NAPA NATIONAL BANCORP
10KSB/A, 1998-10-29
NATIONAL COMMERCIAL BANKS
Previous: FEDERATED STOCK TRUST, 497, 1998-10-29
Next: NOONEY REAL PROPERTY INVESTORS FOUR L P, PREC14A, 1998-10-29



<PAGE>
 
                    U.S. SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                 FORM 10-KSB/A

                                        
                                        
(Mark One)

[X]   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the fiscal year ended:  December 31, 1997

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the transition period from                  to 
                                     ----------------    ----------------
      Commission file number    0-11090
                             --------------------------------------------

- -------------------------------------------------------------------------

                             NAPA NATIONAL BANCORP
                (Name of small business issuer in its charter)


        California                                    94-2780134
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

901 Main Street, Napa, California 94559
(Address of Principal executive offices)

Issuer's telephone number:  (707) 259-2440
Securities registered under Section 12(b) of the Exchange Act:

     Title of each class    Name of each exchange on which registered

     None                   N/A

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, Without Par Value
(Title of class)


     Check whether the issuer (1) fled all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirement for the past 90 days.  

Yes   X     No 
    -----      -----

     Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB.

     State issuer's revenues for its most recent fiscal year:  $10,815,000

 

                                                                               1
<PAGE>
 
     State the aggregate market value of the voting and non-voting common equity
held by non-affiliates computed by reference to the price at which the common
equity was sold, or the average bid and asked price of such common equity, as of
a specified date within the past 60 days.  (See definition of affiliate in Rule
12b-2 of the Exchange Act.)

     Aggregate market value of voting stock and non-voting stock held by non-
affiliates of the registrant, based on a market value of $16.00 per share as of
February 28, 1998:  $2,882,400

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.  February 28, 1998: 783,500.


                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant's Definitive Proxy Statement for Registrant's 1998 Annual
Meeting of Shareholders are incorporated by reference into Part III of this
report.

     Transitional Small Business Disclosure Format (check one):

Yes             No    X
    -------         -------

                                                                               2
<PAGE>
 
Napa National Bancorp (the "Corporation") hereby amends its Annual Report on
Form 10-KSB for the year ended December 31, 1997, to include [Amended and]
Restated Financial Data Schedules for the years ended December 31, 1996 and
1995, and for the first, second, third quarters of 1996 and 1997. The Amendment
No. 2 is being filed as a result of the Corporation's adoption of Statement of
Financial Accounting Standards No. 128, "Earnings Per Share", and the
restatement of income and expense items to reflect year to date totals.

Accordingly, the undersigned registrant hereby files the following exhibits as
set forth in the pages attached hereto:

     Exhibit 27.1  [Amended and] Restated Financial Data Schedules restated for
the Years Ended December 31, 1996 and December 31, 1995.

     Exhibit 27.2  [Amended and] Restated Financial Data Schedule restated for
the periods ended March 31, 1997, June 30, 1997 and September 30, 1997.

     Exhibit 27.3  [Amended and] Restated Financial Data Schedule restated for
the periods ended March 31, 1996, June 30, 1996 and September 30,1996.


SIGNATURES


     In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


  Dated:  October  23, 1998.

                NAPA NATIONAL BANCORP


                By  /s/ Brian J. Kelly
                   President/COO



                By /s/  Michael D. Irwin
                  Chief Financial Officer
                 (Principal Accounting Officer)

                                                                               3
<PAGE>
 
     In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.


October 23, 1998
                                        /s/ William A. Bacigalupi*
                                                Director

October 23, 1998
                                        /s/ Dennis D. Groth*
                                                Director

October 23, 1998
                                        /s/ E. James Hedemark*
                                                Director

October 23, 1998
                                        /s/ Michael D. Irwin
                                                Director
                                        Chief Financial Officer
                                    (Principal Accounting Officer)

October 23, 1998
                                        /s/ Brian J. Kelly
                                           President and COO
                                                Director

October 23, 1998
                                        /s/ C. Richard Lemon*
                                         Secretary and Director

October 23, 1998
                                        /s/ Joseph G. Peatman*
                                                Director

October 23, 1998
                                        /s/ A. Jean Phillips*
                                                Director

October 23, 1998
                                        /s/ George M. Schofield*
                                                Director

October 23, 1998
                                        /s/ W. Clarke Swanson, Jr.*
                                        Chairman of the Board and CEO

October 23, 1998
                                   * By /s/  Brian J. Kelly
                                        Attorney-in-Fact
                                        By Power of Attorney
                                        Previously Filed with the Commission

                                                                               4

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from Napa 
National Bancorp consolidated Balance Sheets as of December 31, 1996 and 
December 31, 1995 and consolidated statement of income for the years ended 
December 31, 1996 and December 31, 1995 and is qualified in its entirety by 
reference to such consolidated financial statements.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-START>                             JAN-01-1996             JAN-01-1995
<PERIOD-END>                               DEC-31-1996             DEC-31-1995
<CASH>                                           7,929                   7,106
<INT-BEARING-DEPOSITS>                           4,158                   4,356
<FED-FUNDS-SOLD>                                16,550                  14,780
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                          0                       0
<INVESTMENTS-CARRYING>                           2,277                   1,432
<INVESTMENTS-MARKET>                             2,304                   1,447
<LOANS>                                         79,695                  74,699
<ALLOWANCE>                                      1,405                   1,325
<TOTAL-ASSETS>                                 113,827                 104,851
<DEPOSITS>                                     105,417                  96,752
<SHORT-TERM>                                         0                       0
<LIABILITIES-OTHER>                                439                     652
<LONG-TERM>                                          0                       0
                                0                       0
                                          0                       0
<COMMON>                                         6,915                   6,915
<OTHER-SE>                                       1,056                     532
<TOTAL-LIABILITIES-AND-EQUITY>                 113,827                 104,851
<INTEREST-LOAN>                                  8,277                   7,515
<INTEREST-INVEST>                                  119                      83
<INTEREST-OTHER>                                   777                     834
<INTEREST-TOTAL>                                 9,173                   8,432
<INTEREST-DEPOSIT>                               2,814                   2,634
<INTEREST-EXPENSE>                               2,814                   2,634
<INTEREST-INCOME-NET>                            6,359                   5,798
<LOAN-LOSSES>                                      550                     323
<SECURITIES-GAINS>                                   0                       0
<EXPENSE-OTHER>                                  5,099                   4,409
<INCOME-PRETAX>                                  1,516                   1,866
<INCOME-PRE-EXTRAORDINARY>                       1,516                   1,101
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       902                   1,101
<EPS-PRIMARY>                                     1.20                    1.46
<EPS-DILUTED>                                     1.13                    1.35
<YIELD-ACTUAL>                                    6.62                    6.86
<LOANS-NON>                                      3,152                   1,447
<LOANS-PAST>                                         0                       0
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                      0                     377
<ALLOWANCE-OPEN>                                 1,325                   1,050
<CHARGE-OFFS>                                      544                      51
<RECOVERIES>                                        74                       3
<ALLOWANCE-CLOSE>                                1,405                   1,325
<ALLOWANCE-DOMESTIC>                             1,405                   1,325
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                              0                     155
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from Napa 
National Bancorp consolidated Balance Sheet as of March 31, 1997, June 30, 1997 
and September 30, 1997 and condensed consolidated statements of income for the 
three months ended March 31, 1997, for the six months ended June 30, 1997 and 
the nine months ended September 30, 1997 and is qualified in its entirety by 
reference to such consolidated financial statements.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-31-1997             JUN-30-1997             SEP-30-1997
<CASH>                                           7,040                   6,413                   8,005
<INT-BEARING-DEPOSITS>                           4,158                   4,158                   3,267
<FED-FUNDS-SOLD>                                17,180                  20,260                  17,595
<TRADING-ASSETS>                                     0                       0                       0
<INVESTMENTS-HELD-FOR-SALE>                          0                       0                       0
<INVESTMENTS-CARRYING>                           2,287                   1,723                   1,824
<INVESTMENTS-MARKET>                             2,289                   1,696                   1,815
<LOANS>                                         79,793                  80,847                  85,004
<ALLOWANCE>                                      1,478                   1,493                   1,530
<TOTAL-ASSETS>                                 113,547                 117,136                 119,939
<DEPOSITS>                                     105,161                 108,417                 110,853
<SHORT-TERM>                                         0                       0                       0
<LIABILITIES-OTHER>                                418                     597                     710
<LONG-TERM>                                          0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                         6,975                   7,007                   7,086
<OTHER-SE>                                           0                   1,115                   1,290
<TOTAL-LIABILITIES-AND-EQUITY>                 113,547                 117,136                 119,939
<INTEREST-LOAN>                                  1,866                   4,030                   6,253
<INTEREST-INVEST>                                  311                      62                      96
<INTEREST-OTHER>                                     0                     555                     866
<INTEREST-TOTAL>                                 2,177                   4,647                   7,215
<INTEREST-DEPOSIT>                                 757                   1,514                   2,287
<INTEREST-EXPENSE>                                 757                   1,514                   2,287
<INTEREST-INCOME-NET>                            1,420                   3,133                   4,928
<LOAN-LOSSES>                                      102                     204                     306
<SECURITIES-GAINS>                                   0                       0                       0
<EXPENSE-OTHER>                                  1,455                   2,974                   4,474
<INCOME-PRETAX>                                     54                     421                     876
<INCOME-PRE-EXTRAORDINARY>                          54                     421                     876
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                        32                     250                     520
<EPS-PRIMARY>                                      .04                     .33                     .68
<EPS-DILUTED>                                      .04                     .31                     .63
<YIELD-ACTUAL>                                   5.457                   6.035                   6.223
<LOANS-NON>                                      4,197                   3,087                   3,149
<LOANS-PAST>                                         0                     397                     319
<LOANS-TROUBLED>                                     0                       0                       0
<LOANS-PROBLEM>                                      0                       0                       0
<ALLOWANCE-OPEN>                                 1,405                   1,405                   1,405
<CHARGE-OFFS>                                       30                     120                     192
<RECOVERIES>                                         1                       4                      12
<ALLOWANCE-CLOSE>                                1,478                   1,493                   1,530
<ALLOWANCE-DOMESTIC>                             1,478                   1,493                   1,530
<ALLOWANCE-FOREIGN>                                  0                       0                       0
<ALLOWANCE-UNALLOCATED>                              0                       0                       0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>      
<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from Napa 
National Bancorp consolidated Balance Sheet as of March 31, 1996, June 30, 1996 
and September 30, 1996 and condensed consolidated statements of income for the 
three months ended March 31, 1996, for the six months ended June 30, 1996 and 
the nine months ended September 30, 1996 and is qualified in its entirety by 
reference to such consolidated financial statements.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1996
<PERIOD-END>                               MAR-31-1996             JUN-30-1996             SEP-30-1996
<CASH>                                           5,781                   5,800                   6,881
<INT-BEARING-DEPOSITS>                           4,356                   4,158                   4,158
<FED-FUNDS-SOLD>                                 8,040                   5,370                  10,630
<TRADING-ASSETS>                                     0                       0                       0
<INVESTMENTS-HELD-FOR-SALE>                        215                     530                     549
<INVESTMENTS-CARRYING>                           1,724                   1,725                   1,723
<INVESTMENTS-MARKET>                             1,726                   1,727                   1,727
<LOANS>                                         74,982                  79,946                  79,569
<ALLOWANCE>                                      1,343                   1,449                   1,526
<TOTAL-ASSETS>                                  97,618                  99,806                 106,226
<DEPOSITS>                                      89,673                  91,655                  97,791
<SHORT-TERM>                                         0                       0                       0
<LIABILITIES-OTHER>                                340                     312                     447
<LONG-TERM>                                          0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                         6,915                   6,915                   6,915
<OTHER-SE>                                         690                     924                   1,073
<TOTAL-LIABILITIES-AND-EQUITY>                  97,618                  99,806                 106,226
<INTEREST-LOAN>                                  2,008                   4,185                   6,297
<INTEREST-INVEST>                                   25                      54                      81
<INTEREST-OTHER>                                   215                     339                     533
<INTEREST-TOTAL>                                 2,248                   4,578                   6,911
<INTEREST-DEPOSIT>                                 735                   1,384                   2,087
<INTEREST-EXPENSE>                                 735                   1,384                   2,087
<INTEREST-INCOME-NET>                            1,513                   3,194                   4,824
<LOAN-LOSSES>                                       72                     179                     308
<SECURITIES-GAINS>                                   0                       0                       0
<EXPENSE-OTHER>                                  1,211                   2,451                   3,743
<INCOME-PRETAX>                                    427                     975                   1,385
<INCOME-PRE-EXTRAORDINARY>                         427                     975                   1,385
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                       252                     580                     824
<EPS-PRIMARY>                                      .33                     .77                    1.09
<EPS-DILUTED>                                      .31                     .72                    1.02
<YIELD-ACTUAL>                                   6.548                   6.973                   6.856
<LOANS-NON>                                      2,105                   1,705                   2,531
<LOANS-PAST>                                         0                     296                     296
<LOANS-TROUBLED>                                     0                       0                       0
<LOANS-PROBLEM>                                  2,886                       0                       0
<ALLOWANCE-OPEN>                                 1,325                   1,325                   1,325
<CHARGE-OFFS>                                       54                      55                     178
<RECOVERIES>                                         0                       0                      71
<ALLOWANCE-CLOSE>                                1,343                   1,449                   1,526
<ALLOWANCE-DOMESTIC>                             1,343                   1,449                   1,526
<ALLOWANCE-FOREIGN>                                  0                       0                       0
<ALLOWANCE-UNALLOCATED>                            144                     156                      27
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission