NATIONAL COMPUTER SYSTEMS INC
10-Q, 1994-12-13
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: NCH CORP, 10-Q, 1994-12-13
Next: NATIONAL FUEL GAS CO, POS AMC, 1994-12-13



       UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C. 20549
                         FORM 10-Q




[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: October 31, 1994

Commission File Number: 0-3713


                 NATIONAL COMPUTER SYSTEMS, INC.
- -----------------------------------------------------------------
       (Exact name of registrant as specified in its charter)

          Minnesota                            41-0850527
- -------------------------------           --------------------
(State or other jurisdiction of             (I.R.S. Employer
incorporation or organization)           Identification Number)


       11000 Prairie Lakes Drive
        Eden Prairie, Minnesota                   55344
- ----------------------------------------        ----------
(Address of principal executive offices)        (Zip Code)


Registrant's telephone number, including area code: (612)829-3000

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months and
(2) has been subject to such filing requirements for the past 90
days.  Yes [X]  No [ ]


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the last practicable date:

      The number of shares of common stock, par value $.03 per
      share,outstanding on November 30, 1994, was 15,322,158.

<PAGE>

PART 1.  FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)
<CAPTION>
                                                Three Months
                                              Ended October 31,
                                             ------------------
                                             1994          1993
                                             ----          ----
                                           (In thousands, except
                                             per share amounts)

<S>                                         <C>         <C>
REVENUES
  Net sales                                 $78,680     $60,777
  Maintenance and support                    15,928      16,868
                                            -------     -------
    Total revenues                           94,608      77,645

COST OF REVENUES
  Cost of sales                              52,043      37,471
  Cost of maintenance and support            11,326      12,304
                                            -------     -------
    Gross margin                             31,239      27,870

OPERATING EXPENSES
  Sales and marketing                        10,649      11,899
  Research and development                    3,477       2,501
  General and administrative                  8,510      10,029
                                            -------     -------
INCOME FROM OPERATIONS                        8,603       3,441

  Interest expense                              840         515
  Other expense, net                            260          46
                                            -------     -------
INCOME BEFORE INCOME TAXES                    7,503       2,880

  Income tax provision                        2,925       1,375
                                            -------     -------
NET INCOME                                  $ 4,578     $ 1,505
                                            =======     =======

NET INCOME PER SHARE                        $   .30     $   .10
                                              
AVERAGE SHARES OUTSTANDING                   15,361      15,403
</TABLE>
                                            

See Notes to Consolidated Financial Statements.

<PAGE>
<TABLE>
NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)
<CAPTION>




                                                 Nine Months
                                              Ended October 31,
                                             ------------------
                                             1994          1993
                                             ----          ----
                                           (In thousands, except
                                             per share amounts)

<S>                                        <C>         <C>
REVENUES
  Net sales                                $195,348    $169,918
  Maintenance and support                    48,141      51,910
                                           --------    --------
    Total revenues                          243,489     221,828

COST OF REVENUES
  Cost of sales                             120,015      97,569
  Cost of maintenance and support            33,989      38,604
                                           --------    --------
    Gross margin                             89,485      85,655

OPERATING EXPENSES
  Sales and marketing                        32,467      35,275
  Research and development                    9,019       6,911
  General and administrative                 27,003      29,646
                                           --------    --------
INCOME FROM OPERATIONS                       20,996      13,823

  Interest expense                            2,390       1,487
  Other (income) expense, net                   163        (159)
                                           --------    --------
INCOME BEFORE INCOME TAXES                   18,443      12,495

  Income tax provision                        7,200       5,025
                                           --------    --------
NET INCOME                                 $ 11,243    $  7,470
                                           ========    ========

NET INCOME PER SHARE                       $    .74    $    .48

AVERAGE SHARES OUTSTANDING                   15,160      15,712
</TABLE>

See Notes to Consolidated Financial Statements.

<PAGE>

<TABLE>
NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (unaudited)
<CAPTION>


                                        October 31,   January 31,
                                            1994          1994
                                        -----------   -----------
                                              (In thousands)

<S>                                       <C>          <C>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents               $    754     $  1,724

  Receivables:
    Trade                                   60,696       70,100
    Other                                    1,061        5,328
                                          --------     --------
      Total receivables                     61,757       75,428

  Inventories:
    Finished products                        6,527        6,348
    Scoring services and work in process     9,091        6,117
    Raw materials and purchased parts        4,785        4,905
                                          --------     --------
      Total inventories                     20,403       17,370

  Prepaid expenses and other                 9,999        9,198
                                          --------     --------
                    TOTAL CURRENT ASSETS    92,913      103,720

PROPERTY, PLANT AND EQUIPMENT
  Land, buildings and improvements          46,676       37,254
  Machinery and equipment                   99,342       88,950
  Rotable service parts                      9,738       11,085
  Equipment held for lease                   7,764        8,205
  Accumulated depreciation                 (81,712)     (75,988)
                                          --------     --------
    Net property, plant and equipment       81,808       69,506

OTHER ASSETS
  Acquired and internally developed
    software products                       29,398       20,092
  Non-current receivables, investments
    and other assets                        21,285       21,896
  Goodwill                                   5,273        4,959
                                          --------     --------
    Total other assets                      55,956       46,947
                                          --------     --------
                    TOTAL ASSETS          $230,677     $220,173
                                          ========     ========
</TABLE>
See Notes to Consolidated Financial Statements.

<PAGE>

<TABLE>
NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (unaudited)
<CAPTION>


                                          October 31,  January 31,
                                              1994        1994
                                          -----------  -----------
                                               (In thousands)
<S>                                        <C>          <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Current maturities                       $  4,461     $  2,677
  Accounts payable                           17,286       18,777
  Accrued expenses                           24,415       27,093
  Deferred income                            17,058       18,956
  Income taxes                                  148            -
                                           --------     --------
               TOTAL CURRENT LIABILITIES     63,368       67,503

DEFERRED INCOME TAXES                         9,140        7,849

LONG-TERM DEBT -- less current maturities    45,905       44,674

COMMITMENTS                                       -            -

STOCKHOLDERS' EQUITY
  Preferred stock                                 -            -
  Common stock--issued and outstanding -
    15,301 and 14,983 shares,
    respectively                                459          449
  Paid-in capital                             3,609            -
  Retained earnings                         114,012      106,771
  Deferred compensation                      (5,816)      (7,073)
                                           --------     --------
    Total stockholders' equity              112,264      100,147
                                           --------     --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $230,677     $220,173
                                           ========     ========
</TABLE>

See Notes to Consolidated Financial Statements.
<PAGE>

<TABLE>
NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
<CAPTION>


                                               Nine Months Ended
                                                  October 31,
                                               -----------------
                                                1994       1993
                                               ------     ------
                                                  (In thousands)

<S>                                            <C>       <C>
OPERATING ACTIVITIES
  Net income                                   $11,243   $ 7,470
  Depreciation, amortization and other
    noncash expenses                            18,447    19,130
  Changes in operating assets and liabilities:
    (Increase) decrease in accounts receivable  14,795    (1,569)
    Increase in inventory and other
      current assets                            (4,016)   (4,794)
    Decrease in accounts payable and
      accrued expenses                          (6,221)   (8,995)
    Increase (decrease) in deferred income      (2,200)      517
                                               -------   -------
      Net cash provided by
        operating activities                    32,048    11,759
                                               -------   -------
INVESTING ACTIVITIES
  Purchases of property, plant and equipment   (23,038)  (15,201)
  Capitalized software products                 (4,648)   (8,306)
  Acquisitions, net                             (3,216)        -
  Other - net                                   (2,737)   (1,284)
                                               -------   -------
      Net cash used in investing activities    (33,639)  (24,791)
                                               -------   -------
FINANCING ACTIVITIES
  Net increase in revolving
    credit borrowing                             1,700    19,000
  Net proceeds of other borrowings               2,265     2,233
  Issuance (repurchase) of common stock, net       730   (14,095)
  Dividends paid                                (4,074)   (4,234)
                                               -------   -------
    Net cash provided
        by financing activities                    621     2,904 
                                               -------   ------- 
      Decrease in cash and cash equivalents       (970)  (10,128)

CASH AND CASH EQUIVALENTS - beginning of period  1,724    10,767
                                               -------   -------

CASH AND CASH EQUIVALENTS - end of period      $   754   $   639
                                               =======   =======
</TABLE>
See Notes to Consolidated Financial Statements.
<PAGE>


NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A - The accompanying unaudited Consolidated Financial 
Statements have been prepared in accordance with the instructions 
to Form 10-Q and, therefore, do not include all the information and 
footnotes required by generally accepted accounting principles for 
complete financial statements.  In the opinion of management, all 
adjustments (which include only normal recurring adjustments) 
necessary to present fairly the financial position, results of 
operations and cash flows for all periods presented have been made. 
The results of operations for the period ended October 31, 1994, 
are not necessarily indicative of the operating results that may be 
expected for the entire fiscal year ending January 31, 1995.

Note B - Earnings per share for the respective operating periods 
are computed based on average shares outstanding and common stock 
equivalents.

Note C - The Company has 10,000,000 shares of $.01 par value 
Preferred Stock authorized of which none is outstanding.
50,000,000 shares of $.03 par value Common Stock are authorized.

Note D - In July, 1994, the Company completed the acquisition of 
Abacus Data Group, Inc., a developer of Windows-based instructional 
management software for the education market.  The purchase price 
was approximately $3.8  million in a combination of cash and NCS 
stock, plus contingent earn-out payments, and was allocated 
principally to software products and goodwill.

Note E - In October, 1994, the Company completed the acquisition of 
an international private banking product, DECBank APSYS, along with 
certain related business assets and operations in Geneva, 
Switzerland.  The purchase price consisted of $2.9 million in cash 
and assumption of certain liabilities and was allocated principally 
to software products.

Note F - The Company has received a claim from a customer for 
expenses and other damages related to performance under a loan 
processing and servicing contract.  The Company has tendered the 
defense of this claim to its insurer and the insurer has accepted 
that defense subject to a reservation of rights.  The claim has not 
yet been fully articulated, though the Company believes that any 
such claim would be substantially covered by insurance and would 
not have a material effect on the Company's financial position.

Item 2.  Management's Discussion and Analysis of Results of 
Operations and Financial Condition


National Computer Systems, Inc. is an information services 
company serving the business, education, assessment and financial 
markets.  The Company's 1993 Annual Report contains a description 
of its activities in each of its four primary business units:  
NCS Technology, NCS Education,  NCS Assessments, and NCS 
Financial.

Recap of 1994 Results

For the quarter ended October 31, 1994, total revenues were up by 
$17.0 million or 21.8% from the quarter ended October 31, 1993. 
However, overall gross margin as a percentage of revenue 
decreased 2.9 percentage points from the prior year, mitigating 
the positive impact of the higher revenues.  These factors, along 
with reduced operating expenses, resulted in a $5.2 million or 
150% increase in operating income over the same period in 1993.

For the nine months ended October 31, 1994, total revenues were 
up $21.7 million or 9.8% over the prior year.  Though overall 
gross margin as a percentage of revenue declined by 1.9 
percentage points, the increased revenues and lower overall 
operating expenses generated a year-to-year increase in income 
from operations of $7.2 million or 52%.

The third quarter and nine month operating income improvements 
are the result of three significant factors:  (1) significantly 
improved performance at the Company's Iowa City service center 
within NCS Education, (2) reduced sales and marketing and general 
and administrative expenses across the Company, and (3) the 
Ultrust product discontinuation, which contributed to substantial 
improvement in the results of NCS Financial.

Interest expense increased by $.3 million and $.9 million, 
respectively, for the three and nine-month periods ended October 
31, 1994, as compared to the same periods of 1993.  The Company's 
1994 third quarter net income was $4.6 million ($.30 per share), 
an increase of 204% over third quarter 1993's net income of $1.5 
million ($.10 per share).  On a year-to-date basis, the Company's 
net income was $11.2 million ($.74 per share) in 1994, a 51% 
increase over the prior year.  A more detailed discussion of the 
various income statement items follows.

Revenues by Primary Business

Total revenues for the quarter ended October 31, 1994 were up 
21.8% to $94.6 million from $77.6 million in the comparable 1993 
quarter.  On a year-to-date basis, revenues were up 9.8% to 
$243.5 million from $221.8 million in the prior year.  Total 
third quarter and year-to-date revenues in the Company's four 
major business units compared to the prior year were as follows:
<TABLE>
                          Third Quarter     Year-to-Date

       <S>                    <C>               <C>
       NCS Technology         +13%              - 1%
       NCS Education          +37%              +23%
       NCS Assessments        + 9%               --
       NCS Financial          + 3%              + 3%
</TABLE>

Total revenues for NCS Technology were up for the quarter 
principally due to higher sales of forms and scanning systems. 
This increase, however, was partially offset by lower third-party 
maintenance revenues.  Year-to-date NCS Technology revenues were 
down slightly as higher forms and scanners sales were more than 
offset by the lower third-party maintenance revenues.  Total 
revenues for NCS Education were up for both the quarter and year-
to-date periods primarily due to significantly higher processing 
volumes at the Company's Iowa City service center.  NCS 
Assessments revenue increased for the quarter, as result of a 
higher volume of clinical assessments, despite a difficult market 
environment related to managed care cost containment pressures.  
Year-to-year, however, revenue was essentially flat due to a slow 
first quarter.  Total revenues for NCS Financial increased at a 
3% rate for both the three and nine-month periods ended October 
31, 1994.  This business also faces challenges related to certain 
industry trends such as consolidation by financial institutions, 
but the Company believes opportunities exist to expand its 
offerings of products and services and to pursue asset management 
organizations other than banks.

These revenue changes for the quarter and nine-month periods 
ended October 31, 1994, are not necessarily indicative of the 
revenue changes expected for the entire fiscal year ended January 
31, 1995.

Cost of Revenues and Gross Margins

For the quarter ended October 31, 1994, the Company's overall 
gross margin percentage on total revenues was 33.0%, down from 
35.9% for the same period in the prior year.  The gross margin as 
a percent of sales revenue declined by 4.4 percentage points from 
the same period in fiscal 1993.  The quarter-to-quarter decline 
was primarily due to lower processing margins in NCS Education's 
Iowa City service center as a result of start-up costs on new 
contracts and significant volume increases in the lower margin 
test processing services.  Gross margins on maintenance and 
support revenues improved by 1.8 percentage points in the third 
quarter as compared to the prior year quarter as a result of 
improved hardware maintenance margins in NCS Technology and 
improved software support margins in NCS Financial due primarily 
to the discontinuance of Ultrust.

For the nine months ended October 31, 1994, the Company's overall 
gross margin declined by 1.8 percentage points to 36.8%.  This 
decline is principally related to the factors cited above.

The Company has been notified of significant paper price 
increases for the type of paper most commonly used in its 
scannable forms product.  This is consistent with paper price 
movements in the general marketplace and the Company will attempt 
to offset these increases, to the extent possible, with increases 
in productivity and, where necessary, with price increases to its 
customers.  It is the Company's current belief that these paper 
price increases will unfavorably impact gross margins to some 
extent, but should not materially impact its overall 
profitability.

Operating Expenses

Sales and marketing expenses decreased $1.3 million or 10.5% in 
the quarter ended October 31, 1994, over the year earlier 
quarter. Similarly, sales and marketing expenses decreased $2.8 
million or 8.0% for the nine month period ended October 31, 1994, 
as compared to the same period of 1993.  These decreases are the 
result of specific efforts to control these expenses to more 
productive levels in 1994.  For fiscal 1994, sales and marketing 
expenses will continue to be below prior year levels as these 
efforts continue.

Research and development costs increased by $1.0 million for the 
quarter ended October 31, 1994, over the year earlier quarter. 
For the nine months ended October 31, 1994, research and 
development expenses were up $2.1 million over the same period of 
1993.  The increases came principally in NCS Financial and are 
related to further development of software products.  These 
expenses are likely to continue at levels higher than the 
previous year for all of fiscal 1994.

General and administrative expenses decreased by $1.5 million or 
15.1% in the third quarter from the comparable prior year 
quarter, resulting from lower expense levels in all the primary 
businesses.  On a year-to-date basis, general and administrative 
expenses were down similarly, $2.6 million, or 8.9%.  This 
favorable comparison to the prior year should continue throughout 
fiscal 1994.

Non-operating Expenses

Interest expense increased by $.3 million and $.9 million, 
respectively, in the three and nine-month periods ended October 
31, 1994, from the comparable prior year periods.  These 
increases are due to higher aggregate borrowing levels and higher 
interest rates.

Provision for Income Taxes

The effective income tax rate of 39.0% for the first nine months 
of fiscal 1994, was less than the 40.2% effective rate for the 
first nine months of fiscal 1993.  This year-to-year net decrease 
in the effective income tax rate is the combined effect of a 
number of factors, including lower foreign subsidiary losses.

Liquidity and Capital Resources

For the nine-month period ended October 31, 1994, the Company 
generated $32.0 million of cash flow from operating activities. 
This compares favorably to the corresponding prior-year period, 
due to increased net income and improved collections of trade 
receivables.  Borrowings increased $4.0 million to fund, along 
with cash provided from operations and cash on hand, $30.9 
million of investment in property, plant and equipment, software 
products and acquisitions.  See also Notes D and E of Notes to 
Consolidated Financial Statements.  It is anticipated that the 
Company's revolving credit borrowings and other borrowings will 
fluctuate to fund seasonal operating needs and capital 
expenditures, but should not change significantly for the 
remainder of fiscal 1994.  Funds to be generated from operations 
and funds available from the Company's existing revolving credit 
facility are expected to be adequate to meet current cash 
requirements.

PART II.  OTHER INFORMATION


Item 5.  Other Information

Effective October 1, 1994, Russell A. Gullotti became President 
and Chief Executive Officer of the Company.  He succeeded Charles 
W. Oswald who remains as Chairman of the Board of Directors.  Mr. 
Gullotti has held a variety of positions during his career, 
including senior leadership positions in manufacturing, sales and 
services.

Mr. Gullotti was most recently a senior executive with Digital 
Equipment Corporation.  He led the creation of Digital's 
successful professional services organization and was President 
of Digital's sales, service and marketing organization for all of 
North and South America.

Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibits.
         10(a). Agreement dated August 4, 1994 between NCS and   
                Russell A. Gullotti, as amended on August 8,1994.
         10(b). Agreement dated August 22, 1994 between NCS and  
                Charles W. Oswald.
         27.    Financial Data Schedule.

    (b)  There were no reports on Form 8-K filed for the three
         months ended October 31, 1994.



                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                  NATIONAL COMPUTER SYSTEMS, INC.



                                  /s/ Jeffrey W. Taylor
                                  ---------------------------
                                  Jeffrey W. Taylor
                                  Vice President and
                                  Chief Financial Officer

Dated:  December 9, 1994






<PAGE>



                            FORM 10-Q

                 NATIONAL COMPUTER SYSTEMS, INC.

          For the quarterly period ended October 31, 1994




                         ---------------
                          EXHIBIT INDEX
                         ---------------





  Exhibit 10(a). Agreement dated August 4, 1994 between NCS and  
                 Russell A. Gullotti, as amended on August 8,    
                 1994.
          10(b). Agreement dated August 22, 1994 between NCS and 
                 Charles W. Oswald.
          27.    Financial Data Schedule.
 



 

 




                                                   EXHIBIT 10(a)



August 4, 1994



Mr. Russell A. Gullotti
8 Veterans Road, Unit #1
Amherst, NH  03031

Dear Russ:

We are pleased to confirm our offer to you for the position of 
President and Chief Executive Officer, National Computer Systems, 
Inc.

Your annual base salary will be $375,000.  As we discussed, this 
will be increased to $400,000 at the time the Board names you 
Chairman.  Additionally, you will participate in the annual NCS 
Management Incentive Plan (MIP) at a target bonus award level of 
50% of your base salary with potential bonus attainment of up to 
100%.  MIP awards will be based on the achievement of annual, 
personal, financial, and business objectives beginning with the 
fiscal year starting February 1, 1995.  For your first full 
fiscal year, one-third of your target bonus of 50% will be 
guaranteed.

You will be granted a stock option totalling 100,000 shares of 
NCS Common Stock.  The option price will be the fair market value 
at the time of grant.  These options are valid for five (5) years 
from the date of grant and vest at 20% per year.  This grant will 
be made on your effective starting date with NCS of August 22, 
1994.

In consideration of the unvested shares of stock with your 
current employer, we will provide you with $225,000 cash on 
October 1, 1994.  If you should voluntarily leave NCS within 
one(1) year after your starting date, $100,000 of this payment 
must be immediately repaid to NCS.

It is our intent to offer you a supplemental retirement plan that 
provides you with benefits similar to that which you have with 
your current employer.  Accordingly, if you retire at age 65, NCS 
will provide you with a retirement benefit of $75,000 per year.  
This is in addition to the amount you have already vested in your 
existing plan.  Upon normal retirement, these payments will be 
made to you quarterly and will continue for life.  There will be 
no survivor benefits.  In the event you elect to retire prior to 
reaching age 65, this NCS retirement benefit will be adjusted 
appropriately to reflect the same treatment as you would have 
received under the now existing plan with your current employer.  
The actual plan design and method of funding will be finalized 
with you before October 1, 1994.

You will participate in the Corporate Long-Term Incentive Plan, 
as well as receive future stock option grants.  These plans are 
approved by the Board of Directors.  The value of these 
performance-based long-term incentive plans are currently valued 
competitively for the CEO position at between 0.8 and 1.0 per 
year times annual base salary.

To assist you with your relocation to the Twin Cities, NCS will 
reimburse actual expenses associated with your move in accordance 
with the allowances in the enclosed NCS Relocation Policy.  As we 
discussed, the allowance for Miscellaneous Expenses will be 
$10,000 and we will move one vehicle, as you requested.

You will be eligible to participate in all NCS standard employee 
benefit programs.  We agree that you are entitled to four (4) 
weeks of vacation each year.

In the event you are involuntarily terminated from NCS by the 
Board for reasons other than cause, you will receive a severance 
package equal to two (2) years annual base salary.  You will also 
be eligible to continue participation in the NCS group life, 
group medical/dental, and long-term disability insurance plans 
for the duration of monthly payments up to twenty-four (24) 
months.  No other employee benefits, vesting of ISO's/LTIP's, or 
accrual of retirement benefits will be provided as part of this 
severance package.

Russ, we are delighted at the prospect of you becoming NCS's 
President and CEO.

Sincerely,

/s/ CHARLES W. OSWALD
- ------------------------------------
Charles W. Oswald
Chairman and Chief Executive Officer

CWO/pjdf
Enc.



The above Agreement Letter acknowledged and
accepted this 7th day of August, 1994.

/s/ RUSSELL A. GULLOTTI
- -------------------------------------
Russell A. Gullotti

<PAGE>

August 8, 1994



Mr. Russell A. Gullotti
8 Veterans Road, Unit #1
Amherst, NH  03031

Dear Russ:

As an addendum to our offer to you of August 4, 1994, NCS agrees 
to guarantee you a target bonus of 50% of your actual base salary 
paid for the four remaining months of the current fiscal year 
ending January 31, 1995 (October through January).

Sincerely,

/s/ CHARLES W. OSWALD
- ------------------------------------
Charles W. Oswald
Chairman and Chief Executive Officer

CWO/pjdf
Enc.


The above Addendum to the August 4, 1994
Agreement Letter acknowledged and
accepted this 9th day of August, 1994.

/s/ RUSSELL A. GULLOTTI
- -----------------------------------
Russell A. Gullotti



                                              EXHIBIT 10(b)




August 22, 1994



Mr. Charles W. Oswald
National Computer Systems, Inc.
11000 Prairie Lakes Drive
Eden Prairie, MN  55344

Dear Charley,

The purpose of this letter is to set forth the agreement reached 
by and between Charles W. Oswald ("Oswald") and David C. Cox, 
on behalf of the Board of Directors of National Computer Systems, 
Inc. ("NCS") and as approved by the Board of Directors of NCS 
at a regularly scheduled Board of Directors meeting held on 
August 22, 1994.  Oswald, Chairman of the Board of Directors and 
Chief Executive Officer, was not present at the Board meeting 
during the time these matters were discussed and did not 
participate therein.

1.  Oswald will continue employment with NCS at his current 
salary level through May 31, 1995.  Oswald will not be eligible 
for bonuses based on periods after January 31, 1995.

2.  Oswald's Long-Term Incentive Plan Award will be 100% vested 
as of January 31, 1995.  Accordingly, the release of the awarded 
shares of Common  Stock and the payment of the awarded cash 
amount will be completed as soon as practicable thereafter.

3.  Incentive stock options issued to Oswald and dated May 23, 
1991; May 21, 1992; and May 20, 1993 will be forfeited as of 
August 22.  Non-qualified options to acquire NCS Common Stock 
will be issued on August 22, 1994, subject to Shareholder 
approval, in the same number of shares, at a comparable option 
price per share and with the same remaining term as was available 
under the above described incentive options which are being 
forfeited.

4.  In recognition of the key role that Oswald has performed in 
the long-term success of NCS and as a continuing valuable 
resource to the Company, its officers and directors, Oswald will 
be granted, as of August 22, 1994, and subject to Shareholder 
approval, a non-qualified option to acquire up to 50,000 shares 
of NCS Common Stock at the option price of $13.13 per share, the 
Fair Market Value of the Stock as of this date.  Said option will 
be 100% exercisable after 6 months following date of grant or 
upon Shareholder approval, whichever is later, and will be 
exercisable for a term of 5 years following date of grant.

5.  NCS will, beginning June 1, 1995 and continuing through May 
31, 1998, pay the premiums for Medicare and Medicare supplemental 
coverage, excluding dental or life insurance coverage, to provide 
for medical benefits to Oswald and his wife, Sally, approximately 
comparable to those provided for NCS employees.

6.  Should NCS medical benefits change, the method of delivery of 
such benefits change or other medical benefits are delivered 
because of governmental laws or regulations, NCS may make changes 
to coverage provided, in accordance with the stated intent of 
providing coverage comparable to that provided to NCS employees.

7.  If Oswald should die prior May 31, 1998, the coverage as 
agreed to and set forth above will be maintained for Oswald's 
wife, Sally, until May 31, 1998.

8.  NCS, for a period of 5 years beginning June 1, 1995, will 
reimburse Oswald up to $65,000 annually for actual offsite office 
and secretarial expenses.

9.  The Board of Directors of NCS urges Oswald's continuation on 
the Board and will, unless Oswald is unable to or desires not to 
serve, include Oswald as one of the directors to be presented to 
the NCS Shareholders as management's nominee for election as a 
Director at the next annual meeting of Shareholders.

10.  Oswald agrees to be available to advise Mr. Russell Gullotti 
as requested in the future.

11.  In consideration of this agreement, Oswald, with the advice 
of counsel, hereby releases and discharges NCS, its employees, 
directors, officers, agents, successors, and assigns from any and 
all liability for damages or claims of any kind and agrees not to 
institute any claim for damages or otherwise, by charge or 
otherwise, nor authorize any other party, governmental or 
otherwise, to institute any claim via administrative or legal 
proceedings against NCS for any such claims including, but not 
limited to, any claims arising under or based upon the Minnesota 
Human Rights Act, Minn. Stat. Section 363.01 et seq.; Title VII 
of the Civil Rights Act, 42 U.S.C. Section 2000e et seq.; the Age 
Discrimination in Employment Act, 29 U.S.C. Section 621 et seq.; 
or the American With Disabilities Act, 42 U.S.C. Section 12101 et 
seq.; and any contract, quasi contract, or tort claims, whether 
developed or undeveloped, arising from or related to Oswald's 
employment with NCS, and/or the cessation of Oswald's employment 
with NCS.  

12.  Oswald has been informed of his right to rescind this 
agreement as far as it extends to potential claims under Minn. 
Stat. Section 363.01 et seq. (prohibiting discrimination in 
employment) by written notice to NCS within fifteen (15) calendar 
days following his execution of this agreement.  To be effective, 
such written notice must either be delivered by hand or sent by 
certified mail, return receipt requested, addressed to Mr. J. W. 
Fenton, Jr., Secretary-Treasurer, National Computer Systems, 
Inc., 11000 Prairie Lakes Drive, P.O. Box 9365, Minneapolis, MN  
55440, delivered or post-marked within such fifteen (15) day 
period.  Oswald understands that NCS will have no obligations 
under this agreement in the event such notice is timely 
delivered.

13.  Oswald has been informed of his right to revoke this 
agreement as far as it extends to potential claims under the Age 
Discrimination in Employment Act, 29 U.S.C. Section 621 et seq. 
by informing NCS of his intent to revoke this agreement within 
seven (7) calendar days following his execution of this 
agreement.  To be effective, such written notice must either be 
delivered by hand or sent by certified mail, return receipt 
requested, addressed to Mr. J. W. Fenton, Jr., Secretary-
Treasurer, National Computer System, Inc., 11000 Prairie Lakes 
Drive, P.O. Box 9365, Minneapolis, MN  55440, delivered or post-
marked within such seven (7) day period.  This agreement shall 
not become effective or enforceable until the seven (7) day 
period has expired.

14.  Oswald has also been informed that the terms of this 
agreement shall be open for acceptance by him for a period of 
twenty-one (21) days during which time he may consider whether to 
accept this agreement.

15.  This agreement constitutes a contract enforceable against 
either party and shall be construed and enforced in accordance 
with the laws of the State of Minnesota.  Nothing contained in 
this agreement is intended to violate any applicable law.  If any 
part of this agreement is construed to be in violation of a state 
and/or federal law, then that part shall be null and void, but 
the balance of the provisions of this agreement shall remain in 
full force and effect.

16.  The terms of this agreement shall remain strictly 
confidential between the parties hereto, and shall not be 
disclosed to third persons unless required by law.

17.  Oswald hereby affirms and acknowledges that he has read the 
foregoing agreement and that he has been advised to consult with 
an attorney prior to signing this agreement.  Oswald agrees that 
the provisions set forth in this letter are written in language 
understandable to him and further affirms that he understands the 
meaning of the terms of this agreement and their effect.  Oswald 
represents that he enters into this agreement freely and 
voluntarily.

						/s/ DAVID C. COX
                              -------------------------------	
	
						David C. Cox for
						National Computer Systems, Inc. 
						and its Board of Directors


			Date:  11-9-94	/s/ CHARLES W. OSWALD
                              -------------------------------
						Charles W. Oswald




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements for National Computer Systems, Inc. and Subsidiaries, for
the quarterly period ended October 31, 1994, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>

<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-3
<FISCAL-YEAR-END>                          JAN-31-1995
<PERIOD-END>                               OCT-31-1994
<CASH>                                             754
<SECURITIES>                                         0
<RECEIVABLES>                                    60696
<ALLOWANCES>                                         0
<INVENTORY>                                      20403
<CURRENT-ASSETS>                                 92913
<PP&E>                                          163520
<DEPRECIATION>                                 (81712)
<TOTAL-ASSETS>                                  230677
<CURRENT-LIABILITIES>                            63368
<BONDS>                                          45905
<COMMON>                                           459
                                0
                                          0
<OTHER-SE>                                      111805
<TOTAL-LIABILITY-AND-EQUITY>                    230677
<SALES>                                          78680
<TOTAL-REVENUES>                                 94608
<CGS>                                            52043
<TOTAL-COSTS>                                    63369
<OTHER-EXPENSES>                                 22636
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 840
<INCOME-PRETAX>                                   7503
<INCOME-TAX>                                      2925
<INCOME-CONTINUING>                               4578
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      4578
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                      .30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission