AIR EXPRESS INTERNATIONAL CORP /DE/
10-K, 1995-03-31
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: TRANSWORLD BANCORP, DEF 14A, 1995-03-31
Next: CARLYLE REAL ESTATE LTD PARTNERSHIP XII, 10-K405, 1995-03-31



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 (Fee Required) for the fiscal year ended December 31, 1994 or

[ ] Transition report pursuant to section 13 of 15(d) of the Securities Exchange
    Act of 1934 (No Fee Required) for the transition period from______to______.

                         Commission file number: 1-8306

                     AIR EXPRESS INTERNATIONAL CORPORATION
             (Exact name of Registrant as Specified in its Charter)

              Delaware                                    36-2074327            
(State or Other of Jurisdiction of          (I.R.S. Employer Identification No.)
  Incorporation or Organization)

                  120 Tokeneke Road, Darien, Connecticut 06820
                                (203) 655-7900                                  
    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)


          Securities registered pursuant to Section 12(b) of the Act:

             Title of Class            Name of Each Exchange on Which Registered
6% Convertible Subordinated Debentures         American Stock Exchange 
Due 2003
         Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class
                          Common Stock, $.01 par value

Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [_]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant as of March 27, 1995 was $357,868,761.


The  number  of  shares of common  stock  outstanding  as of March 27,  1995 was
17,481,694.

                      DOCUMENTS INCORPORATED BY REFERENCE:
To the extent specified,  part III of this Form 10-K incorporates information by
reference to the  Registrant's  definitive  proxy  statement for the 1994 Annual
Meeting of Shareholders.

<PAGE>

                     AIR EXPRESS INTERNATIONAL CORPORATION
                          1994 Form 10-K Annual Report

                               Table of Contents


                                     Part I
                                                                          Page

Item  1.  Business...................................................       1
Item  2.  Properties.................................................       6
Item  3.  Legal Proceedings..........................................       6
Item  4.  Submission of Matters to a Vote of Security Holders and
           Executive Officers of the Registrant......................       7


                                   Part II

Item  5.  Market for Registrant's Common Equity and Related
           Stockholder Matters.......................................       9
Item  6.  Selected Financial Data....................................      10
Item  7.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations.......................      11
Item  8.  Financial Statements and Supplementary Data................      17
Item  9.  Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosures......................      17


                                    Part III

Item 10.  Directors and Executive Officers of the Registrant.........      17
Item 11.  Executive Compensation.....................................      17
Item 12.  Security Ownership of Certain Beneficial Owners
           and Management............................................      17
Item 13.  Certain Relationships and Related Transactions.............      17


                                   Part IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports
           on Form 8-K...............................................      18









<PAGE>

Part I

Item 1.  Business

  (a)  General Development of Business

Air Express International Corporation (the "Company" or the "Registrant") is the
oldest  and  largest  international  airfreight  forwarder  based in the  United
States. Through its global network of Company-operated facilities and agents, it
consolidates,  documents  and  arranges  for  transportation  of its  customers'
shipments of heavy cargo throughout the world.  During 1994, the Company handled
more than 1,630,000 individual airfreight  shipments,  with an average weight of
483  pounds,  to nearly  2,860  cities in more than 182  countries.  The Company
generated revenues of approximately $997 million in 1994, of which approximately
63% were attributable to shipments from locations outside the United States.

Although  the  Company's  headquarters  are  located in the United  States,  its
network is global,  serving over 552 cities,  including 230 cities in the United
States,  122  cities in Europe and 200 cities in Asia,  the South  Pacific,  the
Middle East,  Africa and Latin  America.  As of December 31, 1994,  this network
consisted of 188 Company-operated facilities,  including 50 in the United States
and  138  abroad,   supplemented  at  364  additional  locations  by  agents,  a
substantial  number of whom serve the Company on an exclusive basis. The network
is managed  by  experienced  professionals,  most of whom are  nationals  of the
countries in which they serve.  Approximately  80% of the  Company's 28 regional
and country managers have been employed by the Company for more than ten years.

Since 1985, when its current management assumed control, the Company has focused
on the international  transportation of heavy cargo and devoted its resources to
expanding and enhancing its global network and the information systems necessary
to more effectively  service its customers'  transportation  logistics needs. In
December  1987,  the  Company  acquired  the  Pandair  Group,  a  European-based
international  airfreight forwarder with facilities in 14 countries. The Pandair
acquisition  significantly  strengthened  the Company's  presence in key foreign
markets,  particularly the United Kingdom and Holland. In July 1993, the Company
acquired  the  Votainer  group of companies  ("Votainer"),  a  Netherlands-based
Non-Vessel  Operating  Common  Carrier  ("NVOCC")  which  provides ocean freight
consolidation services,  with a network of 34 company-operated  facilities in 12
countries. During 1994, the Company acquired all of the outstanding common stock
of  Unimodal  Australia  Pty.  Ltd.,  an  ocean  freight  forwarder  located  in
Australia,  Banner  International  Ltd., an airfreight  forwarder located in New
Zealand  and  Pace  Express  Pty.  Ltd.,  an  airfreight  forwarder  located  in
Australia,  and 75% of the outstanding common stock of Universal  Airfreight AS,
the  Company's  exclusive  airfreight  agent in Norway.  The  acquisitions  were
consistent with the Company's  strategy of  strengthening  its market  position,
further  enhancing  its  operating  efficiencies  and  providing its customers a
broader range of transportation-related services.

  (b)  Financial Information About Industry Segments

The  Company  currently  is  engaged  in the  business  of  freight  forwarding,
primarily  via air.  See  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations (Item 7),  and  the  Company's  Consolidated

                                      -1-

<PAGE>

Financial  Statements,  including  the Notes  thereto,  for data  related to the
Company's revenues, operating profit or loss and identifiable assets.

(c)  Narrative Description of Business

Airfreight Forwarding and Related Services

An airfreight  forwarder  procures  shipments  from a large number of customers,
consolidates shipments bound for a particular destination from a common place of
origin,  determines the routing over which the consolidated  shipment will move,
selects an airline serving that route on the basis of departure time,  available
cargo capacity and rate, and books the consolidated  shipment for transportation
on that  airline.  In addition,  the  forwarder  prepares all required  shipping
documents, delivers the shipment to the transporting airline and, in many cases,
arranges for clearance of the various components of the shipment through customs
at the final destination.  If so requested by its customers,  the forwarder also
will  arrange for  delivery of the  individual  components  of the  consolidated
shipment from the arrival airport to their intended consignees.

As a result of its  consolidation  of  customers'  shipments,  the  forwarder is
usually able to obtain lower rates from airlines than its customers could obtain
directly  from those  airlines.  In  addition,  in certain  tradelanes  and with
certain  airlines,  where the  forwarder  generates a continuing  high volume of
freight,  that forwarder is often able to obtain even lower rates.  Accordingly,
the  forwarder is generally  able to offer its customers a lower rate than would
otherwise  be available to the  customer  from the  airline.  However,  the rate
charged by the  forwarder to its  customers is greater than that obtained by the
forwarder from the airline, and the difference  represents the forwarder's gross
profit.

Ocean Freight Services

The Company's  revenue from  international  ocean freight  forwarding is derived
from  service both as an indirect  ocean  carrier  (NVOCC) and as an  authorized
agent for shippers and  importers.  The Company  contracts  with ocean  shipping
lines to obtain  transportation for a fixed number of containers between various
points during a specified  time period at an agreed rate.  The Company  solicits
freight from its customers to fill the containers, charging rates lower than the
rates  offered  directly  to  customers  by  shipping  lines  for  similar  type
shipments.

Operations

The Company has a global network of  Company-operated  facilities and supporting
agents  serving  over 552 cities,  including  230 in the United  States,  122 in
Europe,  73 in Asia and the South Pacific and 127 in the Middle East, Africa and
Latin  America.  As a  consequence,  a  substantial  portion of its revenues and
profits is  derived  from the  shipment  of goods  from,  or  entirely  between,
locations  outside the United  States.  For the year ended  December  31,  1994,
approximately  63% of its revenues were  attributable to shipment  activity from
locations outside the United States.

                                      -2-

<PAGE>

The Company  neither owns nor  operates  any aircraft or ships.  It arranges for
transportation of its customers'  shipments via commercial  airlines,  air cargo
carriers  and  steamship  lines.  On  limited  occasions,  when  the  size  of a
particular shipment so warrants,  the Company will charter a cargo aircraft. The
Company  acts  solely as a  forwarder  in  respect of  approximately  91% of the
shipments  it  handles.  When  acting as an  airfreight  forwarder,  the Company
becomes  legally  responsible  to its  customer  for the  safe  delivery  of the
customer's  cargo  to its  ultimate  destination,  subject  to a  limitation  on
liability of $20.00 per kilo ($9.07 per pound).  When acting as an ocean freight
consolidator,  the Company  assumes cargo liability to its customers for lost or
damaged shipments.  This liability is typically limited by contract to a maximum
of $500 per  package  or  customary  freight  unit.  However,  because a freight
forwarder's relationship to an airline or steamship line (the "Carrier") is that
of a shipper to a carrier, the Carrier generally assumes the same responsibility
to the Company as the Company assumes to its customers. On occasion, the Company
acts  in the  capacity  of a  cargo  agent  for a  designated  Carrier.  In this
capacity,  the Company contracts for freight  carriage,  for which it receives a
commission from the Carrier,  but it does not have legal  responsibility for the
safe  delivery of the  shipment.  During 1994,  shipments  for which the Company
acted as a cargo agent accounted for less than 2% of its revenues.

The  Company  also  offers  door-to-door  express  delivery  among  20  European
countries  through its Pandalink  service,  which operates from a central hub in
Brussels.  Pandalink  operates  predominately  as an overnight  service to major
European cities, with alternative  delivery services to outlying areas within 48
to 72 hours.

Ancillary Services

In connection  with its services as a freight  forwarder,  the Company  provides
ancillary  services,  such as  door-to-door  pick-up  and  delivery  of freight,
warehousing and distribution,  cargo assembly, protective packing, consolidation
and   customs   clearance.    In   addition,    the   Company   provides   other
transportation-related  services, including acting as a domestic surface freight
forwarder, a customs broker and a warehouse operator.

The LOGIS System

The Company  introduced its proprietary LOGIS logistics  information  system for
airfreight  operations  in 1986 and since  that time has  allocated  substantial
resources to expand the system's  geographic reach and enhance its capabilities.
Mainframe   computers   located  at  the  Company's   headquarters   in  Darien,
Connecticut,  and a facility near London, England, are linked to, and accessible
from, terminals at 252 of its Company-operated facilities and with its agents in
substantially all major markets, permitting real-time inputting,  processing and
retrieval of shipment,  pricing,  scheduling,  space  availability,  booking and
tracking data, as well as automated preparation of shipping, customs and billing
documents.

                                      -3-

<PAGE>

As of December 31, 1994, the LOGIS system permitted electronic  interfacing with
more than 400 of the Company's major customers in 32 countries, 40 international
airlines  and customs  authorities  in the United  States,  the United  Kingdom,
Australia, New Zealand, Belgium and France.  Electronic data interchange ("EDI")
connections  to the airlines  permit  instant  retrieval by the Company,  and by
those of its customers  interfacing with the LOGIS system, of information on the
status of shipments in the custody of the airlines.  With its EDI  capabilities,
LOGIS can  receive a  customer's  shipping  instructions  and  information  with
respect to the cargo being  shipped and convert  these data  automatically  into
shipping documents.  Where customs authorities in the country of destination are
linked  to the  system,  it can  prepare  customs  declarations,  calculate  the
appropriate  customs  duties and provide for  automatic  customs  invoicing  and
clearance.

The LOGIS  system has enabled the  Company to improve  the  productivity  of its
personnel  and the quality of its  customer  service and has enabled many of its
customers  to  manage  their  freight   transportation   logistics   needs  more
effectively.  The system has resulted in substantial reductions in paperwork and
expedited  the  entry,  processing,  retrieval  and  dissemination  of  critical
information.  The  Company is  continually  striving  to improve and enhance the
LOGIS system,  including  pursuing efforts to extend its capabilities to support
its ocean  freight  functions.  Management  believes  that the LOGIS  system has
positioned  the Company to better  capitalize  on the  continuing  trend  toward
outsourcing by large corporations of logistics management functions and reliance
by many of these corporations on single-source providers.

Regulation

The Company's activities as an International Air Transport  Association ("IATA")
cargo agent are subject to the rules and regulations of that organization to the
extent  the  Company  acts as an agent for an airline  which is an IATA  member.
Certain  IATA  rules  and   regulations   are  subject  to  the   Department  of
Transportation  approval.  In  addition,  several  states in which  the  Company
operates regulate intrastate trucking. In these states, the Company has obtained
the necessary operating  authority.  The Company is licensed as an ocean freight
forwarder  by the  United  States  Federal  Maritime  Commission  ("FMC")  which
prescribes  qualifications  for acting as a  shipping  agent,  including  surety
bonding  requirements.  The FMC  does not  regulate  the  Company's  fees in any
material  respect.  The Company's  ocean  freight  NVOCC  business is subject to
regulation,  as an indirect ocean cargo carrier, under the FMC tariff filing and
surety bond  requirements,  which  require the Company to abide by tariffs filed
with the FMC specifying the rates which may be charged to customers.

Customers and Marketing

The Company's  principal  customers are large  manufacturers and distributors of
computers and  electronics  equipment,  pharmaceuticals,  heavy  industrial  and
construction equipment,  motion pictures and printed materials. During 1994, the
Company  shipped  goods for more than 60,000  customer  accounts,  none of which
accounted for more than 5% of the Company's  revenues.  The Company  markets its
services  worldwide through an international  sales  organization  consisting of
approximately 510 full-time salespersons (as of December 31, 1994), supported by
the sales  efforts of senior  management  and the Company's  country,  regional,
branch and district managers.  In markets where the Company does not operate its

                                      -4-

<PAGE>

own  facilities,  its direct  sales  efforts  are  supplemented  by those of the
Company's  agents.  The  Company's  marketing  is directed  primarily  to large,
multinational  corporations with substantial  requirements for the international
transportation of heavy cargo.

Competition

Competition  within the freight  forwarding  industry is intense.  Although  the
industry is highly fragmented, with a large number of participants,  the Company
competes  primarily with a relatively small number of  international  firms with
worldwide networks and the capability to provide the breadth of services offered
by the Company. The Company also encounters  competition from regional and local
freight forwarders,  integrated  transportation companies that operate their own
aircraft,  cargo  sales  agents and  brokers,  surface  freight  forwarders  and
carriers,  certain  airlines,  and  associations  of shippers  organized for the
purpose of consolidating  their members' shipments to obtain lower freight rates
from carriers.

Currency and Other Risk Factors

The Company  operates  in many  countries  throughout  the world,  resulting  in
significant funds to be collected in various local  currencies.  There are risks
from  fluctuations  in the  value of these  currencies,  devaluations,  or other
actions and events  which may result in the Company  carrying  assets in foreign
currencies  that are not easily  convertible,  or  convertible  at all,  into US
dollars.  These  foreign  currency  assets are  included  in the  Company's  net
investment in its foreign  operations.  From time to time, and when feasible and
cost effective,  the Company seeks to minimize the effect of fluctuations in the
values of foreign  currencies on its financial  position through the purchase of
foreign  currency forward  exchange  contracts.  See Note 13 to the Consolidated
Financial Statements.

In addition, the Company's business requires good working relationships with the
airlines,  which are its largest trade  creditor as a group.  To the extent that
the airlines  decrease cargo space  available to  forwarders,  cut back cargo or
passenger flights or enter the forwarding  business  themselves,  the airfreight
forwarding  business  could be adversely  affected.  The Company  considers  its
working relationship with the airlines to be good.

Employees

As of December 31, 1994, the Company  employed 4,783 people,  of whom 3,391 were
based at  locations  outside the United  States,  including  1,483 in the United
Kingdom and Europe,  835 in Asia and 1,073 in the South Pacific,  South America,
Africa and Canada.  Of the Company's  1,392  U.S.-based  employees at that date,
approximately  568  were  covered  by  agreements  with  various  locals  of the
International  Brotherhood  of  Teamsters,  the  United  Auto  Workers  and  the
International  Association  of Machinists  and Aerospace  Workers.  In addition,
approximately 21.0% of the Company's  foreign-based personnel are represented by
various types of collective bargaining organizations.  The Company considers its
relationship with its employees to be satisfactory.

                                      -5-

<PAGE>

d)  Financial Information About Foreign and Domestic Operations

See the Company's Consolidated Financial Statements including the Notes thereto,
for data  related  to the  Company's  revenues,  operating  profit  and loss and
identifiable assets.

Item 2.  Properties

The Company  owns its  worldwide  headquarters  building  (approximately  38,000
square feet in area) in Darien,  Connecticut,  a warehouse  and office  facility
(approximately  78,000  square  feet in area)  in  Sydney,  Australia,  which is
subject to a $3.8 million  mortgage,  and a warehouse and distribution  facility
(approximately 59,000 square feet in area) in Venlo,  Holland,  which is subject
to a $1.8 million mortgage.  On January 24, 1994 the Company began  construction
of its new 160,000 square foot warehouse and  distribution  center in Singapore,
which is scheduled to be completed in the second quarter of 1995.

The Company leases  facilities at or near airports at 50 locations in the United
States,  and 132 offices in 27 other  countries.  Most  facilities  have office,
loading dock and warehouse space. The principal  facilities are set forth in the
following table:
<TABLE>
<CAPTION>

                                     Approximate Sq. Feet of            Lease
Location                                     Floor Space              Expiration

<S>                          <C>                                        <C> 
Amsterdam, The Netherlands   68,000 sq. ft. of warehouse and office     1998

Chicago, Illinois           116,000 sq. ft. of warehouse and office     1998

Frankfurt, Germany           37,000 sq. ft. of warehouse and office     1996

London, England              93,000 sq. ft. of warehouse and office     2002

Los Angeles, California      93,000 sq. ft. of warehouse and office     2001

Miami, Florida               87,000 sq. ft. of warehouse and office     1995

New York, New York           80,000 sq. ft. of warehouse and office     1996

Singapore                    26,605 sq. ft. of warehouse and office     1995

San Francisco, California    52,000 sq. ft. of warehouse and office     2000
</TABLE>

The Company  believes that its  facilities are adequate for its needs now and in
the foreseeable future.

Item 3.  Legal Proceedings

None.

                                      -6-

<PAGE>

Item 4.  Submission of Matters to a Vote of Security Holders

None.

Executive Officers of the Registrant

Following is a listing of the executive officers of the Company.

The information listed below with respect to age and business experience for the
past five years has been  furnished  to the Company as of March 24, 1995 by each
executive officer of the Company.  There are no family relationships between any
Director or officer of the Company.

                                               Positions with the Company and
                                                 Business Experience for the
Name                             Age                   Past Five Years          

Hendrik J. Hartong, Jr.           55       Chairman of the Company since 1985
                                           (Chief Executive Officer from 1985 to
                                           1989); General Partner since 1985 of
                                           Brynwood Management and since 1988
                                           of Brynwood Management II L.P.,
                                           entities that serve, respectively, as
                                           managing general partners of
                                           Brynwood Partners Limited
                                           Partnership and Brynwood Partners II
                                           L.P.,private investment partnerships;
                                           Director of Hurco Companies, Inc.

Guenter Rohrmann                  55       President and Chief Executive Officer
                                           of the Company since 1989 (President
                                           and Chief Operating Officer from 1985
                                           to 1989).

Dennis M. Dolan                   37       Vice President and Chief Financial
                                           Officer of the Company since 1989;
                                           U.S. Controller of the Company from
                                           1985 to 1989.









                                      -7-

<PAGE>

Daniel J. McCauley                60       Vice President, General Counsel and
                                           Secretary of the Company since 1991; 
                                           Executive Vice President, Secretary
                                           and General Counsel, for more than
                                           five years prior to 1990, and
                                           consultant from 1990 to 1991, Emery
                                           Airfreight Corporation, Wilton, CT, a
                                           transportation company.

Paul J. Gallagher                 49       Vice President - Treasurer of the
                                           Company since 1993; Vice President-
                                           International Controller from 1989 to
                                           1993.

Walter L. McMaster                62       Vice President and Controller of the
                                           Company for more than the past five
                                           years.

Robert J. O'Connell               58       Vice President-General Manager-North
                                           America of the Company since 1989;
                                           Vice President-North America Sales of
                                           the Company from 1985 to 1989.

























                                      -8-

<PAGE>

Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

Since April 5, 1994,  the  Company's  Common Stock has been traded in The Nasdaq
Stock Market under the symbol:  AEIC.  Prior thereto the Common Stock was traded
on the American Stock Exchange.

The table below  indicates the quarterly high and low prices of the Common Stock
for the years ended December 31, 1994 and 1993. All prices have been restated to
reflect the  three-for-two  stock split that became  effective  on December  21,
1994. See Note 2 to the Consolidated Financial Statements.
<TABLE>
<CAPTION>

                                                         Quarter                
                                          1st        2nd        3rd        4th

Year Ended December 31, 1994:

<S>                                    <C>        <C>        <C>        <C> 
High .......................           $ 15 3/4   $ 16 5/8   $ 18 7/8   $ 20
Low ........................             12 1/4     13 7/8     14 5/8     15 1/8

Year Ended December 31, 1993:

High .......................           $ 19 5/8   $ 15 1/8   $ 14 7/8   $ 14 5/8
Low ........................             12         12 1/8     12 5/8     12 1/8
</TABLE>


At March 27,  1995,  there were 969  holders of record of the  Company's  Common
Stock. The closing price of the Common Stock on that date was $22.75 per share.

On November 17, 1994, the Company's Board of Directors  declared a three-for-two
split of the Common Stock in the form of a 50% stock  dividend.  The  additional
shares were  distributed  on  December  21,  1994 to  shareholders  of record on
December 5, 1994. See Note 2 to the Consolidated Financial Statements.

During 1994,  the Company  declared four  quarterly cash dividends on the Common
Stock.

                                                                       Shares
     Date Declared    Record Date      Payment Date     Per Share    Outstanding

     Apr 06, 1994     Apr  14, 1994    Apr  29, 1994     $.033       17,385,566
     Jun 23, 1994     Jul  08, 1994    Jul  29, 1994      .040       17,414,597
     Sep 09, 1994     Oct  07, 1994    Oct  28, 1994      .040       17,426,143
     Nov 17, 1994     Jan  06, 1995    Jan  27, 1995      .040       17,449,568

The Company's  agreements with its principal lenders limit the amounts available
for  payment  of  cash  dividends  and  share  repurchases.  See  Note  7 to the
Consolidated Financial Statements.

                                      -9-

<PAGE>

Item 6.  Selected Financial Data

<TABLE>
<CAPTION>

            AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES


(In thousands, except per share data)

                                               Years Ended December 31,
                                      1994     1993      1992     1991     1990
<S>                             <C>       <C>       <C>       <C>       <C>     
Revenues ...................... $997,379  $725,719  $672,287  $601,939  $567,807

Net income .................... $ 22,619  $ 17,340  $ 18,633  $ 13,936  $ 11,178

Net income per common share: (1)
   Primary .................... $   1.28  $    .99  $   1.08  $    .81  $    .67
   Fully diluted .............. $   1.21  $    .97  $   1.08  $    .75  $    .65

Cash dividends declared per
  common share ................ $   .155  $   .125  $   .085  $   .050      --

Total assets .................. $380,934  $296,218  $209,736  $208,079  $192,635

Long-term debt ................ $ 83,992  $ 78,464  $  7,120  $ 24,928  $ 28,441

Stockholders' investment ...... $ 99,350  $ 78,119  $ 65,377  $ 65,270  $ 52,425


<FN>
(1)  Income  per  share  amounts  for all  periods  presented  give  effect to a
three-for-two  stock  split in the nature of a 50.0%  stock  dividend in each of
August 1991, July 1992 and December 1994 and are based upon the weighted average
number of shares of Common Stock outstanding during each period.
</FN>
</TABLE>






























                                      -10-

<PAGE>

Item 7.  Management's Discussion and Analysis of Financial Condition
          and Results of Operations


Liquidity and Capital Resources

Cash, cash  equivalents and short-term  investments at December 31, 1994 totaled
$44.2 million  compared to $65.2 million at December 31, 1993.  The decrease was
largely  attributable  to the  Company's  adoption  of  Statement  of  Financial
Accounting  Standards No. 115  "Accounting  for Certain  Investments in Debt and
Equity Securities".  As a result, the Company  reclassified  approximately $20.0
million of excess  cash  invested  in U.S.  Government  securities  maturing  at
various dates in 1996, from short-term investments to marketable securities. See
Note 1 to the Consolidated Financial Statements.

As of December 31, 1994, the Company's working capital  decreased  approximately
$21.9  million to $58.9  million from $80.8  million at December  31, 1993.  The
decrease  is mainly  attributable  to the  reclassification  of excess cash from
short-term investments to marketable securities.

During 1994 the Company  acquired,  for an aggregate cash cost of $15.6 million,
all the common stock of Unimodal Australia Pty. Ltd., an ocean freight forwarder
located in Australia, Banner International Ltd., an airfreight forwarder located
in New Zealand,  Pace Express Pty.  Ltd.,  an  airfreight  forwarder  located in
Australia,  and 75% of the outstanding common stock of Universal  Airfreight AS,
the Company's  exclusive  airfreight  agent in Norway.  Capital  expenditures in
1994,  which totaled $12.1 million,  were for the acquisition of data processing
equipment,  facility  improvements  and  the  construction  of a  warehouse  and
distribution  facility in Singapore.  Capital expenditures for 1993 totaled $4.9
million. Depreciation and amortization expense (including goodwill amortization)
totaled $7.6 million in 1994 and $6.3 million in 1993. Capital  expenditures for
1995 are anticipated to be approximately $15.0 million.

The Company  maintains a  revolving  credit  facility  which  permits  borrowing
amounts  up to a  maximum  of  $20.0  million  at any  time  until  maturity  in
September,  1995.  Interest on  outstanding  borrowings is payable at a variable
rate equal,  at the  Company's  election,  to (i) the prime  commercial  rate in
effect from time-to-time or (ii) LIBOR in effect from time-to-time plus .75%. At
December 31, 1994,  the Company was  utilizing  approximately  $.5 million under
this  facility for letters of credit  issued in  connection  with the  Company's
insurance programs.  Additionally,  the Company's foreign subsidiaries  maintain
various overdraft  facilities with foreign banks which total approximately $13.5
million of which $1.4 million was utilized at December 31, 1994.

In order to manage the risk  associated  with foreign  currency  exposures,  the
Company purchases foreign currency forward exchange contracts.  The Company does
not  speculate  in the  financial  markets  and  therefore  does not hold  these
contracts for trading  purposes.  These contracts are used  principally to hedge
foreign  currency exposures  associated with  net investments in certain foreign

                                      -11-

<PAGE>

operations  and certain  intercompany  transactions.  The hedging  minimizes the
impact of foreign exchange rate movements on the Company's  financial  position.
See Note 13 to the Consolidated Financial Statements.

Management  believes  that the Company's  available  cash and sources of credit,
together with expected future cash generated from operations, will be sufficient
to satisfy its anticipated needs for working capital,  capital  expenditures and
future business acquisitions.

<TABLE>
<CAPTION>

                            Results of Operations

1994 Compared to 1993

The  consolidated  results of airfreight  and ocean freight  activities for 1994
compared to 1993 are as follows:
                                    1994                           1993
                                   Ocean                          Ocean
                     Airfreight  Freight    Total   Airfreight  Freight    Total
                                            ($ millions)

<S>                      <C>      <C>      <C>          <C>      <C>      <C>   
Revenues ..............  $885.0   $112.3   $997.3       $674.3   $ 51.4   $725.7
Expenses:
 Transportation .......   623.2     84.1    707.3        457.2     39.2    496.4
 Terminal .............   134.4     17.3    151.7        112.8      7.0    119.8
 Selling, general
  and administrative ..    89.3     10.8    100.1         72.0      6.1     78.1
Operating income (loss)  $ 38.1   $   .1   $ 38.2       $ 32.3   $  (.9)  $ 31.4

</TABLE>

Consolidated  revenues in 1994 were $271.6 million (37.4%) greater than in 1993.
Airfreight  revenues  in  1994  increased  $210.7  million  (31.2%)  over  1993.
Airfreight  shipping  volumes  were  very  strong  in  1994,  as the  number  of
airfreight  shipments  increased  9.8% and the  total  weight  of cargo  shipped
increased  30.1% over 1993. The higher  shipping  volumes were  attributable  to
increased   economic   activity  in  countries   where  the  Company   operates,
particularly European countries which emerged from recession in 1994, as well as
the inclusion of revenues of acquired companies.  Ocean freight revenues in 1994
were $60.9 million greater than in 1993;  however,  since the Company  initiated
its ocean freight  activities  with the acquisition of Votainer in July of 1993,
only six months of ocean freight revenues were recorded in 1993.

Gross profit  (revenue  less  transportation  expense)  increased  $60.7 million
(26.5%) to $290.0 million in 1994 compared with 1993. Gross margin (gross profit
as a percentage of revenues)  decreased  2.5% to 29.0% in 1994 compared to 31.5%
in 1993.  The  decrease in gross margin was largely due to the impact of greater
weight per shipment  which  resulted in lower selling prices per unit of weight,
and competitive  pricing  pressures.  Internal  operating expenses (terminal and
selling,  general and administrative)  increased $53.9 million (27.2%) over 1993
due  largely to the  inclusion  of expenses  of  companies  acquired in 1994 and
additional  expenses  incurred  in  connection  with the  substantially  greater
shipping  volumes.  Also,  included  in 1994  internal  operating  expense was a
one - time  pre - tax  charge  of  $1.0  million  for  the  Company's  estimated

                                      -12-

<PAGE>

proportionate withdrawal liability with respect to a multi-employer pension plan
covering  certain of its employees  (See Note 11 to the  Consolidated  Financial
Statements).  As a percentage of revenues,  internal operating expenses declined
to 25.2% of  revenues  in 1994  from  27.2% of  revenues  in 1993.  Consolidated
operating  income in 1994 was $6.8  million  (21.7%)  greater than in 1993 after
giving effect to the one-time charge  discussed  above.  However,  excluding the
one-time charge, operating profit increased 24.8%.

Net  interest  expense  decreased  $.5 million  (13.4%) to $3.2  million in 1994
compared with 1993. The decrease was  attributable  to higher interest earned on
invested funds.

The Company's  effective tax rate for 1994 was 38.5% compared to 38.0% for 1993.
The  Company's  effective  tax rates  fluctuate  due to changes in tax rates and
regulations  in the  countries  in which it  operates  and the level of  pre-tax
profit earned in each of those countries.


United States Operations

United States revenues increased $58.8 million (19.1%) to $367.3 million in 1994
compared  to  1993,  reflecting  a $1.9  million  (5.4%)  increase  in  domestic
airfreight   revenues,   a  $44.2  million  (17.4%)  increase  in  international
airfreight  revenues,  and a $12.7  million  (64.4%)  increase in ocean  freight
revenues.  The increases in domestic and international  airfreight revenues were
attributable  to a 5.9% increase in the number of shipments  (12.9%  increase in
domestic  shipments and 3.2% increase in  international  shipments)  and a 18.1%
increase in the total weight of cargo shipped (14.3%  increase in domestic cargo
and 19.5%  increase in  international  cargo).  The  increase  in ocean  freight
revenues was  attributable  to the  inclusion of twelve  months of ocean freight
revenues in 1994  compared to only six months in 1993.  However,  ocean  freight
revenues for the last six months of 1994 were $3.8 million  (19.3%)  below those
for the comparable  period in 1993.  The decrease in ocean freight  revenues was
attributable  to  significant  reduction in shipments  received from some of the
Company's competitors in freight forwarding who made up a substantial portion of
the Votainer,  USA customer base prior to the Company's  acquisition of Votainer
in July 1993.  The Company has initiated  sales programs in the United States to
market  the  Company's  ocean  freight  capabilities  directly  to its  existing
airfreight  customers  and  other  non-freight  forwarding  companies,   thereby
reducing Votainer's reliance on business received from other freight forwarders.

The increased  domestic and  international  airfreight  revenues  resulted in an
increase in  airfreight  operating  income of $1.3  million  (12.4%),  which was
partially  offset by an increased  ocean freight  operating loss of $.8 million,
resulting in a net  increase of $.5 million  (5.7%) in United  States  operating
income to $10.1 million in 1994. The airfreight  operating income was net of the
previously-discussed $1.0 million one-time charge. Excluding this charge, United
States operating income increased $1.5 million (16.1%) in 1994 compared to 1993.

                                     -13-

<PAGE>

Foreign Operations

Foreign  revenues  increased  $212.8  million  (51.0%) to $630.0 million in 1994
compared with 1993,  reflecting a $164.6 million (42.7%)  increase in airfreight
revenues and a $48.2 million (152.0%)  increase in ocean freight  revenues.  The
increase in  airfreight  revenues was  attributable  to a 13.2%  increase in the
number of shipments and a 41.7%  increase in the total weight of cargo  shipped.
Additionally,  when converting  foreign currency  revenues into U.S. dollars for
financial reporting  purposes,  the effect of a weaker U.S. dollar accounted for
approximately $10.4 million of the increase in airfreight revenues. The increase
in ocean freight revenues was primarily  attributable to the inclusion of twelve
months of ocean freight revenues in 1994 as compared to only six months in 1993.

The number of  airfreight  shipments  and total  weight of cargo  shipped in the
Company's  Europe  segment  increased  8.5%  and  27.6%,  respectively.  In  the
Company's Asia and Others segment,  the number of airfreight shipments and total
weight of cargo shipped increased 23.6% and 65.6%, respectively.

Operating income from foreign operations increased $6.3 million (29.0%) to $28.1
million for 1994 largely due to increased airfreight shipping volumes. Operating
income in the Europe segment  increased $3.7 million,  while operating income in
the Asia and Others segment increased $2.6 million.

1993 Compared to 1992

Included  in the  consolidated  results  of  operations  for 1993 are the  ocean
freight  activities  of Votainer  for the last six months of 1993.  Votainer was
acquired by the Company on July 1, 1993. The consolidated  results of airfreight
and ocean freight  activities for 1993 compared to 1992 (airfreight only) are as
follows:

<TABLE>
<CAPTION>

                                       1993
                                      Ocean               1992
                       Airfreight   Freight     Total    Total
                                          ($ millions)

<S>                       <C>       <C>       <C>       <C>   
Revenues ...............  $ 674.3   $  51.4   $725.7    $672.3
Expenses:
 Transportation ........    457.2      39.2    496.4     450.0
 Terminal ..............    112.8       7.0    119.8     113.2
 Selling, general
  and administrative ...     72.0       6.1     78.1      77.8
Operating income(loss)..  $  32.3    $  (.9)   $ 31.4   $31.3

</TABLE>

Consolidated  revenues  increased $53.4 million (7.9%) to $725.7 million in 1993
compared with 1992. The increase in revenues was  attributable  to the inclusion
of $51.4 million of revenues from the ocean freight  operations for the last six
months  of 1993.  Revenues  from  airfreight  operations  for 1993  were  $674.3
million, largely unchanged from 1992 revenues. Airfreight revenues for 1993 were
impacted by the positive effects of a  4.4%  increase in the number of shipments

                                      -14-

<PAGE>

and a 11.2% increase in the total weight of cargo  shipped,  which was offset by
the negative  effects of lower  customer  selling rates and the effect of weaker
foreign  currencies when converting foreign currency revenues into United States
dollars for financial reporting purposes.

Gross profit (revenue less transportation expense) increased $7.0 million (3.1%)
to $229.3  million in 1993 compared  with 1992.  The increase in gross profit is
attributable  to the  inclusion of $12.2  million of gross profit from the ocean
freight  operations for the last six months of 1993,  which was partially offset
by a $5.2 million (2.3%) decrease in airfreight  gross profit to $217.1 million.
The  decrease  in  airfreight  gross  profit  was due to lower  gross  profit in
European airfreight operations and competitive pricing pressures,  which reduced
gross margin (gross  profit as a percentage  of revenues)  from 33.1% in 1992 to
32.1% in 1993.

The Company's internal  operating  expenses  (terminal and selling,  general and
administrative) increased $6.9 million (3.6%) to $197.9 million in 1993 compared
to 1992.  The  increase was due  entirely to the  inclusion of $13.0  million of
internal  operating  expenses from the ocean freight operations for the last six
months of 1993,  which  more than  offset a $6.1  million  (2.3%)  reduction  in
internal operating expenses attributable to the Company's airfreight operations.
The latter  category of expenses  benefitted  from the effects of weaker foreign
currencies when converting  foreign currency expenses into United States dollars
for  financial   reporting   purposes  as  well  as  lower  employee   incentive
compensation  expense.  Operating  income for 1993 was $31.4 million,  unchanged
from  1992  operating  income,  with the $.9  million  loss from  ocean  freight
operations  being offset by a $1.0 million  improvement in airfreight  operating
income.

Net  interest  expense  increased  $1.5  million  (45%) to $3.7  million in 1993
compared  with  1992.  The  increase  was  attributable  to  the  interest  cost
associated with the Company's 6% Convertible  Subordinated  Debentures issued in
January 1993.

The  effective  tax rate for 1993 was 38.0%  compared  to 37.6%  for  1992.  The
Company's  effective  tax  rates  fluctuate  due to  changes  in tax  rates  and
regulations  in the  countries  in which it  operates  and the level of  pre-tax
profit earned in each of those countries.

United States Operations

United States  revenues  increased $37.8 million (14%) to $308.5 million in 1993
compared to 1992. The increase in United States revenues was comprised of a $6.2
million  (21.6%)  increase in domestic  airfreight  revenues,  an $11.9  million
(4.9%) increase in international airfreight revenues, and the inclusion of $19.7
million of ocean freight  revenues for the last six months of 1993. The increase
in United States airfreight  revenues was attributable to a 5.5% increase in the
number of shipments  (18.1% increase in domestic  shipments and 1.0% increase in
international  shipments)  and a 14.0%  increase  in the  total  weight of cargo
shipped  (30.0%  increase in domestic  cargo and 9.0% increase in  international
cargo).

                                      -15-

<PAGE>

The increased domestic and international airfreight shipping volumes resulted in
an increase in airfreight  income of $1.8 million  (19.4%),  which was partially
offset by a $1.2 million ocean freight  operating loss,  resulting in an overall
increase in United States operating income of $.6 million (6.0%) to $9.6 million
in 1993.

Foreign Operations

Foreign  revenues  increased  $15.6  million  (3.9%) to $417.3  million  in 1993
compared with 1992. The increase in revenues was  attributable  to the inclusion
of $31.7  million  of ocean  freight  revenues  for the last six months of 1993,
which was  offset by a $16.1  million  (4.0%)  decrease  in  foreign  airfreight
revenues.  The decrease in foreign  airfreight  revenues was attributable to the
Company's European operations, where weaker foreign currencies, particularly the
British  Pound,  accounted for a reduction of $20.7  million  (8.6%) in European
airfreight  revenues  when  European  revenues  were  converted to United States
dollars for  financial  reporting  purposes.  The number of shipments  and total
weight  of  cargo  shipped  by  the  Company's  European  airfreight  operations
increased  3.2% and  15.4%,  respectively.  In the  Company's  Asia  and  Others
segment,  revenues  increased  $19.4 million  (12.1%) to $180.0  million in 1993
compared to 1992.  This  increase  was  attributable  to the  inclusion of $14.8
million  of ocean  freight  revenues  for the last six months of 1993 and a $4.6
million  increase in airfreight  revenues.  The number of  airfreight  shipments
handled by the Company's Asia and Others  operation  increased  3.0%,  while the
total weight of cargo shipped by these operations was unchanged from 1992.

Operating income from foreign  operations  decreased $.4 million (2.1%) to $21.8
million for 1993 compared with 1992. The decline in foreign operating income was
due entirely to a $1.7 million decrease in European airfreight operating income,
which  was  partially  offset  by a $.9  million  increase  in Asia  and  Others
airfreight  operating  income and $.4 million  operating income in foreign ocean
freight operations.

In  Europe,  five of the  Company's  seven  wholly-owned  European  subsidiaries
reported lower operating  results in 1993 when compared with 1992,  including an
operating loss incurred by the Company's German subsidiary.  These declines were
directly  attributable  to the  continuing  economic  recession in most European
countries,  particularly  Germany, and resulting  competitive pricing pressures.
The operating  results in the Company's  United  Kingdom and Holland  airfreight
operations,  which comprised  53.7% of 1993 European  revenues and 89.8% of 1993
European operating profit, were largely unchanged from 1992.

                                      -16-

<PAGE>

Item 8.  Financial Statements and Supplementary Data

The  financial  statements  and  supplementary  data required by this Item 8 are
included in the Company's Consolidated Financial Statements and set forth at the
pages indicated in Item 14(a) of this Annual Report.

Item 9.  Changes in and Disagreements with Accountants
           on Accounting and Financial Disclosures

None.

Part III

Item 10.  Directors and Executive Officers of the Registrant

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1995 Annual Meeting of Shareholders is incorporated herein by reference.

Item 11.  Executive Compensation

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1995 Annual Meeting of Shareholders is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1995 Annual Meeting of Shareholders is incorporated herein by reference.


Item 13.  Certain Relationships and Related Transactions

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1995 Annual Meeting of Shareholders is incorporated herein by reference.












                                      -17-

<PAGE>

Part IV

Item 14. Exhibits, Financial Statement Schedules, and Reports
           on Form 8-K

(a) The following documents are filed as a part of this report on Form 10-K.
            
    (1)  Financial Statements:                                           Page
      
         Report of Independent Public Accountants                         F-1

         Consolidated Balance Sheets as of December 31, 1994 and 1993.    F-2

         Consolidated Statements of Operations for the years ended
         December 31, 1994, 1993 and 1992.                                F-3

         Consolidated Statements of Stockholders' Investment for the
         years ended December 31, 1994, 1993 and 1992.                    F-4 
         
         Consolidated Statements of Cash Flows for the years ended
         December 31, 1994, 1993 and 1992.                                F-5

         Notes to Consolidated Financial Statements                       F-6


    (2)  Financial Statement Schedules:


         Schedule II - Valuation and Qualifying Accounts.                 F-21


All  other  financial  statement  schedules  are  omitted  because  they are not
applicable, not required, or because the required information is included in the
Company's Consolidated Financial Statements or Notes thereto.

Separate  financial  statements of the Company have been omitted since less than
25% of the net assets of its  subsidiaries  and equity  investments are formally
restricted from being loaned, advanced or distributed to the holding company.








                                      -18-

<PAGE>

(3) Exhibits required to be filed by Item 601 of Regulation S-K.

     3a. Certificate of Incorporation, as amended through July 24, 1993.

      b. The  Bylaws,  as amended through  March 22, 1992.  (Incorporated herein
         reference to  Exhibit 3  to the  Company's Current Report on  Form 8-K,
         filed March 22, 1992)

     4a. Indenture,  dated as of January 15,  1993,  between the Company and The
         Bank of New York,  as  Trustee.  (Incorporated  herein by  reference to
         Exhibit  1  to  the  Company's  Current  Report  on  Form  8-K,   dated
         February 2, 1993)
      
      b. Specimen Convertible Subordinated Debenture. (Incorporated by reference
         to Exhibit 4(b)  to the Company's Registration Statement on  Form  S-3,
         dated December 22, 1992)

      c. Specimen  certificate  representing  the  Common  Stock.  (Incorporated
         herein  by  reference  to  Exhibit  4(c)  to the Company's Registration
         Statement on Form S-3, dated December 22, 1992)

     10. Material Contracts:

     a.  Employment Agreement,  effective  January 1, 1986,  between the Company
         and  Hendrik J. Hartong,  Jr.  (Incorporated  herein  by  reference  to
         Exhibit 10 (iii)  to  the  Company's  Current Report on Form 8-K, filed
         March 22, 1992)

     b.  Employment Agreement,  effective January 1,  1986,  between the Company
         and Guenter Rohrmann.  (Incorporated herein by reference to  Exhibit 10
         (iv) to the Company's Current Report on Form 8-K filed March 22, 1991)

     c.  Non-Qualified Stock Option Agreement,  dated January 14, 1988,  between
         the Company and  Mr. Hartong.  (Incorporated  herein  by  reference  to
         Exhibit 10 (vi)  to  the  Company's  Current  Report  on Form 8-K filed
         March 2, 1990)

     d.  Non-Qualified Stock Option Agreement,  dated June 20, 1984, between the
         Company and Mr. Rohrmann.  (Incorporated herein by reference to Exhibit
         10(ii) to the Company's Report on Form 8-K filed March 22, 1991)

     e.  Non-Qualified Stock Option Agreement,  dated January 19, 1988,  between
         the  Company  and  Mr. Rohrmann.   (Incorporated herein by reference to
         Exhibit 10(vii) the Company's Report on Form 8-K filed March 2, 1990)

     f.  Air Express International Corporation  Employees' 1981  Incentive Stock
         Option Plan.  (Incorporated herein by reference to Exhibit 10(i) to the
         Company's Report on Form 10-K, dated April 12, 1985)



                                      -19-

<PAGE>

     g.  Air Express International  Corporation  1984  International  Employees'
         Stock Option Plan.  (Incorporated herein by reference to the  Company's
         Proxy  Statement,  dated July 18, 1984,  furnished  to  stockholders in
         connection  with  the  Annual Meeting of Stockholders held on August 9,
         1984)

     h.  Loan Agreement, dated as of December 31, 1981,  between the Company and
         the Connecticut Development Authority, as amended. (Incorporated herein
         by reference  herein  to  Exhibit 10(i) to the Company's Report on Form
         8-K filed March 22, 1991)

     i.  Lease Agreement, entered into in June 1986, between the Company and The
         Port Authority of New York and New Jersey for Hangar 5, John F. Kennedy
         Airport.(Incorporated herein by reference to Exhibit A to the Company's
         Report Form 8-K filed March 19, 1987)

     j.  Air Express International Corporation Employees'  1991  Incentive Stock
         Option Plan,  approved  by the  Shareholders of the Company on June 20,
         1991.   (Incorporated  herein  by  reference  to  the  Company's  Proxy
         Statement, dated May 17, 1991,  furnished to stockholders in connection
         with the Annual Meeting of Stockholders held on June 20, 1991).

     k.  Credit Agreement,  dated as of September 17,  1992,  among the Company,
         the Guarantors named therein and Pittsburgh National Bank.(Incorporated
         herein  by  reference  to  Exhibit  4(e)  of the Company's Registration
         Statement on Form S-3, dated December 22, 1992)

     21. List of Subsidiaries of the Registrant.  Exhibit 21. 

     23. Consent of Independent Public Accountants.  Exhibit 23.

All other exhibits are omitted because they are not applicable,  not required or
because the  required  information  is included  in the  Consolidated  Financial
Statements or Notes thereto.

(b)  Reports on Form 8-K: None.














                                      -20-

<PAGE>

                                   SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                           AIR EXPRESS INTERNATIONAL CORPORATION
                                                          Registrant




                                    By: /s/           Dennis M. Dolan
                                                      Dennis M. Dolan
                                                     Vice President and
                                                   Chief Financial Officer
                                                (Principal Financial Officer)



                                    By: /s/         Walter L. McMaster
                                                    Walter L. McMaster
                                                Vice President and Controller 
                                               (Principal Accounting Officer)







Date:  March 30, 1995








                                      -21-

<PAGE>







Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.



Signature                          Title                          Date


/s/ John M. Fowler                 Director                       March 30, 1995
   (John M. Fowler)


/s/ Hendrik J. Hartong, Jr.        Chairman of the Board
   (Hendrik J. Hartong, Jr.)       of Directors                   March 30, 1995


/s/ Donald J. Keller               Director                       March 30, 1995
   (Donald J. Keller)


/s/ Andrew L. Lewis IV             Director                       March 30, 1995
   (Andrew L. Lewis IV)


/s/ Richard T. Niner               Director                       March 30, 1995
   (Richard T. Niner)


/s/ Guenter Rohrmann               President, Chief Executive
   (Guenter Rohrmann)              Officer, and Director
                                   (Principal Executive Officer)  March 30, 1995













                                      -22-

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors of
Air Express International Corporation:


We have  audited the  accompanying  consolidated  balance  sheets of Air Express
International  Corporation  (a  Delaware  corporation)  and  subsidiaries  as of
December  31,  1994  and  1993,  and  the  related  consolidated  statements  of
operations,  stockholders' investment and cash flows for each of the three years
in the period ended December 31, 1994. These consolidated  financial  statements
and the  schedule  referred  to below are the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Air Express  International
Corporation  and  subsidiaries as of December 31, 1994 and 1993, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1994 in conformity with generally accepted  accounting
principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index of
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in the audit of the basic  financial  statements  and,  in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.



                                                     ARTHUR ANDERSEN LLP


New York, New York
March 23, 1995


                                      F-1

<PAGE>
<TABLE>
<CAPTION>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1994 AND 1993
(Dollars in thousands)

                                                           1994         1993
Assets

Current assets:
<S>                                                   <C>          <C>      
 Cash and cash equivalents ........................   $  44,168    $  55,063
 Short-term investments ...........................        --         10,109
 Accounts receivable (less allowance for
  doubtful accounts of $3,290 and $2,846) .........     206,012      150,969
 Other current assets .............................       2,938        3,224
     Total current assets .........................     253,118      219,365
Investment in unconsolidated affiliates ...........       9,370        7,595
Marketable securities .............................      19,961         --
Property, plant and equipment (less accumulated
  depreciation and amortization of $37,057
  and $34,096) ....................................      39,599       27,323
Deposits and other assets .........................       6,957        4,604
Goodwill (less accumulated amortization
  of $6,403 and $4,674) ...........................      51,929       37,331
     Total assets .................................   $ 380,934    $ 296,218

Liabilities and stockholders' investment

Current liabilities:
 Current portion of long-term debt ................   $   2,029    $   1,509
 Bank overdrafts payable ..........................       1,399          594
 Transportation payables ..........................     101,657       69,640
 Accounts payable .................................      34,087       27,967
 Accrued liabilities ..............................      43,988       28,250
 Income taxes payable .............................      10,991       10,587
     Total current liabilities ....................     194,151      138,547
 Long-term debt ...................................      83,992       78,464
 Other liabilities ................................       3,441        1,088
     Total liabilities ............................     281,584      218,099

Stockholders' investment:
 Capital stock -
 Preferred (authorized 1,000,000 shares,
   none outstanding) ..............................        --           --   
 Common, $.01 par value (authorized 40,000,000
   shares, issued 19,620,526 and 19,474,620 shares)         196          195
 Capital surplus ..................................      41,998       41,193
 Cumulative translation adjustments ...............     (11,442)     (12,282)
 Retained earnings ................................     108,600       88,657
                                                        139,352      117,763

 Less: 2,184,208 and 2,167,773 shares of treasury
     stock, at cost ...............................     (40,002)     (39,644)
     Total stockholders' investment ...............      99,350       78,119
     Total liabilities and stockholders' investment   $ 380,934    $ 296,218


See Notes to Consolidated Financial Statements.

</TABLE>








                                      F-2

<PAGE>
<TABLE>
<CAPTION>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992


(Dollars in thousands, except per share data)


                                                1994         1993         1992

<S>                                        <C>          <C>          <C>      
Revenues ...............................   $ 997,379    $ 725,719    $ 672,287
Operating expenses:
 Transportation ........................     707,338      496,459      450,004
 Terminal ..............................     151,769      119,814      113,203
 Selling, general and administrative ...     100,027       78,075       77,801
                                             959,134      694,348      641,008
 Operating income ......................      38,245       31,371       31,279

Other income (expense)
 Interest expense, net .................      (3,201)      (3,698)      (2,179)
  Other, net ...........................       1,735          308          783
                                              (1,466)      (3,390)      (1,396)
Income before provision for income taxes      36,779       27,981       29,883

Provision for income taxes .............      14,160       10,641       11,250
Net income .............................   $  22,619    $  17,340    $  18,633

Net income per common share:
  Primary ..............................   $    1.28    $     .99    $    1.08

  Fully diluted ........................   $    1.21    $     .97    $    1.08

</TABLE>

See Notes to Consolidated Financial Statements.





                                      F-3

<PAGE>
<TABLE>
<CAPTION>




                             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
                              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992


                                        Cumulative
                                      Common Stock                   Capital  Translation     Retained    Treasury
                                            Shares       Amount      Surplus  Adjustments     Earnings      Stock         Total
(Dollars in thousands)

<S>                                     <C>          <C>          <C>          <C>          <C>          <C>          <C>       
Balance, December 31, 1991 ............ 15,807,685   $      158   $   17,127   $   (8,335)  $   56,320   $    --      $   65,270

  Exercise of common stock options ....    513,877            6        3,681         --           --          (704)        2,983
  Additional issue ....................  3,068,111           31       19,969         --           --          --          20,000
  Translation of foreign currency
     financial statements .............       --           --           --         (2,424)        --          --          (2,424)
  Purchase of treasury shares .........       --           --           --           --           --       (37,585)      (37,585)
  Dividends declared ($.085 per share)        --           --           --           --         (1,500)       --          (1,500)
  Net income for the year .............       --           --           --           --         18,633        --          18,633


Balance, December 31, 1992 ............ 19,389,673          195       40,777      (10,759)      73,453     (38,289)       65,377

  Exercise of common stock options ....     81,627         --            378         --           --          --             378
  Purchase of treasury stock ..........       --           --           --           --           --        (1,355)       (1,355)
  Translation of foreign currency
     financial statements .............       --           --           --         (1,523)        --          --          (1,523)
  Issuance of common stock for previous
    year's stock bonus plan ...........      3,320         --             38         --           --          --              38
  Dividends declared ($.125 per share)        --           --           --           --         (2,136)       --          (2,136)
  Net income for the year .............       --           --           --           --         17,340        --          17,340


Balance, December 31, 1993 ............ 19,474,620          195       41,193      (12,282)      88,657     (39,644)       78,119

  Exercise of common stock options ....    145,906            1          805         --           --          --             806
  Purchase of treasury stock ..........       --           --           --           --           --          (358)         (358)
  Translation of foreign currency
     financial statements .............       --           --           --            840         --          --             840
  Dividends declared ($.155 per share)        --           --           --           --         (2,676)       --          (2,676)
  Net income for the year .............       --           --           --           --         22,619        --          22,619


Balance, December 31, 1994 ............ 19,620,526   $      196   $   41,998   $  (11,442)  $  108,600   $  (40,002)  $   99,350


</TABLE>

See Notes to Consolidated Financial Statements.






















                                      F-4

<PAGE>
<TABLE>
<CAPTION>
                 AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                  FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992


(Dollars in thousands)

                                                            1994           1993        1992
Cash flows from operating activities:
<S>                                                     <C>            <C>         <C>     
  Net income ........................................   $ 22,619       $ 17,340    $ 18,633
  Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization ..................      6,224          5,333       6,256
     Amortization of goodwill .......................      1,414            973         798
     Deferred income taxes ..........................     (1,577)           (18)       (611)
     Undistributed (earnings) losses of affiliates ..     (1,039)          (140)        196
     (Gains) losses on sales of assets, net .........         41           (116)        (46)
     Other, net .....................................        407         (1,592)        808

   Changes in assets and liabilities:
     Decrease (increase) in accounts receivable, net     (38,851)        (6,439)     (8,649)
     Decrease (increase) in other current assets ....        850          1,415      (1,588)
     Increase (decrease) in transportation payables .     25,291          2,005       6,947
     Increase (decrease) in accounts payable ........     (1,729)        (7,788)      3,806
     Increase (decrease) in accrued liabilities .....     10,957            719       1,131
     Increase (decrease) in income taxes payable ....       (415)           873        (280)
     Increase (decrease) in other liabilities .......      1,567           --          --
       Total adjustments ............................      3,140         (4,775)      8,768

     Net cash provided by operating activities ......     25,759         12,565      27,401

Cash flows from investing activities:
  Business acquisitions, net of cash acquired .......    (14,992)       (12,825)       --
  Sale (purchases) of short-term investments ........     10,109        (10,109)       --
  Gains (losses) from hedging activities ............     (1,110)           668         142
  Proceeds from sales of assets .....................        588            353       1,053
  Capital expenditures ..............................    (12,076)        (4,924)    (15,189)
  Investment in affiliates ..........................       --              (63)       (424)
  Purchase of marketable securities .................    (19,961)          --          --

     Net cash used in investing activities ..........    (37,442)       (26,900)    (14,418)

Cash flows from financing activities:
  Net borrowings (repayments) under revolving
   credit agreement .................................       --           (5,000)      5,000
  Net borrowings (repayments) in bank overdrafts
   payable ..........................................     (1,068)        (1,256)      1,888
  Additions to long-term debt .......................      4,575         72,414       6,856
  Payment of long-term debt .........................     (1,776)        (7,467)    (23,420)
  Issuance of common stock ..........................        806            416      23,687
  Payment of cash dividends .........................     (2,555)        (1,963)     (1,395)
  Purchase of treasury stock ........................       (358)        (1,355)    (38,289)

     Net cash (used) provided in financing activities       (376)        55,789     (25,673)

Effect of foreign currency exchange rates on cash ...      1,164           (504)       (685)

Net increase (decrease) in cash and cash equivalents     (10,895)        40,950     (13,772)

Cash and cash equivalents at beginning of year ......     55,063         14,113      27,885

Cash and cash equivalents at end of year ............   $ 44,168       $ 55,063    $ 14,113

</TABLE>

See Notes to Consolidated Financial Statements.







                                      F-5

<PAGE>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands,
except per share data)


(1)  Summary of Significant Accounting Policies:

Principles of Consolidation -

The  consolidated  financial  statements  include  the  accounts  of Air Express
International  Corporation and its majority-owned  subsidiaries (the "Company"),
all  of  which  conduct  operations  in  a  single  line  of  business,  freight
forwarding.  All significant  intercompany  accounts and transactions  have been
eliminated.  Investments  in 20.0% to 50.0% owned  affiliates  are accounted for
using the equity method.

With the  exception  of entities  operating  in highly  inflationary  economies,
assets  and  liabilities  of foreign  subsidiaries  are  translated  at rates of
exchange  in  effect at the  close of the  period.  Revenues  and  expenses  are
translated at average  exchange  rates in effect during the year.  The resulting
translation  adjustments are recorded in a separate  component of  stockholders'
investment, "Cumulative Translation Adjustments." Translation gains or losses of
the  Company's  entities  which  operate in highly  inflationary  economies  are
included as a component of other income.

Method of Revenue Recognition -

International  revenues  for the  transportation  of  international  freight are
recognized  at the time the freight has been exported from the country of origin
via commercial carrier.  The corresponding  transportation  costs charged by the
commercial  carriers  are  recognized  concurrently  with the freight  revenues.
Destination delivery costs are recognized as incurred and subsequently billed to
consignees,  except door-to-door cargo movements which are accrued  concurrently
with freight revenue recognition.

Domestic  revenues  for the  transportation  of  freight  within  the  U.S.  are
recognized  on the  day  freight  departs  the  Company's  terminal  of  origin.
Transportation costs and destination delivery costs are recognized  concurrently
with freight revenues.

Property and Equipment - 

The Company provides  depreciation and amortization on the straight-line  method
over the estimated  useful lives of the related assets.  Maintenance and repairs
are charged to expense as incurred.

                                                       Estimated Useful Life 

          Buildings and improvements                         25-40 years
          Furniture and fixtures                              3-10 years
          Automotive equipment                                3-5  years
          Terminal and data processing equipment              3-5  years
          Leasehold improvements                      Life of lease or estimated
                                                        useful life, if shorter

                                      F-6

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

Goodwill -

Goodwill,  which  represents the excess of purchase price over the fair value of
net assets acquired,  is being amortized on a straight-line  basis over a period
of 40 years.

Cash and Cash Equivalents -

Cash and cash equivalents include cash on hand, demand deposits,  and short-term
investments with original maturities of three months or less.

Short-Term Investments - 

Short-term investments consist of highly liquid U.S. Government instruments with
original  maturities  in excess of three  months and are carried at cost,  which
approximates market.

Marketable Securities -

The Company has adopted  Statement of  Financial  Accounting  Standards  No. 115
"Accounting for Certain Investments in Debt and Equity Securities". As a result,
the Company has  investments of  approximately  $20,000,000  in U.S.  Government
securities,  maturing at various dates in 1996, classified as "Held-to-Maturity"
and carried at  amortized  cost.  The total  amortized  cost,  gross  unrealized
holding  losses and  aggregate  fair values are (in  millions)  $19.9,  $.4, and
$19.5,  respectively.  There was no impact from the  adoption  of this  standard
either on shareholder's investment or net income.

Reclassification and Restatement -

Certain  prior year amounts have been  reclassified  to conform with the current
year  presentation.  Additionally,  all share and per share information has been
restated to reflect a  three-for-two  split of the  Company's  common stock (See
Note 2).

(2)  Common Stock Split:

On November 17, 1994, the Company's Board of Directors  declared a three-for-two
split of the Company's  common stock,  payable in the form of a stock  dividend.
The additional  shares were  distributed on December 21, 1994 to shareholders of
record on December  5, 1994.  Accordingly,  all share and per share  information
throughout the consolidated  financial  statements have been restated to reflect
this split.

                                      F-7

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(3)  Earnings Per Share:

Primary  earnings  per share are computed by dividing net income by the weighted
average common and common equivalent shares outstanding during the year. In 1994
and 1993,  fully diluted  earnings per share have been  calculated  assuming the
conversion  of the  convertible  subordinated  debentures  outstanding  in those
years, and the elimination of the related interest expense, net after tax, which
approximates $2.9 million and $2.7 million, respectively.

The primary and fully diluted earnings per share and number of common and common
equivalent shares were as follows:
<TABLE>
<CAPTION>

                                              1994    1993    1992 
Earnings per share:
<S>                                         <C>     <C>     <C>   
Primary ...............................     $ 1.28  $  .99  $ 1.08
Fully diluted .........................     $ 1.21  $  .97  $ 1.08

Common and common share
 equivalents (in thousands)

Weighted average shares outstanding ...     17,403  17,330  17,019
 Common share equivalents .............        227     208     251

 Primary ..............................     17,630  17,538  17,270

 Shares issuable with respect to
  subordinated convertible securities
  and additional common share 
  equivalents .........................      3,406   3,018    --

Fully diluted .........................     21,036  20,556  17,270

</TABLE>

(4)  Business Acquisitions:

During 1994 the Company acquired,  for a total of approximately $15.6 million in
cash, a 100.0%  ownership in Unimodal  Australia  Pty.  Ltd.,  an ocean  freight
forwarder  located  in  Australia,  Banner  International  Ltd.,  an  airfreight
forwarder  located  in New  Zealand,  Pace  Express  Pty.  Ltd.,  an  airfreight
forwarder  located in Australia,  and a 75.0% ownership in Universal  Airfreight
AS, the Company's  exclusive  airfreight agent in Norway.  The acquisitions have
been  accounted  for as purchases;  the cost of which has been  allocated on the
basis  of the  estimated  fair  market  value  of the  assets  acquired  and the
liabilities assumed. This allocation resulted in goodwill of approximately $12.4
million.  The results of  operations  for these  companies  are  included in the
consolidated statement of income from the acquisition dates forward.

                                      F-8

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(5)  Regional Operations:

Revenues,  operating  income  and  identifiable  assets  are set forth  below by
geographic  area.  Revenues  for  international  shipments  are  recorded in the
country of origin.  Certain prior year amounts have been reclassified to conform
with  the  current  year  presentation.   Domestic  U.S.A.   revenues  represent
airfreight   forwarding  only.  All  revenues  for  1992  represent   airfreight
forwarding only.

<TABLE>
<CAPTION>

                                                Year Ended December 31,
                                            1994          1993         1992
<S>                                    <C>           <C>          <C>      
Revenues:

U.S.A.
  Domestic ........................    $  36,946     $  35,051    $  28,835
  International Exports ...........      330,303       273,414      241,781
  Total U.S.A. ....................      367,249       308,465      270,616

Europe ............................      324,025       237,242      241,035
Asia and others ...................      306,105       180,012      160,636
  Total foreign ...................      630,130       417,254      401,671
Total revenues ....................    $ 997,379     $ 725,719    $ 672,287

Operating  income:

U.S.A. ............................    $  10,133     $   9,588    $   9,040
Europe.............................       15,735        12,014       13,573
Asia and others ...................       12,377         9,769        8,666
 Total foreign ....................       28,112        21,783       22,239

Total operating income ............    $  38,245     $  31,371    $  31,279

</TABLE>
<TABLE>
<CAPTION>

                                                      December 31,
                                            1994          1993         1992
<S>                                    <C>           <C>          <C>      
Identifiable assets:

U.S.A. ............................    $ 125,862     $ 115,348    $  60,254
Europe ............................      121,946        96,706       84,193
Asia and others ...................      123,756        76,569       57,858
  Total foreign ...................      245,702       173,275      142,051

 Investment in unconsolidated
  affiliates ......................        9,370         7,595        7,431
Total assets ......................    $ 380,934     $ 296,218    $ 209,736

</TABLE>

At December 31, 1994, net assets of foreign subsidiaries  including intercompany
accounts  deemed to be long-term  investments  amounted to  approximately  $69.9
million.

                                      F-9

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(6)  Property, Plant and Equipment:

A summary of property, plant and equipment, at cost, is as follows:
<TABLE>
<CAPTION>

                                                            December 31,
                                                        1994            1993

<S>                                                  <C>             <C>    
Buildings and improvements ......................    $20,659         $13,543
Leasehold improvements ..........................      7,443           6,144
Automotive equipment ............................      4,925           4,328
Furniture and fixtures ..........................     11,636          10,121
Terminal and data processing equipment ..........     26,120          22,252

                                                      70,783          56,388

Less accumulated depreciation and amortization ..     37,057          34,096

                                                      33,726          22,292

Land ............................................      5,873           5,031

Property, plant and equipment, net ..............    $39,599         $27,323

</TABLE>

(7)  Revolving Credit Loan Agreement and Other Short-term
      Borrowing Facilities:

The Company  maintains a Revolving  Credit Loan  Agreement  having an expiration
date of September  1995 (the  "Agreement")  with a U.S. bank which  provides for
maximum  borrowings of $20.0 million.  The interest charged on borrowings is the
bank's prime rate,  or London  Interbank  Offered  Rate  (LIBOR) plus .75%.  The
commitment fee for the unused portion of the credit facility is .25% per annum.

The Agreement contains restrictions and limitations relating to working capital,
dividends,   investments,   capital  expenditures,  and  other  borrowings.  The
Agreement also contains affirmative  covenants relating to adjusted tangible net
worth,  ratio of  non-subordinated  debt to adjusted  tangible net worth,  and a
minimum required current ratio of 1:1. The Company is in compliance with all the
conditions  of the  Agreement.  Payments of cash  dividends  and the purchase of
treasury  stock are limited to 50.0% of  consolidated  net income  earned  after
September  30, 1992.  Accordingly,  $15.2  million was available at December 31,
1994 for payments of cash dividends, and purchase of treasury stock. At December
31,  1994,  the  Company was  utilizing  approximately  $.5  million  under this
facility for letters of credit issued in connection with the Company's insurance
programs.

In addition to the above, a number of the Company's  foreign  subsidiaries  have
unsecured short- term overdraft  facilities with foreign banks which total $13.5
million at December  31,  1994.  The largest  single  facility,  extended to the
Company's German subsidiary, was $4.2 million. Borrowings under these facilities
generally bear interest at .5% to 2.0% over the foreign banks' equivalent of the
prime rate. At December 31, 1994,  outstanding  borrowings from these facilities
were $1.4 million.

                                      F-10

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(8)  Long-Term Debt:

Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                           December 31,
                                                       1994             1993 
<S>                                                  <C>             <C>    
Term loan Singapore - principal paid
  semi-annually through 2000, bearing
  interest at 5.55% ..............................   $ 4,924         $   239
Convertible Subordinated Debentures
  due 2003, bearing interest at 6%, net of
  unamortized discount of $1,891 and $2,121 ......    72,859          72,629
Mortgage Australia - principal of $126 paid
  quarterly through 2002, bearing interest
  at 10.2 % payable monthly ......................     3,781           3,752
Mortgage Holland - principal of $55 paid
  quarterly through 2002, bearing interest
  at 8.51% .......................................     1,751           1,761
Other long-term debt .............................     2,706           1,592

                                                      86,021          79,973

Less current portion .............................    (2,029)         (1,509)

                                                     $83,992         $78,464
</TABLE>
The maturities of long-term debt are as follows: 
<TABLE>
<CAPTION>

                 Year Ending                        Principal
                 December 31,                        Amount 

                     <S>                            <C>     
                     1995                           $  2,029
                     1996                              2,624
                     1997                              2,420
                     1998                              2,299
                     1999 and beyond                  76,649
                                                    $ 86,021
</TABLE>

The  Singapore  term loan is secured by a warehouse  and  distribution  facility
being  constructed  and due for  completion in the second  quarter of 1995 at an
estimated cost of $6.5 million.

The Australia  mortgage is secured by land and building with a net book value of
$6.9 million at December  31,  1994,  used in the  operations  of the  Company's
Australia subsidiary.

The Holland mortgage is secured by land and building in Venlo,  Holland,  with a
net book value of $2.7 million at December 31, 1994.

On January  28,  1993,  the  Company  issued and sold  $74.8  million  aggregate
principal amount of its 6.0% Convertible  Subordinated  Debentures due 2003 (the
"Debentures") and received net  (after commissions and expenses)  receipts  from

                                     F-11

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(8)  Long-Term Debt - continued:

from the sale of the Debentures of $72.5 million (before deduction of expenses).
The  Debentures  are  convertible  into  Common  Stock  of the  Company  through
maturity,  unless  previously  redeemed,  at  $22.7083  per  share,  subject  to
adjustment.  Interest  on the  Debentures  is payable on January 15 and July 15,
commencing July 15, 1993.

The  Debentures are not redeemable  prior to January 15, 1996.  Thereafter,  the
Debentures  will be  redeemable on at least 30 days' notice at the option of the
Company, in whole or in part at any time,  initially at 104.2% and at decreasing
prices  thereafter  to 100.0% at maturity,  in each case  together  with accrued
interest.  The  Debentures  also may be  redeemed at the option of the holder if
there is a  Fundamental  Change (as  defined) at  declining  redemption  prices,
subject to adjustment, together with accrued interest.

The net proceeds  were used,  in part,  to repay  outstanding  revolving  credit
balances,  and for general  corporate  purposes,  which may include additions to
working  capital,   enhancement  of  facilities  and  operations,  and  possible
acquisitions of other companies in the same or related businesses.

At December 31, 1994, the fair value of the Company's long-term debt amounted to
$88.2 million compared to the carrying amount of $86 million. The difference was
attributable to the quoted market price of the Debentures.

Interest  expense on long-term debt for the years ended December 31, 1994,  1993
and 1992 was $5.2 million, $5.7 million and $2.4 million, respectively.

(9)  Common Stock Option Plans:

The 1981 Employees' Incentive Stock Option Plan authorized the granting of stock
options to officers  and  employees  at prices equal to or greater than the fair
market  value of the common  stock on the date of the grant.  There were 126,416
options  outstanding,  all of which were exercisable at December 31, 1994. There
are no options available for future grant under this plan.

The 1984  International  Employees'  Stock  Option Plan  ("International  Plan")
authorizes  the granting of stock  options to officers  and  employees at prices
equal to or greater  than the fair market  value of the common stock on the date
of  grant.  There  were  399,374  options  outstanding,  of  which  83,068  were
exercisable  at December 31,  1994.  There are no options  available  for future
grant under this plan.

                                      F-12

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(9) Common Stock Option Plans - continued:

The 1991  Employees'  Incentive  Stock Option Plan,  authorizes  the granting of
stock options and or stock appreciation  rights ("SAR'S") to employees at prices
equal to or greater  than the fair market  value of the common stock on the date
of the grant.  There were  446,157  options  outstanding,  of which  82,642 were
exercisable at December 31, 1994.  Options for 660,562 shares were available for
future grant at December 31, 1994,  under this plan.  To date no SAR'S have been
granted.

At  December  31,  1994,  1,632,509  shares of common  stock were  reserved  for
issuance pursuant to the Company's option plans.

Option activity is summarized as follows:

<TABLE>
<CAPTION>

                                                           1994            1993

<S>                                               <C>            <C>    
Options outstanding, beginning of year .........        961,860         395,957
Options granted ................................        216,000         672,000
Options exercised ..............................       (145,906)        (81,627)
Options canceled or expired ....................        (60,007)        (24,470)
Options outstanding, end of year ...............        971,947         961,860

Exercise price of options exercised ............  $4.26 -$12.92  $3.93 - $ 7.22
Exercise price of options outstanding,
 end of year ...................................  $4.29 -$18.50  $4.26 - $18.50

</TABLE>

                                      F-13

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(10)  Income Taxes:

The Company and its  domestic  subsidiaries  file a  consolidated  U.S.  Federal
income tax return.  Foreign  subsidiaries  file  separate  corporate  income tax
returns in their respective countries.

The  components of income before  provision for income taxes and the current and
deferred components of the provision for income taxes were as follows:
<TABLE>
<CAPTION>

                                                   Years Ended December 31,  
                                                 1994        1993        1992  
Income before provision for income
 taxes:                                        
  <S>                                          <C>         <C>        <C>     
       U.S. ...............................    $ 11,286    $  7,702   $  4,687
       Foreign ............................      25,493      20,279     25,196
                                               $ 36,779    $ 27,981   $ 29,883
  Current provision:
       U.S. Federal .......................    $  5,383    $  3,227   $  1,477
       Foreign ............................       9,215       7,041      8,900
       State ..............................       1,073         688        529
                                               $ 15,671    $ 10,956   $ 10,906

  Deferred provision:
       U.S. Federal .......................    $ (1,190)   $   (337)  $    339
       Foreign ............................        (158)         80          5
       State ..............................        (163)        (58)         -
                                               $ (1,511)   $   (315)  $    344

  Total provision for income taxes.........    $ 14,160    $ 10,641   $ 11,250
</TABLE>

The  provision  for income taxes  includes  deferred  taxes  resulting  from the
recognition of certain revenues and expenses in different  periods for financial
reporting  purposes  than for tax  reporting  purposes.  The  components  of the
provision for deferred taxes were as follows:
<TABLE>
<CAPTION>

                                                    Years Ended December 31,
                                                   1994      1993       1992
<S>                                             <C>        <C>        <C>    

Net change in allowance for doubtful
  accounts and other reserves ................  $(2,378)   $ (574)    $ (725)
Undistributed earnings of unconsolidated
  affiliates .................................      343       (34)        64
Accelerated depreciation .....................        7       681        756
Net unrealized foreign exchange gains ........      517      (388)       249

                                                $(1,511)   $ (315)    $  344
</TABLE>













                                      F-14

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(10)  Income Taxes - continued:

The  difference  between  the actual  provision  and the amount  computed at the
statutory  U.S.  Federal  income tax rate of 34.3% for 1994,  35.0% for 1993 and
34.0% for 1992 is attributable to the following:
<TABLE>
<CAPTION>

                                                    Years Ended December 31,
                                                  1994        1993       1992
<S>                                           <C>         <C>        <C>     
Income before provision for income taxes ...  $ 36,779    $ 27,981   $ 29,883

Tax provision computed at statutory rate ...  $ 12,615    $  9,793   $ 10,161

Increases (reductions) in tax provision
 due to:
   Net operating losses for which no tax
       benefit has been recognized .........       961         589        207
   Goodwill amortization ...................       375         271        288
   Other nondeductible expenses ............       645         359        369
   Foreign income taxed at different rates .      (776)       (781)      (426)
   State income tax, net of Federal tax
       benefit .............................       910         630        529
   Other ...................................      (570)       (220)       122
Total provision for income taxes ...........  $ 14,160    $ 10,641   $ 11,250
</TABLE>

For tax reporting  purposes,  the Company and its  subsidiaries  had  available,
dependent  upon  future  taxable  income,   the  following  net  operating  loss
carryforwards and foreign tax credits as of December 31, 1994:
<TABLE>
<CAPTION>

             Expiring In      Net Operating Losses       Foreign Tax Credit

                <S>                <C>                        <C>   
                1995               $      -                   $  303
                1997                    266                        -
                1998                  1,085                      480
                1999                    146                        -
                2000                     65                        -
                2001                    106                        -
                2007                    233                        -
                2008                    935                        -
                No Expiration         9,033                        -
                                   $ 11,869                   $  783
</TABLE>

The net operating  losses  consist of $3,265  incurred by the Pandair  companies
prior to the  December  23,  1987  acquisition  and $2,922  incurred by Votainer
companies prior to the July 1, 1993 acquisition.  Future  utilization of Pandair
and Votainer  losses will be treated as a reduction of goodwill.  The use of any
loss  carryforwards  or foreign tax  credits is  dependent  upon future  taxable
income in the applicable taxing jurisdiction.

The Company's  Federal income tax returns for 1988,  1989 and 1990 are currently
under review by the Internal  Revenue  Services (IRS).  While the IRS has raised
several issues involving significant amounts  of additional tax,  the management

                                      F-15

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(10)  Income Taxes - continued:

of the Company is of the opinion that the  ultimate  outcome of this review will
not result in any material additional charge to reported earnings.

Accumulated  unremitted earnings of foreign subsidiaries,  which are intended to
be permanently reinvested for continued use in their operations and for which no
U.S. income taxes have been provided,  aggregated approximately $83.6 million at
December 31, 1994.

During the first  quarter of 1993,  the Company  adopted  Statement of Financial
Accounting  Standards  ("SFAS")  No.  109,  "Accounting  for Income  Taxes",  by
restating financial  statements of prior periods. The new standard requires that
an asset and liability approach be applied in accounting for income taxes.

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the company's deferred tax assets and liabilities were as follows:
<TABLE>
<CAPTION>

                                                           December 31,
                                                         1994         1993
<S>                                                   <C>          <C>    
Deferred tax assets:
Reserve for doubtful accounts and
 other operating reserves ........................    $ 2,339      $   566
Realized foreign exchange gain or loss ...........          3          298
Net operating losses .............................      4,139        4,138
Foreign tax credits ..............................        783          303
Depreciation .....................................        382          432
Undistributed earnings of affiliates .............          -           13
     Total deferred tax assets ...................      7,646        5,750
Valuation allowance for deferred tax assets ......     (4,442)      (4,441)
     Net deferred tax asset (included in
      "Deposits and Other Assets") ...............    $ 3,204      $ 1,309

Deferred tax liabilities:
Realized foreign exchange gain or loss ...........    $   398      $  --
Depreciation .....................................         91           17
Operating reserves ...............................        103          582

Undistributed earnings of affiliates .............        336         --
Amortization of post-acquisition purchase costs ..        525          470
Other ............................................         19           19
     Total deferred tax liabilities
       (included in "Other Liabilities") .........      1,472        1,088
Net deferred tax (asset) .........................    $(1,732)     $  (221)
</TABLE>








                                      F-16

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(11)  Retirement Plans:

The Company maintains a 401 (k) Retirement Plan, covering substantially all U.S.
employees not  participating in collective  bargaining  agreements.  The Company
contributes  3.0% of salary for all  eligible  participants.  In  addition,  the
Company matches, dollar for dollar, employee contributions up to 3.0% of salary,
subject to certain  limitations  imposed by the Internal Revenue Code. The total
expense for Company  contributions  was $1.3  million in 1994,  $1.3  million in
1993, and $1.2 million in 1992.

Pursuant to collective  bargaining agreements with its labor unions, the Company
made payments to union sponsored,  multi-employer  pension plans, based upon the
hours worked by covered employees.  Such payments  approximated $1.3 million for
each of the years ended  December 31, 1994,  1993 and 1992.  These  amounts were
determined  by the union  contracts,  and the  Company  does not  administer  or
control  the funds in any way.  In the  event of plan  terminations  or  Company
withdrawal from the plans, the Company may be liable for a portion of the plans'
unfunded vested  benefits,  if any. The Company has been advised by the trustees
of one multi- employer pension plan to which the Company  contributes,  that the
present value of the Plan's  liabilities for vested benefits is significantly in
excess  of the  Plan's  assets.  In the  fourth  quarter  of 1994,  the  Company
initiated a withdrawal  from this pension plan and incurred a pre-tax  charge of
$1.0 million for its estimated  portion of the unfunded  vested  liability.  The
actual withdrawal  liability to be assessed to the Company is not expected to be
determined  until the second half of 1995. The Company's  pre-tax charge of $1.0
million represents the present value of the estimated payment of $.1 million per
year for 20 years.

One foreign  subsidiary  maintains a defined  benefit  pension plan (the "Plan")
which covers  substantially  all of its  employees.  The Plan provides  benefits
based upon years of service  and  compensation  which are in addition to certain
retirement  benefits  accruing to the employees  under  government  regulations.
Participating  employees  contribute  5.0% of their annual  compensation  to the
Plan.

The net periodic cost for the years ended  December 31, 1994,  1993 and 1992 for
the Plan are as follows:
<TABLE>
<CAPTION>

                                                         December 31,        
                                                 1994       1993       1992  

<S>                                             <C>        <C>        <C>    
Service cost ................................   $   543    $   495    $   713
Interest cost ...............................     1,014        858        941
Actual return on assets - losses (gains) ....     2,399     (3,820)    (1,597)
Net amortization and deferral of actuarial
 gains (losses) .............................    (3,840)     2,512        (57)
Net periodic pension cost ...................   $   116    $    45    $   -0-
</TABLE>









                                      F-17

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(11)  Retirement Plans - continued:

The  funding  of the Plan is  actuarially  determined.  The  Plan's  assets  are
invested primarily in equity  securities,  and no contributions were made by the
Company  to the Plan in 1994,  1993 or 1992.  The  funded  status of the Plan at
December 31, 1994 and 1993 is summarized below:
<TABLE>
<CAPTION>

                                                           December 31,   
                                                         1994       1993 

<S>                                                   <C>        <C>    
Actuarial present value of benefit obligation:
  Vested and non vested benefits ..................   $ 6,588    $ 5,732

  Accumulated benefit obligation ..................   $ 6,588    $ 5,732
  Effect of anticipated salary increases ..........     6,316      5,025
  Projected benefit obligation ....................    12,904     10,757
Plan assets at fair market value ..................    15,831     15,241
Unrecognized net gain .............................   $ 2,927    $ 4,484
</TABLE>

The major  assumptions used in determining the funded status of the Plan are set
forth below. The first two assumptions are used in determining the Plan's funded
status,  whereas all three  assumptions are used in determining the net periodic
cost.  These  assumptions  approximate  the rates  prevailing in the  applicable
foreign country.
<TABLE>
<CAPTION>

                                                         December 31,
                                                 1994       1993      1992

<S>                                               <C>        <C>      <C> 
Discount rate ..............................      9 %        9 %      10 %
Rate of increase in future compensation ....      6 %        6 %      10 %
Long-term investment return ................      9 %        9 %      11 %
</TABLE>

Many of the Company's other foreign subsidiaries maintain either defined benefit
or defined contribution plans covering substantially all of their employees. The
plan benefits are funded essentially  through insurance companies using deferred
annuity  contracts.  The  cost is  funded  on an  annual  basis  by the  foreign
subsidiary,  and the employee if the plan is  contributory.  For the years ended
December 31, 1994, 1993 and 1992,  pension expense for these plans  approximated
$3.1 million, $2.3 million and $1.8 million, respectively.

The Company does not sponsor any material  post-retirement  benefits  other than
pensions. Post- employment benefits are insignificant.











                                      F-18

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(12)  Commitments and Contingencies:

The Company is obligated under long-term operating lease agreements for computer
equipment,  terminal facilities and automotive equipment.  At December 31, 1994,
the minimum annual rentals under these long-term leases were as follows:
<TABLE>
<CAPTION>

                               Year Ending                
                               December 31,               Amount

                                   <S>                   <C>    
                                   1995                  $17,125
                                   1996                   14,415
                                   1997                   11,098
                                   1998                    7,377
                                   1999                    5,339
                                   2000 and thereafter    14,269
</TABLE>

For the years ended December 31, 1994, 1993 and 1992,  rental expense for assets
leased under long-term  operating lease agreements  approximated  $15.3 million,
$12.9 million and $12.5 million, respectively.

The Company is involved in various legal proceedings generally incidental to its
business. While the result of any litigation contains an element of uncertainty,
the  Company  presently  believes  that the  outcome  of any  known  pending  or
threatened legal  proceeding or claim, or all of them combined,  will not have a
material  adverse effect on its results of operations or consolidated  financial
position.

(13)  Foreign Currency Translation:

The Company purchases  foreign currency forward exchange  contracts to hedge its
foreign  currency  exposures  associated  with  investments  in certain  foreign
operations and certain intercompany transactions. The Company does not use these
contracts  for trading  purposes.  At December 31, 1994,  the carrying  value of
these contracts was $2.1 million, which approximates fair value, and is included
in accrued liabilities in the accompanying balance sheet. The aggregate notional
amount of these contracts, which will mature at various dates in 1995, was $48.4
million at December 31, 1994.

Gains or losses  resulting from forward  exchange  contracts  purchased to hedge
investments in certain foreign  subsidiaries  are excluded from the statement of
net income and are recorded,  net of tax, directly to shareholders'  investment.
As a  result,  in 1994  the  Company  recognized  a $1.6  million  loss on these
contracts compared with a $.1 million gain in 1993.

The Company  recognizes,  in foreign  exchange  gains,  net, gains and losses on
forward exchange contracts purchased to hedge certain intercompany transactions.
In 1994, the Company  recognized a $1.5 million pre-tax loss on these contracts.
Additionally, both gains and losses from other foreign currency transactions and
translation  gains and losses of subsidiaries  operating in highly  inflationary
economies are recognized in foreign exchange gains, net (See Note 14).

                                      F-19

<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(14)  Other Income (Expense):

Other income (expense) consists of the following:
<TABLE>
<CAPTION>

                                                  Year Ended December 31,
                                               1994       1993       1992

<S>                                         <C>         <C>        <C>   
Gain (loss) on sales of assets, net ......  $   (41)    $  116     $   46
Foreign exchange gains, net ..............    1,876        192        660
Other, net ...............................     (100)         -         77

                                            $ 1,735     $  308     $  783
</TABLE>


(15)  Statement of Cash Flows:

Interest and income taxes paid were as follows:
<TABLE>
<CAPTION>

                                                 Year Ended December 31,  
                                               1994         1993       1992 

<S>                                         <C>         <C>        <C>     
Interest .................................  $ 5,314     $  3,389   $  3,142
Income Taxes .............................  $15,170     $ 10,716   $  9,356
</TABLE>


(16)  Quarterly Revenues and Earnings (Unaudited):
<TABLE>
<CAPTION>

                                                     Quarter                 
                                       1st        2nd        3rd        4th  
Year Ended December 31, 1994        

<S>                                <C>        <C>        <C>         <C>     
    Revenues ...................   $ 204,810  $ 237,999  $ 258,175   $296,395

    Operating income ...........   $   6,056  $  10,217  $  10,736   $ 11,236

    Net income .................   $   3,482  $   6,149  $   6,310   $  6,678

    Income per common share:

      Primary ..................   $     .20  $     .35  $     .36   $    .38 

      Fully diluted ............   $     .20  $     .33  $     .33   $    .35 


Year Ended December 31, 1993

    Revenues ...................   $ 153,344  $ 168,516  $ 192,071   $211,788

    Operating income ...........   $   5,877  $   9,496  $   7,427   $  8,571

    Net income .................   $   3,452  $   5,351  $   3,745   $  4,792

    Income per common share:

      Primary ..................   $     .19  $     .31  $     .21   $    .27 

      Fully diluted ............   $     .19  $     .29  $     .21   $    .27 
</TABLE>



                                      F-20

<PAGE>
<TABLE>
<CAPTION>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES

                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992


(In thousands)
                                                                           Net
                                  Balance at                        Write-offs   Balance at
                                   Beginnig     Charges             Charged to          End
                                   of Perio   to Income    Other(1)   Reserves    of Period

<S>                                  <C>         <C>        <C>        <C>           <C>        
Year ended December 31, 1994:
  Allowance for doubtful accounts .. $ 2,846     $1,111     $   239    $   906       $3,290

Year ended December 31, 1993:
  Allowance for doubtful accounts .. $ 1,759     $1,180     $ 1,083    $ 1,176       $2,846

Year ended December 31, 1992:
  Allowance for doubtful accounts .. $ 1,966     $1,577     $     -    $ 1,784       $1,759
<FN>
(1) Addition to the allowance for doubtful  accounts is attributable to business
acquisitions which the Company made during the year.
</FN>
</TABLE>




































                                      F-21

<PAGE>














                                EXHIBIT INDEX





Exhibit                                                      Sequential
  No.                            Description                   Page No.



  21                   List of Subsidiaries of the Registrant    46


  23                   Consent of Independent Public
                       Accountants                               47

























<PAGE>
<TABLE>
<CAPTION>
                                                                   EXHIBIT 21



                     AIR EXPRESS INTERNATIONAL CORPORATION

                SUBSIDIARIES OF REGISTRANT AT DECEMBER 31, 1994

                                                                      Percent
                                                 Jurisdiction        of Shares
                                                     of              Owned by
          Name                                  Incorporation      Direct Parent


<S>                                              <C>                   <C>
Air Express International USA, Inc.              Delaware              100%
Surface Freight Corporation                      Florida               100%
Air Express International (Australia)            Australia             100%
Air Express International (Belgium) N.V.         Belgium               100%
Air Express International do Brazil Ltda. S.C.   Brazil                100%
Air Express International (Canada) Limited       Canada                100%
Air Express International France S.A.            France                100%
Air Express International GmbH                   Germany               100%
Air Express International (Ireland) Limited      Ireland               100%
Air Express International Holding B.V.           The Netherlands       100%
Air Express International Limited                New Zealand           100%
Air Express International (PNG) Pty. Limited     Papua New Guinea      100%
Air Express International Corporation Del Peru S.Peru                  100%
Air Express International Singapore (Pte.) LimiteSingapore             100%
Air Express International (S.A.) Pty. Limited    South Africa          100%
Air Express International (H.K.) Limited         Hong Kong             100%
AEIC Air Cargo, Inc.                             Taiwan                100%
Air Express International (U.K.) Ltd.            United Kingdom        100%
Air Express International Limited                Switzerland           100%
Air Express International (Panama) S.A.          Panama                100%
Air Express International (Fiji) Limited         Fiji                  100%
Votainer Japan                                   Japan                  60%
Universal Airfreight AS                          Norway                 75%
AEI Ocean Services Corp.                         Delaware              100%
Air Express International Luxembourg             Luxembourg            100%
Air Express International (PVT) Limited          Zimbabwe              100%
</TABLE>

<PAGE>

                                                                     EXHIBIT 23








                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K,  into  the  Company's  previously  filed
Registration Statement File Nos. 33- 10674, 33-10799 and 33-56114.




                                              ARTHUR ANDERSEN LLP



New York, New York
March 23, 1995





















<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                          44,168
<SECURITIES>                                         0
<RECEIVABLES>                                  209,302
<ALLOWANCES>                                     3,290
<INVENTORY>                                          0
<CURRENT-ASSETS>                               253,118
<PP&E>                                          76,656
<DEPRECIATION>                                  37,057
<TOTAL-ASSETS>                                 380,934
<CURRENT-LIABILITIES>                          194,151
<BONDS>                                         83,992
<COMMON>                                           196
                                0
                                          0
<OTHER-SE>                                     150,598
<TOTAL-LIABILITY-AND-EQUITY>                   380,934
<SALES>                                              0
<TOTAL-REVENUES>                               997,379
<CGS>                                                0
<TOTAL-COSTS>                                  707,338
<OTHER-EXPENSES>                               151,769
<LOSS-PROVISION>                                 1,111
<INTEREST-EXPENSE>                               5,748
<INCOME-PRETAX>                                 36,779
<INCOME-TAX>                                    14,160
<INCOME-CONTINUING>                             22,619
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    22,619
<EPS-PRIMARY>                                     1.28
<EPS-DILUTED>                                     1.21
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission