NATIONAL CITY CORP
8-K, 2000-01-18
NATIONAL COMMERCIAL BANKS
Previous: NATIONAL CITY CORP, 8-K, 2000-01-18
Next: NORTHEAST UTILITIES SYSTEM, 8-A12B/A, 2000-01-18

Exhibit 99.1

     
[National City Logo] National City Corporation
P.O. Box 5756
Cleveland, OH 44101-0756

News Release

FOR MORE INFORMATION CONTACT:

  Thomas A. Richlovsky
Senior Vice President & Treasurer
(216) 575-2126

  Jeffrey C. Douglas
Vice President & Assistant Treasurer
Investor Relations
(216) 222-9849

  www.national-city.com

  For Immediate Release

NATIONAL CITY REPORTS 11 PERCENT INCREASE IN
1999 EARNINGS PER SHARE

      CLEVELAND, Ohio—January 14, 2000—National City Corporation (NYSE: NCC) today reported record 1999 earnings per diluted share, excluding nonrecurring items, of $2.22, an increase of 11.0% compared to $2.00 in 1998. On the same basis, net income was $1,404.2 million, up from $1,332.6 million in 1998. Returns on average common equity and average assets reached 22.6% and 1.67%, respectively, up from 19.2% and 1.66%, respectively, last year. The efficiency ratio improved to 56.2% in 1999 from 58.4% in 1998.

      For the fourth quarter of 1999, excluding nonrecurring items, diluted earnings per share were $.56, an increase of 5.7% compared to $.53 in the fourth quarter of 1998. Returns on average common equity and average assets were 22.9% and 1.60%, respectively, compared to 19.4% and 1.69%, respectively, for the fourth quarter last year.

      Commenting on the financial results for the fourth quarter and full year of 1999, David A. Daberko, Chairman and CEO stated, “We are extremely pleased to deliver an 11.0% increase in 1999 earnings per share and a 22.6% return on average equity, the strongest in our history. Moreover, actions taken in 1999 helped build a solid foundation for sustainable long-term revenue growth as we move forward in the new millennium. We divested unprofitable business

(more)

 


-2-

lines at National Processing, reorganized our businesses along functional lines, deliberately pared back real estate exposure, and effectively deployed excess capital through two dividend increases, acquisitions and stock repurchases. We also expanded our presence in attractive markets where we had been underrepresented such as Detroit, Chicago and Philadelphia. Investment in these new markets along with technology enhancements and targeted line of business acquisitions position us to maximize customer retention and attract new business in 2000 and beyond.”

      Included in the 1999 results were several nonrecurring items which, while having no per share impact on the full year and only a nominal per share impact in the first and fourth quarters of 1999, did affect a number of reported income and expense line items. The combination of these items produced a pre-tax benefit of $35.3 million but increased reported net income for 1999 by only $1.3 million.

      The results for 1998 included charges incurred in connection with the acquisitions of First of America Bank Corporation and Fort Wayne National Corporation, which reduced net income by $261.9 million, or $.39 per diluted share.

      In 1999, taxable-equivalent net interest income was $3,037.0 million, up from $2,951.9 million in 1998. Excluding the estimated interest cost of funding the Corporation’s share repurchase program, net interest income rose 6.2% in 1999.

      Taxable-equivalent net interest income for the 1999 fourth quarter was $756.4 million, essentially equal to the third quarter amount of $757.7 million and the $757.9 million earned in the 1998 fourth quarter. On a linked-quarter basis, the lower net interest income and margin primarily reflect the cost of funding the share repurchase program. Consistent with the industry trend, the Corporation’s net interest margin has been stable to narrowing in each of the last five quarters. That trend is a reflection of heightened price competition for traditional loan and deposit business. A favorable mix shift toward higher-yielding loans and away from thinner-spread investment securities and conventional residential mortgages helped mitigate this trend. During 1999, the Corporation focused on shifting the composition of its loan portfolio and

(more)

 


-3-

growing the proportion of higher-yielding commercial and installment loans. Average loans, excluding real estate, were $44.4 billion in the fourth quarter of 1999, up 8.0% compared to $41.1 billion in last year’s fourth quarter and represent a 17.2% annualized increase from last quarter’s $42.5 billion. Year-over-year growth was propelled by a 12.5% increase in average consumer installment loans and a 12.7% increase in average general commercial loans. Throughout much of 1999, the Corporation actively managed its real estate loan portfolios, reducing lower-yielding residential loans and paring back commercial real estate exposure in certain markets and property types.

      For 1999, excluding the effect of divested businesses and nonrecurring items, fees and other income grew 5.9% to $2,144.7 million from $2,026.2 million for 1998 with growth experienced in mortgage banking revenue, deposit fees, trust and investment management fees, and brokerage revenue.

      Fees and other income, excluding nonrecurring items, for the fourth quarter of 1999 were $581.1 million. Excluding the effect of divested businesses, fees and other income increased 8.1% from $537.6 million in the fourth quarter of 1998, and were up 9.9% from $528.6 million in 1999’s third quarter. Solid mortgage banking revenue along with higher deposit fees led to the increase in the year-over-year quarterly comparison of noninterest income. Processing revenues posted in the seasonally strong 1999 fourth quarter reached $98.5 million. Mortgage banking revenue was robust through most of 1999, although higher interest rates in the latter half of the year slowed mortgage origination volume. Purchase acquisitions in the second half of 1999 of a specialty mortgage finance company, First Franklin Financial Companies, and the mortgage production units of AccuBanc Mortgage Company, contributed $49.6 million to 1999’s fourth quarter mortgage banking revenue. National City’s residential loan servicing portfolio grew 32.3% to $46.7 billion at the end of 1999, up from $35.3 billion at year-end 1998.

      In the fourth quarter of 1999, pre-tax securities gains totaled $37.1 million, or $.04 per share, after-tax, down from $49.3 million, or $.05 per share, after-tax, in the fourth quarter of

(more)

 


-4-

1998. For 1999, pre-tax securities gains, excluding nonrecurring items, totaled $106.3 million, or $.11 per share, after-tax, a decline from $134.5 million, or $.13 per share, after-tax, for 1998.

      Noninterest expense, excluding nonrecurring items, for 1999 declined by $53.0 million, or 1.8% versus 1998. Merger integration savings and lower expenses from the disposition of certain National Processing business lines in the second quarter of 1999 contributed to the decline. Partially offsetting these reductions were increased expenses in 1999 resulting from the purchase acquisitions, volume-related growth of the processing and fee businesses, along with higher loan and lease processing costs from record originations, and information technology initiatives.

      Noninterest expense, excluding nonrecurring items, was $780.1 million in the 1999 fourth quarter, compared to $705.9 million in the 1999 third quarter and $766.8 million in the fourth quarter of 1998. Compared to the third quarter of 1999, noninterest expense, excluding nonrecurring items, rose due to expenses and intangibles amortization from the purchase acquisitions of First Franklin Financial Companies and the mortgage production units of AccuBanc Mortgage Company, whose costs were not fully included in the prior quarter’s base. Seasonality of certain expenses also affected the linked-quarter comparison.

      National City’s nonperforming assets and charge-offs remain at low levels. Nonperforming assets at December 31, 1999 were $289.1 million, or .48% of total loans and real estate owned, up from $260.0 million at September 30, 1999 and $248.5 million at December 31, 1998. Real estate mortgage loans, which historically have had annual loss ratios of less than .06%, comprised nearly 60% of nonperforming assets at December 31, 1999. For the fourth quarter of 1999, net charge-offs totaled $66.6 million, or .45% of average loans, versus $55.0 million, or .38% of average loans in the third quarter of 1999, and $60.0 million, or .42% in the fourth quarter of 1998. The allowance for loan losses was $970.5 million, or 1.61% of loans at year-end 1999.

(more)

 


-5-

      Total assets were $87.1 billion at December 31, 1999, and total stockholders’ equity was $5.7 billion. Equity as a percentage of assets was 6.57% at December 31, 1999, compared to 7.95% a year ago, reflecting the effect of share repurchases. Since the fourth quarter of 1998, $2.1 billion of capital has been returned to stockholders through the repurchase of 62.6 million common shares.

      Mr. Daberko’s comments contain forward-looking statements that involve significant risks and uncertainties, including changes in general economic and financial market conditions and the Corporation’s ability to execute its business plans. Although management believes the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.

      National City Corporation is an $87.1 billion diversified financial services company headquartered in Cleveland, Ohio. National City operates banks and other financial services subsidiaries principally in Ohio, Michigan, Pennsylvania, Indiana, Kentucky and Illinois.

 


-6-

UNAUDITED

National City Corporation
Financial Highlights
(Dollars in Millions, Except Per Share Amounts)
                                                     
1999 1998


4Q99/
Fourth Third Second First Fourth 4Q98
Quarter Quarter Quarter Quarter Quarter % Change






Tax-equivalent net interest income $ 756.4 $ 757.7 $ 758.2 $ 764.7 $ 757.9 (0.2 )%
Provision for loan losses 66.6 55.5 59.6 68.0 56.9 17.1
Fee and other income - recurring 581.1 528.6 537.6 554.1 576.3 0.8
Securities gains before nonrecurring items 37.1 20.3 25.2 23.7 49.3 (24.7 )
Noninterest expense - recurring 780.1 705.9 719.5 739.2 766.8 1.7
Net income before nonrecurring items 344.9 356.5 354.9 347.9 359.3 (4.0 )
Nonrecurring items:
Pre-tax (1.8 ) 0.3 36.8 (104.7 )
After-tax (1.4 ) (0.4 ) 3.1 (68.0 )
Net income 343.5 356.5 354.5 351.0 291.3 17.9
 
Net income per common share:
Basic $ .56 $ .58 $ .56 $ .55 $ .44 27.3
Diluted .55 .57 .56 .54 .43 27.9
Diluted — adjusted (1) .56 .57 .56 .53 .53 5.7
Diluted — cash basis (1)(2) .59 .59 .59 .56 .56 5.4
Dividends paid per common share .27 .27 .26 .26 .24 12.5
 
Performance Ratios (1):
Return on average common equity 22.93 % 23.79 % 22.99 % 20.94 % 19.43 %
Return on average assets 1.60 1.71 1.71 1.65 1.69
Net interest margin 3.87 4.03 4.04 4.02 4.00
Overhead ratio 26.31 23.40 23.99 24.21 25.15
Efficiency ratio 58.33 54.88 55.52 56.05 57.48
 
Assets $ 87,121 $ 85,058 $ 84,022 $ 84,094 $ 88,246 (1.3 )%
Loans 60,204 58,001 57,317 57,312 58,011 3.8
Securities 14,904 15,811 14,994 15,264 16,119 (7.5 )
Deposits 50,066 50,395 52,091 52,051 58,247 (14.0 )
Stockholders’ equity 5,728 5,914 5,867 6,257 7,013 (18.3 )
Book value per common share 9.39 9.54 9.44 9.90 10.69 (12.2 )
Market value per common share 23.69 26.69 32.75 33.19 36.25 (34.6 )
 
Nonrecurring Items Detail:
Gain on sale of CEFT stock $ $ $ 32.1 $ $
Gain on sale of EPS 95.7
Gain on sale of SVS 6.1
NPI business line divestitures, net of minority interest (1.8 ) 6.0 (65.0 )
Facilities charge and executive contract obligations (37.8 )
Merger charges (104.7 )





Nonrecurring pre-tax $ (1.8 ) $ $ 0.3 $ 36.8 $ (104.7 )






[Additional columns below]















[Continued from above table, first column(s) repeated]
                             
Twelve Months Ended
December 31,

1999 1998 % Change



Tax-equivalent net interest income $ 3,037.0 $ 2,951.9 2.9 %
Provision for loan losses 249.7 201.4 24.0
Fee and other income - recurring 2,201.4 2,179.7 1.0
Securities gains before nonrecurring items 106.3 134.5 (20.9 )
Noninterest expense - recurring 2,944.7 2,997.7 (1.8 )
Net income before nonrecurring items 1,404.2 1,332.6 5.4
Nonrecurring items:
Pre-tax 35.3 (379.4 )
After-tax 1.3 (261.9 )
Net income 1,405.5 1,070.7 31.3
 
Net income per common share:
Basic $ 2.25 $ 1.64 37.2
Diluted 2.22 1.61 37.9
Diluted — adjusted (1) 2.22 2.00 11.0
Diluted — cash basis (1)(2) 2.33 2.10 11.0
Dividends paid per common share 1.06 .94 12.8
 
Performance Ratios (1):
Return on average common equity 22.62 % 19.18 %
Return on average assets 1.67 1.66
Net interest margin 3.99 4.11
Overhead ratio 24.48 27.71
Efficiency ratio 56.21 58.42
 
Assets
Loans
Securities
Deposits
Stockholders’ equity
Book value per common share
Market value per common share
 
Nonrecurring Items Detail:
Gain on sale of CEFT stock $ 32.1 $
Gain on sale of EPS 95.7
Gain on sale of SVS 6.1
NPI business line divestitures, net of minority interest (60.8 )
Facilities charge and executive contract obligations (37.8 )
Merger charges (379.4 )


Nonrecurring pre-tax $ 35.3 $ (379.4 )




(1)   Excludes effects of nonrecurring items.
(2)   Excludes amortization of goodwill and other intangible assets.

 


-7-

UNAUDITED

National City Corporation
Consolidated Statements of Income
(Dollars in Thousands, Except Per Share Amounts)
                                               
1999 1998


Fourth Third Second First Fourth
Quarter Quarter Quarter Quarter Quarter





Interest Income:
Loans $ 1,296,074 $ 1,224,469 $ 1,205,526 $ 1,212,303 $ 1,232,070
Securities:
Taxable 224,716 217,175 208,446 223,913 215,406
Exempt from Federal income taxes 13,091 11,245 13,465 10,199 9,524
Federal funds sold and security resale agreements 8,290 8,656 9,903 11,013 12,852
Other short-term investments 4,949 3,189 2,925 3,062 2,407





Total interest income 1,547,120 1,464,734 1,440,265 1,460,490 1,472,259
 
Interest Expense:
Deposits 425,849 397,516 393,145 419,023 451,800
Federal funds borrowed and security repurchase agreements 101,114 87,901 79,352 99,694 102,602
Borrowed funds 41,159 37,632 36,957 28,484 30,589
Long-term debt and capital securities 231,534 194,206 181,867 157,154 140,083





Total interest expense 799,656 717,255 691,321 704,355 725,074





Net interest income 747,464 747,479 748,944 756,135 747,185
Provision for loan losses 66,622 55,476 59,542 68,034 56,888





Net interest income after provision for loan losses 680,842 692,003 689,402 688,101 690,297
 
Noninterest Income:
Item processing revenue 98,471 91,519 105,089 121,703 130,009
Service charges on deposit accounts 108,321 107,430 104,834 99,863 98,649
Trust and investment management fees 82,229 81,097 80,683 81,847 79,802
Card-related fees 48,725 48,383 49,259 45,310 48,479
Mortgage banking revenue 126,011 81,105 89,181 92,995 89,412
Other 115,516 119,080 114,585 149,173 129,915





Total fees and other income 579,273 528,614 543,631 590,891 576,266
Securities gains 37,095 20,353 57,224 23,688 49,242





Total noninterest income 616,368 548,967 600,855 614,579 625,508
 
Noninterest Expense:
Salaries and other personnel 400,416 367,638 389,585 400,764 405,050
Equipment 56,468 47,590 52,955 52,761 58,618
Net occupancy 49,772 48,944 49,234 54,127 52,519
Third party services 49,723 49,304 48,551 45,570 55,233
Merger expenses 104,678
Other 223,725 192,487 216,910 185,980 195,436





Total noninterest expense 780,104 705,963 757,235 739,202 871,534





Income before income taxes 517,106 535,007 533,022 563,478 444,271
Income tax expense 173,590 178,545 178,534 212,459 153,012





Net income $ 343,516 $ 356,462 $ 354,488 $ 351,019 $ 291,259





Net income applicable to common stock $ 343,062 $ 356,005 $ 354,078 $ 350,604 $ 290,722





Net Income Per Common Share:
Basic $ .56 $ .58 $ .56 $ .55 $ .44
Diluted .55 .57 .56 .54 .43

[Additional columns below]

[Continued from above table, first column(s) repeated]



                       
Twelve Months Ended
December 31,

1999 1998


Interest Income:
Loans $ 4,938,372 $ 4,811,735
Securities:
Taxable 874,250 836,430
Exempt from Federal income taxes 48,000 48,831
Federal funds sold and security resale agreements 37,862 43,793
Other short-term investments 14,125 15,888


Total interest income 5,912,609 5,756,677
 
Interest Expense:
Deposits 1,635,533 1,846,276
Federal funds borrowed and security repurchase agreements 368,061 353,882
Borrowed funds 144,232 168,507
Long-term debt and capital securities 764,761 476,364


Total interest expense 2,912,587 2,845,029


Net interest income 3,000,022 2,911,648
Provision for loan losses 249,674 201,400


Net interest income after provision for loan losses 2,750,348 2,710,248
Noninterest Income:
Item processing revenue 416,782 484,503
Service charges on deposit accounts 420,448 384,938
Trust and investment management fees 325,856 311,050
Card-related fees 191,677 201,168
Mortgage banking revenue 389,292 327,247
Other 498,354 470,777


Total fees and other income 2,242,409 2,179,683
Securities gains 138,360 134,459


Total noninterest income 2,380,769 2,314,142
 
Noninterest Expense:
Salaries and other personnel 1,588,403 1,594,757
Equipment 209,774 212,871
Net occupancy 202,077 202,664
Third party services 193,148 226,262
Merger expenses 379,376
Other 819,102 761,183


Total noninterest expense 2,982,504 3,377,113


Income before income taxes 2,148,613 1,647,277
Income tax expense 743,128 576,596


Net income $ 1,405,485 $ 1,070,681


Net income applicable to common stock $ 1,403,749 $ 1,068,499


 
Net Income Per Common Share:
Basic $ 2.25 $ 1.64
Diluted 2.22 1.61

 


-8-

UNAUDITED

National City Corporation
Consolidated Period-End Balance Sheets
(Dollars in Thousands)

                                                 
1999 1998


Fourth Third Second First Fourth
Quarter Quarter Quarter Quarter Quarter





Assets
Loans:
Commercial $ 23,402,556 $ 22,426,781 $ 22,153,612 $ 22,306,928 $ 22,243,114
Real estate — commercial 6,012,016 6,207,547 6,277,934 6,309,277 6,251,879
Real estate — residential 8,777,422 8,360,180 8,388,380 8,693,757 9,664,115
Consumer 15,986,133 15,348,767 15,184,825 15,022,782 14,822,759
Credit card 2,339,658 2,199,984 2,050,842 1,846,719 1,852,635
Home equity 3,686,119 3,457,622 3,261,466 3,133,121 3,176,664





Total loans 60,203,904 58,000,881 57,317,059 57,312,584 58,011,166
Allowance for loan losses (970,463 ) (970,736 ) (970,229 ) (970,336 ) (970,243 )





Net loans 59,233,441 57,030,145 56,346,830 56,342,248 57,040,923
Mortgage loans held for sale 2,731,166 2,439,039 2,338,641 2,519,462 3,507,487
Securities available for sale, at fair value 14,904,343 15,811,453 14,993,616 15,263,581 16,119,370
Federal funds sold and security resale agreements 556,351 727,822 864,178 978,138 930,492
Other short-term investments 231,099 122,272 196,974 101,696 218,149
Cash and demand balances due from banks 3,480,756 3,346,593 3,807,336 3,443,365 4,783,491
Properties and equipment 1,127,980 1,105,220 1,103,912 1,164,472 1,184,395
Accrued income and other assets 4,856,363 4,475,009 4,370,986 4,281,534 4,461,325





Total Assets $ 87,121,499 $ 85,057,553 $ 84,022,473 $ 84,094,496 $ 88,245,632





Liabilities and Stockholders’ Equity
Liabilities:
Noninterest bearing deposits $ 11,182,681 $ 10,909,167 $ 11,624,345 $ 11,200,312 $ 10,911,926
NOW and money market accounts 16,561,494 16,677,065 16,845,872 16,800,510 18,610,832
Savings accounts 3,470,700 3,700,585 3,870,281 3,957,576 4,021,113
Time deposits of individuals 14,700,944 14,472,674 14,609,034 15,274,913 15,869,440
Other time deposits 2,897,166 3,016,770 2,822,235 2,886,996 3,862,437
Deposits in overseas offices 1,253,325 1,619,190 2,319,594 1,930,292 4,971,161





Total deposits 50,066,310 50,395,451 52,091,361 52,050,599 58,246,909
Federal funds borrowed and security repurchase agreements 5,182,506 6,625,101 6,979,837 8,753,759 9,427,309
Borrowed funds 9,772,611 5,707,438 4,495,831 2,840,983 2,117,916
Long-term debt 14,858,014 14,625,031 13,137,293 11,999,109 9,009,448
Corporation-obligated mandatorily redeemable capital securities of subsidiary trusts holding solely debentures of the Corporation 180,000 180,000 180,000 679,896 679,895
Accrued expenses and other liabilities 1,334,325 1,610,230 1,270,942 1,513,241 1,751,247





Total Liabilities 81,393,766 79,143,251 78,155,264 77,837,587 81,232,724
Stockholders’ Equity:
Preferred 30,233 30,474 30,513 30,513 36,098
Common 5,697,500 5,883,828 5,836,696 6,226,396 6,976,810





Total Stockholders’ Equity 5,727,733 5,914,302 5,867,209 6,256,909 7,012,908





Total Liabilities and Stockholders’ Equity $ 87,121,499 $ 85,057,553 $ 84,022,473 $ 84,094,496 $ 88,245,632





 


-9-

UNAUDITED

National City Corporation
Consolidated Average Balance Sheets
(Dollars in Millions)
                                                 
1999 1998


Fourth Third Second First Fourth
Quarter Quarter Quarter Quarter Quarter





Assets
Earning Assets:
Loans:
Commercial $ 22,988 $ 22,066 $ 22,228 $ 22,154 $ 21,609
Real estate — commercial 6,141 6,238 6,275 6,305 6,314
Real estate — residential 8,475 8,362 8,483 8,926 9,327
Consumer 15,617 15,052 15,130 14,956 14,491
Credit card 2,224 2,088 1,953 1,829 1,818
Home equity 3,561 3,336 3,188 3,149 3,193





Total loans 59,006 57,142 57,257 57,319 56,752
Mortgage loans held for sale 2,555 2,172 2,344 2,976 2,991
Securities available for sale 15,403 14,851 14,638 15,126 14,500
Federal funds sold and security resale agreements 608 666 850 945 1,157
Other short-term investments 190 140 149 148 113





Total earning assets 77,762 74,971 75,238 76,514 75,513
Allowance for loan losses (985 ) (990 ) (989 ) (985 ) (988 )
Fair value (depreciation) appreciation of securities available for sale (116 ) (8 ) 268 377 509
Cash and demand balances due from banks 3,376 3,306 3,506 4,068 3,826
Properties and equipment 1,121 1,108 1,158 1,179 1,178
Accrued income and other assets 4,442 4,304 4,188 4,367 4,170





Total Assets $ 85,600 $ 82,691 $ 83,369 $ 85,520 $ 84,208





Liabilities and Stockholders’
Equity
Liabilities:
Noninterest bearing deposits $ 11,278 $ 11,338 $ 11,542 $ 11,681 $ 10,168
NOW and money market accounts 16,580 16,742 16,997 16,899 18,181
Savings accounts 3,605 3,795 3,922 3,955 4,033
Time deposits of individuals 14,578 14,461 14,883 15,581 16,126
Other time deposits 3,141 2,908 2,857 3,311 4,141
Deposits in overseas offices 3,105 2,389 2,342 3,030 2,050





Total deposits 52,287 51,633 52,543 54,457 54,699





Federal funds borrowed and security repurchase agreements 8,244 7,703 7,377 9,004 9,195
Borrowed funds 2,893 2,808 2,977 2,838 2,515
Long-term debt and capital securities 15,081 13,532 13,305 11,301 9,292
Accrued expenses and other liabilities 1,105 1,046 951 1,159 1,144





Total Liabilities 79,610 76,722 77,153 78,759 76,845
Stockholders’ Equity:
Preferred 30 31 31 33 36
Common 5,960 5,938 6,185 6,728 7,327





Total Stockholders’ Equity 5,990 5,969 6,216 6,761 7,363





Total Liabilities and Stockholders’ Equity $ 85,600 $ 82,691 $ 83,369 $ 85,520 $ 84,208






[Additional columns below]

[Continued from above table, first column(s) repeated]











                         
Twelve Months Ended
December 31,

1999 1998


Assets
Earning Assets:
Loans:
Commercial $ 22,359 $ 20,135
Real estate — commercial 6,239 6,407
Real estate — residential 8,564 9,724
Consumer 15,189 13,499
Credit card 2,025 1,860
Home equity 3,312 3,102


Total loans 57,688 54,727
Mortgage loans held for sale 2,505 2,122
Securities available for sale 15,005 13,908
Federal funds sold and security resale agreements 766 875
Other short-term investments 157 115


Total earning assets 76,121 71,747
Allowance for loan losses (987 ) (983 )
Fair value (depreciation) appreciation of securities available for sale 129 530
Cash and demand balances due from banks 3,562 3,645
Properties and equipment 1,142 1,125
Accrued income and other assets 4,324 3,989


Total Assets $ 84,291 $ 80,053


Liabilities and Stockholders’
Equity
Liabilities:
Noninterest bearing deposits $ 11,473 $ 9,945
NOW and money market accounts 16,804 17,472
Savings accounts 3,818 4,158
Time deposits of individuals 14,898 16,619
Other time deposits 3,053 4,009
Deposits in overseas offices 2,679 1,715


Total deposits 52,725 53,918


Federal funds borrowed and security repurchase agreements 8,079 7,242
Borrowed funds 2,879 3,005
Long-term debt and capital securities 13,316 7,698
Accrued expenses and other liabilities 1,061 1,225


Total Liabilities 78,060 73,088
Stockholders’ Equity:
Preferred 31 28
Common 6,200 6,937


Total Stockholders’ Equity 6,231 6,965


Total Liabilities and Stockholders’ Equity $ 84,291 $ 80,053



 


-10-

UNAUDITED

National City Corporation
Average Balances and Rates on a Tax Equivalent Basis
For the Three Months Ended December 31, 1999 and 1998
(Dollars in Millions)

                                                       
1999 1998


Tax Tax
Average Equivalent Average Average Equivalent Average
Balance Interest Rate Balance Interest Rate






Assets
Earning Assets:
Loans:
Commercial $ 22,988 $ 471.6 8.14 % $ 21,609 $ 420.7 7.72 %
Real estate — commercial 6,141 134.4 8.68 6,314 139.7 8.78
Real estate — residential * 11,030 211.3 7.66 12,318 221.6 7.20
Consumer 15,617 333.5 8.47 14,491 315.6 8.64
Credit card 2,224 71.7 12.79 1,818 63.6 13.88
Home equity 3,561 76.4 8.52 3,193 71.4 8.87






Total loans 61,561 1,298.9 8.38 59,743 1,232.6 8.20
Securities:
Taxable 14,565 226.6 6.22 13,563 215.4 6.35
Tax-exempt 838 17.3 8.25 937 19.9 8.42






Total securities 15,403 243.9 6.33 14,500 235.3 6.48
Federal funds sold 125 1.9 5.77 141 1.8 4.93
Security resale agreements 483 6.4 5.32 1,016 11.0 4.34
Other short-term investments 190 5.0 10.33 113 2.2 8.48






Total earning assets 77,762 1,556.1 7.96 75,513 1,482.9 7.81
Allowance for loan losses (985 ) (988 )
Fair value (depreciation) appreciation of securities available for sale (116 ) 509
Noninterest earning assets 8,939 9,174


Total Assets $ 85,600 $ 84,208


Liabilities and Stockholders’ Equity
Liabilities:
NOW and money market accounts $ 16,580 $ 135.2 3.24 % $ 18,181 $ 133.2 2.91 %
Savings accounts 3,605 15.1 1.67 4,033 18.6 1.83
Time deposits of individuals 14,578 190.3 5.18 16,126 219.3 5.42
Other time deposits 3,141 43.6 5.51 4,141 55.5 5.32
Deposits in overseas offices 3,105 41.6 5.32 2,050 25.2 4.86
Federal funds borrowed 3,713 51.3 5.46 3,730 46.4 4.93
Security repurchase agreements 4,531 49.9 4.38 5,465 56.3 4.08
Borrowed funds 2,893 41.1 5.64 2,515 30.5 4.81
Long-term debt and capital securities 15,081 231.6 6.09 9,292 140.0 5.99






Total interest bearing liabilities 67,227 799.7 4.72 65,533 725.0 4.38




Noninterest bearing liabilities 12,383 11,312


Total Liabilities 79,610 76,845
Stockholders’ Equity 5,990 7,363


Total Liabilities and Stockholders’ Equity $ 85,600 $ 84,208


Net interest income and interest spread $ 756.4 3.24 % $ 757.9 3.43 %




Net interest margin 3.87 % 4.00 %



*   Includes mortgage loans held for sale.

 


-11-

UNAUDITED

National City Corporation
Average Balances and Rates on a Tax Equivalent Basis
For the Twelve Months Ended December 31, 1999 and 1998
(Dollars in Millions)

                                                       
1999 1998


Tax Tax
Average Equivalent Average Average Equivalent Average
Balance Interest Rate Balance Interest Rate






Assets
Earning Assets:
Loans:
Commercial $ 22,359 $ 1,749.9 7.83 % $ 20,135 $ 1,641.1 8.15 %
Real estate — commercial 6,239 537.6 8.62 6,407 576.8 9.00
Real estate — residential * 11,069 827.5 7.48 11,846 886.2 7.48
Consumer 15,189 1,282.8 8.45 13,499 1,182.2 8.76
Credit card 2,025 267.1 13.19 1,860 258.5 13.90
Home equity 3,312 285.2 8.61 3,102 280.3 9.04






Total loans 60,193 4,950.1 8.22 56,849 4,825.1 8.49
Securities:
Taxable 14,139 876.1 6.20 12,967 836.4 6.45
Tax-exempt 866 71.4 8.24 941 75.8 8.04






Total securities 15,005 947.5 6.32 13,908 912.2 6.56
Federal funds sold 90 4.8 5.38 151 7.3 4.82
Security resale agreements 676 33.0 4.88 724 36.5 5.04
Other short-term investments 157 14.2 9.01 115 15.8 13.74






Total earning assets 76,121 5,949.6 7.82 71,747 5,796.9 8.08
Allowance for loan losses (987 ) (983 )
Fair value appreciation of securities available for sale 129 530
Noninterest earning assets 9,028 8,759


Total Assets $ 84,291 $ 80,053


Liabilities and Stockholders’ Equity
Liabilities:
NOW and money market accounts $ 16,804 $ 519.6 3.09 % $ 17,472 $ 542.0 3.10 %
Savings accounts 3,818 64.6 1.69 4,158 82.9 1.99
Time deposits of individuals 14,898 761.6 5.11 16,619 914.0 5.50
Other time deposits 3,053 155.3 5.09 4,009 218.0 5.44
Deposits in overseas offices 2,679 134.4 5.02 1,715 89.3 5.21
Federal funds borrowed 3,258 166.2 5.10 3,124 167.8 5.37
Security repurchase agreements 4,821 201.9 4.19 4,118 186.1 4.52
Borrowed funds 2,879 144.2 5.01 3,005 168.5 5.61
Long-term debt and capital securities 13,316 764.8 5.74 7,698 476.4 6.19






Total interest bearing liabilities 65,526 2,912.6 4.45 61,918 2,845.0 4.59




Noninterest bearing liabilities 12,534 11,170


Total Liabilities 78,060 73,088
Stockholders’ Equity 6,231 6,965


Total Liabilities and Stockholders’ Equity $ 84,291 $ 80,053


Net interest income and interest spread $ 3,037.0 3.37 % $ 2,951.9 3.49 %




Net interest margin 3.99 % 4.11 %



*   Includes mortgage loans held for sale.

 


-12-

UNAUDITED

National City Corporation
Selected Financial Information
                                             
1999 1998


Fourth Third Second First Fourth
(Dollars in Thousands) Quarter Quarter Quarter Quarter Quarter






Allowance for Loan Losses:
Balance at beginning of period $ 970,736 $ 970,229 $ 970,336 $ 970,243 $ 975,100
Provision 66,622 55,476 59,542 68,034 56,888
Allowances related to loans acquired (sold) (300 ) (16 ) 268 93 (1,790 )
Charge-offs:
Commercial 19,635 16,741 32,018 13,023 15,397
Real estate — commercial 2,914 1,828 738 1,377 1,860
Real estate — residential 2,965 1,454 444 1,702 3,501
Consumer 46,962 42,381 40,019 55,671 40,435
Credit card 24,839 23,831 25,185 27,106 23,843
Home equity 1,566 1,339 2,032 2,009 1,716





Total charge-offs 98,881 87,574 100,436 100,888 86,752





Recoveries:
Commercial 4,426 4,834 6,937 3,519 4,492
Real estate — commercial 2,477 1,401 3,343 1,423 1,842
Real estate — residential 83 68 805 143 343
Consumer 19,208 19,940 22,910 21,437 14,888
Credit card 5,225 5,299 5,468 5,326 4,406
Home equity 867 1,079 1,056 1,006 826





Total recoveries 32,286 32,621 40,519 32,854 26,797





Net charge-offs 66,595 54,953 59,917 68,034 59,955





Balance at end of period $ 970,463 $ 970,736 $ 970,229 $ 970,336 $ 970,243





(Dollars in Millions)
Nonperforming Assets:
Nonaccrual and restructured loans $ 269.2 $ 236.1 $ 222.8 $ 242.5 $ 218.6
Other real estate owned 19.9 23.9 26.7 29.4 29.9





Total nonperforming assets $ 289.1 $ 260.0 $ 249.5 $ 271.9 $ 248.5





Credit Quality Ratios:
Net charge-offs to average loans .45 % .38 % .42 % .48 % .42 %
Loan loss reserve to loans (period-end) 1.61 1.67 1.69 1.69 1.67
Nonperforming assets to loans and OREO
(period-end) .48 .45 .44 .47 .43
Capital Ratios*:
Tier 1 capital 6.55 % 6.89 % 7.14 % 7.34 % 7.95 %
Total risk-based capital 11.12 11.66 12.12 11.96 11.79
Leverage 5.71 6.07 6.06 6.13 6.94
Tangible common equity to tangible assets 5.12 5.52 5.78 6.17 6.72
Share Information:
Average basic shares 613,877,553 616,883,898 623,116,746 640,989,054 659,453,842
Average diluted shares 620,784,083 624,581,200 633,280,420 652,220,500 671,262,008
Common shares outstanding at end of period 607,058,364 616,564,714 618,131,386 628,841,942 652,654,720

[Additional columns below]

[Continued from above table, first column(s) repeated]
                     
Twelve Months Ended
December 31,

(Dollars in Thousands) 1999 1998



Allowance for Loan Losses:
Balance at beginning of period $ 970,243 $ 941,874
Provision 249,674 201,400
Allowances related to loans acquired (sold) 45 27,501
Charge-offs:
Commercial 81,417 43,730
Real estate — commercial 6,857 9,267
Real estate — residential 6,565 8,986
Consumer 185,033 154,926
Credit card 100,961 95,681
Home equity 6,946 8,795


Total charge-offs 387,779 321,385


Recoveries:
Commercial 19,716 25,304
Real estate — commercial 8,644 7,266
Real estate — residential 1,099 706
Consumer 83,495 64,330
Credit card 21,318 19,825
Home equity 4,008 3,422


Total recoveries 138,280 120,853


Net charge-offs 249,499 200,532


Balance at end of period $ 970,463 $ 970,243


(Dollars in Millions)
Nonperforming Assets:
Nonaccrual and restructured loans
Other real estate owned
Total nonperforming assets
Credit Quality Ratios:
Net charge-offs to average loans .43 % .37 %
Loan loss reserve to loans (period-end)
Nonperforming assets to loans and OREO
(period-end)
Capital Ratios*:
Tier 1 capital
Total risk-based capital
Leverage
Tangible common equity to tangible assets
Share Information:
Average basic shares 623,623,811 652,011,504
Average diluted shares 632,452,146 665,720,330
Common shares outstanding at end of period


*   Fourth quarter 1999 ratios are based on preliminary data.

 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission