AMERICAN MEDICAL ALERT CORP
10KSB, 1999-03-30
MISCELLANEOUS BUSINESS SERVICES
Previous: PRUDENTIAL MORTGAGE INCOME FUND INC, 24F-2NT, 1999-03-30
Next: NATIONAL PENN BANCSHARES INC, 10-K405, 1999-03-30





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-KSB

|X|   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 
      1934

For the fiscal year ended December 31, 1998
                                                                                
                                       OR

|_|   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

For the transition period from ____________ to ____________

                          Commission file number 1-8635

                          AMERICAN MEDICAL ALERT CORP.
- --------------------------------------------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

               New York                                     11-2571221   
    ------------------------------                        ----------------
   (State or Other Jurisdiction of                       (I.R.S. Employer
   Incorporation or Organization)                       Identification No.)

  3265 Lawson Boulevard, Oceanside, New York                       11572   
  -------------------------------------------                     ------
   (Address of Principal Executive Offices)                     (Zip Code)

                                 (516) 536-5850
                                ---------------
                (Issuer's Telephone Number, Including Area Code)

Securities registered under Section 12(b) of the Exchange Act:  None

Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, $.01 per share
                          ----------------------------
                                (Title of Class)

                  Check whether the issuer: (1) filed all reports required to be
filed by Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
 Yes X  No
     --    --
                  Check  if there  is no  disclosure  of  delinquent  filers  in
response to Item 405 of Regulation S-B contained in this form, and no disclosure
will be contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

                  The  issuer's  revenues  for  its  most  recent  fiscal  year:
$8,297,208.

                  The  aggregate  market  value  of the  voting  stock  held  by
non-affiliates of the registrant, as of March 22, 1999, was $19,137,156 computed
by  reference  to the  average  closing  bid and asked  prices of such  stock as
reported on NASDAQ on that date.

                  Aggregate  number of shares of Common Stock  outstanding as of
March 22, 1999: 6,379,052                                                       

<PAGE>



DOCUMENTS INCORPORATED BY REFERENCE:

                  Portions of the definitive  Proxy Statement of the registrant,
to be filed within 120 days after the end of the registrant's  fiscal year ended
December 31, 1998, are incorporated by reference into Part III of this report.
                                                                                
                                       -2-

<PAGE>
                                     PART I

Item 1.  Description of Business.

General 

         American  Medical Alert Corp. (the "Company"),  a company  incorporated
under the laws of the State of New York in 1981,  is engaged in the  business of
designing,  engineering,   marketing,  installing  and  monitoring  computerized
Personal  Emergency  Response Systems ("PERS"),  stand-alone and PERS integrated
medication  dispensers using proprietary and commercially  available technology.
The  Company  markets  to  consumers,  healthcare  agencies,  hospitals,  health
maintenance  organizations,  durable  medical  equipment  providers,  retirement
communities,  hospitals and government  agencies amongst others.  Changes in new
federal policies affecting the delivery of home healthcare  services to medicare
and medicaid  populations  are an important  factor in the  Company's  marketing
philosophy.  A primary  corporate  goal is to  enhance  the use of  homecare  as
opposed to  hospitalization  by making available cost effective  at-home patient
monitoring services.

         The Company has entered into an exclusive licensing agreement to market
a unique  medication  dispenser.  Exclusive  marketing rights include the United
States,  Canada and  Mexico.  The  failure  of  patients  to achieve  medication
compliance is a major  contributor  to  increasing  hospitalization  costs.  The
device will be marketed in  conjunction  with the Company's  PERS products (i.e.
supervised) as a stand-alone unit.

Products and Services

         The  Company's  core  business has and will  continue to be to increase
monthly  residual  revenues  (MRR)  through the  development  and  marketing  of
high-tech  PERS and other home care  monitoring  devices.  VOICECARE(R)  Systems
enable  a  person  to  remain   independent,   reduce  costly  hours  of  safety
supervision,  and enjoy the comforts of living at home while  giving  family and
care givers peace of mind.  Monitoring  an  individual  from such  person's home
demands the immediate transmission of changes that have an effect on medical and
physical conditions.  The Health Care Financing  Administration's (HCFA) list of
approved  homecare  monitored  services is continuously  increasing.  The use of
homecare as an alternative to internment  should  continue to increase,  thereby
making  available the opportunity  for broader use of the Company's  current and
future products.

Personal Emergency Response Systems

         VOICECARE(R) Systems have been designed to permit two-way (talk/listen)
voice   communications   between  an  individual   and   monitoring   personnel.
VOICECARE(R)  Systems are packaged as either a table top or wall mounted system.
The  table  top  systems  are  primarily  utilized  by  private-pay   consumers,
hospitals,  home healthcare providers and government agencies.  The wall mounted
units are typically used in new and refurbished senior multi-housing facilities,
i.e., assisted living retirement settings.

                                    -3-
<PAGE>

         The Company's PERS provide 24 hour  monitoring and customized  response
protocols to the medically at-risk,  elderly, infirm,  physically challenged and
home-bound population.  Through the use of its VOICECARE(R) System,  individuals
in need of  assistance  are able to signal for help at the touch of a button and
utilize  two-way  voice  communication  to  identify  the  appropriate  level of
assistance required.

         When the subscriber  initiates a call for help, the system transmits an
audible  tone and flashes a light,  indicating  that the system is alerting  the
Emergency Response Center ("ERC"). The Company's VOICECARE(R) System,  utilizing
the subscriber's  telephone,  permits hands-free voice communication between the
subscriber  and the ERC. The  equipment  includes a two-way  voice  communicator
connected to the  telephone  line in the  subscriber's  home and a personal help
activator  which  is worn or  carried  by the  subscriber.  When the  system  is
activated,  the ERC software  acknowledges the incoming signal and automatically
displays the subscriber's  personal  information in the monitoring  center.  The
subscriber  and monitor speak to each other,  thus allowing the ERC to determine
the  nature  of the  emergency  and  the  level  of help  required.  Appropriate
assistance is immediately  dispatched in accordance with predetermined  protocol
and the assistance of the subscriber.

         The Company's primary and back-up ERCs are capable of handling multiple
requests for assistance at any given time. The Company  believes that subscriber
signals  are  routinely  processed  by the  ERC in less  than  one  minute  from
initiation.  The Company's back-up  monitoring  center,  first introduced by the
Company,  located in Mt. Laurel, New Jersey, provides an additional safeguard to
the reliability of its VOICECARE(R) Systems.

         VOICECARE(R)  Systems can monitor  proprietary as well as  commercially
available intrusion, fire detection and other similar devices.

Medical Dispensing Device

         MEDTIME(R),  the  Company's  newly  licensed  medication  dispenser and
reminder system, is a natural extension to the Company's  products and services.
Management  believes that such product's potential is significant as a result of
a  growing  concern  over  non-compliance   issues.   Management  believes  that
MEDTIME(R)  could be a valuable  asset to visually or mentally  handicapped  and
senile patients as well as patients on daily medication regimes. The product can
be utilized on a  stand-alone  basis or integrated  with the  Company's  PERS to
notify the Monitoring  Center of a patient's non-  compliant  event.  MEDTIME(R)
contains a tray with 28 compartments,  and at pre-programmed  times (one to four
times a day),  the  dispenser  emits an audible  tone and rotates to deliver the
right  medication  at the right time  through an aperture in the lid. The signal
remains  active for a maximum of 30  minutes or until the  medication  is taken.
Upon consumer compliance, the alarm signal shuts off and is automatically reset.

                                      -4-
<PAGE>

         Several states have already created a  reimbursement  mechanism for the
use of MEDTIME(R) by Medicaid and AIDS patients.  In addition, a major developer
and operator of assisted  living  facilities  is test  marketing  the use of the
dispenser at several of its assisted living facilities.

Monitoring

         In  addition to its voice  communication  systems,  the  Company  makes
available,  as an additional  and integral part of the  VOICECARE(R)  System,  a
unique monitoring service.  Personnel located at the Company's Monitoring Center
utilize  personal  computers,  arranged in a local area network,  to process all
incoming  signals.  Each  of the  Company's  monitoring  personnel  are  trained
according to Emergency Medical Dispatcher  protocol.  All signals for assistance
are  programmed  to  access  the  Center's  subscriber  database  which  enables
monitoring   personnel  to  take   pre-determined   actions  quickly.   Relevant
information  concerning  the  subscriber  is displayed on a monitor.  Monitoring
personnel are trained to take  appropriate  action on behalf of all subscribers.
The technology  includes  digital  communicators,  radio  frequency  devices and
two-way voice  circuits.  System  activation  may occur from a host of ancillary
contacts, switches or other devices. In most applications,  the Company provides
long distance, toll-free telephone lines for signal transmission.  The Company's
monitoring  centers are capable of  simultaneously  identifying and processing a
variety of signals from a host of activating devices.

Vital Sign Monitoring

         The Company recently entered into a consulting agreement with a leading
cardiologist  to assist in the selection of equipment  and/or  partners to enter
the field of  cardiac  monitoring  in the home.  Many of the  Company's  service
providers have suggested that the Company consider  diversification  and offer a
broader range of monitoring services. Management believes that this field offers
a significant opportunity for expansion.

Production/Purchasing

         Generally,   the  Company  utilizes   subcontractors  to  assemble  its
products.  These services are generally provided through verbal arrangements and
Company-issued   purchase   orders.   The   Company   has  primary  and  back-up
subcontractors. Although the Company currently maintains favorable relationships
with  its  subcontractors,  the  Company  believes  that in the  event  any such
relationship  were to be  terminated,  the  Company  would be able to engage the
services  of  additional  or  different  subcontractors  as would be required to
fulfill  its  needs  without  any  material  adverse  effect  to  the  Company's
operations.

         With  the  exception  of  several  proprietary  components,  which  are
manufactured to the Company's specifications, the manufacturing of the Company's
product lines requires the use of generally available electronic  components and
hardware.
                                       -5-

<PAGE>

Marketing/Customers

         The Company markets its products and monitoring  services to consumers,
hospitals, home healthcare providers, government agencies, third-party insurers,
developers  of  retirement   communities   and  in  connection  with  commercial
applications,  among others.  The Company  believes that these markets offer the
Company an opportunity for significant growth.

         Sales,  rentals and leases of the  Company's  products  and  monitoring
services  are made  through  the  efforts  of its own sales  personnel,  service
providers  and  independent  distributors.  The Company is an approved  Medicaid
provider in the States of New York, Georgia, Illinois, South Carolina,  Colorado
and Nevada. During the years ended December 31, 1998, 1997 and 1996, the Company
had revenues  from one contract  with a  municipality  located in New York which
represented 47%, 44% and 44%,  respectively,  of its total revenue. The contract
to provide  services to this  municipality  expires on June 30, 1999. In January
1999, the Company submitted its proposal to the municipality to renew and extend
the contract.  If the  municipality  does not renew the contract,  a significant
amount of the  Company's  revenues  would be lost,  which  would have a material
adverse effect on the Company's business and results of operations.

         The Company  continues  development on new  healthcare  systems that it
plans to continue testing during fiscal year 1999. Examples include:

1.                MED  TIME(R):  This  product  will be used by home  healthcare
                  patients   for  the  purpose  of  insuring   that   prescribed
                  medications are taken in accordance with physicians' orders.

2.                Remote Paging

3.                Vital Sign Monitoring

4.                Interactive Telephone Monitoring

5.                Cardiac Monitoring

6.                H-LINK(R):  Marketing  concept to facilitate  the continuum of
                  care through managed care networks.

In addition,  the Company continues to seek new applications for its interactive
voice technology.

Installation and Services

         The Company provides its own personnel, uses independent subcontractors
or provides training for customers'  personnel for installation and servicing of
its VOICECARE(R) Systems. In addition,  telephone interconnect companies install
VOICECARE(R) Systems for the Company in some locations.

                                       -6-

<PAGE>

Sales, Leasing and Monitoring Revenues

         The  Company  markets its  products  through  sales and various  rental
arrangements. The Company also offers VOICECARE(R) Systems, including monitoring
center  equipment  for on-site  monitoring,  using  similar  purchase  and lease
arrangements.

         The Company  offers  monitoring  service  for its own PERS,  as well as
personal  emergency  response systems  manufactured by others,  on a monthly fee
basis.  Multi-user  providers have the option of using the Company's  monitoring
services either as a primary or back-up  center.  The majority of customers have
selected  the  Company's  Monitoring  Center in  Oceanside,  New York to provide
primary and back-up  monitoring on behalf of their clients.  Monitoring fees are
charged to  individuals  and  entities  who  utilize  the  Company's  monitoring
services,  whether on a primary basis in the case of individuals or on a back-up
basis with respect to those who purchase or lease complete  VOICECARE(R) Systems
and elect to provide their own on-site primary monitoring.

Patents and Trademarks

         The Company  considers  its  proprietary  trademarks to be an important
element  of  its  marketing   program.   The  Company  believes  that  continued
development of new services and products and trademark  protection are important
in maintaining  its  competitive  advantage.  The Company's  trademarks  include
"VOICECARE(R)",  "VOICE OF  HELP(R)",  "THE VOICE OF  HELP(R)",  "MED  TIME(R)",
"H-LINK(R)",  "ACCUTROL(R)", "MED PASS(R)", "ROOM MATE(R)",  "SYSTEM-one(R)" and
"HELPING  PEOPLE LIVE  BETTER(R)",  each of which is registered  with the United
States Patent and Trademark Office.

Competition

         The Company's  competition  includes  manufacturers,  distributors  and
providers of personal emergency  response equipment and services,  and a limited
number of burglar and fire alarm companies. Certain of the Company's competitors
have more extensive  manufacturing and marketing capabilities as well as greater
financial, technological and personnel resources than the Company. The Company's
competition  focuses its marketing and sales  efforts in three  distinct  areas:
Government   reimbursed   programs,   hospital/private-pay   and   multi-housing
applications.  The Company believes that its customers' main  considerations  in
choosing a personal response service are the high quality of service and product
performance and reliability;  customer  support and service;  and reputation and
experience  in the  industry.  The  Company  believes  that its  experience  and
expertise give it a significant advantage over its competitors.

                                       -7-
<PAGE>

Research and Development

         In a  continuing  effort by the  Company to  maintain  state-of-the-art
technology,  the Company conducts  research and development  through the ongoing
efforts of its employees and consulting  groups.  Expenditures  for research and
development  for the years ended December 31, 1998,  1997 and 1996 were $14,586,
$20,441 and $24,339, respectively.

Employees

         As of March 24,  1999,  the  Company  employed  103 persons who perform
functions  on behalf of the Company in the areas of  administration,  marketing,
sales,  engineering,  finance,  purchasing,   operations,  quality  control  and
research. The Company is not a party to any collective bargaining agreement with
its  employees.  The Company  considers its  relations  with its employees to be
good.

Item 2.  Description of Properties.

         The  Company's  executive  offices  and primary  Monitoring  Center are
located in a 5,600 square foot facility at 3265 Lawson Boulevard, Oceanside, New
York. On January 1, 1995, the Company  entered into a five-year  operating lease
with Howard M. Siegel,  Chairman and  President.  In February 1998 the lease for
this space and the  adjoining  8,000 square foot parking lot was extended  until
September 30, 2007 (the "1995 Lease"). The 1995 Lease provides for a base annual
rent of $74,600,  subject to a 5% annual increase plus  reimbursements  for real
estate taxes and other operating expenses.  In October 1997, the Company entered
into a separate ten-year  operating lease for an additional 2,200 square feet of
office space owned by Howard M. Siegel.  The lease calls for an initial  minimum
annual rental of $36,000, subject to a 5% annual increase plus reimbursement for
real estate taxes. The Company believes that the terms of this lease are no less
favorable than could be obtained from an unaffiliated third party.

         The Company houses its Engineering,  Research and Development,  Quality
Control,  Testing  and Back-up  Monitoring  Departments  in a 5,400  square foot
facility  located in Mt.  Laurel,  New Jersey.  The Company  occupies this space
pursuant to a lease with an  unaffiliated  party.  The lease expires on December
31, 2000 and provides  for a current base annual  rental of $40,500 plus charges
for certain operating expenses.

         The Company maintains a satellite  marketing and administrative  office
in Decatur, Georgia. The Company leases approximately 1,200 square feet of space
from an unaffiliated party at an annual rental,  plus certain operating charges,
of $17,980, pursuant to a lease which expires on April 30, 1999.

         The  Company  leases  approximately  1,500  square  feet  of  space  in
Flushing,  New York  pursuant to a three-year  lease which expires on August 31,
2001, for office, warehouse, storage, shipping and receiving purposes. The lease
provides  for an annual  rent of  $15,281  during  the  first  year of the term,
$16,045  during the second year of the term and $16,848 during the third year of
the term.
                                       -8-

<PAGE>

         The Company maintains a satellite  marketing and administrative  office
in Countryside,  Illinois. The Company leases approximately 1,200 square feet of
space from an  unaffiliated  party  pursuant to a lease which expires on July 1,
2000. The lease provides for an annual rent of approximately $16,000.

         The Company  believes  that these  properties  are  suitable  for their
intended  uses and are  adequate to meet its current  requirements.  The Company
does not own any property.

Item 3.  Legal Proceedings.

         Although  the  Company  is  a  party  to  certain  routine  litigations
incidental  to its  business,  the Company  believes  that there are no material
pending  legal  proceedings  to  which  it is a  party  or to  which  any of its
properties are subject.

Item 4.  Submission of Matters to a Vote of Security-Holders.

         No matters were submitted during the fourth quarter of the year covered
by this report to a vote of the security  holders  through the  solicitation  of
proxies or otherwise.
                                       -9-

<PAGE>
                                     PART II


Item 5. Market for Common Equity and Related Stockholder Matters.

         The Company's Common Stock is traded on NASDAQ (Symbol: AMAC). The high
and low bid prices for the Common Stock,  as furnished by NASDAQ,  are shown for
the fiscal years indicated. The quotations set forth below do not include retail
markups, markdowns or commissions and may not represent actual transactions.

                                                 High                    Low 
                                                 ----                    ---

      1997          First Quarter           $     3.4375           $     2.0625
      ----
                    Second Quarter                3.4375                 2.3125
                    Third Quarter                 3.5625                 2.5625
                    Fourth Quarter                3.0000                 2.0000

      1998          First Quarter           $     3.0000           $     2.1250
      ----
                    Second Quarter                4.1250                 2.6250
                    Third Quarter                 3.1250                 2.3750
                    Fourth Quarter                4.2500                 2.2500

         As of March 24, 1999,  there were 426 record  holders of the  Company's
Common Stock.

         The Company did not pay  dividends  on its Common  Stock during the two
years ended  December 31, 1998 and does not anticipate  paying  dividends in the
foreseeable future.

Item 6.  Managements's Discussion and Analysis or Plan of Operation.

         The  following  discussion  and  analysis  provides  information  which
management  believes is  relevant  to an  assessment  and  understanding  of the
Company's results of operations and financial condition.  This discussion should
be read in conjunction with the financial statements and notes hereto.

Results of Operations

         The  Company's  gross  revenues  increased  from  $7,636,730 in 1997 to
$8,297,208 in 1998, an increase of 9%, and increased from  $7,255,842 in 1996 to
$7,636,730 in 1997, an increase of 5%. The increase in gross  revenues from 1997
to 1998 and 1996 to 1997  resulted from  management's  emphasis on the continued
growth of the Company's recurring service revenue base.

         Revenues from services  increased from $6,757,594 in 1997 to $7,812,571
in 1998, an increase of 16%, and increased from $6,119,946 in 1996 to $6,757,594
in 1997, an increase of 10%. These
                                      -10-

<PAGE>

increases resulted from the expansion of the Company's customer base for monthly
monitoring,  rental and leasing  services.  Costs  related to services for 1998,
1997  and  1996  were  36%,  38% and  34%,  respectively.  In  1998,  costs as a
percentage of revenue decreased as a result of greater operational efficiencies.
In 1997,  costs as a percentage of revenue  increased due to increased  reserves
for obsolescence of equipment and amortization.

         Revenues from product sales decreased from $879,136 in 1997 to $484,637
in 1998, a decrease of 45%, and decreased from $1,135,896 in 1996 to $879,136 in
1997, a decrease of 23%.  Decreases in revenues  from product sales from 1997 to
1998 and 1996 to 1997 were  primarily a result of  management's  changing  focus
toward the growth of its subscriber  base,  rental income and service  revenues.
Gross  profit  on  product  sales  in 1998,  1997  and 1996 was 2%,  4% and 30%,
respectively.  Gross profit on product sales  decreased in 1998 and 1997 in part
due to  sales  incentives  given  to  introduce  the  Model  800 and  700  PERS,
respectively, and associated start-up production costs.

         Selling,  general and administrative expenses increased from $2,726,254
in 1997 to $3,254,153 in 1998, an increase of 19%, and increased from $2,705,525
in 1996 to $2,726,254 in 1997, an increase of 8%.  Additional  expenses incurred
in 1998 were the result of increased sales and marketing expenses,  expansion of
the sales department and hiring of additional management personnel.  Expenses in
1997 did not increase as a result of greater operational efficiencies.

         Interest  expense for 1998,  1997 and 1996 was  $21,802,  $46,705,  and
$46,965,  respectively.  Interest  expense  decreased  in 1998  and  1997 due to
improved cash flow and reductions in average monthly borrowing.

         The  Company's  income  before  provision  for income taxes in 1998 was
$1,725,503,  an increase of $247,995  from 1997,  or 17%.  The  increase in 1998
resulted from an increase in the Company's residual service revenues and greater
operational  efficiencies.  Income before provision for income taxes in 1997 was
$1,477,508,  a decrease  of $161,385  from 1996,  or 10%.  The  decrease in 1997
resulted from a decrease in the Company's  product sales revenues and associated
decreases in gross profit.

Liquidity and Capital Resources

         During 1998,  cash provided by operating  activities  was $1,511,320 as
compared to $945,939 in 1997. Cash paid for income taxes in 1998 was $695,809 as
compared to $704,254 in 1997.  Expenditures for fixed assets and medical devices
held for lease  aggregated  $1,711,996 in 1998, an increase from  $761,019,  the
amount purchased in 1997. During 1998, cash increased by $1,115,103, as compared
to an increase in cash of $3,726 in 1997.

         In December 1998,  369,310 warrants to purchase shares of the Company's
Common Stock at $3.50 per share were  exercised,  increasing cash by $1,292,586.
The Company had sold units that contained warrants to purchase 850,000 shares of
the Company's Common Stock at $3.50 per share

                                      -11-

<PAGE>
in  December  1983.  The  remaining  480,690  units that  contained  warrants to
purchase the Company's Common Stock expired on December 26, 1998.

         On April 27, 1998,  the Company  renegotiated  a  $2,000,000  Revolving
Credit Facility (the "Credit  Facility") with a bank (based upon 75% of eligible
accounts receivable and 25% of inventory, as defined) expiring May 31, 2000. The
note bears  interest at the lower of prime rate or the LIBOR Rate plus 2.50% (as
defined) and is  collateralized  by the Company's  assets.  There are no amounts
outstanding  under the  Credit  Facility  as of March 24,  1999.  The  agreement
provides for negative  and  affirmative  covenants  including  those  related to
tangible net worth,  working  capital and other  borrowings.  Prior to April 27,
1998, the Company had a similar  arrangement  with another bank which  permitted
borrowings up to $1,500,000. At December 31, 1997, $150,000 was outstanding.

         The Company's  working  capital on December 31, 1998 was  $4,787,083 as
compared  to  $3,023,365  on  December  31,  1997.   During  1999,  the  Company
anticipates that it will make capital  investments of  approximately  $1,700,000
for the production and purchase of additional  systems which the Company intends
to rent and enhance its management  information  systems.  The Company  believes
that its present cash and working capital position,  its borrowing  availability
and future  anticipated  income will be  sufficient to meet its cash and working
capital needs for the foreseeable future.

         The  Company  derives a  significant  portion of its  revenue  from one
contract with a municipality  located in New York. This contract expires on June
30,  1999.  In  January  1999,  the  Company   submitted  its  proposal  to  the
municipality  to renew  and  extend  the  contract.  Revenues  earned  from this
municipality  represented 47%, 44% and 44%, respectively,  of total revenues for
the years ended  December 31, 1998,  1997 and 1996.  Leased  medical  devices in
service  relating to this contract  represented  42% and 45%,  respectively,  of
total leased  medical  devices at December  31, 1998 and 1997.  In the event the
municipality does not renew such contract, a significant amount of the Company's
revenues  would be lost,  which  would  have a  material  adverse  effect on the
Company's business and results of operations.  In the event of such non-renewal,
the  Company's  management  will continue to build its  subscriber  base through
consumers,  healthcare  agencies,  health  maintenance  organizations,   durable
medical  equipment  providers,  retirement  communities,   hospitals  and  other
govermental agencies.

Year 2000 Compliance

         General

         The Company is in the process of evaluating its management  information
systems to determine  what  modifications,  if any,  are  necessary to make such
systems  compatible  with  Year  2000  requirements.  As many  of the  Company's
computer  systems and software  have been put into  service  within the last few
years,  or are currently  being  replaced with Year 2000  compliant  systems and
software, the Company does not expect any such modifications to require material
expenditures  or have a  material  adverse  effect  on the  Company's  financial
position or results of operations. The

                                      -12-

<PAGE>


Company  anticipates that any modifications  required to be made to its software
systems to comply with the Year 2000 Issue will be completed in a timely manner.

         Third Parties

         The Company has also initiated formal  communications  with significant
suppliers  and other key third  parties  to  determine  the  extent to which the
Company is vulnerable to those third parties'  failure to resolve their own Year
2000  compliance  issues.  There can be no  assurance  that the systems of other
companies on which the Company's systems rely will be timely converted,  or that
a failure to convert by another  company,  or a conversion  that is incompatible
with the  Company's  systems,  would not have a material  adverse  effect on the
Company's results of operations.

         Risk Assessment/Contingency Planning

         At this time,  the Company  believes its most  reasonable  likely worst
case  scenario  would  include  (i) a key  material  vendor or service  provider
experiencing  problems with delivery of  materials,  components or services;  or
(ii) the failure of infrastructure  services provided by government agencies and
other third parties  (e.g.,  electricity,  telephone,  transportation,  Internet
services,  etc.).  As noted  above,  the  Company  is  evaluating  the Year 2000
compliance status of its key third-party vendors to identify potential risks for
contingency   planning  purposes.   The  Company  anticipates  that  appropriate
contingency  plans  will  be  prepared  throughout  1999  as  determined  to  be
necessary.

Item 7. Financial Statements.

         The  financial  statements  required  hereby  are  located on pages F-1
through F-21.

Item 8.  Changes in and Disagreements with Accountants on Accounting
         and Financial Disclosure.

                  
         None.
                                      -13-

<PAGE>

                                    PART III

                  The information called for by Part III (Items 9, 10, 11 and 12
of Form 10-KSB) is incorporated herein by reference to the Company's  definitive
Proxy  Statement  to be  filed  pursuant  to  Regulation  14A of the  Securities
Exchange  Act of 1934 with  respect  to the  Company's  1999  Annual  Meeting of
Shareholders.

Item 13. Exhibits and Reports on Form 8-K.


(a)     Exhibits

        Exhibit No.                    Identification of Exhibit
        ----------                     -------------------------

        3(a)                           Articles of Incorporation of Company,  as
                                       amended.  (Incorporated  by  reference to
                                       Exhibit  3(a) to the  Company's  Form S-1
                                       Registration    Statement    under    the
                                       Securities   Act  of   1933,   filed   on
                                       September 30, 1983 - File No. 2-86862).

        3(b)                           Amended and Restated  By-Laws of Company.
                                       (Incorporated  by  reference  to  Exhibit
                                       4(b)   to   the   Company's    Form   S-3
                                       Registration    Statement    under    the
                                       Securities Act of 1933,  Commission  File
                                       No. 333-6159).

        4(a)                           Warrant Agreement between the Company and
                                       Continental   Stock   Transfer   &  Trust
                                       Company,  the Company's  transfer  agent,
                                       with  the   Company's   form  of  Warrant
                                       Certificate       attached       thereto.
                                       (Incorporated  by  reference  to  Exhibit
                                       4(a)   to   the   Company's    Form   S-1
                                       Registration    Statement    under    the
                                       Securities   Act  of   1933,   filed   on
                                       September 30, 1983 - File No. 2-86862).

        4(b)                           Amendment,  dated  December 22, 1988,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(c) to the  Company's  Form 10-K
                                       for the year ended December 31, 1988).

        4(c)                           Amendment, dated October 26, 1990, to the
                                       Warrant Agreement between the Company and
                                       Continental   Stock   Transfer   &  Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(c) to the  Company's  Form 10-K
                                       for the year ended December 31, 1990).

        4(d)                           Amendment,  dated  November 30, 1994,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(d) to the Company's Form 10-KSB
                                       for the year ended December 31, 1994).

                                      -14-
<PAGE>

        Exhibit No.                    Identification of Exhibit
        ----------                     -------------------------

        4(e)                           Amendment,  dated  November 20, 1995,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(e) to the Company's Form 10-KSB
                                       for the year ended December 31, 1995).

        4(f)                           Amendment,  dated  December 20, 1996,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit    4(h)    to    the    Company's
                                       Registration   Statement   on  Form  S-3,
                                       Commission File No. 333-6159).

        4(g)                           Amendment, dated November 5, 1997, to the
                                       Warrant Agreement between the Company and
                                       Continental   Stock   Transfer   &  Trust
                                       Company  (Incorporated  by  reference  to
                                       Exhibit 4(g) to the Company's Form 10-KSB
                                       for the year ended December 31, 1997).

        10(a)                          Employment  Agreement,  dated  January 1,
                                       1997  between  the  Company and Howard M.
                                       Siegel.  (Incorporated  by  reference  to
                                       Exhibit  10(a)  to  the  Company's   Form
                                       10-KSB  for the year ended  December  31,
                                       1996).

        10(b)                          Employment  Agreement,  dated  August 28,
                                       1989 between the Company and John Lesher.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(c) to the Company's  Form 10-K for the
                                       year ended December 31, 1990).

        10(c)                          Amendment,  dated  March 4, 1992,  to the
                                       Employment  Agreement between the Company
                                       and   John   Lesher.   (Incorporated   by
                                       reference   to   Exhibit   10(d)  to  the
                                       Company's  Form  10-K for the year  ended
                                       December 31, 1991).

        10(d)                          Lease  for the  premises  located  at 520
                                       Fellowship  Road, Suite C301, Mt. Laurel,
                                       New   Jersey   ("Mt.    Laurel   Lease").
                                       (Incorporated  by  reference  to  Exhibit
                                       10(e) to the Company's  Form 10-K for the
                                       year ended December 31, 1991).

        10(e)                          First  Amendment to the Mt. Laurel Lease.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(f) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1993).

        10(f)                          Second Amendment to the Mt. Laurel Lease.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(f) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1996).

                                      -15-
<PAGE>

        Exhibit No.                    Identification of Exhibit
        ----------                     -------------------------

        10(g)                          Third  Amendment to the Mt.  Laurel Lease
                                       (Incorporated  by  reference  to  Exhibit
                                       10(g) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1997).

        10(h)                          Lease for the  premises  located  at 3265
                                       Lawson  Boulevard,  Oceanside,  New York.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(h) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1994).
 
        10(i)                          Amendment   to  Lease  for  the  premises
                                       located   at   3265   Lawson   Boulevard,
                                       Oceanside,   New  York  (Incorporated  by
                                       reference   to   Exhibit   10(i)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).

        10(j)                          Lease for the  premises  located  at 3255
                                       Lawson  Boulevard,  Oceanside,  New  York
                                       (Incorporated  by  reference  to  Exhibit
                                       10(j) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1997).
  
        10(k)                          Lease  for the  premises  located  at 910
                                       Church    Street,    Decatur,     Georgia
                                       (Incorporated  by  reference  to  Exhibit
                                       10(k) to the  Company's  Form 10- KSB for
                                       the year ended December 31, 1997).

        10(l)*                         Lease for the premises  located at 169-10
                                       Crocheron  Avenue,   Flushing,  New  York
                                       dated  September  1, 1998 by and  between
                                       the Company and Roseann and Charles Rojo.

        10(m)                          Lease  for the  premises  located  at 475
                                       West 55th Street, Countryside,  Illinois.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(k) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1995.)
 
        10(n)                          Amendment   to  Lease  for  the  premises
                                       located   at  475   West   55th   Street,
                                       Countryside,  Illinois  (Incorporated  by
                                       reference   to   Exhibit   10(n)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).
 
        10(o)                          1984  Incentive  Stock  Option  Plan,  as
                                       amended.  (Incorporated  by ref erence to
                                       Exhibit 10(e) to the Company's  Form 10-K
                                       for the year ended December 31, 1990).
 
        10(p)                          Amended    1991   Stock    Option   Plan.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(l) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1994).
 
       10(q)                           1997 Stock Option Plan  (Incorporated  by
                                       reference   to   Exhibit   10(q)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).

                                      -16-
<PAGE>
        Exhibit No.                    Identification of Exhibit
        ----------                     -------------------------

        10(r)                          Restated  and  Amended  Revolving  Credit
                                       Note with North Fork Bank, dated December
                                       1, 1995 (the  "Revolving  Credit  Note").
                                       (Incorporated  by  reference  to  Exhibit
                                       10(n) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1996).

        10(s)                          Letter from North Fork Bank extending the
                                       Revolving  Credit  Note  until  April 30,
                                       1998.   (Incorporated   by  reference  to
                                       Exhibit  10(n)  to  the  Company's   Form
                                       10-KSB  for the year ended  December  31,
                                       1996).
  
        10(t)                          Agreement  between  the  Company  and the
                                       City of New  York,  as  extended  through
                                       June 30, 1999. (Incorporated by reference
                                       to Exhibit  10(o) to the  Company's  Form
                                       10-KSB  for the year ended  December  31,
                                       1996).

        10(u)                          Purchase/Leaseback     Agreement    dated
                                       January  13,  1998  with  Celtic  Leasing
                                       Corp.   (Incorporated   by  reference  to
                                       Exhibit  10(u)  to  the  Company's   Form
                                       10-KSB  for the year ended  December  31,
                                       1997).
 
        10(v)                          Financial Advisory and Investment Banking
                                       Agreement with GKN Securities Corp. dated
                                       as of  January 1, 1997  (Incorporated  by
                                       reference   to   Exhibit   10(v)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).

        10(w)*                         Loan Agreement dated as of April 27, 1998
                                       by and between  the Company and  European
                                       American Bank.

        10(x)*                         Assignment  of  Rents  and  Leases  dated
                                       January  7, 1999  relating  to the leased
                                       premises at 910 Church  Street,  Decatur,
                                       Georgia.

        23(a)*                         Consent of Margolin, Winer & Evens LLP.

        27*                            Financial Data Schedule.

        -------------------
        *   Filed herewith.

(b)     Reports on Form 8-K

        The  Company  did not file any  reports on Form 8-K during the
        last quarter of the period covered by this report.

                                      -17-

<PAGE>




                         AMERICAN MEDICAL ALERT CORP.














FINANCIAL STATEMENTS
Years Ended December 31, 1998, 1997 and 1996


<PAGE>



AMERICAN MEDICAL ALERT CORP.        
CONTENTS





Report of Independent Accountants                                      1


Financial Statements:

Balance Sheets                                                         2

Statements of Income                                                   5

Statements of Shareholders' Equity                                     6

Statements of Cash Flows                                               8

Notes to Financial Statements                                         10

<PAGE>


Report of Independent Accountants





Board of Directors and Shareholders
American Medical Alert Corp.
Oceanside, New York


We have audited the accompanying  balance sheets of American Medical Alert Corp.
as of  December  31,  1998  and  1997  and the  related  statements  of  income,
shareholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of American Medical Alert Corp. as
of December  31, 1998 and 1997 and the  results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1998,  in
conformity with generally accepted accounting principles.

MARGOLIN, WINER & EVENS LLP
Garden City, New York

February 17, 1999
                                                                      

<PAGE>
<TABLE>
<CAPTION>


AMERICAN MEDICAL ALERT CORP.



 BALANCE SHEETS

==================================================================================================================================
December 31,                                                                             1998                        1997
- ----------------------------------------------------------------------------------------------------------------------------------

ASSETS (Note 3)


<S>                                                                           <C>                      <C>            
Current Assets:
         Cash                                                                     $      1,419,842         $       304,739
         Accounts and notes receivable (net of allowance for doubtful
         accounts of $60,000 in 1998 and $30,000 in 1997)
                  (Notes 1, 2, 5 and 10)                                                 2,170,498               1,574,738
         Inventory (Note 1)                                                              1,329,526               1,310,551
         Prepaid expenses and taxes and other current assets
                  (Notes 1 and 5)                                                          139,632                 196,990
         Deferred income taxes (Notes 1 and 5)                                             121,000                  97,000
                                                                                  ----------------         ---------------

Total Current Assets                                                                     5,180,498               3,484,018
                                                                                  ----------------         ---------------


Fixed Assets - at cost:
         Leased medical devices                                                          6,214,857               5,152,258
         Monitoring equipment                                                              561,033                 308,563
         Furniture and equipment                                                           419,450                 338,044
         Leasehold improvements                                                            214,638                 197,680
         Automobiles                                                                        44,792                  36,302
                                                                                  ----------------         ---------------
                                                                                         7,454,770               6,032,847
         Less accumulated depreciation and amortization (Note 1)                         2,913,424               2,299,998
                                                                                  ----------------         ---------------

                                                                                         4,541,346               3,732,849
                                                                                  ----------------         ---------------


Other Assets
         Intangible assets (net of accumulated amortization
                  of $24,150 in 1998) (Note 1)                                             167,350                       - 
         Other assets                                                                       35,002                  34,761
                                                                                  ----------------         ---------------



</TABLE>

The accompanying notes are an integral part of these financial statements.
                                       F-2

<PAGE>
<TABLE>
<CAPTION>


AMERICAN MEDICAL ALERT CORP.


BALANCE SHEETS
=================================================================================================================
December 31,                                                                       1998                  1997

<S>                                                                           <C>                 <C>   
                                                                                   202,352             34,761
                                                                                ----------         ----------


Total Assets                                                                    $ ,924,196         $7,251,628
                                                                                ==========         ==========


LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
           Notes payable - bank (Note 3)                                        $       -          $  150,000
           Accounts payable                                                        185,394            161,795
           Accrued expenses                                                        142,342            139,802
           Taxes payable                                                            21,569                 - 
           Current portion of capital lease obligations (Note 6)                    44,110              9,056
                                                                                ----------         ----------

Total Current Liabilities                                                          393,415            460,653

Deferred Income Tax Liability (Notes 1 and 5)                                      332,000            318,000

Deferred Income                                                                     22,766                 - 

Long-Term Portion of Capital Lease Obligations (Note 6)                            148,542              2,797
                                                                                ----------         ----------

Total Liabilities                                                                  896,723            781,450
                                                                                ----------         ----------

Commitments (Notes 6, 7 and 9)                                                          -                  - 
</TABLE>


The accompanying notes are an integral part of these financial statements.
                                                                               
                                       F-3

<PAGE>
<TABLE>
<CAPTION>


AMERICAN MEDICAL ALERT CORP.


BALANCE SHEETS
==============================================================================================================================
December 31,                                                                                  1998                 1997
<S>                                                                              <C>                   <C>
Shareholders' Equity (Notes 7 and 9):
           Common   stock, $.01 par value authorized,  10,000,000 shares; issued
                    6,397,570 shares in 1998 and
                    5,904,607 shares in 1997                                                63,976               59,045
           Additional paid-in capital                                                    6,089,050            4,523,189
           Retained earnings                                                             2,980,479            1,993,976
                                                                                     -------------       --------------
                                                                                         9,133,505            6,576,210

           Less treasury stock, at cost (43,910 shares in 1998
                    and 1997                                                              (106,032)            (106,032)
                                                                                     -------------       ---------------

Total Shareholder's Equity                                                               9,027,473            6,470,178
                                                                                     -------------       --------------


Total Liabilities and Shareholder's Equity                                           $   9,924,196        $   7,251,628
                                                                                     =============        =============



</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-4

<PAGE>

<TABLE>
<CAPTION>

AMERICAN MEDICAL ALERT CORP.



STATEMENTS OF INCOME

============================================================================================================================
Year Ended December  31,                                                1998                1997                1996
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                                             <C>                  <C>                  <C>         
Revenue (Notes 1 and 10):

         Services                                                    7,812,571            $  6,757,594         $  6,119,946

         Product sales                                                 484,637                 879,136            1,135,896
                                                                    ----------            ------------         ------------



                                                                     8,297,208               7,636,730            7,255,842
                                                                    ----------            ------------         ------------



Costs and Expenses (Income):                                                                                                     

         Costs related to services                                   2,828,094               2,542,840            2,075,819

         Cost of products sold (Note 1)                                476,227                 844,731              789,878

         Selling, general and                                                                                                       

                  administrative expenses                            3,254,153               2,726,254            2,705,525

         Interest expense                                               21,802                  46,705               46,965

         Other income                                                   (8,571)                 (1,308)              (1,238)
                                                                    ----------            ------------         ------------



                                                                     6,571,705               6,159,222            5,616,949
                                                                    ----------            ------------         ------------



Income Before Provision for Income Taxes                             1,725,503               1,477,508            1,638,893



Provision for Income Taxes (Notes 1 and 5)                             739,000                 673,000              720,000
                                                                    ----------            ------------         ------------



Net Income                                                             986,503            $    804,508         $    918,893
                                                                    ==========            ============         ============





Basic Earnings Per Share (Note 1)                                         .17                     .14          $        .16
                                                                    =========            ============          ============


Diluted Earnings Per Share (Note 1)                                       .16                     .14          $        .16
                                                                    =========            ============          ============



</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-5

<PAGE>
<TABLE>
<CAPTION>
AMERICAN MEDICAL ALERT CORP.



 STATEMENTS OF SHAREHOLDERS' EQUITY

====================================================================================================================================
Years Ended December 31, 1998, 1997 and 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                              COMMON STOCK               
                                         NUMBER                             ADDITIONAL                                              
                                           OF                                PAID-IN     RETAINED            TREASURY               
                                         SHARES            AMOUNT            CAPITAL     EARNINGS             STOCK        TOTAL
                                       --------------   ---------------  -------------  --------------   ---------------------------

<S>                                 <C>              <C>              <C>             <C>              <C>             <C>       
Balance - January 1, 1996               5,504,741        $     55,047     $ 4,088,212     $   270,575    $    (6,484)    $4,407,350

Exercise of Stock Options (Note 7)        338,535               3,385         303,778              -         (99,548)       207,615

Net Income for the Year Ended                   -                   -               -         918,893              -        918,893
                                        -------------    --------------   ------------    -----------    ------------    -----------
December 31, 1996

Balance - December 31, 1996             5,843,276              58,432       4,391,990       1,189,468       (106,032)     5,533,858

Common Stock Issued                         2,500                  25           3,803               -              -          3,828

Exercise of Stock Options (Note 7)         58,831                 588         127,396               -              -        127,984

Net Income for the Year Ended                   -                   -               -         804,508              -        804,508
                                        -------------    --------------   ------------    ------------   -------------  -----------
December 31, 1997

Balance - December 31, 1997             5,904,607              59,045       4,523,189       1,993,976       (106,032)     6,470,178


</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-6
<PAGE>
<TABLE>
<CAPTION>

                          AMERICAN MEDICAL ALERT CORP.


STATEMENTS OF SHAREHOLDERS' EQUITY  
Years Ended December 31, 1998, 1997 and 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                              COMMON STOCK               
                                         NUMBER                         ADDITIONAL                                                  
                                           OF                            PAID-IN     RETAINED        TREASURY               
                                         SHARES            AMOUNT        CAPITAL     EARNINGS         STOCK         TOTAL
                                       --------------   --------------- -----------  -----------  -------------- ------------


<S>                                 <C>              <C>            <C>          <C>                <C>          <C>    
Exercise of Stock Options (Note 7)       123,653          1,237          276,969            -              -         278,206

Exercise of Stock Warrants (Note 7)      369,310          3,694        1,288,892            -              -       1,292,586

Net Income for the Year Ended                  -              -                -      986,503              -         986,503
                                      -----------     ---------      ------------  ------------    -----------      ---------
December 31, 1998

Balance - December 31, 1998            6,397,570      $  63,976      $ 6,089,050  $ 2,980,479      $(106,032)     $9,027,473
                                      ==========      =========      ============  ===========     ===========      =========

</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                       F-7

<PAGE>
<TABLE>
<CAPTION>

AMERICAN MEDICAL ALERT CORP.



STATEMENTS OF CASH FLOWS

====================================================================================================================================
Years Ended December 31,                                                              1998              1997                  1996
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>                  <C>             <C>  
Cash Flows from Operating Activities:
                Net income                                                       $    986,503       $    804,508    $      918,893

                Adjustments  to  reconcile  net income to net cash  provided  by
                operating activities:
                (Decrease) increase in provision for deferred                         (10,000)            17,000            63,000
                income taxes
                Provision for doubtful receivables                                     30,000                 -                 - 
                Gain on sale and leaseback of fixed assets                             (5,600)                -                 - 
                Issuance of common stock in consideration
                                  for consulting services                                  -               3,828                - 
                Depreciation and amortization                                       1,050,327            780,280           646,838
                Changes in operating assets and liabilities:
                                  Increase in receivables                            (625,760)          (230,983)         (106,817)
                                  Increase in inventory                               (18,975)          (139,530)          (54,211)
                                  (Increase) decrease in prepaid expenses              57,117            (69,636)           12,081
                                  and taxes and other assets
                                  Increase (decrease) in accounts payable,             47,708           (219,528)         (160,267)
                                                                                -------------    ---------------    --------------
                                  accrued expenses and taxes payable

                Net Cash Provided by Operating Activities                           1,511,320            945,939         1,319,517
                                                                                -------------    ---------------    --------------

Cash Flows from Investing Activities:

                Expenditures for fixed assets including inventory                  (1,711,996)          (761,019)       (1,535,703)
                of medical devices held for lease in 1996
                Proceeds from sale of equipment                                       128,719                 -                 - 
                Payment for account acquisitions                                     (191,500)                -                 -
                                                                                -------------    ---------------     -------------

                Net Cash Used in Investing Activities                              (1,774,777)          (761,019)       (1,535,703)
                                                                                -------------    ---------------    --------------


Cash Flows from Financing Activities:
                Net repayments on bank borrowings                                    (150,000)          (300,000)               - 
                Principal payments under capital lease                                                   
                obligations                                                           (42,232)            (9,178)         (10,405)


</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       F-8
<PAGE>
<TABLE>
<CAPTION>

AMERICAN MEDICAL ALERT CORP.


 STATEMENTS OF CASH FLOWS
<S>                                                                                     <C>                <C>             <C>    
                Proceeds upon exercise of stock options                                 278,206            127,984         207,615
                Proceeds upon exercise of stock warrants                              1,292,586                 -                -
                                                                                    -----------    ---------------      -----------

                Net Cash Provided by (Used in) Financing                              1,378,560           (181,194)        197,210
                                                                                    -----------    ----------------     -----------
                Activities

Net Increase (Decrease) In Cash                                                     $ 1,115,103     $        3,726      $  (18,976)

Cash - beginning of year                                                                304,739            301,013         319,989
                                                                                   ------------     ---------------     -----------

Cash - end of year                                                                  $ 1,419,842     $      304,739      $  301,013
                                                                                   ============     ===============     ==========


Supplemental Disclosure of Cash Flow Information Cash paid during the year for:
                                    Interest                                       $     21,802     $       46,705      $  46,965
                                    Income taxes                                   $    695,809     $      704,254      $ 594,036


Supplemental Schedule of Noncash Investing
                                    and Financial Activities:
      Fixed assets recorded under Capital lease obligations                        $    223,030     $           -       $  15,136

      During 1996,  an employee  satisfied  the exercise  price of certain stock
      options by exchanging  shares already owned with a fair value of $99,5489.
      The fair value of the shares received was recorded as treasury stock.


</TABLE>

The accompanying notes are an integral part of these financial statements.
                                                                               
                                       F-9

<PAGE>

AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



1.   Summary of               Scope of business - The  Company's  business is to
     Significant              sell,  rent,  install,  service and monitor remote
     Accounting               communication  systems with personal  security and
     Policies                 smoke/fire  detection  capabilities,  linked to an
                              emergency response  monitoring center. The Company
                              markets its products  primarily  to  institutional
                              customers,  including  long-term  care  providers,
                              retirement communities,  hospitals, and government
                              agencies  across the United States and  individual
                              consumers. (See Note 10.)                       
                              

                              Inventory  valuation -  Inventory,  consisting  of
                              medical  alert  devices and  component  parts,  is
                              valued at the lower of cost (first-in,  first-out)
                              or  market.   Finished  goods  were  approximately
                              $1,262,890 and $1,155,610 at December 31, 1998 and
                              1997,  respectively,  and the remaining  inventory
                              consists of component parts.

                              Fixed  assets -  Depreciation  is  computed by the
                              straight-line method at rates adequate to allocate
                              the cost of applicable  assets over their expected
                              useful lives as follows:

                                       Leased medical devices     5-7 years  
                                       Monitoring equipment          5 years 
                                       Furniture and equipment    5-7 years  
                                       Automobiles                   3 years 
                                     
                              Amortization of leasehold improvements is provided
                              on a  straight-line  basis over the shorter of the
                              useful life of the asset or the term of the lease.

                              On  January  1,  1996,  the  Company  adopted  the
                              accounting  requirements of Statement of Financial
                              Accounting  Standards No. 121, "Accounting for the
                              Impairment of Long-Lived Assets and for Long-Lived
                              Assets to be Disposed Of" (SFAS No. 121). SFAS No.
                              121 requires  that  long-lived  assets and certain
                              identifiable    intangibles    be   reviewed   for
                              impairment   whenever   events   or   changes   in
                              circumstances indicate that the carrying amount of
                              an asset may not be  recoverable.  Measurement  of
                              the impairment  loss, if any, is based on the fair
                              value of the asset.  The  statement  also requires
                              that certain  long-lived  assets and  identifiable
                              intangibles that are to be disposed of be reported
                              at the  lower of  their  carrying  amount  or fair
                              value less cost to sell.  The  application of SFAS
                              No. 121 did not have a  significant  impact on the
                              Company's   results  of  operations  or  financial
                              condition  during  the three  year  period  ending
                              December 31, 1998.

                                      F-10

<PAGE>



AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------




                              Intangible assets - Intangible assets,  consisting
                              of purchased  trade  accounts and a related  trade
                              name are amortized using straight-line  methods at
                              rates  adequate to allocate the cost of applicable
                              assets over their  expected  useful  lives.  Trade
                              accounts are  amortized on a  straight-line  basis
                              over five years.  The trade name is amortized on a
                              straight-line basis over ten years.

                              Income  taxes - The  Company  accounts  for income
                              taxes in  accordance  with  Statement of Financial
                              Accounting  Standards  No.  109,  "Accounting  for
                              Income  Taxes,"  pursuant to which  deferred taxes
                              are determined based on the difference between the
                              financial  statement  and tax basis of assets  and
                              liabilities,  using enacted tax rates,  as well as
                              any  net  operating   loss  or  tax  credit  carry
                              forwards  expected  to  reduce  taxes  payable  in
                              future years.

                              Revenue  recognition  -  Revenue  from the sale of
                              medical alert devices is recognized upon delivery.
                              Revenue from renting,  installation and monitoring
                              services is recognized  upon  performance  of such
                              services.

                              Research  and  development  costs -  Research  and
                              development costs, which are expensed and included
                              in cost of products sold,  were $14,586,  $20,441,
                              and $24,339 for the years ended December 31, 1998,
                              1997, and 1996, respectively.

                              Income per share - In February 1997, the Financial
                              Accounting  Standards  Board  issued  Statement of
                              Financial  Accounting  Standards ("SFAS") No. 128,
                              "Earnings per Share" which changes the methodology
                              of  calculating  earnings per share.  SFAS No. 128
                              requires the  disclosure  of diluted  earnings per
                              share  regardless  of its  difference  from  basic
                              earnings per share. The

                              Company  adopted  SFAS No. 128 in  December  1997.
                              Earnings  per  share  data  for  the  years  ended
                              December 31,  1998,  1997 and 1996 is presented in
                              conformity with this pronouncement.

                              The  following  table is a  reconciliation  of the
                              numerators and denominators in computing  earnings
                              per share:

                                      F-11

<PAGE>

AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                  1998                                       Income               Shares                Per-Share   
                                                                          (Numerator)          (Denominator)             Amounts
                                                                           ---------            -----------             ---------

<S>                                                                <C>                             <C>                <C>         
Basic EPS -
                Income available to common stockholders            $         986,503               5,938,900          $       0.17
                                                                                                                       ===========

Effect of dilutive securities -
                Options and warrants                                               -                 122,993
                                                                   -----------------        ----------------

Diluted EPS -
                Income available to common
                stockholders and assumed conversions               $         986,503               6,061,893          $       0.16
                                                                   =================        ================          ------------

                                                   1997
Basic EPS -
                Income available to common stockholders            $         804,508               5,839,450          $       0.14
                                                                                                                      ============

Effect of dilutive securities - Options and warrants                               -                  92,168
                                                                   -----------------        ----------------

Diluted EPS -
                Income available to common stockholders and
                assumed conversions                                $         804,508               5,931,618          $       0.14
                                                                   =================        ================          ============

                                                   1996
Basic EPS -
                Income available to common stockholders            $         918,893               5,683,880          $       0.16
                                                                                                                      ============

Effect of dilutive securities -Options and warrants                                -                 168,673
                                                                   -----------------        ----------------

Diluted EPS -
                Income available to common stockholders an
                assumed conversions                                $         918,893               5,852,553          $       0.16
                                                                   =================        ================          ============
</TABLE>
                              Concentration   of   credit   risk   -   Financial
                              instruments which potentially  subject the Company
                              to   concentration   of  credit  risk  principally
                              consist  of  accounts  receivable  from  state and
                              local government  agencies.  The risk is mitigated
                              by the Company's  procedures for extending credit,
                              follow-up  of disputes and  receivable  collection
                              procedures. In addition, the Company maintains its
                              cash in various bank  accounts  which at times may
                              exceed federally insured limits.

                              Estimates   -   The   preparation   of   financial
                              statements in conformity  with generally  accepted
                              accounting  principles requires management to make
                              estimates and assumptions that affect the reported
                              amounts of assets and liabilities and

                                      F-12

<PAGE>



AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



                              disclosure of contingent assets and liabilities at
                              the  date  of the  financial  statements  and  the
                              reported  amounts of revenue and  expenses  during
                              the reporting period.  Actual results could differ
                              from those estimates.

                              Fair value of financial instruments - Statement of
                              Financial    Accounting    Standards    No.   107,
                              "Disclosures   about  Fair   Value  of   Financial
                              Instruments,"  requires  all  entities to disclose
                              the fair value of certain financial instruments in
                              their financial statements.  The Company estimates
                              that the  fair  value of its  cash,  accounts  and
                              notes  receivable,   accounts   payable,   accrued
                              expenses,   taxes   payable,   and  notes  payable
                              approximates  their  carrying  amounts  due to the
                              short maturity of these instruments.

                              Accounting  for  stock-based   compensation  -  As
                              permitted  by  SFAS  No.  123,   "Accounting   for
                              Stock-Based Compensation," the Company has elected
                              to continue to account for employee  stock options
                              under Accounting  Principles Board Opinion No. 25,
                              "Accounting   for  Stock  Issued  to   Employees."
                              Accordingly,  compensation  cost for stock options
                              is measured  as the excess,  if any, of the quoted
                              market price of the Company's stock at the date of
                              grant  over the  amount  an  employee  must pay to
                              acquire the stock.


2. Notes  Receivable          In November 1993 an employee  borrowed $30,000 and
                              issued an interest bearing  promissory note to the
                              Company  originally  scheduled  to  mature  during
                              1996.

                              The note had been  extended and in December  1998,
                              the note was paid in full.


3. Notes Payable -            On April 27,  1998,  the Company  negotiated a new
   Bank                       revolving   credit  line  which  permits   maximum
                              borrowings  up to  $2,000,000  (based  upon 75% of
                              eligible accounts receivable and 25% of inventory,
                              as  defined).   Borrowings  under  the  line  bear
                              interest  at the lower of the prime  rate or LIBOR
                              plus 2.50% (as defined) and are  collateralized by
                              the Company's assets. The credit line is available
                              until May 31, 2000. No amounts were outstanding at
                              December 31, 1998.

                              The   agreement    provides   for   negative   and
                              affirmative  covenants  including those related to
                              tangible  net  worth,  working  capital  and other
                              borrowings.

                                      F-13

<PAGE>



AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------




                              Prior to April 27, 1998, the Company had a similar
                              arrangement  with  another  bank  which  permitted
                              borrowings up to $1,500,000. At December 31, 1997,
                              $150,000 was outstanding.

4. Related Party              Director of the Company has an ownership  interest
   Transactions               in an insurance  agency that has written  policies
                              for  the  Company   with   premiums  of  $147,924,
                              $165,094  and  $153,856 in fiscal  1998,  1997 and
                              1996, respectively.                     

                              Included  in  accounts  and  notes  receivable  at
                              December 31, 1998 and 1997 is $84,350 and $65,204,
                              respectively, due from the president and principal
                              shareholder of the Company. (See Notes 6 and 7.)

 5. Income Taxes              The  provision  for income  taxes  consists of the
                              following:

                                               Years Ended December 31,       
                                      1998            1997             1996  
                                      ----            ----             ----  
                   Current:                                                     
                              Federal  $  542,000  $    452,000   $   469,000 
                              State       207,000       204,000       188,000 
                                       ----------  ------------   ----------- 
                                          749,000       656,000       657,000 
                                       ----------  ------------   ----------- 
                                                                              
                   Deferred:                                                  
                              Federal     (8,000)        14,000        54,000 
                              State       (2,000)         3,000         9,000 
                                       ---------   ------------   ----------- 
                                         (10,000)        17,000        63,000 
                                      ----------   ------------   ----------- 
                                                                              
                   Total                 739,000     $  673,000   $   720,000 
                                      ==========   ============   ===========   


                              The following is a reconciliation of the statutory
                              federal  income tax rate and the effective rate of
                              the provision for income taxes:

                                                  Years Ended December 31,    
                                                 1998     1997      1996      
                                                 ----     ----      ----      
                      Statutory federal                                       
                        income tax rate          34.0%    34.0%      34.0%    
                      State and local taxes       8.0      9.0        8.0     
                      Other                       1.0      2.0        2.0     
                                               ------    -----      ------    
                                                                              
                      Effective income                                        
                         Tax rate                43.0%    45.0%      44.0%    
                                               ======    ======     ======    
                                                                              
                                      F-14

<PAGE>

AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                              The tax effects of  significant  items  comprising
                              the Company's  deferred taxes at December 31, 1998
                              and 1997 are as follows:
                                                        December 31,        
                                                        ------------        
                                                    1998           1997     
                                                   ------         -----     
                   Deferred tax liabilities:                                
                    Difference between                                      
                     book and tax bases                                     
                     of property                 $ (332,000)    $ (318,000) 
                                                 ----------     ----------  
                   Deferred tax assets:                                     
                    Reserves not currently                                  
                      deductible                     75,000         54,000  
                                                                            
                   Capitalization of                                        
                      inventory                      46,000         43,000  
                                                                            
                                                                            
                   Total                            121,000         97,000  
                   Net deferred tax liabilities  $ (211,000)    $ (221,000) 
                                                  =========     ==========      


6.  Commitments               Capital leases - At December 31, 1998, the Company
                              is   obligated   under   certain   capital   lease
                              agreements  for   monitoring   equipment  and  two
                              automobiles  that expire at various  dates in 1999
                              through 2003.

                              The   amounts   of   monitoring    equipment   and
                              automobiles  recorded  under  capital  leases  and
                              included in fixed  assets at December 31, 1998 are
                              as follows:
                              
                                 Monitoring equipment        $      209,085
                                 Automobiles                         14,336
                                 Less accumulated depreciation       23,008
                                                              -------------
                                                              $     200,413
                                                              ==================

                              The  following  is a  schedule  by years of future
                              minimum  lease   payments   under  capital  leases
                              together with the present value of the net minimum
                              lease payments as of December 31, 1998:

                                      F-15

<PAGE>
AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
                                                                      
                                         Years ending December 31,    
                                               1999    $ 59,394       
                                               2000      56,191       
                                               2001      53,505       
                                               2002      50,820       
                                               2003      11,173       
                                                       --------       
                                                                      
       Total minimum lease payments                     231,083       
                                                                      
       Less amounts representing interest                38,431       
                                                                      
       Present value of net minimum                                   
                         lease payments                 192,652       
                                                                      
       Less current portion                              44,110       
                                                                      
       Obligation under capital leases,                               
                         less current portion         $ 148,542       
                                                      =========       
       
                              Operating leases - On January 1, 1995, the Company
                              entered  into  a five  year  operating  lease  for
                              offices  owned by its principal  shareholder.  The
                              lease calls for an initial  minimum  annual rental
                              of $74,600,  subject to a 5% annual  increase plus
                              reimbursements  for real  estate  taxes  and other
                              operating  expenses.  In February  1998, the lease
                              was extended until  September 30, 2007. In October
                              1997, the Company entered into a separate ten year
                              operating lease for additional  office space owned
                              by its principal shareholder.  The lease calls for
                              an  initial  minimum  annual  rental  of  $36,000,
                              subject to a 5% annual increase plus reimbursement
                              for  real  estate  taxes.  The  Company  has  also
                              entered into various  other  operating  leases for
                              warehouse and office space in Flushing,  New York,
                              Mt.  Laurel,  New  Jersey,  Decatur,  Georgia  and
                              Countryside,  Illinois.  Rent expense was $260,645
                              in 1998,  $197,887 in 1997,  and $182,179 in 1996,
                              which includes $147,357,  $116,719,  and $100,835,
                              respectively,  paid in  connection  with the above
                              noted leases with the principal shareholder.

                                      F-16

<PAGE>

AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                              The aggregate  minimum  annual rental  commitments
                              under  non-cancelable   operating  leases  are  as
                              follows:

                                             Year ending December 31, 
                                             ------------------------
 
                                              1999       $    219,283
                                              2000            212,175
                                              2001            152,872
                                              2002            148,722
                                              2003            156,159
                               Thereafter                     659,261

                                                         $  1,548,472
                                                           ============

                              Employment  agreements  - On  January  1, 1997 the
                              Company  entered  into  a  three  year  employment
                              agreement  with  its  president  (who is also  the
                              principal  shareholder).  In addition to an annual
                              base salary  starting at $200,000,  the agreement,
                              among  other  things,   provides  for   additional
                              compensation  which  is  based  on  the  Company's
                              pre-tax income, as defined. The employee may elect
                              to receive the additional  compensation  either in
                              cash or in the form of the Company's common stock.
                              For the years ended December 31, 1998 and 1997, no
                              additional   compensation  has  been  earned.  The
                              agreement also provides for a termination payment,
                              under  certain  circumstances,   if  a  change  in
                              control  (as  defined)  occurs.   The  termination
                              payment is equal to 2.99 times the base amount, as
                              defined.

 7. Common Stock,             The  Company  has three  Stock  Option  Plans,  an
    Warrants and              Incentive Stock Option Plan ("1984 Plan"),  a 1991
    Options                   Stock Option Plan ("1991 Plan"),  and a 1997 Stock
                              Option Plan ("1997 Plan").  Under these plans,  as
                              amended, a maximum of 500,000, 750,000 and 750,000
                              options,  respectively,  may be  granted as either
                              Incentive  Stock  Options  or  Nonstatutory  Stock
                              Options.  Stock  options  granted  under the plans
                              vest  immediately and have a term not greater than
                              ten years  from the date the  option is granted or
                              five  years  for a holder  of more than 10% of the
                              Company's  common stock.  Incentive  Stock Options
                              may be granted at an exercise  price not less than
                              the fair market value of the underlying  shares at
                              the  date  of  grant   subject  to  certain  other
                              limitations   specified  in  Section  422  of  the
                              Internal  Revenue  Code.  The per  share  price of
                              Nonstatutory Stock Options granted to Non-Insiders
                              (as defined)  shall be  determined by the Board of
                              Directors or the 

                                      F-17

<PAGE>

AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
 
                              Stock Option  Committee of the Board.  All options
                              under  the  above  plans  have  been   granted  at
                              exercise  prices equal to the fair market value of
                              the  underlying  common  shares at the date of the
                              grant. The 1984 Plan term expired in May 1994.

                              The  Company   has  adopted  the   disclosure-only
                              provisions  of Statement  of Financial  Accounting
                              Standards  (SFAS) No. 123,  "Accounting  for Stock
                              Based Compensation."  Accordingly, no compensation
                              expense has been  recognized  for the stock option
                              plan.  Had  compensation  cost  for the  Company's
                              stock  option  plan been  determined  based on the
                              fair  value at the grant  date for awards in 1998,
                              1997 and 1996  consistent  with the  provisions of
                              SFAS  No.  123,  the   Company's  net  income  and
                              earnings  per share would have been reduced to the
                              pro forma amounts indicated below:

                                                                                
                                                 1998       1997      1996     
                                                 ----       ----      ----     
                                                                               
                       Pro forma net income   $854,573     $694,844  $744,700  
                       Pro forma basic                                         
                          earnings per share  $    .14     $    .12  $    .13  
                       
                              The  weighted  average  grant  date fair  value of
                              options   granted  in  1998,  1997  and  1996  was
                              $131,930, $109,664 and $174,193, respectively.

                              The fair  value of  options  at date of grant  was
                              estimated using the  Black-Scholes  model with the
                              following weighted average assumptions:

                                                        1998     1997     1996  
                                                        ----     ----     ----  
   
                               Expected life (years)     2       2.24        4  
                               Risk free interest rate   5.31%   5.97%    5.69% 
                               Expected volatility      27.66%  32.10%   52.60% 
                               Expected dividend yield    -       -        -   

                                      F-18

<PAGE>


AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------




Information with respect to options under plans is as follows:


                                                    Weighted           Average  
                                                    Number            Exercise  
                                                    of Shares           Price   
                                                                                
                    Balance - January 1, 1996         806,787        $   1.84   
                      Granted during 1996             120,220            2.45   
                      Forfeitures/expirations                                   
                        during 1996                   (14,115)           2.24   
                      Exercised during 1996          (338,535)            .91   
                                                                                
                    Balance - December 31, 1996       574,357            2.50   
                      Granted during 1997             160,917            2.70   
                      Forfeitures/expirations                                   
                        during 1997                   (73,267)           2.38   
                      Exercised during 1997           (58,831)           2.18   
                                                                                
                    Balance - December 31, 1997       603,176            2.57   
                      Granted during  1998            283,774            2.75   
                      Forfeitures/expirations                                   
                         during 1998                  (48,597)           2.78   
                      Exercised during 1998          (123,653)           2.25   
                                                                                
                    Balance - December 31, 1998      $669,700         $  2.68   
                                                     ========         ========  
                                                                           
                              At December 31, 1998 and 1997, 669,700 and 564,886
                              options were exercisable. respectively.

                              The following table summarizes  information  about
                              the stock  options  outstanding  at  December  31,
                              1998:
<TABLE>
<CAPTION>

                  Options Outstanding                                                  Options Exercisable
                                Weighted- Average  
    Range of          Number         Remaining         Weighted- Average           Number         Weighted-Average
 Exercise Prices   Outstanding    Contractual Life       Exercise Price         Exercisable        Exercise Price
<S>                <C>           <C>                   <C>                  <C>                  <C>   
    $2.1875 -        
    $3.4375        669,700         2.62 years              $2.68                669,700              $2.68
</TABLE>
                              As of December 31, 1998, 757,017 options have been
                              exercised under both plans and 433,774 options are
                              available  for future  grants  under the 1997.  No
                              options are  available  for future grant under the
                              1991 Plan.

                              The  Company  has  agreed to grant  options to its
                              management  and  employees  in January and July of
                              each year. The

                                      F-19

<PAGE>



AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



                              number of  options to be granted is equal to 5% of
                              the dollar amount of  compensation  during the two
                              calendar quarters preceding the grant date. To the
                              extent  permitted  by law,  such  options  will be
                              granted   as   Incentive   Stock   Options.   Each
                              nonemployee  director  will  receive  options  for
                              2,500 shares of common stock on each grant date.

                              In  December  1983,  the  Company  sold units that
                              contained  warrants to purchase  850,000 shares of
                              the Company's  common stock at $3.50 per share. In
                              December  1997,  the Company  agreed to extend the
                              expiration  date of the warrants from December 27,
                              1997 to December 26, 1998. In December 1998, prior
                              to the December 26, 1998 expiration date,  369,310
                              warrants were  exercised.  The  remaining  480,690
                              warrants expired on December 26, 1998.

                              In November  1994,  the  Company  granted to legal
                              counsel  options  to  purchase  25,000  shares  of
                              common  stock at $2.00 per share (the fair  market
                              value at the date of grant),  such  options  being
                              exercisable  for a period of five  years  from the
                              date of grant.


8.  Employee Savings          Effective  January  1997,  the  Company  began  to
    Plan                      sponsor a 401(k)  savings  plan which is available
                              to all eligible employees.  Participants may elect
                              to  defer  from 1% to 15% of  their  compensation,
                              subject to an annual  limitation  provided  by the
                              Internal  Revenue  Service.  The  Company may make
                              matching  and/or profit sharing  contributions  to
                              the   plan   at  its   discretion.   The   Company
                              contributed  $15,282  and  $14,978  for the  years
                              ended December 31, 1998 and 1997, respectively. 


9.  Consulting                On December 1, 1994,  the Company  entered  into a
    Agreement                 financial    advisory   and   investment   banking
                              agreement.   The  Company  will   receive   advice
                              regarding certain internal operating  matters,  as
                              well  as  certain  corporate  finance  issues.  In
                              addition,  the Company  may pay  certain  fees (as
                              defined)  for  transactions   consummated  by  the
                              Company   that  are  either   originated   by  the
                              consultant or the Company. The agreement, which is
                              for a  term  of 24  months,  has  annual  fees  of
                              $30,000. In addition,  the Company granted 150,000
                              warrants  exercisable  for a period of four  years
                              commencing one year from the date of the agreement
                              at an exercise  price of $2.00 per share (the fair
                              market value at the date of grant).  On January 1,
                              1997,  the  agreement  was  renewed  for a term of
                              twelve  months.  In addition to the annual fees of
                              $30,000, the

                                      F-20

<PAGE>



AMERICAN MEDICAL ALERT CORP.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



                              Company  granted the  consultant  50,000  warrants
                              exercisable  for a  period  of  four  years  at an
                              exercise price of $4.50. In July 1997, the parties
                              mutually  agreed  that  the  monthly  payments  of
                              $2,500 to the  consultant  would be suspended.  At
                              December  31,  1998  all  of  the  options  remain
                              outstanding.

10. Major Customers           The  Company is an approved  Medicaid  Provider in
                              the  states of New York and  Georgia.  During  the
                              years ended December 31, 1998,  1997 and 1996, the
                              Company  had  revenue  from  one  contract  with a
                              municipality in New York State which  represented,
                              respectively,  47%,  44% and 44% of total  revenue
                              each year. The contract is effective  through June
                              30, 1999. In January 1999,  the Company  submitted
                              its  proposal  to the  municipality  to renew  and
                              extend the contract.  If the municipality does not
                              renew the contract,  a  significant  amount of the
                              Company's revenues would be lost, which would have
                              a material adverse effect on operating results. As
                              of December 31, 1998 and 1997, accounts receivable
                              from  the  contract   represented   67%  and  46%,
                              respectively,  of accounts  receivable  and leased
                              medical  devices  in  service  under the  contract
                              represented 42% and 45%,  respectively,  of leased
                              medical  devices.  During the years ended December
                              31, 1998,  1997 and 1996,  the Company had revenue
                              from the State of Georgia which  represented 5% of
                              total revenue in each of the three years.

                                      F-21

<PAGE>

                                   SIGNATURES

                  In  accordance  with Section 13 or 15(d) of the Exchange  Act,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



                                     AMERICAN MEDICAL ALERT CORP.


                                     By: /s/ Howard M. Siegel  
                                         ---------------------------------------
                                             Howard M. Siegel
                                             Chairman of the Board and President
Dated:  March 24, 1999

                  In  accordance  with the  Exchange  Act,  this report has been
signed below by the  following  persons on behalf of the  registrant  and in the
capacities and on the dates indicated.


/s/ Howard M. Siegel              Chairman of the Board,         March 24, 1999
- -----------------------
Howard M. Siegel                  President, Chief Executive
                                  Officer and Director

/s/ Corey M. Aronin               Chief Financial Officer        March 24, 1999
- -----------------------
Corey M. Aronin


/s/ Peter Breitstone              Director                       March 24, 1999
- -----------------------
Peter Breitstone


/s/ Leonard Herz                  Director                       March 24, 1999
- -----------------------
Leonard Herz


/s/ Theodore Simon                Director                       March 24, 1999
- -----------------------
Theodore Simon


/s/ Frederick Siegel              Director                       March 24, 1999
- -----------------------
Frederick Siegel

<PAGE>


                                  EXHIBIT INDEX




       Exhibit No.                     Identification of Exhibit
        ----------                     -------------------------

        3(a)                           Articles of Incorporation of Company,  as
                                       amended.  (Incorporated  by  reference to
                                       Exhibit  3(a) to the  Company's  Form S-1
                                       Registration    Statement    under    the
                                       Securities   Act  of   1933,   filed   on
                                       September 30, 1983 - File No. 2-86862).

        3(b)                           Amended and Restated  By-Laws of Company.
                                       (Incorporated  by  reference  to  Exhibit
                                       4(b)   to   the   Company's    Form   S-3
                                       Registration    Statement    under    the
                                       Securities Act of 1933,  Commission  File
                                       No. 333-6159).

        4(a)                           Warrant Agreement between the Company and
                                       Continental   Stock   Transfer   &  Trust
                                       Company,  the Company's  transfer  agent,
                                       with  the   Company's   form  of  Warrant
                                       Certificate       attached       thereto.
                                       (Incorporated  by  reference  to  Exhibit
                                       4(a)   to   the   Company's    Form   S-1
                                       Registration    Statement    under    the
                                       Securities   Act  of   1933,   filed   on
                                       September 30, 1983 - File No. 2-86862).

        4(b)                           Amendment,  dated  December 22, 1988,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(c) to the  Company's  Form 10-K
                                       for the year ended December 31, 1988).

        4(c)                           Amendment, dated October 26, 1990, to the
                                       Warrant Agreement between the Company and
                                       Continental   Stock   Transfer   &  Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(c) to the  Company's  Form 10-K
                                       for the year ended December 31, 1990).

        4(d)                           Amendment,  dated  November 30, 1994,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(d) to the Company's Form 10-KSB
                                       for the year ended December 31, 1994).

                                      
<PAGE>

        Exhibit No.                    Identification of Exhibit
        ----------                     -------------------------

        4(e)                           Amendment,  dated  November 20, 1995,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit 4(e) to the Company's Form 10-KSB
                                       for the year ended December 31, 1995).

        4(f)                           Amendment,  dated  December 20, 1996,  to
                                       the Warrant Agreement between the Company
                                       and  Continental  Stock  Transfer & Trust
                                       Company.  (Incorporated  by  reference to
                                       Exhibit    4(h)    to    the    Company's
                                       Registration   Statement   on  Form  S-3,
                                       Commission File No. 333-6159).

        4(g)                           Amendment, dated November 5, 1997, to the
                                       Warrant Agreement between the Company and
                                       Continental   Stock   Transfer   &  Trust
                                       Company  (Incorporated  by  reference  to
                                       Exhibit 4(g) to the Company's Form 10-KSB
                                       for the year ended December 31, 1997).

        10(a)                          Employment  Agreement,  dated  January 1,
                                       1997  between  the  Company and Howard M.
                                       Siegel.  (Incorporated  by  reference  to
                                       Exhibit  10(a)  to  the  Company's   Form
                                       10-KSB  for the year ended  December  31,
                                       1996).

        10(b)                          Employment  Agreement,  dated  August 28,
                                       1989 between the Company and John Lesher.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(c) to the Company's  Form 10-K for the
                                       year ended December 31, 1990).

        10(c)                          Amendment,  dated  March 4, 1992,  to the
                                       Employment  Agreement between the Company
                                       and   John   Lesher.   (Incorporated   by
                                       reference   to   Exhibit   10(d)  to  the
                                       Company's  Form  10-K for the year  ended
                                       December 31, 1991).

        10(d)                          Lease  for the  premises  located  at 520
                                       Fellowship  Road, Suite C301, Mt. Laurel,
                                       New   Jersey   ("Mt.    Laurel   Lease").
                                       (Incorporated  by  reference  to  Exhibit
                                       10(e) to the Company's  Form 10-K for the
                                       year ended December 31, 1991).

        10(e)                          First  Amendment to the Mt. Laurel Lease.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(f) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1993).

        10(f)                          Second Amendment to the Mt. Laurel Lease.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(f) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1996).

                                      
<PAGE>

        Exhibit No.                    Identification of Exhibit
        ----------                     -------------------------

        10(g)                          Third  Amendment to the Mt.  Laurel Lease
                                       (Incorporated  by  reference  to  Exhibit
                                       10(g) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1997).

        10(h)                          Lease for the  premises  located  at 3265
                                       Lawson  Boulevard,  Oceanside,  New York.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(h) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1994).
 
        10(i)                          Amendment   to  Lease  for  the  premises
                                       located   at   3265   Lawson   Boulevard,
                                       Oceanside,   New  York  (Incorporated  by
                                       reference   to   Exhibit   10(i)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).

        10(j)                          Lease for the  premises  located  at 3255
                                       Lawson  Boulevard,  Oceanside,  New  York
                                       (Incorporated  by  reference  to  Exhibit
                                       10(j) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1997).
  
        10(k)                          Lease  for the  premises  located  at 910
                                       Church    Street,    Decatur,     Georgia
                                       (Incorporated  by  reference  to  Exhibit
                                       10(k) to the  Company's  Form 10- KSB for
                                       the year ended December 31, 1997).

        10(l)*                         Lease for the premises  located at 169-10
                                       Crocheron  Avenue,   Flushing,  New  York
                                       dated  September  1, 1998 by and  between
                                       the Company and Roseann and Charles Rojo.

        10(m)                          Lease  for the  premises  located  at 475
                                       West 55th Street, Countryside,  Illinois.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(k) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1995.)
 
        10(n)                          Amendment   to  Lease  for  the  premises
                                       located   at  475   West   55th   Street,
                                       Countryside,  Illinois  (Incorporated  by
                                       reference   to   Exhibit   10(n)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).
 
        10(o)                          1984  Incentive  Stock  Option  Plan,  as
                                       amended.  (Incorporated  by ref erence to
                                       Exhibit 10(e) to the Company's  Form 10-K
                                       for the year ended December 31, 1990).
 
        10(p)                          Amended    1991   Stock    Option   Plan.
                                       (Incorporated  by  reference  to  Exhibit
                                       10(l) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1994).
 
        10(q)                          1997 Stock Option Plan  (Incorporated  by
                                       reference   to   Exhibit   10(q)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).

                                  
<PAGE>
        Exhibit No.                    Identification of Exhibit
        ----------                     -------------------------

        10(r)                          Restated  and  Amended  Revolving  Credit
                                       Note with North Fork Bank, dated December
                                       1, 1995 (the  "Revolving  Credit  Note").
                                       (Incorporated  by  reference  to  Exhibit
                                       10(n) to the  Company's  Form  10-KSB for
                                       the year ended December 31, 1996).

        10(s)                          Letter from North Fork Bank extending the
                                       Revolving  Credit  Note  until  April 30,
                                       1998.   (Incorporated   by  reference  to
                                       Exhibit  10(n)  to  the  Company's   Form
                                       10-KSB  for the year ended  December  31,
                                       1996).
  
        10(t)                          Agreement  between  the  Company  and the
                                       City of New  York,  as  extended  through
                                       June 30, 1999. (Incorporated by reference
                                       to Exhibit  10(o) to the  Company's  Form
                                       10-KSB  for the year ended  December  31,
                                       1996).

        10(u)                          Purchase/Leaseback     Agreement    dated
                                       January  13,  1998  with  Celtic  Leasing
                                       Corp.   (Incorporated   by  reference  to
                                       Exhibit  10(u)  to  the  Company's   Form
                                       10-KSB  for the year ended  December  31,
                                       1997).
 
        10(v)                          Financial Advisory and Investment Banking
                                       Agreement with GKN Securities Corp. dated
                                       as of  January 1, 1997  (Incorporated  by
                                       reference   to   Exhibit   10(v)  to  the
                                       Company's  Form 10-KSB for the year ended
                                       December 31, 1997).

        10(w)*                         Loan Agreement dated as of April 27, 1998
                                       by and between  the Company and  European
                                       American Bank.

        10(x)*                         Assignment  of  Rents  and  Leases  dated
                                       January  7, 1999  relating  to the leased
                                       premises at 910 Church  Street,  Decatur,
                                       Georgia.

        23(a)*                         Consent of Margolin, Winer & Evens LLP.

        27*                            Financial Data Schedule.

- ------------------------

*  Filed herewith




                                                                   Exhibit 10(l)

THIS LEASE made the  __________  day of  _________________  between  Roseann and
Charles Rojo  hereinafter  referred to as LANDLORD,  and AMERICAN  MEDICAL ALERT
CORP.,         a        domestic         corporation         with        offices
at:________________________________________________     hereinafter     jointly,
severally and collectively referred to as TENANT.

         Witnesseth,  that the  Landlord  hereby  leases to the Tenant,  and the
Tenant  hereby hires and takes from the Landlord the premises on the first floor
only--- in the building known as 169- 10 Crocheron  Avenue,  Flushing,  New York
11358 to be used and  occupied by the Tenant for  offices  only and for no other
purposes,  for a term to commence on  September 1, 1998 and to end on August 31,
2001 unless sooner terminated as hereinafter provided, at the ANNUAL RENT of
                  1st year =     $ 15,281.28
                  2nd year =     $ 16,045.32
                  3rd year =     $ 16,847.64

all payable in equal  monthly  installments  in advance on the first day of each
and every calendar month during said term, except the first  installment,  which
shall be paid upon the execution hereof.

         THE TENANT JOINTLY AND SEVERALLY COVENANTS:

         FIRST. - That the Tenant will pay the rent as above provided.

         SECOND. - That,  throughout said term the Tenant will take good care of
the  demised  premises,  fixtures  and  appurtenances,   and  all  alternations,
additions  and  improvements  to either;  make all repairs in and about the same
necessary to preserve them in good order and condition,  which repairs shall be,
in quality and class,  equal to the original  work;  promptly pay the expense of
such repairs;  suffer no waste or injury;  give prompt notice to the Landlord of
any fire that may  occur;  execute  and  comply  with all laws,  rules,  orders,
ordinances  and  regulations  at any  time  issued  or in  force  (except  those
requiring structural alterations),  applicable to the demised premises or to the
Tenant's occupation thereof, of the Federal, State and Local Governments, and of
each and every  department,  bureau and  official  thereof,  and of the New York
Board of Fire Underwriters; permit at all times during usual business hours, the
Landlord and  representatives  of the Landlord to enter the demised premises for
the purpose of  inspection,  and to exhibit them for purposes of sale or rental;
suffer  the  Landlord  to make  repairs  and  improvements  to all  parts of the
building,  and to  comply  with all  orders  and  requirements  of  governmental
authority  applicable to said building or to any occupation thereof;  suffer the
Landlord to erect, use,  maintain,  repair and replace pipes and conduits in the
demised premises and to the floors above and below;  forever  indemnify and save
harmless the Landlord for and against any and all liability, penalties, damages,
expenses  and  judgments  arising  from  injury  during  said  term to person or
property  of any  nature,  occasioned  wholly  or in part  by any  act or  acts,
omission  or  omissions  of the Tenant,  or of the  employees,  guests,  agents,
assigns or  undertenants  of the Tenant and also for any matter or thing growing
out of the  occupation of the demised  premises or of the streets,  sidewalks or
vaults  adjacent  thereto;  permit,  during  the six  months  next  prior to the
expiation  of the term the  usual  notice  "To Let" to be  placed  and to remain
unmolested  in a  conspicuous  place upon the exterior of the demised  premises;
repair, at or before the end of the term, all injury done by the installation
<PAGE>
or removal of furniture  and  property;  and at the end of the term, to quit and
surrender the demised premises with all alterations,  additions and improvements
in good order and condition.

         THIRD.  - That the Tenant will not  disfigure or deface any part of the
building,  or suffer the same to be done,  except so far as may be  necessary to
affix such trade fixtures as are herein consented to by the Landlord; the Tenant
will not  obstruct,  or permit the  obstruction  of the  street or the  sidewalk
adjacent thereto;  will not do anything,  or suffer anything to be done upon the
demised  premises  which  will  increase  the  rate of fire  insurance  upon the
building or any of its contents, or be liable to cause structural injury to said
building;  will not permit the accumulation of waste or refuse matter,  and will
not,  without the written  consent of the Landlord  first obtained in each case,
either  sell,  assign,  mortgage or transfer  this lease,  underlet  the demised
premises or any part thereof, permit the same or any part thereof to be occupied
by anybody other than the Tenant and the Tenant's employees make any alterations
in the demised  premises,  use the demised  premises or any part thereof for any
purpose  other than the one first above  stipulated,  or for any purpose  deemed
extra  hazardous  on  account  of  fire  risk,  nor in  violation  of any law or
ordinance.  That the Tenant will not obstruct or permit the  obstruction  of the
light,  halls,  stairway or  entrances  to the  building,  and will not erect or
inscribe  any sign,  signals  or  advertisements  unless and until the style and
location  thereof have been approved by the  Landlord;  and if any be erected or
inscribed  without such  approval,  the  Landlord may remove the same.  No water
cooler, air conditioning unit or system or other apparatus shall be installed or
used without prior written consent of Landlord.

         IT IS MUTUALLY COVENANTED AND AGREED, THAT

         FOURTH. - If the demised premises shall be partially damaged by fire or
other  cause  without  the  fault  or  neglect  of  Tenant,  Tenant's  servants,
employees, agents, visitors or licensees, the damage shall be repaired by and at
the expense of Landlord and the rent until such  repairs  shall be made shall be
apportioned  according  to the part of the demised  premises  which is usable by
Tenant.  But if such  partial  damage is due to the fault or  neglect of Tenant,
Tenant's servants,  employees,  agents, visitors or licensees, without prejudice
to any other rights and remedies of Landlord and without prejudice to the rights
of subrogation of Landlord's insurer,  the damages shall be repaired by Landlord
but there shall be no  apportionment  or  abatement  of rent.  No penalty  shall
accrue for reasonable delay which may arise by reason of adjustment of insurance
on the part of the Landlord and/or Tenant,  and for reasonable  delay on account
of "labor  troubles",  or any other  cause  beyond  Landlord's  control.  If the
demised premises are totally damaged or are rendered wholly untenantable by fire
or other  cause,  and if Landlord  shall decide not to restore or not to rebuild
the same, or if the building  shall be so damaged that Landlord  shall decide to
demolish it or to rebuild it, then or in any of such events Landlord may, within
ninety (90) days after such fire or other cause, give Tenant a notice in writing
of such  decision,  which notice shall be given as in  Paragraph  Twelve  hereof
provided,  and  thereupon  the term of this lease shall  expire by lapse of time
upon the third day after  such  notice is given,  and  Tenant  shall  vacate the
demised  premises and  surrender  the same to  Landlord.  If Tenant shall not be
default  under this lease  then,  upon the  termination  of this lease under the
conditions  provided  for  in  the  sentence  immediately  preceding,   Tenant's
liability  for rent shall cease as of the day  following  the  casualty.  Tenant
hereby  expressly  waives the provisions of Section 227 of the Real Property Law
and agrees  that the  foregoing  provisions  of this  Article  shall  govern and
control in lieu  thereof.  If the damage or  destruction  be due to the fault or
neglect of Tenant the debris shall be removed by, and at the expense of, Tenant.

         FIFTH. - If the whole or any part of the premises  hereby demised shall
be taken or condemned by any  competent  authority for any public use or purpose
then the term hereby  granted  shall cease from the time when  possession of the
part  so  taken  shall  be  required   for  such  public   purpose  and  without
apportionment  of award.  The Tenant hereby  assigning to the Landlord all right
and claim to any such  award,  the  current  rent,  however,  in such case to be
apportioned.

         SIXTH.  - If,  before  the  commencement  of the  term,  the  Tenant be
adjudicated a bankrupt or make a "general  assignment,  " or take the benefit of
any  insolvent  act, or if a Receiver or Trustee be  appointed  for the Tenant's
property,  or if this lease or the estate of the Tenant hereunder be transferred
or pass to or devolve  upon any other  person or  corporation,  or if the Tenant
shall default in the performance of any agreement by the Tenant contained in any
other  lease to the Tenant by the  Landlord  or by any  corporation  of which an
officer of the Landlord is a
                                       -2-

<PAGE>
Director, this lease shall thereby, at the option of the Landlord, be terminated
and in that case, neither the Tenant nor anybody claiming under the Tenant shall
be  entitled  to go into  possession  of the  demised  premises.  If  after  the
commencement of the term, any of the events  mentioned above in this subdivision
shall occur,  or if Tenant shall make default in fulfilling any of the covenants
of this lease,  other than the covenants for the payment of rent or  "additional
rent" or if the demised  premises  become  vacant or deserted,  the Landlord may
give to the Tenant ten days notice of  intention  to end the term of this lease,
and thereupon at the  expiration of said ten days (if said  condition  which was
the basis of said  notice  shall  continue  to exist)  the term under this lease
shall  expire  as fully  and  completely  as if that  day  were the date  herein
definitely  fixed for the  expiration  of the term and the Tenant will then quit
and surrender the demised premises to the Landlord,  but the Tenant shall remain
liable as hereinafter provided.

         If the Tenant  shall make  default in the payment of the rent  reserved
hereunder,  or any item of "additional  rent" herein  mentioned,  or any part of
either or in making any other payment herein provided for, or if the notice last
above  provided  for shall  have been given and if the  condition  which was the
basis of said notice shall exist at the expiration of said ten days' period, the
Landlord  may  immediately,  or at any time  thereafter,  re-enter  the  demised
premises  and remove all persons and all or any  property  therefrom,  either by
summary dispossess proceedings,  or by any suitable action or proceeding at law,
or by force or otherwise,  without being liable to  indictment,  prosecution  or
damages  therefor,  and  re-possess  and enjoy said  premises  together with all
additions,  alterations and improvements.  In any such case or in the event that
this  lease be  "terminated"  before  the  commencement  of the  term,  as above
provided,  the  Landlord may either  re-let the demised  premises or any part or
parts thereof for the Landlord's own account,  or may, at the Landlord's option,
re-let the  demised  premises  or any part or parts  thereof as the agent of the
Tenant,  and receive the rents therefor,  applying the same first to the payment
of such expenses as the Landlord may have incurred,  and then to the fulfillment
of the  covenants  of the  Tenant  herein,  and  the  balance,  if  any,  at the
expiration  of the term first  above  provided  for shall be paid to the Tenant.
Landlord  may rent the  premises  for a term  extending  beyond the term  hereby
granted without releasing Tenant from any liability.  In the event that the term
of this lease shall expire as above in this  subdivision  "Sixth"  provided,  or
terminate by summary  proceedings  or otherwise,  and if the Landlord  shall not
re-let the demised premises for the Landlord's own account, then, whether or not
the  premises be re-let,  the Tenant  shall  remain  liable for,  and the Tenant
hereby agrees to pay to the Landlord,  until the time when this lease would have
expired but for such termination or expiration,  the equivalent of the amount of
all of the rent and  "additional  rent"  reserved  herein,  less the  avails  of
reletting,  if any,  and the same shall be due and  payable by the Tenant to the
Landlord on the several  rent days above  specified,  that is, upon each of such
rent days the Tenant  shall pay to the Landlord  the amount of  deficiency  then
existing.  The Tenant hereby expressly waives any and all right to redemption in
case the Tenant  shall be  dispossessed  by  judgment or warrant of any court or
judge,  and the  Tenant  waives and will waive all right to trial by jury in any
summary proceedings  hereafter  instituted by the Landlord against the Tenant in
respect to the demised premises.  The words "re-enter" and "re-entry" as used in
this lease are not restricted to their technical legal meaning.

         In the event of a breach or  threatened  breach by the Tenant of any of
the  covenants  or  provisions  hereof,  the  Landlord  shall  have the right of
injunction and the right to invoke any remedy allowed at law or in equity, as if
re-entry, summary proceedings and other remedies were not herein provided for.

         SEVENTH.  - If the Tenant shall make default in the  performance of any
covenant  herein  contained,  the  Landlord  may  immediately,  or at  any  time
thereafter, without notice, perform the same for the account of the Tenant. If a
notice of  mechanic's  lien be filed  against  the  demised  premises or against
premises of which the demised premises are part, for, or purporting to be for

                                       -3-

<PAGE>
labor or material  alleged to have been furnished,  or to be furnished to or for
the Tenant at the demised  premises,  and if the Tenant  shall fail to take such
action as shall cause such lien to be discharged  within  fifteen days after the
filing of such notice, the Landlord may pay the amount of such lien or discharge
the same by deposit or by bonding proceedings,  and in the event of such deposit
or  bonding  proceedings,  Landlord  may  require  the  lienor to  prosecute  an
appropriate action to enforce the lienor's claim. In such case, the Landlord may
pay any judgment recovered on such claim. Any amount paid or expense incurred by
the Landlord as in this subdivision of this lease provided, and any amount as to
which the Tenant shall at any time be in default for or in respect to the use of
water,  electric  current or  sprinkler  supervisory  service,  and any  expense
incurred  or sum of money paid by the  Landlord  by reason of the failure of the
Tenant to comply with any  provision  hereof,  or in defending  any such action,
shall be deemed to be "additional rent" for the demised  premises,  and shall be
due and  payable  by the  Tenant  to the  Landlord  on the first day of the next
following  month,  or, at the  option of the  Landlord,  on the first day of any
succeeding  month. The receipt by the Landlord of any installment of the regular
stipulated rent hereunder or any of said "additional  rent" shall be a waiver of
any other "additional rent" then due.

         EIGHTH.  - The failure of the  Landlord  to insist,  in any one or more
instances upon a strict performance of any of the covenants of this lease, or to
exercise any option  herein  contained,  shall not be construed as a waiver or a
relinquishment  for the future of such  covenant  or option,  but the same shall
continue  and remain in full force and effect.  The  receipt by the  Landlord of
rent, with knowledge of the breach of any covenant hereof, shall not be deemed a
waiver of such  breach and no waiver by the  Landlord  of any  provision  hereof
shall be deemed to have been made unless  expressed in writing and signed by the
Landlord.  Even though the Landlord  shall  consent to an  assignment  hereof no
further  assignment  shall be made  without  express  consent  in writing by the
Landlord.

         NINTH.  - If the lease be assigned,  or if the demised  premises or any
part  thereof by  underlet  or  occupied  by  anybody  other than the Tenant the
Landlord may collect rent from the assignee, under-tenant or occupant, and apply
the net amount  collected to the rent herein  reserved,  and no such  collection
shall  be  deemed  a  waiver  of the  covenant  herein  against  assignment  and
underletting,  or the  acceptance of the assignee,  under-tenant  or occupant as
tenant or a release of the Tenant from the further  performance by the Tenant of
the covenants herein contained on the part of the Tenant.

         TENTH. - This lease shall be subject and  subordinate at all times,  to
the lien of the mortgages now on the demised premises,  and to all advances made
or hereafter to be made upon the security  thereof,  and subject and subordinate
to the lien of any  mortgage or  mortgages  which at any time may be made a lien
upon the premises.  The Tenant will execute and deliver such further  instrument
or  instruments  subordinating  this lease to the lien of any such  mortgage  or
mortgages as shall be desired by any mortgagee or proposed mortgagee. The Tenant
hereby appoints the Landlord the attorney-in-fact of the Tenant, irrevocable, to
execute and deliver any such instrument or instruments for the Tenant.

         ELEVENTH.  - All improvements made by the Tenant to or upon the demised
premises,  except said trade fixtures,  shall when made, at once be deemed to be
attached to the freehold,  and become the property of the  Landlord,  and at the
end or other  expiration of the term, shall be surrendered to the Landlord in as
good  order  and  condition  as they were when  installed,  reasonable  wear and
damages by the elements excepted.

         TWELFTH.  - Any notice or demand which under the terms of this lease or
under any statute must or may be given or made by the parties hereto shall be in
writing  and  shall  be  given  or made by  mailing  the  same by  certified  or
registered mail addressed to the respective  parties at the address set forth in
this lease.

         THIRTEENTH. - The Landlord shall not be liable for any failure of water
supply or electrical current, sprinkler damage, or failure of sprinkler service,
nor for  injury or damage to person or  property  caused by the  elements  or by
other  tenants  or persons in said  building,  or  resulting  from  steam,  gas,
electricity,  water,  rain or snow, which may leak or flow from any part of said
buildings,  or from the pipes, appliances or plumbing works of the same, or from
the street or  sub-surface,  or from any other  place,  nor from a  governmental
authority in construction of any public or quasi-public  work, neither shall the
Landlord be liable for any latent defect in the building.

                                       -4-
<PAGE>

         FOURTEENTH. - No diminution or abatement of rent, or other compensation
shall be claimed or allowed for  inconvenience  or  discomfort  arising from the
making of repairs or improvements to the building or to its appliances,  nor for
any space taken to comply  with any law,  ordinance  or order of a  governmental
authority.  In respect to the various  "services," if any,  herein  expressly or
impliedly  agreed to be furnished  by the  Landlord to the Tenant,  it is agreed
that  there  shall be no  diminution  or  abatement  of the  rent,  or any other
compensation,  for  interruption  or  curtailment  of such  "service"  when such
interruption  or  curtailment  shall be due to accident,  alterations or repairs
desirable or necessary  to be made or to  inability  or  difficulty  in securing
supplies or labor for the  maintenance of such "service" or to some other cause,
not  gross  negligence  on the part of the  Landlord.  No such  interruption  or
curtailment of any such "service" shall be deemed a constructive  eviction.  The
Landlord  shall not be in default in  respect  to the  payment of rent.  Neither
shall there be any abatement or diminution of rent because of making of repairs,
improvements  or decorations to the demised  premises after the date above fixed
for the  commencement  of the term, it being  understood that rent shall, in any
event, commence to run at such date so above fixed.

         FIFTEENTH.  - The  Landlord may  prescribe  and regulate the placing of
safes,  machinery,  quantities of merchandise and other things. The Landlord may
also prescribe and regulate  which  elevator and entrances  shall be used by the
Tenant's  employees,  and for the Tenants' shipping.  The Landlord may make such
other and further rules and regulations as, in the Landlord's judgment, may from
time to time be needful for the safety, care or cleanliness of the building, and
for the  preservation  of good order  therein.  The Tenant and the employees and
agents of the Tenant will observe and conform to all such rules and regulations.

         SIXTEENTH. - In the event that an excavation shall be made for building
or other  purposes  upon  land  adjacent  to the  demised  premises  or shall be
contemplated  to be made,  the  Tenant  shall  afford to the  person or  persons
causing or to cause such excavation,  license to enter upon the demised premises
for the  purpose of doing such work as said  person or persons  shall deem to be
necessary  to  preserve  the wall or walls,  structure  or  structures  upon the
demised premises from the injury and to support the same by proper foundations.

         SEVENTEENTH.  - No vaults or space not within the property  line of the
building  are  leased  hereunder.  Landlord  makes no  representation  as to the
location of the property  line of the  building.  Such vaults or space as Tenant
may be permitted  to use or occupy are to be used or occupied  under a revocable
license and if such  license be revoked by the Landlord as to the use of part or
all of the  vaults or space  Landlord  shall not be  subject  to any  liability;
Tenant shall not be entitled to any  compensation or reduction in rent nor shall
this be  deemed  constructive  or  actual  eviction.  Any tax,  fee or charge of
municipal  or other  authorities  for such  vaults or space shall be paid by the
Tenant for the period of the Tenant's use or occupancy thereof.

         EIGHTEENTH.  - That during seven months prior to the  expiration of the
term hereby granted, applicants shall be admitted to all reasonable hours of the
day to view the premises  until  rented;  and the  Landlord  and the  Landlord's
agents  shall be permitted at any time during the term to visit and examine them
at any  reasonable  hour of the day,  and  workmen  may enter at any time,  when
authorized  by the  Landlord or the  Landlord's  agents,  to make or  facilitate
repairs  in any  part of the  building;  and if the  said  Tenant  shall  not be
personally present to open and permit an entry into said premises,  at any time,
when  for any  reason  an  entry  therein  shall  be  necessary  or  permissible
hereunder,  the Landlord or the  Landlords'  agents may forcibly  enter the same
without  rendering  the Landlord or such agents  liable to any claim or cause of
action for damages by reason  thereof (if during such entry the  Landlord  shall
accord  reasonable  care to the  Tenant's  property)  and  without in any manner
affecting the obligations and covenants of this lease; it is, however, expressly
understood that the right and authority  hereby reserved,  does not impose,  nor
does the Landlord assume,  by reason thereof,  any  responsibility  or liability
whatsoever for the care or  supervision  of said premises,  or any of the pipes,
fixtures,  appliances  or  appurtenances  therein  contained or therewith in any
manner connected.

         NINETEENTH.  - The Landlord has made no  representations or promises in
respect to said  building  or to the demised  premises  except  those  contained
herein, and those, if any, 
                                      -5-
<PAGE>

contained in some written  communication to the Tenant,  signed by the Landlord.
This instrument may not be changed, modified, discharged or terminated orally.

         TWENTIETH.  - If the Tenant shall at any time be in default  hereunder,
and if the Landlord shall institute an action or summary  proceeding against the
Tenant based upon such default,  then the Tenant will reimburse the Landlord for
the  expense  of  attorneys'  fees and  disbursements  thereby  incurred  by the
Landlord,  so far as the  same are  reasonable  in  amount.  Also so long as the
Tenant shall be a tenant  hereunder the amount of such expenses  shall be deemed
to be  "additional  rent"  hereunder  and  shall be due from the  Tenant  to the
Landlord  on  the  first  day of the  month  following  the  incurring  of  such
respective expenses.

         TWENTY-FIRST.  -  Landlord  shall not be  liable  for  failure  to give
possession  of the premises  upon  commencement  date by reason of the fact that
premises  are not  ready  for  occupancy,  or due to a prior  Tenant  wrongfully
holding  over or any other  person  wrongfully  in  possession  or for any other
reason:  in such event the rent shall not commence until  possession is given or
is available, but the term herein shall not be extended.

THE TENANT FURTHER COVENANTS:

         TWENTY-SECOND. - If the demised premises or any part thereof consist of
a store, or of a first floor,  or of any part thereof,  the Tenant will keep the
sidewalk  and curb in front  thereof  clean at all  times and free from snow and
ice, and will keep insured in favor of the Landlord, all plate glass therein and
furnish the Landlord with policies of insurance covering the same.

         TWENTY-THIRD.  - If by reason of the conduct upon the demised  premises
of a business not herein permitted,  or if by reason of the improper or careless
conduct of any business upon or use of the demised premises,  the fire insurance
rate shall at any time be higher  than it  otherwise  would be,  then the Tenant
will reimburse the Landlord additional rent hereunder, for that part of all fire
insurance  premiums  hereafter  paid out by the  Landlord  which shall have been
charged because of the conduct of such business not so permitted,  or because of
the  improper or  careless  conduct of any  business  upon or use of the demised
premises,  and will  make  such  reimbursement  upon the  first day of the month
following  such outlay by the Landlord;  but this covenant  shall not apply to a
premium for any period  beyond the  expiration  date of this lease,  first above
specified.  In any action or  proceeding  wherein  the  Landlord  and Tenant are
parties,  a  schedule  or "make  up" of rate  for the  building  on the  demised
premises, purporting to have been issued by New York fire Insurance Exchange, or
other body making fire insurance rages for the demised premises,  shall be prima
facie  evidence of the facts therein stated and of the several items and charges
included in the fire insurance rate then applicable to the demised premises.

         TWENTY-FOURTH. - If a separate water meter be installed for the demised
premises,  or any part thereof,  the Tenant will keep the same in repair and pay
the charges made by the  municipality  or water supply company for or in respect
to the  consumption of water,  as and when bills  therefor are rendered.  If the
demised  premises,  or any part thereof,  be supplied with water through a meter
which supplies other premises,  the Tenant will pay to the Landlord, as and when
bills are  rendered  therefor,  the Tenant's  proportionate  part of all charges
which the municipality or water supply company shall make for all water consumed
through said meter, as indicated by said meter. Such proportionate part shall be
fixed by apportioning the respective  charge according to floor area against all
of the rentable  floor area in the building  (exclusive of the  basement)  which
shall have been occupied  during the period of the  respective  charges,  taking
into account the period that each part of such area was occupied.  Tenant agrees
to pay as  additional  rent  the  Tenant's  proportionate  part,  determined  as
aforesaid,  of the sewer rent or charge imposed or assessed upon the building of
which the premises are a part.

         TWENTY-FIFTH. - That the Tenant will purchase from the Landlord, if the
Landlord shall so desire,  all electric  current that the Tenant requires at the
demised  premises,  and  will  pay the  Landlord  for  same,  as the  amount  of
consumption  shall be indicated by the meter furnished  therefor.  The price for
said current shall be the same as that charged for  consumption  similar to that
of the  Tenant  by the  company  supplying  electricity  in the same  community.
Payments  shall be due as and when bills  shall be  rendered.  The Tenant  shall
comply with like rules,  regulations 

                                      -6-
<PAGE>

and contract  provisions  as those  prescribed  by said company for  consumption
similar to that of the Tenant.

         TWENTY-SIXTH.  - If there now is or shall be installed in said building
a "sprinkler  system" the Tenant  agrees to keep the  appliances  thereto in the
demised premises in repair and good working condition, and if the New York Board
of Fire  Underwriters  or the New York Fire  Insurance  Exchange  or any bureau,
department or official of the State or local  government  requires or recommends
that any changes,  modifications,  alterations or additional  sprinkler heads or
other equipment be made or supplied by reason of the Tenants's business,  or the
location  or  partitions,  trade  fixtures,  or other  contents  of the  demised
premises or if such changes,  modifications,  alterations,  additional sprinkler
heads or other  equipment in the demised  premises are  necessary to prevent the
imposition  of a penalty or charge  against the full  allowance  for a sprinkler
system  in the fire  insurance  rate as fixed by said  Exchange,  or by any Fire
Insurance  Company,  the Tenant will at the Tenant's own expense,  promptly make
and supply such changes, modifications,  alterations, additional sprinkler heads
or other  equipment.  As  additional  rent  hereunder the Tenant will pay to the
Landlord,  annually in advance, throughout the term $________________ toward the
contract price for sprinkler supervisory service.

         TWENTY-SEVENTH.  - The sum of  ________________________________________
Dollars is deposited by the Tenant  herein with the Landlord  herein as security
for the faithful performance of all covenants and conditions of the lease by the
said Tenant. If the Tenant faithfully  performs all the covenants and conditions
on his part to be performed,  then the sum  deposited  shall be returned to said
Tenant.

         TWENTY-EIGHTH.  - This lease is granted and accepted on the  especially
understood  and agreed  condition  that the Tenant will  conduct his business in
such a manner,  both as regards noise and kindred nuisances,  as will in no wise
interfere  with,  annoy,  or disturb any other tenants,  in the conduct of their
several  businesses,  or the landlord in the  management of the building;  under
penalty of forfeiture of this lease and consequential damages.

         TWENTY-NINTH.      -      The      Landlord      hereby      recognizes
____________________________  ________________  as  broker  who  negotiated  and
consummated this lease with the Tenant herein,  and agrees that if, as, and when
the Tenant exercises the option,  if any,  contained herein to renew this lease,
or fails to exercise option, if any, contained therein to cancel this lease, the
Landlord will pay to said broker a further  commission  in  accordance  with the
rules and commission  rates of the Real Estate Board in the  community.  A sale,
transfer,  or other  disposition of the Landlord's  interest in said lease shall
not operate to defeat the  Landlord's  obligation to pay the said  commission to
the said broker.  The Tenant herein  hereby  represents to the Landlord that the
said  broker is the sole and only broker who  negotiated  and  consummated  this
lease with the Tenant.

         THIRTIETH.  - The  Tenant  agrees  that it will  not  require,  permit,
suffer,  nor allow the  cleaning  of any  window,  or  windows,  in the  demised
premises  from the outside  (within the meaning of Section 202 of the Labor Law)
unless the equipment and safety devices required by law,  ordinance,  regulation
or rule, including,  without limitation,  Section 202 of the New York Labor Law,
are provided and used, and unless the rules,  or any  supplemental  rules of the
Industrial  Board of the  State of New York are  fully  complied  with;  and the
Tenant hereby agrees to indemnify the Landlord,  Owner,  Agent,  Manager  and/or
Superintendent, as a result of the Tenant's requiring, permitting, suffering, or
allowing any window,  or windows in the demised  premises to be cleaned from the
outside in violation of the  requirements  of the  aforesaid  laws,  ordinances,
regulations and/or rules.

         THIRTY-FIRST.  - The invalidity or unenforceability of any provision of
this lease shall in no way affect the  validity or  enforceability  of any other
provision hereof.

         THIRTY-SECOND.  - In order to avoid delay, this lease has been prepared
and submitted to the Tenant for signature with the understanding  that it should
not bind the  Landlord  unless and until it is  executed  and  delivered  by the
Landlord.

                                      -7-
<PAGE>


         THIRTY-THIRD.  - The  Tenant  will keep clean and  polished  all metal,
trim,  marble and  stonework  which are a part of the exterior of the  premises,
using such  materials and methods as the Landlord may direct,  and if the Tenant
shall fail to comply with the  provisions  of this  paragraph,  the Landlord may
cause such work to be done at the expense of the Tenant.

         THIRTY-FOURTH.  - The  Landlord  shall  replace  at the  expense of the
Tenant any and all broken glass in the  skylights,  doors and walls in and about
the demised  premises.  The Landlord may insure and keep insured all plate glass
in the skylights,  doors and walls in the demised premises,  for and in the name
of the  Landlord and bills for the  premiums  therefor  shall be rendered by the
Landlord to the Tenant at such times as the Landlord may elect, and shall be due
from and payable by the Tenant when  rendered,  and the amount  thereof shall be
deemed to be, and shall be paid as, additional rent.

         THIRTY-FIFTH.  - This  lease and the  obligation  of Tenant to pay rent
hereunder  and perform all of the other  covenants and  agreements  hereunder on
part of Tenant to be performed shall in nowise be affected,  impaired or excused
because  Landlord  is unable to supply or is delayed in  supplying  any  service
expressly  or  impliedly  to be supplied or is unable to make,  or is delayed in
making any repairs, additions, alterations or decorations or is unable to supply
or is delayed in supplying any equipment or fixtures if Landlord is prevented or
delayed from so doing by reason of governmental  preemption in connection with a
National  Emergency  declared  by the  President  of  the  United  States  or in
connection  with any rule,  order or regulation of any department or subdivision
thereof of any  government  agency or by reason of the  conditions of supply and
demand which have been or are affected by war or other emergency.

THE LANDLORD COVENANTS

         FIRST.  -  That  if  and so  long  as the  Tenant  pays  the  rent  and
"additional  rent" reserved hereby,  and performs and observes the covenants and
provisions  hereof,  the  Tenants  shall  quietly  enjoy the  demised  premises,
subject,  however,  to the  terms  of this  lease,  and to the  mortgages  above
mentioned,  provided  however,  that this covenant shall be conditioned upon the
retention of title to the premises by Landlord.

         SECOND. - Subject to the provisions of Paragraph "Fourteenth" above the
Landlord will furnish the following respective  services:  (a) Elevator service,
if the  building  shall  contain an  elevator or  elevators,  on all days except
Sundays and holidays,  from A.M. to P.M. and on Saturdays from A.M. to P.M.; (b)
Heat, during the same hours on the same days in the cold season in each year.

         See Rider Attached 10 page.

         And it is  mutually  understood  and  agreed  that  the  covenants  and
agreements  contained  in the within  lease  shall be binding  upon the  parties
hereto   and  upon   their   respective   successors,   heirs,   executors   and
administrators.

         IN WITNESS WHEREOF,  the Landlord and Tenant have  respectively  signed
and sealed these presents the day and year first above written.



                                            ------------------------------------
                                            Roseann & Charles Rojo, Landlord
IN PRESENCE OF:

                                            ------------------------------------
                                            American Medical Alert Corp., Tenant



                                       -8-

<PAGE>



State of New York County of                                   ss.:

On before me, the undersigned, a Notary Public in and for said State, personally
appeared  personally  known to me or proved  to me on the basis of  satisfactory
evidence to be the individual(s) whose name(s) is (are) subscribed to the within
instrument  and  acknowledged  to me  that  he/she/they  executed  the  same  in
his/her/their  capacity(ies),  and  that by  his/her/their  signature(s)  on the
instrument,  the  individual(s),   or  the  person  upon  behalf  of  which  the
individual(s) acted, executed the instrument.

                                        ----------------------------------------
                                        (signature and office of person taking
                                            acknowledgments)

State of New York County of                                   ss.:

On before me, the undersigned, a Notary Public in and for said State, personally
appeared the subscribing witness(es) to the foregoing instrument, with whom I am
personally  acquainted,  who,  being by me duly  sworn,  did depose and say that
he/she/they  reside(s) in (if the place of  residence is in a city,  include the
street and street number, if any, thereof);



that he/she/they know(s)

to be the individual(s)  described in and who executed the foregoing instrument;
that said subscribing witness(es) was (were) present and saw said

execute  the  same;  and  that  said  witness(es)  at the same  time  subscribed
his/her/their name(s) as a witness(es) thereto.


                                          --------------------------------------
                                          (signature and office of person taking
                                            acknowledgments)







                                    GUARANTY

         In consideration of the letting of the premises within mentioned to the
Tenant within named,  and of the sum of One Dollar,  to the  undersigned in hand
paid by the Landlord  within named,  the  undersigned  hereby  guarantees to the
Landlord  and to the  heirs,  successors  and/or  assigns of the  Landlord,  the
payment by the Tenant of the rent,  within  provided for, and the performance by
the Tenant of all of the provisions of the within lease.  Notice of all defaults
is  waived,  and  consent  is hereby  given to all  extensions  of time that any
Landlord may grant.

         Dated,

State of New York County of                          ss.:
On                   before me, the undersigned, a Notary Public in and for said
State, personally appeared

                                      -9-

<PAGE>



personally  known to me or proved tome on the basis of satisfactory  evidence to
be the individual(s)  whose name(s) is (are) subscribed to the within instrument
and  acknowledged  tome  that  he/she/they  executed  the same in  his/her/their
capacity(ies),  and that by  his/her/their  signature(s) on the instrument,  the
individual(s),  or the  person  upon  behalf of which the  individual(s)  acted,
executed the instrument.

                                           -------------------------------------
                                          (signature and office of person taking
                                            acknowledgments)


                                      -10-

<PAGE>



                           RIDER TO LEASE DATED, 1998
                  BETWEEN ROSEANN & CHARLES ROJO, as, LANDLORD
                   and AMERICAN MEDICAL ALERT CORP., as TENANT


                                            PREMISES: FIRST FLOOR
                                                      169-10 CROCHERON AVENUE
                                                      FLUSHING, NEW YORK  11358

TO THE EXTENT  THAT  THERE MAY BE ANY  CONFLICT  OR  INCONSISTENCY  BETWEEN  ANY
PROVISION  OF THIS RIDER AND ANY  PROVISION  CONTAINED  IN THE MAIN BODY OF THIS
LEASE, THE PROVISION IN THIS RIDER SHALL GOVERN.

- --------------------------------------------------------------------------------


36.      TERM AND RENT
         -------------

         The three (3) year term of this Lease shall commence as of September 1,
1998 and end on August 31, 2001,  (unless sooner  terminated in accordance  with
the terms hereof) and Tenant shall pay rent for the demised premises during said
term as follows:


                 TERM              MONTHLY RENT            ANNUAL RENT
                 ----              ------------            -----------
Sept. 1, 1998-Aug. 31, 1999         $1,273.44               $15,281.28
Sept. 1, 1999-Aug. 31, 2000          1,337.11               $16,045.32
Sept. 1, 2000-Aug. 31, 2001          1,403.97               $16,847.64


37.      ADDITIONAL RENT

         All costs and expenses  which Tenant  assumes or agrees to pay pursuant
to this Lease shall at Landlord's  option be treated as additional  rent and, in
the event of non-payment,  Landlord shall have all the right and remedies herein
provided for the case of  non-payment  of rent or of a breach of  condition.  If
Tenant shall default in making any payment  required to be made by Tenant (other
than the payment of rent  required by ARTICLES  First and 36 of this Lease),  or
shall default in performing any term, covenant or condition of this Lease on the
part of tenant to be performed  which shall involve the  expenditure of money by
tenant,  Landlord at Landlord's  option may, but shall not be obligated to, make
such  payment or, on behalf of Tenant,  expend such sum as may be  necessary  to
perform and fulfill such term, covenant or condition,  at the maximum legal rate
of interest per annum from the date of such expenditure,  shall be and be deemed
to additional  rent, in addition to fixed rent, and shall be repaid by Tenant to
Landlord,  on demand,  but no such payment of  expenditure  by Landlord shall be
deemed a waiver of  Tenant's  default  nor shall it affect  any other  remedy of
Landlord by reason of such default.

38.      FUEL & UTILITIES:

         The Landlord agrees to pay on hundred (100%) percent of all charges for
fuel used in or upon the demised premises;  however, Tenant shall be responsible
for the payment of all charges  for  electricity,  gas and water used in or upon
the  demised  premises.  Tenant  acknowledge  that the heating  system  shall be
Landlord's responsibility to maintain (and replace if necessary) said systems at
Landlord's  own cost and expense,  unless such  maintenance  or  replacement  is
caused  or  necessitated  by the  act  or  negligence  of  Tenant,  its  agents,
contractors  servants,  employees licensees or invitee.  Furthermore,  within 45
days after Landlord request, Tenant shall furnish Landlord with copies receipted
utility bills for the prior month (or  applicable  billing  period) or cancelled
checks evidencing payment of said bills.

         In no event shall Landlord be responsible for providing services and/or
for the payment of charges for water at the demised premises. Landlord shall not
in any way be liable or  responsible  

                                      -11-
<PAGE>
to Tenant for any loss,  damage or expense  which Tenant may sustain or incur if
either the quantity or character of electric  services or other utility services
is changed or is no longer available suitable for Tenant's requirements.

         Interruption  or  curtailment  of such service  shall not  constitute a
constructive  or partial  eviction  nor entitle  Tenant to any  compensation  or
abatement  of rent.  Tenant  covenants  and agrees  that at all times its use of
electric  current shall never exceed the capacity of the existing feeders to the
building or the risers or wiring  installation.  Tenant shall make no alteration
or addition to the electrical, heating, air conditioning, gas or water equipment
without the prior written consent of Landlord.

39.      INSURANCE:

         (a) The Tenant agrees, at its own cost and expense, to maintain in full
force and effect  during the term hereof and any  extension  or renewal  thereof
(and any period to the  commencement  of the term following the Tenant's  entry)
with  respect to the demised  premised,  and the  tenant's and any and all other
occupant's  business  therein or therefrom,  a policy of  comprehensive  general
public  liability  insurance with minimum single combined limits of liability in
the amount of ONE MILLION ($1,000,000.00) DOLLARS for the injury or death to one
or more than one person.  THREE HUNDRED  THOUSAND DOLLARS for damage to property
inclusive  of  sidewalk  and parking  facilities;  and policy  insuring  against
business  interruption  to the extent of six (6) months rent to be determined in
accordance  with the  applicable  Annual Rent set forth in ARTICLE 36 above.  In
addition,  Tenant will,  at Tenant's  expense  maintain  Workman's  Compensation
insurance  with respect to the demised  premises if required in accordance  with
applicable  law. In addition,  Tenant agrees to produce and maintain a policy of
standard plate glass insurance for the demised premises.

         Simultaneously  with the  execution  hereof,  a  duplicate  original or
certificate  of each policy of such  insurance  shall be  furnished to Landlord.
Such policy or policies  shall be written by an  insurance  company or companies
authorized to do business in the State of New York.  Landlord  shall be named as
an insured in each such policy as its  interest  may appear.  In or on each such
policy,  company,  clauses or endorsements to the effect that except upon thirty
(30)  days'  prior  written   notice  to  Landlord,   such  policies   shall  be
non-cancelable and the amount of insurance  subrogation  against Landlord on any
claim that  Tenant or any other  party  having an interest in such policy of the
proceeds thereof may have against Landlord.

40.      REPAIRS:

         (a) Notwithstanding  anything contained herein to the contrary,  during
the term  hereof,  Tenant  shall make all  non-structural  repairs  required  to
maintain  the  interior  of the demised  premises  in good order and  condition.
Landlord  shall not be liable to Tenant,  or any other  occupant  of the demised
premises,  for the  damages  resulting  from any  failure by Tenant to repair or
maintain the demised premises as required to Tenant by this paragraph.  Landlord
shall not be  obligated to perform any repairs or  maintenance  upon the demised
premises,  other than structural repairs which are not caused or necessitated by
the act or negligence of Tenant, its agents, contractors,  servants,  employees,
licensees or invitee.

         (b) Tenant covenants that no waster shall be committed or suffered upon
or to the demised premises,  and agrees, at its own cost and expense,  to repair
and maintain the demised premises, and all fixtures, appurtenances,  alteration,
additions  and  improvements  in and to the  demised  premises in good order and
condition,  including without limitation all doors, windows, window glass, floor
covering  and  interior  wall,  as well  as the  plumbing,  heating,  electrical
facilities and appliances in or on the demised premises.

         (c) Tenant shall be  responsible  for keeping the demised  premises and
its adjacent  sidewalks and parking lot, if any, clean and free of debris,  snow
and ice, etc. _______________________________________________________ charge for
its services for having  performed the work on behalf of the tenant.  Such costs
and  charges  shall be  deemed  additional  rent and  shall be due with the next
installment of rent due thereafter.  Any such  performance by 

                                      -12-
<PAGE>

Landlord  on behalf of Tenant  shall not be deemed a waiver by  Landlord of such
default by Tenant.

41.      MORTGAGE SUBORDINATION:

         This lease shall be subject and subordinate at all times to the lien of
the mortgages now on the demised  premises and to all advances made or hereafter
to be made upon the security thereof, and subject and subordinate to the lien of
any mortgage or mortgages hereafter placed on the demised premises.  Tenant will
execute and deliver such further  instrument or instruments  subordinating  this
Lease to the lien of any such  mortgage or  mortgages as shall be desired by any
mortgagee  or  proposed   mortgagee.   Tenant   hereby   appoints   Landlord  as
attorney-in-fact  of  Tenant,  irrevocably,  to  execute  and  deliver  any such
instrument or instruments for Tenant.

         Tenant shall  furnish,  upon demand from any such mortgagee or proposed
mortgagee,   its  financial  statement  suitable  for  presentation  to  a  duly
accredited  lending  institution  in order to assist  Landlord  in  obtaining  a
mortgage  against the premises if which the demised premises form a part. In the
event said mortgagee  shall require further  information,  Tenant shall promptly
furnish such information, if same is available.

42.      ESTOPPEL CERTIFICATE:

         Within ten (10) days after  request  therefor by the  Landlord,  Tenant
shall  deliver in recordable  form a certificate  to Landlord or to any proposed
mortgagee  or purchaser  certifying  that this lease is in full force and effect
and that there are no defenses  or offsets to any rent  payments  hereunder,  or
stating those defaults or claims asserted by Tenant against Landlord.
Such certificate shall be furnished without charge.

43.      ATTORNMENT:

         Tenant  agrees  that if by reason of  default  on the part of  Landlord
herein under any ground or  underlying  lease or mortgage or leasehold  mortgage
affecting  Landlord's  interest,  a ground or underlying  lessor or mortgagee or
leasehold  mortgagee shall enter into and become  possessed of the real property
of which the  demised  premises  form a part,  or any part or parts of such real
property,  either through  possession or foreclosure  action or proceedings,  or
either through the issuance and delivery of a new ground or underlying lease for
said  premises,  then,  if this  Lease is in full force and effect at such time,
Tenant  shall attorn to such lessor,  mortgagee or leasehold  mortgagee,  as its
Landlord, In such event, such lessor, mortgagee or leasehold mortgagee shall not
be liable to Tenant for any defaults  theretofore  committed by Landlord and not
such  default  shall give rise to any of offset or  deduction  against the rents
payable under this Lease to such lessor, mortgagee or leasehold mortgagee.

44.      LANDLORD'S WORK:

         Landlord  shall have no obligation to decorate the demised  premises or
to make any installations, alterations, improvements or additions of any kind to
adapt or equip the demised premises for the use provided for and contemplated by
this Lease which shall be the sole responsibility of Tenant.

45.      ALTERATIONS:

         Tenant shall not make any alterations, additions or improvements to the
demised premises without Landlord's prior written consent.

         All alterations, decorations,  installations, additions or improvements
upon the demised premises made by either party, including without limitation all
paneling,  decorations,  partitions,  railings,  floors, galleries and the like,
shall, unless Landlord elects otherwise (which election shall be made by written
notice to Tenant not less than thirty (30) days prior to the expiration or other
termination  of this Lease)  become the property of  Landlord,  and shall remain
upon, and be surrendered with, said premises as a part thereof at the end of the
term. At the  expiration of the
                                      -13-
<PAGE>
term hereof,  Tenant shall be entitled to remove all removable trade fixtures at
its own cost and expense,  provided said fixtures have not become affixed to the
demised  premises and further  provided Tenant restores the demised  premises to
its original  condition.  In the event  Landlord  shall elect to have all or any
such alterations, decorations,  installations, additions or improvements removed
by Tenant as set forth above, then such alterations, decorations, installations,
additions  or  improvements  removed  by Tenant as set  forth  above,  then such
alterations,  decorations,  installations  removed by Tenant as set forth above,
then such alterations, decorations,  installations, additions or improvements as
landlord shall select, shall be removed by Tenant at Tenant's expense and Tenant
shall restore the demised  premises to its original  condition,  at its own cost
and expense, at or prior to the expiration of the term.

46.      INDEMNITY:

         Tenant agrees to indemnify and hold Landlord  harmless from and against
any and all  claims  by or on behalf of any  person or  persons,  firm or firms,
corporation or corporations arising from any work or thing whatsoever done by or
on behalf of Tenant in or about the demised premises and will further  indemnify
and hold Landlord  harmless from and against any and all claims arising from any
breach or default on the part of Tenant to be performed pursuant to the terms of
this  Lease,  or arising  rom any act or  negligence  of  Tenant,  or any of its
agents,  contractors,  servants  employees,  licensees or invitee,  and from and
against all cost,  reasonable attorney's fees, expenses and liabilities incurred
in or about any such claim or action or proceeding be brought  against  Landlord
by reason of any such claim,  Tenant,  upon notice from  Landlord,  covenants to
resist or defend,  at Tenant's  expense,  such action or  proceeding  by counsel
reasonably satisfactory to landlord.

47.      EXCULPATORY CLAUSE:

         Not  withstanding  anything  contained  herein to the contrary,  Tenant
shall  look  solely to the  estate  and  property  of  Landlord  in the land and
building  of which the  demised  premises  form a part for the  satisfaction  of
Tenant's  remedies for the  collection of a judgment of other  judicial  process
requiring the payment of money by Landlord as result of any negligence,  default
or breach by Landlord with respect of any of the terms, covenants and conditions
or this  Lease to be  observed  and/or  performed  by  Landlord,  and not  other
property  or assets  of  Landlord  or any or its  individual  partners  shall be
subject to levy,  execution or other enforcement  procedure for the satisfaction
of Tenant's remedies.

48.      INVOLUNTARY ASSIGNMENT:

         Notwithstanding   any  provision  herein  contained  to  the  contrary,
Landlord shall not be required to consent to any involuntary  assignment of this
Lease or of the interest of Tenant in this Lease by  operation  of law.  Each of
the following acts shall be considered an involuntary assignment:

         (a)  If  Tenant  is  or  becomes   bankrupt  or   insolvent   or  is  a
debtor-in-possession   under  any  insolvency  statute,  such  as  "Chapter  XI"
proceedings  under the  Bankruptcy  Act, or where Tenant makes an assignment for
the benefit of creditors or institutes a proceeding  under the Bankruptcy Act in
which Tenant is a bankruptcy  or a debtor or a  debtor-in-possession,  or if any
proceeding is instituted  against  Tenant under the  Bankruptcy Act which is not
dismissed within sixty (60) days' or if Tenant a partnership or consists of more
than one  person or entity  is or  becomes  bankrupt  or  insolvent  or makes an
assignment  for the  benefit  of  creditor,  or in the  event any  court,  court
officer, referee, judge, trustee or judicial officer attempts to assign or offer
the subject Lease for sale at auction or otherwise; or

         (b) If a writ of attachment or execution is levied on this Lease; or

         (c) If,  in any  proceeding  or action  to which  Tenant is a party,  a
receiver is appointed with authority to take possession of the demised premises.

                                      -14-
<PAGE>
         Any such  involuntary  assignment  shall constitute a default by Tenant
hereunder,  and Landlord shall have the right to terminate this Lease,  in which
case this Lease shall not be treated as an asset of Tenant. Any such termination
shall be made by Landlord in writing  sent to Tenant by certified  mail,  return
receipt requested.

         Ten (10) days  after  notifying  Tenant of such  termination,  Landlord
shall be entitled  to  immediate  possession  of the  demised  premises  and may
institute  summary  proceedings  against  Tenant  or  may  take  other  suitable
proceeding or action to obtain possession thereof.

49.      DEFAULT:

         (a)  Non-payment  of rent or any other  breach of this  Lease by Tenant
shall be the basis for summary  proceedings  and Tenant by signing this Lease or
assuming the  obligations  thereunder  through  assignment  of otherwise  hereby
consents to the  jurisdiction of any court to immediately  dispossess  Tenant in
such summary proceedings.

         If  Landlord  shall be  compelled  to  institute  an action or  summary
proceedings against Tenant based upon a default hereunder by Tenant, then Tenant
shall be liable to Landlord  for any  expenses  incurred by Landlord as a result
thereof,  including  but not  limited  to costs,  disbursements  and  reasonable
attorney's  fees.  The  amount  of any  such  expenses  shall  be  deemed  to be
"additional  rent"  hereunder  and shall be due from  Tenant to  Landlord on the
first day of the next month following the expenditure of such sums by Landlord.

         (b) If the demised  premises  shall be vacated or abandoned,  or in the
event of a cancellation  or termination  hereof either by operation of law or by
the  issuance  of a  dispossess  warrant  or  by  the  service  of a  notice  of
termination  based on a default  of Tenant as  herein  provided,  Tenant  shall,
nevertheless, remain and continue liable to Landlord in a sum equal to all fixed
rent and all additional  rent herein reserved for the balance of the term herein
originally granted;  and Landlord may re-enter the demised premises,  using such
force  for  that  purpose  as may  be  necessary  without  being  liable  to any
prosecution for said re-entry or the use of such force,  and Landlord may repair
or alter the demised premises in such manner as a Landlord may deem necessary or
advisable,  and/or let or relet the demised premises or any or all parts thereof
for the whole or any part of the  remainder of the original term hereof or whole
or any of the  remainder of the original  term hereof or for a longer  period in
Landlord's name or as the agent of tenant,  and, out of any rent so collected or
received,  Landlord  shall first pay to itself the expense or cost or  retaking,
repossessing,  repairing and/or altering the demised premises and the expense of
removing all persons and property therefrom, including attorney's fees, and then
shall pay itself any cost or expense  sustained  in  securing  any new tenant or
tenants,  including  advertising,  attorney's  fees and brokerage fees, and then
shall pay to itself any balance  remaining on account of the liability of Tenant
to Landlord for the sum equal to the rents and additional  rents reserved herein
and then unpaid by Tenant for the remainder of the term original herein demised.
Any  entry  or  re-entry  by  Landlord,  whether  had  or  taken  under  summary
proceedings or otherwise,  shall not absolve or discharge  tenant from liability
hereunder.

         (c) Should any rent so  collected  by Landlord  after  deduction of the
aforementioned payments therefrom be insufficient to fully pay to Landlord a sum
equal to all fixed rent and additional rent herein reserved, the balance of such
deficiency  shall be paid by Tenant on the rent days above  specified,  that is,
upon each of such rent days  Tenant  shall  pay to  Landlord  the  amount of the
deficiency  then  existing;  and Tenant shall be and remain  liable for any such
amount  thereof,  or a sum equal to the amount of all rent and  additional  rent
herein reserved,  if there shall be no reletting,  shall survive the issuance of
any  dispossess  warrant  of other  termination  hereof  bases upon a default by
Tenant and Tenant hereby  expressly  waives any defense that might be predicated
upon the issuance of such dispossess warrant of such termination or cancellation
of the term hereof.

         (d) Suits or suits for the recovery of any such  deficiency or damages,
or for sum equal to any  installment of  installment or rent or additional  rent
payable  hereunder,  may be brought by Landlord  from time to time at Landlord's
election,  and nothing herein  contained shall be deemed

                                      -15-
<PAGE>
to require  landlord  to await the date  whereon  this Lease of the term  hereof
would have expired by limitation  had there been no such default by Tenant or no
such termination to cancellation.

         (e)  Tenant  hereby  waives  any and all  rights to  recover  or regain
possession  of the demised  premises or to  reinstate or to redeem this Lease as
permitted of provided by or under any statute,  law or decision now or hereafter
in force and effect.

50.      WAIVER OF COUNTERCLAIM:

         Tenant waives any and all rights to interpose any  counterclaim  in any
summary proceedings for the non-payment of rent; and any and all claims that may
be asserted by Tenant  shall only be made the subject of separate  action and in
such separate action, it is agreed that trial by jury is waived.

51.      PERMITS:

         Tenant  covenants  that  Tenant  will not use of suffer  or permit  any
persons to use the demised  premises for any unlawful  purpose and to obtain and
maintain at Tenant's  sole cost and expense all licenses and permit from any and
all governmental  authorities having  jurisdiction of the demised premises which
may be necessary for the conduct of Tenant's  business  therein.  Tenant further
covenants to comply with all  applicable  laws,  resolutions,  codes,  rules and
regulation  of any  department,  bureau,  agency or any  governmental  authority
having jurisdiction over the operations,  occupancy,  maintenance and use of the
demised  premises for the purposes set forth herein.  Tenant will  indemnify and
hold  Landlord  harmless from and against any and all claims,  penalties,  loss,
applicable  law,  rule  or  regulation  of  any  governmental  authority  having
jurisdiction  over  Tenant's use and occupancy of the subject  premises.  Tenant
shall keep in full force and effect all necessary  certificates of occupancy for
the purposes for which the demised premises are rented.

52.      LIENS:

         Tenant  agrees not to suffer or permit,  during the demised  term,  any
mechanic's or other lien for work, labor or services and/or materials  furnished
or otherwise to attach to and become a lien upon the premises as a result of any
work done by or on behalf of Tenant. If such lien shall so attach, Tenant shall,
within thirty (30) days after notice thereof, either pay or satisfy such lien or
procure the  discharge of such lien or record in such manner as may be permitted
by law.  Should  Tenant  fail or refuse to  discharge  any such lien within said
thirty (30) day period,  then Landlord is hereby authorized to add the amount of
such  lien  to any  regular  installment  of  rent  thereafter  becoming  due as
additional  rent and satisfy such lien out of such additional rent so paid or in
the event of non-payment thereof, to declare a default hereunder.

53.      CONDEMNATION:

         (a) If the whole of the demised premises shall be acquired or condemned
or any public or  quasi-public  use or  purpose,  this Lease and the term hereof
shall end as of the date of the vesting of title with the same effect as if said
date were the expiration  date of the term. In such event the fixed rent and any
additional  rent shall be  apportioned  as of the date of  expiration  or sooner
termination of this Lease.

         (b) If only a part of the  demised  premises  shall be so  acquired  or
condemned,  then, except as otherwise provided in this paragraph, this Lease and
the demised term shall continue in force and effect but, from and after the date
of the vesting of title, the fixed rent shall be reduced in the proportion which
the area of the part of the  demised  premises  (other  than the parking lot and
sidewalk,  if any) so  acquired  or  condemned  bears to the  total  area of the
demised premises)  immediately  prior to such acquisition or condemnation.  If a
part of the demised premises shall be so acquired or condemned and, if by reason
of such  acquisition or  condemnation,  Tenant no longer has reasonable means of
access to the  demised  premises,  or cannot  reasonably  operate  its  business
thereon,  Tenant, at Tenant's option, may give Landlord,  within forty-five (45)
days next  following  the date upon which Tenant shall have  received  notice of
vesting  or  title,  five (5) days 

                                      -16-
<PAGE>

written notice of termination is given by Tenant, this Lease and the term hereof
shall come to an end and expire upon the  expiration  of said five (5) days with
the same effect as if such date was the date of expiration  of this Lease.  If a
part of the demised  premises  shall be so acquired or condemned  and this Lease
and  the  demised  term  shall  not be  terminated  pursuant  to  the  foregoing
provisions of this  paragraph,  Landlord  shall restore that part of the demised
premises not so acquired or condemned to the condition  which it was in prior to
such  acquisition  or  condemnation.  Landlord  shall  only be  liable  for such
restoration  expenses to the extent of any condemnation  award it may receive on
account  thereof.  In the event of the  termination  of this  Lease and the term
hereof  pursuant to the  provisions  of this  paragraph,  the fixed rent and any
additional  rent shall be  apportioned  as of the date of  expiration  or sooner
termination.

         (c) In the event of any such  acquisition or condemnation of all or any
part of the demised  premises,  Landlord shall be entitled to receive the entire
award for any such  acquisition  or  condemnation.  Tenant  shall  have no claim
against  Landlord for the value of any  unexpired  portion of the term.  Nothing
contained  in this  paragraph  shall be deemed to prevent  Tenant  from making a
claim  against  the  condemning  authority  for the value of  Tenant's  personal
property which is compensable in law, such as trade fixtures.

54.      ASSIGNMENT AND SUBLETTING:

         Neither this Lease nor any portion of Tenant's  interest  therein shall
be  assigned  or sublet,  without the prior  written  consent of Landlord  which
consent shall not be unreasonably withheld or unduly delayed.

         (a) Any proposed assignment or sublet must be approved by the Landlord,
and shall require Landlord's prior consent in written which consent shall not be
unreasonably  withheld.  A request for  Landlord's  consent  shall be in writing
setting  forth the  following:  (i) the names of the  principals of the proposed
assignee  and  their  home  addresses;  (ii) the  background  experience  of the
proposed  assignee  with  respect to the use set forth in this Lease,  and (iii)
evidence of financial  responsibility,  including such  financial  statements as
Landlord may require;  all of the  foregoing so that Landlord may be in position
to determine  whether or not the requested consent should be given, it being the
intention  of  Landlord  that  the  proposed  assignee  shall  conduct  business
operations on a quality standard similar to the standards of Tenant.

         (b) That at the time of any such permitted assignment or sublet, Tenant
shall  have  complied  with  and  performed  all of  the  terms,  covenants  and
conditions  of this Lease  imposed  upon and  required to be  complied  with and
performed by Tenant to the date of such assignment or sublet.

         (c) In the event Tenant  assigns this Lease,  or sublets any portion of
the premises,  such assignment of sublet shall be evidenced by and instrument in
writing  duly  executed  and  acknowledged  in  duplicate  by the Tenant and the
assignee or  subtenant  as the case may be. Such  assignee  or  subtenant  shall
expressly accept and assume and agree to perform all of the terms and provisions
in this Lease contained to be kept, observed and performed by the Tenant, and an
executed duplicate original of such instrument, together with the address of the
assignee of subtenant  shall be delivered to the  Landlord,  all before any such
assignment or sublease shall become effective.  All instruments of assignment or
sublease  and  assumption  shall be prepared by the attorney for the Landlord at
the cost and expense of the Tenant.

         (d) Tenant and subsequent assignees or subtenants,  notwithstanding any
such  assignment  or sublease  and  notwithstanding  the  acceptance  of rent by
Landlord  from such  assignee or  subtenant,  shall always remain liable for the
payment of rent and additional rent hereunder and for the performance of all the
agreements,  conditions, covenants and terms herein contained on the part of the
Tenant herein to be kept, observed and performed.

         (e) The use of the  premises  shall be  restricted  to the same use set
forth herein.

         (f)  If  the  tenant  is  a  corporation,   any  dissolution,   merger,
consolidation or  reorganization of Tenant or the sale or other transfer of more
than forty-nine  (49%) percent of the
                                      -17-

<PAGE>

capital  stock of the  Tenant or the sale of any  portion  of the  assets of the
Tenant outside "the ordinary  course of business"  shall be deemed an assignment
under the terms of this  paragraph and subject to the  requirement of Landlord's
prior consent hereunder.

55.      SIGNS:

         Tenant is  herewith  permitted  to erect a sign on the  outside  of the
demised premises advertising the conduct of Tenant's business therein,  provided
however,  that it be  installed  erected in a  non-hazardous  manner and further
provided that in the  installation or erection  thereof,  Tenant does not in any
respect deface, damage or mar any portion of the demised premises.  Furthermore,
Tenant  shall  obtain  all  necessary  permits  for such  sign  from any and all
municipal  departments having jurisdiction  thereof and shall maintain said sign
in compliance with all municipal laws and ordinances governing same.

56.      GARBAGE:

         Tenant agrees that it will be responsible for handling and disposing of
all  rubbish,  garbage and waste from the demised  premises at the sole cost and
expense of Tenant in accordance with the regulations established by Landlord, if
any. Tenant further agrees not to permit the  accumulation of any garbage in, on
or about any part of the demised premises.

57.      NOTICES:

         All  notices,  requests,  demands  or other  communications  desired or
required to be given under any of the provisions  hereof shall be in writing and
shall  be  deemed  to  have  been  duly  given  on the  date  mailed  if sent by
certificated mail, return receipt requested,  addressed to Tenant at the demised
and to Landlord at 111 Wilson Avenue,  Amity Harbor, New York 11701, with copies
to Landlord's attorneys, Alfonso Duarte, Esq., 199-14 24th Road, Whitestone, New
York  11357  or at such  other  or  additional  addresses  and the  parties  may
designate by such notice to the other.

58.      "AS IS"

         Tenant does herewith  acknowledge  and declare that it is full familiar
with the premises and environs,  and the buildings and improvements thereon, and
accepts said premises and environs,  the buildings and improvements  thereon, in
an "as is"  condition.  Landlord makes no  representation  or warranty as to the
fitness,  feasibility or use of the demised premises, and any violations against
the demised  premises  shall be removed  promptly by Tenant at its sole cost and
expense.

59.      NO OFFER TO LEASE:

         The  submission  of this Lease by Landlord for execution by Tenant does
not  constitute  and offer by Landlord to lease the demised  premises to Tenant.
This Lease shall not be effective  until it has been fully  executed by Landlord
and Tenant and copies and  counterparts  have been delivered to the  perspective
parties.

60.      ATTORNEY'S FEES:

         In  the  event  Landlord  shall  be  required  to  commence  any  legal
proceeding against Tenant on account of a default of breach by Tenant under this
Lease,  Tenant shall be obligated to pay to Landlord the  reasonable  attorney's
fees and costs  incurred in such legal  proceedings  by  Landlord  and for which
Landlord shall receive final judgment.

61.      CAPTIONS:

         The captions are inserted only as a matter of convenience for reference
and in no way define, limit or describe the scope or intent of this Lease nor in
any way affect this Lease.

62.      ENTIRE AGREEMENT BETWEEN PARTIES:

                                      -18-
<PAGE>

         This Lease contains the entire agreement and understanding  between the
parties  with  respect  to the  subject  matter  hereof,  supersedes  all  prior
agreements  between said parties with respect to the subject  matter  hereof and
cannot be amended or modified except by a written agreement signed by all of the
parties hereto.

63.      SEVERABILITY:

         The unenforceability, invalidity or illegality of any provision of this
Lease shall not render the other provisions unenforceable, invalid or illegal.

64.      SUCCESSORS:

         This Lease shall be binding on and insure to the benefit of the parties
hereof and their legal representatives, successors, heirs and assigns.

65.      LATE CHARGES:

         In the event that any rent or additional rent payment  hereunder is not
received by  Landlord on or before the tenth (10) day after such  payment is due
under the Lease,  Tenant  agrees to pay Landlord a late payment fee of five (5%)
percent of the payment so overdue.  Such late payment fee shall be paid together
with said overdue  payment of rent or additional  rent. Such late payment fee is
not a penalty but is a mutually agreed upon administrative  charge of defray the
expenses  incurred by Landlord on account of such late  payment.  Acceptance  of
such late  payment  fee shall  not be  deemed a waiver  of  Landlord's  right to
declare a default under the Lease for non-payment.

         In addition,  Tenant shall pay Landlord a fee of FIFTY ($50.00) DOLLARS
for each  check of  Tenant  given  to  Landlord  which  is  returned  unpaid  by
Landlord's bank to defray the expenses  incurred by Landlord as a result of such
returned check.

66.      SECURITY DEPOSIT:

         At all times during the term of this Lease,  Tenant  shall  maintain on
deposit  with  Landlord  a sum  equal to two (2)  months'  rent (as per the rent
schedule  set forth in Article 36 above) as  security  for the due and  faithful
payment, as herein provided,  of the rent,  additional rent, charges and damages
payable  by  Tenant  under  this  Lease or  pursuant  to law and for the due and
faithful payment herein  provided,  of the rent,  additional  rent,  charges and
damages  payable by Tenant  under this Lease or  pursuant to law and for the due
and  faithful  keeping,  observance  and  performance  of all  other  covenants,
agreements, terms, provisions and conditions of this Lease on the part of Tenant
to be kept,  observed  and  performed  if at any time shall be in default in the
payment of any such rent or in the keeping,  observance  or  performance  of any
such other covenant, agreement, term provision or condition, Landlord may at its
option apply the security so on deposit with Landlord in curing such default. If
as a result of any such  application  of all or any part of such  security,  the
amount  of  security  so on  deposit  with  Landlord  shall be less than two (2)
months'  current rent tenant shall  forthwith  deposit with  Landlord cash in an
amount equal to the deficiency.  If at the expiration of the term of this Lease,
Tenant shall not be in default in the payment of any such rent, additional rent,
charge of damage or in the keeping  observance or  performance of any such other
covenant,  agreement,  observance  or  performance  of any other such  covenant,
agreement,  term,  provision or condition of this Lease,  then  Landlord  shall,
within a  reasonable  time  after  the  expiration  of said  term,  return  said
security,  if any,  then on deposit  with  Landlord  to Tenant  pursuant to this
Article  66. In the event of transfer of  Landlord's  interest in the  premises,
Landlord  shall have the right to transfer  the security to the  transferee  and
Landlord shall,  without any further  agreement  between the parties,  thereupon
released  by Tenant  from all  liability  for the return of such  security;  and
Tenant  agrees  to look to the  new  Landlord  solely  for  the  return  of said
security;  and it is agreed  that the  provisions  hereof  shall  apply to every
transfer of assignment  make of the security to a new Landlord.  Tenant  further
covenants  that it will not assign or  encumber or attempt to assign to encumber
said security or any part thereof and that neither  Landlord nor its  successors
or  assigns  shall  be  bound by any  such  assignment,  encumbrance,  attempted
assignment or attempted encumbrance.

                                      -19-
<PAGE>


         Any failure or refusal on the part of Tenant, its successors or assigns
to timely make said security deposits required hereunder shall be deemed to be a
material default of the terms of this Lease.



         IN WITNESS WHEREOF, the Landlord and Tenant have respectively  executed
this Agreement as of the date and year first written above.




                                         /s/ ROSEANN & CHARLES ROJO
                                             -----------------------------------
                                             ROSEANN & CHARLES ROJO, Landlord



                                         /s/ AMERICAN MEDICAL ALERT CORP.
                                             -----------------------------------
                                             AMERICAN MEDICAL ALERT CORP.


                                      -20-





                                                                   Exhibit 10(w)

                                 LOAN AGREEMENT

                           Dated as of April 27, 1998

            AMERICAN  MEDICAL ALERT CORP.,  a New York  corporation,  having its
principal place of business at 3265 Lawson Blvd., Oceanside, New York 11572 (the
"Borrower") and EUROPEAN AMERICAN BANK, a New York banking  corporation,  having
an office at 1 EAB Plaza, Uniondale, New York 11555 (the "Bank") hereby agree as
follows:

                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

            SECTION 1.01. Certain Defined Terms. As used in this Agreement,  the
following  terms shall have the following  meanings (such meanings to be equally
applicable to both the singular and plural forms of the terms defined):

            "Accounts"  shall mean  those  accounts  arising  out of the sale or
lease of goods or the rendition of services by the Borrower.

            "Account  Debtor" shall mean the Person who is obligated on or under
an Account.

            "Affiliate"  means,  as to any Person (i) a Person which directly or
indirectly controls,  or is controlled by, or is under common control with, such
Person;  (ii) a Person which directly or indirectly  beneficially  owns or holds
five (5%)  percent or more of any class of voting stock of, or five (5%) percent
or more of the equity  interest  in,  such  Person;  or (iii) a Person five (5%)
percent or more of the voting stock of which, or five (5%) or more of the equity
interest of which, is directly or indirectly  beneficially owned or held by such
Person.  The term control means the possession,  directly or indirectly,  of the
power to direct or cause the  direction  of the  management  and  policies  of a
Person,  whether  through the ownership of voting  securities,  by contract,  or
otherwise.

            "Agreement" means this Loan Agreement,  as amended,  supplemented or
modified from time to time.

            "Board of  Governors"  means the Board of  Governors  of the Federal
Reserve System of the United States of America.

            "Borrowing  Base"  means  the  sum  of  seventy  five  (75%)  of the
Borrower's Eligible Accounts Receivable, plus (ii) the lesser of (x) twenty five
(25%) percent of the Borrower's Eligible Inventory or (y) $400,000.00.


<PAGE>



            "Business  Day"  means (i) a day other  than a  Saturday,  Sunday or
other day on which  commercial banks in New York City are authorized or required
by law to close and (ii) if the relevant day relates to a  Eurodollar  Loan,  an
Interest  Period,  or notice with respect to a  Eurodollar  Loan, a day on which
dealings in Dollar deposits are carried on in the London interbank market.

            "Capital Base" means the Borrower's  (i)  shareholder's  equity plus
(ii) Subordinated Debt minus (iii) intangible assets (including amounts due from
officers or Affiliates of the Borrower).

            "Capital  Lease"  means a lease  which  has been or  should  be,  in
accordance with GAAP, capitalized on the books of the lessee.

            "Collateral" means all property which is subject or is to be subject
to the Lien granted by the Security Agreement.

            "Commitment"  means the Bank's  obligation to make Revolving  Credit
Loans and Term Loans to the  Borrower  pursuant to the terms and  conditions  of
this Agreement.

            "Current Assets" means, as to any Person, at any date, the aggregate
amount of all  assets of such  Person  which  would be  properly  classified  as
current  assets at such date,  but excluding  deferred  assets,  all computed in
accordance with GAAP.

            "Current  Liabilities" means, as to any Person, the aggregate amount
of all  liabilities  of such Person  (including  tax and other proper  accruals)
which  would be  properly  classified  as  current  liabilities,  including  the
outstanding principal amount of the Notes, all computed in accordance with GAAP.

            "Debt" means, as to any Person, (i) all indebtedness or liability of
such  Person  for  borrowed  money;  (ii)  indebtedness  of such  Person for the
deferred purchase price of property or services  (including trade  obligations);
(iii) obligations of such Person as a lessee under Capital Leases;  (iv) current
liabilities  of such Person in respect of  unfunded  vested  benefits  under any
Plan;  (v)  obligations  of such Person under  letters of credit  issued for the
account of such Person; (vi) obligations of such Person arising under acceptance
facilities;  (vii) all  guaranties,  endorsements  (other than for collection or
deposit in the ordinary course of business) and other contingent  obligations to
purchase,  to provide funds for payment,  to supply funds to invest in any other
Person,  or  otherwise to assure a creditor  against  loss;  (viii)  obligations
secured  by any  Lien on  property  owned  by  such  Person  whether  or not the
obligations have been assumed;  and (ix) all other liabilities recorded as such,
or which should be recorded as such,  on such Person's  financial  statements in
accordance with GAAP.

            "Default" means any of the events  specified in Section 6.01 of this
Agreement,  whether  or not any  requirement  for notice or lapse of time or any
other condition has been satisfied.

            "Dollars" and the sign "$" mean lawful money of the United States of
America.

                                       -2-

<PAGE>



            "Eligible  Accounts  Receivable"  means  Accounts  which are due and
payable  within  ninety  (90) days from the  original  date of  invoice  and are
satisfactory  to the  Bank in its sole  credit  judgment  based  on  information
available to the Bank.  References to  percentages  of all Accounts are based on
dollar amount of Accounts, and not number of Accounts.

            "Eligible  inventory"  shall  mean  all  unencumbered  inventory  of
finished  goods from time to time on hand  satisfactory  to the Bank in its sole
discretion,  valued at the  lower of (a)  cost,  (b)  market  value,  or (c) the
valuation  consistent  with that  employed in the  preparation  of the financial
statements  of the Borrower  referred to in Section  5.01(b)  hereof.  The total
amount of Eligible Inventory shall not at any time exceed $400,000.00.

            "ERISA" means the Employee  Retirement  Income Security Act of 1974,
as amended from time to time,  the  regulations  promulgated  thereunder and the
published interpretations thereof as in effect from time to time.

            "ERISA  Affiliate"  means  any  trade or  business  (whether  or not
incorporated)  which together with any other Person would be treated,  with such
Person, as a single employer under Section 4001 of ERISA.

            "Eurocurrency  Reserve Requirement" means, with respect to the LIBOR
Rate for an Interest Period, the aggregate  (without  duplication) daily average
of the rates (expressed as a decimal fraction) of reserve requirements in effect
on such day (including,  without limitation,  basic,  marginal,  supplemental or
emergency  reserves) under any regulation  (including,  but without  limitation,
Regulation D) promulgated by the Board of Governors (or any successor thereto or
other  governmental  authority  having  jurisdiction  over the Bank) by the Bank
against "Eurocurrency  liabilities" (as such term is used in Regulation D) , but
without  benefit  or credit for  proration,  exemptions  or  offsets  that might
otherwise be available to the Bank from time to time under Regulation D. Without
limiting the effect of the foregoing, the Eurocurrency Reserve Requirement shall
reflect any other reserves required to be maintained by the Bank against (1) any
category of liabilities  that includes  deposits by reference to which the LIBOR
Rate is to be  determined;  or (2) any  category of extension of credit or other
assets that include loans bearing a LIBOR Rate. As of the date of this Agreement
there are no Eurocurrency Reserve Requirements in effect.

            "Eurodollar  Loan" means a Loan bearing interest at an interest rate
determined with reference to the LIBOR Rate in accordance with the provisions of
Article II hereof.

            "Event of Default" means any of the events specified in Section 6.01
of this Agreement,  provided that any requirement for notice or lapse of time or
any other condition has been satisfied.

            "Fixed  Rate" means an annual  rate of  interest  equal to 2 1/4% in
excess of the United States Treasury Note yield for a period equal to the period
of a Term Loan, determined by the Bank to be in effect two (2) days prior to the
date of such Term Loan.

                                       -3-

<PAGE>



            "Fixed Rate Loan" means a Term Loan bearing interest at a Fixed Rate
in accordance with the provisions of Article II hereof.

            "GAAP" means Generally Accepted Accounting Principles.

            "Generally  Accepted  Accounting  Principles"  means those generally
accepted accounting principles and practices which are recognized as such by the
American  Institute of Certified Public Accountants acting through the Financial
Accounting  Standards  Board  ("FASB") or through  other  appropriate  boards or
committees  thereof and which are consistently  applied for all periods so as to
properly reflect the financial condition, operations and cash flows of a Person,
except that any accounting  principle or practice  required to be changed by the
FASB (or other  appropriate board or committee of the FASB) in order to continue
as a generally accepted accounting  principle or practice may be so changed. Any
dispute or  disagreement  between  the  Borrower  and the Bank  relating  to the
determination of Generally Accepted Accounting  Principles shall, in the absence
of manifest  error,  be  conclusively  resolved for all  purposes  hereof by the
written opinion with respect thereto,  delivered to the Bank, of the independent
accountants selected by the Borrower and approved by the Bank for the purpose of
auditing the periodic financial statements of the Borrower.

            "Guarantor"  or Guarantors"  means any Person  required to guarantee
the  obligations  of the Borrower in  accordance  with  Section  5.01(l) of this
Agreement.

            "Guaranty" or "Guaranties" means the guaranty or guaranties executed
and delivered by the Guarantors pursuant to Section 5.01(l) of this Agreement.

            "Hazardous   Materials"  includes,   without  limit,  any  flammable
explosives,   radioactive  materials,  hazardous  materials,  hazardous  wastes,
hazardous or toxic substances, or related materials defined in the Comprehensive
Environmental Response,  Compensation, and Liability Act of 1980, as amended (42
U.S.C.  Sections 9601, et seq.), the Hazardous Materials  Transportation Act, as
amended (49 U.S.C. Section 1801 et seq.), the Resource Conservation and Recovery
Act, as amended  (42 U.S.C.  Sections  9601 et.  seq.),  and in the  regulations
adopted and publications  promulgated  pursuant  thereto,  or any other federal,
state or local environmental law, ordinance, rule or regulation.

            "Interest  Determination  Date" means the date on which a Prime Rate
Loan is converted to a  Eurodollar  Loan and, in the case of a Eurodollar  Loan,
the last day of the applicable Interest Period.

            "Interest  Payment Date" means (i) as to each  Eurodollar  Loan, the
first Business Day of each month during the applicable  Interest  Period and the
last day of each  Interest  Period,  (ii) as to each Prime Rate Loan,  the first
Business  Day of each  month,  and (iii) as to each Fixed  Rate Loan,  the first
Business Day of each month.


                                       -4-

<PAGE>



            "Interest  Period"  means  as to any  Eurodollar  Loan,  the  period
commencing  on the date of such  Eurodollar  Loan and ending on the  numerically
corresponding  day in the  calendar  month  that is  one,  two or  three  months
thereafter,  as  the  Borrower  may  elect  (or,  if  there  is  no  numerically
corresponding day, on the last Business Day of such month);  provided,  however,
(i) that no Interest  Period shall end later than the Maturity Date, (ii) if any
Interest  Period  would end on a day which  shall not be a  Business  Day,  such
Interest  Period  shall be extended to the next  succeeding  Business Day unless
such next  succeeding  Business Day would fall in the next  calendar  month,  in
which case such Interest  Period shall end on the next  preceding  Business Day,
(iii)  interest  shall accrue from and  including the first day of such Interest
Period  to but  excluding  the date of  payment  of such  interest,  and (iv) no
Interest  Period of  particular  duration may be selected by the Borrower if the
Bank determines, in its sole, good faith discretion,  that Eurodollar Loans with
such maturities are not generally available.

            "Investment" means any stock,  evidence of Debt or other security of
any Person, any loan, advance,  contribution of capital,  extension of credit or
commitment therefor,  including without limitation the guaranty of loans made to
others (except for current trade and customer  accounts  receivable for services
rendered in the  ordinary  course of business  and  payable in  accordance  with
customary  trade terms in the ordinary  course of business)  and any purchase of
(i) any security of another  Person or (ii) any business or  undertaking  of any
Person  or any  commitment  or option  to make any such  purchase,  or any other
investment.

            "LIBOR Rate" means the rate per annum  identified  as the LIBOR Rate
for a  requested  Interest  Period  as  published  on page 3750 of the Dow Jones
Telerate service.

            "Lien" means any mortgage, deed of trust, pledge, security interest,
hypothecation,  assignment, deposit arrangement, encumbrance, lien (statutory or
other) , or preference,  priority,  or other security  agreement or preferential
arrangement, charge, or encumbrance of any kind or nature whatsoever, including,
without limitation, any conditional sale or other title retention agreement, any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing,  and  the  filing  of  any  financing  statement  under  the  Uniform
Commercial  Code or comparable  law of any  jurisdiction  to evidence any of the
foregoing.

            "Loan" or  "Loans"  means the Term  Loans and the  Revolving  Credit
Loans or any or all of the same as the context may  require and  includes  Prime
Rate Loans and Eurodollar Loans, as the context may require.

            "Loan  Documents"  means this Agreement,  the Notes, the Guaranties,
the Security Agreements and any other document executed or delivered pursuant to
this Agreement.

            "Material  Adverse Change" means,  as to any Person,  (i) a material
adverse change in the financial condition, business,  operations,  properties or
results of operations of such Person or (ii) any event or occurrence which could
have a material  adverse  effect on the  ability of such  Person to perform  its
obligations under the Loan Documents.

                                       -5-

<PAGE>



            "Maturity Date" means May 31, 2000.

            "Multiemployer Plan" means a Plan described in Section 4001(a)(3) of
ERISA which covers employees of the Borrower or any ERISA Affiliate.

            "Note" or "Notes" means the Term Loan Notes,  the  Revolving  Credit
Note or any or all of the same as the context may require.

            "PBGC" means the Pension Benefit Guaranty  Corporation or any entity
succeeding to any or all of its functions under ERISA.

            "Permitted  Investments" means, (i) direct obligations of the United
States of America or any governmental agency thereof, or obligations  guaranteed
by the United States of America,  provided that such  obligations  mature within
one year from the date of acquisition thereof; (ii) time certificates of deposit
having a maturity of one year or less issued by any  commercial  bank  organized
and existing under the laws of the United States or any state thereof and having
aggregate capital and surplus in excess of $1,000,000,000.00; (iii) money market
mutual funds having assets in excess of  $2,500,000,000;  (iv) commercial  paper
rated not less than P-1 or A-1 or their equivalent by Moody's Investor Services,
Inc.  or  Standard  &  Poor's  Corporation,  respectively;  or  (v)  tax  exempt
securities rated Prime 2 or better by Moody's Investor Services,  Inc. or A-1 or
better by Standard & Poor's Corporation.

            "Person" means an individual, partnership,  corporation (including a
business trust), joint stock company, trust, unincorporated  association,  joint
venture or other entity or a federal, state or local government,  or a political
subdivision thereof or any agency of such government or subdivision.

            "Plan" means any employee benefit plan established,  maintained,  or
to which contributions have been made by the Borrower or any ERISA Affiliate.

            "Prime Rate" means the fluctuating  rate per annum equal to the rate
of interest publicly  announced by the Bank at its principal office from time to
time as its Prime  Rate,  each change in the Prime Rate to be  effective  on the
date such change is announced to be effective.

            "Prohibited  Transaction" means any transaction set forth in Section
406 of ERISA or Section  4975 of the Internal  Revenue Code of 1986,  as amended
from time to time.

            "Regulation D" means Regulation D of the Board of Governors,  as the
same may be amended and in effect from time to time.

            "Regulation G" means Regulation G of the Board of Governors,  as the
same may be amended and in effect from time to time.


                                       -6-

<PAGE>



            "Regulation T" means Regulation T of the Board of Governors,  as the
same may be amended and in effect from time to time.

            "Regulation U" means Regulation U of the Board of Governors,  as the
same may be amended and in effect from time to time.

            Regulation X" means  Regulation X of the Board of Governors,  as the
same may be amended and in effect from time to time.

            "Reportable Event" means any of the events set forth in Section 4043
of ERISA.

            "Revolving  Credit  Loans"  shall have the meaning  assigned to such
term in Section 2.08 of this Agreement.

            "Revolving  Credit  Note" means a  promissory  note of the  Borrower
payable to the order of the Bank, in substantially the form of Exhibit A annexed
hereto,  evidencing  the  aggregate  indebtedness  of the  Borrower  to the Bank
resulting from Revolving Credit Loans made by the Bank to the Borrower  pursuant
to this Agreement.

            "Security Agreement" means the security agreement to be executed and
delivered pursuant to Section 3.01(e) of this Agreement.

            "Subordinated Debt" means Debt of any Person, the repayment of which
the obligee has agreed in writing, on terms which have been approved by the Bank
in advance in writing, shall be subordinate and junior to the rights of the Bank
with respect to Debt owing from such Person to the Bank.

            "Subsidiary"  means, as to any Person, any corporation,  partnership
or joint venture whether now existing or hereafter  organized or acquired (i) in
the case of a corporation, of which a majority of the securities having ordinary
voting power for the election of directors  (other than  securities  having such
power only by reason of the happening of a contingency) are at the time owned by
such Person and/or one or more  Subsidiaries  of such Person or (ii) in the case
of a partnership  or joint  venture,  of which a majority of the  partnership or
other  ownership  interests  are at the time owned by such Person  and/or one or
more Subsidiaries of such Person.

            "Term Loan" shall have the meaning assigned in Section 2.01 hereof.

            "Term Loan Note" means a promissory note of the Borrower  payable to
the order of the Bank, in  substantially  the form of Exhibit B annexed  hereto,
evidencing the  indebtedness of the Borrower to the Bank resulting from the Term
Loan made by the Bank to the Borrower pursuant to the Agreement.

                                       -7-

<PAGE>



            "Total  Liabilities" means, as to any Person, all of the liabilities
of such Person,  including  all items which,  in  accordance  with GAAP would be
included on the liability  side of the balance sheet (other than capital  stock,
treasury stock,  capital surplus and retained  earnings)  computed in accordance
with GAAP.

            "Total  Unsubordinated  Liabilities"  means,  as to any Person,  the
excess  of  (i)  such  Person's  Total   Liabilities  over  (ii)  such  Person's
Subordinated Debt.

            SECTION 1.02.  Computation of Time Periods. In this Agreement in the
computation of periods of time from a specified date to a later  specified date,
the word "from" means "from and  including"  and the words "to" and "until" each
means "to and including".

            SECTION  1.03.   Accounting   Terms.   Except  as  otherwise  herein
specifically  provided,  each accounting term used herein shall have the meaning
given to it under GAAP.

                                   ARTICLE II

                          AMOUNT AND TERMS OF THE LOANS

            SECTION 2.01. The Revolving  Credit Loans.  The Bank agrees,  on the
date of this  Agreement,  on the terms and  conditions of this  Agreement and in
reliance upon the representations and warranties set forth in this Agreement, to
lend to the Borrower prior to the Maturity Date such amounts as the Borrower may
request  from  time  to  time  (individually,   a  "Revolving  Credit  Loan"  or
collectively,  the  "Revolving  Credit  Loans"),  which amounts may be borrowed,
repaid and  reborrowed,  provided,  however,  that the aggregate  amount of such
Revolving  Credit  Loans and Term  Loans  outstanding  at any one time shall not
exceed  the  lesser  of (i) Two  Million  ($2,000,000.00)  Dollars,  or (ii) the
Borrowing  Base (the  "Commitment"),  or such lesser amount of the Commitment as
may be reduced  pursuant to Section  2.19 hereof.  In addition,  for a period of
thirty (30) consecutive days during each fiscal year of the Borrower,  the total
outstanding  principal balance of the Revolving Credit Note shall not exceed Two
Hundred Fifty Thousand ($250,000.00) Dollars.

            Each  Revolving  Credit  Loan  shall  be  a  Prime  Rate  Loan  or a
Eurodollar  Loan as the Borrower may request  subject to and in accordance  with
Section 2.02. The Bank may at its option make any  Eurodollar  Loan by causing a
foreign  branch or  affiliate to make such Loan,  provided  that any exercise of
such option shall not affect the  obligation  of the Borrower to repay such Loan
in accordance with the terms of the Revolving Credit Note.  Subject to the other
provisions of this Agreement,  Revolving  Credit Loans of more than one type may
be outstanding at the same time.

            SECTION 2.02.  Notice of Revolving  Credit  Loans.  (a) The Borrower
shall  give  the  Bank  irrevocable  written,   telex,  telephonic  (immediately
confirmed  in writing) or facsimile  notice (i) at least two (2)  Business  Days
prior to each Revolving Credit Loan comprised in whole or in part of one or more
Eurodollar  Loans  (subject to Section 2.21 hereof) and (ii) prior to 11:00 a.m.
on the day of each Revolving Credit Loan consisting solely of a Prime Rate Loan.
If a notice of borrowing is received

                                       -8-

<PAGE>



by the Bank after 11:00 a.m. on a Business  Day,  such notice shall be deemed to
have been given on the next succeeding Business Day.

            (b) Each notice given  pursuant to this  Section 2.02 shall  specify
the date of such borrowing,  the amount thereof and whether such Loan is to be a
Prime Rate Loan or a Eurodollar Loan and, if such Loan or any portion thereof is
to consist of one or more Eurodollar  Loans,  the principal  amounts thereof and
Interest Period or Interest Periods with respect thereto. If no election as to a
type of Loan is specified in such  notice,  such Loan (or portion  thereof as to
which no election is specified) shall be a Prime Rate Loan. If no election as to
the Interest  Period is specified in such notice with respect to any  Eurodollar
Loan,  the Borrower  shall be deemed to have selected an Interest  Period of one
month's  duration and if a Eurodollar  Loan is requested when such Loans are not
available, the Borrower shall be deemed to have requested a Prime Rate Loan.

            (c) The Borrower shall have the right, on such notice to the Bank as
is required  pursuant to (a) above,  (x) to continue any Eurodollar  Loan into a
subsequent  Interest Period (subject to availability) and (y) to convert a Prime
Rate Loan into a  Eurodollar  Loan  (subject  to  availability)  subject  to the
following:

                        (i) if a  Default  or an Event  of  Default  shall  have
            occurred and be continuing at the time of any proposed conversion or
            continuation only Prime Rate Loans shall be available;

                        (ii) in the  case of a  continuation  or  conversion  of
            fewer  than  all  Loans,  the  aggregate  principal  amount  of each
            Eurodollar Loan continued or into which a Loan is converted shall be
            in the minimum  principal  amount of  $10.,000.00  and in  increased
            integral multiples of $10,000.00;

                        (iii) each  continuation or conversion shall be effected
            by each Bank  applying  the proceeds of the new Loan to the Loan (or
            portion thereof) being continued or converted;

                        (iv) if the new Loan made as a result of a  continuation
            or conversion  shall be a Eurodollar Loan, the first Interest Period
            with respect  thereto shall commence on the date of  continuation or
            conversion;

                        (v) each request for a Eurodollar  Loan which shall fail
            to state an  applicable  Interest  Period  shall be  deemed  to be a
            request for an  Interest  Period of one  month's  duration  and each
            request for a Eurodollar Loan made when such Loans are not available
            shall be deemed to be a request for a Prime Rate Loan;

                        (vi) in the  event  that  the  Borrower  shall  not give
            notice to continue a Eurodollar  Loan as provided  above,  such Loan
            shall  automatically  be  converted  into a Prime  Rate  Loan at the
            expiration of the then current Interest Period.

                                       -9-

<PAGE>



            SECTION 2.03.  Revolving  Credit Note.  Each  Revolving  Credit Loan
shall be in the minimum principal amount of $10,000.00, and in minimum multiples
of $10,000.00  thereafter.  The  Revolving  Credit Note shall be dated the date,
hereof and be in the principal amount of Two Million and 00/100  ($2,000,000.00)
Dollars,  and shall  mature  on the  Maturity  Date,  at which  time the  entire
outstanding principal balance and all interest thereon shall be due and payable.
The  Revolving  Credit Note shall be entitled to the benefits and subject to the
provisions of this Agreement.

            At the time of the making of each  Revolving  Credit Loan and at the
time of each payment of principal  thereon,  the holder of the Revolving  Credit
Note is hereby  authorized  by the  Borrower to make a notation on the  schedule
annexed to the  Revolving  Credit Note of the date and amount,  and the type and
Interest  Period of the  Revolving  Credit Loan or payment,  as the case may be.
Failure to make a notation with respect to any  Revolving  Credit Loan shall not
limit or otherwise affect the obligation of the Borrower  hereunder or under the
Revolving  Credit  Note with  respect to such  Revolving  Credit  Loan,  and any
payment of principal on the Revolving  Credit Note by the Borrower  shall not be
affected by the failure to make a notation thereof on said schedule.

            SECTION 2.04.  Payment of Interest on the Revolving Credit Note. (a)
In the case of a Prime Rate Loan,  interest shall be payable at a rate per annum
equal to the Prime Rate. Such interest shall be payable on each Interest Payment
Date,  commencing  with the first  Interest  Payment Date after the date of such
Prime Rate Loan and on the Revolving  Credit  Maturity  Date.  Any change in the
rate of interest on the Revolving Credit Notes due to a change in the Prime Rate
shall take effect as of the date of such change in the Prime Rate.

            (b) In the case of a Eurodollar Loan, interest shall be payable at a
rate per annum  equal to the LIBOR Rate plus two and one half (2 1/2%)  percent.
Such interest shall be payable on each Interest  Payment Date,  commencing  with
the first Interest  Payment Date after the date of such  Eurodollar  Loan and on
the Maturity Date. In the event Eurodollar  Loans are available,  the Bank shall
determine the rate of interest applicable to each requested  Eurodollar Loan for
each  Interest  Period  at  11:00  a.m.,  New  York  City  time,  or as  soon as
practicable thereafter,  two (2) Business Days prior to the commencement of such
Interest  Period and shall use its best  efforts to notify the  Borrower  of the
rate of interest so determined.  Such  determination  shall be conclusive absent
manifest error.

            SECTION  2.05.  The Term Loans.  The Bank  agrees,  on the terms and
conditions  of this  Agreement  and in  reliance  upon the  representations  and
warranties  set forth in this  Agreement,  to make Term Loans to the Borrower in
the  aggregate  principal  amount of up to Five Hundred  Thousand  ($500,000.00)
Dollars,  and the  Borrower  agrees  to  borrow  such  amount  from  the Bank by
executing  and  delivering to the Bank the Term Loan Notes.  The Term Loans,  or
portions thereof,  shall be Prime Rate Loans or Fixed Rate Loans as the Borrower
may request subject to and in accordance with Section 2.06 hereof.

            SECTION  2.06.  Notice of Term Loan  Designations.  (a) The Borrower
shall  give  the  Bank  irrevocable  written,   telex,  telephonic  (immediately
confirmed in writing) or facsimile notice (i)

                                      -10-

<PAGE>



at least two (2) Business  Days prior to each Term Loan bearing  interest at the
Fixed Rate, and (ii) prior to 11:00 a.m. on the day of each Term Loan consisting
solely of a Prime Rate Loan.  If a notice of  borrowing  is received by the Bank
after 11:00 a.m.  on a Business  Day,  such notice  shall be deemed to have been
given on the next succeeding Business Day.

            (b) Each notice given  pursuant to this  Section 2.06 shall  specify
the date of such borrowing, the amount thereof, the term thereof, which term may
be for 36 to 60 months,  and  whether  such Loan is to be a Prime Rate Loan or a
Fixed  Rate  Loan.  If no  election  as to a type of Loan is  specified  in such
notice,  such Loan (or portion  thereof as to which no  election  is  specified)
shall be a Prime  Rate Loan.  If no term is  designated  for any Term Loan,  the
Borrower shall be deemed to have requested a term of 36 months.

            SECTION 2.07. Term Loan Notes.  Each Term Loan shall be evidenced by
a Term Loan Note of the Borrower. Each Term Loan Note shall be dated the date of
each Term Loan and shall have the term  designated  therefor in accordance  with
the  provisions of Section  2.06(b)  hereof.  At the end of such term the entire
outstanding  principal  balance of such Term Loan Note and all interest  thereon
shall be due and payable.  Each Term Loan Note shall be entitled to the benefits
and subject to the provisions of this Agreement.

            SECTION 2.08. Repayment of Term Loan Notes. The principal balance of
each Term Loan Note shall be payable in equal monthly installments of principal,
each due on the first Business Day of each month beginning on the first such day
after the date of such Term Loan and  continuing  on the first  Business  Day of
each calendar  month  thereafter,  calculated  on a straight  line  amortization
basis. The final such monthly principal  installment shall be in an amount equal
to the then outstanding principal balance of such Term Loan Note.

            SECTION 2.09.  Payment of Interest on the Term Loan Note. (a) In the
case of a Prime  Rate  Loan,  interest  shall be  payable  at a rate  per  annum
(computed  on the basis of the actual  number of days elapsed over a year of 360
days) equal to the Prime Rate.  Such interest  shall be payable on each Interest
Payment Date,  commencing with the first Interest Payment Date after the date of
such Prime Rate Loan and on the maturity  date of each Term Loan.  Any change in
the rate of  interest  on each Term Loan Note due to a change in the Prime  Rate
shall take effect as of the date of such change in the Prime Rate.

            (b) In the case of a Fixed Rate Loan, interest shall be payable at a
rate per annum  (computed on the basis of the actual number of days elapsed over
a year of 360 days) equal to the Fixed Rate.  Such interest  shall be payable on
each Interest  Payment Date,  commencing  with the first  Interest  Payment Date
after the date of such  Fixed  Rate Loan and on the  maturity  date of each Term
Loan.

            SECTION 2.10.  Intentionally Omitted.


                                      -11-

<PAGE>



            SECTION 2.11. Use of Proceeds.  The proceeds of the Revolving Credit
Loans shall be used by the Borrower for working capital, and the proceeds of the
Term  Loans  shall  be used  by the  Borrower  exclusively  to  finance  capital
expenditures.  No part of the  proceeds  of any Loan may be used for any purpose
that directly or indirectly  violates or is inconsistent with, the provisions of
Regulations G, T, U or X.

            SECTION 2.12. Facility Fee. The Borrower agrees to pay to the Bank a
Facility Fee equal to  $10,000.00,  of which  $5,000.00  shall be payable on the
date hereof, and $5,000.00 shall be payable on the first anniversary of the date
hereof.

            SECTION 2.13.  Intentionally Omitted.

            SECTION 2.14.  Prepayment.  (a) The Borrower shall have the right at
any time and from time to time to prepay  any Prime  Rate  Loan,  in whole or in
part,  without premium or penalty on the same day on which telephonic  notice is
given  to the  Bank  (immediately  confirmed  in  writing)  of  such  prepayment
provided,  however,  that each such  prepayment  shall be on a Business  Day and
shall be in an  aggregate  principal  amount  which is an  integral  multiple of
$10,000.00.

            (b) The  Borrower  shall have the right at any time and from time to
time,  subject to the  provisions of this  Agreement,  to prepay any  Eurodollar
Loan, in whole or in part, on three (3) Business Days' prior irrevocable written
notice to the Bank, provided,  however, that such prepayment may only be made on
an Interest Determination Date.

            (c) The  Borrower  shall have the right at any time and from time to
time, subject to the provisions of this Agreement, to prepay any Fixed Rate Loan
in whole or in part at any time in a minimum amount of Ten Thousand ($10,000.00)
Dollars and whole  multiples  thereof,  in each case upon at least ten (10) days
notice.  Any such written  notice shall be  irrevocable  and shall  obligate the
Borrower  to make  such  prepayment  on the date  noticed  for  prepayment.  All
prepayments  shall be  accompanied  by  interest  accrued on the amount  prepaid
through the date of prepayment (the  "Prepayment  Date").  If prepayment  occurs
during the 90 day period  preceding the maturity date of a Term Loan Note,  such
Term Loan may be prepaid without penalty. If such prepayment occurs at any other
time,  the Borrower  shall pay to the Bank as a condition  to such  prepayment a
prepayment premium, as liquidated damages and not as a penalty,  the net present
value of: (i) the  difference,  if positive,  between the interest  rate then in
effect  and the  current  yield  on U.S.  Treasury  Securities  with  maturities
approximately  equal to the remaining time between the  Prepayment  Date and the
maturity date of the Term Loan Note being prepaid  (expressed as a percentage) ,
multiplied by (ii) the total amount of principal  prepaid,  divided by (iii) 360
and  multiplied by (iv) the actual number of days  remaining  until the maturity
date of such Term Loan. In addition, all prepayments shall be accompanied by any
and all additional  administrative  costs incurred by the Bank (as determined by
the Bank in its  reasonable  discretion)  as a result  of such  prepayment.  All
prepayments shall be applied in inverse order of maturity.


                                      -12-

<PAGE>



            (d) The notice of prepayment under this Section 2.14 shall set forth
the prepayment date and the principal amount of the Loan being prepaid and shall
be  irrevocable  and shall commit the Borrower to prepay such Loan by the amount
and on the date stated therein.  All prepayments shall be accompanied by accrued
interest on the principal  amount being prepaid to the date of prepayment.  Each
prepayment  under  this  Section  2.14  shall be applied  first  towards  unpaid
interest on the amount being  prepaid and then towards the principal in whole or
partial  prepayment  of Loans by the Borrower.  Eurodollar  Loans may be prepaid
only in accordance with the provisions of paragraph (b) above.  Fixed Rate Loans
may be prepaid only in accordance with the provisions of paragraph (c) above.

            SECTION  2.15.   Reimbursement  by  Borrower.   The  Borrower  shall
reimburse the Bank upon the Bank's demand for any loss, cost or expense incurred
or to be incurred by it (in the Bank's  sole  determination)  as a result of any
prepayment  or  conversion  (whether  voluntarily  or by  acceleration)  of  any
Eurodollar Loan other than on the last day of the Interest Period for such Loan,
or if the Borrower fails to borrow the Eurodollar Loan (or is not able to borrow
because of an Event of Default or for any other reason  hereunder)  after having
given the  irrevocable  notice of  borrowing  required by this  Agreement.  Such
reimbursement  shall include,  but not be limited to, any loss,  cost or expense
incurred by the Bank in obtaining,  liquidating or redeploying any funds used or
to be used in making or maintaining the Eurodollar Loan.

            SECTION 2.16.  Eurocurrency  Reserve  Requirement.  It is understood
that  the  cost to the  Bank of  making  or  maintaining  Eurodollar  Loans  may
fluctuate as a result of the  applicability  of, or change in, the  Eurocurrency
Reserve  Requirement.  The Borrower agrees to pay to the Bank from time to time,
as  provided  in Section  2.17  below,  such  amounts as shall be  necessary  to
compensate the Bank for the cost of making or maintaining  any Eurodollar  Loans
made by it resulting from any change in the Eurocurrency Reserve Requirement, it
being  understood  that the rates of interest  applicable  to  Eurodollar  Loans
hereunder  have  been  determined  on  the  basis  of the  Eurocurrency  Reserve
Requirement  in effect at the time of  determination  of the LIBOR Rate and that
such  rates do not  reflect  costs  imposed on the Bank in  connection  with any
change to the Eurocurrency Reserve  Requirement.  It is agreed that for purposes
of this  paragraph  the  Eurodollar  Loans  made  hereunder  shall be  deemed to
constitute Eurocurrency Liabilities as defined in Regulation D and to be subject
to the  reserve  requirements  of  Regulation  D  without  benefit  or credit of
proration,  exemptions or offsets which might otherwise be available to the Bank
from time to time under Regulation D.

            SECTION 2.17. Increased Costs. If, after the date of this Agreement,
the  adoption  of, or any change in, any  applicable  law,  regulation,  rule or
directive,  or any  interpretation  thereof by any  authority  charged  with the
administration or interpretation thereof:

                        (i)  subjects  the Bank to any tax with  respect  to its
            Commitment, the Loans, the Notes or on any amount paid or to be paid
            under or pursuant to this  Agreement,  the Loans or the Notes (other
            than any tax measured by or based upon the overall net income of the
            Bank);


                                      -13-

<PAGE>



                        (ii)  changes  the basis of  taxation of payments to the
            Bank of any amounts payable  hereunder  (other than any tax measured
            by or based upon the overall net income of the Bank);

                        (iii) imposes, modifies or deems applicable any reserve,
            capital adequacy or deposit requirements against any assets held by,
            deposits with or for the account of, or loans made by, the Bank; or

                        (iv) imposes on the Bank any other  condition  affecting
            its  Commitment,  the Loans,  the Notes or this  Agreement;  and the
            result of any of the  foregoing  is to increase the cost to the Bank
            of maintaining this Agreement or the Commitment or making the Loans,
            or to  reduce  the  amount of any  payment  (whether  of  principal,
            interest or otherwise) receivable by the Bank or to require the Bank
            to make any  payment  on or  calculated  by  reference  to the gross
            amount of any sum  received  by it, in each case by an amount  which
            the Bank in its sole judgment deems  material,  then and in any such
            case:

                                    (a)  the  Bank  shall  promptly  advise  the
                        Borrower of such event,  together with the date thereof,
                        the  amount  of  such  increased  cost or  reduction  or
                        payment  and the  way in  which  such  amount  has  been
                        calculated; and

                                    (b)  the  Borrower  shall  pay to the  Bank,
                        within  ten (10) days after the  advice  referred  to in
                        subsection (a) hereinabove, such an amount or amounts as
                        will  compensate  the  Bank for  such  additional  cost,
                        reduction  or  payment  for so  long as the  same  shall
                        remain in effect.

            The  determination  of the  Bank as to  additional  amounts  payable
pursuant to this  Section  2.17 shall be  conclusive  evidence  of such  amounts
absent manifest error.

            SECTION 2.18.  Capital  Adequacy.  If the Bank shall have determined
that the  applicability  of any  law,  rule,  regulation  or  guideline,  or the
adoption  after the date  hereof  of any  other  law,  regulation  or  guideline
regarding  capital  adequacy,  or any change in any of the  foregoing  or in the
interpretation  or  administration  of any of the foregoing by any  governmental
authority,  central bank or comparable agency charged with the interpretation or
administration  thereof, or compliance by the Bank (or any lending office of the
Bank) or the Bank's  holding  company  with any request or  directive  regarding
capital adequacy (whether or not having the force of law) of any such authority,
central bank or comparable  agency, has or would have the effect of reducing the
rate of return on the  Bank's  capital or on the  capital of the bank's  holding
company, if any, as a consequence of its obligations  hereunder to a level below
that which the Bank or the Bank's  holding  company  could have achieved but for
such  adoption,  change or  compliance  (taking  into  consideration  the Bank's
policies and the policies of the Bank's holding  company with respect to capital
adequacy) by an amount deemed by the Bank to be material, then from time to time
the  Borrower  shall pay to the Bank such  additional  amount or amounts as will
compensate  the  Bank or the  Bank's  holding  company  for any  such  reduction
suffered.

                                      -14-

<PAGE>



            SECTION 2.19. Change in Legality.  (a)  Notwithstanding  anything to
the contrary contained elsewhere in this Agreement, if any change after the date
hereof in law, rule,  regulation,  guideline or order, or in the  interpretation
thereof by any governmental  authority charged with the administration  thereof,
shall make it unlawful for the Bank to make or maintain any  Eurodollar  Loan or
to give effect to its  obligations  as  contemplated  hereby  with  respect to a
Eurodollar Loan, then, by written notice to the Borrower, the Bank may:

                        (i) declare that Eurodollar Loans will not thereafter be
            made  hereunder,  whereupon the Borrower  shall be  prohibited  from
            requesting such Eurodollar  Loans hereunder  unless such declaration
            is subsequently withdrawn; and

                        (ii) require that,  subject to the provisions of Section
            2.15, all outstanding  Eurodollar Loans made by it be converted to a
            Prime Rate Loan,  whereupon  all of such  Eurodollar  Loans shall be
            automatically  converted  to a Prime  Rate Loan as of the  effective
            date of such notice as provided in paragraph (b) below.

            (b) For purposes of this  Section  2.19, a notice to the Borrower by
the Bank pursuant to paragraph (a) above shall be effective, for the purposes of
paragraph  (a)  above,  if lawful,  and if any  Eurodollar  Loans  shall then be
outstanding,  on the last day of the then current  Interest  Period;  otherwise,
such notice shall be effective on the date of receipt by the Borrower.

            SECTION  2.20.  Indemnity.  The  Borrower  will  indemnify  the Bank
against any loss or expense which the Bank may sustain or incur as a consequence
of any default in payment or prepayment  of the principal  amount of any Loan or
any part thereof or interest  accrued  thereon,  as and when due and payable (at
the due date thereof,  by notice of prepayment or otherwise),  or the occurrence
of any  Event of  Default,  including  but not  limited  to any loss or  expense
sustained or incurred in  liquidating  or employing  deposits from third parties
acquired  to affect or maintain  such Loan or any part  thereof.  When  claiming
under this  Section  2.20,  the Bank shall  provide to the Borrower a statement,
signed by an  officer  of the Bank,  explaining  the  amount of any such loss or
expense  (including the calculation of such amount),  which statement  shall, in
the absence of manifest error, be conclusive with respect to the parties hereto.

            SECTION 2.21. Change in LIBOR;  Availability of Rates. In the event,
and on each occasion, that, on the day the interest rate for any Eurodollar Loan
is to be  determined,  for a  requested  Eurodollar  Loan,  the Bank  shall have
determined (which determination,  absent manifest error, shall be conclusive and
binding upon the Borrower)  that dollar  deposits in the amount of the principal
amount of the  requested  Eurodollar  Loan are not  generally  available  in the
London  Interbank  Market,  or that the rate at which such dollar  deposits  are
being  offered will not  adequately  and fairly  reflect the cost to the Bank of
making or maintaining  the principal  amount of such Eurodollar Loan during such
Interest Period, such Eurodollar Loan shall be unavailable,  Loans based on such
rate shall be unavailable.  The Bank shall,  as soon as practicable  thereafter,
give written,  telex or telephonic notice of such  determination of availability
to the Borrower.  Any request by the Borrower for an unavailable Eurodollar Loan
shall be deemed to have been a request for a Prime Rate

                                      -15-

<PAGE>



Loan.  After  such  notice  shall  have been given and until the Bank shall have
notified  the  Borrower  that the  circumstances  giving  rise to such notice no
longer exist, each subsequent  request for an unavailable  Eurodollar Loan shall
be deemed to be a request for a Prime Rate Loan.

            SECTION 2.22. Authorization to Debit Borrower's Account. The Bank is
hereby authorized to debit the Borrower's  account  maintained with the Bank for
(i) all scheduled  payments of principal  and/or  interest under the Notes,  and
(ii) the commitment fee and all other amounts due hereunder;  all such debits to
be made on the days such payments are due in accordance with the terms hereof.

            SECTION 2.23. Late Charges,  Default  Interest.  (a) If the Borrower
shall default in the payment of any principal  installment of or interest on any
Loan or any  other  amount  becoming  due  hereunder,  the  Borrower  shall  pay
interest,  to the extent  permitted by law, on such  defaulted  amount up to the
date of actual  payment  (after as well as before  judgment) at a rate per annum
(computed  on the basis of the actual  number of days elapsed over a year of 360
days) equal to three (3%)  percent in excess of the interest  rate  otherwise in
effect with  respect to the type of Loan in  connection  with which the required
payments have not been made.

            (b) Upon the occurrence and during the  continuation  of an Event of
Default,  the Borrower  shall pay interest on all amounts  owing under the Notes
and this  Agreement  (after  as well as  before  judgment)  at a rate per  annum
(computed  on the basis of the actual  number of days elapsed over a year of 360
days) equal to three (3%)  percent in excess of the interest  rate  otherwise in
effect hereunder.

            SECTION 2.24.  Payments.  All payments by the Borrower  hereunder or
under the Notes shall be made in Dollars in immediately  available  funds at the
office of the Bank by 12:00  noon,  New York City time on the date on which such
payment shall be due.  Interest on the Notes shall accrue from and including the
date of each Loan to but  excluding  the date on which such Loan is paid in full
or refinanced with a Loan of a different type.

            SECTION 2.25.  Interest  Adjustments.  (a) If the provisions of this
Agreement  or the  Notes  would at any time  otherwise  require  payment  by the
Borrower to the Bank of any amount of  interest in excess of the maximum  amount
then permitted by applicable  law the interest  payments shall be reduced to the
extent  necessary so that the Bank shall not receive  interest in excess of such
maximum amount. To the extent that, pursuant to the foregoing sentence, the Bank
shall receive interest  payments  hereunder or under the Notes in an amount less
than the  amount  otherwise  provided"  such  deficit  (hereinafter  called  the
"Interest Deficit") will cumulate and will be carried forward (without interest)
until the termination of this Agreement.  Interest otherwise payable to the Bank
hereunder  and under the Notes for any  subsequent  period shall be increased by
such maximum amount of the Interest Deficit that may be so added without causing
the Bank to receive  interest in excess of the maximum  amount then permitted by
applicable law.


                                      -16-

<PAGE>



            (b) The  amount  of the  Interest  Deficit  shall  be  treated  as a
prepayment  penalty and paid in full at the time of any optional  prepayment  by
the Borrower to the Bank of all  outstanding  Loans.  The amount of the Interest
Deficit  relating to the Notes at the time of any complete  payment of the Notes
at that time outstanding  (other than an optional  prepayment  thereof) shall be
cancelled and not paid.

            SECTION 2.26. Participations,  Etc. The Bank shall have the right at
any time, with or without notice to the Borrower,  to sell, assign,  transfer or
negotiate all or any part of the Term Loan Notes or the Revolving Credit Note or
the Commitment or grant participations  therein to one or more banks (foreign or
domestic,  including  an affiliate  of the Bank),  insurance  companies or other
financial  institutions,  pension  funds or mutual  funds.  The Borrower and the
Guarantors  agree  and  consent  to  the  Bank  providing  financial  and  other
information regarding their business and operations to prospective purchasers or
participants  and further  agree that to the extent  that the Bank should  sell,
assign,  transfer or negotiate  all or any part of the Notes or the  Commitment,
the Bank shall be forever released and discharged from its obligations under the
Notes,  the Commitment and this Agreement to the extent same is sold,  assigned,
transferred  or  negotiated.  Nothing  herein  shall  be  read or  construed  as
prohibiting or otherwise limiting the ability or right of the Bank to pledge any
Note to a Federal Reserve Bank.

                                   ARTICLE III

                              CONDITIONS OF LENDING

            SECTION  3.01.  Conditions  Precedent  to the Making of the  Initial
Revolving  Credit Loan and the Initial Term Loan.  The obligation of the Bank to
make the initial Revolving Credit Loan and the initial Term Loan contemplated by
this  Agreement is subject to the condition  precedent  that the Bank shall have
received  from  the  Borrower  and the  Guarantors  the  following,  in form and
substance satisfactory to the Bank and its counsel:

            (a) The  Revolving  Credit Note and the initial  Term Loan Note,  in
each case duly executed and payable to the order of the Bank.

            (b)  Certified  (as of the  date of this  Agreement)  copies  of the
resolutions of the Board of Directors of the Borrower  authorizing the Loans and
authorizing  and approving  this  Agreement and the other Loan Documents and the
execution,  delivery  and  performance  thereof  and  certified  copies  of  all
documents   evidencing   other  necessary   corporate  action  and  governmental
approvals, if any, with respect to this Agreement and the other Loan Documents.

            (c)  A  certificate  of  the  Secretary  or an  Assistant  Secretary
(attested to by another officer) of the Borrower certifying:  the names and true
signatures  of the officer or officers of the Borrower  authorized  to sign this
Agreement,  the Term Loan Notes,  the  Revolving  Credit Note and the other Loan
Documents to be delivered hereunder on behalf of the Borrower.

                                      -17-

<PAGE>



            (d) Intentionally omitted.

            (e) From the Borrower,  an executed Security Agreement giving to the
Bank a first priority security interest in all assets of the Borrower including,
but not limited  to, all  personal  property,  equipment,  fixtures,  inventory,
accounts,  chattel  paper  and  general  intangibles  all  whether  now owned or
hereafter acquired (the "Collateral").

            (f) From the Borrower,  UCC-1 filings perfecting the Bank's security
interests in the Collateral.

            (g) A property  damage  insurance  policy for the  Collateral in the
amount of the greater of (1) the replacement  value of the Collateral or (2) the
principal amount outstanding under the Loans, naming the Bank as loss payee with
an insurance company acceptable to the Bank. The policy shall provide for thirty
(30) days notice to the Bank of cancellation or change.

            (h) From the Borrower,  receipt and satisfactory  review by the Bank
of the Borrower's audited financial statement for the fiscal year ended December
31, 1997.

            (i) From the Borrower,  a Borrowing Base certificate  dated the date
hereof.

            (j)  The  Bank  shall  have  received  favorable  responses  to  its
inquiries  regarding  the  Borrower  from  each of North  Fork  Bank  and  Chase
Manhattan Bank.

            (k) Intentionally omitted.

            (1) All schedules,  documents,  certificates  and other  information
provided to the Bank pursuant to or in connection  with this Agreement  shall be
satisfactory to the Bank and its counsel in all respects.

            (m)  Receipt  by the  Bank  of such  other  approvals,  opinions  or
documents as the Bank or its counsel may reasonably request.

            SECTION 3.02. Conditions Precedent to All Revolving Credit Loans and
All Term Loans.  The obligations of the Bank to make each Revolving  Credit Loan
(including the initial  Revolving Credit Loan) and each Term Loan (including the
initial Term Loan) shall be subject to the further  condition  precedent that on
the date of such Revolving Credit Loan or Term Loan, as the case may be:

            (a) The following  statements  shall be true and the Bank shall have
received a certificate signed by the President or the Chief Financial Officer of
the Borrower dated the date of such Revolving Credit Loan or Term Loan,  stating
that:

                                      -18-

<PAGE>



                        (i) The  representations  and  warranties  contained  in
            Article IV of this  Agreement and in the Loan Documents are true and
            correct  on and as of  such  date as  though  made on and as of such
            date; and

                        (ii) No Default or Event of Default has  occurred and is
            continuing, or would result from such Revolving Credit Loan.

            (b) The Bank shall have received, in the case of a Term Loan, a Term
Loan Note duly executed and payable to the order of the Bank.

            (c) The Bank shall have received such other  approvals,  opinions or
documents as the Bank may reasonably request.

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

            SECTION 4.01. Representations and Warranties. On the date hereof and
on each date that the Borrower  requests a Revolving Credit Loan or a Term Loan,
the Borrower and each of the Guarantors represent and warrant as follows:

            (a) on the date hereof,  the only  Subsidiaries  of the Borrower are
those set forth on Schedule  4.01(a) annexed hereto,  which Schedule  accurately
sets forth with respect to each such Subsidiary, its name and address, any other
addresses at which it conducts  business,  its state of  incorporation  and each
other  jurisdiction in which it is qualified to do business and the identity and
share holdings of its stockholders. Except as set forth on Schedule 4.01(a), all
of the issued and outstanding  shares of each Subsidiary  which are owned by the
Borrower are owned by the Borrower free and clear of any mortgage,  pledge, lien
or  encumbrance.  Except  as set  forth  on  Schedule  4.01(a),  there  are  not
outstanding  any  warrants,  options,  contracts  or  commitments  of  any  kind
entitling  any Person to purchase or  otherwise  acquire any shares of common or
capital stock or other equity  interest of the Borrower or any Subsidiary of the
Borrower, nor are there outstanding any securities which are convertible into or
exchangeable  for any shares of the common or capital  stock of the  Borrower or
any Subsidiary of the Borrower.

            (b)  The  Borrower  is  a  corporation  duly  incorporated,  validly
existing  and in good  standing  under the laws of the State of New York and has
the  corporate  power to own its assets and to transact the business in which it
is presently  engaged and is duly qualified and is in good standing in all other
jurisdictions  where  the  character  or nature of its  business  requires  such
qualification.

            (c) The execution,  delivery and  performance by the Borrower of the
Loan Documents to which it is a party are within the Borrower's  corporate power
and have been duly authorized by all necessary  corporate  action and do not and
will  not (i)  require  any  consent  or  approval  of the  stockholders  of the
Borrower; (ii) do not contravene the Borrower's certificate of incorporation,

                                      -19-

<PAGE>



charter or by-laws; (iii) violate any provision of or any law, rule, regulation,
contractual  restriction,   order,  writ,  judgment,   injunction,   or  decree,
determination  or award binding on or affecting  the Borrower;  (iv) result in a
breach  of or  constitute  a  default  under  any  indenture  or loan or  credit
agreement, or any other agreement,  lease or instrument to which the Borrower or
any  Guarantor  is a party  or by  which  it or its  properties  may be bound or
affected;  and (v) result in, or require, the creation or imposition of any Lien
(other than the Lien of the Loan  Documents)  upon or with respect to any of the
properties now owned or hereafter acquired by the Borrower or any Guarantor.

            (d) No  authorization  or approval or other action by, and no notice
to or filing with, any governmental authority or regulatory body is required for
the due execution,  delivery and performance by the Borrower or any Guarantor of
any Loan  Document  to which it is a party,  except  authorizations,  approvals,
actions, notices or filings which have been obtained, taken or made, as the case
may be.

            (e) The Loan Documents when delivered  hereunder will have been duly
executed and delivered on behalf of the Borrower and each Guarantor, as the case
may be, and will be legal,  valid and binding  obligations  of the  Borrower and
each  Guarantor,  as the case may be,  enforceable  against the Borrower or such
Guarantor in accordance with their respective terms.

            (f) The  financial  statements  of the  Borrower for the fiscal year
ended December 31, 1997, copies of which have been furnished to the Bank, fairly
present the financial  condition of the Borrower as at such date and the results
of  operations  of the  Borrower  for the  period  ended  on such  date,  all in
accordance  with  GAAP,  and  since  such date  there  has been (i) no  material
increase in the liabilities of the Borrower, and (ii) no Material Adverse Change
in the Borrower.

            (g)  There  is  no  pending  or  threatened  action,  proceeding  or
investigation  affecting the Borrower or any  Subsidiary of the Borrower  before
any court, governmental agency or arbitrator, which either in one case or in the
aggregate,  result in a  Material  Adverse  Change in the  Borrower  or any such
Subsidiary.

            (h) The Borrower and each  Subsidiary of the Borrower have filed all
federal,  state  and local tax  returns  required  to be filed and have paid all
taxes,  assessments  and  governmental  charges  and  levies  thereon to be due,
including interest and penalties.

            (i) The Borrower  and each  Subsidiary  of the Borrower  possess all
licenses, permits, franchises, patents, copyrights,  trademarks and trade names,
or rights thereto, to conduct their respective  businesses  substantially as now
conducted and as presently  proposed to be  conducted,  and neither the Borrower
nor any such Subsidiary are in violation of any similar rights of others.

            (j)  Neither  the  Borrower  nor any  Guarantor  is a  party  to any
indenture, loan or credit agreement or any other agreement,  lease or instrument
or subject to any  charter or  corporate  restriction  which  could  result in a
Material Adverse Change in the Borrower or any Guarantor.


                                      -20-

<PAGE>



            (k) The Borrower is not engaged in the business of extending  credit
for the purpose of  purchasing  or carrying  margin stock (within the meaning of
Regulation  G, T, U or X), and no  proceeds of any Loan will be used to purchase
or carry any  margin  stock or to extend  credit to others  for the  purpose  of
purchasing or carrying any margin stock or in any other way which will cause the
Borrower to violate the provisions of Regulations G, T, U or X.

            (l) No proceeds of any Loan will be used to acquire any  security in
any transaction which is subject to Sections 13 or 14 of the Securities Exchange
Act of 1934.

            (m) The  Borrower  and each  Subsidiary  of the  Borrower are in all
material  respects in compliance with all federal and state laws and regulations
in all  jurisdictions  where the failure to comply with such laws or regulations
could  result  in a  Material  Adverse  Change  in  the  Borrower  or  any  such
Subsidiary.

            (n) The  Borrower,  each  Subsidiary  of the Borrower and each ERISA
Affiliate  are in  compliance  in all  material  respects  with  all  applicable
provisions of ERISA. Neither a Reportable Event nor a Prohibited Transaction has
occurred  and is  continuing  with  respect to any Plan;  no notice of intent to
terminate  a  Plan  has  been  filed  nor  has  any  Plan  been  terminated;  no
circumstances  exist  which  constitute  grounds  under  Section  4042 of  ERISA
entitling the PBGC to institute  proceedings to terminate,  or appoint a trustee
to  administrate,  a Plan,  nor has the PBGC  instituted  any such  proceedings;
neither the Borrower,  any Subsidiary of the Borrower,  nor any ERISA  Affiliate
has completely or partially  withdrawn under Sections 4201 or 4204 of ERISA from
a  Multiemployer  Plan; the Borrower,  each  Subsidiary of the Borrower and each
ERISA  Affiliate have met their minimum  funding  requirements  under ERISA with
respect to all of their  Plans and the  present  fair  market  value of all Plan
assets  exceeds the present  value of all vested  benefits  under each Plan,  as
determined on the most recent  valuation date of the Plan in accordance with the
provisions of ERISA for calculating the potential liability of the Borrower, any
such  Subsidiary  or any ERISA  Affiliate  to PBGC or the Plan under Title IV of
ERISA; and neither the Borrower, any such Subsidiary nor any ERISA Affiliate has
incurred any liability to the PBGC under ERISA.

            (o)  The  Borrower  and  each  Subsidiary  of  the  Borrower  are in
compliance with all federal, state or local laws, ordinances, rules, regulations
or policies governing  Hazardous Materials and neither the Borrower nor any such
Subsidiary has used Hazardous  Materials on, from, or affecting any property now
owned or occupied  or  hereafter  owned or occupied by the  Borrower or any such
Subsidiary  in  any  manner  which  violates  federal,   state  or  local  laws,
ordinances,   rules,   regulations  or  policies  governing  the  use,  storage,
treatment,  transportation,  manufacture,  refinement,  handling,  production or
disposal of Hazardous Materials, and that to the best of the Borrower's and such
Subsidiaries,  knowledge,  no prior  owner of any such  property  or any tenant,
subtenant,  prior tenant or prior  subtenant have used  Hazardous  Materials on,
from or affecting such property in any manner which violates  federal,  state or
local laws,  ordinances,  rules,  regulations,  or policies  governing  the use,
storage,   treatment,   transportation,   manufacture,   refinement,   handling,
production or disposal of Hazardous Materials.

                                      -21-

<PAGE>



            (p) The  proceeds of the Term Loans and the  Revolving  Credit Loans
shall be used exclusively for the purposes set forth in Section 2.11 hereof.

            (q) The properties and assets of the Borrower are not subject to any
Lien other than those described in Section 5.02(a) hereof.

            (r) Neither the business nor the  properties  of the Borrower or any
Subsidiary  of the  Borrower  are  affected  by any fire,  explosion,  accident,
strike, hail,  earthquake,  embargo, act of God or of the public enemy, or other
casualty (whether or not covered by insurance), which could result in a Material
Adverse Change in the Borrower or any such Subsidiary.

            (s) The Lien on the  Collateral  created by the Security  Agreements
constitute  valid first priority  perfected  security  interests in favor of the
Bank.

            (t) Any reprogramming or other corrective  modifications required to
permit the  proper  functioning,  in and  following  the year  2000,  of (i) the
Borrower's or any Subsidiary's  computer systems,  and (ii) equipment containing
embedded microchips  (including systems and equipment supplied by others or with
which the Borrower's or any  Subsidiary's  computer  systems  interface) and the
testing of all such systems and equipment, as so reprogrammed, will be completed
by  January 1,  1999.  The cost to the  Borrower  and any  Subsidiaries  of such
reprogramming,  modifications  and  testing  and of the  reasonably  foreseeable
consequences  of year  2000 to the  Borrower  and any  Subsidiaries  (including,
without limitation,  reprogramming  errors and the failure of others' systems or
equipment)  will not  result in an Event of  Default  or  result  in a  Material
Adverse  Change  in the  Borrower  or any  Subsidiary.  Except  for  such of the
reprogramming and modifications  referred to in the preceding sentence as may be
necessary,  the computer and management  information systems of the Borrower and
any Subsidiaries  are, and with ordinary course upgrading and maintenance,  will
continue for the term of this Agreement to be, sufficient to permit the Borrower
and any Subsidiaries to conduct their respective businesses without any material
adverse effect thereto.

                                    ARTICLE V

                            COVENANTS OF THE BORROWER

            SECTION  5.01.  Affirmative  Covenants.  So long as any amount shall
remain  outstanding under any Term Loan Note or the Revolving Credit Note, or so
long as the Commitment  shall remain in effect,  the Borrower and the Guarantors
will, unless the Bank shall otherwise consent in writing:

            (a) Compliance with Laws, Etc. Comply,  and cause each Subsidiary of
the  Borrower to comply,  in all material  respects  with all  applicable  laws,
rules,  regulations and orders, where the failure to so comply could result in a
Material Adverse Change in the Borrower or any such Subsidiary.


                                      -22-

<PAGE>



            (b)  Reporting  Requirements.   Furnish  to  the  Bank:  (i)  Annual
Financial  Statements.  (1) As soon as available  and in any event within ninety
(90)  days  after the end of each  fiscal  year of the  Borrower,  a copy of the
audited  financial  statements of the Borrower for such year,  including balance
sheets with related statements of income and retained earnings and statements of
cash flows,  all in reasonable  detail and setting forth in comparative form the
figures for the previous  fiscal year,  together  with an  unqualified  opinion,
prepared by independent  certified public  accountants  selected by the Borrower
and  satisfactory  to the Bank, all such financial  statements to be prepared in
accordance  with GAAP, and (2) As soon as available and in any event within five
(5) days after  filing,  a copy of the  Borrower's  10-K  report  filed with the
United States Securities and Exchange Commission.

                        (ii)  Quarterly  Financial  Statements.  (1) As  soon as
available  and in any event  within  five (5) days after  filing,  a copy of the
Borrower's  10-Q report  filed with the United  States  Securities  and Exchange
Commission.

                        (iii) Management Letters. Promptly upon receipt thereof,
copies of any reports submitted to the Borrower by independent  certified public
accountants in connection  with the  examination of the financial  statements of
the Borrower made by such accountants;

                        (iv) Certificate of No Default.  Simultaneously with the
delivery of the financial statements referred to in Section 5.01(b)(i) and (ii),
a certificate  of the President or the Chief  Financial  officer of the Borrower
(1)  certifying  that no  Default  or  Event  of  Default  has  occurred  and is
continuing,  or if a Default or Event of Default has occurred and is continuing,
a  statement  as to the nature  thereof  and the action  which is proposed to be
taken with respect thereto; and (2) with computations  demonstrating  compliance
with the covenants contained in Section 5.03.

                        (v)  Accountants'   Report.   Simultaneously   with  the
delivery of the annual financial statements referred to in Section 5.01(b)(i), a
certificate of the  independent  certified  public  accountants who audited such
statements to the effect that, in making the examination necessary for the audit
or review of such  statements,  they have obtained no knowledge of any condition
or event which constitutes a Default or Event of Default, or if such accountants
shall have obtained  knowledge of any such  condition or event,  specify in such
certificate  each such  condition or event of which they have  knowledge and the
nature and status thereof.

                        (vi)   Notice   of   Litigation.   Promptly   after  the
commencement  thereof,  notice of all actions,  suits and proceedings before any
court  or  governmental  department,   commission,  board,  bureau,  agency,  or
instrumentality,  domestic or foreign,  affecting the Borrower or any Subsidiary
of the  Borrower  which,  if  determined  adversely  to the Borrower or any such
Subsidiary could result in a Material Adverse Change in the Borrower or any such
Subsidiary.

                        (vii) Notice of Defaults and Events of Default.  As soon
as possible and in any event within five (5) days after the  occurrence  of each
Default or Event of Default, a written notice setting


                                      -23-

<PAGE>



forth the details of such  Default or Event of Default  and the action  which is
proposed to be taken by the Borrower with respect thereto.

                        (viii)  ERISA  Reports.  Promptly  after  the  filing or
receiving thereof, copies of all reports,  including annual reports, and notices
which the Borrower or any Subsidiary of the Borrower files with or receives from
the PBGC,  the Internal  Revenue  Service or the U.S.  Department of Labor under
ERISA;  and as soon as possible after the Borrower or any such Subsidiary  knows
or has reason to know that any Reportable  Event or Prohibited  Transaction  has
occurred  with  respect to any Plan or that the PBGC or the Borrower or any such
Subsidiary has instituted or will institute  proceedings under Title IV of ERISA
to terminate any Plan,  the Borrower  will deliver to the Bank a certificate  of
the  President  or the Chief  Financial  Officer of the Borrower  setting  forth
details  as  to  such  Reportable  Event  or  Prohibited   Transaction  or  Plan
termination and the action the Borrower proposes to take with respect thereto;

                        (ix)  Reports  to Other  Creditors.  Promptly  after the
furnishing  thereof,  copies of any  statement or report  furnished to any other
party  pursuant  to the terms of any  indenture,  loan,  or  credit  or  similar
agreement and not otherwise required to be furnished to the Bank pursuant to any
other clause of this Section 5.01(b).

                        (x) Proxy  Statements,  Etc.  Within five (5) days after
the  sending  or  filing  thereof,  copies of all  proxy  statements,  financial
statements and reports which the Borrower sends to its stockholders,  and copies
of all regular,  periodic, and special reports, and all registration  statements
which the Borrower  files with the  Securities  and Exchange  Commission  or any
governmental  authority which may be substituted  therefor, or with any national
securities  exchange,  including  but not  limited to  Securities  and  Exchange
Commission Form 8-K.

                        (xi)  Notice of  Affiliates.  Promptly  after any Person
becomes an Affiliate of the Borrower, notice to the Bank of such Affiliate.

                        (xii) Borrowing Base  Certificate.  As soon as available
and in any event within twenty (20) days after the end of each calendar month, a
Borrowing Base certificate in form and substance satisfactory to the Bank.

                        (xiii) Accounts  Receivable  Aging. As soon as available
and in any event within twenty (20) days after the end of each  calendar  month,
an accounts receivable aging in form and substance satisfactory to the Bank.

                        (xiv) Change in Management.  As soon as available and in
any  event  within  one (1) day of any  change  in the  Borrower's  officers  or
executive management, a notice setting forth such changes.

                                      -24-

<PAGE>



                        (xv)  General   Information.   Such  other   information
respecting the condition or operations, financial or otherwise, of the Borrower,
any  Guarantor  or any  Subsidiary  of the Borrower as the Bank may from time to
time reasonably request.

            (c) Taxes. Pay and discharge,  and cause its Subsidiaries to pay and
discharge,  all taxes, assessments and governmental charges upon it or them, its
or  their  income  and its or  their  properties  prior  to the  dates  on which
penalties  are  attached  thereto,  unless and only to the extent  that (i) such
taxes shall be contested  in good faith and by  appropriate  proceedings  by the
Borrower,.any  Guarantor or any such Subsidiary,  as the case may be; (ii) there
be adequate  reserves  therefor in accordance  with GAAP entered on the books of
the Borrower,  any Guarantor or any such  Subsidiary;  and (iii) no  enforcement
proceedings against the Borrower, any Guarantor or any such Subsidiary have been
commenced.

            (d)  Corporate  Existence.  Preserve  and  maintain,  and  cause its
Subsidiaries  to preserve  and  maintain,  their  corporate  existence  and good
standing in the jurisdiction of their  incorporation and the rights,  privileges
and  franchises  of the  Borrower  and each such  Subsidiary  in each case where
failure to so preserve or maintain could result in a Material  Adverse Change in
the Borrower or such Subsidiary.

            (e) Maintenance of Properties and Insurance. (i) Keep, and cause any
Subsidiaries  to  keep,  the  respective  properties  and  assets  (tangible  or
intangible) that are useful and necessary in its business, in good working order
and condition,  reasonable wear and tear excepted;  (ii) maintain, and cause any
Subsidiaries  to  maintain,  insurance  with  financially  sound  and  reputable
insurance  companies or  associations in such amounts and covering such risks as
are  usually  carried by  companies  engaged in  similar  businesses  and owning
properties  doing business in the same general areas in which the Borrower,  any
Guarantors  and any such  Subsidiaries  operate;  and (iii) cause the Bank to be
named as loss payee on any such insurance policies.

            (f) Books of Record and Account. Keep, and cause any Subsidiaries to
keep,  adequate records and proper books of record and account in which complete
entries  will be  made in a  manner  to  enable  the  preparation  of  financial
statements in accordance with GAAP, reflecting all financial transactions of the
Borrower, the Guarantors, and any such Subsidiaries.

            (g)  Visitation.  At any  reasonable  time,  and from  time to time,
permit the Bank or any agents or  representatives  thereof,  to examine and make
copies of and abstracts  from the books and records of, and visit the properties
of, the  Borrower or any  Guarantor  and to discuss the  affairs,  finances  and
accounts of the Borrower or any Guarantor with any of the respective officers or
directors  of  the  Borrower  or  such  Guarantor  or  the  Borrower's  or  such
Guarantor's independent accountants.

            (h) Performance and Compliance  with Other  Agreements.  Perform and
comply,  and cause any  Subsidiaries  to perform  and  comply,  with each of the
provisions of each and every agreement the

                                      -25-

<PAGE>



failure to  perform or comply  with  which  could  result in a Material  Adverse
Change in the Borrower, any Guarantor or any Subsidiary.

            (i) Continued  Perfection of Liens and Security Interest.  Record or
file or rerecord or refile the Loan  Documents  or a financing  statement or any
other filing or recording  or refiling or  rerecording  in each and every office
where and when  necessary to preserve and perfect the security  interests of the
Loan Documents.

            (j) Pension Funding.  Comply with the following and cause each ERISA
Affiliate of the Borrower or any  Subsidiary  of the Borrower to comply with the
following:

                        (i)  engage  solely  in  transactions  which  would  not
            subject  any of such  entities  to either a civil  penalty  assessed
            pursuant  to  Section  502 (i) of ERISA or a tax  imposed by Section
            4975 of the  Internal  Revenue  Code in either  case in an amount in
            excess of $25,000.00;

                        (ii) make full  payment  when due of all amounts  which,
            under the  provisions of any Plan or ERISA,  the Borrower,  any such
            Subsidiary or any ERISA  Affiliate of any of same is required to pay
            as contributions thereto;

                        (iii) all applicable  provisions of the Internal Revenue
            Code and the regulations promulgated  thereunder,  including but not
            limited  to  Section  412  thereof,   and  all   applicable   rules,
            regulations and  interpretations of the Accounting  Principles Board
            and the Financial Accounting Standards Board;

                        (iv)  not  fail to make  any  payments  in an  aggregate
            amount greater than  $25,000.00 to any  Multiemployer  Plan that the
            Borrower, any such Subsidiary or any ERISA Affiliate may be required
            to make under any agreement relating to such Multiemployer  Plan, or
            any law pertaining thereto; or

                        (v) not take any action  regarding  any Plan which could
            result in the occurrence of a Prohibited Transaction.

            (k) Licenses.  Maintain at all times,  and cause each  Subsidiary to
maintain at all times,  all licenses or permits  necessary to the conduct of its
business  or as may be required by any  governmental  agency or  instrumentality
thereof.

            (l) New Affiliates. Cause any Affiliate of the Borrower formed after
the date of this  Agreement  to become a  Guarantor  of all  obligations  of the
Borrower to the Bank, whether incurred under this Agreement or otherwise.

            (m)  Banking   Relationship.   Maintain  its  primary   banking  and
depository relationship with the Bank.

                                      -26-

<PAGE>



            SECTION 5.02. Negative Covenants. So long as any amount shall remain
outstanding under any Term Loan Note or the Revolving Credit Note, or so long as
the  Commitment  shall  remain in effect,  the  Borrower  will not,  without the
written consent of the Bank:

            (a) Liens, Etc. Create,  incur, assume or suffer to exist, any Lien,
upon or with respect to any of its properties,  now owned or hereafter acquired,
except:

                        (i)  Liens in favor of the Bank;

                        (ii) Liens for taxes or assessments or other  government
            charges or levies if not yet due and  payable or if due and  payable
            if they are being contested in good faith by appropriate proceedings
            and for which appropriate reserves are maintained;

                        (iii)  Liens  imposed  by  law,   such  as   mechanics',
            materialmen's,  landlords', warehousemen's, and carriers' Liens, and
            other similar Liens,  securing  obligations incurred in the ordinary
            course  of  business  which  are not  past due or  which  are  being
            contested  in good faith by  appropriate  proceedings  and for which
            appropriate reserves have been established;

                        (iv) Liens  under  workers,  compensation,  unemployment
            insurance, Social Security, or similar legislation;

                        (v)   Liens,   deposits,   or   pledges  to  secure  the
            performance of bids,  tenders,  contracts  (other than contracts for
            the  payment of money),  leases  (permitted  under the terms of this
            Agreement),  public or statutory obligations,  surety, stay, appeal,
            indemnity,  performance  or other  similar  bonds,  or other similar
            obligations arising in the ordinary course of business;

                        (vi) Liens described in Schedule 5.02(a),  provided that
            no such Liens shall be renewed, extended or refinanced;

                        (vii)  Judgment  and  other  similar  Liens  arising  in
            connection  with court  proceedings  (other than those  described in
            Section  6.01(f)),  provided the execution or other  enforcement  of
            such Liens is effectively  stayed and the claims secured thereby are
            being   actively   contested  in  good  faith  and  by   appropriate
            proceedings;

                        (viii) Easements, rights-of-way, restrictions, and other
            similar  encumbrances  which,  in the  aggregate,  do not materially
            interfere with the Borrower's  occupation,  use and enjoyment of the
            property or assets  encumbered  thereby in the normal  course of its
            business  or  materially  impair the value of the  property  subject
            thereto;

                        (ix)  Purchase  money  Liens on any  property  hereafter
            acquired or the  assumption of any Lien on property  existing at the
            time of such acquisition, or a Lien incurred in

                                      -27-

<PAGE>



            connection  with  any  conditional  sale or  other  title  retention
            agreement or a Capital Lease, provided that:

                                    (1)  Any  property  subject  to  any  of the
            foregoing is acquired by the Borrower in the ordinary  course of its
            respective  business  and the Lien on any such  property  is created
            contemporaneously with such acquisition;

                                    (2) The  obligation  secured  by any Lien so
            created,  assumed,  or existing  shall not exceed one hundred (100%)
            percent  of  lesser  of cost or fair  market  value of the  property
            acquired as of the time of the Borrower acquiring the same;

                                    (3) Each such Lien shall  attach only to the
            property so acquired and fixed improvements thereon;

                                    (4) The Debt secured by all such Liens shall
            not exceed $100,000.00 at any time outstanding in the aggregate; and

                                    (5) The  obligation  secured by such Lien is
            permitted  by the  provisions  of Section  5.02 (b) and the  related
            expenditure is permitted by the provisions of Section 5.03(c).

            (b) Debt.  Create,  incur,  assume,  or  suffer to exist,  any Debt,
except:

                        (i) Debt of the  Borrower  under this  Agreement  or the
            Notes or any other Debt of the Borrower or the  Guarantors  owing to
            the Bank;

                        (ii) Debt described in Schedule  5.02(b),  provided that
            no such Debt shall be renewed, extended or refinanced;

                        (iii) Subordinated Debt;

                        (iv)  Accounts  payable to trade  creditors for goods or
            services  which are not aged more than ninety (90) days from billing
            date and current  operating  liabilities  (other  than for  borrowed
            money)  which are not more than  ninety  (90) days past due, in each
            case incurred in the ordinary course of business and paid within the
            specified  time,  unless  contested in good faith and by appropriate
            proceedings;

                        (v) Debt of the Borrower secured by purchase money Liens
            permitted by Section 5.02(a)(ix).

            (c) Lease obligations. Create, incur, assume, or suffer to exist any
obligation  as lessee for the rental or hire of any real or  personal  property,
except (i) Capital Leases permitted by Section 5.02(a),  or (ii) leases existing
on the date of this Agreement and any  extensions or renewals  thereof and other
leases entered into after the date of this Agreement (other than Capital Leases)
which do

                                      -28-

<PAGE>



not in the  aggregate  require the Borrower to make payments  (including  taxes,
insurance,  maintenance,  and similar expenses which the Borrower is required to
pay under the terms of any lease) in any fiscal  year of the  Borrower in excess
of $250,000.00.

            (d) Merger.  Merge into, or consolidate with or into, or have merged
into  it,  any  Person;  and,  for the  purpose  of  this  subsection  (d),  the
acquisition or sale by the Borrower by lease, purchase or otherwise,  of all, or
substantially  all,  of the  common  stock or the  assets of any Person or of it
shall be deemed a merger of such Person with the Borrower.

            (e) Sale of Assets, Etc. Sell, assign,  transfer, lease or otherwise
dispose of any of its assets,  (including a sale leaseback  transaction) with or
without recourse, except for (i) inventory disposed of in the ordinary course of
business;  and (ii) the sale or other  disposition  of assets no longer  used or
useful in the conduct of its business.

            (f)  Investments,  Etc.  Make any  Investment  other than  Permitted
Investments.

            (g) Transactions  With Affiliates.  Except in the ordinary course of
business and pursuant to the  reasonable  requirements  of the  Borrower's  or a
Subsidiary's  business and upon fair and  reasonable  terms no less favorable to
the  Borrower or the  Subsidiary  than would be obtained in a  comparable  arm's
length  transaction with a Person not an Affiliate,  enter into any transaction,
including,  without limitation,  the purchase,  sale, or exchange of property or
the rendering of any service, with any Affiliate.

            (h) Intentionally omitted.

            (i)  Guarantees.  Guaranty,  or in any other way become  directly or
contingently  obligated  for  any  Debt  of  any  other  Person  (including  any
agreements  relating to working  capital  maintenance,  take or pay contracts or
similar  arrangements) other than (i) the endorsement of negotiable  instruments
for deposit in the ordinary course of business;  or (ii) guarantees  existing on
the date hereof and set forth in Schedule 5.02(i) annexed hereto.

            (j) Change of Business. Materially alter the nature of its business.

            (k) Fiscal  Year.  Change the  ending  date of its fiscal  year from
December 31.

            (1) Intentionally Omitted.

            (m) Accounting Policies.  Change any accounting policies,  except as
permitted by GAAP.

            (n)  Change of Tax  Status.  Change  its tax  reporting  status as a
sub-chapter C corporation.

            (o) Dividends, Etc. Declare or pay any dividends,  purchase, redeem,
retire or otherwise  acquire for value any of its capital stock now or hereafter
outstanding, or make any distribution of

                                      -29-

<PAGE>



assets to its stockholders as such,  whether in cash,  assets, or in obligations
of the  Borrower;  or allocate or otherwise set apart any sum for the payment of
any dividend or distribution  on, or for the purchase,  redemption or retirement
of any shares of its capital stock; or make any other  distribution by reduction
of  capital  or  otherwise  in  respect  of  any  share  of its  capital  stock.
Notwithstanding  the  foregoing,  (i) the  Borrower  shall be  permitted  to pay
dividends on its capital  stock for each fiscal year in an amount not  exceeding
the lesser of (x) $300,000.00,  or (y) five ($.05) cents per share, and (ii) for
any fiscal year during which  Borrower is an electing S corporation  for federal
income tax purposes, it may declare and pay cash dividends out of its net income
for the current or preceding fiscal year, provided however that no such dividend
may be paid which would result in the Borrower  failing to meet the requirements
of Section 5.03 hereof.

            (p)  Hazardous  Material.  The  Borrower,  each  Guarantor  and each
Subsidiary  of the  Borrower  shall not cause or permit  any  property  owned or
occupied by the  Borrower,  any  Guarantor or any such  Subsidiary to be used to
generate,  manufacture,   refine,  transport,  treat,  store,  handle,  dispose,
transfer, produce or process Hazardous Materials,  except in compliance with all
applicable federal,  state and local laws or regulations nor shall the Borrower,
any  Guarantor  or any such  Subsidiary  cause  or  permit,  as a result  of any
intentional or  unintentional  act or omission on the part of the Borrower,  any
Guarantor  or any such  Subsidiary  or any  tenant or  subtenant,  a release  of
Hazardous  Materials  onto any property  owned or occupied by the Borrower,  any
Guarantor or any such Subsidiary or onto any other property. The Borrower,  each
Guarantor and each such Subsidiary  shall not fail to comply with all applicable
federal, state and local laws, ordinances,  rules and regulations,  whenever and
by whomever triggered, and shall not fail to obtain and comply with, any and all
approvals,  registrations or permits required  thereunder.  The Borrower and the
Guarantors  shall execute any  documentation  required by the Bank in connection
with the  representations,  warranties and covenants contained in this paragraph
and Section 4.01 of this Agreement.

            (q)  Treasury  Stock  Purchases.  Purchase  treasury  stock  of  the
Borrower in the aggregate amount of greater than  $250,000.00  during any fiscal
year.

            (r) Loans or Advances to Employees.  Make loans or other advances to
the Borrower's employees,  officers or management in excess of $25,000.00 in the
aggregate during any fiscal year.

            SECTION 5.03.  Financial  Requirements.  So long as any amount shall
remain  outstanding  under any Term Loan Note or the Revolving Credit Note or so
long as the Commitment shall remain in effect:

            (a) Leverage Ratio.  The Borrower will maintain at all times a ratio
of Total Unsubordinated  Liabilities to Capital Base of not greater than 0.75 to
1.0, to be tested quarterly as of the last day of each fiscal quarter.

            (b) Capital Base. The Borrower shall maintain at all times a minimum
Capital Base of at least  $6,000,000.00,  to be tested  quarterly as of the last
day of each fiscal quarter.

                                      -30-

<PAGE>



            (c) Debt Service  Coverage Ratio. The Borrower shall maintain at all
times a minimum Debt Service  Coverage  Ratio,  the ratio of (i) net income plus
depreciation and amortization  expense plus interest expense to (ii) the current
portion of long term Debt plus interest  expense (each  calculated in accordance
with GAAP) of at least 1.20 to 1.0, to be tested quarterly as of the last day of
each fiscal quarter.

            (d) Current Ratio.  The Borrower shall maintain at all times a ratio
of Current Assets to Current Liabilities of at least 1.40 to 1.0.

                                   ARTICLE VI

                                EVENTS OF DEFAULT

            SECTION  6.01.  Events of Default.  If any of the  following  events
("Events of Default") shall occur and be continuing:

            (a) The Borrower shall fail to pay any  installment of principal of,
or interest on, any Term Loan Note or the Revolving  Credit Note when due or any
fees or other amounts owed in connection with this Agreement; or

            (b) Any  representation  or  warranty  made by the  Borrower  or any
Guarantor  herein  or in  the  Loan  Documents  or  which  is  contained  in any
certificate, document, opinion, or financial or other statement furnished at any
time under or in  connection  with any Loan  Document  shall  prove to have been
incorrect in any material respect when made; or

            (c) The Borrower or any  Guarantor  shall fail to perform or observe
any term,  covenant,  or agreement contained in this Agreement in any other Loan
Document (other than the Notes) on its part to be performed or observed; or

            (d) The Borrower,  any Guarantor,  or any Subsidiary of the Borrower
shall fail to pay any Debt  (excluding  Debt  evidenced by any Term Loan Note or
the Revolving Credit Note) of the Borrower, any Guarantor or any such Subsidiary
(as the case may be), or any interest or premium  thereon,  when due (whether by
scheduled maturity, required prepayment,  acceleration, demand or otherwise) and
such failure shall continue after the applicable grace period, if any, specified
in the agreement or instrument relating to such Debt; or any other default under
any agreement or instrument  relating to any such Debt, or any other event shall
occur and shall continue after the applicable grace period, if any, specified in
such  agreement  or  instrument,  if the  effect of such  default or event is to
accelerate,  or to permit the acceleration of, the maturity of such Debt; or any
such Debt shall be  declared  to be due and  payable,  or required to be prepaid
(other than by a regularly  scheduled  required  prepayment) prior to the stated
maturity thereof; or

            (e) The Borrower,  any  Guarantor or any  Subsidiary of the Borrower
shall  generally  not pay its Debts as such Debts  become due, or shall admit in
writing its inability to pay its Debts

                                      -31-

<PAGE>



generally,  or shall make a general assignment for the benefit of creditors;  or
any proceeding shall be instituted by or against the Borrower,  any Guarantor or
any such Subsidiary seeking to adjudicate it a bankrupt or insolvent, or seeking
liquidation, winding up, reorganization,  arrangement,  adjustment,  protection,
relief,  or composition of it or its Debts under any law relating to bankruptcy,
insolvency or  reorganization  or relief of debtors,  or seeking the entry of an
order for relief or the  appointment  of a receiver,  trustee,  or other similar
official for it or for any  substantial  part of its property and if  instituted
against  the  Borrower,  any  Guarantor  or any  such  Subsidiary  shall  remain
undismissed for a period of 30 days; or the Borrower,  any Guarantor or any such
Subsidiary shall take any action to authorize any of the actions set forth above
in this subsection (e); or

            (f) Any judgment or order or  combination of judgments or orders for
the payment of money, in excess of $50,000.00 in the aggregate,  which sum shall
not be subject to full,  complete and  effective  insurance  coverage,  shall be
rendered  against the Borrower,  any Guarantor or any Subsidiary of the Borrower
and either (i) enforcement proceedings shall have been commenced by any creditor
upon such judgment or order or (ii) there shall be any period of 30  consecutive
days during which a stay of enforcement of such judgment or order,  by reason of
a pending appeal or otherwise, shall not be in effect; or

            (g) Any  Guarantor  shall fail to  perform  or  observe  any term or
provision  of its  Guaranty  or  any  representation  or  warranty  made  by any
Guarantor  (or  any of  its  officers  or  partners)  in  connection  with  such
Guarantor's  Guaranty shall prove to have been incorrect in any material respect
when made; or

            (h) Any of the  following  events occur or exist with respect to the
Borrower,  any  Subsidiary  of the  Borrower,  or any ERISA  Affiliate:  (i) any
Prohibited  Transaction  involving  any Plan;  (ii) any  Reportable  Event  with
respect to any Plan; (iii) the filing under Section 4041 of ERISA of a notice of
intent to terminate any Plan or the  termination of any Plan;  (iv) any event or
circumstance  that might  constitute  grounds  entitling  the PBGC to  institute
proceedings  under  Section  4042 of ERISA  for the  termination  of, or for the
appointment of a trustee to administer, any Plan, or the institution of the PBGC
of any such proceedings;  (v) complete or partial  withdrawal under Section 4201
or 4204 of ERISA from a Multiemployer Plan or the reorganization  insolvency, or
termination of any  Multiemployer  Plan;  and in each case above,  such event or
condition,  together with all other events or  conditions,  if any, could in the
opinion of the Bank  subject  the  Borrower,  any such  Subsidiary  or any ERISA
Affiliate to any tax,  penalty,  or other  liability to a Plan, a  Multiemployer
Plan, the PBGC, or otherwise (or any combination thereof) which in the aggregate
exceeds or may exceed $50,000.00; or

            (i) This Agreement or any other Loan Document, at any time after its
execution and delivery and for any reason, ceases to be in full force and effect
or shall be declared to be null and void, or the validity or  enforceability  of
any  document  or  instrument  delivered  pursuant  to this  Agreement  shall be
contested  by the  Borrower,  any  Guarantor  or any party to such  document  or
instrument  or the  Borrower,  any  Guarantor  or any party to such  document or
instrument  shall deny that it has any or further  liability or obligation under
any such document or instrument; or

                                      -32-

<PAGE>



            (j) An event of default  specified in any Loan  Document  other than
this Agreement shall have occurred and be continuing.

            SECTION  6.02.   Remedies  on  Default.   Upon  the  occurrence  and
continuance  of an Event of Default the Bank may by notice to the Borrower,  (i)
terminate the Commitment, (ii) declare the Term Loan Notes, the Revolving Credit
Note, all interest thereon and all other amounts payable under this Agreement to
be forthwith due and payable,  whereupon the Commitment shall be terminated, the
Term Loan Notes,  the  Revolving  Credit  Note,  all such  interest and all such
amounts  shall become and be forthwith  due and  payable,  without  presentment,
demand, protest or further notice of any kind, all of which are hereby expressly
waived by the Borrower and (ii) proceed to enforce its rights whether by suit in
equity or by action at law, whether for specific  performance of any covenant or
agreement  contained in this  Agreement or any Loan  Document,  or in aid of the
exercise of any power  granted in either this  Agreement or any Loan Document or
proceed to obtain  judgment or any other relief  whatsoever  appropriate  to the
enforcement  of its rights,  or proceed to enforce any other legal or  equitable
right  which  the Bank may have by  reason  of the  occurrence  of any  Event of
Default  hereunder  or under  any Loan  Document,  provided,  however,  upon the
occurrence of an Event of Default referred to in Section 6.01(e), the Commitment
shall be immediately terminated, the Term Loan Notes, the Revolving Credit Note,
all interest thereon and all other amounts payable under this Agreement shall be
immediately  due and payable  without  presentment,  demand,  protest or further
notice of any kind,  all of which are hereby  expressly  waived by the Borrower.
Any amounts collected  pursuant to action taken under this Section 6.02 shall be
applied to the payment of, first,  any costs incurred by the Bank in taking such
action, including but without limitation attorneys fees and expenses, second, to
payment of the accrued  interest on the Term Loan Notes and the Revolving Credit
Note , and third, to payment of the unpaid  principal of the Term Loan Notes and
the Revolving Credit Note.

            SECTION  6.03.  Remedies  Cumulative.  No remedy  conferred  upon or
reserved  to the  Bank  hereunder  or in any Loan  Document  is  intended  to be
exclusive of any other available remedy, but each and every such remedy shall be
cumulative  and in addition to every other remedy given under this  Agreement or
any Loan Document or now or hereafter  existing at law or in equity. No delay or
omission to exercise any right or power accruing upon any Event of Default shall
impair any such right or power or shall be construed to be a waiver thereof, but
any such right and power may be exercised  from time to time and as often as may
be  deemed  expedient.  In order to  entitle  the Bank to  exercise  any  remedy
reserved to it in this Article VI, it shall not be necessary to give any notice,
other than such notice as may be herein expressly  required in this Agreement or
in any Loan Document.

                                      -33-

<PAGE>



                                   ARTICLE VII

                                  MISCELLANEOUS

            SECTION  7.01.   Amendments,   Etc.  No   amendment,   modification,
termination  or  waiver  of any  provision  of any Loan  Document  to which  the
Borrower  or any  Guarantor  is a party,  nor  consent to any  departure  by the
Borrower or any Guarantor from any provision of any Loan Document to which it is
a party, shall in any event be effective unless the same shall be in writing and
signed by the Bank,  and then such waiver or consent shall be effective  only in
the specific instance and for the specific purpose for which given.

            SECTION  7.02.  Notices,  Etc. All notices and other  communications
provided for hereunder shall be in writing (including telegraphic communication)
and mailed,  telegraphed,  sent by facsimile or delivered, if to the Borrower or
any Guarantor, at the address of the Borrower set forth at the beginning of this
Agreement  and if to the  Bank,  at the  address  of the Bank  set  forth at the
beginning of this Agreement to the attention of Robert Ehrlich,  V.P., or, as to
each  party,  at such other  address as shall be  designated  by such party in a
written  notice  complying as to delivery with the terms of this Section 7.02 to
the other parties.  All such notices and communications  shall be effective when
mailed,  telegraphed or delivered,  except that notices to the Bank shall not be
effective until received by the Bank.

            SECTION  7.03.  No Waiver,  Remedies.  No failure on the part of the
Bank to exercise,  and no delay in exercising,  any right, power or remedy under
any Loan Document,  shall operate as a waiver  thereof;  nor shall any single or
partial  exercise of any right  under any Loan  Document  preclude  any other or
further  exercise  thereof or the  exercise  of any other  right.  The  remedies
provided in the Loan  Documents are cumulative and not exclusive of any remedies
provided by law.

            SECTION 7.04. Costs,  Expenses and Taxes. The Borrower agrees to pay
on demand  all costs and  expenses  of the Bank in  connection  with  (including
counsel fees and  expenses) the  enforcement  of this  Agreement,  the Term Loan
Notes,  the  Revolving  Credit Note and any other Loan  Documents.  The Borrower
shall at all times  protect,  indemnify,  defend and save harmless the Bank from
and against any and all claims, actions, suits and other legal proceedings,  and
liabilities, obligations, losses, damages, penalties, judgments, costs, expenses
or disbursements  which the Bank may, at any time, sustain or incur by reason of
or in  consequence  of or arising  out of the  execution  and  delivery  of this
Agreement and the  consummation of the  transactions  contemplated  hereby.  The
Borrower  acknowledges  that it is the intention of the parties hereto that this
Agreement  shall be  construed  and  applied to protect and  indemnify  the Bank
against  any and all  risks  involved  in the  execution  and  delivery  of this
Agreement and the consummation of the transactions  contemplated  hereby, all of
which risks are hereby assumed by the Borrower,  including,  without limitation,
any and all risks of the acts or omissions, whether rightful or wrongful, of any
present  or future de jure or de facto  government  or  governmental  authority,
provided  that  the  Borrower  shall  not be  liable  for  any  portion  of such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or disbursements  resulting from the Bank's gross negligence or
willful misconduct. The

                                      -34-

<PAGE>



provisions  of this Section 7.04 shall  survive the payment of the Notes and the
termination of this Agreement.

            SECTION 7.05.  Right of Set-off.  Upon the occurrence and during the
continuance of any Event of Default,  the Bank is hereby  authorized at any time
and from time to time,  to the fullest  extent  permitted by law, to set off and
apply any and all deposits (general or special,  time or demand,  provisional or
final) at any time held and other  indebtedness at any time owing by the Bank or
any affiliate of the Bank to or for the credit or the account of the Borrower or
any  Guarantor  against any and all of the  obligations  of the  Borrower or any
Guarantor now or hereafter existing under this Agreement and the Term Loan Notes
and the Revolving Credit Note irrespective of whether or not the Bank shall have
made any demand under this  Agreement or the Term Loan Notes,  or the  Revolving
Credit Note and although such  obligations  may be unmatured.  The rights of the
Bank  under this  Section  are in  addition  to all other  rights  and  remedies
(including,  without  limitation,  other  rights of set-off)  which the Bank may
have.

            SECTION 7.06. Binding Effect.  This Agreement shall become effective
when it shall have been executed by the Borrower,  the  Guarantors  and the Bank
and  thereafter  it  shall be  binding  upon and  inure  to the  benefit  of the
Borrower,  the  Guarantors  and the Bank and  their  respective  successors  and
assigns, except that neither the Borrower nor any Guarantor shall have any right
to assign its rights  hereunder or any interest herein without the prior written
consent of the Bank.

            SECTION 7.07.  Further  Assurances.  The Borrower and each Guarantor
agree at any time and from time to time at its expense, upon request of the Bank
or its counsel, to promptly execute, deliver, or obtain or cause to be executed,
delivered or obtained any and all further  instruments and documents and to take
or cause to be  taken  all such  other  action  the Bank may deem  desirable  in
obtaining the full benefits of this Agreement or any other Loan Document.

            SECTION 7.08.  Section  Headings,  Severability,  Entire  Agreement.
Section and subsection  headings have been inserted herein for convenience  only
and shall not be construed as part of this  Agreement.  Every  provision of this
Agreement  and each Loan  Document is intended to be  severable;  if any term or
provision of this Agreement,  any Loan Document, or any other document delivered
in connection herewith shall be invalid, illegal or unenforceable for any reason
whatsoever,   the  validity,   legality  and  enforceability  of  the  remaining
provisions  hereof or  thereof  shall  not in any way be  affected  or  impaired
thereby.  All exhibits and schedules to this  Agreement  shall be annexed hereto
and  shall  be  deemed  to be part of this  Agreement.  This  Agreement  and the
exhibits  and  schedules   attached  hereto  embody  the  entire  Agreement  and
understanding  between the Borrower,  the  Guarantors and the Bank and supersede
all prior agreements and understandings relating to the subject matter hereof.

            SECTION 7.09.  Governing Law. This  Agreement,  the Term Loan Notes,
the Revolving Credit Note and all other Loan Documents shall be governed by, and
construed in accordance with, the laws of the State of New York.


                                      -35-

<PAGE>



            SECTION 7.10. Waiver of Jury Trial. The Borrower, each Guarantor and
the Bank  waive all rights to trial by jury on any cause of action  directly  or
indirectly involving the terms, covenants or conditions of this Agreement or any
Loan Document.

            SECTION  7.11.  Execution in  Counterparts.  This  Agreement  may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original  and all of which  taken  together  shall  constitute  one and the same
agreement.

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed by their respective  officers  thereunto duly authorized,  as of the
date first above written.


                                      AMERICAN MEDICAL ALERT CORP.

By  /s/  Howard M. Siegel             By    /s/  Corey M. Aronin 
    --------------------------             -----------------------              
    Name: Howard M. Siegel                 Name: Corey M. Aronin              
    Title:   President                     Title: Chief Financial Officer   
                                                                                
                                      



                                       EUROPEAN AMERICAN BANK


                                       By /s/  Robert Ehrlich    
                                          ----------------------------         
                                       Name: Robert Ehrlich
                                       Title: Vice President



                                      -36-

<PAGE>



                                SCHEDULE 4.01(a)
                                ----------------




                            STATE OF INCORPORATION          IDENTITY AND
                                 AND EACH STATE             PERCENTAGE OF
   SUBSIDIARY'S NAME       IN WHICH IT IS QUALIFIED         OWNERSHIP OF
      AND ADDRESS                TO DO BUSINESS            EACH SHAREHOLDER     
- ----------------------    -----------------------------   ---------------------
None.






                                      -37-

<PAGE>



                                SCHEDULE 5.02(a)
                                ----------------



Creditor                             Amount      Property Subject to Lien
- --------                             ------      ------------------------

NBD Equipment Financing, Inc.       $127,000     Computer Equipment
NBD Equipment Financing, Inc.       $ 80,000     Dictaphone and imaging systems




                                      -38-

<PAGE>



                                SCHEDULE 5.02(b)
                                ----------------



Creditor                                                 Amount
- --------                                                 ------

Same as Schedule 5.02(a)


                                      -39-

<PAGE>



                                SCHEDULE 5.02(i)
                                ----------------


            Description of All Guaranties:

None.


                                      -40-

<PAGE>



                                    EXHIBIT A

                              REVOLVING CREDIT NOTE



$2,000,000.00                                              Uniondale, New York
                                                           April 27, 1998

FOR VALUE RECEIVED, on May 31, 2000, AMERICAN MEDICAL ALERT CORP., a New
York  corporation,  having its principal place of business at 3265 Lawson Blvd.,
Oceanside,  New York 11572  (the  "Borrower"),  promises  to pay to the order of
EUROPEAN AMERICAN BANK ("Bank") at its office located at 1 EAB Plaza, Uniondale,
New  York  11555,   the  principal  sum  of  the  lesser  of:  (a)  Two  Million
($2,000,000.00)  Dollars;  or (b) the aggregate  unpaid  principal amount of all
Revolving  Credit Loans made by Bank to Borrower  pursuant to the  Agreement (as
defined below).

            Borrower shall pay interest on the unpaid principal  balance of this
Note from time to time outstanding, at said office, at the rates of interest, at
the times and for the periods set forth in the Agreement.

            All  payments  including  prepayments  on this Note shall be made in
lawful money of the United  States of America in  immediately  available  funds.
Except as  otherwise  provided in the  Agreement,  if a payment  becomes due and
payable  on a day other than a  Business  Day,  the  maturity  thereof  shall be
extended to the next  succeeding  Business  Day, and  interest  shall be payable
thereon at the rate herein specified during such extension.

            Borrower  hereby  authorizes  Bank to  enter  from  time to time the
amount of each Loan to Borrower  and the amount of each payment on a Loan on the
schedule  annexed hereto and made a part hereof.  Failure of Bank to record such
information  on such  schedule  shall not in any way  effect the  obligation  of
Borrower to pay any amount due under this Note.

            This Note is the  Revolving  Credit Note referred to in that certain
Loan Agreement among Borrower and Bank of even date herewith (the  "Agreement"),
as such  Agreement may be further  amended from time to time,  and is subject to
prepayment and its maturity is subject to acceleration  upon the terms contained
in said  Agreement.  All  capitalized  terms  used in this Note and not  defined
herein shall have the meanings given them in the Agreement.

            If any action or  proceeding  be  commenced  to collect this Note or
enforce  any of its  provisions,  Borrower  further  agrees to pay all costs and
expenses of such action or  proceeding  and  attorneys'  fees and  expenses  and
further  expressly  waives any and every right to interpose any  counterclaim in
any such action or proceeding.  Borrower  hereby submits to the  jurisdiction of
the Supreme  Court of the State of New York and agrees  with Bank that  personal
jurisdiction over Borrower shall rest with the Supreme Court of the State of New
York for purposes of any action on or related to this Note, the liabilities,  or
the  enforcement of either or all of the same.  Borrower  hereby waives personal
service by manual delivery and agrees that service of process may be made


                                      -41-

<PAGE>



by post-paid  certified mail directed to the Borrower at the Borrower's  address
set forth above or at such other  address as may be designated in writing by the
Borrower to Bank in accordance with Section 7.02 of the Agreement, and that upon
mailing of such process such service be effective with the same effect as though
personally  served.  Borrower hereby  expressly  waives any and every right to a
trial by jury in any action on or related to this Note,  the  liabilities or the
enforcement of either or all of the same.

            Bank may transfer this Note and may deliver the security or any part
thereof to the transferee or transferees, who shall thereupon become vested with
all the powers and rights above given to Bank in respect thereto, and Bank shall
thereafter  be forever  relieved  and fully  discharged  from any  liability  or
responsibility  in the matter.  The failure of any holder of this Note to insist
upon strict  performance of each and/or all of the terms and  conditions  hereof
shall not be construed or deemed to be a waiver of any such term or condition.

            Borrower and all endorsers and guarantors  hereof waive  presentment
and demand for payment, notice of non-payment, protest, and notice of protest.

            This Note shall be construed in accordance  with and governed by the
laws of the State of New York.

                                         AMERICAN MEDICAL ALERT CORP.           
                                                                                
                                                                                
                                         By:    /s/   Corey M. Aronin
                                               ---------------------------------
                                               Name:  Corey M. Aronin           
                                               Title: Chief Financial Officer   
                                                                                
                                                                                
                                         By:   /s/    Howard M. Siegel
                                               ---------------------------------
                                               Name:  Howard M. Siegel          
                                               Title: President                 
                                                                                
                                                                                
                                         
                                      -42-

<PAGE>



                       Schedule of Revolving Credit Loans
                       ----------------------------------



                                                    Unpaid     Name of       
                            Amount of Principal   Principal   Person Making
    Date   Amount of Loan   Paid or Prepaid        Balance     Notation
- --------------------------------------------------------------------------------


- -------------------------------------------------------------------------------
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
- ------------------------------------------------------------------------------- 
                                                                                
                                                                               
                                      -43-                                     
                                                                               
<PAGE>                                                                    



                                    EXHIBIT B

                                 TERM LOAN NOTE

$____________                                            Uniondale, New York
                                                         _____________, 199_

                  FOR VALUE RECEIVED,  AMERICAN  MEDICAL ALERT CORP., a New York
corporation,  having its  principal  place of  business  at 3265  Lawson  Blvd.,
Oceanside,  New York  11572  (the  "Borrower")  promises  to pay to the order of
EUROPEAN AMERICAN BANK ("Bank") at its office located at 1 EAB Plaza, Uniondale,
New York 11555,  the principal  sum of  _____________  ($__________)  DOLLARS in
__________ (___) monthly  principal  installments,  each of the first __________
(___)  such  installments   being  in  the  principal  amount  of  _____________
($__________)  DOLLARS,  commencing  on the first  Business Day of  ___________,
199_,  and continuing  monthly  thereafter  until  ___________,  199_,  when any
remaining principal amount shall be due and payable.

                  The Borrower  shall pay interest on the unpaid balance of this
Note from time to time outstanding at said office, at the rates of interest,  at
the times and for the periods as set forth in the Agreement (as defined below).

                  All  payments  including  prepayments  on this  Term Loan Note
shall be made in lawful  money of the United  States of  America in  immediately
available  funds.  Except as otherwise  provided in the Agreement,  if a payment
becomes due and payable on a day other than a Business Day, the maturity thereof
shall be extended to the next  succeeding  Business  Day, and interest  shall be
payable thereon at the rate herein specified during such extension.

                  This Term Loan  Note is a term loan note  referred  to in that
certain Loan Agreement among Borrower,  certain Guarantors and Bank of even date
herewith (the  "Agreement"),  as such Agreement may be further amended from time
to  time,  and  is  subject  to  prepayment  and  its  maturity  is  subject  to
acceleration  upon the terms contained in said Agreement.  All capitalized terms
used in this Term Loan Note and not defined herein shall have the meanings given
them in the Agreement.

                  If any action or  proceeding be commenced to collect this Term
Loan Note or enforce any of its provisions,  Borrower  further agrees to pay all
costs and expenses of such action or proceeding and attorneys, fees and expenses
and further  expressly  waives any and every right to interpose any counterclaim
in any such action or proceeding. Borrower hereby submits to the jurisdiction of
the Supreme  Court of the State of New York and agrees  with Bank that  personal
jurisdiction over Borrower shall rest with the Supreme Court of the State of New
York for  purposes  o any  action on or  related  to this Term  Loan  Note,  the
liabilities,  or the  enforcement of either or all of the same.  Borrower hereby
waives  personal  service by manual  delivery and agrees that service of process
may be made by  post-paid  certified  mail  directed to  Borrower at  Borrower's
address  designated  in  the  Agreement  or at  such  other  address  as  may be
designated in writing by Borrower


                                      -44-

<PAGE>



to Bank in accordance with Section 7.02 of the Agreement,  and that upon mailing
of such  process  such  service  be  effective  with the same  effect  as though
personally  served.  Borrower hereby  expressly  waives any and every right to a
trial  by jury  in any  action  on or  related  to  this  Term  Loan  Note,  the
liabilities or the enforcement of either or all of the same.

                  Bank may  transfer  this Term Loan  Note and may  deliver  the
security  or any part  thereof  to the  transferee  or  transferees,  who  shall
thereupon  become  vested with all the powers and rights  above given to Bank in
respect  thereto,  and Bank  shall  thereafter  be  forever  relieved  and fully
discharged from any liability or  responsibility  in the matter.  The failure of
any  holder of this Term Loan Note to insist  upon  strict  performance  of each
and/or all of the terms and  conditions  hereof shall not be construed or deemed
to be a waiver of any such term or condition.

                  Borrower  and  all  endorsers  and  Guarantors   hereof  waive
presentment and demand for payment,  notice of non-payment,  protest, and notice
of protest.

                  This Term Loan Note shall be construed in accordance  with and
governed by the laws of the State of New York.

                                             AMERICAN MEDICAL ALERT CORP.  
                                                                           
                                                                           
                                             By:  
                                                --------------------------------
                                                   Name:                   
                                                   Title:                  
                                                                           
                                                                           
                                             
                                      -45-








                                                                   Exhibit 10(x)

STATE OF GEORGIA

COUNTY OF GWINNETT

                         ASSIGNMENT OF RENTS AND LEASES

                   In Re: 910 Church Street, Decatur, Georgia

            For value  received,  the undersigned  hereby grants,  transfers and
assigns to Brince H. Manning,  III & Calvin A.  Liepold,  Jr. all of his rights,
title  and  interest  in,  to and  under  any and all  leases  or  other  rental
agreements, whether written or oral, affecting or covering all or any portion of
the above-referenced property (hereinafter referred to as "premises"),  together
with  all  rents,  security  deposits  or  other  sums  currently  held  by  the
undersigned or which come due after the date hereof.

            WITNESS  the  hand  and  seal  of the  undersigned  this  7th day of
January, 1999.


                                         /s/  Steven E. Marcus    
                                         ----------------------                 
                                              STEVEN E. MARCUS



- ---------------------------
Witness





                                                                   Exhibit 23(a)

                          INDEPENDENT AUDITOR'S CONSENT

We consent to the  incorporation  by reference in  Registration  Statement  Nos.
33-48385,  33-91806  and  33-48297 on Form S-8 and  Registration  Statement  No.
333-6159  on Form S-3 of  American  Medical  Alert  Corp.  of our  report  dated
February  17, 1999  appearing  in this Annual  Report on Form 10-KSB of American
Medical Alert Corp. for the year ended December 31, 1998.




/s/ MARGOLIN, WINER & EVENS LLP 
- ------------------------------------                  
MARGOLIN, WINER & EVENS LLP


Garden City, New York

March 25, 1999





<TABLE> <S> <C>

<ARTICLE>            5
<CIK>                0000700721
<NAME>               AMERICAN MEDICAL ALERT CORP.
       
<S>                                   <C>                
<PERIOD-TYPE>                               12-MOS             
<FISCAL-YEAR-END>                           DEC-31-1998                                        
<PERIOD-START>                              JAN-01-1998    
<PERIOD-END>                                DEC-31-1998
<CASH>                                        1,419,842                             
<SECURITIES>                                          0
<RECEIVABLES>                                 2,230,498                                              
<ALLOWANCES>                                     60,000    
<INVENTORY>                                   1,329,526                                     
<CURRENT-ASSETS>                              5,180,498
<PP&E>                                        7,454,770
<DEPRECIATION>                                2,913,424
<TOTAL-ASSETS>                                9,924,196
<CURRENT-LIABILITIES>                           393,415
<BONDS>                                         192,652
                                 0
                                           0
<COMMON>                                         63,976
<OTHER-SE>                                    8,963,497
<TOTAL-LIABILITY-AND-EQUITY>                  9,924,196
<SALES>                                         484,637
<TOTAL-REVENUES>                              8,297,208
<CGS>                                           476,227
<TOTAL-COSTS>                                 6,558,474
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                               21,802
<INCOME-PRETAX>                               1,725,503
<INCOME-TAX>                                    739,000
<INCOME-CONTINUING>                                   0
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    986,503
<EPS-PRIMARY>                                       .17
<EPS-DILUTED>                                       .16
                                                       

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission