||||||||||||||||||
Diluted | 2.22 | 1.61 |
-8-
UNAUDITED
National City Corporation
Consolidated Period-End Balance Sheets
(Dollars in Thousands)
1999 | 1998 | |||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | ||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Commercial | $ | 23,402,556 | $ | 22,426,781 | $ | 22,153,612 | $ | 22,306,928 | $ | 22,243,114 | ||||||||||||||
Real estate commercial | 6,012,016 | 6,207,547 | 6,277,934 | 6,309,277 | 6,251,879 | |||||||||||||||||||
Real estate residential | 8,777,422 | 8,360,180 | 8,388,380 | 8,693,757 | 9,664,115 | |||||||||||||||||||
Consumer | 15,986,133 | 15,348,767 | 15,184,825 | 15,022,782 | 14,822,759 | |||||||||||||||||||
Credit card | 2,339,658 | 2,199,984 | 2,050,842 | 1,846,719 | 1,852,635 | |||||||||||||||||||
Home equity | 3,686,119 | 3,457,622 | 3,261,466 | 3,133,121 | 3,176,664 | |||||||||||||||||||
Total loans | 60,203,904 | 58,000,881 | 57,317,059 | 57,312,584 | 58,011,166 | |||||||||||||||||||
Allowance for loan losses | (970,463 | ) | (970,736 | ) | (970,229 | ) | (970,336 | ) | (970,243 | ) | ||||||||||||||
Net loans | 59,233,441 | 57,030,145 | 56,346,830 | 56,342,248 | 57,040,923 | |||||||||||||||||||
Mortgage loans held for sale | 2,731,166 | 2,439,039 | 2,338,641 | 2,519,462 | 3,507,487 | |||||||||||||||||||
Securities available for sale, at fair value | 14,904,343 | 15,811,453 | 14,993,616 | 15,263,581 | 16,119,370 | |||||||||||||||||||
Federal funds sold and security resale agreements | 556,351 | 727,822 | 864,178 | 978,138 | 930,492 | |||||||||||||||||||
Other short-term investments | 231,099 | 122,272 | 196,974 | 101,696 | 218,149 | |||||||||||||||||||
Cash and demand balances due from banks | 3,480,756 | 3,346,593 | 3,807,336 | 3,443,365 | 4,783,491 | |||||||||||||||||||
Properties and equipment | 1,127,980 | 1,105,220 | 1,103,912 | 1,164,472 | 1,184,395 | |||||||||||||||||||
Accrued income and other assets | 4,856,363 | 4,475,009 | 4,370,986 | 4,281,534 | 4,461,325 | |||||||||||||||||||
Total Assets | $ | 87,121,499 | $ | 85,057,553 | $ | 84,022,473 | $ | 84,094,496 | $ | 88,245,632 | ||||||||||||||
Liabilities and Stockholders Equity | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||
Noninterest bearing deposits | $ | 11,182,681 | $ | 10,909,167 | $ | 11,624,345 | $ | 11,200,312 | $ | 10,911,926 | ||||||||||||||
NOW and money market accounts | 16,561,494 | 16,677,065 | 16,845,872 | 16,800,510 | 18,610,832 | |||||||||||||||||||
Savings accounts | 3,470,700 | 3,700,585 | 3,870,281 | 3,957,576 | 4,021,113 | |||||||||||||||||||
Time deposits of individuals | 14,700,944 | 14,472,674 | 14,609,034 | 15,274,913 | 15,869,440 | |||||||||||||||||||
Other time deposits | 2,897,166 | 3,016,770 | 2,822,235 | 2,886,996 | 3,862,437 | |||||||||||||||||||
Deposits in overseas offices | 1,253,325 | 1,619,190 | 2,319,594 | 1,930,292 | 4,971,161 | |||||||||||||||||||
Total deposits | 50,066,310 | 50,395,451 | 52,091,361 | 52,050,599 | 58,246,909 | |||||||||||||||||||
Federal funds borrowed and security repurchase agreements | 5,182,506 | 6,625,101 | 6,979,837 | 8,753,759 | 9,427,309 | |||||||||||||||||||
Borrowed funds | 9,772,611 | 5,707,438 | 4,495,831 | 2,840,983 | 2,117,916 | |||||||||||||||||||
Long-term debt | 14,858,014 | 14,625,031 | 13,137,293 | 11,999,109 | 9,009,448 | |||||||||||||||||||
Corporation-obligated mandatorily redeemable capital securities of subsidiary trusts holding solely debentures of the Corporation | 180,000 | 180,000 | 180,000 | 679,896 | 679,895 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,334,325 | 1,610,230 | 1,270,942 | 1,513,241 | 1,751,247 | |||||||||||||||||||
Total Liabilities | 81,393,766 | 79,143,251 | 78,155,264 | 77,837,587 | 81,232,724 | |||||||||||||||||||
Stockholders Equity: | ||||||||||||||||||||||||
Preferred | 30,233 | 30,474 | 30,513 | 30,513 | 36,098 | |||||||||||||||||||
Common | 5,697,500 | 5,883,828 | 5,836,696 | 6,226,396 | 6,976,810 | |||||||||||||||||||
Total Stockholders Equity | 5,727,733 | 5,914,302 | 5,867,209 | 6,256,909 | 7,012,908 | |||||||||||||||||||
Total Liabilities and Stockholders Equity | $ | 87,121,499 | $ | 85,057,553 | $ | 84,022,473 | $ | 84,094,496 | $ | 88,245,632 | ||||||||||||||
-9-
UNAUDITED
National City Corporation
Consolidated Average Balance Sheets
(Dollars in Millions)
1999 | 1998 | |||||||||||||||||||||||
Fourth | Third | Second | First | Fourth | ||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Earning Assets: | ||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Commercial | $ | 22,988 | $ | 22,066 | $ | 22,228 | $ | 22,154 | $ | 21,609 | ||||||||||||||
Real estate commercial | 6,141 | 6,238 | 6,275 | 6,305 | 6,314 | |||||||||||||||||||
Real estate residential | 8,475 | 8,362 | 8,483 | 8,926 | 9,327 | |||||||||||||||||||
Consumer | 15,617 | 15,052 | 15,130 | 14,956 | 14,491 | |||||||||||||||||||
Credit card | 2,224 | 2,088 | 1,953 | 1,829 | 1,818 | |||||||||||||||||||
Home equity | 3,561 | 3,336 | 3,188 | 3,149 | 3,193 | |||||||||||||||||||
Total loans | 59,006 | 57,142 | 57,257 | 57,319 | 56,752 | |||||||||||||||||||
Mortgage loans held for sale | 2,555 | 2,172 | 2,344 | 2,976 | 2,991 | |||||||||||||||||||
Securities available for sale | 15,403 | 14,851 | 14,638 | 15,126 | 14,500 | |||||||||||||||||||
Federal funds sold and security resale agreements | 608 | 666 | 850 | 945 | 1,157 | |||||||||||||||||||
Other short-term investments | 190 | 140 | 149 | 148 | 113 | |||||||||||||||||||
Total earning assets | 77,762 | 74,971 | 75,238 | 76,514 | 75,513 | |||||||||||||||||||
Allowance for loan losses | (985 | ) | (990 | ) | (989 | ) | (985 | ) | (988 | ) | ||||||||||||||
Fair value (depreciation) appreciation of securities available for sale | (116 | ) | (8 | ) | 268 | 377 | 509 | |||||||||||||||||
Cash and demand balances due from banks | 3,376 | 3,306 | 3,506 | 4,068 | 3,826 | |||||||||||||||||||
Properties and equipment | 1,121 | 1,108 | 1,158 | 1,179 | 1,178 | |||||||||||||||||||
Accrued income and other assets | 4,442 | 4,304 | 4,188 | 4,367 | 4,170 | |||||||||||||||||||
Total Assets | $ | 85,600 | $ | 82,691 | $ | 83,369 | $ | 85,520 | $ | 84,208 | ||||||||||||||
Liabilities and Stockholders | ||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||
Noninterest bearing deposits | $ | 11,278 | $ | 11,338 | $ | 11,542 | $ | 11,681 | $ | 10,168 | ||||||||||||||
NOW and money market accounts | 16,580 | 16,742 | 16,997 | 16,899 | 18,181 | |||||||||||||||||||
Savings accounts | 3,605 | 3,795 | 3,922 | 3,955 | 4,033 | |||||||||||||||||||
Time deposits of individuals | 14,578 | 14,461 | 14,883 | 15,581 | 16,126 | |||||||||||||||||||
Other time deposits | 3,141 | 2,908 | 2,857 | 3,311 | 4,141 | |||||||||||||||||||
Deposits in overseas offices | 3,105 | 2,389 | 2,342 | 3,030 | 2,050 | |||||||||||||||||||
Total deposits | 52,287 | 51,633 | 52,543 | 54,457 | 54,699 | |||||||||||||||||||
Federal funds borrowed and security repurchase agreements | 8,244 | 7,703 | 7,377 | 9,004 | 9,195 | |||||||||||||||||||
Borrowed funds | 2,893 | 2,808 | 2,977 | 2,838 | 2,515 | |||||||||||||||||||
Long-term debt and capital securities | 15,081 | 13,532 | 13,305 | 11,301 | 9,292 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,105 | 1,046 | 951 | 1,159 | 1,144 | |||||||||||||||||||
Total Liabilities | 79,610 | 76,722 | 77,153 | 78,759 | 76,845 | |||||||||||||||||||
Stockholders Equity: | ||||||||||||||||||||||||
Preferred | 30 | 31 | 31 | 33 | 36 | |||||||||||||||||||
Common | 5,960 | 5,938 | 6,185 | 6,728 | 7,327 | |||||||||||||||||||
Total Stockholders Equity | 5,990 | 5,969 | 6,216 | 6,761 | 7,363 | |||||||||||||||||||
Total Liabilities and Stockholders Equity | $ | 85,600 | $ | 82,691 | $ | 83,369 | $ | 85,520 | $ | 84,208 | ||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Twelve Months Ended | ||||||||||||
December 31, | ||||||||||||
1999 | 1998 | |||||||||||
Assets | ||||||||||||
Earning Assets: | ||||||||||||
Loans: | ||||||||||||
Commercial | $ | 22,359 | $ | 20,135 | ||||||||
Real estate commercial | 6,239 | 6,407 | ||||||||||
Real estate residential | 8,564 | 9,724 | ||||||||||
Consumer | 15,189 | 13,499 | ||||||||||
Credit card | 2,025 | 1,860 | ||||||||||
Home equity | 3,312 | 3,102 | ||||||||||
Total loans | 57,688 | 54,727 | ||||||||||
Mortgage loans held for sale | 2,505 | 2,122 | ||||||||||
Securities available for sale | 15,005 | 13,908 | ||||||||||
Federal funds sold and security resale agreements | 766 | 875 | ||||||||||
Other short-term investments | 157 | 115 | ||||||||||
Total earning assets | 76,121 | 71,747 | ||||||||||
Allowance for loan losses | (987 | ) | (983 | ) | ||||||||
Fair value (depreciation) appreciation of securities available for sale | 129 | 530 | ||||||||||
Cash and demand balances due from banks | 3,562 | 3,645 | ||||||||||
Properties and equipment | 1,142 | 1,125 | ||||||||||
Accrued income and other assets | 4,324 | 3,989 | ||||||||||
Total Assets | $ | 84,291 | $ | 80,053 | ||||||||
Liabilities and Stockholders | ||||||||||||
Equity | ||||||||||||
Liabilities: | ||||||||||||
Noninterest bearing deposits | $ | 11,473 | $ | 9,945 | ||||||||
NOW and money market accounts | 16,804 | 17,472 | ||||||||||
Savings accounts | 3,818 | 4,158 | ||||||||||
Time deposits of individuals | 14,898 | 16,619 | ||||||||||
Other time deposits | 3,053 | 4,009 | ||||||||||
Deposits in overseas offices | 2,679 | 1,715 | ||||||||||
Total deposits | 52,725 | 53,918 | ||||||||||
Federal funds borrowed and security repurchase agreements | 8,079 | 7,242 | ||||||||||
Borrowed funds | 2,879 | 3,005 | ||||||||||
Long-term debt and capital securities | 13,316 | 7,698 | ||||||||||
Accrued expenses and other liabilities | 1,061 | 1,225 | ||||||||||
Total Liabilities | 78,060 | 73,088 | ||||||||||
Stockholders Equity: | ||||||||||||
Preferred | 31 | 28 | ||||||||||
Common | 6,200 | 6,937 | ||||||||||
Total Stockholders Equity | 6,231 | 6,965 | ||||||||||
Total Liabilities and Stockholders Equity | $ | 84,291 | $ | 80,053 | ||||||||
-10-
UNAUDITED
National City Corporation
Average Balances and Rates on a Tax Equivalent Basis
For the Three Months Ended December 31, 1999 and 1998
(Dollars in Millions)
1999 | 1998 | ||||||||||||||||||||||||||
Tax | Tax | ||||||||||||||||||||||||||
Average | Equivalent | Average | Average | Equivalent | Average | ||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Earning Assets: | |||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||
Commercial | $ | 22,988 | $ | 471.6 | 8.14 | % | $ | 21,609 | $ | 420.7 | 7.72 | % | |||||||||||||||
Real estate commercial | 6,141 | 134.4 | 8.68 | 6,314 | 139.7 | 8.78 | |||||||||||||||||||||
Real estate residential * | 11,030 | 211.3 | 7.66 | 12,318 | 221.6 | 7.20 | |||||||||||||||||||||
Consumer | 15,617 | 333.5 | 8.47 | 14,491 | 315.6 | 8.64 | |||||||||||||||||||||
Credit card | 2,224 | 71.7 | 12.79 | 1,818 | 63.6 | 13.88 | |||||||||||||||||||||
Home equity | 3,561 | 76.4 | 8.52 | 3,193 | 71.4 | 8.87 | |||||||||||||||||||||
Total loans | 61,561 | 1,298.9 | 8.38 | 59,743 | 1,232.6 | 8.20 | |||||||||||||||||||||
Securities: | |||||||||||||||||||||||||||
Taxable | 14,565 | 226.6 | 6.22 | 13,563 | 215.4 | 6.35 | |||||||||||||||||||||
Tax-exempt | 838 | 17.3 | 8.25 | 937 | 19.9 | 8.42 | |||||||||||||||||||||
Total securities | 15,403 | 243.9 | 6.33 | 14,500 | 235.3 | 6.48 | |||||||||||||||||||||
Federal funds sold | 125 | 1.9 | 5.77 | 141 | 1.8 | 4.93 | |||||||||||||||||||||
Security resale agreements | 483 | 6.4 | 5.32 | 1,016 | 11.0 | 4.34 | |||||||||||||||||||||
Other short-term investments | 190 | 5.0 | 10.33 | 113 | 2.2 | 8.48 | |||||||||||||||||||||
Total earning assets | 77,762 | 1,556.1 | 7.96 | 75,513 | 1,482.9 | 7.81 | |||||||||||||||||||||
Allowance for loan losses | (985 | ) | (988 | ) | |||||||||||||||||||||||
Fair value (depreciation) appreciation of securities available for sale | (116 | ) | 509 | ||||||||||||||||||||||||
Noninterest earning assets | 8,939 | 9,174 | |||||||||||||||||||||||||
Total Assets | $ | 85,600 | $ | 84,208 | |||||||||||||||||||||||
Liabilities and Stockholders Equity | |||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||
NOW and money market accounts | $ | 16,580 | $ | 135.2 | 3.24 | % | $ | 18,181 | $ | 133.2 | 2.91 | % | |||||||||||||||
Savings accounts | 3,605 | 15.1 | 1.67 | 4,033 | 18.6 | 1.83 | |||||||||||||||||||||
Time deposits of individuals | 14,578 | 190.3 | 5.18 | 16,126 | 219.3 | 5.42 | |||||||||||||||||||||
Other time deposits | 3,141 | 43.6 | 5.51 | 4,141 | 55.5 | 5.32 | |||||||||||||||||||||
Deposits in overseas offices | 3,105 | 41.6 | 5.32 | 2,050 | 25.2 | 4.86 | |||||||||||||||||||||
Federal funds borrowed | 3,713 | 51.3 | 5.46 | 3,730 | 46.4 | 4.93 | |||||||||||||||||||||
Security repurchase agreements | 4,531 | 49.9 | 4.38 | 5,465 | 56.3 | 4.08 | |||||||||||||||||||||
Borrowed funds | 2,893 | 41.1 | 5.64 | 2,515 | 30.5 | 4.81 | |||||||||||||||||||||
Long-term debt and capital securities | 15,081 | 231.6 | 6.09 | 9,292 | 140.0 | 5.99 | |||||||||||||||||||||
Total interest bearing liabilities | 67,227 | 799.7 | 4.72 | 65,533 | 725.0 | 4.38 | |||||||||||||||||||||
Noninterest bearing liabilities | 12,383 | 11,312 | |||||||||||||||||||||||||
Total Liabilities | 79,610 | 76,845 | |||||||||||||||||||||||||
Stockholders Equity | 5,990 | 7,363 | |||||||||||||||||||||||||
Total Liabilities and Stockholders Equity | $ | 85,600 | $ | 84,208 | |||||||||||||||||||||||
Net interest income and interest spread | $ | 756.4 | 3.24 | % | $ | 757.9 | 3.43 | % | |||||||||||||||||||
Net interest margin | 3.87 | % | 4.00 | % | |||||||||||||||||||||||
* | Includes mortgage loans held for sale. |
-11-
UNAUDITED
National City Corporation
Average Balances and Rates on a Tax Equivalent Basis
For the Twelve Months Ended December 31, 1999 and 1998
(Dollars in Millions)
1999 | 1998 | ||||||||||||||||||||||||||
Tax | Tax | ||||||||||||||||||||||||||
Average | Equivalent | Average | Average | Equivalent | Average | ||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Earning Assets: | |||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||
Commercial | $ | 22,359 | $ | 1,749.9 | 7.83 | % | $ | 20,135 | $ | 1,641.1 | 8.15 | % | |||||||||||||||
Real estate commercial | 6,239 | 537.6 | 8.62 | 6,407 | 576.8 | 9.00 | |||||||||||||||||||||
Real estate residential * | 11,069 | 827.5 | 7.48 | 11,846 | 886.2 | 7.48 | |||||||||||||||||||||
Consumer | 15,189 | 1,282.8 | 8.45 | 13,499 | 1,182.2 | 8.76 | |||||||||||||||||||||
Credit card | 2,025 | 267.1 | 13.19 | 1,860 | 258.5 | 13.90 | |||||||||||||||||||||
Home equity | 3,312 | 285.2 | 8.61 | 3,102 | 280.3 | 9.04 | |||||||||||||||||||||
Total loans | 60,193 | 4,950.1 | 8.22 | 56,849 | 4,825.1 | 8.49 | |||||||||||||||||||||
Securities: | |||||||||||||||||||||||||||
Taxable | 14,139 | 876.1 | 6.20 | 12,967 | 836.4 | 6.45 | |||||||||||||||||||||
Tax-exempt | 866 | 71.4 | 8.24 | 941 | 75.8 | 8.04 | |||||||||||||||||||||
Total securities | 15,005 | 947.5 | 6.32 | 13,908 | 912.2 | 6.56 | |||||||||||||||||||||
Federal funds sold | 90 | 4.8 | 5.38 | 151 | 7.3 | 4.82 | |||||||||||||||||||||
Security resale agreements | 676 | 33.0 | 4.88 | 724 | 36.5 | 5.04 | |||||||||||||||||||||
Other short-term investments | 157 | 14.2 | 9.01 | 115 | 15.8 | 13.74 | |||||||||||||||||||||
Total earning assets | 76,121 | 5,949.6 | 7.82 | 71,747 | 5,796.9 | 8.08 | |||||||||||||||||||||
Allowance for loan losses | (987 | ) | (983 | ) | |||||||||||||||||||||||
Fair value appreciation of securities available for sale | 129 | 530 | |||||||||||||||||||||||||
Noninterest earning assets | 9,028 | 8,759 | |||||||||||||||||||||||||
Total Assets | $ | 84,291 | $ | 80,053 | |||||||||||||||||||||||
Liabilities and Stockholders Equity | |||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||
NOW and money market accounts | $ | 16,804 | $ | 519.6 | 3.09 | % | $ | 17,472 | $ | 542.0 | 3.10 | % | |||||||||||||||
Savings accounts | 3,818 | 64.6 | 1.69 | 4,158 | 82.9 | 1.99 | |||||||||||||||||||||
Time deposits of individuals | 14,898 | 761.6 | 5.11 | 16,619 | 914.0 | 5.50 | |||||||||||||||||||||
Other time deposits | 3,053 | 155.3 | 5.09 | 4,009 | 218.0 | 5.44 | |||||||||||||||||||||
Deposits in overseas offices | 2,679 | 134.4 | 5.02 | 1,715 | 89.3 | 5.21 | |||||||||||||||||||||
Federal funds borrowed | 3,258 | 166.2 | 5.10 | 3,124 | 167.8 | 5.37 | |||||||||||||||||||||
Security repurchase agreements | 4,821 | 201.9 | 4.19 | 4,118 | 186.1 | 4.52 | |||||||||||||||||||||
Borrowed funds | 2,879 | 144.2 | 5.01 | 3,005 | 168.5 | 5.61 | |||||||||||||||||||||
Long-term debt and capital securities | 13,316 | 764.8 | 5.74 | 7,698 | 476.4 | 6.19 | |||||||||||||||||||||
Total interest bearing liabilities | 65,526 | 2,912.6 | 4.45 | 61,918 | 2,845.0 | 4.59 | |||||||||||||||||||||
Noninterest bearing liabilities | 12,534 | 11,170 | |||||||||||||||||||||||||
Total Liabilities | 78,060 | 73,088 | |||||||||||||||||||||||||
Stockholders Equity | 6,231 | 6,965 | |||||||||||||||||||||||||
Total Liabilities and Stockholders Equity | $ | 84,291 | $ | 80,053 | |||||||||||||||||||||||
Net interest income and interest spread | $ | 3,037.0 | 3.37 | % | $ | 2,951.9 | 3.49 | % | |||||||||||||||||||
Net interest margin | 3.99 | % | 4.11 | % | |||||||||||||||||||||||
* | Includes mortgage loans held for sale. |
-12-
UNAUDITED
National City Corporation
Selected Financial Information
1999 | 1998 | |||||||||||||||||||||
Fourth | Third | Second | First | Fourth | ||||||||||||||||||
(Dollars in Thousands) | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||
Balance at beginning of period | $ | 970,736 | $ | 970,229 | $ | 970,336 | $ | 970,243 | $ | 975,100 | ||||||||||||
Provision | 66,622 | 55,476 | 59,542 | 68,034 | 56,888 | |||||||||||||||||
Allowances related to loans acquired (sold) | (300 | ) | (16 | ) | 268 | 93 | (1,790 | ) | ||||||||||||||
Charge-offs: | ||||||||||||||||||||||
Commercial | 19,635 | 16,741 | 32,018 | 13,023 | 15,397 | |||||||||||||||||
Real estate commercial | 2,914 | 1,828 | 738 | 1,377 | 1,860 | |||||||||||||||||
Real estate residential | 2,965 | 1,454 | 444 | 1,702 | 3,501 | |||||||||||||||||
Consumer | 46,962 | 42,381 | 40,019 | 55,671 | 40,435 | |||||||||||||||||
Credit card | 24,839 | 23,831 | 25,185 | 27,106 | 23,843 | |||||||||||||||||
Home equity | 1,566 | 1,339 | 2,032 | 2,009 | 1,716 | |||||||||||||||||
Total charge-offs | 98,881 | 87,574 | 100,436 | 100,888 | 86,752 | |||||||||||||||||
Recoveries: | ||||||||||||||||||||||
Commercial | 4,426 | 4,834 | 6,937 | 3,519 | 4,492 | |||||||||||||||||
Real estate commercial | 2,477 | 1,401 | 3,343 | 1,423 | 1,842 | |||||||||||||||||
Real estate residential | 83 | 68 | 805 | 143 | 343 | |||||||||||||||||
Consumer | 19,208 | 19,940 | 22,910 | 21,437 | 14,888 | |||||||||||||||||
Credit card | 5,225 | 5,299 | 5,468 | 5,326 | 4,406 | |||||||||||||||||
Home equity | 867 | 1,079 | 1,056 | 1,006 | 826 | |||||||||||||||||
Total recoveries | 32,286 | 32,621 | 40,519 | 32,854 | 26,797 | |||||||||||||||||
Net charge-offs | 66,595 | 54,953 | 59,917 | 68,034 | 59,955 | |||||||||||||||||
Balance at end of period | $ | 970,463 | $ | 970,736 | $ | 970,229 | $ | 970,336 | $ | 970,243 | ||||||||||||
(Dollars in Millions) | ||||||||||||||||||||||
Nonperforming Assets: | ||||||||||||||||||||||
Nonaccrual and restructured loans | $ | 269.2 | $ | 236.1 | $ | 222.8 | $ | 242.5 | $ | 218.6 | ||||||||||||
Other real estate owned | 19.9 | 23.9 | 26.7 | 29.4 | 29.9 | |||||||||||||||||
Total nonperforming assets | $ | 289.1 | $ | 260.0 | $ | 249.5 | $ | 271.9 | $ | 248.5 | ||||||||||||
Credit Quality Ratios: | ||||||||||||||||||||||
Net charge-offs to average loans | .45 | % | .38 | % | .42 | % | .48 | % | .42 | % | ||||||||||||
Loan loss reserve to loans (period-end) | 1.61 | 1.67 | 1.69 | 1.69 | 1.67 | |||||||||||||||||
Nonperforming assets to loans and OREO | ||||||||||||||||||||||
(period-end) | .48 | .45 | .44 | .47 | .43 | |||||||||||||||||
Capital Ratios*: | ||||||||||||||||||||||
Tier 1 capital | 6.55 | % | 6.89 | % | 7.14 | % | 7.34 | % | 7.95 | % | ||||||||||||
Total risk-based capital | 11.12 | 11.66 | 12.12 | 11.96 | 11.79 | |||||||||||||||||
Leverage | 5.71 | 6.07 | 6.06 | 6.13 | 6.94 | |||||||||||||||||
Tangible common equity to tangible assets | 5.12 | 5.52 | 5.78 | 6.17 | 6.72 | |||||||||||||||||
Share Information: | ||||||||||||||||||||||
Average basic shares | 613,877,553 | 616,883,898 | 623,116,746 | 640,989,054 | 659,453,842 | |||||||||||||||||
Average diluted shares | 620,784,083 | 624,581,200 | 633,280,420 | 652,220,500 | 671,262,008 | |||||||||||||||||
Common shares outstanding at end of period | 607,058,364 | 616,564,714 | 618,131,386 | 628,841,942 | 652,654,720 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Twelve Months Ended | ||||||||||
December 31, | ||||||||||
(Dollars in Thousands) | 1999 | 1998 | ||||||||
Allowance for Loan Losses: | ||||||||||
Balance at beginning of period | $ | 970,243 | $ | 941,874 | ||||||
Provision | 249,674 | 201,400 | ||||||||
Allowances related to loans acquired (sold) | 45 | 27,501 | ||||||||
Charge-offs: | ||||||||||
Commercial | 81,417 | 43,730 | ||||||||
Real estate commercial | 6,857 | 9,267 | ||||||||
Real estate residential | 6,565 | 8,986 | ||||||||
Consumer | 185,033 | 154,926 | ||||||||
Credit card | 100,961 | 95,681 | ||||||||
Home equity | 6,946 | 8,795 | ||||||||
Total charge-offs | 387,779 | 321,385 | ||||||||
Recoveries: | ||||||||||
Commercial | 19,716 | 25,304 | ||||||||
Real estate commercial | 8,644 | 7,266 | ||||||||
Real estate residential | 1,099 | 706 | ||||||||
Consumer | 83,495 | 64,330 | ||||||||
Credit card | 21,318 | 19,825 | ||||||||
Home equity | 4,008 | 3,422 | ||||||||
Total recoveries | 138,280 | 120,853 | ||||||||
Net charge-offs | 249,499 | 200,532 | ||||||||
Balance at end of period | $ | 970,463 | $ | 970,243 | ||||||
(Dollars in Millions) | ||||||||||
Nonperforming Assets: | ||||||||||
Nonaccrual and restructured loans | ||||||||||
Other real estate owned | ||||||||||
Total nonperforming assets | ||||||||||
Credit Quality Ratios: | ||||||||||
Net charge-offs to average loans | .43 | % | .37 | % | ||||||
Loan loss reserve to loans (period-end) | ||||||||||
Nonperforming assets to loans and OREO | ||||||||||
(period-end) | ||||||||||
Capital Ratios*: | ||||||||||
Tier 1 capital | ||||||||||
Total risk-based capital | ||||||||||
Leverage | ||||||||||
Tangible common equity to tangible assets | ||||||||||
Share Information: | ||||||||||
Average basic shares | 623,623,811 | 652,011,504 | ||||||||
Average diluted shares | 632,452,146 | 665,720,330 | ||||||||
Common shares outstanding at end of period |
* | Fourth quarter 1999 ratios are based on preliminary data. |
|