NATIONAL COMPUTER SYSTEMS INC
10-K, 1998-04-24
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: MORGAN J P & CO INC, 424B3, 1998-04-24
Next: NATIONAL PROPERTIES CORP, DEF 14A, 1998-04-24





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                    FORM 10-K

                   [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR
                  15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

   FOR THE FISCAL YEAR ENDED:                      COMMISSION FILE NUMBER:
       JANUARY 31, 1998                                    0-3713
                            ------------------------

                         NATIONAL COMPUTER SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)


           MINNESOTA                                    41-0850527
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
    incorporation or organization)
      11000 PRAIRIE LAKES DRIVE
       EDEN PRAIRIE, MINNESOTA                             55344
(Address of principal executive offices)                 (Zip Code)

        Registrant's telephone number, including area code: 612/829-3000
                            ------------------------
           Securities registered pursuant to Section 12(g) of the Act:

                      Common Shares--par value $.03 a share
                                (Title of Class)

            Rights to Purchase Series A Participating Preferred Stock
                                (Title of Class)
                            ------------------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12 months  (or such  shorter  periods  that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes _X_ No ____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K is not contained herein and will not be contained, to the best
of  registrant's  knowledge,  in  definitive  proxy  or  information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. _X_

State the aggregate market value of the voting shares held by  non-affiliates of
the registrant as of April 17, 1998.
                Common Shares, $.03 par value -- $ 644,923,000

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of April 17, 1998.
                Common Shares, $.03 par value - 31,044,252 shares

<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual  Report to  Stockholders  for the year ended  January 31,
1998 are incorporated by reference into Parts I, II and IV.

Portions  of  the  definitive   proxy   statement  for  the  Annual  Meeting  of
Stockholders to be held on May 21, 1998 are  incorporated by reference into Part
III.

<PAGE>

                                     PART I

ITEM 1.  BUSINESS

     National  Computer  Systems,  Inc.  ("NCS"  or the  "Company")  is a global
information  services  company,  which provides quality  services,  software and
systems for the collection, management and interpretation of data.

    The Company's services include data capture and processing,  analysis,  data
management, reporting, network services, software services, hardware maintenance
and other professional services to meet customer needs.

    The  Company's   application  software  products  are  focused  on  specific
applications within targeted markets, particularly K-12 education, where NCS has
a substantial presence.

     NCS systems are used to: capture and aggregate  data;  create a database or
datastream;  process the data using proprietary software; and analyze, interpret
and report results.  Data collection systems include optical mark read and image
scanning hardware, other data collection technologies,  proprietary software and
pre-printed  forms.  The Company  utilizes  its own  products,  as well as other
technologies,  to provide data collection services to those customers who prefer
not to purchase systems for internal use.

     NCS markets its data  collection,  management  and  reporting  services and
systems within two broad markets: Education and Data Management.


EDUCATION

    NCS develops and markets data collection  services and systems which provide
optical  scanning,  image-based  or  electronic  data  collection  and  computer
processing  services for the high  accuracy,  large volume,  complex  processing
needs of major test  publishers,  state  education  agencies,  universities  and
colleges,  and local school districts.  NCS also develops and markets enterprise
application  software  for the  administration  and  management  of  curriculum,
student  instruction,  and  financial  data  at the  classroom,  school,  school
district and state levels. In addition to its services for training,  consulting
and  project  management  NCS,  more  recently,  has offered  network  services,
including  design,  hardware and  software  procurement,  Internet  utilization,
maintenance  and support,  network  administration  and outsourcing for its K-12
customers.

     By using the Company's optical scanning and image-based  systems and forms,
individual  school  districts can perform in-house  student  assessment  testing
applications,  including  teacher created or  administration  developed norm- or
criterion-referenced  tests;  administrative  applications  such as  attendance,
scheduling, grade reporting and registration;  library and inventory management;
and financial management and payroll.

    The Company's  information  processing services are also provided in support
of federal student financial aid programs for post-secondary education.

DATA MANAGEMENT

    NCS develops,  markets and manages complex data  collection,  processing and
reporting  services and products  targeted for certain key  applications  in the
data management market. These applications include sales/marketing applications,
such as sales/order entry,  billing,  quality measurement,  product warranty and
customer  satisfaction  surveys and customer  data  collection;  payroll;  human
resource applications, including applicant tracking, organizational development,
employee  attitude  surveys,   benefits  enrollment  and  employee   evaluation;
telephone  equal  access  balloting;  and  general  data  collection,  analysis,
management and reporting.

    NCS provides  scanners and forms for  customers to do their own  paper-based
data collection. The Company also provides solutions to more complex information
management needs through services and products that include  comprehensive  data
collection technologies,  software development,  telecommunications  support and
information dissemination systems. All of these processing,  data management and
reporting services are available from NCS in support of customers that prefer to
outsource these services. In addition,  NCS offers network design,  hardware and
software  acquisition,  implementation,  maintenance  and  support,  and network
administration.


BUSINESS SEGMENT AND OTHER INFORMATION

    NCS  operates  in a  single  business  segment.  See  Note  10 of  Notes  to
Consolidated  Financial  Statements for business  segment data,  which financial
statements are included in the Annual Report to Stockholders for the fiscal year
ended January 31, 1998, and incorporated herein by reference.

    The Company's  headquarters  are located at 11000 Prairie Lakes Drive,  Eden
Prairie, Minnesota 55344, telephone 612/829-3000.


PRIMARY PRODUCT AND SERVICE OFFERINGS

Assessment and Testing Services

     NCS is the largest  commercial  processor of student  assessment  tests for
grades K-12 in the United  States.  NCS markets test  scoring  services to major
test publishers,  state education agencies, the federal government, local school
districts and commercial customers.  For these customers,  NCS service offerings
include  program  design,  item  development,   program   management,   software
development,   printing,  packaging,   distribution  and  collection  logistics,
scoring,  editing,  analysis  and  final  reporting.  Scoring  services  include
selected response scoring and professional scoring of constructed response items
such as essays. Both optical mark reading (OMR) and image scanning  technologies
are utilized in the scoring process.

    The  acquisition  of Virtual  University  Enterprises in fiscal 1997 added a
secure Internet-based  electronic testing delivery capability,  thereby allowing
NCS to participate in the professional certification market, as well as offer an
electronic testing option to traditional statewide grade K-12 testing programs.

    The Company also publishes and  distributes  test  instruments  and provides
scoring services to industrial and clinical psychologists,  psychiatrists, human
resource   professionals  and  educators.   These  tests  and  services  include
personality assessment and psychological diagnostic testing, career development,
guidance  counseling and human  resource  organizational  assessments.  With the
acquisition  of the London  House  business  from The  McGraw-Hill  Companies in
fiscal 1997,  the Company's  test and scoring  services have expanded to include
assessments for personnel selection, skill assessment and workforce development.


Enterprise Software for Schools

    A principal  strategy of the Company in servicing the education  marketplace
is to concentrate  on enterprise  software for school  administration.  Software
products include student administrative  software to assist educators in student
management,  including  such  applications  as  academic  reporting,  attendance
gathering and scheduling.  The Company's instructional and curriculum management
software  products  manage   information  about  student   achievement   against
educational  objectives.   In  conjunction  with  the  instructional  management
software, NCS offers a Model Curriculum and Assessment Database (MCAD) to assist
schools in establishing stated curriculum objectives with specific test items to
measure progress against those objectives.

    NCS software products also include financial management software for schools
and  school  districts,  which  includes  accounting  and  financial  reporting,
payroll, human resources,  inventory and many other financial and administrative
functions.  The Company offers  teacher-training  software specifically aimed at
improving assessment of writing and composition skills.

    NCS offers services  associated with its enterprise  software to assist with
the design and  implementation of these  installations.  Services offered by NCS
include professional consulting;  project management;  network planning,  design
and implementation;  systems installation and integration;  training;  help desk
and ongoing support. The Company also offers outsourcing services to install its
software and third-party  computing and network  hardware and operate the system
on a day-to-day basis for the school district.


Data Management Services

    NCS provides a  comprehensive  package of services and products that include
systems analysis and design; software development; comprehensive data collection
technologies,  including  paper  based  and  electronic;  telecommunication  and
telephone call center support;  information  management and  dissemination;  and
network support,  including Internet connectivity;  and training. These services
and products can be delivered on-site or outsourced off-site to NCS.

    The U.S.  Department of Education has  outsourced to NCS the  processing and
eligibility of the free federal  application  for student aid in  post-secondary
education, and is the Company's single largest customer. NCS also manages, under
contract,  the wide area network over which this  information  is distributed to
and from member colleges, universities and other post-secondary institutions.


Scanning Products

    NCS  manufactures  OMR scanners that can read data from  specially  designed
forms  printed by the  Company  with  specifically  formulated  inks.  Computing
capability  is built  into  most  scanners.  Scanners  usually  incorporate,  or
interface  directly with,  software  developed by the Company.  Optical scanning
equipment is most effective for  applications  where highest  accuracy,  precise
response definition and cost effective data capture is required.

    The Company's lines of OMR hardware include  scanners  marketed as OpScan(R)
products.  These lines of scanners  provide a wide range of capabilities to meet
the needs of customers.  The OMR scanning  systems  utilize a  proprietary  mark
discrimination  system to  distinguish  valid marks,  thus providing a very high
degree of accuracy in  processing  responses.  To enhance the  usefulness of the
OpScan line,  the Company  offers  optional  features,  such as bar code reading
capability,  a  transport  printer  to print  alphanumeric  messages  on scanned
documents, optional read formats and upgraded computer capability options.

    NCS markets image-based data collection systems which represent an extension
of the Company's optical mark reading  technology.  These are marketed as NCS(R)
products and contain NCS proprietary character recognition technology as well as
integrated third-party technologies. When attached to a workstation computer and
using sophisticated software,  these scanners allow customers to efficiently and
accurately  collect  and  interpret a wide range of  information  from a printed
form, including machine- and hand-printed data.

    NCS offers a number of standard  software programs for use with NCS systems.
Processing and  application  software is an important  component of its scanning
products and services.  The Company also offers  non-proprietary data collection
products and technology to address specific customer data collection needs.


Scannable Forms

    The Company  designs,  manufactures  and sells  scannable  forms,  including
multiple-page booklets. A variety of custom forms are produced that are tailored
to meet  specific  customer  needs.  In addition,  standardized  forms are used,
especially with  microcomputer-based  scanners, in such applications as testing,
attendance,  scheduling  and  student  evaluation  in the  education  market  or
customer surveys or market research in the commercial setting.

    The Company believes that the use of a properly designed and printed form is
an essential  element in assuring that a scanning  system performs with greatest
accuracy  and  optimum  capability.   In  order  to  assure  a  high  degree  of
consistency,  reliability and accuracy,  NCS has emphasized the use of its forms
with its equipment. The Company prints its forms to exacting specifications.


MARKETING

    NCS  markets  its  data  collection  hardware  and  software  and  its  data
collection and computer  processing  services  directly through sales employees,
business  partners and original  equipment  manufacturers  and resellers located
throughout the United States.  Outside the United States, the Company's systems,
products  and  services  are  sold  through  sales  employees,  distributors  or
independent  sales  agents.  The Company's  published  test products and related
test-scoring   services  are  marketed  principally  in  North  America  through
telemarketing,  direct mail,  professional  journal advertising and professional
trade  convention  attendance and elsewhere  through  distributors.  Each of the
Company's  sales  organizations  are  supported by marketing  and sales  support
personnel.


SOFTWARE SUPPORT, TECHNICAL SUPPORT AND MAINTENANCE

    Software support is provided on a contractual  basis to customers  licensing
application  software  systems  from the  Company.  NCS assists  customers  with
installation,  training,  hardware  or  software  upgrades  and  development  of
specific customer application software on a fee for service basis.

    The Company offers technical  support and hardware  maintenance to customers
purchasing or leasing its equipment either on a contractual basis or through its
national  network of  customer  service and support  engineers.  NCS  emphasizes
prompt,  reliable  service  and  close  customer  relationships.  Technical  and
maintenance  support may include labor, parts,  operational  training and, where
applicable, programming of the equipment and design of forms.

    The Company supports its large scale,  complex data management projects with
information  processing  expertise in areas such as needs  assessment,  software
development, data collection technologies, data base management, secure Internet
applications,  networking,   telecommunications,   help  desk  services,  system
acquisition and implementation and ongoing training and support.


DEVELOPMENT OF PRODUCTS AND SERVICES

    The  Company's   development   efforts  are  directed   toward  new  product
development and enhancements to existing products. During the fiscal years ended
January 31, 1998, 1997 and 1996, the Company spent  approximately  $8.6 million,
$9.9  million  and $8.5  million,  respectively  (including  certain  internally
developed,  capitalized  software  development  costs). The expenditures  relate
principally to software product  development  (primarily focused on applications
software) and scanning software and equipment  development.  See Note 2 to Notes
to  Consolidated  Financial  Statements  for a  description  of  additional  new
products and enhancements to existing  products  acquired through  acquisitions,
which financial statements are included in the Annual Report to Stockholders for
the fiscal year ended January 31, 1998, and incorporated herein by reference.


MANUFACTURING

    The Company  assembles its scanning  equipment from  electronic  components,
metal stampings, molded plastic parts and mechanical sub-assemblies. These parts
are generally available from multiple sources. The Company assembles most of the
scanning systems equipment at its Eagan,  Minnesota facility.  Computer hardware
is purchased from other manufacturers.

    Scannable   forms  are  produced  at  NCS'  printing   plants  in  Columbia,
Pennsylvania;  Owatonna, Minnesota; and Rotherham, South Yorkshire, England. The
ink  and  paper  used  in  forms   production  are  produced  to  the  Company's
specifications  by a limited  number of  suppliers.  Although the Company has no
long-term supply contracts with its paper or ink suppliers,  the Company has had
long-term   relationships   with  such   suppliers   and  believes   that  these
relationships are good.


COMPETITION

    Competition in the data  collection and information  management  industry is
intense.  Numerous  companies offer various  combinations of data collection and
data management services.  Optical scanning and imaging are only two of numerous
data  collection  methods  available and  successfully in use in the marketplace
today.  The  Company  continues  to  focus  on  the  development  of  education,
government and commercial market niches where scanning technology has advantages
over other data entry technologies.

    In addition to the functional competition provided by alternative methods of
data  capture  (including  on-line  terminal  keyboards  and  optical  character
readers),  other  scanning  vendors supply  products that directly  compete with
those of the Company.

    Enterprise  software for the education  market is competitive  with in-house
systems,  national and regional software and service providers,  data processing
service  bureaus,  test  publishers and providers of educational  curriculum and
instruction management products and services.

    The Company's  scannable forms compete with those produced by commercial and
specialized forms printers. Principal competitive factors in the scannable forms
printing industry are product quality, service and price.

    NCS' test  processing,  test  publishing  and computer  processing  services
compete with several test publishers and data processing  service  bureaus.  The
Company's  customer  support  maintenance  organization  competes  with services
provided by manufacturers,  other national service companies and local providers
of maintenance services.


 PATENTS, TRADEMARKS AND LICENSES

    The Company holds certain patents,  registered and  unregistered  trademarks
and copyrights.  The Company also has rights under  licensing  arrangements to a
number of  patents,  trademarks,  copyrights  and  manufacturing  processes  and
materials.  These  licensing  arrangements  are  agreements  with  publishers of
various copyrighted  psychological,  aptitude and achievement tests that license
NCS to distribute  these tests,  to print and sell answer sheets for such tests,
and to score such tests.  Payment of royalties is usually  based upon the volume
of tests  distributed,  answer sheets sold, and tests scored.  NCS believes that
its  business  is not  dependent  upon  any one  individual  patent,  trademark,
copyright or license right or group thereof.

    "OpScan"  and  "NCS"  appearing  herein  are  registered  trademarks  of the
Company.

EMPLOYEES

    As of February 28, 1998, the Company employed  approximately 3,500 full-time
employees. The Company believes that its employee relations are excellent.


EXECUTIVE OFFICERS OF THE REGISTRANT

    The  names,  ages and  positions  of all of the  executive  officers  of the
Company as of  February  28,  1998 are listed  below  along with their  business
experience during the past five years.

NAME                      AGE       POSITION
- -------------------     --------    -------------------------------------
Russell A. Gullotti       55        Chairman of the Board,
                                    President and Chief Executive Officer
Robert C. Bowen           56        Senior Vice President
Michael C. Brewer         51        Vice President and General Counsel
Jay V. Clark              56        Vice President
John W. Fenton, Jr.       57        Secretary-Treasurer
Clive M. Hay-Smith        40        Vice President
Robert C. Hickcox         44        Vice President
Gary L. Martini           47        Vice President
Michael A. Morache        47        Vice President
David W. Smith            53        Vice President
Jeffrey W. Taylor         44        Vice President and Chief Financial Officer
Adrienne T. Tietz         51        Vice President

     Mr. Gullotti has been President and Chief Executive  Officer since October,
1994 and  Chairman  of the Board since May,  1995.  Prior to that he held senior
executive  positions in sales and marketing,  services and  administration  with
Digital  Equipment  Corporation  (computer  manufacturing and services) for more
than five years.

     Mr. Bowen has been a Senior Vice President of NCS for more than five years.

     Mr. Brewer has been Vice  President  and General  Counsel of NCS since May,
1995. Prior to that he was General Counsel of NCS from May, 1992 until May, 1995
and Associate General Counsel of NCS from May, 1990 until May, 1992.

     Mr. Clark has been a Vice President of NCS for more than five years.

     Mr. Fenton has been Secretary-Treasurer of NCS for more than five years.

     Mr. Hay-Smith has been a Vice President of NCS since December,  1993. Prior
to that he was a sales and  distribution  executive  with Control Data  Systems,
Inc. (computer systems integrator) from March, 1989 to August, 1993.

     Mr. Hickcox has been a Vice President of NCS since February, 1997. Prior to
that he was  Director,  Methods and Tools of NCS from April,  1995 to  February,
1997 and  prior to that,  Manager,  Tools and  Systems  with  Digital  Equipment
Corporation (computer manufacturing and services) for more than five years.

     Mr. Martini has been a Vice President of NCS since August,  1997.  Prior to
that  he was  owner  and  President  of  Martini  &  Associates  (organizational
development  consulting)  for more than five  years and was  Senior  Consultant,
Organization  Development  with  Medtronic,  Inc.  (manufacturer  of implantable
cardiac devices) from April, 1991 to June 1993.

     Mr. Morache has been a Vice President of NCS since May, 1996. Prior to that
he was a Vice President of Unisys Corporation  (information  management company)
from  September,  1995 to May,  1996 and prior to that, a Senior Vice  President
with ALLTEL  Information  Services,  Inc.  (information  processing  management,
outsourcing services and application software) for more than five years.

     Mr. Smith has been a Vice President of NCS for more than five years.

     Mr. Taylor has been Vice President and Chief  Financial  Officer since May,
1994 and prior to that Vice  President and Corporate  Controller of NCS for more
than five years.

     Ms. Tietz has been a Vice President of NCS for more than five years.

     Officers  are  elected  annually  by the Board of  Directors.  There are no
family relationships among these officers,  nor any arrangement or understanding
between  any  officer  and any other  person  pursuant  to which the officer was
selected.


PRIVATE SECURITIES LITIGATION REFORM ACT

     In connection with the "safe harbor"  provisions of the Private  Securities
Litigation  Reform  Act of 1995,  the  Company is hereby  filing,  as Exhibit 99
hereto, cautionary statements identifying important factors that could cause the
Company's  actual results to differ  materially  from those projected in forward
looking statements of the Company made by, or on behalf of, the Company.


ITEM 2.  PROPERTIES

The Company's principal facilities are as follows:

                                 SQUARE
   LOCATION                     FOOTAGE     GENERAL PURPOSE
- ---------------               ----------    -------------------------------

Mesa, AZ (1) (2)                 40,000     Education software and services
                                             general offices, sales and
                                             marketing, product
                                             development and support

Cedar Rapids, IA                205,000     Data processing services and
                                             warehouse

Iowa City, IA                               Assessment and test processing
 Building 1 (1)                 168,000      and data processing services,
 Building 2 (1)                 112,000      general offices and operations

Lawrence, KS                     90,000     Data processing services,
                                             general offices and operations

Eagan, MN (1)                   109,000     Scanner hardware development
                                             and manufacturing; NCS
                                             services general offices,
                                             sales and marketing;
                                             customer support services
                                             general offices and
                                             operations; and
                                             international operations
                                             general offices, sales and
                                             marketing

Eden Prairie, MN                 45,000     Executive general offices

Edina, MN (1)                   101,000     Data collection systems and
                                             services general offices,
                                             data processing services,
                                             sales and marketing; and
                                             scanner software
                                             development



Minnetonka, MN  (1)              54,000     Test publishing and scoring
                                             general offices and
                                             operations

Owatonna, MN (1)                128,000     Documents design and
                                             production


Columbia, PA (1)                121,000     Documents design and
                                             production

Austin, TX                                  Data processing services,
 Building 1                      35,000      general offices and
 Building 2                      41,000      operations

Nunawading, Victoria             30,000     NCS Australasia Pty. Ltd,
(Melbourne)                                  (joint venture) general
Australia (1)                                offices, data processing
                                             services, sales and
                                             marketing

Rotherham, South Yorkshire       34,000     Documents design and
England (1)                                  production, general offices,
                                             sales and marketing
- --------------------------

(1)    Denotes owned facility.

(2)   Construction  of a 56,000  square  foot  addition  to be used for the same
      general purpose will commence in May, 1998 with  completion  estimated for
      the last quarter of 1998.

      The Company  believes that its  facilities,  with the  construction of the
addition described above, will be adequate to meet its current needs.


ITEM 3.  LEGAL PROCEEDINGS

     On April 30, 1997, the Company was served with a Summons and Complaint in a
lawsuit filed against the Company by Edu-Cap,  Inc. (formerly University Support
Services,  Inc.)  ("Edu-Cap") in the United States District  Court,  District of
Minnesota,  Fourth Division.  See also Item 5 of the Company's Current Report on
Form 8-K dated April 30,1997.  In the lawsuit,  Edu-Cap  alleges  certain claims
against  the  Company in  connection  with three  student  loan  processing  and
servicing   agreements   between  the  Company  and   Edu-Cap.   Edu-Cap   seeks
out-of-pocket  damages, an undisclosed amount of lost profits,  and has tendered
to NCS certain student loans with unpaid  principal,  interest and late charges,
which  loans  it  claims  are or  have  been in  default  and  were  incorrectly
originated or serviced by NCS. The Company tendered the defense of the claims to
its insurer,  and the insurer  accepted the defense  subject to a reservation of
rights. The Company has filed an Answer to Edu-Cap's Complaint denying Edu-Cap's
claims,  and the Company  intends to vigorously  defend against the lawsuit.  In
addition,  the  Company  has filed a  Counterclaim  against  Edu-Cap and a claim
against a corporation  affiliated with Edu-Cap seeking compensatory damages. The
case is in the early  stages of  discovery,  and  Edu-Cap  has not set forth the
factual basis for its lost profits claims. The Company does not believe that the
outcome in this  litigation  would  result in a material  adverse  effect on the
Company's financial position or results of operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no  matters  submitted  during the fourth  quarter of the fiscal
year  ended  January  31,  1998  to a  vote  of  security  holders  through  the
solicitation of proxies or otherwise.


                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     "Quarterly  Market Data" included in the Annual Report to Stockholders  for
the year ended January 31, 1998 is incorporated herein by reference.


ITEM 6.  SELECTED FINANCIAL DATA

     "Five Year Financial  Data"  included in the Annual Report to  Stockholders
for the year ended January 31, 1998 is incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     "Management's   Discussion  and  Analysis  of  Results  of  Operations  and
Financial  Condition" included in the Annual Report to Stockholders for the year
ended January 31, 1998 is incorporated herein by reference.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not applicable.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following  consolidated  financial statements and supplementary data of
the  registrant  and  its  subsidiaries,   included  in  the  Annual  Report  to
Stockholders  for the year ended  January  31, 1998 are  incorporated  herein by
reference:

     Consolidated Balance Sheets -- January 31, 1998 and 1997

     Consolidated Statements of Income -- Years ended January 31, 1998, 1997 and
       1996

     Consolidated  Statements of Changes in Stockholders'  Equity -- Years ended
       January 31, 1998, 1997 and 1996

     Consolidated Statements of Cash Flows -- Years ended January 31, 1998, 1997
       and 1996

     Notes to Consolidated Financial Statements -- January 31, 1998

     Report of Independent Auditors dated March 2, 1998

     Quarterly Results of Operations (Unaudited)


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     None.

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     "Election  of  Directors"  included  in  the  Company's   definitive  proxy
statement for the Annual Meeting of  Stockholders to be held on May 21, 1998 and
"Executive Officers of the Registrant" in Part I of this report are incorporated
herein by reference.


ITEM 11.  EXECUTIVE COMPENSATION

     "Summary  Compensation Table" and "Stock Options" included in the Company's
definitive  proxy statement for the Annual Meeting of Stockholders to be held on
May 21, 1998 are incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     "Election  of  Directors"  and  "Ownership  of NCS Common  Stock by Certain
Beneficial Owners and Executive  Officers" included in the Company's  definitive
proxy  statement for the Annual  Meeting of  Stockholders  to be held on May 21,
1998 is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     "Election  of  Directors"  included  in  the  Company's   definitive  proxy
statement for the Annual Meeting of  Stockholders  to be held on May 21, 1998 is
incorporated herein by reference.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

     (a)  List of Financial Statements and Financial Statement Schedules

     (1)  The following  consolidated  financial statements of National Computer
          Systems,  Inc.  and  subsidiaries,  included  in the Annual  Report to
          Stockholders  for the year ended January 31, 1998, are incorporated by
          reference in Item 8:

          Consolidated Balance Sheets -- January 31, 1998 and 1997

          Consolidated  Statements  of Income -- Years ended  January 31,  1998,
            1997 and 1996

          Consolidated  Statements of Changes in  Stockholders'  Equity -- Years
            ended January 31, 1998, 1997 and 1996

          Consolidated Statements of Cash Flows -- Years ended January 31, 1998,
            1997 and 1996

          Notes to Consolidated Financial Statements -- January 31, 1998

          Report of Independent Auditors dated March 2, 1998

     (2)  Consolidated   financial  statement  schedules  of  National  Computer
          Systems, Inc. and subsidiaries required to be filed by Item 14(d):

          All schedules for which provision is made in the applicable accounting
          regulations of the Securities and Exchange Commission are not required
          under the related instructions or are inapplicable, and therefore have
          been omitted.

     (3) Listing of Exhibits:


 EXHIBIT

     3.1     Restated Articles of Incorporation, as amended.

     3.2     Bylaws,  as  amended  and  restated,  are  incorporated  herein  by
             reference to Exhibit 3.2 to the NCS Form 8-K dated March 4, 1996.

     4.1     Instruments  with  respect to  long-term  debt where the total debt
             authorized thereunder does not exceed 10% of the consolidated total
             assets of the registrant are not being filed;  the registrant  will
             furnish  a copy  of any  such  instrument  to the  Commission  upon
             request.

     4.2     Amended and  Restated  Rights  Agreement  dated as of March 4, 1996
             between  NCS  and  Norwest  Bank  Minnesota,  National  Association
             (including  the form of Right  Certificate  attached  as  Exhibit B
             thereto)  is  incorporated  herein  by  reference  to  Exhibit 1 to
             Amendment No. 2 to Form 8-A/A dated March 13, 1996.

     4.3     Credit  Agreement dated as of November 17, 1997 between NCS and The
             First National Bank of Chicago (as Agent);  Norwest Bank Minnesota,
             National  Association;  Suntrust Bank,  Central  Florida,  National
             Association;  and The  Bank of  Tokyo -  Mitsubishi  Ltd.,  Chicago
             Branch is  incorporated  herein by  reference  to  Exhibit 4 to the
             Company's Form 10-Q for the quarter ended October 31, 1997.

     *10.1   Change of Control  Agreement  dated April 15, 1996,  by and between
             NCS  and  certain  executives  of NCS  is  incorporated  herein  by
             reference to Exhibit 10.2 to the Company's Form 10-Q for the fiscal
             quarter ended April 30, 1996.

     *10.2   NCS 1984  Employee  Stock  Option  Plan is  incorporated  herein by
             reference to Exhibit 10 to the Company's  Form 10-Q for the quarter
             ended July 31, 1984.

     *10.3   NCS 1986  Employee  Stock  Option  Plan is  incorporated  herein by
             reference to Exhibit 10D to the Company's  Form 10-K for the fiscal
             year ended January 31, 1986.

     *10.4   NCS Non-Employee Director Stock Option Plan, as amended.

     *10.5   NCS 1990 Employee  Stock Option Plan, as amended,  is  incorporated
             herein by reference to Exhibit 10.1 to the Company's  Form 10-Q for
             the quarter ended October 31, 1995.

     *10.6   NCS 1995 Employee  Stock Option Plan, as amended,  is  incorporated
             herein by reference to Exhibit 10.2 to the Company's  Form 10-Q for
             the quarter ended October 31, 1995.

     *10.7   NCS 1990  Long-Term  Incentive  Plan, as amended,  is  incorporated
             herein by reference to Exhibit 10.3 to the Company's  Form 10-Q for
             the quarter ended October 31, 1995.

     *10.8   NCS 1992 Employee  Stock  Purchase Plan is  incorporated  herein by
             reference to Exhibit 10I to the Company's  Form 10-K for the fiscal
             year ended January 31, 1992.

     *10.9   Description  of Retirement  Arrangements  with David C. Malmberg is
             incorporated  herein by  reference  to Exhibit 19 to the  Company's
             Form 10-Q for the fiscal quarter ended October 31, 1992.

     *10.10  Amended and Restated Severance Agreement dated May 23, 1996, by and
             between  NCS and  Russell A.  Gullotti  is  incorporated  herein by
             reference to Exhibit 10.1 to the Company's Form 10-Q for the fiscal
             quarter ended April 30, 1996.

     *10.11  Agreement  dated  August 22, 1994 between NCS and Charles W. Oswald
             is  incorporated  herein  by  reference  to  Exhibit  10(b)  to the
             Company's Form 10-Q for the fiscal quarter ended October 31, 1994.

     *10.12  Oswald  Stock  Option Plan is  incorporated  herein by reference to
             Exhibit  100 to the  Company's  Form 10-K for the fiscal year ended
             January 31, 1995.

     *10.13  NCS  1997  Long-Term  Incentive  Plan  is  incorporated  herein  by
             reference to Exhibit 10.13 to the Company's  Form 10-K for the year
             ended January 31, 1997.

     *10.14  NCS 1997  Employee  Stock  Option  Plan is  incorporated  herein by
             reference to Exhibit 10.14 to the Company's  Form 10-K for the year
             ended January 31, 1997.

     *10.15  NCS Corporate  Management  Incentive  Plan -- 1997 is  incorporated
             herein by reference to Exhibit 10.16 to the Company's Form 10-K for
             the fiscal year ended January 31, 1997.

     *10.16  NCS Corporate Management Incentive Plan -- 1998.

     *10.17  NCS 1998 Employee Stock Purchase Plan

     13      Portions of NCS' Annual Report to Stockholders  for the fiscal year
             ended January 31, 1998.

     21      Significant Subsidiaries.

     23      Consent of Independent Auditors.

     24      Power of Attorney authorizing J.W. Fenton, Jr. to sign the NCS Form
             10-K  for the  year  ended  January  31,  1998 on  behalf  of other
             officers and directors.

     27      Financial  Data  Schedules,   including   Restated  Financial  Data
             Schedules  for the fiscal year ended  January 31, 1997 and 1996 and
             for the quarterly periods ended April 30, July 31 and October 31 in
             1997 and 1996.

     99      Cautionary  statements  identifying  important  factors  that could
             cause the Company's  actual results to differ from those  projected
             in forward looking statements.

- ----------------
*    Indicates  management contract or compensatory plan or arrangement required
     to be filed as an exhibit to this report.


     (b)  Reports on Form 8-K

          There  were no reports  on Form 8-K filed for the three  months  ended
          January 31, 1998.

     (c)  Exhibits

          The  response to this  portion of Item 14 is  submitted  as a separate
          section of this report.

     (d)  Financial Statement Schedules

          Financial  Statement  Schedules have been omitted because they are not
          required or are inapplicable.


<PAGE>


                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                         NATIONAL COMPUTER SYSTEMS, INC.
Dated: April 22, 1998                           By:    /s/ J. W. FENTON, JR.
                                                      ------------------------
                                                           J. W. Fenton, Jr.
                               SECRETARY-TREASURER

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

By     RUSSELL A. GULLOTTI *               Chairman of the Board of Directors,
       ------------------------            President and Chief Executive
       Russell A. Gullotti                 Officer(principal executive officer)

By     DAVID C. COX *                      Director
       ------------------------
       David C. Cox

By     MOSES JOSEPH*                       Director
       ------------------------
       Moses Joseph

By     JEAN B. KEFFELER*                   Director
       ------------------------
       Jean B. Keffeler

By     CHARLES W. OSWALD *                 Director
       ------------------------
       Charles W. Oswald

By     STEPHEN G. SHANK *                  Director
       ------------------------
       Stephen G. Shank

By     JOHN E. STEURI *                    Director
       ------------------------
       John E. Steuri

By     JOHN W. VESSEY *                    Director
       ------------------------
       John W. Vessey

By     JEFFREY W. TAYLOR *                 Vice President and Chief
       ------------------------            Financial Office (principal
       Jeffrey W. Taylor                   financial officer and
                                           principal accounting officer)

     *  Executed  on behalf  of the  indicated  officers  and  directors  of the
registrant  by  J.  W.  Fenton,   Jr.,   Secretary-Treasurer,   duly   appointed
attorney-in-fact.

   /s/ J. W. FENTON, JR.
- -----------------------------------                      Dated: April 22, 1998
       J. W. Fenton, Jr.
      (ATTORNEY-IN-FACT)



<PAGE>


                                    FORM 10-K
                         NATIONAL COMPUTER SYSTEMS, INC.
                   FOR THE FISCAL YEAR ENDED JANUARY 31, 1998

                                  EXHIBIT INDEX



 EXHIBIT
- --------

  3.1       Restated Articles of Incorporation, as amended.

  10.4      NCS Non-Employee Director Stock Option Plan, as amended.

  10.16     NCS Corporate Management Incentive Plan -- 1998.

  10.17     NCS 1998 Employee Stock Purchase Plan.

  13        Portions  of NCS' Report to  Stockholders  for the fiscal year ended
            January 31, 1998.

  21        Significant Subsidiaries.

  23        Consent of Independent Auditors.

  24        Power of Attorney  authorizing a certain person to sign the NCS Form
            10-K for the year ended January 31, 1998 on behalf of other officers
            and directors.

  27        Financial  Data  Schedules,   including   Restated   Financial  Data
            Schedules  for the fiscal years ended  January 31, 1997 and 1996 and
            for the quarterly  periods ended April 30, July 31 and October 31 in
            1997 and 1996.

  99        Cautionary statements identifying important factors that could cause
            the  Company's  actual  results to differ  from those  projected  in
            forward looking statements.



                                                                     Exhibit 3.1

                                    RESTATED
                            ARTICLES OF INCORPORATION
                                       OF
                         NATIONAL COMPUTER SYSTEMS, INC.
                       (As adopted on January 19, 1968 and
                         amended through March 3, 1998)

                                    ARTICLE I

The name of this corporation shall be: NATIONAL COMPUTER SYSTEMS, INC.

                                   ARTICLE II

The registered  office of this  corporation  shall be 11000 Prairie Lakes Drive,
Eden Prairie, Minnesota.

                                   ARTICLE III

This corporation  shall have general business  purposes and shall have unlimited
power to engage  in,  and to do any  lawful  act  concerning  any and all lawful
business for which  corporations  may be organized under the Minnesota  business
corporation act.

This  corporation  shall have the power to acquire,  hold,  mortgage,  pledge or
dispose of the shares, bonds,  securities and other evidences of indebtedness of
any domestic or foreign corporation.

                                   ARTICLE IV

This corporation shall have perpetual duration.

                                    ARTICLE V

(A) The aggregate number of shares which this  corporation  shall have authority
to issue is 110,000,000 shares, divided into 100,000,000 shares of common stock,
par value $.03 per share,  and 10,000,000  shares of preferred  stock, par value
$.01 per share.

(i)  Common Stock. The holders of the common stock shall be entitled to receive,
     when and as declared by the Board of Directors,  out of earnings or surplus
     legally available  therefor,  dividends payable either in cash, in property
     or in shares of the capital stock of the corporation. Each holder of record
     of the common  stock  shall  have one vote for each  share of common  stock
     registered  in his name on the books of the  corporation  and  entitled  to
     vote.  The  common  stock  shall have no special  powers,  preferences,  or
     rights, or qualification, limitations or restrictions thereof.

(ii) Preferred Stock.  Shares of preferred stock may be issued from time to time
     in one  or  more  series  as the  Board  of  Directors  may  determine,  as
     hereinafter  provided.  The Board of  Directors  is hereby  authorized,  by
     resolution  or  resolutions,  to  provide  from time to time for  series of
     preferred  stock out of the  unissued  series of  preferred  stock not then
     allocated to any series of preferred  stock.  Before any shares of any such
     series of preferred stock are issued,  the Board of Directors shall fix and
     determine,  and is hereby  expressly  empowered  to fix and  determine,  by
     resolution  or  resolutions,  the  designations,  powers,  preferences  and
     relative,  participating,  optional  and  other  special  rights,  and  the
     qualifications, limitations and restrictions thereof, of the shares of such
     series, including, without limiting the generality of the foregoing, any of
     the following provisions with respect to which the Board of Directors shall
     determine to make affirmative provision:

    (1)  The  designation  and name of such series and the number of shares that
         shall constitute such series;

    (2)  The annual dividend rate or rates payable on shares of such series, the
         date or dates from which such  dividends  shall  commence to accrue and
         the dividend payment dates for such dividends;

    (3)  Whether dividends on such series are to be cumulative or noncumulative,
         and the  participating or other special rights, if any, with respect to
         the payment dividends;

    (4)  Whether  such  series  shall be subject to  redemption  and, if so, the
         manner of redemption,  the redemption price or prices and the terms and
         conditions on which shares of such series may be redeemed;

    (5)  Whether  such  series  shall  have a sinking  fund or other  retirement
         provisions for the redemption or purchase of shares of such series and,
         if so, the terms and amount of such  sinking  fund or other  retirement
         provisions  and the extent to which the  charges  therefor  are to have
         priority  over the  payment of  dividends  on, or the making of sinking
         fund or other  like  retirement  provisions  for,  shares  of any other
         series or over dividends on the common stock;

    (6)  The  amounts   payable  on  shares  of  such  series  on  voluntary  or
         involuntary  dissolution,  liquidation  or winding up of the affairs of
         the  corporation  and the  extent  to which  such  payment  shall  have
         priority  over the payment of any amount on  voluntary  or  involuntary
         dissolution,  liquidation or winding up of affairs of the  corporation,
         on shares of any other series or on the common stock;

    (7)  The terms and conditions, if any, on which shares of such series may be
         converted  into, or exchanged for, shares of any other series or of the
         common stock;

    (8) The extent of the voting powers, if any , of the shares of such series;

    (9)  The  stated  value,  if  any,  for  the  shares  of  such  series,  the
         consideration  for which  shares of such  series  may be issued and the
         amount of such  consideration  that shall be  credited  to the  capital
         account; and

    (10) Any other  preferences and relative,  participating,  optional or other
         special  rights,  and   qualifications,   limitations  or  restrictions
         thereof, of the shares of such series.

The Board of Directors is expressly  authorized to vary the provisions  relating
to the foregoing matters among the various series of preferred stock.

All  shares of  preferred  stock of any one  series  shall be  identical  in all
respects  with all other  shares of such  series,  except that shares of any one
series issued at different times may differ as to the dates from which dividends
thereon shall be payable and, if cumulative, shall cumulate.

Shares of any series of  preferred  stock  that  shall be issued and  thereafter
acquired by the corporation  through purchase,  redemption  (whether through the
operation of a sinking fund or  otherwise),  conversion,  exchange or otherwise,
shall, upon appropriate filing and recording to the extent required by law, have
the status of  authorized  and  unissued  shares of  preferred  stock and may be
reissued  as part of such  series  or as part of any other  series of  preferred
stock.  Unless otherwise  provided in the resolution or resolutions of the Board
of Directors providing for the issue thereof, the number of authorized shares of
stock of any series of preferred  stock may be  increased or decreased  (but not
below  the  number  of  shares  thereof  then   outstanding)  by  resolution  or
resolutions  of the Board of Directors and  appropriate  filing and recording to
the extent  required  by law. In case the number of shares of any such series of
preferred stock shall be decreased, the shares representing such decrease shall,
unless  otherwise  provided in the  resolution  or  resolutions  of the Board of
Directors  providing for the issuance  thereof,  resume the status of authorized
but unissued shares of preferred stock, undesignated as to series.

(B) The  Board of  Directors  shall  have  authority  (i) to  accept  or  reject
subscriptions  for shares of any class,  (ii) to allot shares of the corporation
from time to time for such considerations in money, property, or both, as may be
authorized by law, and (iii) to fix the terms,  provisions and conditions of and
authorize  the  issuance  of (a)  rights  to  convert  any  securities  of  this
corporation into shares of any class or classes,  including the conversion basis
or bases and (b)  options to purchase  or  subscribe  for shares of any class or
classes,  including  the option price or prices at which shares may be purchased
or subscribed for.

(C) No  holder of shares of  common  stock of this  corporation  shall  have any
pre-emptive or preferential  right of subscription to any shares of stock of the
corporation,  whether  now  or  hereafter  authorized,  or  to  any  obligations
convertible  into  shares of the  corporation  issued or sold,  nor any right of
subscription  to any thereof other than such, if any, as the Board of Directors,
in its sole  discretion,  may from time to time determine,  and at such price as
the Board of Directors from time to time may fix.

(D)  Cumulative  voting  by  shareholders  of  this  corporation  shall  not  be
permitted.

                                   ARTICLE VI

The amount of stated capital of this  corporation at the time of the adoption of
these Restated Articles of Incorporation is $8,217.00.

                                   ARTICLE VII

(A) The  management  of the  business  and affairs of the  corporation  shall be
vested in a Board of Directors  whose number and membership  shall be determined
as provided in the By-Laws,  subject to applicable  provisions of law. The names
and  addresses of the members of the Board of Directors of this  corporation  at
the time of the  adoption of these  Restated  Articles of  Incorporation  are as
follows:

Harlan R. Ward
1015 South Sixth Street
Minneapolis, Minnesota

Gerald F. Koch
1015 South Sixth Street
Minneapolis, Minnesota

Edward E. Strickland, Jr.
1015 South Sixth Street
Minneapolis, Minnesota

Robert F. Zicarelli
1384 Northwestern Bank Building
Minneapolis, Minnesota

Robert J. McNulty
Builders Exchange Building
Minneapolis, Minnesota

George J. Game
3830 Glenhurst Avenue
Minneapolis, Minnesota

(B) The Board of  Directors  shall  have  authority  to  adopt,  alter and amend
By-Laws,  subject  to the power of the  shareholders  to  change or repeal  such
By-Laws.

                                  ARTICLE VIII

The holders of a majority of the outstanding  shares of this corporation  shall,
at any meeting lawfully called for such purpose, have the power to authorize the
sale,  lease,  exchange or other  disposition of all or substantially all of the
property  and assets of this  corporation,  including  its good will,  to amend,
supplement or restate the Articles of Incorporation of this corporation,  and to
adopt or reject an agreement of consolidation or merger.

                                   ARTICLE IX

A director of this corporation shall not be personally liable to the corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  except for  liability  (i) for any breach of the  director's  duty of
loyalty to the corporation or its  stockholders;  (ii) for acts or omissions not
in good faith or which involve intentional  misconduct or a knowing violation of
law; (iii) under Sections 302A.559 or 80A.23 of the Minnesota Statutes; (iv) for
any transaction from which the director derived an improper personal benefit; or
(v) for any act or  omission  occurring  prior to the date when this  Article IX
became effective.

If the Minnesota Business  Corporation Act is hereafter amended to authorize the
further  elimination  or  limitation  of the  liability of a director,  then the
liability of a director of the corporation shall be eliminated or limited to the
fullest  extent  permitted  by the  Minnesota  Business  Corporation  Act, as so
amended.

Any repeal or modification of the foregoing provisions of this Article IX by the
stockholders  of the  corporation  shall  not  adversely  affect  any  right  or
protection of a director of the corporation  existing at the time of such repeal
or modification.


                                                                    EXHIBIT 10.4

                         NATIONAL COMPUTER SYSTEMS, INC.
                     NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN


1.   Purpose of Plan

     This  plan  shall  be  known  as  the  "National  Computer  Systems,   Inc.
Non-Employee  Director Stock Option Plan" and is hereinafter  referred to as the
"Plan." The purpose of the Plan is to promote the interests of National Computer
Systems, Inc., a Minnesota corporation (the "Company"), by enhancing its ability
to attract and retain the services of experienced and knowledgeable non-employee
directors and by providing  additional  incentive for such directors to increase
their interest in the Company's long-term success and progress.  Options granted
under this Plan shall be  nonqualified  stock  options  which do not  qualify as
incentive  stock  options  within the  meaning of Section  422A of the  Internal
Revenue Code of 1986, as amended (the "Code").

2.   Stock Subject to Plan

     Under this Plan,  options may be granted for shares of the Company's Common
Stock,  $03.  par value.  The Common  Stock  subject to options  shall be either
authorized but unissued shares or shares  reacquired by the Company.  Subject to
the adjustment as provided in Section 10 hereof, the maximum number of shares of
Common Stock on which options may be exercised  under this Plan shall be 200,000
(after giving effect to the 2-for-1 stock split declared in March, 1998) shares.
If an  option  under  the Plan  expires,  or for any  reason  is  terminated  or
unexercised with respect to any shares, such shares shall again be available for
options thereafter granted during the term of the Plan.

3.   Administration of Plan

     The Plan shall be  administered  by the Board of  Directors  of the Company
(the "Board"). The Board shall have the authority, in its discretion, subject to
the express provisions of this Plan, to interpret the Plan, to prescribe, amend,
and rescind rules and  regulations  relating to the Plan,  and to make all other
determinations  necessary or advisable for the  administration  of the Plan. The
Board's determinations on the foregoing matters shall be final and conclusive.

4.   Eligibility

     Upon  approval  of the  Plan by the  Board of  Directors,  but  subject  to
approval  of the Plan by  shareholders  of the  Company  pursuant  to Section 13
hereof,  each  director of the Company who is not  otherwise  an employee of the
Company  or any  subsidiary  of  the  Company  (an  "Eligible  Director")  shall
automatically be granted, on each date that he or she is elected or reelected as
a director of the  Company,  an option to acquire  3,000  shares of Common Stock
under the Plan.

5.   Price

     The option price for all options  granted  under the Plan shall be the fair
market  value of the  shares  covered  by the  option on the date the  option is
granted. For purposes of this Plan, the fair market value of the Common Stock on
a given date shall be (i) the last trade  price of the Common  Stock as reported
on the NASDAQ  National  Market System on such date, if the Common Stock is then
quoted on the NASDAQ  National  Market System;  or (ii) the closing price of the
Common Stock on such date on a national securities exchange, if the Common Stock
is then being  traded on a national  securities  exchange.  If on the date as of
which  the fair  market  value  is being  determined,  the  Common  Stock is not
publicly traded, then the next preceding date on which there was a trade will be
used.

6.   Term

     Each option and all rights and obligations thereunder shall, subject to the
provisions  of Section 8 herein,  expire ten years from the date of  granting of
the option.

7.   Exercise of Option

     (a) Options granted under the Plan shall not be exercisable for a period of
six months after date of grant,  or until  shareholder  approval of the Plan has
been obtained,  whichever  occurs later,  but thereafter  will be exercisable in
full at any time or from time to time during the term of the option,  subject to
the provisions of Section 8 hereof

     (b) The exercise of any option granted hereunder shall only be effective at
such time as counsel to the Company shall have  determined that the issuance and
delivery of Common Stock pursuant to such exercise will not violate any state or
federal securities or other laws. An optionee desiring to exercise an option may
be required by the Company,  as a condition of the effectiveness of any exercise
of an option granted hereunder,  to agree in writing that all Common Stock to be
acquired  pursuant  to such  exercise  shall be held for his or her own  account
without a view to any further  distribution  thereof,  that the certificates for
such shares shall bear an appropriate legend to that effect and that such shares
will not be  transferred  or disposed of except in  compliance  with  applicable
federal and state securities laws.

     (c) An optionee electing to exercise an option shall give written notice to
the  Company  of such  election  and of the  number  of shares  subject  to such
exercise.  The full  purchase  price of such shares shall be tendered  with such
notice of  exercise.  Payment  shall be made to the  Company  either (i) in cash
(including  check,  bank  draft  or  money  order),  or (ii) by  delivering  the
Company's  Common Stock already owned by the optionee having a fair market value
on the date of exercise equal to the full purchase price of the shares, or (iii)
by any  combination  of cash and the method  specified in (ii) of this sentence;
provided,  however,  that an optionee  shall not be entitled to tender shares of
Common Stock pursuant to  successive,  substantially  simultaneous  exercises of
options granted hereunder or in any manner tantamount to the technique  commonly
referred to as "pyramiding."  For purposes of the preceding  sentence,  the fair
market value of Common Stock tendered shall be determined as provided in Section
5  hereof  as of the date of  exercise.  Until  such  person  has been  issued a
certificate or certificates  for the shares subject to such exercise,  he or she
shall possess no rights as a shareholder with respect to such shares.

8.   Effect of Termination of Directorship or Death

     (a) In the event  that an  optionee  shall  cease to be a  director  of the
Company for any reason other than his or her gross and willful misconduct or his
or her death,  such optionee  shall have the right to exercise the option at any
time within the remaining term of the option.

     (b) In the event  that an  optionee  shall  cease to be a  director  of the
Company by reason of his or her gross and willful  misconduct  during the course
of his or her service as a director of the Company, including but not limited to
wrongful  appropriation  of funds of the Company,  or the  commission of a gross
misdemeanor or felony, any unexercised option granted pursuant to the Plan shall
be terminated as of the date of the misconduct.

     (c) If the  optionee  shall  die and such  optionee  shall  not have  fully
exercised any option granted under the Plan, such option may be exercised at any
time   within   twelve   months   after  his  or  her  death  by  the   personal
representatives,  administrators or, if applicable,  by any person or persons to
whom the option is  transferred  by will or the  applicable  laws of descent and
distribution,  to the extent of the full number of shares he or she was entitled
to purchase under the option on the date of death,  and subject to the condition
that no option  shall be  exercisable  after the  expiration  of the term of the
option.

     (d) Nothing in this Plan or in any agreement  hereunder shall confer on any
optionee any right to continue as a director of the Company or affect in any way
any legal rights with respect to termination of such  directorship or removal of
such optionee as a director.

9.   Non-Transferability

     No  option  granted  under  the Plan  shall be  transferable  by  optionee,
otherwise  than by will or the laws of descent or  distribution  as  provided in
Section  8(c) herein.  During the  lifetime of an optionee,  the option shall be
exercisable only by such optionee.

10.  Dilution or Other Adjustments

     If  there  shall  be  any  change  in  the  Common  Stock  through  merger,
consolidation,  reorganization,  recapitalization,  stock  dividend (of whatever
amount),  stock split or other change in the  corporate  structure,  appropriate
adjustments in the Plan and  outstanding  options shall be made. In the event of
any such changes,  adjustments shall include, where appropriate,  changes in the
aggregate  number of shares subject to the Plan, the number of shares subject to
outstanding options and the exercise prices thereof in order to prevent dilution
or enlargement of option rights.

11.  Amendment or Discontinuance of Plan

     The  Board  of  Directors  may  amend or  discontinue  the Plan at any time
subject to  applicable  law and  regulations.  The Board of Directors  shall not
alter or impair  any  option  theretofore  granted  under the Plan  without  the
consent of the holder of the option.

12.  Effective Date and Termination of Plan

     (a) The Plan was  approved by the Board of  Directors on February 27, 1989,
and  shall  be  approved  by  shareholders  of  the  Company  within  12  months
thereafter.

     (b) Unless the Plan shall have been  discontinued as provided in Section 11
hereof,  the Plan shall  terminate on January 31, 1999. No option may be granted
after such termination, but termination of the Plan shall not without consent of
the  optionee,  alter or impair  any  rights  or  obligations  under any  option
theretofore granted.

- ----------------
Plan  approved by  stockholders  on May 25,  1989.  Plan amended by directors on
February 1, 1997. Plan amended by directors on March 3, 1998.



                                                                   EXHIBIT 10.16
                            NATIONAL COMPUTER SYSTEMS
                            MANAGEMENT INCENTIVE PLAN
                                      1998


It is NCS' intent to  compensate  its senior  management  employees  in a manner
which  permits the  Corporation  to attract,  retain,  and motivate  outstanding
people.

The NCS  Management  Incentive  Plan  (MIP) is  designed  to reward  key  senior
managers for achieving  specific  annual NCS financial  goals and for individual
performance in accomplishing  these goals. It aligns the interests of NCS senior
management with NCS business and financial plans.

PLAN ELIGIBILITY

Participation  in the plan is  determined  by position.  Eligible  positions and
target  incentive  amounts are determined  each year and may change from year to
year.  Participants must be full-time NCS employees.  Eligibility is limited and
includes those positions  which  significantly  impact  financial  results.  The
eligible  positions and participants  will be reviewed and approved  annually by
the CEO.

Positions and participants in the plan will be selected from the following:  
     - CEO
     - Corporate staff officers 
     - NCS Business presidents, senior vice presidents and, on
       a selected basis, their management reports  
     - Selected other vice presidents
     - Selected key employees

Any position or participant exceptions,  exclusions, and inclusions to the above
must be documented and approved by the CEO.

TARGET INCENTIVE OPPORTUNITY

Each approved  position will be eligible for a specific target  incentive award.
This  target  incentive  opportunity  will be a  percentage  of the May 31, 1998
annual base salary for the participant. The target incentive is tied directly to
the participant's  business unit financial performance and an overall evaluation
of each  individual's  performance.  Potential  earned  payouts range from 0% at
threshold   minimum,   100%  at  target   performance,   up  to  a   pre-defined
overachievement percentage for each participant at maximum.

INCENTIVE COMPONENTS

The potential  target  incentive  opportunity  will be based on  achievement  of
financial  goals and the overall  evaluation  of the  participant's  performance
during the fiscal year. The overall evaluation will include  performance against
defined  individual  objectives  and  a  subjective  evaluation  of  performance
relative to the following criteria:

      1. What have you done to improve shareholder value?
      2. How have you improved  customer  satisfaction and NCS' ability to serve
         the customer?
      3. What  have  you  done to  improve  the  quality/predictability  of your
         business?
      4. What have you done to develop your organization?
      5. How  have  you  demonstrated  personal  leadership  and  corporate-wide
         perspectives/orientation?

No incentive award payouts will be made to  participants  for achievement of the
financial  performance  if the  individual's  operating  unit (NCS  Business  or
Division  or  Market  Unit)  does  not  meet  its  minimum  profit  contribution
objective(s). For example, a division participant can receive an incentive award
payout only if the division achieves its minimum profit contribution threshold.

DETERMINATION OF AWARDS

Generally  speaking,  actual  financial  results will not include  extraordinary
gains or losses. In any such matters, including acquisitions,  the CEO will make
the appropriate approval decisions.

PAYOUTS AND PRO-RATA AMOUNTS

Earned award  payouts  will be made no later than April 15 following  the end of
the fiscal  plan year.  Any  participant  must be a  full-time  employee  and be
actively  employed  by NCS on the last day of the fiscal  year to be eligible to
receive  a  payout.  In  coming  into  or  out  of  an  MIP  eligible  position,
participants  will be given pro-rata earned award payouts based on the length of
time in such position,  however,  participants  must be in the plan at least six
full months during the fiscal year to be eligible to receive any pro-rata award.
Pro-rata payouts will be subject to review and approval by the CEO.

DISABILITY, DEATH, OR SPECIAL CIRCUMSTANCES

In the case of disability,  death,  or other special  circumstances  impacting a
plan participant, the CEO may approve pro-rata award payouts.

PLAN EXCEPTIONS AND ADMINISTRATION

Exceptions  and/or  modifications  to the plan must be approved by the CEO.  All
decisions made are final.

DISCLAIMER

Participation in this plan is not to be considered as an employment  contract or
agreement by the participant.



                                                                   EXHIBIT 10.17


                         NATIONAL COMPUTER SYSTEMS, INC.

                        1998 EMPLOYEE STOCK PURCHASE PLAN

                         -------------------------------


Section 1.   Purpose
    1.1      The purpose of the National  Computer  Systems,  Inc. 1998 Employee
             Stock Purchase Plan is to give employees an opportunity to share in
             the ownership of National Computer Systems,  Inc. through a regular
             and  systematic  purchase  program from  current  income by payroll
             deduction.

Section 2.   Definitions

    2.1      For the  purpose  of the Plan,  the  following  terms will have the
             meanings set forth below:

             a.  Plan. The term "Plan" shall mean the National Computer Systems,
                 Inc.  1998  Employee   Stock   Purchase  Plan,  the  terms  and
                 provisions of which are set forth herein.

             b.  NCS. The term "NCS" will mean National Computer Systems,  Inc.,
                 a Minnesota corporation, and all wholly-owned subsidiaries.

             c.  Stock. The term "Stock" shall mean the common stock of National
                 Computer Systems, Inc.

             d.  Participant.  The term "Participant"  shall mean an employee of
                 NCS who has  authorized  payroll  deductions  in the manner set
                 forth in the Plan. Each Participant  shall have the same rights
                 and privileges as every other Participant.

             e.  Current  Compensation.  The term "Current  Compensation"  shall
                 mean gross  earnings  of each  Participant  paid by NCS to such
                 Participant before any withholding deductions have been made.

             f.  Purchase  Period.  The term  "Purchase  Period"  shall mean any
                 fiscal  quarter  ending on April 30,  July 31,  October  31 and
                 January 31.

             g.  Enrollment  Form.  The term  "Enrollment  Form"  shall mean the
                 Employee  Stock  Purchase  Enrollment  Form  which an  eligible
                 employee  uses to  elect  to  participate  in the  Plan  and to
                 authorize payroll deductions.

             h.  Fair Market  Value.  The term "Fair Market  Value" shall be the
                 last sale price on any business day as reported by NASDAQ.

             i.  Stock Purchase Account. The term "Stock Purchase Account' shall
                 mean the individual account established by NCS to which payroll
                 deductions are credited under the Plan.

             j.  Regular  Employee.   The  term  "Regular  Employee"  means  all
                 employees of NCS (including officers and directors who are also
                 employees),  except  employees  who  are  classified  by NCS as
                 temporary employees whose customary  employment is for not more
                 than 5 months in any calendar year.

Section 3.   Eligible Employees

    3.1      All Regular  Employees of NCS shall be eligible to  participate  in
             the Plan on employment by NCS.

    3.2      No employee shall be granted any option hereunder if such employee,
             immediately after the option is granted, would own stock possessing
             5% or more of the  total  combined  voting  power  or  value of all
             classes of stock of NCS or of its parent or subsidiary corporation.

Section 4.   Election to Participate

    4.1      An  eligible  employee  may  elect to  participate  in this Plan by
             completing  an  Enrollment  Form  and  submitting  it  to  the  NCS
             Corporate Secretary.

    4.2      Participation  in the Plan will begin as soon as practicable  after
             receipt of the Enrollment Form by the NCS Corporate Secretary.

    4.3      Participation  in the  Plan  on the  part  of  the  Participant  is
             voluntary and such  participation is not a condition of employment,
             nor does  participation  in the Plan  entitle a  Participant  to be
             retained as an employee.

Section 5.   Purchase Price

    5.1      The  purchase  price for each  share of Stock will be the lesser of
             the following:

             a.  85% of Fair  Market  Value on the  first  business  day of each
                 Purchase Period; or

             b.  85% of Fair  Market  Value  on the  last  business  day of each
                 Purchase Period.

Section 6.   Payroll Deductions

    6.1      A  Participant  may elect payroll  deductions in whole  percentages
             from two to ten percent of Current Compensation.

    6.2      A Participant may elect at any time, but only once in any six-month
             period,  to increase or reduce the amount of the payroll  deduction
             within  the   limitations  of  Section  6.1  by  submitting  a  new
             Enrollment Form with the payroll deduction portion  completed.  The
             effective date of the change will be as soon as  practicable  after
             receipt of the Enrollment Form by the NCS Corporate Secretary.

    6.3      Payroll  deductions  will be  credited to the  Participant's  Stock
             Purchase Account on each payroll payment date.

Section 7.   Stock Purchase Account

    7.1      All funds withheld from a  Participant's  Current  Compensation  in
             accordance with the payroll  authorization shall be credited to the
             Participant's  Stock Purchase  Account.  A Participant may not make
             any separate cash payments into the  Participant's  Stock  Purchase
             Account.

    7.2      At the end of each  Purchase  Period,  the largest  whole number of
             shares of Stock that can be purchased  will be  purchased  for each
             Participant  who has not  withdrawn  from the  Plan.  The  purchase
             amount,  calculated in accordance with Section 5.1, will be charged
             to the Participant's Stock Purchase Account.

    7.3      Excess funds  remaining in a Participant's  Stock Purchase  Account
             after  purchase  of Stock  because  the  amount  of such  excess is
             insufficient  to  purchase  one whole share of Stock will remain in
             the  Stock  Purchase   Account.   Excess  funds  remaining  in  the
             Participant's  Stock Purchase  Account for any other reason will be
             returned to the Participant  after the end of each Purchase Period,
             but in no case more than thirty days after the end of the  Purchase
             Period.

    7.4      Each   Participant   will  be   provided  an   accounting   of  the
             Participant's Stock Purchase Account as soon as practical after the
             end of each Purchase  Period,  but in no case more than thirty days
             after the end of the Purchase Period.

    7.5      No Participant shall be permitted to purchase Stock under this Plan
             (and any other employee  stock purchase plan  maintained by NCS and
             its  parent or  subsidiary  corporations,  if any) at a rate  which
             exceeds  $25,000 in Fair Market Value of capital Stock  (determined
             at the time the option is granted) for each  calendar year in which
             such option granted to such Participant is outstanding at any time.

Section 8.   Stock Certificates

    8.1      As soon as practical  after the end of each  Purchase  Period,  NCS
             will deliver to Participants  certificates  representing the shares
             of Stock purchased.

    8.2      NCS will not be required to issue or deliver  any  certificate  for
             Stock  purchased  under this Plan prior to  registration  under the
             Securities Act of 1933, or  registration  or filing under any state
             law, if such  registration or filing is required.  NCS will use its
             best efforts to accomplish such registrations or filings, including
             amendments  thereto,  but  delivery of Stock by NCS may be deferred
             until required registrations or filings are accomplished.

    8.3      A   Participant   shall  have  no   interest  in  the  Stock  until
             certificates for such Stock are issued.

    8.4      All  certificates  issued under the Plan shall be registered in the
             name of the  Participant or jointly in the name of the  Participant
             and another person, as the Participant may direct by completing the
             Enrollment Form.

Section 9.   Withdrawal or Termination

    9.1      A Participant  may at any time by written notice  withdraw from the
             Plan. Once a Participant  withdraws from the Plan, that Participant
             shall  not be  eligible  to  reenter  the Plan for a period  of six
             months.

    9.2      Payroll deductions will cease upon notice of withdrawal except that
             a  deduction  will be made on the next  unpaid  payroll  where  the
             withdrawal notice is received after the cut-off date for changes to
             such payroll.

    9.3      Participation   under  the  Plan  will   cease  upon  the  date  of
             termination from employment or death.

    9.4      Funds  accumulated in the Stock  Purchase  Account of a Participant
             who has  withdrawn  from the Plan or has  terminated  participation
             under the Plan,  in  accordance  with Sections 9.2 and 9.3, will be
             held in the Account until the end of the current  Purchase  Period.
             At that  time  the  funds  will be paid to the  Participant  within
             thirty days after the end of the  Purchase  Period;  however,  if a
             Participant's  withdrawal  or  termination  is at  the  end  of the
             current  Purchase  Period so that funds were withheld from the last
             payroll of the current Purchase Period,  Stock will be purchased to
             the extent possible in accordance with Section 7.2 before remaining
             funds are paid to the Participant.

    9.5      Approved  leaves of absence  shall not be deemed a  termination  of
             employment for purposes of Section 9.

    9.6      A Participant  may designate in writing to the Corporate  Secretary
             the Beneficiaries to receive any distribution under the Plan in the
             event of the  Participant's  death. If no beneficiary is named, the
             distribution  will be paid to the first of the following classes of
             persons in which there is anyone living (and if there are more than
             one living in such class, then in equal shares to them):

                    Participant's widow or widower
                    Participant's  surviving  issue  (per  stirpes  and  not per
                    capita)   
                    Participant's surviving parents   
                    Participant's surviving brothers and sisters 
                    Executor or administrator of Participant's estate

Section 10.  Transferability

    10.1     Any and all rights a  Participant  may have under this Plan may not
             be  assigned,  transferred,  pledged or  hypothecated  (whether  by
             operation  of  law or  otherwise)  and  shall  not  be  subject  to
             execution, attachment or similar process. Any attempted assignment,
             transfer, pledge, hypothecation,  other disposition of such rights,
             or levy or attachment or similar process shall be null and void and
             without  effect.  Only the Participant may purchase stock under the
             Plan.

    10.2     The funds  accumulated  in the Stock  Purchase  Account  may not be
             assigned, transferred,  pledged or hypothecated in any way, and any
             attempted  assignment,  transfer,  pledge,  hypothecation  or other
             disposition of the funds  accumulated in the Stock Purchase Account
             shall be null and void and without effect.

Section 11.  Effective Date and Amendment or Termination of Plan

    11.      The Plan was adopted by the Board of  Directors  of NCS on March 3,
             1998. The Plan must be approved by the Shareholders of NCS at their
             Annual  Meeting  to be held on May 21,  1998.  This  1998 Plan will
             become  effective  for the Purchase  Period  beginning May 1, 1998.
             Should  approval  not be granted this Plan will  terminate  and all
             funds  held  in  Stock  Purchase   Accounts  will  be  refunded  to
             Participants.

    11.2     The Plan shall  automatically  terminate on January 31, 2008 unless
             extended by the Board of  Directors.  The Board of Directors may by
             resolution  extend the Plan for one or more  additional  periods of
             five years each.

    11.3     The Board of Directors may at any time  terminate or amend the Plan
             except that no amendment  shall be made without  prior  approval by
             the  Shareholders  which would  authorize  the sale of more than an
             aggregate of 500,000  shares of Stock,  (after giving effect to the
             2-for-1 stock split  effected in the form of an 100% stock dividend
             as approved by the NCS Board of Directors on March 3, 1998), except
             as provided in Section 13.

    11.4     Upon  termination  of the  Plan,  the  accumulated  funds  in  each
             Participant's  Stock Purchase  Account will be used to purchase the
             largest  number of whole shares of Stock as  possible.  Any balance
             remaining after said purchase shall be refunded to the Participant.

Section 12.  Administration

    12.1     The Plan shall be  administered  by the NCS Board of Directors.  In
             administering the Plan, it will be necessary to follow various laws
             and  regulations.  The  Board of  Directors  may from  time to time
             interpret  the  Plan to  conform  with  the  law,  to meet  special
             circumstances  not  anticipated or covered in the Plan, or to carry
             on  successful  operations  of the Plan.  Determinations  as to the
             interpretation  and  operation  of this  Plan  shall be  final  and
             conclusive.

    12.2     No charge will be made by NCS against the funds  received from each
             Participant for purchase of Stock under the Plan.

    12.3     All expenses and fees incurred by NCS in the administration of this
             Plan will be borne by NCS.  However,  all  brokerage  fees or other
             expenses   incurred  by  a  Participant  in  selling  or  otherwise
             transferring shares of Stock will be borne by the Participant.

Section  13. Adjustment  in  Shares  Available  under  the  Plan,   Merger  or
             Consolidation

    13.1     If the  outstanding  shares  of  Stock  are  increased,  decreased,
             changed into or exchanged for a different  number or kind of shares
             of securities of NCS, or shares of a different par value or without
             par  value,   through   split,   amendment  to  NCS'   Articles  of
             Incorporation,   or  reverse  stock  split,   an   appropriate   or
             proportionate adjustment shall be made in the maximum number and/or
             kind of securities to be sold under this Plan with a  corresponding
             adjustment  in the  purchase  price to be paid for each share to be
             purchased under this Plan.

    13.2     If NCS is merged into or consolidated with one or more corporations
             during the term of the Plan, appropriate  adjustments shall be made
             to give effect  thereto on an equitable  basis in terms of issuance
             of  shares  of  the   corporation   surviving  the  merger  or  the
             consolidated corporation, as the case may be.

Section 14.  Stock to Be Sold

    14.1     Stock to be issued and sold under the Plan will be unissued stock.

    14.2     The  number of shares of Stock to be sold  under the Plan shall not
             exceed  500,000  shares,  except as provided in Section 13. If such
             limitation  would  otherwise  be  exceeded at the end of a Purchase
             Period  the  remaining   shares  of  Stock  will  be  allocated  to
             Participants  pro-rata  on the  basis of the  funds  in each  Stock
             Purchase Account.

Section 15.  Funds in Stock Purchase Account

    15.1     The  funds  in the  Participant's  Stock  Purchase  Account,  after
             receipt by NCS,  shall be under the direction of NCS and applied to
             the payment of stock  purchased or refunded to the  Participant  in
             accordance with the Plan as set forth herein.

    15.2     Funds held by NCS in the Stock  Purchase  Accounts are held for the
             benefit of the  Participants  but may be commingled  with other NCS
             funds.

    15.3     No interest will be accumulated or paid by NCS on funds held in the
             Stock Purchase Accounts.

Section 16.  Construction; Notices

    16.1     NCS intends that the Plan qualify as an  "Employee  Stock  Purchase
             Plan" under  Section 423 of the Internal  Revenue Code of 1986,  as
             amended, if approved by the NCS Shareholders;  therefore,  the Plan
             shall be construed in a manner consistent therewith if so approved.
             All  Participants   shall  have  the  same  rights  and  privileges
             consistent with the terms of the Plan.

    16.2     Notices to the Board of Directors shall be addressed as follows:

                                    National Computer Systems, Inc.
                                    Attention: Corporate Secretary
                                    11000 Prairie Lakes Drive
                                     P.O. Box 9365
                                    Minneapolis, MN 55440

<TABLE>
<CAPTION>



                                                                      EXHIBIT 13

FIVE YEAR FINANCIAL DATA
(Dollars in thousands, except per share amounts)

                                                          YEAR ENDED JANUARY 31,
                                        -----------------------------------------------------------
                                          1998       1997(2)       1996        1995(3)      1994(4)

                                        --------    --------     --------     --------     --------
<S>                                     <C>         <C>          <C>          <C>          <C>
Financial Results

  Revenues                              $406,015    $331,159     $300,883     $284,874     $257,813
  Income from operations                  43,044      26,646       30,704       20,323       17,318
  Income from continuing operations
    before income taxes                   41,975      26,533       27,760       16,119       16,733
  Income from continuing operations       25,175      13,666       16,580       11,281        9,744
  Discontinued operations, net of taxes        -      (2,229)       5,679        2,117      (12,253)
  Gain on disposition, net of taxes            -      38,143            -            -            -
  Net income (loss)                       25,175      49,580       22,259       13,398       (2,509)
  Income per share from continuing
    operations(1)
      Basic earnings per share          $   0.83    $   0.45     $   0.54     $   0.38     $   0.32
      Diluted earnings per share        $   0.80    $   0.44     $   0.53     $   0.37     $   0.31
  Dividends paid per share              $   0.18    $   0.18     $   0.18     $   0.18     $   0.18

Financial Position
  Total assets                           315,414     273,920      219,724      209,375      194,833
  Long-term debt, including
    current maturities                    18,844      20,148       27,008       49,864       47,351
  Stockholders' equity                   193,994     170,034      128,198      113,123      100,147

<FN>

(1)  All  references  to share and per share  data  have been  adjusted  to give
     retroactive effect to the 2-for-1 stock split declared in March 1998.
(2)  Includes an acquisition related charge of $7,895 pre-tax,  $6,992 after tax
     or $.23 per diluted share.
(3)  Includes a special charge of $8,164 pre-tax,  $3,252  after-tax or $.11 per
     diluted share.
(4)  Includes a special charge of $2,200 pre-tax,  $1,364  after-tax or $.04 per
     diluted share.
</FN>

</TABLE>

<PAGE>


 STOCK EXCHANGE LISTING

Common  Stock of National  Computer  Systems,  Inc.  trades on the Nasdaq  Stock
Market(TM) under the symbol "NLCS"and is listed in the newspaper stock tables as
NtCptr or NtlCptrSys.

QUARTERLY MARKET DATA

NCS had  approximately  2,000  and  1,900  Common  Stockholders  of record as of
January 31, 1998 and 1997, respectively.

                                          Fiscal Year 1997
                              -----------------------------------------
                                         Three Months Ended
                              -----------------------------------------
Year Ended January 31, 1998   April 30  July 31  October 31  January 31
- ---------------------------   --------  -------  ----------  ----------
  High                        $13.37     $14.75    $19.75      $19.50
  Low                          11.37      12.50     13.75       15.50
  Close                        12.56      13.75     19.00       17.12
  Dividends per share          0.045      0.045     0.045       0.045



                                          Fiscal Year 1996
                              -----------------------------------------
                                         Three Months Ended
                              -----------------------------------------
Year Ended January 31, 1997   April 30  July 31  October 31  January 31
- ---------------------------   --------  -------  ----------  ----------
  High                        $11.81     $12.62    $11.62      $13.25
  Low                           9.00       9.62      9.69       10.00
  Close                        10.87      10.12     10.75       12.22
  Dividends per share          0.045      0.045     0.045       0.045


<PAGE>


QUARTERLY RESULTS OF OPERATIONS (unaudited)
(Dollars in thousands, except per share amounts)


                                           Three Months Ended
                               ----------------------------------------------
                               April 30    July 31    October 31   January 31
                               --------    -------    ----------   ----------
Year Ended January 31, 1998
  Revenues                     $78,971     $96,029     $115,387     $115,628
  Gross profit                  30,811      38,067       40,743       44,817
  Income from continuing
    operations                   4,048       7,011        6,026        8,090
  Net income                     4,048       7,011        6,026        8,090
  Basic earnings per share      $ 0.13     $  0.23     $   0.20     $   0.27
  Diluted earnings per share    $ 0.13     $  0.22     $   0.19     $   0.26

Year Ended January 31, 1997
  Revenues                     $70,507     $80,864     $ 88,783     $ 90,905
  Gross profit                  26,738      31,288       28,645       32,087
  Income from continuing
    operations                   3,201       5,893        4,950         (378)(2)
  Net income                     2,831      42,177(1)     4,950         (378)(2)
  Basic earnings per share:
    Continuing operations       $ 0.11     $  0.19     $   0.16     $  (0.01)
    Discontinued operations      (0.01)      (0.06)           -            -
    Gain on disposition              -        1.26            -            -
                               -------     -------      -------      -------
  Net income                   $  0.10     $  1.39      $  0.16      $ (0.01)
                               =======     =======      =======      =======

  Diluted earnings per share:
    Continuing operations       $ 0.10     $  0.19     $   0.16     $  (0.01)
    Discontinued operations      (0.01)      (0.06)           -            -
    Gain on disposition              -        1.22            -            -
                               -------     -------      -------      -------
  Net income                   $  0.09     $  1.35      $  0.16      $ (0.01)
                               =======     =======      =======      =======

(1)  Includes  a gain on  disposition,  net of taxes,  of  $38,143  or $1.22 per
     diluted share.
(2)  Includes  an  acquisition  related  charge of $6,992  after tax or $.23 per
     diluted share.


<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION



The fiscal years referenced herein are as follows:

         Fiscal Year           Year Ended
         -----------           ----------
             1997           January 31, 1998
             1996           January 31, 1997
             1995           January 31, 1996

Income and Expense Items as a Percentage of Revenues

Fiscal Year                            1997    1996    1995
- ------------------------------------------------------------
Revenues
  Information services                 48.2%   47.6%   43.4%
  Product sales                        39.9    40.5    43.4
  Maintenance and support              11.9    11.9    13.2
- ------------------------------------------------------------
    Total revenues                    100.0   100.0   100.0
Costs of Revenues (1)
  Cost of information services         76.7    78.5    77.0
  Cost of product sales                42.0    46.3    46.9
  Cost of maintenance and support      69.5    67.4    69.0
- ------------------------------------------------------------
    Total gross profit                 38.0    35.9    37.1
Operating Expenses
  Sales and marketing                  14.0    12.5    12.8
  Research and development              2.1     3.0     2.8
  General and administrative           11.3    10.0    11.3
  Acquisition related charges             -     2.4       -
- ------------------------------------------------------------
Income from operations                 10.6     8.0    10.2
Income from continuing operations
  before income taxes                  10.3     8.0     9.2
Income from continuing operations       6.2%    4.1%    5.5%
============================================================
(1) As a percentage of the respective revenue caption.

National Computer Systems,  Inc. (the Company or NCS) is an information services
company, providing software, services and systems for the collection, management
and  interpretation  of data.  The Company  markets these  products and services
predominantly in education,  but also to business,  government and other markets
through its various operating units.

RECAP OF 1997 RESULTS

Total revenues increased 22.6% in fiscal 1997 to $406.0 million compared to last
year's $331.2 million,  with approximately half of the increase  attributable to
acquisitions. Refer also to Note 2 of Notes to Consolidated Financial Statements
for further  discussion of acquisitions.  The Company's  overall gross margin on
revenues  increased  $35.7 million to 38.0% as a percentage  of total  revenues,
versus  last  year's  gross  margin  percentage  of 35.9%.  Operating  expenses,
however,  increased  to 27.4% of revenues in fiscal  1997,  compared to 25.5% of
revenues in fiscal 1996, before acquisition related charges.  These year-to-year
margin and expense  increases were partially caused by the acquired  businesses,
as  they  are  predominantly  intellectual  property  businesses  (software  and
assessment  products) with higher gross margins and higher  operating  expenses,
relative to the remainder of the Company. Nonetheless, overall operating margins
increased  to 10.6% of  revenue  in fiscal  1997 from  10.4% in fiscal  1996 and
operating income in dollars  increased 24.6% to $43.0 million.  Income tax rates
were  consistent  with the prior year before the  effects of the  special  items
described below. Income from continuing  operations in fiscal 1997 totaled $25.2
million or $0.80 per diluted share  outstanding.  This compares to a fiscal 1996
pro forma  income  from  continuing  operations  of $20.7  million and $0.67 per
diluted  share.  In fiscal 1996,  the  reported  net income of $1.59  included a
significant  one-time net gain on the  disposition  of the  Company's  Financial
Systems  business  and a special  charge  related  to the  acquisition  of Macro
Educational  Systems,  Inc.  (Macro).  A reconciliation  of diluted earnings per
share follows:

                                         1997       1996       1995
                                        -----      -----      -----
Earnings per share, as reported         $ .80     $ 1.59      $ .71

Less gain on disposition
  and discontinued operations               -      (1.15)      (.18)
                                        -----      -----      -----
Continuing operations                     .80        .44        .53

Plus acquisition related charges            -        .23          -
                                        -----      -----      -----
Pro forma earnings per share            $ .80      $ .67      $ .53
                                        =====      =====      =====

During fiscal 1996, the Company sold its Financial Systems business.  See Note 3
of Notes to  Consolidated  Financial  Statements  for further  discussion on the
sale,  the  gain on  disposition  and  discontinued  operations.  The  following
discussion relates to continuing operations only.

REVENUES

Fiscal 1997 versus Fiscal 1996.  Total revenues for fiscal 1997 were up 22.6% to
$406.0 million from $331.2 million in fiscal 1996,  with  approximately  half of
the year-on-year revenue growth due to acquisitions.  The exact annual growth in
revenues  attributable to acquisitions is  impracticable to determine due to the
total integration of many of these operations into existing Company  operations,
the elimination of duplicate or overlapping  product lines, and the packaging of
existing and acquired offerings into new offerings not previously possible.

By revenue category, fiscal 1997 compares to fiscal 1996 as follows:

     Information services           + 24.3%
     Product sales                  + 20.7%
     Maintenance and support        + 22.1%

The growth in information services came from several sources,  both internal and
acquired,  but most  significantly  from the Company's  international  business,
where  acquisitions  in Australia and Canada,  as well as  significant  internal
growth in  Mexico,  contributed  approximately  one-third  of the total  growth.
Testing and assessment  services and services related to the Company's education
software also contributed significant year-on-year revenue growth. The growth in
product sales,  as well as the related support  revenues,  were due primarily to
growth in  licensing of the  Company's  enterprise  software for schools,  which
realized 150% year-on-year growth. Products and technologies acquired during the
past two years made large  contributions  to this  growth.  Sales of  assessment
instruments  also contributed to the growth in product sales, as a result of the
acquisition of the London House product line.

By market,  the Company's  revenues from the Education market grew approximately
29% in fiscal 1997, and account for over 70% of total revenue.  Large Scale Data
Management (non-education) grew just under 10% year-on-year.

Fiscal 1996 versus Fiscal 1995.  Total revenues for fiscal 1996 were up 10.1% to
$331.2 million from $300.9 million in fiscal 1995. By revenue  category,  fiscal
1996 compares to fiscal 1995 as follows:

     Information services           + 20.8%
     Product sales                  +  2.7%
     Maintenance and support        -  0.8%

The growth in  information  services  revenues  is  predominantly  the result of
significantly   higher   volumes  of   educational   assessment   services   and
international service business.  During fiscal 1996, the Company invested in two
small  international  businesses,  principally  service in  nature,  and NCS was
awarded a new long-term service contract in Mexico.  These  transactions  fueled
the  Company's  growth  in  the   international   service   business.   Overall,
international  revenues were up 42.1% from fiscal 1995.  Product sales increases
were essentially due to higher education  administrative  software and scannable
forms  revenues.  These  improvements,  however,  were somewhat  offset by lower
proprietary  hardware revenues.  Maintenance and support revenues were down 0.8%
due to lower  third-party  hardware  maintenance  revenues,  partially offset by
higher software support revenues.

COST OF REVENUES AND GROSS PROFITS

Fiscal  1997  versus  Fiscal  1996.  The  Company's  overall  gross  margin as a
percentage  of revenue  improved  to 38.0% in fiscal  1997  compared to 35.9% in
fiscal 1996.  The most impactive  factor in this fiscal 1997  improvement is the
greater  volumes and higher margins of education  software  products,  and, to a
lesser extent, the increase in sales and margins of assessment  instruments.  In
both instances, the gross margin on incremental sales is quite favorable.  Gross
margins on information  services also improved  slightly in fiscal 1997 due to a
number of  contributing  factors.  Gross  margins  on  maintenance  and  support
declined  slightly  in fiscal  1997,  due to a greater  complement  of  software
support, carrying a lower margin compared to hardware maintenance.

Fiscal 1996 versus  Fiscal 1995.  The  Company's  overall  gross profit  dollars
increased  $7.0  million  or 6.3%  with  the  largest  increases  being in state
educational  assessments,  international  services and education  administrative
software.  As a percent of revenue,  overall  gross profit  declined to 35.9% of
total revenues from 37.1% in fiscal 1995,  principally  reflecting the Company's
revenue growth in information services revenues. Gross profit changes by revenue
category  were  largely  offsetting,  however  the gross  profit on  information
services  revenues  did decline due to lower  first year  margins on  multi-year
federal student financial aid contracts.


OPERATING EXPENSES

Fiscal 1997 versus  Fiscal 1996.  The overall  growth in  operating  expenses in
fiscal  1997  over  fiscal  1996  is  heavily  impacted  by the  Company's  1997
acquisitions.  Beyond the  increase in  operating  expenses  due simply to added
volume,  these businesses by their nature  (intellectual  property licensing and
sales,  mainly software and assessment  instruments)  carry higher gross margins
and higher operating  expense  percentages  compared to the rest of the Company.
Therefore, sales and marketing and general and administrative expenses increased
not only in dollars, but as a percentage of revenues in fiscal 1997.

Research and development  expenses declined  nominally in 1997 as certain of the
acquisitions offset the need for internal research and development  spending and
allowed faster time to market.

Fiscal 1996 versus Fiscal 1995. Sales and marketing  expenses  increased by $2.7
million or 7.0% in fiscal 1996 from the prior year. The year-to-year increase is
primarily the result of additional  expenditures  in introducing and selling new
image processing systems to the marketplace.

Research and  development  expenses  increased  $1.4 million in fiscal 1996 over
fiscal 1995. This increase relates  principally to enhancements to the Company's
scanning and imaging technology and school administrative software.

General and  administrative  expenses decreased by $.9 million or 2.7% in fiscal
1996 from the prior year. As a percent of revenues,  these expenses  declined by
1.3  percentage  points,  to 10.0%  of total  revenues.  The  decrease  reflects
specific emphasis on reducing general and administrative expenses, and is net of
a  $1.0  million  increase  in  expenses  to  upgrade  the  Company's   internal
information systems.

IMPACT OF YEAR 2000

Some of the older software in use today was written using two digits rather than
four to define the applicable  year. As a result,  those computer  programs have
date-sensitive software that recognize a date using "00" as the year 1900 rather
than the year 2000. This could cause a system failure or miscalculations causing
disruptions of operations,  including, among other things, a temporary inability
to process transactions or engage in similar normal business activities.

The  Company  has  substantially  completed  an  assessment  of both its product
software  and  internal  business  systems  and will have to  modify or  replace
portions of that  software so that it will  function  properly  with  respect to
dates in the year 2000 and  thereafter.  The Company  spent  approximately  $1.5
million in fiscal 1997 on  assessment  and  modification  of this  software.  It
expects to spend  approximately  $11.5  million  toward this end in fiscal 1998,
which should allow the Company to complete the majority of the estimated effort.
Approximately  $4.0 million of this amount is  incremental  expenditure  and the
remainder represents the redirection of existing resources.  The Company expects
fiscal 1999  expenditures to be significantly  reduced from that of fiscal 1998.
All amounts are being  expensed  currently,  and are  included in the  Company's
future  operating  plans and  expectations.  The Company has also made, and will
continue to make, significant capital investments in its internal administrative
and service  delivery  systems and  infrastructure  (see Capital  Resources  and
Liquidity below),  though these  investments are not driven  principally by year
2000  considerations.  The  Company  has also  completed  an  assessment  of its
customers,  suppliers  and other  vendor  relationships  to  identify  year 2000
exposures and will be working with these entities to mitigate or eliminate them.

The costs and timing of the project are based on  management's  best  estimates,
which were derived utilizing numerous assumptions of future events; as a result,
there can be no  guarantee  that these  estimates  will be  achieved.  While the
Company  believes it can address the year 2000 issues  under its control in time
to prevent any material impact on its operations, there can be no guarantee that
the Company's customers and suppliers can do likewise,  which in turn could have
an adverse  impact on the Company.  Contingency  plans will be developed,  where
necessary,  so that the Company's  operations will not be materially affected by
the year 2000.

OTHER SIGNIFICANT TRANSACTIONS

During fiscal 1996, in conjunction  with the acquisition of Macro,  NCS recorded
one-time  charges  totaling  $7.9 million,  including  $5.6 million of purchased
research and development plus $2.3 million of acquisition related costs.

INTEREST EXPENSE

Interest  expense  decreased  slightly  in fiscal  1997 from  fiscal 1996 due to
slightly lower average borrowing levels.

Interest expense decreased by $1.6 million in fiscal 1996 from fiscal 1995, also
the result of lower borrowing levels.  See Capital Resources and Liquidity below
for further discussion of cash flow and debt.

OTHER INCOME AND EXPENSE

Other income in fiscal 1997  decreased  due to lower  invested  cash balances as
$48.8 million was used to fund the aforementioned acquisitions.

Other income in fiscal 1996 includes interest income of $2.8 million principally
from investment of the proceeds from the sale of the Company's Financial Systems
business, and also from internally generated cash flows.

Other income and expense for 1995 included no large or unusual items.

INCOME TAXES

The effective  income tax rate was 40.0%,  48.5% and 40.3% for fiscal 1997, 1996
and 1995, respectively. See Note 6 of Notes to Consolidated Financial Statements
for a  reconciliation  to the statutory rate. The effective  income tax rate for
fiscal 1996 was higher than the statutory  rate primarily as a result of the one
time write-off of non-deductible purchased research and development.

CAPITAL RESOURCES AND LIQUIDITY

The Company began fiscal 1997 with $58.1  million of cash and cash  equivalents,
due largely to the 1996 divestiture of its Financial  Systems  business.  During
fiscal 1997, the Company further  generated $49.5 million of cash from operating
activities.  Cash was used for  acquisitions  of $48.8 million,  including $13.6
million  to  repurchase  shares in the open  market to offset  shares  issued to
effect the acquisition of Virtual University Enterprises. Further, $25.2 million
was  used  for  property,  plant  and  equipment  acquisitions  including  a new
Company-owned facility in Melbourne,  Australia and the outfitting of new leased
facilities in Cedar Rapids, Iowa and Lawrence, Kansas. Investments totaling $7.1
million were made in internal administrative and service delivery systems during
fiscal  1997.  Debt  repayments  were  nominal and the  Company  paid its normal
dividends of $5.5 million.  At January 31, 1998 the Company had $23.3 million in
cash and cash equivalents.

During  fiscal  1996,  NCS  generated  $38.5  million  of  cash  from  operating
activities  and  $64.1  million,  net,  from the sale of its  Financial  Systems
business.  The Company  invested $14.9 million in property,  plant and equipment
and $11.2  million  in  acquisitions  consisting  of Macro and three  additional
smaller  entities.  The Company also repurchased  724,000 shares of Common Stock
during  fiscal 1996,  using $8.1  million of cash.  Other  financing  activities
included the early repayment of the $15.0 million,  9.88% Secured Notes and $7.0
million  of  convertible   debentures   issued  in  connection  with  the  Macro
acquisition.

The Company had long-term debt balances,  including current maturities, of $18.8
million,  $20.1 million and $27.0 million at January 31, 1998,  1997,  and 1996,
respectively.  The items  causing the  changes in debt  balances  are  described
above.  At January 31, 1998,  the Company's debt to total capital ratio was 8.9%
compared  to 10.6% a year  earlier  and  17.4% two years  earlier.  The  Company
believes  that the current debt to total  capital ratio is at a level which will
allow the Company significant flexibility to fund future growth initiatives.

Accounts receivable,  goodwill,  accounts payable, accrued expenses and deferred
income were impacted by the acquisitions made in 1997 and by the increased level
of operations during the year.

Looking  toward fiscal 1998,  the Company  maintains a $50.0  million  revolving
credit  facility,  all of which was  available at January 31, 1998.  The Company
expects its cash flows from  operations,  the revolving credit facility and cash
on hand to be adequate to meet foreseeable cash requirements, including internal
growth and potential acquisitions.

NEW ACCOUNTING STANDARDS

Certain  accounting  standards  have been  issued  which the  Company is not yet
required  to  adopt.  See  Notes  to  Consolidated  Financial  Statements  for a
discussion of the applicable standards.

The  statements  which are not  historical  or current  facts or are  "goals" or
"expectations"  contained in this annual  report  constitute  `forward  looking'
statements,  as defined in the Private Securities  Litigation Reform Act of 1995
and are  subject to certain  risks and  uncertainties  that could  cause  actual
results to differ materially.  The cautionary statements filed by the Company as
Exhibit 99 to a filing  made with the SEC on Form 10-K for the fiscal year ended
January 31,  1998,  are  incorporated  herein by  reference  and  investors  are
specifically  referred to such cautionary statements for a discussion of factors
which could  affect the  Company's  operations  and  forward-looking  statements
contained herein.

<PAGE>
NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


January 31 (in thousands)                                   1998        1997
                                                         --------    --------
Assets

Current Assets
  Cash and cash equivalents                              $ 23,267    $ 58,079
  Receivables                                             101,334      79,056
  Inventories                                              16,239      18,176
  Prepaid expenses and other                                6,562       5,526
                                                         --------    --------
    Total Current Assets                                  147,402     160,837
                                                         --------    --------
Property, Plant and Equipment
  Land, buildings and improvements                         57,281      51,741
  Machinery and equipment                                 141,949     120,395
  Accumulated depreciation                               (105,206)    (92,722)
                                                         --------    --------
                                                           94,024      79,414
                                                         --------    --------
Intellectual Properties, net
  Acquired and internally developed software products      14,967      17,578
  Assessment instruments                                   10,317       2,340
                                                         --------    --------
                                                           25,284      19,918
                                                         --------    --------
Other Assets, net
  Goodwill                                                 45,634       7,556
  Other assets                                              3,070       6,195
                                                         --------    --------
                                                           48,704      13,751
                                                         --------    --------
     Total Assets                                        $315,414    $273,920
                                                         ========    ========

See Notes to Consolidated Financial Statements.


<PAGE>


NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

January 31 (in thousands)                                  1998        1997
                                                         --------    --------
Liabilities and Stockholders' Equity

Current Liabilities
  Current maturities of long-term debt                   $  6,448    $  3,819
  Accounts payable                                         26,767      20,886
  Accrued expenses                                         36,237      28,832
  Deferred income                                          29,026      23,079
  Income taxes                                              4,156       5,556
                                                         --------    --------
    Total Current Liabilities                             102,634      82,172
                                                         --------    --------

Long-Term Debt - less current maturities                   12,396      16,329

Deferred Income Taxes                                       6,390       5,385

Commitments and Contingencies                                   -           -

Stockholders' Equity
  Preferred stock                                               -           -
  Common stock - issued and outstanding -
    30,846 and 30,469 shares, respectively                    925         914
  Paid-in capital                                           4,518           -
  Retained earnings                                       192,005     173,107
  Deferred compensation                                    (3,454)     (3,987)
                                                         --------    --------
    Total Stockholders' Equity                            193,994     170,034
                                                         --------    --------
    Total Liabilities and Stockholders' Equity           $315,414    $273,920
                                                         ========    ========

See Notes to Consolidated Financial Statements.


<PAGE>

NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>



Fiscal Year (in thousands, except per share amounts)     1997       1996       1995
                                                       --------   --------   --------

<S>                                                    <C>        <C>        <C>
Revenues
  Information services                                 $195,793   $157,511   $130,432
  Product sales                                         161,977    134,144    130,648
  Maintenance and support                                48,245     39,504     39,803
                                                       --------   --------   --------
    Total revenues                                      406,015    331,159    300,883

Costs of Revenues
  Cost of information services                          150,106    123,718    100,459
  Cost of product sales                                  67,950     62,075     61,233
  Cost of maintenance and support                        33,521     26,608     27,453
                                                       --------   --------   --------
    Gross profit                                        154,438    118,758    111,738

Operating Expenses
  Sales and marketing                                    56,675     41,258     38,544
  Research and development                                8,628      9,883      8,490
  General and administrative                             46,091     33,076     34,000
  Acquisition related charges:
    Purchased research and development                        -      5,637          -
    Other                                                     -      2,258          -
                                                       --------   --------   --------
Income from Operations                                   43,044     26,646     30,704
  Interest expense                                        1,353      1,677      3,276
  Other (income) expense, net                              (284)    (1,564)      (332)
                                                       --------   --------   --------
Income from Continuing Operations Before Income Taxes    41,975     26,533     27,760
  Income taxes                                           16,800     12,867     11,180
                                                       --------   --------   --------
Income from Continuing Operations                        25,175     13,666     16,580
  Income (loss) from discontinued operations,
    net of taxes of $(1,360) in 1996 and
    $3,570 in 1995                                            -     (2,229)     5,679
  Gain on disposition, net of taxes of $29,031 in 1996        -     38,143          -
                                                       --------   --------   --------
Net Income                                             $ 25,175   $ 49,580   $ 22,259
                                                       ========   ========   ========
Basic Earnings per share
  Continuing operations                                $    .83   $    .45   $    .54
  Discontinued operations                                     -      (0.07)       .19
  Gain on disposition                                         -       1.26          -
                                                       --------   --------   --------
Net Income per share                                   $    .83   $   1.64   $    .73
                                                       ========   ========   ========

Average Shares Outstanding                               30,391     30,257     30,565

Diluted Earnings per share
  Continuing operations                                $    .80   $    .44   $    .53
  Discontinued operations                                     -      (0.07)       .18
  Gain on disposition                                         -       1.22          -
                                                       --------   --------   --------
Net Income per share                                   $    .80   $   1.59   $    .71
                                                       ========   ========   ========

Average Shares Outstanding and
  Dilutive Potential Common Shares                       31,864     31,069     31,319

</TABLE>

See Notes to Consolidated Financial Statements.


<PAGE>


NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>



                                              Common Stock
                                             ---------------  Paid-In   Retained    Deferred
(in thousands, except per share amounts)     Shares   Amount  Capital   Earnings  Compensation     Total
                                             ------   ------  -------   --------  ------------  -----------

<S>                                          <C>      <C>     <C>       <C>           <C>         <C>
Balance, January 31, 1995                    30,621   $ 919   $ 3,335   $114,546      $(5,677)    $113,123
  Shares issued for employee stock
    purchase and option plans                   413      12     2,440          -            -        2,452
  Repurchase of common stock                   (466)    (14)   (4,438)         -            -       (4,452)
  Restricted stock awards                       161       5     1,574          -       (1,579)           -
  Shares issued for business acquisition          -       -        55          -            -           55
  ESOP debt payment                               -       -         -          -        1,000        1,000
  Restricted stock compensation accrual           -       -         -          -          559          559
  Net income                                      -       -         -     22,259            -       22,259
  Cash dividends paid - $.18 per share            -       -         -     (5,570)           -       (5,570)
  Foreign currency translation adjustment         -       -         -     (1,228)           -       (1,228)
                                             ------   -----   -------   --------      -------     --------
Balance, January 31, 1996                    30,729     922     2,966    130,007       (5,697)     128,198
  Shares issued for employee stock
    purchase and option plans                   490      15     3,475          -            -        3,490
  Repurchase of common stock                   (724)    (22)   (6,860)    (1,194)           -       (8,076)
  Restricted stock awards (forfeitures), net    (26)     (1)       25          -          (24)           -
  ESOP debt payment                               -       -         -          -        1,000        1,000
  Restricted stock compensation accrual           -       -       394          -          734        1,128
  Net income                                      -       -         -     49,580            -       49,580
  Cash dividends paid - $.18 per share            -       -         -     (5,521)           -       (5,521)
  Foreign currency translation adjustment         -       -         -        235            -          235
                                             ------   -----   -------   --------      -------     --------
Balance, January 31, 1997                    30,469     914         -    173,107       (3,987)     170,034
 Shares issued for employee stock
    purchase and option plans                   283       8     1,725          -            -        1,733
  Repurchase of common stock                 (1,082)    (32)  (13,467)         -            -      (13,499)
  Restricted stock awards                        91       3     1,758          -       (1,761)           -
  Shares issued for business acquisition      1,085      32    13,534          -            -       13,566
  ESOP debt payment                               -       -         -          -        1,000        1,000
  Restricted stock compensation accrual           -       -         -          -        1,294        1,294
  Net income                                      -       -         -     25,175            -       25,175
  Cash dividends paid - $.18 per share            -       -         -     (5,512)           -       (5,512)
  Foreign currency translation adjustment
    and other                                    -       -       968       (765)           -          203
                                             ------   -----   -------   --------      -------     --------
Balance, January 31, 1998                    30,846   $ 925   $ 4,518   $192,005      $(3,454)    $193,994
                                             ======   =====   =======   ========      =======     ========
</TABLE>

See Notes to Consolidated Financial Statements.


<PAGE>

NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>



Fiscal Year (in thousands)                                 1997       1996       1995
                                                         -------    -------    -------
<S>                                                      <C>        <C>        <C>
Operating Activities
  Net income                                             $25,175    $49,580    $22,259
  Less - gain on disposition                                   -    (38,143)         -
  Adjustments to reconcile to net cash
    provided by operating activities:
      Depreciation                                        16,825     15,620     15,643
      Amortization                                        13,291      9,647     11,791
      Deferred income taxes and other                       (661)    (2,053)     3,747
      Non-cash charges                                         -      6,637          -
      Changes in operating assets and liabilities
         (net of acquired amounts):
         Accounts receivable                             (15,361)    (4,318)    (2,133)
         Inventory and other current assets                1,712      2,495        542
         Accounts payable and accrued expenses             8,087     (3,856)       272
         Deferred income                                     424      2,912       (190)
                                                         -------    -------    -------
       Net Cash Provided By Operating Activities          49,492     38,521     51,931
                                                         -------    -------    -------
Investing Activities
  Acquisitions, net of cash acquired                     (35,216)   (11,192)         -
  Purchases of property, plant and equipment             (25,174)   (14,909)   (14,091)
  Purchases of business systems                           (7,108)    (1,048)    (1,897)
  Capitalized software products                                -     (1,553)    (4,826)
  Net proceeds from disposition                                -     64,071          -
  Other - net                                              1,148      3,296      1,342
                                                         -------    -------    -------
       Net Cash Provided By (Used In)
         Investing Activities                            (66,350)    38,665    (19,472)
                                                         -------    -------    -------
Financing Activities
  Decrease in revolving credit borrowing                       -          -    (13,065)
  Repayment of secured notes                                   -    (15,000)         -
  Net increase (decrease) in other borrowings               (676)       846     (7,920)
  Repurchase of common stock, net                        (11,766)    (4,586)    (1,945)
  Dividends paid                                          (5,512)    (5,521)    (5,570)
                                                         -------    -------    -------
       Net Cash Used In Financing Activities             (17,954)   (24,261)   (28,500)
                                                         -------    -------    -------

Increase (Decrease) In Cash and Cash Equivalents         (34,812)    52,925      3,959
Cash and Cash Equivalents  - Beginning of Year            58,079      5,154      1,195
                                                         -------    -------    -------
Cash and Cash Equivalents - End of Year                  $23,267    $58,079    $ 5,154
                                                         =======    =======    =======
</TABLE>

See Notes to Consolidated Financial Statements.


<PAGE>

NATIONAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

NOTE 1 - ACCOUNTING POLICIES

The fiscal years referenced herein are as follows:
         Fiscal Year           Year Ended
         -----------           ----------
             1997           January 31, 1998
             1996           January 31, 1997
             1995           January 31, 1996

PRINCIPLES OF CONSOLIDATION:  The consolidated  financial statements include the
accounts of the Company and its  subsidiaries.  All  intercompany  accounts  and
transactions  between  consolidated  entities  have  been  eliminated.   Certain
reclassifications  have been made to prior  year  presentations  to  conform  to
current year presentation.

USE OF ESTIMATES:  The consolidated  financial  statements have been prepared in
accordance  with the  generally  accepted  accounting  principles  which require
management  to make certain  estimates and  assumptions  that affect the amounts
reported in the financial  statements and accompanying  notes. Those assumptions
and estimates are subject to constant revision,  and actual results could differ
from those estimates.

CASH AND  EQUIVALENTS:  All investments  purchased with an original  maturity of
three months or less are considered to be cash equivalents. Cash equivalents are
available for sale, are carried at cost which approximates fair market value and
consist principally of corporate commercial paper.

INVENTORIES:  Inventories are stated at the lower of first-in, first-out cost or
market. Components of inventory as of January 31, are summarized as follows:

                                             1998       1997
- ----------------------------------------------------------------
Finished goods                             $ 5,166    $ 4,765
Scoring services and work in process         8,218      9,221
Raw materials and purchased parts            2,855      4,190
- ----------------------------------------------------------------
                                           $16,239    $18,176
================================================================

PROPERTY,  PLANT AND EQUIPMENT:  Property, plant and equipment is stated at cost
and depreciated over the estimated useful lives of the assets,  ranging from two
to forty  years,  using  principally  the  straight-line  method  for  financial
reporting purposes and accelerated methods for income tax purposes.  Significant
improvements are capitalized to property,  plant and equipment  accounts,  while
maintenance  and repairs are expensed  currently.  Rental income from  equipment
held for lease is recognized as earned using the operating  method of accounting
for such leases.

ACQUIRED AND INTERNALLY  DEVELOPED SOFTWARE PRODUCTS:  Acquired software product
amounts  originate from the allocation of purchase prices of acquired  companies
and direct  acquisition of software,  or rights to software.  These products are
generally large,  complex,  mission-critical  application software packages with
established  market positions.  Products in this category are generally assigned
lives of five to ten years.  Internally  developed  software products  represent
costs capitalized in accordance with Statement of Financial Accounting Standards
(SFAS) No. 86.  Accordingly,  software  production costs incurred  subsequent to
establishing   technological   feasibility,   as   defined,   are   capitalized.
Amortization of these products is computed on a product by product basis ratably
as  a  percentage  of  estimated  revenue,   subject  to  minimum  straight-line
amortization  over the products'  estimated  useful lives of five years or less.
Expected revenues and useful lives are estimates which are subject to changes in
technology and marketplace requirements and are, therefore, subject to revision.
The Company  periodically  evaluates  its software  products for  impairment  by
comparison  of the carrying  value of the product  against  anticipated  product
margins.  The carrying  value is adjusted,  if necessary.  A summary of software
activity is as follows:

                                        Internally   Accumulated
                             Acquired    Developed   Amortization   Total
- ----------------------------------------------------------------------------
Balance, January 31, 1995     $10,475     $18,520     $(11,580)    $17,415
Additions                           -         320            -         320
Product Discontinuation          (151)       (308)         459           -
Amortization                        -           -       (6,068)     (6,068)
- ----------------------------------------------------------------------------
Balance, January 31, 1996      10,324      18,532      (17,189)     11,667
Additions                      13,000           -            -      13,000
Write-downs and dispositions        -      (6,539)       4,517      (2,022)
Amortization                        -           -       (5,067)     (5,067)
- ----------------------------------------------------------------------------
Balance, January 31, 1997      23,324      11,993      (17,739)     17,578
Additions                       1,010           -           -        1,010
Amortization                        -           -       (3,621)     (3,621)
- ----------------------------------------------------------------------------
Balance, January 31, 1998      24,334      11,993
Accumulated Amortization      (10,768)    (10,592)    $(21,360)
- ----------------------------------------------------------------------------
Net Balance, January 31, 1998 $13,566     $ 1,401                  $14,967
============================================================================

ASSESSMENT INSTRUMENTS:  These amounts originate from the allocation of purchase
prices of acquired companies and direct  acquisition of assessment  instruments.
These  products gain  prominence  over time and generally have  relatively  long
market  lives  once   established.   Products  in  this  category  are  assigned
amortizable lives of ten years or less.  Expected revenues and amortizable lives
are subject to revision  and balances are  periodically  evaluated  for possible
impairment. Accumulated amortization at January 31, 1998 and 1997 was $3,849 and
$2,754, respectively.

GOODWILL:  Goodwill  arising  from  business  acquisitions  is  amortized  on  a
straight-line  basis over periods  ranging from five to twenty years,  generally
ten years.  Amortization  expense was $3,047, $703 and $624 in fiscal 1997, 1996
and 1995,  respectively.  Accumulated  amortization  was $7,130 and $3,843 as of
January 31, 1998 and 1997, respectively.  The Company periodically evaluates its
goodwill for impairment by comparison of the carrying value against  anticipated
business performance.



ACCRUED  EXPENSES:  Major  components  of  accrued  expenses  consisted  of  the
following as of January 31:

                               1998      1997
- ------------------------------------------------
Employee compensation        $17,604   $13,376
Taxes other than income        3,558     2,875
Royalties                      2,630     2,065
Other                         12,445    10,516
- ------------------------------------------------
                             $36,237   $28,832
================================================

REVENUE  RECOGNITION:  Revenue  from  product  sales and  software  licensing is
recognized  at  the  time  of  shipment,  except  in  instances  where  material
fulfillment  obligations  exist beyond shipment.  In such cases,  revenue is not
recognized until such obligations are  substantially  fulfilled or is recognized
in accordance with specific contract terms. Revenue from information services is
recognized  when such service is performed.  Hardware  maintenance  and software
support revenues are recognized ratably over the contractual period.

In October 1997, the American  Institute of Certified Public  Accountants issued
Statement of Position (SOP) 97-2, Software Revenue  Recognition,  which requires
that each element of a software licensing  arrangement be separately  identified
and accounted for based on the relative fair values of each element.  The SOP is
effective for transactions  that the Company will enter into beginning  February
1, 1998  and,  based  upon  current  revenue  recognition  policies,  management
believes that the effect of the adoption will not be material.

PER SHARE DATA: In 1997, the Financial  Accounting Standards Board (FASB) issued
SFAS No. 128,  Earnings per Share.  SFAS 128 replaced  the  previously  reported
primary and fully diluted earnings per share with basic and diluted earnings per
share.  Unlike primary earnings per share, basic earnings per share excludes any
dilutive  effects of options,  warrants,  and  convertible  securities.  Diluted
earnings  per share is very similar to the  previously  reported  fully  diluted
earnings per share.  All  earnings  per share  amounts for all periods have been
presented,   and  where   necessary,   restated  to  conform  to  the  SFAS  128
requirements.

The  following  table is a  reconciliation  of the  earnings  numerator  and the
weighted-average  shares  denominator  used in the  calculations  of  basic  and
diluted earnings per share for the last three fiscal years:

                                                      1997      1996      1995
                                                    -------   --------  -------
Earnings:
  Income from Continuing Operations -
    Basic earnings per share                        $25,175   $13,666   $16,580

  Adjustments for dilutive securities:
    Interest expense on convertible debentures,
      net of tax                                        256         7         -
                                                    -------   -------   -------
    Adjusted income for diluted earnings per share  $25,431   $13,673   $16,580
                                                    =======   =======   =======


Weighted Average Shares:
  Basic weighted-average shares                      30,391    30,257    30,565

  Adjustments for dilutive securities:
    Employee stock options, net of tax proceeds         620       402       382
    Contingent stock awards, net of tax proceeds        270       394       372
    Convertible debentures                              583        16         -
                                                    -------   -------   -------
  Dilutive potential common shares                    1,473       812       754
                                                    -------   -------   -------
    Diluted weighted-average shares                  31,864    31,069    31,319
                                                    =======   =======   =======

Basic earnings per share                            $  0.83   $  0.45   $  0.54
                                                    =======   =======   =======

Diluted earnings per share                          $  0.80   $  0.44   $  0.53
                                                    =======   =======   =======

IMPAIRMENT OF LONG-LIVED ASSETS: The Company evaluates its long-lived assets for
impairment  losses when  indicators of  impairment  are present by comparing the
undiscounted  cash flows to the assets' carrying  amount.  An impairment loss is
recorded if necessary.

STOCK-BASED  COMPENSATION:  In  October,  1995,  the FASB  issued  SFAS No. 123,
Accounting for Stock-Based Compensation.  The statement requires adoption of the
new standard or footnote disclosure for all transactions entered into during the
fiscal  year  ending  January  31,  1996 and  thereafter.  As  permitted  by the
statement,  the Company has elected to continue to account for stock options and
awards to employees  under the provisions of Accounting  Principles  Board (APB)
Opinion No. 25 and disclose  the impact of SFAS No. 123, as if adopted,  in Note
7.

SEGMENT  DISCLOSURES:  In June 1997,  the FASB issued SFAS No. 131,  Disclosures
About  Segments  of  an  Enterprise  and  Related  Information,  which  requires
disclosure of certain  information of a company's internal  operating  segments.
This Statement is effective for the Company's fiscal 1998 yearend, and will have
no  effect  on its  basic  financial  statements,  but will  require  additional
disclosures.

COMMON  STOCK  SPLIT:  On March 3,  1998,  the  Board of  Directors  declared  a
two-for-one stock split of the Company's Common Stock. The stock split is in the
form of a 100 percent stock dividend  payable March 26, 1998 to  shareholders of
record on March 16, 1998. The number of shares issued and outstanding at January
31, 1998, after giving retroactive effect to the split was 30,846,000. All share
and per share  information,  including  stock option,  stock  purchase and stock
ownership plan information, has been restated for all years presented to reflect
the split.

NOTE 2 - ACQUISITIONS

During fiscal 1997, the Company made several individually small acquisitions. In
April  1997,  the  Company  acquired  all of the common and  preferred  stock of
Virtual  University  Enterprises  (VUE), an electronic  course  registration and
training  administration  company.  The purchase price was  approximately  $14.6
million and  consisted of stock of the Company  (1,085,264  shares at $12.50 per
share) and cash. In accordance  with SFAS No. 109,  Accounting for Income Taxes,
the purchase  price has been adjusted by $1.7 million to reflect  deferred taxes
on the intangible assets,  whose amortization will be nondeductible.  The excess
purchase  price,  as adjusted  for  deferred  taxes,  over book value of the net
assets acquired was $16.4 million, of all of which was allocated to goodwill and
is being amortized over 20 years.

In July  1997,  the  Company  acquired  the  assets of two  businesses  from The
McGraw-Hill Companies for $29.5 million in cash. The acquisition included London
House, a pre-employment  assessment business,  and McGraw Hill School Systems, a
school  administrative  software  business.  The  purchase  price was  allocated
primarily to goodwill, $20.4 million, and assessment instruments,  $9.1 million,
which are being amortized over 10 years.

The Company made two additional  acquisitions  in fiscal 1997 whose  acquisition
prices totaled $5.0 million, of which $4.2 million was allocated to goodwill.

All of the  fiscal  1997  acquisitions  described  above were  accounted  for as
purchases and, accordingly,  operating results of these businesses subsequent to
the date of acquisition  were included in the Company's  consolidated  financial
statements.

The following is a summary of pro forma operating results as if the acquisitions
had taken place at the beginning of fiscal 1996:

Fiscal Year (unaudited)                    1997           1996
                                         --------       --------
Total revenues                           $420,843       $384,923
Income from continuing operations
  before income taxes                      39,497         18,158
Income from continuing operations          23,698          8,641
  Basic earnings per share               $   0.78       $   0.29
  Diluted earnings per share             $   0.75       $   0.28

The pro forma  information  is provided for  informational  purposes only. It is
based on  historical  information  and does not purport to be  indicative of the
results that would have occurred had the acquisitions been made at the beginning
of fiscal 1996,or of future results, as significant changes to their operations,
products and cost and expense structures have taken place since acquisition.

On January 21,  1997,  the  Company  acquired  all of the common  stock of Macro
Educational   Systems,   Inc.   (Macro),   a   California-based   developer   of
administrative software for the K-12 educational market, for approximately $13.9
million,  through the issuance of $7.0  million of  convertible  debentures  and
cash.  Additional  payments up to $6.0  million may be earned  between  1998 and
2001, subject to achieving certain earnings levels.

The  acquisition  was accounted for as a purchase  and,  accordingly,  operating
results of this business  subsequent to the date of acquisition were included in
the Company's  consolidated  financial  statements.  In accordance with SFAS No.
109,  Accounting for Income Taxes,  the purchase price has been adjusted by $6.0
million to reflect deferred taxes on the intangible  assets,  whose amortization
will be  nondeductible.  The excess  purchase  price,  as adjusted  for deferred
taxes,  over book value of the net assets  acquired was $22.4 million,  of which
$13.0  million was  allocated  to acquired  software,  $5.6 million to purchased
in-process  research  and  development  and $3.8  million to goodwill  and other
intangible assets. The purchased in-process research and development was charged
to operations upon acquisition, and the goodwill and other intangible assets are
being amortized over 10 years.

In connection with the acquisition,  the Company recorded a $2.3 million pre-tax
charge  related  to  impairments  and  redundancies  in the  Company's  existing
administrative  software business.  This included a $1.0 million non-cash charge
to  write-down  software  assets and $1.3 million to cover other costs  directly
related to the merger of the two operations.

The Company made three additional acquisitions in fiscal 1996, whose acquisition
prices totaled $5.1 million, of which $1.9 million was allocated to goodwill.

NOTE 3 - DISCONTINUED OPERATIONS

The Company sold its Financial  Systems segment on July 10, 1996 to SunGard Data
Systems,  Inc. for $95.0 million in cash. The gain on the sale,  recorded in the
second  quarter 1996, was $38.1 million net of tax. The results of the Financial
Systems  segment  up  to  disposition   have  been  classified  as  discontinued
operations in the accompanying financial statements. The segment's 1996 revenues
through the date of sale were $17.1  million and  revenues  for fiscal 1995 were
$58.1 million.

NOTE 4 - LEASES

The Company leases office facilities under noncancelable  operating leases which
expire in various years through 2003.  Rental  expense for all operating  leases
was $9,167 in fiscal  1997,  $8,544 in fiscal  1996,  and $7,987 in fiscal 1995.
Future  minimum  rental  expense  as of  January  31,  1998,  for  noncancelable
operating  leases  with  initial  or  remaining  terms in  excess of one year is
$17,262 and is payable as follows:  fiscal 1998 - $5,979;  fiscal 1999 - $4,327;
fiscal 2000 - $3,315; fiscal 2001 - $2,530; fiscal 2002 - $1,040 and $71 beyond.

In August 1997, the Company  entered into a five-year  operating lease agreement
for a facility in Cedar Rapids,  Iowa.  The total cost of the assets  covered by
the  lease as of  January  31,  1998  was  $11,751.  The  lease  provides  for a
substantial  residual  value  guarantee by the Company at the end of the initial
term and  includes  purchase  and  renewal  options at fair market  values.  The
amounts of future minimum  operating  lease  payments  listed above excludes any
payment related to the residual value guarantee which is due upon termination of
the lease.  The Company has the right to exercise a purchase option with respect
to the leased building or the building can be sold to a third party. The Company
expects the fair market value of the building, subject to the purchase option or
sale to a third  party,  to  substantially  reduce or  eliminate  the  Company's
payment under the residual value guarantee.  The Company is obligated to pay the
difference  between the maximum amount of the residual  value  guarantee and the
fair market value of the building at the  termination  of the lease.  At January
31, 1998 the maximum  amount of the  residual  value  guarantee  relative to the
assets under lease at January 31, 1998 is approximately $9,871.

NOTE 5 - LONG-TERM DEBT AND CREDIT ARRANGEMENTS

Long-term debt at January 31, consisted of the following:




                                1998       1997
- --------------------------------------------------
Revolving credit borrowing    $     -    $     -
Convertible debentures          7,000      7,000
Unsecured note                  5,228      6,535
ESOP borrowing                  2,000      3,000
Other borrowings,
  principally foreign           4,616      3,613
- --------------------------------------------------
                               18,844     20,148
Less current maturities        (6,448)    (3,819)
- --------------------------------------------------
Long-term debt                $12,396    $16,329
==================================================

Revolving  Credit  Borrowings:  The  Company has a $50,000  unsecured  revolving
credit facility that terminates  November 1, 2002.  Interest on debt outstanding
under this facility is computed, at the Company's discretion, based on the prime
rate or the London Interbank Offered Rate (LIBOR).  The Company pays a fee at an
annual  rate  of .15% on the  facility  amount.  The  credit  facility  contains
covenants with which the Company is in compliance.

Convertible   Debentures:   In  January  1997,  the  Company  issued  $7,000  of
Convertible Debentures as partial consideration for the stock purchase of Macro,
see Note 2. These debentures are due in five equal annual installments, with the
first  installment due on February 21, 1998.  These debentures carry an interest
rate of 6.1%, and are convertible into common stock at $12.00 per share.

Unsecured  Note:  This  unsecured  term note is due in April 2001.  The note has
annual principal payments of $1,307, and bears interest at .95% over LIBOR.

ESOP Borrowing: The ESOP loan, secured by unallocated shares of Common Stock and
guaranteed by the Company,  is due in May 1999. The loan has annual  payments of
$1,000, with an interest rate of .75% over LIBOR.

Scheduled  Maturities:   The  aggregate  principal  amounts  of  long-term  debt
scheduled  for  repayment in each of the five fiscal years 1998 through 2002 are
$6,448,  $4,611,   $2,991,  $2,789,  and  $0,  respectively,   with  $2,005  due
thereafter. In each fiscal year, interest paid approximates interest expense.

NOTE 6 - INCOME TAXES

The components of the provision for income taxes from continuing  operations are
as follows:



                              Current
                       -----------------------
Fiscal Year            Federal  State  Foreign  Deferred  Total
- -----------------------------------------------------------------
1997                   $14,540  $2,806  $1,300  $(1,846) $16,800
1996                    16,197   1,320     864   (5,514)  12,867
1995                    10,079   1,465      70     (434)  11,180
- -----------------------------------------------------------------

The  provision  for income  taxes from  discontinued  operations  is $27,671 and
$3,570 in fiscal years 1996 and 1995, respectively.

Deferred income taxes reflect the net effects of temporary  differences  between
the carrying amounts of assets and liabilities for financial  reporting purposes
and the amounts  used for income tax  purposes.  Significant  components  of the
Company's deferred tax assets and liabilities as of January 31, are as follows:

                                          1998       1997
                                         ------     ------
Deferred tax assets:
  Reserves for uncollectibles            $2,561     $2,801
  Foreign operating loss carryforwards    2,826      2,778
  Accrued vacation pay                    1,792      1,511
  Rotable service parts amortization        980      1,260
  Intangible amortization                 1,453      1,198
  Deferred expenses                         783        689
  Other                                     602      1,431
  Valuation allowance                    (2,826)    (2,778)
- ------------------------------------------------------------
  Total deferred tax assets               8,171      8,890
- ------------------------------------------------------------
Deferred tax liabilities:
  Acquired intangible amortization        7,688      6,592
  Accelerated depreciation                4,542      5,197
  Net capitalized software                1,921      1,929
  Other                                     410        557
- ------------------------------------------------------------
  Total deferred tax liabilities         14,561     14,275
- ------------------------------------------------------------
  Net deferred tax liabilities          $ 6,390    $ 5,385
============================================================

A  reconciliation  of the  Company's  statutory  and  effective  tax  rate  from
continuing operations is presented below:

                                     1997      1996      1995
                                    ------    ------    ------
Statutory rate                       35.0%     35.0%     35.0%
State income taxes, net of
  federal benefit                     4.4       3.2       3.1
Intangible amortization               1.0       1.7       1.0
Foreign sales corporation            (0.2)     (0.5)     (0.1)
Research and development credits     (0.1)     (0.6)     (0.3)
Affordable housing credit            (0.6)     (1.0)     (1.0)
Foreign operating losses              1.1       3.2       3.2
Purchased research and development      -       7.4         -
Other                                (0.6)      0.1      (0.6)
- ---------------------------------------------------------------
Effective rate                       40.0%    48.5%     40.3%
===============================================================

The  Company  made income tax  payments  of $18,991,  $47,693 and $10,335 in the
fiscal years 1997, 1996, and 1995, respectively.

NOTE 7 - STOCKHOLDERS' EQUITY

The Company has 10,000,000  shares of $.01 par value Preferred Stock  authorized
and issuable in one or more series as the Board of Directors may determine; none
is outstanding. 100,000,000 shares of $.03 par value Common Stock are authorized
(post-split). There are no restrictions on retained earnings.

In accordance with SFAS No. 123,  Accounting for Stock-Based  Compensation,  the
Company   continues  to  elect  to  utilize  APB  Opinion  No.  25  and  related
interpretations in accounting for its stock option plans, restricted stock plans
and its employee  stock  purchase  plan. If the Company had elected to recognize
compensation  cost based on the fair value of the  options  granted,  restricted
shares  awarded and shares sold  pursuant to the purchase  plan as prescribed by
SFAS No. 123,  net income and  earnings per share would have been reduced to the
pro forma amounts  indicated in the table below for the fiscal years 1997,  1996
and 1995:

                                           1997      1996      1995
                                         -------   -------    ------
      Net income - as reported           $25,175   $49,580     $22,259
      Net income - pro forma              23,988    49,069      21,925
      Earnings per share - as reported:
         Basic                           $  0.83   $  1.64     $  0.73
         Diluted                            0.80      1.59        0.71
      Earnings per share - pro forma:
         Basic                           $  0.79   $  1.62     $  0.72
         Diluted                            0.76      1.58        0.70


SFAS No. 123 is applicable only to options granted after December 31, 1994; as a
result,  its pro forma  effect will not be fully  impacted  until these  options
become  fully  exercisable.  The fair value of each option grant is estimated on
the date of the grant  using the  Black-Scholes  option-pricing  model  with the
following assumptions for the fiscal years shown:

                                           1997       1996       1995
                                          ------     ------     ------

      Expected dividend yield               .58%       .78%       .78%
      Expected stock price volatility        30%        45%        45%
      Risk-free interest rate              6.23%      6.18%      6.18%
      Expected life of options           5 years    5 years    5 years

The weighted-average fair value of the options granted during fiscal years 1997,
1996 and 1995 were $4.40, $5.16 and $4.20, respectively.

The Company has five Employee  Stock Option Plans (1984,  1986,  1990,  1995 and
1997).  Options to purchase Common Stock of the Company are granted to employees
at 100% of fair market value on the date of grant and are exercisable  over a 60
or 63 month period.  Shares available for grant under the Plans totaled 669,700,
454,000 and 760,500 at January 31, 1998, 1997 and 1996, respectively.

Outstanding options under all plans,  including  non-qualified options discussed
below, are summarized as follows:

                                    Weighted
                                  Average Price
                                      Shares       Per Share
                                     -------     -------------
    Balance, January 31, 1995       1,895,000       $ 6.85
      Granted                         459,500         9.26
      Cancelled                      (131,900)        7.57
      Exercised                      (328,700)        5.62
                                    ---------        -----
    Balance, January 31, 1996       1,893,900         7.60
      Granted                         451,700        11.37
      Cancelled                      (188,900)        8.27
      Exercised                      (462,580)        7.43
                                    ---------        -----
    Balance, January 31, 1997       1,694,120         8.57
      Granted                         862,148        13.13
      Cancelled                       (92,908)        9.51
      Exercised                      (309,246)        7.57
                                    ---------       ------
    Balance, January 31, 1998       2,154,114       $10.50
                                    =========       ======

Options for 679,182;  627,140 and 746,500 shares were exercisable at January 31,
1998, 1997 and 1996, with weighted average  exercise prices of $8.07,  $7.43 and
$7.24,  respectively.  Exercise prices for options outstanding as of January 31,
1998 are summarized as follows: 
<TABLE>
 <CAPTION>

                            Options Outstanding               Options Exercisable
                  ----------------------------------------- ------------------------
                              Weighted         Weighted                    Weighted
                               Average    Average Remaining                 Average
   Range of          Number   Exercise       Contractual       Number      Exercise
Exercise Prices    of Shares    Price            Life         of Shares      Price
- ---------------    ---------  ---------   -----------------  ----------    ---------

<S>     <C>      <C>           <C>           <C>              <C>          <C>
$ 4.02 - 8.00      647,334     $ 6.72        1.7 years        437,828      $ 6.78
  8.38 -12.00      664,580      10.44        3.4 years        198,654       10.14
 12.25 -18.75      842,200      13.52        5.1 years         42,700       12.99
                 ---------     ------                         -------      ------
                 2,154,114     $10.50                         679,182      $ 8.07
                 =========     ======                         =======      ======
</TABLE>

The  Company  has  two  Long-Term   Incentive  Plans  (L-TIP)  approved  by  the
shareholders,  (1990 and 1997).  During fiscal 1990, pursuant to the 1990 L-TIP,
342,800 shares were issued to participants on a restricted basis. At January 31,
1998,  30,690 shares  remained  restricted,  83,210 shares  distributed  and the
balance  having  been  forfeited.  The  shares  distributed  and  the  remaining
restricted  shares  which vest on January  31,  1999,  contingent  on  continued
employment, were earned by participants during fiscal 1996.

During  fiscal 1995 and 1996,  pursuant to the 1990 L-TIP,  199,800  shares were
issued to  participants on a restricted  basis;  129,828 shares have been earned
and distributed with the balance having been forfeited.

During fiscal 1997, pursuant to the 1990 L-TIP,  150,000 shares were issued on a
restricted  basis. At January 31, 1998, 93,750 shares remain restricted with the
balance having been earned and  distributed.  The  restricted  shares are earned
upon  attainment of specified  Common Stock market prices and are  contingent on
continued employment.

During  fiscal  1997,  pursuant  to the 1997  L-TIP,  non-qualified  options  to
purchase  336,000  shares  of  Common  Stock  of the  Company  were  granted  to
participants  at 100% of fair market value on date of grant and are  exercisable
over 67 to 72 month  periods.  Vesting can be accelerated to January 31, 2000 on
achievement of specified  cumulative earnings per share amounts during the three
fiscal years then ended. At January 31, 1998,  there were 336,000 options shares
outstanding at a weighted average exercise price per share of $12.54.

The  Company has an  Employee  Stock  Purchase  Plan.  There were 57,784  shares
available for purchase under the Plan at January 31, 1998.

NOTE 8 - EMPLOYEE BENEFIT PLANS

EMPLOYEE  SAVINGS PLAN: The Company has a qualified 401(k) Employee Savings Plan
covering  substantially all employees.  Company contributions are discretionary.
The  Company's   contributions  to  the  Plan,   representing   401(k)  matching
contributions  only,  were $2,195,  $1,638 and $1,900 in fiscal years 1997, 1996
and 1995, respectively.

EMPLOYEE STOCK  OWNERSHIP PLAN: The Company has an Employee Stock Ownership Plan
(ESOP) covering  substantially  all employees.  Benefits,  to the extent vested,
become available upon retirement or termination of employment.  During 1989, the
ESOP Trust borrowed $10,000 to purchase  1,584,000 shares of Common Stock.  Each
year,  the  Company  makes  contributions  to the  ESOP  which  are  charged  to
compensation  expense,  and used by the ESOP  Trust to make  loan  interest  and
principal  payments.  With each principal payment, a portion of the Common Stock
is  allocated  to  participating   employees.  In  fiscal  1997,  the  Company's
contribution  to the Plan  was  $1,000  plus  interest  of $61,  which is net of
dividends on unallocated  shares of $87. The Company's  contribution to the Plan
was $1,000 in fiscal  1996 and fiscal  1995,  and  interest,  which was  totally
offset by dividends  on  unallocated  shares,  was $77 in fiscal 1996 and $63 in
fiscal 1995.  There were 316,800 and 475,200  unallocated  shares at January 31,
1998 and 1997, respectively.

The ESOP Trust  borrowing,  which is guaranteed by the Company,  is reflected in
long-term debt, and the Company's obligation to make future contributions to the
ESOP for debt repayment is reflected as a reduction of  Stockholders'  Equity in
the consolidated financial statements.

NOTE 9 - CONTINGENCY

Certain claims  asserted  against the Company by a former customer and discussed
in prior years were reduced to a formal complaint served on the Company on April
30, 1997. The lawsuit  alleges  certain claims against the Company in connection
with  three  loan  processing  and  servicing  agreements;  the  claims  are for
expenses, an undisclosed amount of lost profits and damages associated with loan
defaults. The Company has tendered the defense of this claim to its insurer, and
the insurer accepted the defense subject to a reservation of rights. The Company
has filed an answer to the  complaint  denying the claims and the  Company  will
vigorously  defend  this  litigation.  In  addition,  the  Company  has  filed a
counterclaim  against the former customer and its' corporate  affiliate  seeking
compensatory  damages in an amount to be determined  at trial.  The Company does
not believe the outcome of this  litigation  would result in a material  adverse
effect on the Company's financial position or results of operations.

NOTE 10 - BUSINESS SEGMENT INFORMATION

The Company operates in a single business segment, providing software,  services
and systems for the  collection,  management  and  interpretation  of data.  The
Company  markets these  products and services to the  education,  commercial and
government markets, through its various units.

The Company's foreign operations and export sales are individually less than 10%
of total revenues.  Sales to all government  agencies for the fiscal years ended
January 31, 1998,  1997 and 1996 were  $185,186,  $180,993 and $148,313 of which
$63,005, $62,278, and $42,664,  respectively,  were to U.S. government agencies,
principally  the U.S.  Department of Education,  with the remainder to state and
local government agencies,  predominantly school districts and state departments
of education.  The Company  considers its credit risk in trade receivables to be
minimal with regard to the governmental  customers  described above. With regard
to the Company's non-governmental customers, credit investigations are performed
to minimize credit losses, which historically have been insignificant.


REPORT OF INDEPENDENT AUDITORS

We have  audited  the  accompanying  consolidated  balance  sheets  of  National
Computer Systems, Inc. and subsidiaries as of January 31, 1998 and 1997, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the three years in the period  ended  January  31,  1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of National Computer
Systems,   Inc.  and  subsidiaries  at  January  31,  1998  and  1997,  and  the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended January 31, 1998, in conformity  with  generally
accepted accounting principles.



                              /s/ERNST & YOUNG LLP

Minneapolis, Minnesota
March 2, 1998



                                                                      EXHIBIT 21


                       SIGNIFICANT SUBSIDIARIES

                     NATIONAL COMPUTER SYSTEMS, INC.


                                STATE OR
                                 OTHER
                              JURISDICTION
                                   OF               NAME UNDER WHICH
NAME OF SUBSIDIARY            INCORPORATION     SUBSIDIARY DOES BUSINESS
- ------------------            -------------     ------------------------

Interpretive Scoring            Minnesota        National Computer Systems, Inc.
 Systems, Inc.                                   NCS Assessments
                                                 Professional Assessment
                                                   Services Division of
                                                   National Computer
                                                   Systems, Inc.


Macro Educational               California       National Computer Systems, Inc.
 Systems, Inc.                                   Education Systems and
                                                   Services Division
                                                   of National Computer
                                                   Systems, Inc.




Note: No  other  subsidiary  of  National  Computer   Systems,  Inc.  meets  the
      conditions to be deemed a significant subsidiary.



                                                                      EXHIBIT 23

                         CONSENT OF INDEPENDENT AUDITORS

    We consent to the  incorporation  by reference  in this Annual  Report (Form
10-K) of National  Computer  Systems,  Inc.  of our report  dated March 2, 1998,
included in the 1997 Annual Report to Stockholders of National Computer Systems,
Inc. and subsidiaries.

    We  also  consent  to the  incorporation  by  reference  in  Post  Effective
Amendment  Number 1 to Registration  Statement  Number 2-96965 on Form S-8 (1984
Employee Stock Option Plan),  Registration  Statement Number 33-9830 on Form S-3
(Selling Shareholder),  Registration Statement Number 33-21511 on Form S-8 (1986
Employee Stock Option Plan), Registration Statement Number 333-00377 on Form S-8
(1989 Non-Employee Director Stock Option Plan),  Registration  Statements Number
33-48509  and  333-00381  on  Form  S-8  (1990   Employee  Stock  Option  Plan),
Registration  Statement Number  333-00379 on Form S-8 (1990 Long-Term  Incentive
Plan),  Registration  Statement Number 33-48510 on Form S-8 (1992 Employee Stock
Purchase Plan),  Registration Statement Number 33-68854 on Form S-8 (option held
by former director),  Registration  Statement Number 333-00383 on Form S-8 (1995
Employee Stock Option Plan), Registration Statement Number 333-25523 on Form S-3
(VUE Selling  shareholders) and Registration  Statement Number 333-25343 on Form
S-8  (NCS/VUE  Stock Option Plan) of our report dated March 2, 1998 with respect
to the consolidated  financial  statements  incorporated  herein by reference in
this Annual Report (Form 10-K) of National Computer Systems, Inc.

                                                 /s/ ERNST & YOUNG LLP
Minneapolis, Minnesota
April 22, 1998


                                                                      EXHIBIT 24


                                POWER OF ATTORNEY
                    FORM 10-K FOR YEAR ENDED JANUARY 31, 1998

    The undersigned  directors and officers of NATIONAL COMPUTER  SYSTEMS,  INC.
hereby  constitute  and  appoint  J. W.  Fenton,  Jr.,  their  true  and  lawful
attorney-in-fact and agent, for each of them and in their name, place and stead,
in any and all capacities  (including  without  limitation,  as Director  and/or
principal Executive Officer,  principal Financial Officer,  principal Accounting
Officer or any other officer of the Company),  to sign its Annual Report on Form
10-K  for the year  ended  January  31,  1998,  which  is to be  filed  with the
Securities and Exchange  Commission,  with all exhibits thereto, and any and all
documents in connection  therewith,  hereby granting unto said  attorney-in-fact
and agent full power and authority to do and perform any and all acts and things
requisite and necessary to be done, and hereby ratifying and confirming all that
said attorney-in-fact and agent may do or cause to be done by virtue hereof.

    IN WITNESS  WHEREOF,  the undersigned have hereunto set their hands this 3rd
day of March, 1998.

 /s/  Russell A. Gullotti                     /s/  Stephen G. Shank
- -------------------------                    -------------------------
      Russell A. Gullotti                          Stephen G. Shank

 /s/  David C. Cox                            /s/  John E. Steuri
- -------------------------                    -------------------------
      David C. Cox                                 John E. Steuri

 /s/  Jean B. Keffeler                        /s/  John W. Vessey
- -------------------------                    -------------------------
      Jean B. Keffeler                             John W. Vessey

 /s/  Moses Joseph                            /s/  Jeffrey W. Taylor
- -------------------------                    -------------------------
      Moses Joseph                                 Jeffrey W. Taylor

 /s/  Charles W. Oswald
- -------------------------
      Charles W. Oswald




<TABLE> <S> <C>

<ARTICLE>                                        5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial statements for National Computer Systems,  Inc. and Subsidiaries,  for
the fiscal year ended  January 31,  1998,  and is  qualified  in its entirety by
reference to such financial statements.

</LEGEND>
<CIK>                                            0000069999
<NAME>                                           NATIONAL COMPUTER SYSTEMS, INC.
<MULTIPLIER>                                     1,000
<CURRENCY>                                       U.S. Dollars
       
<S>                                                          <C>
<PERIOD-TYPE>                                                12-MOS
<FISCAL-YEAR-END>                                            JAN-31-1998
<PERIOD-START>                                               FEB-01-1997
<PERIOD-END>                                                 JAN-31-1998
<EXCHANGE-RATE>                                                   1.0
<CASH>                                                         23,267
<SECURITIES>                                                        0
<RECEIVABLES>                                                 102,334
<ALLOWANCES>                                                        0
<INVENTORY>                                                    16,239
<CURRENT-ASSETS>                                              148,402
<PP&E>                                                        199,230
<DEPRECIATION>                                               (105,206)
<TOTAL-ASSETS>                                                315,414
<CURRENT-LIABILITIES>                                         102,634
<BONDS>                                                        12,396
                                               0
                                                         0
<COMMON>                                                          925
<OTHER-SE>                                                    193,069
<TOTAL-LIABILITY-AND-EQUITY>                                  315,414
<SALES>                                                       161,977
<TOTAL-REVENUES>                                              406,015
<CGS>                                                          67,950
<TOTAL-COSTS>                                                 251,577
<OTHER-EXPENSES>                                              111,394
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                              1,353
<INCOME-PRETAX>                                                41,975
<INCOME-TAX>                                                   16,800
<INCOME-CONTINUING>                                            25,175
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                   25,175
<EPS-PRIMARY>                                                    0.83
<EPS-DILUTED>                                                    0.80
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                       5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial statements for National Computer Systems,  Inc. and Subsidiaries,  for
the fiscal year ended  January 31,  1998,  and is  qualified  in its entirety by
reference to such financial statements.

</LEGEND>

<RESTATED>
<CIK>                                           0000069999
<NAME>                                          NATIONAL COMPUTER SYSTEMS, INC
<MULTIPLIER>                                    1,000
<CURRENCY>                                      U.S. Dollars
       
<S>                                                    <C>              <C>                <C>
<PERIOD-TYPE>                                          3-MOS            6-MOS              9-MOS
<FISCAL-YEAR-END>                                      JAN-31-1998      JAN-31-1998        JAN-31-1998
<PERIOD-START>                                         FEB-01-1997      MAY-01-1997        AUG-01-1997
<PERIOD-END>                                           APR-30-1997      JUL-31-1997        OCT-31-1997
<EXCHANGE-RATE>                                        1.0              1.0                1.0
<CASH>                                                  27,436            8,518             22,084
<SECURITIES>                                                 0                0                  0
<RECEIVABLES>                                           79,321           91,753             80,854
<ALLOWANCES>                                                 0                0                  0
<INVENTORY>                                             23,149           21,950             21,844
<CURRENT-ASSETS>                                       135,688          128,107            131,986
<PP&E>                                                 168,618          173,907            176,862
<DEPRECIATION>                                         (90,901)         (94,637)           (95,902)
<TOTAL-ASSETS>                                         267,231          291,377            295,812
<CURRENT-LIABILITIES>                                   71,830           89,651             89,546
<BONDS>                                                 14,974           14,163             13,954
                                        0                0                  0
                                                  0                0                  0
<COMMON>                                                   918              920                922
<OTHER-SE>                                             172,619          179,975            184,745
<TOTAL-LIABILITY-AND-EQUITY>                           267,231          291,377            295,812
<SALES>                                                 34,037           38,857             45,846
<TOTAL-REVENUES>                                        78,971           96,029            115,387
<CGS>                                                   15,235           17,804             18,256
<TOTAL-COSTS>                                           48,160           57,962             74,644
<OTHER-EXPENSES>                                        23,511           26,194             30,736
<LOSS-PROVISION>                                             0                0                  0
<INTEREST-EXPENSE>                                         325              310                330
<INCOME-PRETAX>                                          6,748           11,611             10,126
<INCOME-TAX>                                             2,700            4,600              4,100
<INCOME-CONTINUING>                                      4,048            7,011              6,026
<DISCONTINUED>                                               0                0                  0
<EXTRAORDINARY>                                              0                0                  0
<CHANGES>                                                    0                0                  0
<NET-INCOME>                                             4,048            7,011              6,026
<EPS-PRIMARY>                                             0.13             0.23               0.20
<EPS-DILUTED>                                             0.13             0.22               0.19
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                      5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial statements for National Computer Systems,  Inc. and Subsidiaries,  for
the  fiscal  years  ended  January  31,  1996 and 1997 and is  qualified  in its
entirety by reference to such financial statements.

</LEGEND>
<RESTATED>
<CIK>                                          0000069999
<NAME>                                         NATIONAL COMPUTER SYSTEMS, INC.

<MULTIPLIER>                        1,000
<CURRENCY>                          U.S.Dollars
       
<S>                                 <C>               <C>               <C>               <C>              <C>
<PERIOD-TYPE>                       12-MOS            12-MOS            3-MOS             6-MOS            9-MOS
<FISCAL-YEAR-END>                   JAN-31-1996       JAN-31-1997       JAN-31-1997       JAN-31-1997      JAN-31-1997
<PERIOD-START>                      FEB-01-1995       FEB-01-1996       FEB-01-1996       MAY-01-1996      AUG-01-1996
<PERIOD-END>                        JAN-31-1996       JAN-31-1997       APR-30-1996       JUL-31-1996      OCT-31-1996
<EXCHANGE-RATE>                     1.0               1.0               1.0               1.0              1.0
<CASH>                                5,154            58,079             7,316            84,165           72,532
<SECURITIES>                              0                 0                 0                 0                0
<RECEIVABLES>                        68,713            79,056            57,912            64,721           64,811
<ALLOWANCES>                              0                 0                 0                 0                0
<INVENTORY>                          18,336            18,176            23,112            18,692           20,417
<CURRENT-ASSETS>                    118,220           160,837           115,939           175,692          165,968
<PP&E>                              154,425           172,136           155,031           158,974          161,598
<DEPRECIATION>                      (79,596)          (92,722)          (81,286)          (84,640)         (86,501)
<TOTAL-ASSETS>                      219,724           273,920           214,906           275,636          264,682
<CURRENT-LIABILITIES>                62,632            82,172            56,924            94,688           80,650
<BONDS>                              24,535            16,329            23,228             7,228            8,098
                     0                 0                 0                 0                0
                               0                 0                 0                 0                0
<COMMON>                                922               914               927               920              916
<OTHER-SE>                          127,276           169,120           129,912           168,934          171,662
<TOTAL-LIABILITY-AND-EQUITY>        219,724           273,920           214,906           275,636          264,682
<SALES>                             130,648           134,144            60,812            71,113           78,578
<TOTAL-REVENUES>                    300,883           331,159            70,507            80,964           88,783
<CGS>                                61,233            62,075            37,140            43,204           53,302
<TOTAL-COSTS>                       189,145           212,401            43,769            49,676           60,138
<OTHER-EXPENSES>                     81,034            92,112            20,157            21,412           20,863
<LOSS-PROVISION>                          0                 0                 0                 0                0
<INTEREST-EXPENSE>                    3,276             1,677               568               625              232
<INCOME-PRETAX>                      27,760            26,533             5,361             9,783            8,400
<INCOME-TAX>                         11,180            12,867             2,160             3,890            3,450
<INCOME-CONTINUING>                  16,580            13,666             3,201             5,893            4,950
<DISCONTINUED>                        5,679            (2,229)             (370)           (1,859)               0
<EXTRAORDINARY>                           0                 0                 0                 0                0
<CHANGES>                                 0                 0                 0                 0                0
<NET-INCOME>                         22,259            49,580             2,831            42,177            4,950
<EPS-PRIMARY>                             0.73              1.64              0.10              1.39             0.16
<EPS-DILUTED>                             0.71              1.59              0.09              1.35             0.16
        


</TABLE>


                                                                      Exhibit 99

CAUTIONARY  STATEMENTS  FOR  PURPOSES  OF THE "SAFE  HARBOR"  PROVISIONS  OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT

National Computer Systems, Inc. (the "Company") desires to take advantage of the
"safe harbor" provisions of the Private Securities Litigation Reform Act of 1995
and is filing this Exhibit to its Annual  Report on Form 10-K in order to do so.
When  used in this  Annual  Report on Form  10-K and in  future  filings  by the
Company with the Securities  and Exchange  Commission,  in the Company's  annual
report,  quarterly  reports and press releases and in oral  statements made with
the  approval of an  authorized  executive  officer,  the words or phases  `will
likely result',  `look for', `may result',  `will continue',  `is  anticipated',
`expectations',  `project',  `goals'  or similar  expressions  are  intended  to
identify  `forward-looking   statements'  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. Such statements are subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from  historical  earnings and those  presently  anticipated  or projected.  The
Company cautions readers not to place undue reliance on any such forward-looking
statements,  which  speak only as of the date made.  In  addition,  the  Company
cautions  readers that the following  important  factors,  among  others,  could
affect the Company's financial  performance and could cause the Company's actual
results  for  future  periods  to  differ  materially  from any  forward-looking
statements made by, or on behalf of, the Company:

         Difficulties   in  obtaining  and  retaining   sufficient   numbers  of
         adequately  skilled  technical   employees  to  fulfill  the  Company's
         internal   systems,    product   development   and   service   delivery
         requirements,  including,  but not  limited to, the  Company's  need to
         modify or replace software to properly function in the year 2000.

         Difficulties  or delays in the  development,  production,  testing  and
         marketing of the Company's products,  including,  but not limited to, a
         failure to ship new products and technologies when anticipated,  (e.g.,
         school  administrative   software  products  or  new  data  collections
         services and systems) or delays or failures of acquired  businesses  in
         meeting projected business cases.

         The effects of, and changes in,  trade,  monetary and fiscal  policies,
         laws  and  regulations,   other  activities  of  government   agencies,
         particularly  the  U.S.   Department  of  Education  and  local  taxing
         authorities which fund education, and similar organizations; changes in
         social  and  economic   conditions,   such  as  trade  restrictions  or
         prohibitions,  inflation  and monetary  fluctuations,  import and other
         charges or taxes; the ability or inability of the Company to obtain, or
         hedge   against,   foreign   currency,   foreign   exchange  rates  and
         fluctuations  in those rates;  unstable  governments and legal systems,
         and intergovernmental disputes.

         Occurrences  affecting  the slope or speed of the life cycle  curve for
         many of the  Company's  existing  products,  or affecting the Company's
         ability  to  reduce   product   and  other   costs,   and  to  increase
         productivity.

         Difficulties  in,  and  cost of,  obtaining  raw  materials,  supplies,
         electronic  components and any other items needed for the production of
         the Company's  scanning  devices,  scannable forms, and other products;
         and capacity constraints limiting the amounts of orders for these items
         causing effects on the Company's ability to ship its products.

         The costs  and other  effects  of legal  and  administrative  cases and
         proceedings;  claims of customers, both current and former; settlements
         and  investigations;  and  changes  in  those  items;  developments  or
         assertions by or against the Company relating to intellectual  property
         rights  and  licenses;  adoption  of new,  or  changes  in,  accounting
         policies  and  practices  and  the  application  of such  policies  and
         practices.

         The amount, and rate of growth in, the Company's  selling,  general and
         administrative expenses; and the impact of unusual items resulting from
         the  Company's  ongoing  evaluation of its business  strategies,  asset
         valuations and organizational structures.

The Company does NOT  undertake and  specifically  declines any  obligations  to
publicly  release  the  result  of  any  revisions  which  may  be  made  to any
forward-looking  statements to reflect events or circumstances after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission