AIR EXPRESS INTERNATIONAL CORP /DE/
10-K, 1996-03-29
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: FIRST BANKING CO OF SOUTHEAST GEORGIA, 10KSB, 1996-03-29
Next: AMERICAN MEDICAL ALERT CORP, 10KSB, 1996-03-29




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 (Fee Required) for the fiscal year ended December 31, 1995 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934 (No Fee Required) for the transition period from _____to ______.

                         Commission file number: 1-8306

                     AIR EXPRESS INTERNATIONAL CORPORATION
             (Exact name of Registrant as Specified in its Charter)

              Delaware                                36-2074327      
   (State or Other of Jurisdiction of     (I.R.S. Employer Identification No.)
     Incorporation or Organization)

                  120 Tokeneke Road, Darien, Connecticut 06820
                                 (203) 655-7900
    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)


          Securities registered pursuant to Section 12(b) of the Act:

     Title of Class                  Name of Each Exchange on Which Registered  
6% Convertible Subordinated Debentures        American Stock Exchange 
Due 2003

          Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class
                          Common Stock, $.01 par value


Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [__]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant as of March 25, 1996 was $420,937,877.

The  number  of  shares of common  stock  outstanding  as of March 25,  1996 was
18,582,205.

                      DOCUMENTS INCORPORATED BY REFERENCE:
To the extent specified,  part III of this Form 10-K incorporates information by
reference to the  Registrant's  definitive  proxy  statement for the 1996 Annual
Meeting of Shareholders.
<PAGE>

                     AIR EXPRESS INTERNATIONAL CORPORATION
                          1995 Form 10-K Annual Report

                               Table of Contents


                                   Part I
                                                                            Page

Item  1.  Business  . . . . . . . . . . . . . . . . . . . . . . .             1
Item  2.  Properties  . . . . . . . . . . . . . . . . . . . . . .             7
Item  3.  Legal Proceedings . . . . . . . . . . . . . . . . . . .             7 
Item  4.  Submission of Matters to a Vote of Security Holders 
           and Executive Officers of the Registrant . . . . . . .             8


                                    Part II

Item  5.  Market for Registrant's Common Equity and Related
           Stockholder Matters . . . . . . . . . . . . . . . . . .           10
Item  6.  Selected Financial Data. . . . . . . . . . . . . . . . .           11
Item  7.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations . . . . . . . . . .           12
Item  8.  Financial Statements and Supplementary Data. . . . . . .           19
Item  9.  Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosures. . . . . . . . . .           19


                                    Part III

Item 10.  Directors and Executive Officers of the Registrant . . .           19
Item 11.  Executive Compensation . . . . . . . . . . . . . . . . .           19
Item 12.  Security Ownership of Certain Beneficial Owners
           and Management. . . . . . . . . . . . . . . . . . . . .           19
Item 13.  Certain Relationships and Related Transactions . . . . .           19


                                    Part IV

Item 14.  Exhibits, Financial Statement Schedules and Reports
           on Form 8-K . . . . . . . . . . . . . . . . . . . . . .           20


<PAGE>


Part I

Item 1.  Business

 (a)  General Development of Business

Air Express International Corporation (the "Company" or the "Registrant") is the
oldest  and  largest  international  airfreight  forwarder  based in the  United
States. Through its global network of Company-operated facilities and agents, it
consolidates,  documents  and  arranges  for  transportation  of its  customers'
shipments of heavy cargo throughout the world.  During 1995, the Company handled
more than 1,774,000 individual airfreight  shipments,  with an average weight of
519 pounds,  to more than 2,860 cities in more than 182  countries.  The Company
generated revenues in excess of $1.2 billion in 1995, of which approximately 57%
were attributable to shipments from locations outside the United States.

Although the Company's headquarters is located in the United States, its network
is global, with offices located in over 837 cities,  including 235 cities in the
United  States,  185 cities in Europe and 417 cities in Asia, the South Pacific,
the Middle East, Africa and Latin America. As of December 31, 1995, this network
consisted of 194 Company-operated facilities,  including 55 in the United States
and 139 abroad,  supplemented at 643 additional locations,  a substantial number
of which are served by agents,  many of whom serve the  Company on an  exclusive
basis.  The network is managed by  experienced  professionals,  most of whom are
nationals  of the  countries  in  which  they  serve.  Approximately  75% of the
Company's 32 regional and country managers have been employed by the Company for
more than ten years.

Since 1985, when its current management assumed control, the Company has focused
on the international  transportation of heavy cargo and devoted its resources to
expanding and enhancing its global network and the information systems necessary
to more effectively  service its customers'  transportation  logistics needs. In
December  1987,  the  Company  acquired  the  Pandair  Group,  a  European-based
international  airfreight forwarder with facilities in 14 countries. The Pandair
acquisition  significantly  strengthened  the Company's  presence in key foreign
markets,  particularly the United Kingdom and Holland. In July 1993, the Company
acquired  the  Votainer  group of companies  ("Votainer"),  a  Netherlands-based
Non-Vessel  Operating  Common  Carrier  ("NVOCC")  which  provides ocean freight
consolidation services,  with a network of 34 company-operated  facilities in 12
countries. During 1994, the Company acquired all the outstanding common stock of
Unimodal  Australia Pty. Ltd., an ocean freight  forwarder located in Australia,
Banner  International  Ltd., an airfreight  forwarder located in New Zealand and
Pace Express Pty. Ltd., an airfreight forwarder located in Australia, and 75% of
the outstanding common stock of Universal Airfreight AS, the Company's exclusive
airfreight  agent in  Norway.  During  1995,  the  Company  acquired  all of the
outstanding common stock of Radix Ventures,  Inc., a leading provider of customs
brokerage in the United  States,  Jagro  International,  Inc.,  an ocean freight
forwarder and customs broker located in Canada, Brantford  International,  Inc.,
an air and ocean  freight  forwarder  located  in the  United  Kingdom,  and 40%
ownership  of  the  outstanding  common  stock  of  Air  Express   International
(Emirates),  the  Company's  exclusive air and ocean freight agent in the United
Arab Emirates.  The acquisitions were consistent with the Company's  strategy of
strengthening its market position,  further enhancing its operating efficiencies
and providing its customers a broader range of  transportation  and distribution
related services.

                                      -1-
<PAGE>


 (b)  Financial Information About Industry Segments

The Company  currently  is engaged in the  business of freight  forwarding.  See
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  (Item  7),  and the  Company's  Consolidated  Financial  Statements,
including  the  Notes  thereto,  for data  related  to the  Company's  revenues,
operating profit and identifiable assets.

 (c)  Narrative Description of Business
      
Airfreight Forwarding and Related Services

An airfreight  forwarder  procures  shipments  from a large number of customers,
consolidates shipments bound for a particular destination from a common place of
origin,  determines the routing over which the consolidated  shipment will move,
selects an airline serving that route on the basis of departure time,  available
cargo capacity and rate, and books the consolidated  shipment for transportation
on that  airline.  In addition,  the  forwarder  prepares all required  shipping
documents, delivers the shipment to the transporting airline and, in many cases,
arranges for clearance of the various components of the shipment through customs
at the final destination.  If so requested by its customers,  the forwarder also
will  arrange for  delivery of the  individual  components  of the  consolidated
shipment from the arrival airport to their intended consignees.

As a result of its  consolidation  of  customers'  shipments,  the  forwarder is
usually able to obtain lower rates from airlines than its customers could obtain
directly  from those  airlines.  In  addition,  in certain  tradelanes  and with
certain  airlines,  where the  forwarder  generates a continuing  high volume of
freight,  that forwarder is often able to obtain even lower rates.  Accordingly,
the  forwarder is generally  able to offer its customers a lower rate than would
otherwise  be available to the  customer  from the  airline.  However,  the rate
charged by the  forwarder to its  customers is greater than that obtained by the
forwarder from the airline, and the difference  represents the forwarder's gross
profit.

Ocean Freight Services

The Company's  revenue from  international  ocean freight  forwarding is derived
from  service both as an indirect  ocean  carrier  (NVOCC) and as an  authorized
agent for shippers and  importers.  The Company  contracts  with ocean  shipping
lines to obtain  transportation for a fixed number of containers between various
points during a specified  time period at an agreed rate.  The Company  solicits
freight from its customers to fill the containers, charging rates lower than the
rates  offered  directly  to  customers  by  shipping  lines  for  similar  type
shipments.

Customs Brokerage Services

The Company provides customs brokerage  clearance  services in the United States
and 18 foreign countries.  These services entail the preparation and assembly of
required documentation,  in many instances, the advancement of customs duties on
behalf of  importers,  and the  arrangement  for the delivery of goods after the
customs  clearance  process is completed.  Additionally,  other  services may be
provided  such as the  procurement  and  placement  of surety bonds on behalf of
importers,  duty  drawback  (recovery of  previously  paid duties when goods are
re-exported),  and the  arrangement  of bonded  warehouse  services which allows
importers  to store goods while  deferring  payment of customs  duties until the
goods are required for delivery.
                                      -2-
<PAGE>

In June of 1995, the Company  acquired Radix  Ventures,  Inc.  ("Radix")  which,
through its  subsidiary,  Radix Group  International,  Inc.,  is a leading  U.S.
customs broker,  with offices in 23 U.S. cities and approximately 520 employees.
Radix's customs brokerage services were largely performed for importers who used
other freight  forwarders for the  transportation of goods to the United States.
Since the acquisition of Radix, the Company has continued to maintain and expand
its U.S. customs brokerage activities to existing and new clients without regard
to whether the Company provides  transportation  services to these importers. It
is the Company's  strategy to ultimately  expand its  relationship  with customs
brokerage customers by providing other services,  including transportation,  and
warehousing and distribution.

In 1995, the Company  processed  approximately  905,000 customs entries of which
173,000 were in the United  States;  in 1994,  it processed  729,000  entries of
which  63,000  were in the  United  States  and in 1993,  641,000  entries  were
processed, of which 55,000 were in the United States.

Operations

The Company has a global network of  Company-operated  facilities and supporting
agents  with  offices  located in over 837 cities,  including  235 in the United
States,  185 in Europe,  120 in Asia and the South Pacific and 297 in the Middle
East, Africa and Latin America.  As a consequence,  a substantial portion of its
revenues  and profits is derived  from the  shipment of goods from,  or between,
locations  outside the United  States.  For the year ended  December  31,  1995,
approximately  62% of its gross  revenues  and net  revenues  were  recorded  in
locations outside the United States.

The Company  neither owns nor  operates  any ships or aircraft.  It arranges for
transportation  of its  customers'  shipments  via steamship  lines,  commercial
airlines  and air  cargo  carriers.  On  limited  occasions,  when the size of a
particular shipment so warrants,  the Company will charter a cargo aircraft. The
Company  acts  solely as a  forwarder  in  respect of  approximately  91% of the
shipments  it  handles.  When  acting as an  airfreight  forwarder,  the Company
becomes  legally  responsible  to its  customer  for the  safe  delivery  of the
customer's  cargo  to its  ultimate  destination,  subject  to a  limitation  on
liability of $20.00 per kilo ($9.07 per pound).  When acting as an ocean freight
consolidator,  the Company  assumes cargo liability to its customers for lost or
damaged shipments.  This liability is typically limited by contract to a maximum
of $500 per  package  or  customary  freight  unit.  However,  because a freight
forwarder's relationship to an airline or steamship line (the "Carrier") is that
of a shipper to a carrier, the Carrier generally assumes the same responsibility
to the Company as the Company assumes to its customers. On occasion, the Company
acts  in the  capacity  of a  cargo  agent  for a  designated  Carrier.  In this
capacity,  the Company contracts for freight  carriage,  for which it receives a
commission from the Carrier,  but it does not have legal  responsibility for the
safe  delivery of the  shipment.  During 1995,  shipments  for which the Company
acted as a cargo agent accounted for less than 2% of its revenues.

                                      -3-
<PAGE>

The  Company  also  offers  door-to-door  express  delivery  among  20  European
countries  through its Pandalink  service,  which operates from a central hub in
Brussels.  Pandalink  operates  predominately  as an overnight  service to major
European cities, with alternative  delivery services to outlying areas within 48
to 72 hours.

Ancillary Services

In connection with its services as a freight  forwarder and customs broker,  the
Company provides ancillary services,  such as door-to-door  pick-up and delivery
of freight, purchase order management,  warehousing and distribution,  inventory
management,    cargo   assembly,    protective   packing,    consolidation   and
deconsolidation services.

The LOGIS System

The Company  introduced its proprietary  logistics  information system ("LOGIS")
for airfreight  operations in 1986 and since that time has allocated substantial
resources to expand the system's  geographic reach and enhance its capabilities.
Mainframe   computers   located  at  the  Company's   headquarters   in  Darien,
Connecticut,  and a facility near London, England, are linked to, and accessible
from, terminals at 304 of its Company-operated facilities and with its agents in
substantially all major markets, permitting real-time inputting,  processing and
retrieval of shipments,  pricing,  scheduling,  space availability,  booking and
tracking data, as well as automated preparation of shipping, customs and billing
documents.  LOGIS has been developed to include worldwide ocean shipment tracing
and tracking and to provide information for logistics  facilities offered by the
Company, including assembly and distribution activities for clients.

As of December 31, 1995, the LOGIS system permitted electronic  interfacing with
more than 590 of the Company's major customers in 35 countries, 41 international
airlines  and customs  authorities  in the United  States,  the United  Kingdom,
Australia, New Zealand, Belgium and France.  Electronic data interchange ("EDI")
connections  to the airlines  permit  instant  retrieval by the Company,  and by
those of its customers  interfacing with the LOGIS system, of information on the
status of shipments in the custody of the airlines.  With its EDI  capabilities,
LOGIS can  receive a  customer's  shipping  instructions  and  information  with
respect to the cargo  being  shipped and convert these data  automatically  into
shipping documents.  Where customs authorities in the country of destination are
linked  to the  system,  it can  prepare  customs  declarations,  calculate  the
appropriate  customs  duties and provide for  automatic  customs  invoicing  and
clearance.

                                      -4-

<PAGE>


The LOGIS  system has enabled the  Company to improve  the  productivity  of its
personnel  and the quality of its  customer  service and has enabled many of its
customers  to  manage  their  freight   transportation   logistics   needs  more
effectively.  The system has resulted in substantial reductions in paperwork and
expedited  the  entry,  processing,  retrieval  and  dissemination  of  critical
information.  The  Company  plans to  continually  improve and enhance the LOGIS
system.  Management believes that the LOGIS system has positioned the Company to
better   capitalize  on  the  continuing  trend  toward   outsourcing  by  large
corporations  of logistics  management  functions  and reliance by many of these
corporations on single-source providers.

Regulation

The Company's activities as an International Air Transport  Association ("IATA")
cargo agent are subject to the rules and regulations of that organization to the
extent  the  Company  acts as an agent for an airline  which is an IATA  member.
Certain  IATA  rules  and   regulations   are  subject  to  the   Department  of
Transportation  ("DOT")  approval.  In  addition,  several  states  in which the
Company operates regulate intrastate trucking.  In these states, the Company has
obtained the necessary operating  authority.  In the United States, the Company,
operating as a customs  broker,  is licensed by the United States  Department of
the  Treasury  and  regulated  by the United  States  Customs  Service.  Customs
brokerage  fees are not  subject to  regulation.  The  Company is licensed as an
ocean freight forwarder by the United States Federal Maritime Commission ("FMC")
which prescribes qualifications for acting as a shipping agent, including surety
bonding  requirements.  The FMC  does not  regulate  the  Company's  fees in any
material  respect.  The Company's  ocean  freight  NVOCC  business is subject to
regulation,  as an indirect ocean cargo carrier, under the FMC tariff filing and
surety bond  requirements,  which  require the Company to abide by tariffs filed
with the FMC specifying the rates which may be charged to customers.

Customers and Marketing

The Company's  principal  customers are large  manufacturers and distributors of
computers and  electronics  equipment,  pharmaceuticals,  heavy  industrial  and
construction equipment,  motion pictures and printed materials. During 1995, the
Company  shipped  goods for more than 60,000  customer  accounts,  none of which
accounted for more than 5% of the Company's revenues.

The Company  markets  its  services  worldwide  through an  international  sales
organization  consisting  of  approximately  502 full-time  salespersons  (as of
December 31, 1995),  supported by the sales efforts of senior management and the
Company's country,  regional, branch and district managers. In markets where the
Company  does not  operate  its own  facilities,  its direct  sales  efforts are
supplemented  by those of the  Company's  agents.  The  Company's  marketing  is
directed  primarily  to  large,   multinational  corporations  with  substantial
requirements for the international transportation of heavy cargo.

                                      -5-
<PAGE>

Competition

Competition  within the freight  forwarding  industry is intense.  Although  the
industry is highly fragmented, with a large number of participants,  the Company
competes  primarily with a relatively small number of  international  firms with
worldwide networks and the capability to provide the breadth of services offered
by the Company. The Company also encounters  competition from regional and local
freight forwarders,  integrated  transportation companies that operate their own
aircraft,  cargo  sales  agents and  brokers,  surface  freight  forwarders  and
carriers,  certain  airlines,  and  associations  of shippers  organized for the
purpose of consolidating  their members' shipments to obtain lower freight rates
from carriers.

Currency and Other Risk Factors

The Company  operates  in many  countries  throughout  the world,  resulting  in
significant funds to be collected in various local  currencies.  There are risks
from  fluctuations  in the  value of these  currencies,  devaluations,  or other
actions and events  which may result in the Company  carrying  assets in foreign
currencies  that are not easily  convertible,  or convertible  at all, into U.S.
dollars.  These  foreign  currency  assets are  included  in the  Company's  net
investment in its foreign  operations.  From time to time, and when feasible and
cost effective,  the Company seeks to minimize the effect of fluctuations in the
values of foreign  currencies on its financial  position through the purchase of
foreign  currency  forward  exchange  contracts (See Note 13 to the Consolidated
Financial Statements).

In addition, the Company's business requires good working relationships with the
airlines,  which are its  largest  creditor  as a group.  To the extent that the
airlines  decrease  cargo  space  available  to  forwarders,  cut back  cargo or
passenger flights or enter the forwarding  business  themselves,  the airfreight
forwarding  business  could be adversely  affected.  The Company  considers  its
working relationship with the airlines to be good.

Employees

As of December 31, 1995, the Company  employed 5,522 people,  of whom 3,678 were
based at  locations  outside the United  States,  including  1,669 in the United
Kingdom and Europe,  895 in Asia and 1,114 in the South Pacific,  South America,
Africa and Canada.  Of the Company's  1,844  U.S.-based  employees at that date,
approximately  516  were  covered  by  agreements  with  various  locals  of the
International  Brotherhood  of  Teamsters,  the  United  Auto  Workers  and  the
International  Association  of Machinists  and Aerospace  Workers.  In addition,
approximately  25% of the Company's  foreign-based  personnel are represented by
various types of collective bargaining organizations.  The Company considers its
relationship with its employees to be satisfactory.

                                      -6-
<PAGE>

 (d)  Financial Information About Foreign and Domestic Operations

See the Company's  Consolidated Financial Statements including the Notes thereto
for data related to the Company's  revenues,  operating  profit and identifiable
assets.

Item 2. Properties

The Company  owns its  worldwide  headquarters  building  (approximately  40,000
square feet in area) in Darien,  Connecticut,  a warehouse  and office  facility
(approximately  78,000  square  feet in area)  in  Sydney,  Australia,  which is
subject to a $3.1  million  mortgage,  a  warehouse  and  distribution  facility
(approximately 59,000 square feet in area) in Venlo,  Holland,  which is subject
to  a  $1.7  million  mortgage,   and  a  warehouse  and  distribution  facility
(approximately 150,000 square feet in area) in Singapore,  which is subject to a
$6.4 million mortgage.

The Company leases  facilities at or near airports at 50 locations in the United
States and 132  offices in 27 other  countries.  Most  facilities  have  office,
loading dock and warehouse space. The principal  facilities are set forth in the
following table:
<TABLE>
<CAPTION>

                              Approximate Sq. Feet of                  Lease
Location                           Floor Space                       Expiration

<S>                         <C>                                        <C>
Amsterdam, The Netherlands  68,000 sq. ft. of warehouse and office     1998

Chicago, Illinois          116,000 sq. ft. of warehouse and office     1998

Frankfurt, Germany          37,000 sq. ft. of warehouse and office     1996

London, England             93,000 sq. ft. of warehouse and office     2002

Los Angeles, California     93,000 sq. ft. of warehouse and office     2001

Miami, Florida              98,000 sq. ft. of warehouse and office     1996

New York, New York          80,000 sq. ft. of warehouse and office     1996

San Francisco, California   52,000 sq. ft. of warehouse and office     2000
</TABLE>


The Company  believes that its  facilities are adequate for its needs now and in
the foreseeable future.

Item 3.  Legal Proceedings

None.

                                      -7-

<PAGE>

Item 4.  Submission of Matters to a Vote of Security Holders

None.


Executive Officers of the Registrant

Following is a listing of the executive officers of the Company.

The information listed below with respect to age and business experience for the
past five years has been  furnished  to the Company as of March 25, 1996 by each
executive officer of the Company.  There are no family relationships between any
Director or officer of the Company.


                                               Positions with the Company an
                                                 Business Experience for the
Name                            Age                    Past Five Years          

Hendrik J. Hartong, Jr.         56         Chairman of the Company since 1985;
                                          (Chief Executive Officer of the 
                                           Company from 1985 through 1989);   
                                           General Partner since 1985 of
                                           Brynwood Management and since 1988   
                                           of Brynwood Management II L.P., which
                                           serve, respectively, as managing
                                           general partners of Brynwood Partners
                                           Limited Partnership and Brynwood     
                                           Partners II L.P., private investment 
                                           partnerships; Director of Hurco
                                           Companies, Inc.
 
Guenter Rohrmann                56         President and Chief Executive Officer
                                           of the Company since 1989 (President
                                           and Chief Operating Officer from 1985
                                           to 1989). 

Dennis M. Dolan                 38         Vice President and Chief Financial
                                           Officer of the Company since 1989;
                                           U.S. Controller from 1985 to 1989.



                                      -8-

<PAGE>

Giorgio Laccona                 37         Vice President - General Manager - 
                                           North America since 1996; Vice
                                           President-Operations from 1994 to
                                           1996, Vice President - Export Sales
                                           and Operations from 1989 to 1994. 

Daniel J. McCauley              61         Vice President, General Counsel and
                                           Secretary of the Company since 1991; 
                                           Executive Vice President, Secretary
                                           and General Counsel, for more than
                                           five years prior to 1990, and
                                           consultant from 1990 to 1991, Emery
                                           Airfreight Corporation, Wilton, CT, a
                                           transportation company.

Paul J. Gallagher               50         Vice President - Treasurer of the
                                           Company since 1993; Vice President-
                                           International Controller from 1989 to
                                           1993.

Walter L. McMaster              63         Vice President and Controller of the
                                           Company for more than the past five
                                           years.

Robert J. O'Connell             59         Senior Vice President since 1996;
                                           Vice President - General Manager - 
                                           North America of the Company since
                                           1989; Vice President-North America 
                                           Sales of the Company from 1985 to 
                                           1989.

                                      -9-
<PAGE>

Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

Since April 5, 1994,  the Company's  common  stock,  $.01 par value (the "Common
Stock"),  trades on The Nasdaq Stock Market under the symbol:  AEIC.  Previously
the Common Stock traded on the American Stock Exchange.

The table below  indicates the quarterly high and low prices of the Common Stock
and the dividends  declared per share for the years ended  December 31, 1995 and
1994.  The  1994  per  share  information  has  been  restated  to  reflect  the
three-for-two  stock split on December 21, 1994 (See Note 2 to the  Consolidated
Financial Statements).
<TABLE>
<CAPTION>
                                                   Quarter                      
                                     1st        2nd       3rd       4th         
Year Ended December 31, 1995:
<S>                               <C>          <C>        <C>         <C> 
High ........................   $ 25 1/2    $ 26 1/2   $ 25 1/2   $ 25 1/4

Low .........................   $ 18 1/2    $ 20 3/4   $ 22 1/4   $ 20 1/4

Dividends ...................   $    .04    $    .05   $    .05   $    .05

Year Ended December 31, 1994:

High ........................   $ 15 3/4    $ 16 5/8   $ 18 7/8   $ 20

Low .........................   $ 12 1/4    $ 13 7/8   $ 14 5/8   $ 15 1/8

Dividends ...................   $   .033    $    .04   $    .04   $    .04
</TABLE>


At March 25,  1996,  there were 926  holders of record of the  Company's  Common
Stock. The closing price of the Common Stock on that date was $25.75 per share.

                                      -10-

<PAGE>

Item 6.  Selected Financial Data
<TABLE>
<CAPTION>


             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES


(In thousands, except per share data)

                                              Years Ended December 31,          
                                 1995       1994     1993       1992      1991  
<S>                              <C>         <C>       <C>       <C>       <C>
Revenues ......................$1,222,217  $997,379  $725,719  $672,287 $601,939

Net income ....................$   29,027  $ 22,619  $ 17,340  $ 18,633 $ 13,936

Net income per common share:(1)
   Primary ....................$     1.58  $   1.28  $    .99  $   1.08 $    .81
   Fully diluted ..............$     1.48  $   1.21  $    .97  $   1.08 $    .75

Cash dividends declared per
  common share ................$      .19  $   .153  $   .125  $   .085 $    .05

Total assets ..................$  486,843  $383,626  $298,816  $211,721 $211,434

Long-term debt (excluding
  currentportion)   ...........$   82,762  $ 83,992  $ 78,464  $ 7,120  $ 24,928

Stockholders' investment ......$  147,566  $ 99,350  $ 78,119  $65,376  $ 65,270



<FN>

(1)Income  per  share  amounts  for  all  periods  presented  give  effect  to a
   three-for-two  stock split in the nature of a 50.0% stock dividend in each of
   August  1991,  July 1992 and  December  1994 and are based upon the  weighted
   average number of shares of Common Stock outstanding during each period.
</FN>
</TABLE>
                                      -11-
<PAGE>

Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations


Liquidity and Capital Resources

Cash and cash equivalents at December 31, 1995 totaled $54.5 million compared to
$44.2 million at December 31, 1994. The increase was largely attributable to the
sale of the Company's holdings of U.S. Government  securities and the subsequent
reclassification of the sale proceeds into cash and cash equivalents (See Note 1
to the Consolidated Financial Statements).  Such cash proceeds, together with an
increase in the excess of trade  receivables over trade payables,  resulted in a
working capital increase of approximately $18.0 million (30.6%) to $76.9 million
at December 31, 1995 from $58.9 million at December 31, 1994.

Capital  expenditures  for 1995 were $20.4 million compared to $12.1 million for
1994 and were  made  primarily  for  expansion  and  improvement  of  buildings,
facilities  and  management  information  systems.  Of the $8.3 million  (68.6%)
increase,  approximately  $6.0  million was  attributable  to  construction  and
related  costs for the Company's  new  warehouse  and  distribution  facility in
Singapore.   Depreciation   and   amortization   expense   (including   goodwill
amortization)  totaled $9.8  million in 1995 and $7.6  million in 1994.  Capital
expenditures for 1996 are estimated to be  approximately  $15.0 million and will
be  primarily  for  improvement  and  expansion  of  facilities  and  management
information systems.

In June  1995,  the  Company  acquired  all the  outstanding  shares of Radix in
exchange  for  954,608  shares of  Common  Stock and $.5  million  in cash.  The
acquisition  was  valued  at  approximately  $23.8  million  (See  Note 4 to the
Consolidated Financial Statements).

At December 31, 1995, various of the Company's foreign  subsidiaries  maintained
overdraft  facilities  with  foreign  banks,  aggregating   approximately  $14.3
million,  of which  approximately $.6 million was outstanding.  During the third
quarter of 1995, the Company allowed its $20.0 million revolving credit facility
to expire. The Company anticipates that a syndicated  unsecured revolving credit
facility for approximately $75.0 million will be finalized during the first half
of 1996 (See Note 7 to the Consolidated Financial Statements).

During the second quarter of 1995, the Company's Board of Directors authorized a
25% increase in the quarterly cash dividend from four cents ($.04) to five cents
($.05) per share.  Additionally,  during the third quarter of 1995, the Board of
Directors  authorized the purchase,  from time to time in the open market, of up
to one million shares of the Company's Common Stock. As of December 31, 1995, no
shares had been purchased under this authorization.

The Company purchases foreign currency forward exchange contracts principally to
hedge foreign  currency  exposure  associated  with net  investments  in certain
foreign operations and certain intercompany  transactions.  The Company does not
speculate in the financial  markets and therefore does not hold these  contracts
for trading purposes (See Note 13 to the Consolidated Financial Statements).

                                      -12-
<PAGE>

Management  believes  that the Company's  available  cash and sources of credit,
together  with  expected  future  sources  of  credit  and cash  generated  from
operations,  will be  sufficient  to satisfy its  anticipated  needs for working
capital and capital expenditures.


                             Results of Operations

1995 Compared to 1994

The Company considers its total business to represent a single segment comprised
of three major services:  airfreight  forwarding,  ocean freight  forwarding and
customs  brokerage and other services,  all of which are fully  integrated.  The
following  table sets forth the gross revenues and net revenues  (gross revenues
minus  transportation  expenses) for each of these three service categories,  as
well as the Company's internal operating expenses (terminal and selling, general
and administrative expenses) and operating profit:
<TABLE>
<CAPTION>

                                              1995       1994                              
                                              ($ in millions)
<S>                                       <C>         <C>    
Gross Revenues:
  Airfreight ............................ $   972.6   $ 810.6
  Ocean freight .........................     166.2     112.3
  Customs brokerage
    and other ...........................      83.4      74.4
Total Gross Revenues .................... $ 1,222.2   $ 997.3

Net Revenues:
  Airfreight ............................ $   245.8   $ 204.5
  Ocean freight .........................      38.8      28.2
  Customs brokerage
    and other ...........................      82.1      57.3
Total Net Revenues ......................     366.7     290.0

Internal Operating Expenses:
  Terminal ..............................     196.6     151.7
  Selling, general and administrative ...     120.5     100.1
Total Internal Operating Expenses .......     317.1     251.8

Operating Profit ........................ $    49.6   $  38.2
</TABLE>


Gross revenues  increased  $224.9  million  (22.6%) in 1995 over those for 1994,
reflecting  increases of $162.0 million  (20.0%) in airfreight  revenues,  $53.9
million  (48.0%) in ocean freight  revenues and $9.0 million  (12.1%) in customs
brokerage and other revenues.  Additionally,  approximately $34.3 million of the
increase  in gross  revenues  was  attributable  to the effect of a weaker  U.S.
dollar when converting foreign currency revenues into U.S. dollars for financial
reporting purposes. Gross revenues from customs brokerage in 1994 included $16.0
million of handling and related  revenues.  In 1995,  $21.4 million of what were
formerly  classified  as handling and related  revenues were  reclassified  as a
reduction to related transportation  expense. Net revenues (gross revenues minus
transportation  expenses)  increased  $76.7 million (26.4%) to $366.7 million in
1995 and was  attributable  to increases of $41.3 million  (20.2%) in airfreight
net  revenues,  $10.6  million  (37.6%) in ocean  freight net revenues and $24.8
million  (43.3%) in customs  brokerage and other net revenues.  The increases in
both gross and net  revenues  from  airfreight  services  were  attributable  to
increased airfreight shipping volumes, as the number of shipments increased 8.7%
and the total weight of cargo shipped  increased  16.8% over 1994, and to higher
prices initiated by the Company in response to rate increases from the airlines.
The  increases  in gross and net  revenues  from  ocean  freight  services  were
attributable to greater shipping volumes from existing customers,  the Company's
continuing  penetration  into the ocean freight market since its  acquisition of
Votainer  in 1993  and the  inclusion  of ocean  freight  business  of  acquired
companies.  The increases in gross and net revenues  from customs  brokerage and
other services were largely due to the acquisition of Radix.

                                      -13-
<PAGE>

The Company's internal  operating  expenses  (terminal and selling,  general and
administrative  expenses) increased $65.3 million (25.9%) in 1995 over 1994. The
increase was  attributable to the inclusion of operating  expenses from acquired
companies  and the  greater  volume of  shipments  handled.  Additionally,  1994
internal  operating  expenses included a one-time pre-tax charge of $1.0 million
for  the  Company's  estimated   proportionate   withdrawal   liability  from  a
multi-employer  pension plan covering  certain of its employees  (See Note 11 to
the  Consolidated  Financial  Statements).  As a percentage  of gross  revenues,
internal  operating  expenses increased to 25.9% from 25.2% in 1994, due largely
to the  inclusion of operating  expenses  related to Radix's  customs  brokerage
operations.

Consolidated  operating  profit  increased  $11.4 million (29.8%) over 1994, due
primarily  to  significant  improvement  in operating  profits in the  Company's
United  States  region  and  its  Asia  and  Others  region  (See  Note 5 to the
Consolidated  Financial  Statements).  The Company's  European  operations  were
negatively  effected by economic  weakness  in Europe,  particularly  during the
second  half of 1995 when the Company  experienced  only  minimal  growth in the
weight of airfreight cargo shipped.

Net interest  expense  increased $.1 million to $3.3 million in 1995,  and other
income  declined $.3 million to $1.4 million in 1995 due to a decline in foreign
exchange gains, net when compared to 1994.

The Company's  effective tax rate for 1995 was 39.0%  compared to 38.5% in 1994.
The  increase in the  effective  tax rate was largely due to losses in countries
where no tax credit was available and an increase in the amount of nondeductible
expenses.  The  Company's  effective  tax rates  fluctuate due to changes in tax
rates and  regulations  in the  countries  in which it operates and the level of
pre-tax profit earned in those countries.

The  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets
and for  Long-Lived  Assets to be Disposed Of". This statement  establishes  the
accounting   standards  for  the  impairment  of  long-lived   assets,   certain
identifiable  intangibles,  and goodwill  related to those assets to be held and
used and for  long-lived  assets  and  certain  identifiable  intangibles  to be
disposed of. The Company  believes that this statement,  when adopted during the
first quarter of 1996,  will not have a material impact on either its results of
operations or financial position.
                                      -14-
<PAGE>

Additionally,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial   Accounting   Standards   No.   123   "Accounting   for   Stock-Based
Compensation".   This  statement   establishes  a  fair-value-based   method  of
accounting for stock options and other equity instruments. The statement permits
entities  to  continue  to use the  intrinsic  value  method  included in APB-25
(Accounting for Stock Issued to Employees), but regardless of the method used to
account for the  compensation  cost  associated  with stock  options and similar
plans,  the  statement  requires  entities  to  provide  additional   disclosure
information.  In 1996, the Company will adopt the disclosure  provisions of this
statement,   but  will   continue  to  account  for  its  employee   stock-based
compensation under APB-25.


United States Operations

United States revenues increased $92.0 million (25.0%) to $459.3 million in 1995
compared to 1994,  reflecting  increases of $70.7 million  (22.6%) in airfreight
revenues,  $15.3  million  (47.2%) in ocean  freight  revenues  and $6.0 million
(27.5%) in customs brokerage  revenues.  The increase in airfreight revenues was
due to an  18.7%  increase  in the  weight  of cargo  shipped,  as well as price
increases initiated in response to airline rate increases. The increase in ocean
freight revenues was attributable to the Company's ongoing efforts to market its
ocean  freight  services to both  existing  and new  customers.  The increase in
customs brokerage revenues was largely attributable to the inclusion of business
from Radix, which was acquired in June of 1995.

United States  operating  profit in 1995 increased  $10.6 million  (154.0%) over
1994,  due to increased  airfreight  revenues,  the  inclusion of Radix  customs
brokerage and freight  forwarding  business,  and the  achievement  of operating
profitability  in ocean  freight  services  in 1995  compared  to a loss of $2.0
million from these services in 1994.


Foreign Operations

Foreign   revenues   increased   $132.8  million  (21.1%)  in  1995  over  1994.
Approximately  $34.3 million of the increase was attributable to the effect of a
weaker U.S. dollar when converting  foreign currency  revenues into U.S. dollars
for financial  reporting  purposes.  European  revenues  increased $63.1 million
(19.5%)  over  1994,  due to  increases  of $57.1  million  (22%) in  airfreight
revenues,  $5.6  million  (14.0%) in ocean  freight  revenues and $.4 million in
customs brokerage revenues. The rate of increase in European airfreight revenues
declined  throughout  the year,  as the  percentage  increase  in the  weight of
airfreight cargo shipped declined from approximately  27.0% in the first quarter
to 1.0% in the fourth  quarter of 1995,  due  largely to a slowdown  in economic
activity in the region.  Revenues in the Asia and Others region  increased $69.7
million (22.8%) in 1995 over 1994, reflecting increases of $34.3 million (14.4%)
in airfreight revenues, $33.0 million (82.5%) in ocean freight revenues and $2.4
million in customs  brokerage  revenues.  The increases in both  airfreight  and
ocean  freight  revenues  were  attributable  to greater  shipping  volumes from
existing  and  new  customers  and  the  inclusion  of  business  from  acquired
companies. Customs brokerage revenues increased primarily due to the increase in
the number of import clearances.
                                      -15-
<PAGE>

Foreign  operating  profit was $32.1 million  compared to $31.4 million in 1994.
The  increase was  attributable  entirely to the Asia and Others  region,  where
operating profit increased $3.8 million (20.7%) over 1994,  offsetting a decline
of $3.1 million in the Company's  European region. The lower operating profit in
Europe was  primarily due to losses in the Company's  German  operations,  which
negatively  impacted  European  operating profit by $2.5 million.  In the second
half of 1995,  the Company  initiated  actions in Germany to lower costs through
reductions in personnel and reductions in other operating expenses.

As a result of the weaker shipping volumes handled in Europe,  and the losses in
Germany,  the  Company's  European  operating  profit  for the third and  fourth
quarters  of 1995  were  lower  than for the  comparable  quarters  of 1994.  In
addition to the losses in Germany, a decline in operating profit was realized in
the United Kingdom,  which  contributed  39.6% and 49.2% of European revenue and
operating profit, respectively.  The slowdown in economic activity in Europe has
continued in 1996 and may negatively impact the Company's European operations in
1996.  In addition to the actions taken in Germany,  management is  implementing
operating cost  reductions in other European  countries in an effort to minimize
the impact of weaker shipping volumes in 1996.


1994 Compared to 1993

The  following  table shows the  consolidated  results of  airfreight  and ocean
freight  activities for 1994 compared to 1993.  Revenues from customs  brokerage
and other services are included in airfreight revenues:
<TABLE>
<CAPTION>
                                   1994                         1993            
                                      Ocean                      Ocean
                          Airfreight Freight Total   Airfreight Freight   Total
                                            ($ in millions)
<S>                         <C>      <C>     <C>      <C>       <C>      <C>   
Gross Revenues ...........  $885.0   $112.3  $997.3   $674.3    $51.4    $725.7
Expenses:
 Transportation ..........   623.2     84.1   707.3    457.2     39.2     496.4
 Terminal ................   134.4     17.3   151.7    112.8      7.0     119.8
 Selling, general
  and administrative .....    89.3     10.8   100.1     72.0      6.1      78.1
Operating profit (loss) ..  $ 38.1   $   .1  $ 38.2   $ 32.3    $ (.9)   $ 31.4
</TABLE>

Gross  revenues  in 1994  were  $271.6  million  (37.4%)  greater  than in 1993.
Airfreight  revenues  in  1994  increased  $210.7  million  (31.2%)  over  1993.
Airfreight  shipping  volumes  were  very  strong  in  1994,  as the  number  of
airfreight  shipments  increased  9.8% and the  total  weight  of cargo  shipped
increased  30.1% over 1993. The higher  shipping  volumes were  attributable  to
increased   economic   activity  in  countries   where  the  Company   operates,
particularly European countries which emerged from recession in 1994, as well as
the inclusion of revenues of acquired companies.  Ocean freight revenues in 1994
were $60.9 million greater than in 1993;  however,  since the Company  initiated
its ocean freight  activities  with the acquisition of Votainer in July of 1993,
only six months of ocean freight revenues were recorded in 1993.
                                      -16-
<PAGE>

Gross profit  (revenue minus  transportation  expense)  increased  $60.7 million
(26.5%) to $290.0 million in 1994 compared with 1993. Gross margin (gross profit
as a percentage of revenues)  decreased  2.5% to 29.0% in 1994 compared to 31.5%
in 1993.  The  decrease in gross margin was largely due to the impact of greater
weight per shipment  which  resulted in lower selling prices per unit of weight,
and competitive  pricing  pressures.  Internal  operating expenses (terminal and
selling,  general and administrative)  increased $53.9 million (27.2%) over 1993
due  largely to the  inclusion  of expenses  of  companies  acquired in 1994 and
additional  expenses  incurred  in  connection  with the  substantially  greater
shipping  volumes.  Also,  included in 1994  internal  operating  expenses was a
one-time   pre-tax   charge  of  $1.0  million  for  the   Company's   estimated
proportionate withdrawal liability with respect to a multi-employer pension plan
covering  certain of its employees  (See Note 11 to the  Consolidated  Financial
Statements).  As a percentage of revenues,  internal operating expenses declined
to 25.2% of  revenues  in 1994  from  27.2% of  revenues  in 1993.  Consolidated
operating  profit in 1994 was $6.8  million  (21.7%)  greater than in 1993 after
giving effect to the one-time charge  discussed  above.  However,  excluding the
one-time charge, operating profit increased 24.8%.

Net  interest  expense  decreased  $.5 million  (13.4%) to $3.2  million in 1994
compared with 1993. The decrease was  attributable  to higher interest earned on
invested funds.

The Company's  effective tax rate for 1994 was 38.5% compared to 38.0% for 1993.
The  Company's  effective  tax rates  fluctuate  due to changes in tax rates and
regulations  in the  countries  in which it  operates  and the level of  pre-tax
profit earned in each of those countries.


United States Operations

United States revenues increased $58.8 million (19.1%) to $367.3 million in 1994
compared to 1993,  reflecting a $46.1  million  (16.9%)  increase in  airfreight
revenues,  and $12.7 million  (64.4%)  increase in ocean freight  revenues.  The
increase in  airfreight  revenues  was  attributable  to a 5.9%  increase in the
number of shipments and a 18.1%  increase in the total weight of cargo  shipped.
The increase in ocean  freight  revenues was  attributable  to the  inclusion of
twelve months of ocean  freight  revenues in 1994 compared to only six months in
1993. However,  ocean freight revenues for the last six months of 1994 were $3.8
million  (19.3%) below those for the comparable  period in 1993. The decrease in
ocean freight  revenues was  attributable to significant  reduction in shipments
received from some of the Company's  competitors in freight  forwarding who made
up a  substantial  portion  of the  Votainer  USA  customer  base  prior  to the
Company's  acquisition of Votainer in July 1993. The Company has initiated sales
programs in the United States to market the Company's ocean freight capabilities
directly to its existing airfreight  customers and other non-freight  forwarding
companies,  thereby reducing Votainer's reliance on business received from other
freight forwarders.
                                      -17-
<PAGE>

United States operating  profit for 1994 decreased  marginally from 1993 to $6.9
million.  The decrease was mainly  attributable  to an $.8 million ocean freight
operating  loss combined  with the  previously-discussed  $1.0 million  one-time
charge  included in the  airfreight  operating  profit.  Excluding  this charge,
United States  operating  profit increased $1.0 million (13.9%) in 1994 compared
to 1993.


Foreign Operations

Foreign  revenues  increased  $212.9  million  (51.0%) to $630.1 million in 1994
compared with 1993,  reflecting a $164.6 million (42.7%)  increase in airfreight
revenues and a $48.3 million (152.0%)  increase in ocean freight  revenues.  The
increase in  airfreight  revenues was  attributable  to a 13.2%  increase in the
number of shipments and a 41.7%  increase in the total weight of cargo  shipped.
Additionally,  when converting  foreign currency  revenues into U.S. dollars for
financial reporting  purposes,  the effect of a weaker U.S. dollar accounted for
approximately $10.4 million of the increase in airfreight revenues. The increase
in ocean freight  revenues was attributable to the inclusion of twelve months of
ocean freight revenues in 1994 compared to only six months in 1993.

The number of  airfreight  shipments  and total  weight of cargo  shipped in the
Company's  European  region  increased  8.5%  and  27.6%,  respectively.  In the
Company's Asia and Others region,  the number of airfreight  shipments and total
weight of cargo shipped increased 23.6% and 65.6%, respectively.

Operating profit from foreign operations increased $6.9 million (28.3%) to $31.4
million for 1994 largely due to increased airfreight shipping volumes. Operating
profit in the European region increased $3.3 million,  while operating profit in
the Asia and Others region increased $3.6 million.

                                      -18-
<PAGE>

Item 8.  Financial Statements and Supplementary Data

The  financial  statements  and  supplementary  data required by this Item 8 are
included in the Company's Consolidated Financial Statements and set forth in the
pages indicated in Item 14(a) of this Annual Report.

Item 9.  Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosures

None.


Part III

Item 10. Directors and Executive Officers of the Registrant

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1996 Annual Meeting of Shareholders is incorporated herein by reference.

Item 11.  Executive Compensation

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1996 Annual Meeting of Shareholders is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1996 Annual Meeting of Shareholders is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions

The Company's  definitive  Proxy Statement to be issued in conjunction  with the
1996 Annual Meeting of Shareholders is incorporated herein by reference.

                                      -19-
<PAGE>
Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports
         on Form 8-K

(a) The following documents are filed as a part of this report on Form 10-K.
                            
  (1) Financial Statements:                                                 Page
      
        Report of Independent Public Accountants.                           F-1

        Consolidated  Balance Sheets as of December 31, 1995 and 1994.      F-2

        Consolidated  Statements of Operations for the years ended
        December 31, 1995, 1994 and 1993.                                   F-3

        Consolidated Statements of Stockholders' Investment for the
        years ended December 31, 1995, 1994 and 1993.                       F-4 
                            
        Consolidated Statements of Cash Flows for the years ended
        December 31, 1995, 1994 and 1993.                                   F-5

        Notes to Consolidated Financial Statements.                         F-6 
 
  (2) Financial Statement Schedules:

        Schedule II - Valuation and Qualifying Accounts.                    F-22


     All other  financial  statement  schedules are omitted because they are not
applicable,  not required,  or because the required  information  is included in
theCompany's Consolidated Financial Statements or Notes thereto.

     Separate  financial  statements of the Company have been omitted since less
than 25% of the net  assets  of its  subsidiaries  and  equity  investments  are
formally  restricted  from being loaned,  advanced or distributed to the holding
company.
                                      -20-
<PAGE>

(3) Exhibits required to be filed by Item 601 of Regulation S-K.

     3 a. Certificate of Incorporation, as amended through July 24, 1993.

       b. The Bylaws, as amended through March 22, 1992 (Incorporated  herein by
          reference to Exhibit 3 to the Company's Current Report on Form 8-K,
          filed March 22, 1992).

     4 a. Indenture, dated as of January 15, 1993, between the Company and The
          Bank of New York, as Trustee (Incorporated herein by reference to 
          Exhibit 1 to the Company's Current Report on Form 8-K, dated 
          February 2, 1993). 
          
       b. Specimen Convertible Subordinated Debenture (Incorporated herein by 
          reference to Exhibit 4(b) to the Company's Registration Statement on
          Form S-3, dated December 22, 1992).

       c. Specimen certificate representing the Common Stock (Incorporated
          herein by reference to Exhibit 4(c) to the Company's Registration 
          Statement on Form S-3,dated December 22, 1992).

      10. Material Contracts:

       a. Employment  Agreement,  effective January 1, 1986, between the Company
          and Hendrik J.  Hartong,  Jr.  (Incorporated  herein by  reference  to
          Exhibit  10(iii) to the Company's  Current  Report on Form 8-K,  filed
          March 22, 1992).

       b. Employment  Agreement,  effective January 1, 1986, between the Company
          and Guenter  Rohrmann  (Incorporated  herein by  reference  to Exhibit
          10(iv) to the  Company's  Current  Report on Form 8-K filed  March 22,
          1991).

       c. Air Express International  Corporation Employees' 1981 Incentive Stock
          Option Plan (Incorporated  herein by reference to Exhibit 10(i) to the
          Company's Report on Form 10-K, dated April 12, 1985).

       d. Air Express  International  Corporation 1984 International  Employees'
          Stock Option Plan  (Incorporated  herein by reference to the Company's
          Proxy  Statement,  dated July 18, 1984,  furnished to  stockholders in
          connection with the Annual Meeting of  Stockholders  held on August 9,
          1984).

       e. Lease  Agreement,  entered into in June 1986,  between the Company and
          The Port  Authority  of New York and New  Jersey for Hangar 5, John F.
          Kennedy Airport  (Incorporated herein by reference to Exhibit A to the
          Company's Report on Form 8-K filed March 19, 1987).

                                      -21-
<PAGE>

       f. Air Express International  Corporation Employees' 1991 Incentive Stock
          Option Plan,  approved by the  Shareholders of the Company on June 20,
          1991  (Incorporated   herein  by  reference  to  the  Company's  Proxy
          Statement, dated May 17, 1991, furnished to stockholders in connection
          with the Annual Meeting of Stockholders held on June 20, 1991).

      21. List of Subsidiaries of the Registrant. Exhibit 21.

      23. Consent of Independent Public Accountants. Exhibit 23.
        
      27. Financial Data Schedule. Exhibit 27.

      All other  exhibits  are  omitted  because  they are not  applicable,  not
      required  or because  the  required  information  is  included  in the
      Consolidated Financial Statements or Notes thereto.

(b)   Reports on Form 8-K:  None.

                                      -22-
<PAGE>

                                   SIGNATURES



       Pursuant to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                          AIR EXPRESS INTERNATIONAL CORPORATION
                                                       Registrant




                                             By: /s/ Dennis M. Dolan
                                                     Dennis M. Dolan
                                                    Vice President and
                                                  Chief Financial Officer
                                               (Principal Financial Officer)



                                            By: /s/ Walter L. McMaster
                                                    Walter L. McMaster
                                               Vice President and Controller
                                              (Principal Accounting Officer)







Date:  March 29, 1996


                                      -23-

<PAGE>
       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



Signature                            Title                          Date


/s/ John M. Fowler                 Director                      March 29, 1996
    (John M. Fowler)


/s/ Hendrik J. Hartong, Jr.        Chairman of the Board
    (Hendrik J. Hartong, Jr.)      of Directors                  March 29, 1996


/s/ Donald J. Keller               Director                      March 29, 1996
    (Donald J. Keller)


/s/ Andrew L. Lewis IV             Director                      March 29, 1996
    (Andrew L. Lewis IV)


/s/ Richard T. Niner               Director                      March 29, 1996
    (Richard T. Niner)


/s/ John Radziwill                 Director                      March 29, 1996
    (John Radziwill)


/s/ Guenter Rohrmann               President, Chief Executive
    (Guenter Rohrmann)             Officer, and Director
                                  (Principal Executive Officer)  March 29, 1996

                                      -24-
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors of
Air Express International Corporation:
 

We have  audited the  accompanying  consolidated  balance  sheets of Air Express
International  Corporation  (a  Delaware  corporation)  and  subsidiaries  as of
December  31,  1995  and  1994,  and  the  related  consolidated  statements  of
operations,  stockholders' investment and cash flows for each of the three years
in the period ended  December  31,  1995.  These  financial  statements  and the
schedule referred to below are the  responsibility of the Company's  management.
Our  responsibility  is to express an opinion on these financial  statements and
schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Air Express  International
Corporation  and  subsidiaries as of December 31, 1995 and 1994, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1995 in conformity with generally accepted  accounting
principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index of
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in the audit of the basic  financial  statements  and,  in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.



                                                            ARTHUR ANDERSEN LLP


New York, New York
March 25, 1996
                                      F-1
<PAGE>
<TABLE>
<CAPTION>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1995 AND 1994
                             (Dollars in thousands)

                                                              1995       1994
Assets

Current assets:
<S>                                                       <C>          <C>     
 Cash and cash equivalents ...............................$  54,463    $ 44,168
 Accounts receivable (less allowance for
  doubtful accounts of $4,695 and $3,290) ................  268,289      208,704
 Other current assets ....................................    4,754        2,938
     Total current assets ................................  327,506      255,810
Investment in unconsolidated affiliates ..................   13,228        9,370
Marketable securities ....................................     --         19,961
Property, plant and equipment (less accumulated
  depreciation and amortization of $43,242
  and $37,057) ...........................................   54,149       39,599
Deposits and other assets ................................   12,999        6,957
Goodwill (less accumulated amortization
  of $8,269 and $6,403) ..................................   78,961       51,929
     Total assets ........................................$ 486,843    $ 383,626

Liabilities and stockholders' investment

Current liabilities:
 Current portion of long-term debt .......................$   2,690    $   2,029
 Bank overdrafts payable .................................      620        1,399
 Transportation payables .................................  149,536      101,657
 Accounts payable ........................................   41,625       36,779
 Accrued liabilities .....................................   45,556       43,988
 Income taxes payable ....................................   10,581       10,991
     Total current liabilities ...........................  250,608      196,843
 Long-term debt ..........................................   82,762       83,992
 Other liabilities .......................................    5,907        3,441
     Total liabilities ...................................  339,277      284,276

Commitments and contingencies (Note 12) ..................      --          --

Stockholders' investment:
 Capital stock -
 Preferred (authorized 1,000,000 shares,
   none outstanding) .....................................      --          --
 Common, $.01 par value (authorized 40,000,000
   shares, issued 18,577,880 and 19,620,526 shares) ......      186          196
 Capital surplus .........................................   60,164       41,998
 Cumulative translation adjustments ......................  (12,539)     (11,442)
 Retained earnings .......................................  100,372      108,600
                                                            148,183      139,352

 Less: 25,279 and 2,184,208 shares of treasury
     stock, at cost ......................................     (617)    (40,002)
     Total stockholders' investment ......................  147,566       99,350
     Total liabilities and stockholders' investment ......$ 486,843    $ 383,626


See Notes to Consolidated Financial Statements.
                                      F-2
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


(Dollars in thousands, except per share data)


                                                   1995      1994         1993
<S>                                           <C>         <C>         <C> 
Revenues .....................................$1,222,217  $ 997,379   $ 725,719
Operating expenses:
 Transportation ..............................   855,568    707,338     496,459
 Terminal ....................................   196,639    151,769      19,814
 Selling, general and administrative .........   120,455    100,027      78,075
                                               1,172,662    959,134     694,348
Operating profit .............................    49,555     38,245      31,371

Other income (expense):
 Interest expense, net .......................    (3,344)    (3,201)     (3,698)
 Other, net ..................................     1,374      1,735         308
                                                  (1,970)    (1,466)     (3,390)
Income before provision for income taxes .....    47,585     36,779      27,981

Provision for income taxes ...................    18,558     14,160      10,641
Net income ...................................$   29,027  $  22,619   $  17,340

Net income per common share:
  Primary ....................................$     1.58  $    1.28   $     .99

  Fully diluted ..............................$     1.48  $    1.21   $     .97
</TABLE>


See Notes to Consolidated Financial Statements.
                                      F-3
<PAGE>
<TABLE>
<CAPTION>
             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

                                                                               
                                                                                Cumulative
                                                       Common Stock    Capital  Translation   Retained    Treasury
                                                    Shares     Amount  Surplus  Adjustment    Earnings      Stock     Total
(Dollars in thousands)

<S>                                               <C>          <C>     <C>        <C>       <C>        <C>        <C> 
Balance, December 31, 1992 ....................   19,389,673   $ 194  $ 40,777   $(10,759)  $ 73,453  $  (38,289) $ 65,376

 Exercise of common stock options .............       81,627       1       378         --         --         --        379
 Purchase of treasury stock ...................           --      --        --         --         --      (1,355)   (1,355)
 Translation of foreign currency
  financial statements ........................           --      --        --     (1,523)        --         --     (1,523)
 Issuance of common stock for previous
  year's stock bonus plan .....................        3,320      --        38         --         --         --         38
 Dividends declared ($.125 per share) .........           --      --        --         --     (2,136)        --     (2,136)
 Net income for the year ......................           --      --        --         --     17,340         --     17,340


Balance, December 31, 1993 ....................   19,474,620     195    41,193    (12,282)    88,657     (39,644)   78,119

 Exercise of common stock options .............      145,906       1       805         --         --         --        806
 Purchase of treasury stock ...................           --      --        --         --         --        (358)     (358)
 Translation of foreign currency
  financial statements ........................           --      --        --        840         --         --        840
 Dividends declared ($.153 per share) .........           --      --        --         --     (2,676)        --     (2,676)
 Net income for the year ......................           --      --        --         --     22,619         --     22,619


Balance, December 31, 1994 ....................   19,620,526     196    41,998    (11,442)   108,600     (40,002)   99,350

 Exercise of common stock options .............      202,644       2     1,451         --         --         --      1,453
 Purchase of treasury stock ...................           --      --        --         --         --        (990)     (990)
 Translation of foreign currency
  financial statements ........................           --      --        --     (1,097)        --         --     (1,097)
 Dividends declared ($.19 per share) ..........           --      --        --         --     (3,481)        --     (3,481)
 Net income for the year ......................           --      --        --         --     29,027         --     29,027
 Stock issued for Radix acquisition, net ......      979,887      10    23,911         --         --        (617)   23,304
 Retirement of treasury stock .................   (2,225,177)    (22)   (7,196)        --    (33,774)     40,992       --


Balance, December 31, 1995 ....................   18,577,880   $ 186  $ 60,164   $(12,539) $ 100,372  $     (617) $147,566

</TABLE>

See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>
<TABLE>
<CAPTION>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993



(Dollars in thousands)

<S>                                                <C>       <C>       <C>     
                                                       1995      1994      1993
Cash flows from operating activities:
 Net Income ...................................... $ 29,027  $ 22,619  $ 17,340
 Adjustments to reconcile net income to net
 cash provided by operating activities:
   Depreciation and amortization .................    7,794     6,224     5,333
   Amortization of goodwill ......................    1,983     1,414       973
   Amortization of bond discount .................      230       230       215
   Deferred income taxes .........................     (788)   (1,577)      (18)
   Undistributed earnings of affiliates ..........   (1,449)   (1,039)     (140)
  (Gains) losses on sales of assets, net .........     (208)       41      (116)

   Changes in assets and liabilities, net
    of business acquisitions:
  (Increase) in accounts receivable, net .........  (26,411)  (38,851)   (6,439)
  (Increase) decrease in other current assets ....   (1,137)      850     1,415
  (Increase) decrease in other assets ............   (2,081)      177    (1,807)
   Increase in transportation payables ...........   19,228    25,291     2,005
  (Decrease) in accounts payable .................   (5,062)   (1,729)   (7,788)
  (Decrease) increase in accrued liabilities .....   (2,600)   10,957       719
   Increase (decrease) in income taxes payable ...      216      (415)      873
   Increase in other liabilities .................    1,117     1,567      --
     Total adjustments ...........................   (9,168)    3,140    (4,775)

   Net cash provided by operating activities .....   19,859    25,759    12,565

Cash flows from investing activities:
 Business acquisitions, net of cash acquired .....   (1,292)  (14,992)  (12,825)
 Sales (purchases) of short-term investments .....     --      10,109   (10,109)
(Losses) gains from hedging activities ...........   (1,934)   (1,110)      668
 Proceeds from sales of assets ...................      606       588       353
 Capital expenditures ............................  (20,389)  (12,076)   (4,924)
 Investment in unconsolidated affiliates .........   (1,746)     --         (63)
 Sales (purchases) of marketable securities ......   19,981   (19,961)     --

 Net cash used in investing activities ...........   (4,774)  (37,442)  (26,900)

Cash flows from financing activities:
 Net repayments under revolving credit
   agreement .....................................     --        --      (5,000)
 Net repayments in bank overdrafts payable .......     (841)   (1,068)   (1,256)
 Additions to long-term debt .....................    1,327     4,575    72,414
 Payment of long-term debt .......................   (2,556)   (1,776)   (7,468)
 Issuance of common stock ........................    1,453       806       417
 Payment of cash dividends .......................   (3,250)   (2,555)   (1,963)
 Purchase of treasury stock ......................     (990)     (358)   (1,355)

 Net cash (used) provided by financing
   activities ....................................   (4,857)     (376)   55,789

 Effect of foreign currency exchange
   rates on cash .................................       67     1,164      (504)

 Net increase (decrease) in cash and
   cash equivalents ..............................   10,295   (10,895)   40,950

Cash and cash equivalents at beginning
   of year .......................................   44,168    55,063    14,113

Cash and cash equivalents at end of year ......... $ 54,463  $ 44,168  $ 55,063

</TABLE>


See Notes to Consolidated Financial Statements.
                                      F-5
<PAGE>

             AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands,
except per share data)


(1)  Summary of Significant Accounting Policies:

Principles of Consolidation -

The  consolidated  financial  statements  include  the  accounts  of Air Express
International  Corporation and its majority-owned  subsidiaries (the "Company"),
all  of  which  conduct  operations  in  a  single  line  of  business:  freight
forwarding.  All significant  intercompany  accounts and transactions  have been
eliminated.  Investments  in 20.0% to 50.0% owned  affiliates  are accounted for
using the equity method.

With the  exception  of entities  operating  in highly  inflationary  economies,
assets  and  liabilities  of foreign  subsidiaries  are  translated  at rates of
exchange  in  effect at the  close of the  period.  Revenues  and  expenses  are
translated at average  exchange  rates in effect during the year.  The resulting
translation  adjustments are recorded in a separate  component of  stockholders'
investment, "Cumulative Translation Adjustments". Translation gains or losses of
the  Company's  entities  which  operate in highly  inflationary  economies  are
included as a component of other income (expense).

Accounting Estimates -

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and  expenses  during the  reported  period.
Management  believes  these  estimates  do  not  materially  affect  either  the
Company's results of operations or financial position.

Method of Revenue Recognition -

International  revenues from the  transportation  of  international  freight are
recognized  at the time the freight has been exported from the country of origin
via commercial carrier.  The corresponding  transportation  costs charged by the
commercial  carriers  are  recognized  concurrently  with the freight  revenues.
Destination delivery costs are recognized as incurred and subsequently billed to
consignees,  except door-to-door cargo movements which are accrued  concurrently
with freight revenue  recognition.  Domestic revenues from the transportation of
freight within the U.S. are recognized on the day freight  departs the Company's
terminal of origin.  Transportation  costs and  destination  delivery  costs are
recognized  concurrently  with  freight  revenues.  For both  international  and
domestic  revenues,  the  above  methods  of  revenue  recognition   approximate
recognizing revenues and expenses when a shipment is completed.


                                      F-6
<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

Property, Plant and Equipment - 

The Company  provides  depreciation  and  amortization  using the  straight-line
method over the estimated  useful lives of the related  assets.  Maintenance and
repairs are charged to expense as incurred.

                                               Estimated Useful Life
     Buildings and improvements                    25-40 years
     Furniture and fixtures                         3-10 years
     Automotive equipment                           3-5  years
     Terminal and data processing equipment         3-5  years
     Leasehold improvements                  Life of lease or estimated
                                               useful life, if shorter
Goodwill -

Goodwill,  which  represents the excess of purchase price over the fair value of
net assets  acquired,  is being amortized on a straight-line  basis over periods
not  exceeding 40 years.  The Company  periodically  evaluates  the existence of
goodwill  impairment  on the basis of whether the goodwill is fully  recoverable
based upon the projected,  undiscounted,  net cash flows of the related business
unit.   Impairment  would  be  recognized  in  operating  results  if  permanent
diminution in value were to occur.

Cash and Cash Equivalents -

Cash and cash equivalents include cash on hand, demand deposits,  and short-term
investments with original maturities of three months or less.

Transportation Payables -

Transportation  payables  represents the Company's  largest trade payables which
are mainly due to airlines, steamship and trucking companies.

Marketable Securities -

During  1995,  the Company  sold,  for a marginal  gain,  all of its  marketable
securities  for  approximately  $19.8  million.  The proceeds from the sale were
reinvested in financial  instruments with original maturities of three months or
less and were classified as cash and cash equivalents. The marketable securities
were  sold in order to take  advantage  of the  favorable  decline  in long term
interest rates during the year.

In 1994, the Company adopted Statement of Financial  Accounting Standard No. 115
"Accounting for Certain Investments in Debt and Equity Securities". As a result,
the Company had investments of  approximately  $20.0 million in U.S.  Government
securities,  maturing at various dates in 1996,  classified as  held-to-maturity
and carried at amortized cost.  As of  December  31,  1994,  the total amortized

                                      F-7
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued


cost,  gross  unrealized  holding  losses and  aggregate  fair values were $19.9
million, $.4 million, and $19.5 million, respectively.  There was no impact from
the adoption of this standard either on stockholders' investment or net income.

Reclassification and Restatement -

Certain  prior year amounts have been  reclassified  to conform with the current
year  presentation.  Additionally,  all share and per share information has been
restated to reflect a  three-for-two  split of the  Company's  Common Stock (See
Note 2).

(2)  Common Stock Split:

On November 17, 1994, the Company's Board of Directors  declared a three-for-two
split of the Company's  Common Stock,  payable in the form of a stock  dividend.
The additional  shares were  distributed on December 21, 1994 to shareholders of
record on December  5, 1994.  Accordingly,  all share and per share  information
throughout the consolidated  financial  statements have been restated to reflect
this split.

(3)  Earnings Per Share:

Primary  earnings  per share is computed by dividing  net income by the weighted
average of the common and common share equivalents  outstanding during the year.
For the years 1995,  1994 and 1993,  fully diluted  earnings per share have been
calculated  assuming the conversion of the convertible  subordinated  debentures
outstanding in those years, and the elimination of the related interest expense,
net  after  tax,  which  approximates  $2.9  million  for 1995 and 1994 and $2.7
million for 1993.

The primary and fully diluted earnings per share and number of common and common
share equivalents were as follows:
<TABLE>
                                                    1995     1994      1993 
<S>                                               <C>      <C>      <C>    
Earnings per share:
     Primary ...................................  $  1.58  $  1.28  $   .99
     Fully diluted .............................  $  1.48  $  1.21  $   .97

Common and common share
 equivalents (in thousands)

     Weighted average shares outstanding .......   18,043   17,403   17,330
     Common share equivalents ..................      289      227      208

     Primary equivalent shares .................   18,332   17,630   17,538

     Shares issuable with respect to
       subordinated convertible securities
       and additional common share
       equivalents .............................    3,295    3,406    3,018

     Fully diluted equivalent shares ...........   21,627   21,036   20,556
</TABLE>

                                      F-8
<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(4)  Business Acquisitions:

On June 8, 1995, the Company acquired Radix Ventures, Inc. ("Radix") for 954,608
shares of Common Stock valued at approximately  $23.3 million and $.5 million in
cash.  Radix,  through its 23 U.S.  offices,  was a leading  provider of customs
brokerage  services in the United  States.  Additionally,  Radix  provided  both
airfreight and ocean freight forwarding services. For its fiscal year ended July
31, 1994, Radix generated approximately $65 million in revenues. The acquisition
has been accounted for as a purchase.  Accordingly,  the purchase price has been
allocated on the basis of the estimated fair market value of the assets acquired
and the  liabilities  assumed.  This  allocation  has  resulted  in  goodwill of
approximately  $25.6 million.  Radix's results of operations are included in the
consolidated statement of income from the acquisition date forward.

The following  unaudited  pro forma summary  combines the results of the Company
and Radix's results of operations as if the  acquisition  occurred as of January
1, 1994. The pro forma information is provided for informational  purposes only.
It is based upon historical  information  and does not  necessarily  reflect the
actual results that would have occurred nor is it necessarily  indicative of the
future results of operations.
<TABLE>
<CAPTION>

                                                     Twelve Months Ended
                                                          December 31,
                                                  1995                  1994

<S>                                        <C>                    <C>         
Revenues .........................         $    1,251,919         $  1,073,245

Net income .......................         $       29,385         $     23,178

Income per share:
 Primary .........................         $         1.56         $       1.25
 Fully diluted ...................         $         1.46         $       1.19

</TABLE>

                                      F-9
<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued


(5)  Regional Operations:

Revenues,  operating  profit  and  identifiable  assets  are set forth  below by
geographic area. Beginning in 1995, net revenues for international shipments are
shared among the participating  countries.  For 1994 and 1993, amounts have been
adjusted to reflect the current allocation methodology.
<TABLE>
<CAPTION>

                                  Year Ended December 31,
                               1995        1994         1993
<S>                           <C>         <C>        <C>      
Revenues:

U.S.A ......................  $  459,265  $ 367,249  $ 308,465

Europe .....................     387,164    324,025    237,242
Asia and Others ............     375,788    306,105    180,012
  Total foreign ............     762,952    630,130    417,254
Total revenues .............  $1,222,217  $ 997,379  $ 725,719

Operating profit:

U.S.A ......................  $   17,494  $   6,890  $   6,927

Europe .....................      10,301     13,338     10,028
Asia and Others ............      21,760     18,017     14,416
  Total foreign ............      32,061     31,355     24,444

Total operating profit .....  $   49,555  $  38,245  $  31,371
</TABLE>
<TABLE>
<CAPTION>


                                        December 31,
                               1995        1994         1993 
<S>                           <C>         <C>        <C> 

Identifiable assets:

U.S.A ......................  $  181,464  $ 128,554  $ 117,946

Europe .....................     142,121    121,946     96,706
Asia and Others ............     150,030    123,756     76,569
Total foreign ..............     292,151    245,702    173,275

Investment in unconsolidated
affiliates .................      13,228      9,370      7,595
Total identifiable assets ..  $  486,843  $ 383,626  $ 298,816
</TABLE>


At December 31, 1995, net assets of foreign subsidiaries  including intercompany
accounts deemed to be long-term  investments  amounted to  approximately  $116.3
million.

                                      F-10
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued


(6)  Property, Plant and Equipment:

A summary of property, plant and equipment, at cost, is as follows:
<TABLE>
<CAPTION>

                                                              December 31,
                                                            1995         1994

<S>                                                       <C>          <C>     
Buildings and improvements ...........................    $ 29,376     $ 20,659
Leasehold improvements ...............................       8,313        7,443
Automotive equipment .................................       4,831        4,925
Furniture and fixtures ...............................      17,400       11,636
Terminal and data processing equipment ...............      31,698       26,120
                                                            91,618       70,783
Less: accumulated depreciation and amortization ......     (43,242)     (37,057)
                                                            48,376       33,726
Land .................................................       5,773        5,873

Property, plant and equipment, net ...................    $ 54,149     $ 39,599
</TABLE>


(7)  Revolving Credit Loan Agreement and Other Short-term 
     Borrowing Facilities:

In the third quarter of 1995,  the Company  allowed its $20.0 million  revolving
credit facility agreement to expire.  The Company  anticipates that a syndicated
unsecured  revolving  credit  facility for  approximately  $75.0 million will be
finalized during the first half of 1996.

A  number  of the  Company's  foreign  subsidiaries  have  unsecured  short-term
overdraft  facilities  with foreign  banks which  approximated  $14.3 million at
December 31, 1995. The largest single facility, extended to the Company's German
subsidiary,  was approximately  $3.7 million.  Borrowings under these facilities
generally bear interest at .5% to 2.0% over the foreign banks' equivalent of the
prime rate. At December 31, 1995,  outstanding  borrowings from these facilities
were approximately $.6 million.

                                      F-11
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued


(8)  Long-Term Debt:

Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                              December 31,
                                                            1995         1994
<S>                                                      <C>           <C>     
Mortgage Singapore - principal paid
 semi-annually through 2000, bearing
 interest at 5.55% .................................     $  6,370      $  4,924
Convertible Subordinated Debentures
 due 2003, bearing interest at 6%, net of
 unamortized discount of $1,661 and $1,891 .........       73,089        72,859
Mortgage Australia - principal of $121 paid
 quarterly through 2002, bearing interest
 at 10.2 % payable monthly .........................        3,141         3,781
Mortgage Holland - principal of $59 paid
 quarterly through 2002, bearing interest
 at 8.51% ..........................................        1,713         1,751
Other long-term debt ...............................        1,139         2,706
                                                           85,452        86,021
Less: current portion ..............................       (2,690)       (2,029)
                                                         $ 82,762      $ 83,992
</TABLE>

The maturities of long-term debt are as follows: 
<TABLE>
<CAPTION>

                           Year Ending              Principal
                           December 31,               Amount 

                              <S>                    <C>    
                              1996                   $ 2,690
                              1997                     2,397
                              1998                     2,284
                              1999                     2,231
                              2000 and beyond         75,850
                                                    $ 85,452
</TABLE>

The Singapore  mortgage,  payable in local  currency,  is secured by a warehouse
facility with a net book value of $10.3 million at December 31, 1995.

The  Australia  mortgage,  payable  in local  currency,  is  secured by land and
building with a net book value of $6.8 million at December 31, 1995.

The Holland mortgage, payable in local currency, is secured by land and building
with a net book value of $2.7 million at December 31, 1995.

On January  28,  1993,  the  Company  issued and sold  $74.8  million  aggregate
principal amount of its 6.0% Convertible  Subordinated  Debentures due 2003 (the
"Debentures") and received net (after commissions and expense) receipts from the

                                      F-12
<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued
                                                                                
(8)  Long-Term Debt - continued:

sale of the Debentures of $72.5 million.  The  Debentures are  convertible  into
Common Stock of the Company through  maturity,  unless previously  redeemed,  at
$22.7083 per share, subject to adjustment. Interest on the Debentures is payable
on January 15 and July 15, commencing July 15, 1993.

The  Debentures are not redeemable  prior to January 15, 1996.  Thereafter,  the
Debentures  will be  redeemable on at least 30 days' notice at the option of the
Company, in whole or in part at any time,  initially at 104.2% and at decreasing
prices  thereafter  to 100.0% at maturity,  in each case  together  with accrued
interest.  The  Debentures  also may be  redeemed at the option of the holder if
there is a  Fundamental  Change (as  defined) at  declining  redemption  prices,
subject to adjustment, together with accrued interest.

At December 31, 1995, the fair value of the Company's long-term debt amounted to
$93.1 million  compared to the carrying amount of $85.5 million.  The difference
was attributable to the quoted market price of the Debentures.

Interest  expense on long-term debt for the years ended December 31, 1995,  1994
and 1993 was $5.5 million, $5.2 million and $5.7 million, respectively.

(9)  Common Stock Option Plans:

The 1984  International  Employees'  Stock  Option Plan  ("International  Plan")
authorizes  the granting of stock  options to officers  and  employees at prices
equal to or greater  than the fair market  value of the common stock on the date
of  grant.  There  were  333,450  options  outstanding,  of which  110,000  were
exercisable  at December 31,  1995.  There are no options  available  for future
grant under this plan.

                                      F-13
<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued


The 1991 Employees' Incentive Stock Option Plan authorizes the granting of stock
options and/ or stock appreciation rights ("SAR'S") to employees at prices equal
to or greater  than the fair market value of the common stock on the date of the
grant.  There  were  1,048,228  options  outstanding,   of  which  182,070  were
exercisable  at December 31, 1995.  Options for 48,187 shares were available for
future  grant at December  31, 1995 under this plan.  To date no SAR'S have been
granted.

At  December  31,  1995,  1,429,865  shares of common  stock were  reserved  for
issuance pursuant to the Company's option plans.

Option activity is summarized as follows:
<TABLE>
<CAPTION>

                                        1995                       1994
<S>                                   <C>                        <C>    
Options outstanding,
 beginning of year .............      971,947                    961,860
Options granted ...............       620,250                    216,000
Options exercised .............      (202,644)                  (145,906)
Options canceled or expired ...        (7,875)                   (60,007)
Options outstanding,
 end of year ...................    1,381,678                    971,947

Exercise price of
 options exercised .............  $ 4.29 - $ 18.50            $ 4.26 - $ 12.92
Exercise price of options
 outstanding, end of year ......  $ 7.22 - $ 23.75            $ 4.29 - $ 18.50
</TABLE>

                                      F-14
<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(10)  Income Taxes:

The Company and its  domestic  subsidiaries  file a  consolidated  U.S.  Federal
income tax return.  Foreign  subsidiaries  file  separate  corporate  income tax
returns in their respective countries.

The  components of income before  provision for income taxes and the current and
deferred components of the provision for income taxes were as follows:
<TABLE>
<CAPTION>

                             Years Ended December 31,
                             1995       1994        1993
<S>                       <C>        <C>        <C>     
Income before provision 
 for income taxes:
  U.S ..................  $ 17,538   $ 11,286   $  7,702
  Foreign ..............    30,047     25,493     20,279
                          $ 47,585   $ 36,779   $ 27,981
Current provision:
  U.S. Federal .........  $  6,056   $  5,383   $  3,227
  Foreign ..............    11,803      9,215      7,041
  State ................     1,484      1,073        688
                            19,343     15,671     10,956

Deferred provision: 
  U.S. Federal .........       334     (1,190)      (337)
  Foreign ..............    (1,139)      (158)        80
  State ................        20       (163)       (58)
                              (785)    (1,511)      (315)
Total provision for
 income taxes .........  $  18,558   $ 14,160   $ 10,641
</TABLE>

The  provision  for income taxes  includes  deferred  taxes  resulting  from the
recognition of certain revenues and expenses in different  periods for financial
reporting  purposes  than for tax  reporting  purposes.  The  components  of the
provision for deferred taxes were as follows:
<TABLE>
<CAPTION>
                                               Years Ended December 31, 
                                             1995       1994        1993

<S>                                        <C>        <C>         <C>  
Net operating losses ..................    $ (960)    $    -      $   -
Net change in allowance
 for doubtfulaccounts and
 other reserves ........................     (817)     (2,378)     (574)
Undistributed earnings of
 unconsolidated affiliates .............      453         343       (34)
Accelerated depreciation ..............       186           7       681
Net unrealized foreign
 exchange gains ........................      353         517      (388)
                                           $ (785)    $(1,511)    $(315)
</TABLE>

                                      F-15
<PAGE>

                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued


(10)  Income Taxes - continued:

The  difference  between  the actual  provision  and the amount  computed at the
statutory  U.S.  Federal  income tax rate of 35.0% for 1995,  34.3% for 1994 and
35.0% for 1993 is attributable to the following:
<TABLE>
<CAPTION>

                                         Years Ended December 31,
                                        1995      1994      1993

<S>                                 <C>        <C>       <C>     
Income before provision for
 income taxes ....................  $ 47,585   $ 36,779  $ 27,981

Tax provision computed at
 statutory rate ..................  $ 16,655   $ 12,615  $  9,793

Increases (reductions) in tax
 provision due to:
Net operating losses for which
 no tax benefit has been 
 recognized .....................        931        961       589
Goodwill amortization ...........        625        375       271
Other nondeductible expenses ....        777        645       359
Foreign income taxed at
 different rates .................    (1,083)      (776)     (781)
State income tax, net of
Federal tax benefit .............      1,249        910       630
Other ...........................       (596)      (570)     (220)
Total provision for
 income taxes ....................  $ 18,558   $ 14,160  $ 10,641

</TABLE>

For tax reporting  purposes,  the Company and its  subsidiaries  had  available,
dependent  upon  future  taxable  income,   the  following  net  operating  loss
carryforwards and foreign tax credits as of December 31, 1995:
<TABLE>
<CAPTION>

                      Expiring In      Net Operating Losses   Foreign Tax Credit

                         <S>              <C>                    <C>  
                         1998             $    903               $ 480
                         1999                  778                   -
                         2000                   45                   -
                         2001                   52                   -
                         2002                   73                   -
                         2008                  232                   -
                         No Expiration      13,072                   -
                                          $ 15,155               $ 480
</TABLE>

The net operating  losses  consist of $3,166  incurred by the Pandair  companies
prior to the December 23, 1987  acquisition  and $1,852 incurred by the Votainer
companies prior to the July 1, 1993 acquisition.  Future  utilization of Pandair
and Votainer  losses will be treated as a reduction of goodwill.  The use of any
loss  carryforwards  or foreign tax  credits is  dependent  upon future  taxable
income in the applicable taxing jurisdiction.

The  Company's  Federal  income tax returns for 1988 through 1993 are  currently
under review by the Internal  Revenue  Services (IRS).  While the IRS has raised
several issues for the years 1988 through 1990 involving significant amounts  of

                                      F-16
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(10)  Income Taxes - continued:

additional  tax,  the  management  of the  Company  is of the  opinion  that the
ultimate  outcome  of this  review  will not result in any  material  additional
charge to reported earnings.

Accumulated  unremitted earnings of foreign subsidiaries,  which are intended to
be permanently reinvested for continued use in their operations and for which no
U.S. income taxes have been provided, aggregated approximately $104.7 million at
December 31, 1995.

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities were as follows:
<TABLE>
<CAPTION>

                                                       December 31,
                                                       1995       1994
<S>                                                  <C>        <C>    
Deferred tax assets:
Reserve for doubtful accounts and
 other operating reserves..........................  $  5,054   $ 2,342
Net operating losses ..............................     5,687     4,139
Foreign tax credits ...............................       480       783
Depreciation ......................................       318       382
Total deferred tax assets .........................    11,539     7,646
Valuation allowance for deferred tax assets .......    (4,727)   (4,442)
Net deferred tax asset (included in
"Deposits and Other Assets") ......................  $  6,812   $ 3,204

Deferred tax liabilities:
Realized foreign exchange gain or loss ............  $    750   $   398
Depreciation ......................................       298        91
Operating reserves ................................       185       103
Undistributed earnings of affiliates ..............       789       336
Amortization of deductible goodwill ...............       528       525
Other .............................................        --        19
Total deferred tax liabilities
(included in "Other Liabilities") .................     2,550     1,472
Net deferred tax (asset) ..........................  $ (4,262)  $(1,732)
</TABLE>
                                      F-17
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(11)  Retirement Plans:

The Company maintains a 401(k) Retirement Plan, covering  substantially all U.S.
employees not  participating in collective  bargaining  agreements.  The Company
contributes  3.0% of salary for all  eligible  participants.  In  addition,  the
Company matches, dollar for dollar, employee contributions up to 3.0% of salary,
subject to certain  limitations  imposed by the Internal Revenue Code. The total
expense for Company  contributions  was $1.6  million in 1995,  $1.5  million in
1994, and $1.3 million in 1993.

Pursuant to collective  bargaining agreements with its labor unions, the Company
made payments to union-sponsored,  multi-employer  pension plans, based upon the
hours worked by covered  employees.  Such payments  approximated $1.2 million in
1995,  and $1.3 million for the years ended  December  31, 1994 and 1993.  These
amounts  were  determined  by the  union  contracts,  and the  Company  does not
administer or control the funds in any way. In the event of plan terminations or
Company  withdrawal  from the plans,  the Company may be liable for a portion of
the plans'  unfunded  vested  benefits,  if any.  The Company was advised by the
trustees  of one  multi-employer  pension  plan  ("Plan")  to which the  Company
contributes,  that  the  present  value of the  Plan's  liabilities  for  vested
benefits is significantly in excess of the Plan's assets.  In the fourth quarter
of 1994,  the  Company  initiated  a  withdrawal  from this Plan and  incurred a
pre-tax charge of $1.0 million for its estimated  portion of the unfunded vested
liability.  The Company's pre-tax charge of $1.0 million  represents the present
value of the  estimated  payment  of $.1  million  per year  for 20  years.  The
trustees of this Plan have  terminated the Plan effective  January 31, 1996. The
Company's  actual  withdrawal  liability,   payment  schedule  for  funding  the
withdrawal liability and the assessment of the Company's  proportionate  minimum
funding deficiencies, if any, will be determined in 1996 or 1997.

One  foreign   subsidiary   maintains  a  defined   benefit  pension  plan  (the
"Plan")which  covers  substantially  all of its  employees.  The  Plan  provides
benefits based upon years of service and  compensation  which are in addition to
certain   retirement   benefits  accruing  to  the  employees  under  government
regulations.   Participating   employees   contribute   5.0%  of  their   annual
compensation to the Plan.

The net periodic  pension cost for the years ended  December 31, 1995,  1994 and
1993 for the Plan are as follows:
<TABLE>
<CAPTION>
                                                  December 31,
                                            1995       1994      1993

<S>                                      <C>       <C>        <C>    
Service cost ..........................  $   648   $    543   $   495
Interest cost .........................    1,176      1,014       858
Actual return on assets -
(gains) losses ........................   (2,040)     2,399    (3,820)
Net amortization and deferral
 of actuarial gains (losses) ..........      309     (3,840)    2,512
Net periodic pension cost .............  $    93   $    116   $    45
</TABLE>
                                      F-18
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued
                                                                                
(11) Retirement Plans - continued:

The  funding  of the Plan is  actuarially  determined.  The  Plan's  assets  are
invested primarily in equity  securities,  and no contributions were made by the
Company  to the Plan in 1995,  1994 or 1993.  The  funded  status of the Plan at
December 31, 1995 and 1994 is summarized below:
<TABLE>
<CAPTION>

                                                       December 31,
                                                     1995        1994
<S>                                                <C>         <C>     
Actuarial present value of
 benefit obligation:
  Vested and non-vested benefits .............     $ 7,135     $  6,588

  Accumulated benefit obligation .............     $ 7,135     $  6,588
  Effect of anticipated salary increases .....       7,429        6,316
  Projected benefit obligation ...............      14,564       12,904
Plan assets at fair market value .............      17,943       15,831
Unrecognized net gain ........................     $ 3,379     $  2,927
</TABLE>

The major  assumptions used in determining the funded status of the Plan are set
forth below. The first two assumptions are used in determining the Plan's funded
status,  whereas all three  assumptions are used in determining the net periodic
pension  cost.  These  assumptions  approximate  the  rates  prevailing  in  the
applicable foreign country.
<TABLE>
<CAPTION>

                                                               December 31,
                                                           1995    1994    1993
<S>                                                        <C>      <C>      <C>
Discount rate .......................................      9 %      9 %      9 %
Rate of increase in future compensation .............      6 %      6 %      6 %
Long-term investment return .........................      9 %      9 %      9 %
</TABLE>

Many of the Company's other foreign subsidiaries maintain either defined benefit
or defined contribution plans covering substantially all of their employees. The
plan benefits are funded essentially  through insurance companies using deferred
annuity  contracts.  The  cost is  funded  on an  annual  basis  by the  foreign
subsidiary,  and the employee if the plan is  contributory.  For the years ended
December 31, 1995, 1994 and 1993,  pension expense for these plans  approximated
$4.0 million, $3.1 million and $2.3 million, respectively.

The Company  does not  sponsor  any  material  retirement  benefits,  other than
pensions. Post-employment benefits other than pensions are insignificant.

                                      F-19
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(12)  Commitments and Contingencies:

The Company is obligated under long-term operating lease agreements for computer
equipment,  terminal facilities and automotive equipment.  At December 31, 1995,
the minimum annual rentals under these long-term leases were as follows:
<TABLE>
<CAPTION>
                                Year Ending
                                December 31,              Amount

                                   <S>                  <C>     
                                   1996                 $ 19,739
                                   1997                   17,198
                                   1998                   11,343
                                   1999                    8,177
                                   2000                    5,573
                                   2001 and thereafter    21,504
</TABLE>

For the years ended December 31, 1995, 1994 and 1993,  rental expense for assets
leased under long-term  operating lease agreements  approximated  $17.2 million,
$15.3 million and $12.9 million, respectively.

The Company is involved in various legal proceedings generally incidental to its
business. While the result of any litigation contains an element of uncertainty,
the  Company  presently  believes  that the  outcome  of any  known  pending  or
threatened legal  proceeding or claim, or all of them combined,  will not have a
material  adverse effect on its results of operations or consolidated  financial
position.

(13)  Foreign Currency Translation:

The Company purchases  foreign currency forward exchange  contracts to hedge its
foreign  currency  exposures  associated  with  investments  in certain  foreign
operations and certain intercompany transactions. The Company does not use these
contracts  for trading  purposes.  At December 31, 1995,  the carrying  value of
these contracts was $.4 million,  which approximates fair value, and is included
in accrued liabilities in the accompanying balance sheet. The aggregate notional
amount of these contracts, which will mature at various dates in 1996, was $51.8
million at December 31, 1995.

Gains or losses  resulting from forward  exchange  contracts  purchased to hedge
investments in certain foreign  subsidiaries  are excluded from the statement of
operations and are recorded,  net of tax, directly to stockholders'  investment.
As a  result,  in 1995  the  Company  recognized  a $.5  million  loss on  these
contracts compared with a $1.6 million loss in 1994.

The Company  recognizes,  in foreign  exchange  gains,  net, gains and losses on
forward exchange contracts purchased to hedge certain intercompany transactions.
In 1995, the Company  recognized a $.6 million pre-tax gain on these  contracts.
Additionally, both gains and losses from other foreign currency transactions and
translation  gains and losses of subsidiaries  operating in highly  inflationary
economies are recognized in foreign exchange gains, net (See Note 14).

                                      F-20
<PAGE>
                                                                        NOTES TO
                                                                    CONSOLIDATED
                                                                       FINANCIAL
                                                                      STATEMENTS
                                                                       Continued

(14)  Other Income (Expense):

Other income (expense) consists of the following:
<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                                                 1995        1994      1993

<S>                                             <C>        <C>        <C>  
Gain (loss) on sales of assets, net .........   $   208    $   (41)   $ 116
Foreign exchange gains, net .................     1,144      1,876      192
Other, net ..................................        22       (100)       -
                                                $ 1,374    $ 1,735    $ 308
</TABLE>


(15)  Supplemental Disclosures of Cash Flow Information:

Interest and income taxes paid were as follows:
<TABLE>
<CAPTION>
                                Year Ended December 31,
                              1995       1994       1993
<S>                        <C>        <C>        <C>     
Interest ...............   $  5,493   $  5,314   $  3,389
Income Taxes ...........   $ 17,647   $ 15,170   $ 10,716
</TABLE>

Non cash investing and financing activities:

In 1995, as part of the Radix acquisition,  the Company issued 954,608 shares of
Common Stock valued at approximately $23.3 million (See Note 4).

(16)  Quarterly Revenues and Earnings (Unaudited):
<TABLE>
<CAPTION>
                                                 Quarter
                                   1st         2nd         3rd          4th
<S>                            <C>         <C>         <C>         <C>       
Year Ended December 31, 1995

 Revenues ...................  $  279,962  $  299,387  $  314,269  $  328,599

 Operating profit ...........  $    8,585  $   13,048  $   12,577  $   15,345

 Net income .................  $    5,113  $    7,557  $    7,274  $    9,083

 Income per common share:

  Primary .................... $      .29  $      .42  $      .39  $      .48

  Fully diluted .............. $      .28  $      .39  $      .36  $      .44

Year Ended December 31, 1994

 Revenues ...................  $  204,810  $  237,999  $  258,175  $  296,395

 Operating profit ...........  $    6,056  $   10,217  $   10,736  $   11,236

 Net income .................  $    3,482  $    6,149  $    6,310  $    6,678

Income per common share:

  Primary .................... $      .20  $      .35  $      .36  $      .38

  Fully diluted .............. $      .20  $      .33  $      .33  $      .35
</TABLE>
                                      F-21
<PAGE>
<TABLE>
<CAPTION>
            AIR EXPRESS INTERNATIONAL CORPORATION AND SUBSIDIARIES

                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


(In thousands)
                                                                     Net
                                Balance at                         Write-offs   Balance at
                                Beginning     Charges               Charged to      End 
                                of Period    to Income   Other(1)    Reserves   of Period


<S>                               <C>         <C>        <C>         <C>         <C>   
Year ended December 31, 1995:
Allowance for doubtful accounts   $3,290      $2,254     $  545      $1,394      $4,695

Year ended December 31, 1994:
Allowance for doubtful accounts   $2,846      $1,111     $  239      $  906      $3,290

Year ended December 31, 1993:
Allowance for doubtful accounts   $1,759      $1,180     $1,083      $1,176      $2,846
<FN>

(1) Addition to the allowance for doubtful  accounts is attributable to business
    acquisitions which the Company made during the year.
</FN>
</TABLE>

                                      F-22
<PAGE>

                                 EXHIBIT INDEX





Exhibit                                                     Sequential
  No.                       Description                      Page No.  



  21                 Subsidiaries of the Registrant               49


  23                 Consent of Independent Public
                     Accountants                                  50


  27                 Financial Data Schedule                      51


<PAGE>


                                                                      EXHIBIT 21

                     AIR EXPRESS INTERNATIONAL CORPORATION

                SUBSIDIARIES OF THE REGISTRANT AT DECEMBER 31, 1995

                                                                       Percent
                                                   Jurisdiction       of Shares
                                                       of             Owned by
         Name                                     Incorporation    Direct Parent

AEI Ocean Services Corp.                             Delaware             100%
Air Express International USA, Inc.                  Delaware             100%
Radix Ventures Inc.                                  Delaware             100%
Surface Freight Corporation                          Florida              100%
Votainer USA Inc.                                    Delaware             100%
Air Express International (Australia)                Australia            100%
Air Express International (Belgium) N.V              Belgium              100%
Air Express International do Brazil Ltda. S.C        Brazil               100%
Air Express International (Canada) Limited           Canada               100%
Air Express International (Fiji) Limited             Fiji                 100%
Air Express International France S.A                 France               100%
Air Express International GmbH                       Germany              100%
Air Express International (H.K.) Limited             Hong Kong            100%
Air Express International (Ireland) Limited          Ireland              100%
Air Express International Luxembourg                 Luxembourg           100%
Air Express International Holding B.V                The Netherlands      100%
Air Express International Limited                    New Zealand          100%
Universal Airfreight AS                              Norway                75%
Air Express International (Panama) S.A               Panama               100%
Air Express International (PNG) Pty. Limited         Papua New Guinea     100%
Air Express International Corporation Del Peru S.A   Peru                 100%
Air Express International Singapore (Pte.) Limited   Singapore            100%
Air Express International (S.A.) Pty. Limited        South Africa         100%
Air Express International Limited                    Switzerland          100%
AEIC Air Cargo, Inc.                                 Taiwan               100%
Air Express International (U.K.) Ltd                 United Kingdom       100%
Air Express International (PVT) Limited              Zimbabwe             100%

<PAGE>

                                                                      EXHIBIT 23








                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K,  into  the  Company's  previously  filed
Registration Statement File Nos. 33- 10674, 33-10799 and 33-56114.




                                                             ARTHUR ANDERSEN LLP



New York, New York
March 25, 1996


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          54,463
<SECURITIES>                                         0
<RECEIVABLES>                                  272,984
<ALLOWANCES>                                     4,695
<INVENTORY>                                          0
<CURRENT-ASSETS>                               327,506
<PP&E>                                          97,391
<DEPRECIATION>                                  43,242
<TOTAL-ASSETS>                                 486,843
<CURRENT-LIABILITIES>                          250,608
<BONDS>                                         82,762
<COMMON>                                           186
                                0
                                          0
<OTHER-SE>                                     160,536
<TOTAL-LIABILITY-AND-EQUITY>                   486,843
<SALES>                                              0
<TOTAL-REVENUES>                             1,222,217
<CGS>                                                0
<TOTAL-COSTS>                                  855,568
<OTHER-EXPENSES>                               196,639
<LOSS-PROVISION>                                 2,254
<INTEREST-EXPENSE>                               5,999
<INCOME-PRETAX>                                 47,585
<INCOME-TAX>                                    18,558
<INCOME-CONTINUING>                             29,027
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    29,027
<EPS-PRIMARY>                                     1.58
<EPS-DILUTED>                                     1.48
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission