|
Previous: NATIONAL CITY CORP, 8-K, 2000-10-16 |
Next: NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/, 10-Q, 2000-10-16 |
Exhibit 99.1
FOR MORE INFORMATION CONTACT:
Thomas A. Richlovsky | ||
Senior Vice President & Treasurer | ||
(216) 575-2126 | ||
Derek Green | ||
Vice President | ||
Investor Relations | ||
(216) 222-9849 | ||
www.national-city.com | ||
For Immediate Release |
NATIONAL CITY REPORTS THIRD QUARTER EARNINGS
CLEVELAND, October 16, 2000National City Corporation (NYSE: NCC) today reported third quarter net income of $330.7 million, or $.54 per diluted share. Returns on average common equity and assets were 21.1% and 1.56%, respectively. For the first nine months of 2000, net income was $994.4 million, or $1.63 per diluted share and year-to-date returns on average common equity and assets reached 22.2% and 1.55%, respectively.
Chairman and CEO David A. Daberko commented, The third quarter was highlighted by strong loan growth, an improved net interest margin, good credit quality and stable noninterest expense. Strategic initiatives were undertaken this year to improve balance sheet efficiency, upgrade technology and product offerings, strengthen personnel development, and focus on customer service and branding. Although the cost of taking these actions has slightly lowered our earnings in 2000, we are encouraged by the early successes of our efforts and are confident we are doing the right things for the longer-term growth and profitability of this company.
Tax-equivalent net interest income for the third quarter of 2000 was $746.0 million, compared to $749.0 million last quarter and $757.7 million in 1999s third quarter. The 2000
(more)
-2-
third quarter net interest margin of 3.90% was up from 3.80% in the second quarter, but down from 4.03% in the 1999 third quarter. Despite a decline in average earning assets resulting from asset sales, net interest income was relatively stable with less pressure from higher rates this quarter as asset repricing began to catch up with funding rate increases. A richer earning asset mix combined with a focus on generating core deposit growth also contributed to the linked-quarter improvement in net interest margin.
During the second and third quarters of 2000, the Corporation took steps toward improving the net interest margin and reducing the Corporations sensitivity to rising interest rates. These steps to enrich and restructure the balance sheet included the sales of $2.0 billion of thin-spread student loans, $3.7 billion of fixed-rate debt securities, and $1.0 billion of low-spread adjustable rate mortgage loans, along with the securitization of $600 million of credit card loans.
Tax-equivalent net interest income for the first nine months of 2000 was $2.24 billion versus $2.28 billion for the comparable 1999 period. On a year-to-date basis, the net interest margin declined to 3.83% in 2000 from 4.03% last year. Higher-cost funding in a rising rate environment coupled with the Corporations liability sensitivity and competitive lending markets led to the year-over-year decrease in net interest income and the narrower net interest margin. In addition, interest expense incurred as a result of funding share repurchase activity throughout 1999 had the effect of reducing the 2000 year-to-date margin.
Loan demand in National Citys markets continued to be strong. Average loans for the third quarter totaled $62.2 billion. Excluding the impact of the aforementioned loan sales and securitization, average loans for the third quarter grew $2.4 billion over the second quarter of 2000 and represented an annualized growth rate of nearly 15%. Strong growth in commercial loans and leases fueled the third quarter increase, while solid growth in the residential real estate
(more)
-3-
and home equity loan portfolios also contributed to the increase. Steady origination volume drove the increase in average mortgage loans held for sale to $3.0 billion in the third quarter of 2000 from $2.8 billion last quarter.
For the third quarter of 2000, fees and other income were $590.9 million versus $674.3 million for the second quarter and $528.6 million for the third quarter of 1999. Fees and other income for the first nine months of 2000 reached $1.82 billion, up 10% from $1.66 billion in the same period of 1999. On a linked-quarter comparative basis, third quarter growth in item processing revenue and deposit fees, along with a $27.1 million gain on a credit card securitization was more than offset by lower trust and investment management fees and mortgage banking revenue and the second quarter gain of $74.2 million on the sale of student loans. Item processing revenue benefited over the past year from increased credit and debit card volume and an expanded merchant base. The year-over-year comparison of item processing revenue was affected by the 1999 divestitures of certain business lines at National Processing, Inc., the Corporations 87%-owned item processing subsidiary. On a linked-quarter basis, the increase in service charges on deposits was attributable to higher volume and a reduction in fee waivers. A standardized fee structure instituted in 1999, higher cash management fees, increased customer debit card usage and fewer waived fees led to higher service charges on deposits over the prior year. Sequential quarter trust and investment management fees declined principally as a result of seasonal tax preparation and estate settlement fees in the second quarter, and to a lesser extent, a decline in market values of assets under administration, while an increase in assets under administration and the implementation of a standardized fee structure in the latter half of 1999 led to the year-over-year growth in trust and investment management fees. Although assisted by healthy origination volumes and higher servicing contributions, mortgage banking revenue
(more)
-4-
declined from the second quarter, a quarter in which a $13.5 million gain from the sale of mortgage servicing rights and a $10.6 million gain on the sale of certain low-spread adjustable-rate mortgage loans were recognized. Mortgage banking revenue was also hindered by the retention in 2000 of a portion of the Corporations higher-quality, nonconforming residential mortgage production to benefit future periods, while foregoing gains on whole-loan sales in the current year. Strong origination volumes and a growing servicing portfolio, along with purchase acquisitions in the second half of 1999, led to the year-over-year growth in mortgage banking revenue. National Citys residential loan servicing portfolio grew to $53.5 billion at September 30, 2000, up 14% from $46.7 billion at year-end 1999 and up 20% from $44.4 billion a year ago.
In the third quarter of 2000, pre-tax securities gains, primarily from equity securities, totaled $27.5 million, or $.03 per share after tax, up from $20.3 million, or $.02 per share after tax, in the third quarter of 1999. For the first nine months of 2000, net pre-tax securities gains totaled $6.2 million, or $.01 per share after tax, down from $101.3 million, or $.10 per share after tax, for the same period last year. Net securities gains for the first nine months of 2000 included pre-tax losses of $56.3 million, or $.06 per share after tax, from the sale of $3.7 billion of primarily lower-yielding, fixed-rate debt securities, whereas for the first nine months of 1999, securities gains included a pre-tax gain of $32.1 million from the sale of the Corporations holdings in Concord EFS, Inc.
Noninterest expense was $785.3 million in the third quarter of 2000, relatively unchanged from $785.1 million in the second quarter, but up from $705.9 million in the 1999 third quarter. Noninterest expense for the first nine months of 2000 was $2.33 billion, compared to $2.20 billion for the same period of 1999. On a linked-quarter basis, higher third quarter expenses resulting
(more)
-5-
principally from increased personnel costs and state and local taxes were offset by a $15.0 million second quarter write-down of residual values on the Corporations auto lease portfolio, along with other expense adjustments. Compared to the third quarter of 1999, noninterest expense rose due to higher technology and marketing spending to support strategic growth initiatives, fee-based business volume increases, and expenses and intangibles amortization from the purchase acquisitions of companies whose costs were not fully included in the 1999 third quarter base. These same factors also led to the increase in noninterest expense for the first nine months of 2000, compared to the same 1999 period, with the effect partially offset by lower expenses resulting from National Processings second quarter 1999 business line divestitures, $37.8 million of pre-tax charges pursuant to a plan to improve the cost-efficiency of branch office facilities, along with certain unrelated executive contract obligations, decreases in benefits and other personnel expense and reduced state and local tax expense. A decline in expense related to compensation and benefit plans and an increase in costs capitalized in connection with internally-developed software projects accounted for the decrease in benefits and other personnel expense, while state and local tax expense declined due to several refunds in 2000.
Credit quality remained sound in the third quarter. Net charge-offs totaled $70.2 million, or .45% of average loans, compared to $68.7 million, or .44% of average loans in the second quarter of 2000, and $55.0 million, or .38% of average loans in the third quarter of 1999. At September 30, 2000, the allowance for loan losses was $945.5 million, or 1.49% of loans, compared to $970.4 million, or 1.58% of loans at the end of the second quarter, and $970.7 million, or 1.67% of loans a year ago. At September 30, 2000, nonperforming assets were $365.3 million, compared to $339.3 million at June 30, 2000, and $260.0 million at September 30, 1999. Weaknesses in the healthcare sector along with the addition of several credits in the
(more)
-6-
retail and manufacturing industries and higher delinquencies in residential real estate contributed to the rise in nonperforming assets over the past year. As a percentage of loans and other real estate, nonperforming assets were .57% at September 30, 2000, compared to .55% at the end of the second quarter, and .45% a year ago. At September 30, 2000, real estate mortgage loans, which have historically had low loss ratios, comprised 55% of nonperforming assets.
Total assets were $85.0 billion at September 30, 2000, and total stockholders equity was $6.5 billion. Equity as a percentage of assets was 7.60% at September 30, 2000, up sharply from 6.57% at year-end 1999.
Mr. Daberkos comments contain forward-looking statements that involve significant risks and uncertainties, including changes in general economic and financial market conditions and the Corporations ability to execute its business plans. Although management believes the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.
Mr. Daberko and Jeffrey D. Kelly, Executive Vice President and Chief Financial Officer, will host a conference call with financial analysts today at 11:00 a.m. EDT to discuss third quarter performance, business highlights and the outlook for the remainder of the year. Individual investors and the media are welcome to join the call in a listen-only mode by calling (800) 230-1951. Interested parties may join the call beginning at 10:45 a.m. EDT. A replay of the conference call will also be made available to interested parties through Thursday, October 19, 2000, by calling (800) 475-6701, with conference identifier #536192.
National City Corporation is a financial holding company headquartered in Cleveland, Ohio, with $85.0 billion in total assets. National City operates banks and other financial services subsidiaries principally in Ohio, Michigan, Pennsylvania, Indiana, Kentucky and Illinois.
(more)
-7-
UNAUDITED
National City Corporation
Financial Highlights
(Dollars in Millions, Except Per Share Amounts)
2000 | 1999 | |||||||||||||||||||||||||||||||||
3Q00/ | ||||||||||||||||||||||||||||||||||
Third | Second | First | Fourth | Third | 3Q99 | |||||||||||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | % Change | |||||||||||||||||||||||||||||
EARNINGS: | ||||||||||||||||||||||||||||||||||
Tax-equivalent net interest income | $ | 746.0 | $ | 749.0 | $ | 740.9 | $ | 756.4 | $ | 757.7 | (1.5 | )% | ||||||||||||||||||||||
Provision for loan losses | 70.4 | 68.7 | 66.3 | 66.6 | 55.5 | 26.8 | ||||||||||||||||||||||||||||
Fees and other income | 590.9 | 674.3 | 557.4 | 579.3 | 528.6 | 11.8 | ||||||||||||||||||||||||||||
Securities gains (losses) | 27.5 | (42.8 | ) | 21.5 | 37.1 | 20.3 | 34.8 | |||||||||||||||||||||||||||
Noninterest expense | 785.3 | 785.1 | 759.1 | 780.1 | 705.9 | 11.2 | ||||||||||||||||||||||||||||
Income tax expense and tax- equivalent adjustment | 178.0 | 184.3 | 173.1 | 182.6 | 188.7 | (5.7 | ) | |||||||||||||||||||||||||||
Net income | $ | 330.7 | $ | 342.4 | $ | 321.3 | $ | 343.5 | $ | 356.5 | (7.2 | ) | ||||||||||||||||||||||
PER COMMON SHARE: | ||||||||||||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||||
Basic | $ | .55 | $ | .56 | $ | .53 | $ | .56 | $ | .58 | (5.2 | )% | ||||||||||||||||||||||
Diluted | .54 | .56 | .53 | .55 | .57 | (5.3 | ) | |||||||||||||||||||||||||||
Diluted cash basis (1) | .57 | .59 | .56 | .58 | .59 | (3.4 | ) | |||||||||||||||||||||||||||
Dividends paid | .285 | .285 | .285 | .27 | .27 | 5.6 | ||||||||||||||||||||||||||||
Book value | 10.58 | 10.05 | 9.71 | 9.39 | 9.54 | 10.9 | ||||||||||||||||||||||||||||
Market value (close) | 22.00 | 17.06 | 20.63 | 23.69 | 26.69 | (17.6 | ) | |||||||||||||||||||||||||||
Average shares | ||||||||||||||||||||||||||||||||||
Basic | 608.28 | 606.93 | 605.77 | 613.88 | 616.88 | (1.4 | ) | |||||||||||||||||||||||||||
Diluted | 613.23 | 611.07 | 610.69 | 620.78 | 624.58 | (1.8 | ) | |||||||||||||||||||||||||||
PERFORMANCE RATIOS: | ||||||||||||||||||||||||||||||||||
Return on average common equity | 21.13 | % | 23.13 | % | 22.45 | % | 22.84 | % | 23.79 | % | ||||||||||||||||||||||||
Return on average assets | 1.56 | 1.59 | 1.50 | 1.59 | 1.71 | |||||||||||||||||||||||||||||
Net interest margin | 3.90 | 3.80 | 3.79 | 3.87 | 4.03 | |||||||||||||||||||||||||||||
Efficiency ratio | 58.74 | 55.16 | 58.47 | 58.41 | 54.88 | |||||||||||||||||||||||||||||
AT PERIOD END: | ||||||||||||||||||||||||||||||||||
Assets | $ | 85,046 | $ | 84,601 | $ | 86,895 | $ | 87,121 | $ | 85,058 | | % | ||||||||||||||||||||||
Loans | 63,660 | 61,570 | 61,857 | 60,204 | 58,001 | 9.8 | ||||||||||||||||||||||||||||
Securities (at fair value) | 9,656 | 10,719 | 13,783 | 14,904 | 15,811 | (38.9 | ) | |||||||||||||||||||||||||||
Deposits | 52,726 | 49,988 | 50,613 | 50,066 | 50,395 | 4.6 | ||||||||||||||||||||||||||||
Stockholders equity | 6,467 | 6,133 | 5,918 | 5,728 | 5,914 | 9.4 | ||||||||||||||||||||||||||||
Equity to assets | 7.60 | % | 7.25 | % | 6.81 | % | 6.57 | % | 6.95 | % | 9.4 | |||||||||||||||||||||||
Tangible common equity to tangible assets | 6.20 | 5.81 | 5.38 | 5.12 | 5.52 | 12.3 | ||||||||||||||||||||||||||||
Common shares outstanding | 608.40 | 607.43 | 606.23 | 607.06 | 616.56 | (1.3 | ) | |||||||||||||||||||||||||||
ASSET QUALITY: | ||||||||||||||||||||||||||||||||||
Net charge-offs to average loans (annualized) | .45 | % | .44 | % | .44 | % | .45 | % | .38 | % | ||||||||||||||||||||||||
Allowance for loan losses as a percentage of period-end loans | 1.49 | 1.58 | 1.57 | 1.61 | 1.67 | |||||||||||||||||||||||||||||
Nonperforming assets to period- end loans and OREO | .57 | .55 | .51 | .48 | .45 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Nine Months Ended | ||||||||||||||||||
September 30, | ||||||||||||||||||
2000 | 1999 | % Change | ||||||||||||||||
EARNINGS: | ||||||||||||||||||
Tax-equivalent net interest income | $ | 2,235.9 | $ | 2,280.6 | (2.0 | )% | ||||||||||||
Provision for loan losses | 205.4 | 183.1 | 12.2 | |||||||||||||||
Fees and other income | 1,822.6 | 1,663.1 | 9.6 | |||||||||||||||
Securities gains (losses) | 6.2 | 101.3 | (93.9 | ) | ||||||||||||||
Noninterest expense | 2,329.5 | 2,202.4 | 5.8 | |||||||||||||||
Income tax expense and tax- equivalent adjustment | 535.4 | 597.5 | (10.4 | ) | ||||||||||||||
Net income | $ | 994.4 | $ | 1,062.0 | (6.4 | ) | ||||||||||||
PER COMMON SHARE: | ||||||||||||||||||
Net income | ||||||||||||||||||
Basic | $ | 1.64 | $ | 1.69 | (3.0 | )% | ||||||||||||
Diluted | 1.63 | 1.67 | (2.4 | ) | ||||||||||||||
Diluted cash basis (1) | 1.72 | 1.74 | (1.1 | ) | ||||||||||||||
Dividends paid | .855 | .79 | 8.2 | |||||||||||||||
Book value | ||||||||||||||||||
Market value (close) | ||||||||||||||||||
Average shares | ||||||||||||||||||
Basic | 606.99 | 626.91 | (3.2 | ) | ||||||||||||||
Diluted | 611.67 | 636.41 | (3.9 | ) | ||||||||||||||
PERFORMANCE RATIOS: | ||||||||||||||||||
Return on average common equity | 22.22 | % | 22.58 | % | ||||||||||||||
Return on average assets | 1.55 | 1.69 | ||||||||||||||||
Net interest margin | 3.83 | 4.03 | ||||||||||||||||
Efficiency ratio | 57.40 | 55.84 | ||||||||||||||||
AT PERIOD END: | ||||||||||||||||||
Assets | ||||||||||||||||||
Loans | ||||||||||||||||||
Securities (at fair value) | ||||||||||||||||||
Deposits | ||||||||||||||||||
Stockholders equity | ||||||||||||||||||
Equity to assets | ||||||||||||||||||
Tangible common equity to tangible assets | ||||||||||||||||||
Common shares outstanding | ||||||||||||||||||
ASSET QUALITY: | ||||||||||||||||||
Net charge-offs to average loans (annualized) | .44 | % | .43 | % | ||||||||||||||
Allowance for loan losses as a percentage of period-end loans | ||||||||||||||||||
Nonperforming assets to period- end loans and OREO |
(1) | Excludes amortization of goodwill and other intangible assets. |
-8-
UNAUDITED
National City Corporation
Consolidated Statements of Income
(Dollars in Thousands, Except Per Share Amounts)
2000 | 1999 | ||||||||||||||||||||||
Third | Second | First | Fourth | Third | |||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||
Interest Income: | |||||||||||||||||||||||
Loans | $ | 1,479,328 | $ | 1,433,996 | $ | 1,342,266 | $ | 1,296,074 | $ | 1,224,469 | |||||||||||||
Securities: | |||||||||||||||||||||||
Taxable | 140,303 | 176,765 | 202,255 | 212,596 | 204,563 | ||||||||||||||||||
Exempt from Federal income taxes | 10,750 | 10,914 | 11,171 | 13,091 | 11,245 | ||||||||||||||||||
Dividends | 14,054 | 13,989 | 13,463 | 12,120 | 12,612 | ||||||||||||||||||
Federal funds sold and security resale agreements | 3,058 | 6,802 | 6,958 | 8,290 | 8,656 | ||||||||||||||||||
Other short-term investments | 4,464 | 4,008 | 3,906 | 4,949 | 3,189 | ||||||||||||||||||
Total interest income | 1,651,957 | 1,646,474 | 1,580,019 | 1,547,120 | 1,464,734 | ||||||||||||||||||
Interest Expense: | |||||||||||||||||||||||
Deposits | 500,477 | 466,241 | 443,939 | 425,849 | 397,516 | ||||||||||||||||||
Federal funds borrowed and security repurchase agreements | 103,895 | 85,727 | 102,568 | 101,114 | 87,901 | ||||||||||||||||||
Borrowed funds | 28,609 | 77,782 | 43,281 | 41,159 | 37,632 | ||||||||||||||||||
Long-term debt and capital securities | 281,443 | 276,069 | 257,775 | 231,534 | 194,206 | ||||||||||||||||||
Total interest expense | 914,424 | 905,819 | 847,563 | 799,656 | 717,255 | ||||||||||||||||||
Net interest income | 737,533 | 740,655 | 732,456 | 747,464 | 747,479 | ||||||||||||||||||
Provision for loan losses | 70,363 | 68,691 | 66,326 | 66,622 | 55,476 | ||||||||||||||||||
Net interest income after provision for loan losses | 667,170 | 671,964 | 666,130 | 680,842 | 692,003 | ||||||||||||||||||
Noninterest Income: | |||||||||||||||||||||||
Item processing revenue | 104,916 | 100,575 | 94,369 | 98,471 | 91,519 | ||||||||||||||||||
Service charges on deposits | 115,392 | 108,073 | 106,313 | 108,321 | 107,430 | ||||||||||||||||||
Mortgage banking revenue | 110,454 | 147,610 | 111,294 | 126,011 | 81,105 | ||||||||||||||||||
Trust and investment management fees | 79,805 | 90,054 | 83,624 | 82,229 | 81,097 | ||||||||||||||||||
Card-related fees | 48,283 | 45,312 | 43,646 | 48,725 | 48,383 | ||||||||||||||||||
Other | 132,028 | 182,704 | 118,120 | 115,516 | 119,080 | ||||||||||||||||||
Total fees and other income | 590,878 | 674,328 | 557,366 | 579,273 | 528,614 | ||||||||||||||||||
Securities gains (losses) | 27,435 | (42,780 | ) | 21,533 | 37,095 | 20,353 | |||||||||||||||||
Total noninterest income | 618,313 | 631,548 | 578,899 | 616,368 | 548,967 | ||||||||||||||||||
Noninterest Expense: | |||||||||||||||||||||||
Salaries, benefits and other personnel | 405,984 | 401,309 | 406,871 | 400,416 | 367,638 | ||||||||||||||||||
Equipment | 56,038 | 57,759 | 57,682 | 56,468 | 47,590 | ||||||||||||||||||
Net occupancy | 52,730 | 51,816 | 52,668 | 49,772 | 48,944 | ||||||||||||||||||
Third-party services | 51,201 | 48,546 | 45,148 | 49,723 | 49,304 | ||||||||||||||||||
Other | 219,356 | 225,640 | 196,724 | 223,725 | 192,487 | ||||||||||||||||||
Total noninterest expense | 785,309 | 785,070 | 759,093 | 780,104 | 705,963 | ||||||||||||||||||
Income before income tax expense | 500,174 | 518,442 | 485,936 | 517,106 | 535,007 | ||||||||||||||||||
Income tax expense | 169,538 | 176,055 | 164,593 | 173,590 | 178,545 | ||||||||||||||||||
Net income | $ | 330,636 | $ | 342,387 | $ | 321,343 | $ | 343,516 | $ | 356,462 | |||||||||||||
Net Income Per Common Share: | |||||||||||||||||||||||
Basic | $ | .55 | $ | .56 | $ | .53 | $ | .56 | $ | .58 | |||||||||||||
Diluted | .54 | .56 | .53 | .55 | .57 | ||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2000 | 1999 | ||||||||||
Interest Income: | |||||||||||
Loans | $ | 4,255,590 | $ | 3,642,298 | |||||||
Securities: | |||||||||||
Taxable | 519,323 | 613,736 | |||||||||
Exempt from Federal income taxes | 32,835 | 34,909 | |||||||||
Dividends | 41,506 | 35,798 | |||||||||
Federal funds sold and security resale agreements | 16,818 | 29,572 | |||||||||
Other short-term investments | 12,378 | 9,176 | |||||||||
Total interest income | 4,878,450 | 4,365,489 | |||||||||
Interest Expense: | |||||||||||
Deposits | 1,410,657 | 1,209,684 | |||||||||
Federal funds borrowed and security repurchase agreements | 292,190 | 266,947 | |||||||||
Borrowed funds | 149,672 | 103,073 | |||||||||
Long-term debt and capital securities | 815,287 | 533,227 | |||||||||
Total interest expense | 2,667,806 | 2,112,931 | |||||||||
Net interest income | 2,210,644 | 2,252,558 | |||||||||
Provision for loan losses | 205,380 | 183,052 | |||||||||
Net interest income after provision for loan losses | 2,005,264 | 2,069,506 | |||||||||
Noninterest Income: | |||||||||||
Item processing revenue | 299,860 | 318,311 | |||||||||
Service charges on deposits | 329,778 | 312,127 | |||||||||
Mortgage banking revenue | 369,358 | 263,281 | |||||||||
Trust and investment management fees | 253,483 | 243,627 | |||||||||
Card-related fees | 137,241 | 142,952 | |||||||||
Other | 432,852 | 382,838 | |||||||||
Total fees and other income | 1,822,572 | 1,663,136 | |||||||||
Securities gains (losses) | 6,188 | 101,265 | |||||||||
Total noninterest income | 1,828,760 | 1,764,401 | |||||||||
Noninterest Expense: | |||||||||||
Salaries, benefits and other personnel | 1,214,164 | 1,157,987 | |||||||||
Equipment | 171,479 | 153,306 | |||||||||
Net occupancy | 157,214 | 152,305 | |||||||||
Third-party services | 144,895 | 143,425 | |||||||||
Other | 641,720 | 595,377 | |||||||||
Total noninterest expense | 2,329,472 | 2,202,400 | |||||||||
Income before income tax expense | 1,504,552 | 1,631,507 | |||||||||
Income tax expense | 510,186 | 569,538 | |||||||||
Net income | $ | 994,366 | $ | 1,061,969 | |||||||
Net Income Per Common Share: | |||||||||||
Basic | $ | 1.64 | $ | 1.69 | |||||||
Diluted | 1.63 | 1.67 |
-9-
UNAUDITED
National City Corporation
Consolidated Period-End Balance Sheets
(Dollars in Thousands)
2000 | 1999 | |||||||||||||||||||||||
Third | Second | First | Fourth | Third | ||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Commercial | $ | 25,873,664 | $ | 24,935,236 | $ | 23,714,907 | $ | 23,402,556 | $ | 22,426,781 | ||||||||||||||
Real estate commercial | 6,372,924 | 6,265,055 | 6,062,272 | 6,012,016 | 6,207,547 | |||||||||||||||||||
Real estate residential | 12,303,054 | 11,179,970 | 11,346,300 | 10,396,422 | 9,844,507 | |||||||||||||||||||
Consumer | 12,317,934 | 12,386,130 | 14,438,457 | 14,367,133 | 13,864,440 | |||||||||||||||||||
Credit card | 2,260,766 | 2,601,931 | 2,404,230 | 2,339,658 | 2,199,984 | |||||||||||||||||||
Home equity | 4,531,993 | 4,201,854 | 3,890,385 | 3,686,119 | 3,457,622 | |||||||||||||||||||
Total loans | 63,660,335 | 61,570,176 | 61,856,551 | 60,203,904 | 58,000,881 | |||||||||||||||||||
Allowance for loan losses | (945,492 | ) | (970,362 | ) | (970,642 | ) | (970,463 | ) | (970,736 | ) | ||||||||||||||
Net loans | 62,714,843 | 60,599,814 | 60,885,909 | 59,233,441 | 57,030,145 | |||||||||||||||||||
Mortgage loans held for sale | 2,945,975 | 3,198,328 | 2,330,395 | 2,731,166 | 2,439,039 | |||||||||||||||||||
Securities available for sale, at fair value | 9,655,612 | 10,719,285 | 13,783,119 | 14,904,343 | 15,811,453 | |||||||||||||||||||
Federal funds sold and security resale agreements | 111,222 | 493,130 | 408,228 | 556,351 | 727,822 | |||||||||||||||||||
Other short-term investments | 173,483 | 145,623 | 126,624 | 231,099 | 122,272 | |||||||||||||||||||
Cash and demand balances due from banks | 3,230,100 | 3,262,268 | 3,229,032 | 3,480,756 | 3,346,593 | |||||||||||||||||||
Properties and equipment | 1,090,185 | 1,098,053 | 1,116,332 | 1,127,980 | 1,105,220 | |||||||||||||||||||
Accrued income and other assets | 5,124,455 | 5,084,132 | 5,015,754 | 4,856,363 | 4,475,009 | |||||||||||||||||||
Total Assets | $ | 85,045,875 | $ | 84,600,633 | $ | 86,895,393 | $ | 87,121,499 | $ | 85,057,553 | ||||||||||||||
Liabilities and Stockholders Equity | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||
Noninterest bearing deposits | $ | 10,646,830 | $ | 11,384,267 | $ | 11,034,147 | $ | 11,182,681 | $ | 10,909,167 | ||||||||||||||
NOW and money market accounts | 16,496,536 | 16,291,791 | 16,488,169 | 16,561,494 | 16,677,065 | |||||||||||||||||||
Savings accounts | 3,036,999 | 3,230,386 | 3,430,306 | 3,470,700 | 3,700,585 | |||||||||||||||||||
Time deposits of individuals | 15,763,352 | 15,583,974 | 15,285,430 | 14,700,944 | 14,472,674 | |||||||||||||||||||
Other time deposits | 2,780,526 | 2,874,460 | 2,764,812 | 2,897,166 | 3,016,770 | |||||||||||||||||||
Deposits in overseas offices | 4,001,338 | 623,331 | 1,610,489 | 1,253,325 | 1,619,190 | |||||||||||||||||||
Total deposits | 52,725,581 | 49,988,209 | 50,613,353 | 50,066,310 | 50,395,451 | |||||||||||||||||||
Federal funds borrowed and security repurchase agreements | 6,097,889 | 4,012,113 | 6,307,165 | 5,182,506 | 6,625,101 | |||||||||||||||||||
Borrowed funds | 2,283,295 | 6,974,817 | 5,540,814 | 9,772,611 | 5,707,438 | |||||||||||||||||||
Long-term debt | 15,455,589 | 15,976,934 | 16,803,105 | 14,858,014 | 14,625,031 | |||||||||||||||||||
Corporation-obligated mandatorily redeemable capital securities of subsidiary trusts holding solely debentures of the Corporation | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,836,114 | 1,335,080 | 1,533,348 | 1,334,325 | 1,610,230 | |||||||||||||||||||
Total Liabilities | 78,578,468 | 78,467,153 | 80,977,785 | 81,393,766 | 79,143,251 | |||||||||||||||||||
Stockholders Equity: | ||||||||||||||||||||||||
Preferred stock | 29,982 | 29,982 | 29,982 | 30,233 | 30,474 | |||||||||||||||||||
Common stock | 2,433,591 | 2,429,736 | 2,424,912 | 2,428,234 | 2,466,259 | |||||||||||||||||||
Capital surplus | 828,220 | 812,671 | 798,986 | 782,960 | 776,587 | |||||||||||||||||||
Retained earnings | 3,272,496 | 3,119,402 | 2,950,299 | 2,665,674 | 2,703,102 | |||||||||||||||||||
Accumulated other comprehensive income (loss) | (96,882 | ) | (258,311 | ) | (286,571 | ) | (179,368 | ) | (62,120 | ) | ||||||||||||||
Total Stockholders Equity | 6,467,407 | 6,133,480 | 5,917,608 | 5,727,733 | 5,914,302 | |||||||||||||||||||
Total Liabilities and Stockholders Equity | $ | 85,045,875 | $ | 84,600,633 | $ | 86,895,393 | $ | 87,121,499 | $ | 85,057,553 | ||||||||||||||
-10-
UNAUDITED
National City Corporation
Consolidated Average Balance Sheets
(Dollars in Millions)
2000 | 1999 | |||||||||||||||||||||||
Third | Second | First | Fourth | Third | ||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Earning Assets: | ||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Commercial | $ | 25,294 | $ | 24,379 | $ | 23,496 | $ | 22,988 | $ | 22,066 | ||||||||||||||
Real estate commercial | 6,273 | 6,157 | 6,020 | 6,141 | 6,238 | |||||||||||||||||||
Real estate residential | 11,627 | 11,470 | 10,901 | 10,047 | 9,750 | |||||||||||||||||||
Consumer | 12,224 | 13,973 | 14,520 | 14,045 | 13,664 | |||||||||||||||||||
Credit card | 2,487 | 2,514 | 2,336 | 2,224 | 2,088 | |||||||||||||||||||
Home equity | 4,343 | 4,044 | 3,770 | 3,561 | 3,336 | |||||||||||||||||||
Total loans | 62,248 | 62,537 | 61,043 | 59,006 | 57,142 | |||||||||||||||||||
Mortgage loans held for sale | 3,001 | 2,848 | 2,101 | 2,555 | 2,172 | |||||||||||||||||||
Securities available for sale, at cost | 10,786 | 13,064 | 14,600 | 15,403 | 14,851 | |||||||||||||||||||
Federal funds sold and security resale agreements | 178 | 432 | 481 | 608 | 666 | |||||||||||||||||||
Other short-term investments | 165 | 146 | 154 | 190 | 140 | |||||||||||||||||||
Total earning assets | 76,378 | 79,027 | 78,379 | 77,762 | 74,971 | |||||||||||||||||||
Allowance for loan losses | (991 | ) | (995 | ) | (996 | ) | (985 | ) | (990 | ) | ||||||||||||||
Fair value (depreciation) appreciation of securities available for sale | (304 | ) | (430 | ) | (408 | ) | (116 | ) | (8 | ) | ||||||||||||||
Cash and demand balances due from banks | 3,091 | 3,116 | 3,140 | 3,376 | 3,306 | |||||||||||||||||||
Properties and equipment | 1,099 | 1,114 | 1,127 | 1,121 | 1,108 | |||||||||||||||||||
Accrued income and other assets | 4,928 | 4,939 | 4,709 | 4,442 | 4,304 | |||||||||||||||||||
Total Assets | $ | 84,201 | $ | 86,771 | $ | 85,951 | $ | 85,600 | $ | 82,691 | ||||||||||||||
Liabilities and Stockholders Equity | ||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||
Noninterest bearing deposits | $ | 10,837 | $ | 10,934 | $ | 10,716 | $ | 11,278 | $ | 11,338 | ||||||||||||||
NOW and money market accounts | 16,473 | 16,477 | 16,443 | 16,580 | 16,742 | |||||||||||||||||||
Savings accounts | 3,139 | 3,321 | 3,413 | 3,605 | 3,795 | |||||||||||||||||||
Time deposits of individuals | 15,652 | 15,385 | 15,019 | 14,578 | 14,461 | |||||||||||||||||||
Other time deposits | 2,838 | 2,881 | 2,825 | 3,141 | 2,908 | |||||||||||||||||||
Deposits in overseas offices | 2,974 | 2,862 | 3,400 | 3,105 | 2,389 | |||||||||||||||||||
Total deposits | 51,913 | 51,860 | 51,816 | 52,287 | 51,633 | |||||||||||||||||||
Federal funds borrowed and security repurchase agreements | 6,941 | 6,053 | 7,723 | 8,244 | 7,703 | |||||||||||||||||||
Borrowed funds | 1,726 | 5,056 | 3,126 | 2,893 | 2,808 | |||||||||||||||||||
Long-term debt and capital securities | 16,014 | 16,636 | 16,259 | 15,081 | 13,532 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,361 | 1,190 | 1,249 | 1,105 | 1,046 | |||||||||||||||||||
Total Liabilities | 77,955 | 80,795 | 80,173 | 79,610 | 76,722 | |||||||||||||||||||
Stockholders Equity: | ||||||||||||||||||||||||
Preferred | 30 | 30 | 30 | 30 | 31 | |||||||||||||||||||
Common | 6,216 | 5,946 | 5,748 | 5,960 | 5,938 | |||||||||||||||||||
Total Stockholders Equity | 6,246 | 5,976 | 5,778 | 5,990 | 5,969 | |||||||||||||||||||
Total Liabilities and Stockholders | ||||||||||||||||||||||||
Equity | $ | 84,201 | $ | 86,771 | $ | 85,951 | $ | 85,600 | $ | 82,691 | ||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Nine Months Ended | ||||||||||||
September 30, | ||||||||||||
2000 | 1999 | |||||||||||
Assets | ||||||||||||
Earning Assets: | ||||||||||||
Loans: | ||||||||||||
Commercial | $ | 24,393 | $ | 22,147 | ||||||||
Real estate commercial | 6,150 | 6,272 | ||||||||||
Real estate residential | 11,334 | 9,879 | ||||||||||
Consumer | 13,569 | 13,759 | ||||||||||
Credit card | 2,446 | 1,958 | ||||||||||
Home equity | 4,053 | 3,228 | ||||||||||
Total loans | 61,945 | 57,243 | ||||||||||
Mortgage loans held for sale | 2,651 | 2,489 | ||||||||||
Securities available for sale, at cost | 12,810 | 14,870 | ||||||||||
Federal funds sold and security resale agreements | 363 | 819 | ||||||||||
Other short-term investments | 155 | 146 | ||||||||||
Total earning assets | 77,924 | 75,567 | ||||||||||
Allowance for loan losses | (994 | ) | (988 | ) | ||||||||
Fair value (depreciation) appreciation of securities available for sale | (380 | ) | 211 | |||||||||
Cash and demand balances due from banks | 3,115 | 3,624 | ||||||||||
Properties and equipment | 1,113 | 1,149 | ||||||||||
Accrued income and other assets | 4,859 | 4,287 | ||||||||||
Total Assets | $ | 85,637 | $ | 83,850 | ||||||||
Liabilities and Stockholders Equity | ||||||||||||
Liabilities: | ||||||||||||
Noninterest bearing deposits | $ | 10,829 | $ | 11,519 | ||||||||
NOW and money market accounts | 16,464 | 16,879 | ||||||||||
Savings accounts | 3,290 | 3,890 | ||||||||||
Time deposits of individuals | 15,354 | 14,971 | ||||||||||
Other time deposits | 2,848 | 3,023 | ||||||||||
Deposits in overseas offices | 3,078 | 2,585 | ||||||||||
Total deposits | 51,863 | 52,867 | ||||||||||
Federal funds borrowed and security repurchase agreements | 6,906 | 8,024 | ||||||||||
Borrowed funds | 3,297 | 2,875 | ||||||||||
Long-term debt and capital securities | 16,302 | 12,721 | ||||||||||
Accrued expenses and other liabilities | 1,268 | 1,051 | ||||||||||
Total Liabilities | 79,636 | 77,538 | ||||||||||
Stockholders Equity: | ||||||||||||
Preferred | 30 | 32 | ||||||||||
Common | 5,971 | 6,280 | ||||||||||
Total Stockholders Equity | 6,001 | 6,312 | ||||||||||
Total Liabilities and Stockholders | ||||||||||||
Equity | $ | 85,637 | $ | 83,850 | ||||||||
-11-
UNAUDITED
National City Corporation
Average Balances and Rates on a Tax Equivalent Basis
For the Three Months Ended September 30, 2000 and 1999
(Dollars in Millions)
2000 | 1999 | ||||||||||||||||||||||||||
Tax | Tax | ||||||||||||||||||||||||||
Average | Equivalent | Average | Average | Equivalent | Average | ||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Earning Assets: | |||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||
Commercial | $ | 25,294 | $ | 573.2 | 9.01 | % | $ | 22,066 | $ | 434.9 | 7.82 | % | |||||||||||||||
Real estate commercial | 6,273 | 141.0 | 8.94 | 6,238 | 135.8 | 8.63 | |||||||||||||||||||||
Real estate residential * | 14,628 | 308.4 | 8.43 | 11,922 | 232.8 | 7.81 | |||||||||||||||||||||
Consumer | 12,224 | 264.7 | 8.61 | 13,664 | 284.1 | 8.25 | |||||||||||||||||||||
Credit card | 2,487 | 89.5 | 14.32 | 2,088 | 70.3 | 13.36 | |||||||||||||||||||||
Home equity | 4,343 | 105.4 | 9.71 | 3,336 | 70.6 | 8.40 | |||||||||||||||||||||
Total loans | 65,249 | 1,482.2 | 9.05 | 59,314 | 1,228.5 | 8.23 | |||||||||||||||||||||
Securities: | |||||||||||||||||||||||||||
Taxable | 9,999 | 154.8 | 6.19 | 14,000 | 217.2 | 6.20 | |||||||||||||||||||||
Tax-exempt | 787 | 15.9 | 8.07 | 851 | 17.5 | 8.24 | |||||||||||||||||||||
Total securities | 10,786 | 170.7 | 6.33 | 14,851 | 234.7 | 6.32 | |||||||||||||||||||||
Short-term investments | 343 | 7.5 | 8.73 | 806 | 11.7 | 5.83 | |||||||||||||||||||||
Total earning assets | 76,378 | 1,660.4 | 8.67 | 74,971 | 1,474.9 | 7.83 | |||||||||||||||||||||
Allowance for loan losses | (991 | ) | (990 | ) | |||||||||||||||||||||||
Fair value depreciation of securities available for sale | (304 | ) | (8 | ) | |||||||||||||||||||||||
Noninterest earning assets | 9,118 | 8,718 | |||||||||||||||||||||||||
Total Assets | $ | 84,201 | $ | 82,691 | |||||||||||||||||||||||
Liabilities and Stockholders Equity | |||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||
NOW and money market accounts | $ | 16,473 | $ | 162.7 | 3.93 | % | $ | 16,742 | $ | 131.2 | 3.11 | % | |||||||||||||||
Savings accounts | 3,139 | 13.1 | 1.67 | 3,795 | 16.0 | 1.67 | |||||||||||||||||||||
Time deposits of individuals | 15,652 | 230.1 | 5.85 | 14,461 | 183.5 | 5.04 | |||||||||||||||||||||
Other time deposits | 2,838 | 46.1 | 6.46 | 2,908 | 36.7 | 5.00 | |||||||||||||||||||||
Deposits in overseas offices | 2,974 | 48.5 | 6.48 | 2,389 | 30.1 | 5.00 | |||||||||||||||||||||
Federal funds borrowed | 3,221 | 53.2 | 6.57 | 2,889 | 37.5 | 5.16 | |||||||||||||||||||||
Security repurchase agreements | 3,720 | 50.7 | 5.42 | 4,814 | 50.3 | 4.15 | |||||||||||||||||||||
Borrowed funds | 1,726 | 28.6 | 6.60 | 2,808 | 37.7 | 5.32 | |||||||||||||||||||||
Long-term debt and capital securities | 16,014 | 281.4 | 7.00 | 13,532 | 194.2 | 5.69 | |||||||||||||||||||||
Total interest bearing liabilities | 65,757 | 914.4 | 5.53 | 64,338 | 717.2 | 4.42 | |||||||||||||||||||||
Noninterest bearing deposits | 10,837 | 11,338 | |||||||||||||||||||||||||
Accrued expenses and other liabilities | 1,361 | 1,046 | |||||||||||||||||||||||||
Total Liabilities | 77,955 | 76,722 | |||||||||||||||||||||||||
Total Stockholders Equity | 6,246 | 5,969 | |||||||||||||||||||||||||
Total Liabilities and Stockholders | |||||||||||||||||||||||||||
Equity | $ | 84,201 | $ | 82,691 | |||||||||||||||||||||||
Net interest income and interest spread | $ | 746.0 | 3.14 | % | $ | 757.7 | 3.41 | % | |||||||||||||||||||
Net interest margin | 3.90 | % | 4.03 | % | |||||||||||||||||||||||
* Includes mortgage loans held for sale.
-12-
UNAUDITED
National City Corporation
Average Balances and Rates on a Tax Equivalent Basis
For the Nine Months Ended September 30, 2000 and 1999
(Dollars in Millions)
2000 | 1999 | ||||||||||||||||||||||||||
Tax | Tax | ||||||||||||||||||||||||||
Average | Equivalent | Average | Average | Equivalent | Average | ||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Earning Assets: | |||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||
Commercial | $ | 24,393 | $ | 1,597.1 | 8.75 | % | $ | 22,147 | $ | 1,278.2 | 7.72 | % | |||||||||||||||
Real estate commercial | 6,150 | 406.6 | 8.83 | 6,272 | 403.2 | 8.60 | |||||||||||||||||||||
Real estate residential * | 13,985 | 864.9 | 8.25 | 12,368 | 711.6 | 7.69 | |||||||||||||||||||||
Consumer | 13,569 | 859.9 | 8.47 | 13,759 | 854.1 | 8.30 | |||||||||||||||||||||
Credit card | 2,446 | 253.6 | 13.85 | 1,958 | 195.4 | 13.35 | |||||||||||||||||||||
Home equity | 4,053 | 281.7 | 9.27 | 3,228 | 208.7 | 8.64 | |||||||||||||||||||||
Total loans | 64,596 | 4,263.8 | 8.81 | 59,732 | 3,651.2 | 8.17 | |||||||||||||||||||||
Securities: | |||||||||||||||||||||||||||
Taxable | 12,012 | 562.0 | 6.24 | 13,994 | 649.5 | 6.19 | |||||||||||||||||||||
Tax-exempt | 798 | 48.7 | 8.13 | 876 | 54.1 | 8.24 | |||||||||||||||||||||
Total securities | 12,810 | 610.7 | 6.36 | 14,870 | 703.6 | 6.31 | |||||||||||||||||||||
Short-term investments | 518 | 29.2 | 7.53 | 965 | 38.7 | 5.38 | |||||||||||||||||||||
Total earning assets | 77,924 | 4,903.7 | 8.40 | 75,567 | 4,393.5 | 7.77 | |||||||||||||||||||||
Allowance for loan losses | (994 | ) | (988 | ) | |||||||||||||||||||||||
Fair value (depreciation) appreciation of securities available for sale | (380 | ) | 211 | ||||||||||||||||||||||||
Noninterest earning assets | 9,087 | 9,060 | |||||||||||||||||||||||||
Total Assets | $ | 85,637 | $ | 83,850 | |||||||||||||||||||||||
Liabilities and Stockholders Equity | |||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||
NOW and money market accounts | $ | 16,464 | $ | 452.0 | 3.67 | % | $ | 16,879 | $ | 384.4 | 3.05 | % | |||||||||||||||
Savings accounts | 3,290 | 41.0 | 1.67 | 3,890 | 49.5 | 1.70 | |||||||||||||||||||||
Time deposits of individuals | 15,354 | 646.1 | 5.62 | 14,971 | 571.4 | 5.12 | |||||||||||||||||||||
Other time deposits | 2,848 | 131.0 | 6.14 | 3,023 | 111.7 | 4.95 | |||||||||||||||||||||
Deposits in overseas offices | 3,078 | 140.5 | 6.10 | 2,585 | 92.7 | 4.80 | |||||||||||||||||||||
Federal funds borrowed | 3,047 | 144.2 | 6.32 | 3,105 | 115.0 | 4.95 | |||||||||||||||||||||
Security repurchase agreements | 3,859 | 148.0 | 5.12 | 4,919 | 151.9 | 4.13 | |||||||||||||||||||||
Borrowed funds | 3,297 | 149.7 | 6.07 | 2,875 | 103.1 | 4.79 | |||||||||||||||||||||
Long-term debt and capital securities | 16,302 | 815.3 | 6.68 | 12,721 | 533.2 | 5.60 | |||||||||||||||||||||
Total interest bearing liabilities | 67,539 | 2,667.8 | 5.28 | 64,968 | 2,112.9 | 4.35 | |||||||||||||||||||||
Noninterest bearing deposits | 10,829 | 11,519 | |||||||||||||||||||||||||
Accrued expenses and other liabilities | 1,268 | 1,051 | |||||||||||||||||||||||||
Total Liabilities | 79,636 | 77,538 | |||||||||||||||||||||||||
Total Stockholders Equity | 6,001 | 6,312 | |||||||||||||||||||||||||
Total Liabilities and Stockholders Equity | $ | 85,637 | $ | 83,850 | |||||||||||||||||||||||
Net interest income and interest spread | $ | 2,235.9 | 3.12 | % | $ | 2,280.6 | 3.42 | % | |||||||||||||||||||
Net interest margin | 3.83 | % | 4.03 | % | |||||||||||||||||||||||
* Includes mortgage loans held for sale.
-13-
UNAUDITED
National City Corporation
Selected Financial Information
2000 | 1999 | ||||||||||||||||||||||||
Third | Second | First | Fourth | Third | |||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||
Allowance for Loan Losses: | |||||||||||||||||||||||||
Balance at beginning of period | $ | 970,362 | $ | 970,642 | $ | 970,463 | $ | 970,736 | $ | 970,229 | |||||||||||||||
Provision | 70,363 | 68,691 | 66,326 | 66,622 | 55,476 | ||||||||||||||||||||
Allowance related to loans acquired (sold or securitized) | (25,016 | ) | (305 | ) | | (300 | ) | (16 | ) | ||||||||||||||||
Charge-offs: | |||||||||||||||||||||||||
Commercial | 19,577 | 25,085 | 24,141 | 19,635 | 16,741 | ||||||||||||||||||||
Real estate commercial | 1,635 | 3,282 | 255 | 2,914 | 1,828 | ||||||||||||||||||||
Real estate residential | 6,169 | 6,270 | 5,551 | 5,653 | 3,980 | ||||||||||||||||||||
Consumer | 43,248 | 36,772 | 41,717 | 44,274 | 39,855 | ||||||||||||||||||||
Credit card | 27,103 | 26,083 | 25,910 | 24,839 | 23,831 | ||||||||||||||||||||
Home equity | 1,644 | 2,036 | 1,124 | 1,566 | 1,339 | ||||||||||||||||||||
Total charge-offs | 99,376 | 99,528 | 98,698 | 98,881 | 87,574 | ||||||||||||||||||||
Recoveries: | |||||||||||||||||||||||||
Commercial | 4,546 | 3,714 | 5,691 | 4,426 | 4,834 | ||||||||||||||||||||
Real estate commercial | 945 | 848 | 1,626 | 2,477 | 1,401 | ||||||||||||||||||||
Real estate residential | 172 | 327 | 311 | 262 | 277 | ||||||||||||||||||||
Consumer | 16,949 | 18,900 | 18,289 | 19,029 | 19,731 | ||||||||||||||||||||
Credit card | 5,176 | 6,313 | 5,894 | 5,225 | 5,299 | ||||||||||||||||||||
Home equity | 1,371 | 760 | 740 | 867 | 1,079 | ||||||||||||||||||||
Total recoveries | 29,159 | 30,862 | 32,551 | 32,286 | 32,621 | ||||||||||||||||||||
Net charge-offs | 70,217 | 68,666 | 66,147 | 66,595 | 54,953 | ||||||||||||||||||||
Balance at end of period | $ | 945,492 | $ | 970,362 | $ | 970,642 | $ | 970,463 | $ | 970,736 | |||||||||||||||
(Dollars in Millions) | |||||||||||||||||||||||||
Nonperforming Assets: | |||||||||||||||||||||||||
Nonaccrual and restructured loans | $ | 337.6 | $ | 313.7 | $ | 290.8 | $ | 269.2 | $ | 236.1 | |||||||||||||||
Other real estate owned | 27.7 | 25.6 | 23.3 | 19.9 | 23.9 | ||||||||||||||||||||
Total nonperforming assets | $ | 365.3 | $ | 339.3 | $ | 314.1 | $ | 289.1 | $ | 260.0 | |||||||||||||||
Credit Quality Ratios: | |||||||||||||||||||||||||
Net charge-offs to average loans (annualized) | .45 | % | .44 | % | .44 | % | .45 | % | .38 | % | |||||||||||||||
Allowance for loan losses as a percentage of period-end loans | 1.49 | 1.58 | 1.57 | 1.61 | 1.67 | ||||||||||||||||||||
Nonperforming assets to period - end loans and OREO | .57 | .55 | .51 | .48 | .45 | ||||||||||||||||||||
Capital Ratios*: | |||||||||||||||||||||||||
Tier 1 capital | 7.24 | % | 7.12 | % | 6.97 | % | 6.61 | % | 6.89 | % | |||||||||||||||
Total risk-based capital | 12.07 | 11.93 | 11.70 | 11.22 | 11.66 | ||||||||||||||||||||
Leverage | 6.67 | 6.23 | 6.05 | 5.72 | 6.07 | ||||||||||||||||||||
Tangible common equity to tangible assets | 6.20 | 5.81 | 5.38 | 5.12 | 5.52 | ||||||||||||||||||||
Share Information: | |||||||||||||||||||||||||
Average basic shares | 608,276,536 | 606,927,559 | 605,766,137 | 613,877,553 | 616,883,898 | ||||||||||||||||||||
Average diluted shares | 613,232,391 | 611,070,243 | 610,694,306 | 620,784,083 | 624,581,200 | ||||||||||||||||||||
Common shares outstanding at end of period | 608,397,735 | 607,433,924 | 606,227,792 | 607,058,364 | 616,564,714 | ||||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Nine Months Ended | |||||||||||||
September 30, | |||||||||||||
2000 | 1999 | ||||||||||||
(Dollars in Thousands) | |||||||||||||
Allowance for Loan Losses: | |||||||||||||
Balance at beginning of period | $ | 970,463 | $ | 970,243 | |||||||||
Provision | 205,380 | 183,052 | |||||||||||
Allowance related to loans acquired (sold or securitized) | (25,321 | ) | 345 | ||||||||||
Charge-offs: | |||||||||||||
Commercial | 68,803 | 61,782 | |||||||||||
Real estate commercial | 5,172 | 3,943 | |||||||||||
Real estate residential | 17,990 | 11,136 | |||||||||||
Consumer | 121,737 | 130,535 | |||||||||||
Credit card | 79,096 | 76,122 | |||||||||||
Home equity | 4,804 | 5,380 | |||||||||||
Total charge-offs | 297,602 | 288,898 | |||||||||||
Recoveries: | |||||||||||||
Commercial | 13,951 | 15,290 | |||||||||||
Real estate commercial | 3,419 | 6,167 | |||||||||||
Real estate residential | 810 | 1,514 | |||||||||||
Consumer | 54,138 | 63,789 | |||||||||||
Credit card | 17,383 | 16,093 | |||||||||||
Home equity | 2,871 | 3,141 | |||||||||||
Total recoveries | 92,572 | 105,994 | |||||||||||
Net charge-offs | 205,030 | 182,904 | |||||||||||
Balance at end of period | $ | 945,492 | $ | 970,736 | |||||||||
(Dollars in Millions) | |||||||||||||
Nonperforming Assets: | |||||||||||||
Nonaccrual and restructured loans | |||||||||||||
Other real estate owned | |||||||||||||
Total nonperforming assets | |||||||||||||
Credit Quality Ratios: | |||||||||||||
Net charge-offs to average loans (annualized) | .44 | % | .43 | % | |||||||||
Allowance for loan losses as a percentage of period-end loans | |||||||||||||
Nonperforming assets to period-end loans and OREO | |||||||||||||
Capital Ratios*: | |||||||||||||
Tier 1 capital | |||||||||||||
Total risk-based capital | |||||||||||||
Leverage | |||||||||||||
Tangible common equity to tangible assets | |||||||||||||
Share Information: | |||||||||||||
Average basic shares | 606,994,772 | 626,908,263 | |||||||||||
Average diluted shares | 611,671,365 | 636,413,367 | |||||||||||
Common shares outstanding at end of period |
* Third quarter 2000 ratios are based on preliminary data.
|