<PAGE> PAGE 1
000 B000000 12/31/96
000 C000000 0000700662
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 PRUDENTIAL MORTGAGE INCOME FUND, INC.
001 B000000 811-3397
001 C000000 2013677521
002 A000000 100 MULBERRY STREET
002 B000000 NEWARK
002 C000000 NJ
002 D010000 07102
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 THE PRUDENTIAL INVESTMENT CORPORATION
008 B000001 S
008 C000001 801-22808
008 D010001 NEWARK
008 D020001 NJ
008 D030001 07101
008 A000002 PRUDENTIAL MUTUAL FUND MANAGEMENT LLC
008 B000002 A
008 C000002 801-31104
008 D010002 NEWARK
008 D020002 NJ
008 D030002 07102
008 D040002 4077
011 A000001 PRUDENTIAL SECURITIES INCORPORATED
011 B000001 8-27154
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10292
011 A000002 DELETE
<PAGE> PAGE 2
012 A000001 PRUDENTIAL MUTUAL FUND SERVICES LLC
012 B000001 85-4110019
012 C010001 NEW BRUNSWICK
012 C020001 NJ
012 C030001 08906
013 A000001 PRICE WATERHOUSE LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10036
014 A000001 PRUDENTIAL SECURITIES INCORPORATED
014 B000001 8-27154
014 A000002 PRUCO SECURITIES CORPORATION
014 B000002 8-16402
014 A000003 DELETE
015 A000001 STATE STREET BANK AND TRUST COMPANY
015 B000001 C
015 C010001 NORTH QUINCY
015 C020001 MA
015 C030001 02171
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 86
019 C000000 PRUDENTIAL
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 BEAR, STEARNS & CO. INC.
022 B000001 13-3299429
022 C000001 403969
022 D000001 0
022 A000002 GOLDMAN, SACHS & CO.
022 B000002 13-5108880
022 C000002 398541
022 D000002 2766
022 A000003 SMITH BARNEY INC.
022 B000003 13-1912900
022 C000003 310815
022 D000003 0
022 A000004 CS FIRST BOSTON CORP.
022 B000004 13-5659485
022 C000004 162691
022 D000004 0
<PAGE> PAGE 3
022 A000005 LEHMAN BROTHERS INC.
022 B000005 13-2518466
022 C000005 38354
022 D000005 71494
022 A000006 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC.
022 B000006 13-5674085
022 C000006 47468
022 D000006 45134
022 A000007 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
022 B000007 13-2741729
022 C000007 56857
022 D000007 9120
022 A000008 MORGAN (J.P) SECURITIES INC.
022 B000008 13-3224016
022 C000008 57432
022 D000008 0
022 A000009 BANKERS TRUST COMPANY
022 B000009 13-4941247
022 C000009 53561
022 D000009 0
022 A000010 UBS SECURITIES INC.
022 B000010 13-2932996
022 C000010 30275
022 D000010 0
023 C000000 1697949
023 D000000 1704809
024 000000 Y
025 A000001 GOLDMAN, SACHS & CO.
025 B000001 13-5108880
025 C000001 D
025 D000001 38
025 A000002 MORGAN (J.P) SECURITIES INC.
025 B000002 13-3224016
025 C000002 D
025 D000002 38
025 A000003 BEAR, STEARNS & CO. INC.
025 B000003 13-3299429
025 C000003 D
025 D000003 38
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
025 D000009 0
025 D000010 0
025 D000011 0
025 D000012 0
025 D000013 0
025 D000014 0
025 D000015 0
<PAGE> PAGE 4
025 D000016 0
025 D000017 0
025 D000018 0
025 D000019 0
025 D000020 0
025 D000021 0
025 D000022 0
025 D000023 0
025 D000024 0
025 D000025 0
025 D000026 0
025 D000027 0
025 D000028 0
025 D000029 0
025 D000030 0
025 D000031 0
025 D000032 0
025 D000033 0
025 D000034 0
025 D000035 0
025 D000036 0
025 D000037 0
025 D000038 0
025 D000039 0
025 D000040 0
025 D000041 0
025 D000042 0
025 D000043 0
025 D000044 0
025 D000045 0
025 D000046 0
025 D000047 0
025 D000048 0
025 D000049 0
025 D000050 0
025 D000051 0
025 D000052 0
025 D000053 0
025 D000054 0
025 D000055 0
025 D000056 0
025 D000057 0
025 D000058 0
025 D000059 0
025 D000060 0
025 D000061 0
025 D000062 0
025 D000063 0
025 D000064 0
025 D000065 0
025 D000066 0
<PAGE> PAGE 5
025 D000067 0
025 D000068 0
025 D000069 0
025 D000070 0
025 D000071 0
025 D000072 0
025 D000073 0
025 D000074 0
025 D000075 0
025 D000076 0
025 D000077 0
025 D000078 0
025 D000079 0
025 D000080 0
025 D000081 0
025 D000082 0
025 D000083 0
025 D000084 0
025 D000085 0
025 D000086 0
025 D000087 0
025 D000088 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 573
028 A020000 625
028 A030000 0
028 A040000 3429
028 B010000 318
028 B020000 617
028 B030000 0
028 B040000 3463
028 C010000 331
028 C020000 607
028 C030000 0
028 C040000 3394
028 D010000 498
028 D020000 605
028 D030000 0
028 D040000 4570
028 E010000 404
028 E020000 596
028 E030000 0
<PAGE> PAGE 6
028 E040000 3518
028 F010000 2815
028 F020000 745
028 F030000 0
028 F040000 4330
028 G010000 4939
028 G020000 3795
028 G030000 0
028 G040000 22704
028 H000000 3185
029 000000 Y
030 A000000 35
030 B000000 4.00
030 C000000 0.50
031 A000000 1
031 B000000 0
032 000000 0
033 000000 34
034 000000 Y
035 000000 264
036 A000000 N
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 100
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 970
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.500
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
<PAGE> PAGE 7
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 N
054 N000000 N
054 O000000 N
055 A000000 Y
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 N
060 A000000 Y
060 B000000 Y
061 000000 1000
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
<PAGE> PAGE 8
062 K000000 0.0
062 L000000 0.0
062 M000000 9.2
062 N000000 77.4
062 O000000 0.0
062 P000000 13.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 7.8
064 A000000 Y
064 B000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 Y
070 C020000 Y
070 D010000 N
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 Y
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
<PAGE> PAGE 9
070 R010000 N
070 R020000 N
071 A000000 129783
071 B000000 134951
071 C000000 198910
071 D000000 65
072 A000000 12
072 B000000 15687
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 1022
072 G000000 0
072 H000000 0
072 I000000 422
072 J000000 313
072 K000000 0
072 L000000 108
072 M000000 51
072 N000000 77
072 O000000 22
072 P000000 0
072 Q000000 0
072 R000000 54
072 S000000 35
072 T000000 970
072 U000000 0
072 V000000 0
072 W000000 15
072 X000000 3089
072 Y000000 129
072 Z000000 12727
072AA000000 3360
072BB000000 3174
072CC010000 0
072CC020000 6316
072DD010000 6261
072DD020000 5973
072EE000000 0
073 A010000 0.8100
073 A020000 1.7100
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 123
074 C000000 0
074 D000000 189619
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
<PAGE> PAGE 10
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 1559
074 M000000 5
074 N000000 191306
074 O000000 0
074 P000000 144
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 737
074 S000000 0
074 T000000 190425
074 U010000 6754
074 U020000 6625
074 V010000 14.22
074 V020000 14.25
074 W000000 0.0000
074 X000000 19661
074 Y000000 0
075 A000000 0
075 B000000 204324
076 000000 0.00
077 A000000 Y
077 B000000 N
077 C000000 Y
077 D000000 Y
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 Y
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 ICI MUTUAL INSURANCE COMPANY
080 C000000 65000
081 A000000 Y
081 B000000 75
082 A000000 N
082 B000000 0
083 A000000 N
<PAGE> PAGE 11
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE GRACE TORRES
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000700662
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC.
<SERIES>
<NUMBER> 001
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC. (CLASS A)
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 188,059,732
<INVESTMENTS-AT-VALUE> 189,741,449
<RECEIVABLES> 1,558,846
<ASSETS-OTHER> 5,417
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 191,305,712
<PAYABLE-FOR-SECURITIES> 276,503
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 604,122
<TOTAL-LIABILITIES> 880,625
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 213,485,704
<SHARES-COMMON-STOCK> 13,379,580
<SHARES-COMMON-PRIOR> 15,447,408
<ACCUMULATED-NII-CURRENT> 139,997
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (24,882,331)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,681,717
<NET-ASSETS> 190,425,087
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 15,686,706
<OTHER-INCOME> 0
<EXPENSES-NET> 2,959,417
<NET-INVESTMENT-INCOME> 12,727,289
<REALIZED-GAINS-CURRENT> 186,036
<APPREC-INCREASE-CURRENT> (6,315,745)
<NET-CHANGE-FROM-OPS> 6,597,580
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (12,234,464)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 8,736,035
<NUMBER-OF-SHARES-REDEEMED> (45,644,609)
<SHARES-REINVESTED> 7,670,064
<NET-CHANGE-IN-ASSETS> (34,875,394)
<ACCUMULATED-NII-PRIOR> 742,368
<ACCUMULATED-GAINS-PRIOR> (25,068,367)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,021,621
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2,830,420
<AVERAGE-NET-ASSETS> 93,766,000
<PER-SHARE-NAV-BEGIN> 14.61
<PER-SHARE-NII> 0.93
<PER-SHARE-GAIN-APPREC> (0.39)
<PER-SHARE-DIVIDEND> (0.90)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 14.25
<EXPENSE-RATIO> 1.12
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000700662
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC.
<SERIES>
<NUMBER> 002
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC. (CLASS B)
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 188,059,732
<INVESTMENTS-AT-VALUE> 189,741,449
<RECEIVABLES> 1,558,846
<ASSETS-OTHER> 5,417
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 191,305,712
<PAYABLE-FOR-SECURITIES> 276,503
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 604,122
<TOTAL-LIABILITIES> 880,625
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 213,485,704
<SHARES-COMMON-STOCK> 13,379,580
<SHARES-COMMON-PRIOR> 15,447,408
<ACCUMULATED-NII-CURRENT> 139,997
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (24,882,331)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,681,717
<NET-ASSETS> 190,425,087
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 15,686,706
<OTHER-INCOME> 0
<EXPENSES-NET> 2,959,417
<NET-INVESTMENT-INCOME> 12,727,289
<REALIZED-GAINS-CURRENT> 186,036
<APPREC-INCREASE-CURRENT> (6,315,745)
<NET-CHANGE-FROM-OPS> 6,597,580
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (12,234,464)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 8,736,035
<NUMBER-OF-SHARES-REDEEMED> (45,644,609)
<SHARES-REINVESTED> 7,670,064
<NET-CHANGE-IN-ASSETS> (34,875,394)
<ACCUMULATED-NII-PRIOR> 742,368
<ACCUMULATED-GAINS-PRIOR> (25,068,367)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,021,621
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2,830,420
<AVERAGE-NET-ASSETS> 109,812,000
<PER-SHARE-NAV-BEGIN> 14.57
<PER-SHARE-NII> 0.84
<PER-SHARE-GAIN-APPREC> (0.38)
<PER-SHARE-DIVIDEND> (0.81)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 14.22
<EXPENSE-RATIO> 1.72
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000700662
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC.
<SERIES>
<NUMBER> 003
<NAME> PRUDENTIAL MORTGAGE INCOME FUND, INC. (CLASS C)
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 188,059,732
<INVESTMENTS-AT-VALUE> 189,741,449
<RECEIVABLES> 1,558,846
<ASSETS-OTHER> 5,417
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 191,305,712
<PAYABLE-FOR-SECURITIES> 276,503
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 604,122
<TOTAL-LIABILITIES> 880,625
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 213,485,704
<SHARES-COMMON-STOCK> 13,379,580
<SHARES-COMMON-PRIOR> 15,447,408
<ACCUMULATED-NII-CURRENT> 139,997
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (24,882,331)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,681,717
<NET-ASSETS> 190,425,087
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 15,686,706
<OTHER-INCOME> 0
<EXPENSES-NET> 2,959,417
<NET-INVESTMENT-INCOME> 12,727,289
<REALIZED-GAINS-CURRENT> 186,036
<APPREC-INCREASE-CURRENT> (6,315,745)
<NET-CHANGE-FROM-OPS> 6,597,580
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (12,234,464)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 8,736,035
<NUMBER-OF-SHARES-REDEEMED> (45,644,609)
<SHARES-REINVESTED> 7,670,064
<NET-CHANGE-IN-ASSETS> (34,875,394)
<ACCUMULATED-NII-PRIOR> 742,368
<ACCUMULATED-GAINS-PRIOR> (25,068,367)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,021,621
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2,830,420
<AVERAGE-NET-ASSETS> 746,000
<PER-SHARE-NAV-BEGIN> 14.57
<PER-SHARE-NII> 0.86
<PER-SHARE-GAIN-APPREC> (0.40)
<PER-SHARE-DIVIDEND> (0.81)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 14.22
<EXPENSE-RATIO> 1.72
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
For the fiscal year ended (a) December 31, 1996
File number: 811-3397
SUB-ITEM 77C
Submission of Matters to a Vote of Security Holders
A Special Meeting of Shareholders was held on
October 30, 1996. At such meeting the
shareholders approved the following proposals:
a) Approval of the election of Edward D.
Beach, Eugene C. Dorsey, Delayne D.
Gold, Robert F. Gunia, Harry A. Jacobs,
Jr., Donald D. Lennox, Mendal A. Melzer,
Thomas T. Mooney, Thomas H. O'Brien,
Richard A. Redeker, Nancy H. Teeters,
and Louis A. Weil as Directors of the
Fund each to hold office until the
earlier to occur of (i) the next meeting
of Shareholders at which Directors are
elected and until his or her successor
shall have been duly elected and shall
have qualified or (ii) their terms
expire in accordance with the Fund's
retirement policy.
b) Approval of an amendment of the Fund's
fundamental investment restriction
regarding unseasoned issuers which would
prohibit the Fund from purchasing any
security if as a result the Fund would
have more than 5% of its total assets
invested in securities of companies less
than three years old.
Affirmative Negative
votes cast votes cast
Abstain
5,391,135 411,674
548,765
c) Approval of the selection of independent
accountants for the Fund conditioned
upon the right by vote of a majority of
such Fund's outstanding voting shares at
any meeting called for the purpose to
terminate such employment forthwith
without penalties.
Affirmative Negative
votes cast votes cast
Abstain
7,308,654 89,392
370,958
For the period ended (a) 12/31/96
File number (c) 811-3397
SUB-ITEM 77 D
Policies with Respect to Security
Investments
On October 30, 1996, shareholders of the Fund
approved an amendment of the Fund's fundamental
investment restriction regarding unseasoned
issuers which would prohibit the Fund from
purchasing any security if as a result the Fund
would have more than 5% of its total assets
invested in securities of companies less than
three years old.
For the fiscal year ended (a) 12/31/96
File number (c) 811-3397
SUB-ITEM 77 I
Terms of New or Amended Securities
On May 9, 1996, the Board of Directors
authorized the issuance of a fourth class of
shares designated Class Z. Class Z shares are not
subject to either an initial or contingent
deferred sales charge nor are they subject to any
Rule 12b-1 fees. Class Z shares will be offered to
a limited group of eligible investors.
February 27, 1997
To the Board of Directors of
Prudential Mortgage Income Fund, Inc.
In planning and performing our audit of the
financial statements of Prudential Mortgage Income
Fund, Inc. (the "Fund") for the year ended
December 31, 1996, we considered its internal
control structure, including procedures for
safeguarding securities, in order to determine our
auditing procedures for the purposes of expressing
our opinion on the financial statements and to
comply with the requirements of Form N-SAR, and
not to provide assurance on the internal control
structure.
The management of the Fund is responsible for
establishing and maintaining an internal control
structure. In fulfilling this responsibility,
estimates and judgments by management are required
to assess the expected benefits and related costs
of internal control structure policies and
procedures. Two of the objectives of an internal
control structure are to provide management with
reasonable, but not absolute, assurance that
assets are appropriately safeguarded against loss
from unauthorized use or disposition and that
transactions are executed in accordance with
management's authorization and recorded properly
to permit preparation of financial statements in
conformity with generally accepted accounting
principles.
Because of inherent limitations in any internal
control structure, errors or irregularities may
occur and may not be detected. Also, projection
of any evaluation of the structure to future
periods is subject to the risk that it may become
inadequate because of changes in conditions or
that the effectiveness of the design and operation
may deteriorate.
Our consideration of the internal control
structure would not necessarily disclose all
matters in the internal control structure that
might be material weaknesses under standards
established by the American Institute of Certified
Public Accountants. A material weakness is a
condition in which the design or operation of the
specific internal control structure elements does
not reduce to a relatively low level the risk that
errors or irregularities in amounts that would be
material in relation to the financial statements
being audited may occur and not be detected within
a timely period by employees in the normal course
of performing their assigned functions. However,
we noted no matters involving the internal control
structure, including procedures for safeguarding
securities, that we consider to be material
weaknesses as defined above as of December 31,
1996.
This report is intended solely for the information
and use of management and the Securities and
Exchange Commission.
PRICE WATERHOUSE LLP