TAX EXEMPT SECURITIES TRUST APPRECIATION SERIES 3
485BPOS, 1996-09-17
Previous: NAPA NATIONAL BANCORP, SC 14D1/A, 1996-09-17
Next: LASER MASTER INTERNATIONAL INC, S-3, 1996-09-17



<PAGE>

                    Registration No. 2-76264


S E C U R I T I E S   A N D   E X C H A N G E   C O M M I S
S I O
N
                     Washington, D.C.  20549
                                                 
   
              POST-EFFECTIVE AMENDMENT NO. 14
                                   to
                          F O R M  S-6

    FOR REGISTRATION UNDER THE SECURITIES ACT OF
1933
             OF SECURITIES OF UNIT INVESTMENT TRUSTS
                    REGISTERED ON FORM N-8B-2
                                                 


A.                            Exact Name of Trust:

                   TAX EXEMPT SECURITIES TRUST,
                      APPRECIATION SERIES 3
B.
                            Name of Depositor:
   
              SMITH BARNEY INC.
<TABLE>
<S>                            <C>

C.   Complete address of depositor's principal executive
office:

          SMITH BARNEY          
               INC.
        388 Greenwich Street
       New York, New York  10013         



D.   Name and complete address of agent for service:

       LAURIE A. HESSLEIN
         Smith Barney                  
         Inc.
   388 Greenwich Street
    New York, New York  10013        

</TABLE>

 It is proposed that this filing will become effective March 1,
1996
                 pursuant to paragraph (b) of Rule 485.
<PAGE>
                   TAX EXEMPT SECURITIES TRUST

                      CROSS-REFERENCE SHEET
                    Pursuant to Regulation C
                under the Securities Act of 1933

           (Form N-8B-2 Items required by Instruction 
                as to the Prospectus in Form S-6)
<TABLE>

       Form N-89B-2                          Form S-6
        Item Number                    Heading in Prospectus

            I.  Organization and General Information
<C> <S>                              <C>
1. . . . . . . . . (a) Name of trust   Prospectus front cover  
(b) Title of securities issued . .
2.Name and address of each depositor   Sponsors: Prospectus back
cover
3. . . . Name and address of trustee   Trustee
4.Name and address of each principal underwriterSponsors:
Prospectus back cover
5. . .State of organization of trust   Tax Exempt Securities
Trust
6.Execution and termination of trust agreementTax Exempt
Securities                                        Trust - The
Trust:
                                       Amendment and Termination 

                                     of the Trust Agreement 7. .
 . . . . . . . . Changes of name   *
8. . . . . . . . . . . . Fiscal year   *
9. . . . . . . . . . . . .Litigation   *


            II. General Description of the Trust and
                     Securities of the Trust

10.(a) Registered or bearer securities Rights of Unit Holders  
(b) Cumulative or distributive securities
  (c) Redemption . . . . . . . . . .
  (d) Conversion, transfer, etc. . .
  (e) Periodic payment plan. . . . .   *
  (f) Voting rights. . . . . . . . .
  (g) Notice to certificate holders    Rights of Unit Holders -  

                                   Reports and Records:          

                            Sponsors -
                                       Responsibility: Trustee - 

                                    Resignation: Amendment       

                               and Termination of the            

                          Trust Agreement -
                                       Amendment
  (h) Consents required. . . . . . . Sponsors - Responsibility:  

                                  Amendment and Termination      

                              of the Trust Agreement   (i) Other
provisions . . . . . . . Tax Exempt Securities Trust - Tax Status

11.Type of securities comprising units Prospectus front cover:   

                                   Tax Exempt Securities         

                             Trust - Portfolio
12.Certain information regarding periodic 
   payment certificates. . . . . . .   *

13.. .(a) Load, fees, expenses, etc.   Prospectus front cover:   

                                   Summary of Essential          

                            Information; Public
                                       Offering - Offering
                                       Price; Public Offering -  

                                   Sponsors' and
                                       Underwriters' Profits:    

                                  Tax Exempt Securities          

                            Trust - Expenses and                 

                     Charges
<PAGE>
       Form N-89B-2                          Form S-6
        Item Number                    Heading in Prospectus

            II.  General Description of the Trust and
                     Securities of the Trust
<C> <S>                              <C>
  (b) Certain information regarding periodic 
        payment certificates . . . .   *
  (c) Certain percentages. . . . . . Public Offering - Offering
Price
  (d) Certain other fees, etc, payable by holders
  Rights of Unit Holders - Certificates 
  (e) Certain profits receivable by depositors,
      principal underwriters, trustee or 
      affiliated persons . . . . . . Public Offering - Sponsors' 

                                   and Underwriters' Profits:    

                                Rights of Unit Holders -         

                          Redemption of Units -
                                     Purchase by the Sponsors of 

                                   Units Tendered for
                                     Redemption
  (f) Ratio of annual charges to income*

14.. .Issuance of trust's securities   Tax Exempt Securities     

                                 Trust - The Trust: Rights       

                               of Unit Holders -
                                       Certificates
15.Receipt and handling of payments from purchasers*
16.Acquisition and disposition of underlying 
  securities . . . . . . . . . . . . Tax Exempt Securities Trust 

                                   - Portfolio: Sponsors -       

                            Responsibility
17.. . . . .Withdrawal or redemption   Rights of Unit Holders -  

                                   Redemption of Units
18.(a) Receipt, custody and disposition of incomeRights of Units
Holders -                                       Distribution of
Interest                                        and Principal:
Rights of                                        Unit Holders -
Reports                                        and Records
  (b) Reinvestment of distributions    *
  (c) Reserves or special funds. . . Rights of Unit Holders -    

                               Distribution of Interest          

                          and Principal: Tax Exempt              

                      Securities Trust - Expenses                

                    and Charges - Other Charges   (d) Schedule of
distributions. . .   *
19.. . Records, accounts and reports   Rights of Unit Holders -  

                                   Reports and Records:          

                            Rights of Unit Holders -             

                        Distribution of Interest                 

                     and Principal
20.Certain miscellaneous provisions of trust agreementAmendment
and Termination of the Trust
  (a) Amendment. . . . . . . . . . . Agreement: Trustee -
Resignation: Trustee -
  (b) Termination  . . . . . . . . . Resignation: Trustee -
Limitations on Liability:
  (c) and (d) Trustee, removal and successorSponsors -
Responsibility: Sponsors - Resignation
  (e) and (f) Depositors, removal and successor
21.. . . . Loans to security holders   *
22.. . . . .Limitations on liability   Sponsors - Limitations on 

                                     Liability: Trustee -
                                       Limitations on Liability: 

                                     Tax Exempt Securities       

                               Trust - Portfolio
23.. . . . . . .Bonding arrangements   *
24.Other material provisions of trust agreement*



______
  *  Inapplicable, answer negative or not required.

<PAGE>
<PAGE> Form N-89B-2                          Form S-6
        Item Number                    Heading in Prospectus

                III.  Organization, Personnel and
                 Affiliated Persons of Depositor
<C> <S>                             <C>
25.. . . .Organization of depositors   Sponsors
26.. . . Fees received by depositors   *
27.. . . . . .Business of depositors   Sponsors
28.Certain information as to officials and 
   affiliated persons of depositors    [Contents of Registration
Statement]
29.. Voting securities of depositors   *
30.. .Persons controlling depositors   *
31.Payments by depositor for certain services 
   rendered to trust . . . . . . . .   *
32.Payments by depositors for certain other services
   rendered to trust . . . . . . . .   *
33.Remuneration of employees of depositors for
   certain services rendered to trust  *
34.Remuneration of other persons for certain services
   rendered to trust . . . . . . . .   *


            IV.  General Description of the Trust and
                     Securities of the Trust

35.Distribution of trust's securities by statesPublic Offering -
Distribution of Units
36.Suspension of sales of trust's securities*
37.Revocation of authority to distribute*
38.. . . .(a) Method of distribution   Public Offering -
Distribution of Units
  (b) Underwriting agreements. . . .
  (c) Selling agreements . . . . . .
39.(a) Organization of principal underwritersSponsors
  (b) N.A.S.D. membership of principal underwriters
40.Certain fees received by principal underwriters*
41.(a) Business of principal underwritersSponsors
  (b) Branch offices of principal underwriters*
  (c) Salesmen of principal underwriters*
42.Ownership of trust's securities by certain persons*
43.Certain brokerage commissions received by principal
   underwriters. . . . . . . . . . .   *
44.. . . . . (a) Method of valuation   Prospectus front cover:   

                                   Public Offering -
                                       Offering Price: Public    

                                  Offering - Distribution        

                              of Units
  (b) Schedule as to offering price    *
  (c) Variation in offering price to certain personsPublic
Offering - Distribution of Units
45.. Suspension of redemption rights   *
46.. . . . .(a) Redemption Valuation   Rights of Unit Holders -  

                                   Redemption of Units -         

                            Computation of Redemption            

                          Price per Unit
  (b) Schedule as to redemption price  *
47.Maintenance of position in underlying securities
  Public Offering - Market for Units: Rights of Unit Holders - 
Redemption of Units - Purchase by the Sponsors of Units
  tendered for Redemption; Rights of Unit Holders - Redemption  
of Units - Computation of Redemption Price per Unit
______
  *  Inapplicable, answer negative or not required.<PAGE>
<PAGE> Form N-89B-2                          Form S-6        
Item Number                    Heading in Prospectus

             V.  Information Concerning the Trustee
                          or Custodian
<C> <S>                             <C>
48.Organization and regulation of trusteeTrustee
49.. . .Fees and expenses of trustee   Tax Exempt Securities     

                                 Trust - Expenses and            

                          Charges
50.. . . . . . . . . .Trustee's lien   Tax Exempt Securities     

                                 Trust - Expenses and            

                          Charges - Other Charges


            VI.  Information Concerning Insurance of
                      Holders of Securities

51.Insurance of holders of trust's securities*


                    VI.  Policy of Registrant

52.  (a) Provisions of trust agreement with respect to
     selection or elimination of underlying securitiesProspectus
front cover: Sponsors-Responsibility
  (b)Transactions involving elimination of 
     underlying securities . . . . .   *
  (c)Policy regarding substitution or elimination
     of underlying securities. . . . Sponsors - Responsibility  
(d)Fundamental policy not otherwise covered*
53.  Tax status of trust . . . . . . Prospectus front cover: Tax 

                                   Exempt Securities Trust -     

                              Tax Status


          VIII.  Financial and Statistical Information

54.  Trust's securities during last ten years*
55.  . . . . . . . . . . . . . . . .   *
56.  Certain information regarding periodic payment
  securities . . . . . . . . . . . .   *
57.  . . . . . . . . . . . . . . . .   *
58.  . . . . . . . . . . . . . . . .   *
59.  Financial statements (Instruction 1(c) to form S-6)
  Statement of Financial Condition of The Tax Exempt Securities  
Trust






 
______
  *  Inapplicable, answer negative or not required.
<PAGE>
</TABLE>

   

                            
     
           Appreciation Series 3


[S]        [C]
In the opinion of counsel, under existing law interest income to the
Trust and, with certain exceptions, to Unit holders is exempt from all
Federal income tax, but may be subject to state and local taxes. 
Capital gains, if any, are subject to tax.  Investors should retain both
parts of this Prospectus for future reference.
THE INITIAL PUBLIC OFFERING OF UNITS IN THE TRUST
HAS BEEN COMPLETED.  THE UNITS OFFERED HEREBY ARE
ISSUED AND OUTSTANDING UNITS WHICH HAVE BEEN
ACQUIRED BY THE SPONSORS EITHER BY PURCHASE FROM
THE TRUSTEE OF UNITS TENDERED FOR REDEMPTION OR
IN THE SECONDARY MARKET.  SEE PART B, "RIGHTS OF
UNIT HOLDERS--REDEMPTION OF UNITS--PURCHASE BY THE
SPONSORS OF UNITS TENDERED FOR REDEMPTION" AND
"MARKET FOR UNITS".  THE PRICE AT WHICH THE UNITS
OFFERED HEREBY WERE ACQUIRED WAS NOT LESS THAN
THE REDEMPTION PRICE DETERMINED AS PROVIDED
HEREIN.  SEE PART B, "RIGHTS OF UNIT HOLDERS--
REDEMPTION OF UNITS--COMPUTATION OF REDEMPTION
PRICE PER UNIT".
THE TRUST is a unit investment trust formed for the purpose of
obtaining for its Unit holders tax-exempt interest income through
investment in a fixed portfolio consisting primarily of long term
municipal bonds rated at the time of deposit A or better by Standard
& Poor's Corporation or Moody's Investors Service, with certain
ratings being provisional or conditional.  (See "Portfolio of
Securities".)  The bonds are issued on behalf of states, counties,
territories, possessions and municipalities of the United States and
authorities or political subdivisions thereof.  The interest on such
bonds is exempt from all Federal income tax (except in certain
instances depending upon the Unit holder) under existing law in the
opinion of recognized bond counsel to the issuing governmental
authorities.  See "Tax Status" for further information regarding the
Federal income tax treatment of interest on municipal bonds.
THE OBJECTIVES of the Trust are tax-exempt income and
conservation of capital through an investment in a diversified
portfolio consisting primarily of municipal bonds.  There is, of course,
no guarantee that the Trust's objectives will be achieved since the
payment of interest and preservation of principal are dependent upon
the continued ability of the issuers of the bonds to meet such
obligations.
THE PUBLIC OFFERING PRICE of the Units is equal to the
aggregate bid price of the underlying Securities in the Trust's
portfolio divided by the number of Units outstanding, plus a sales
charge equal to 5% of the Public Offering Price (5.263% of the
aggregate bid price of the Securities per Unit).  A proportional share
of accrued and undistributed interest on the Securities at the date of
delivery of the Units to the purchaser is also added to the Public
Offering Price.
THE SPONSORS, although not obligated to do so, intend to
maintain a market for the Units at prices based upon the aggregate
bid price of the underlying Securities, as more fully described in Part
B, "Market for Units".  If such a market is not maintained, a Unit
holder may be able to dispose of his Units only through redemption
at prices based upon the aggregate bid price of the underlying
Securities.
MONTHLY DISTRIBUTIONS of principal and interest received by
the Trust will be made on or shortly after the fifteenth day of each
month to holders of record on the first day of that month.  For
further information regarding the distributions by the Trust, see the
"Summary of Essential Information".
 THESE SECURITIES HAVE NOT BEEN APPROVED OR
DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
SECURITIES COMMISSION,
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
OR ANY STATE SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

Prospectus Part A dated March 1, 1996.
Note:  Part A of this Prospectus may not be distributed unless
accompanied by Part B.
    
<PAGE>
<TABLE>
   
TAX EXEMPT SECURITIES TRUST, APPRECIATION SERIES 3
SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER
1, 1995+

Sponsor:SMITH BARNEY INC. 
Trustee:THE CHASE MANHATTAN BANK, N.A.
Evaluator:KENNY S&P EVALUATION SERVICES
<S><C>

Principal Amount of Securities in Trust$ 3,755,000
Number of Units 12,327
Fractional Undivided Interest in Trust per Unit 1/12,327
Principal Amount of Securities in Trust per Unit$304.61
Public Offering Price per Unit #*$351.65
Sales Charge (5% of Public Offering Price)#       17.58
Approximate Redemption and Sponsor's Repurchase Price
per Unit
 (per Unit Bid Price of Securities)#**$334.07
Calculation of Estimated Net Annual Income per Unit:
Estimated Annual Income per Unit$21.51
Less Estimated Annual Expenses per Unit         .81
Estimated Net Annual Income per Unit$20.70
Monthly Income Distribution per Unit$1.72
Daily Rate (360-day basis) of Income Accrual per
Unit$.0575
Estimated Current Return Based on Public Offering Price#
5.88%
Estimated Long-Term Return# 5.06%
<FN>
#Subject to changes in the prices of the underlying securities.  The
aggregate bid price of the securities is determined on each business
day as of the Evaluation Time.
*Plus $4.43 per Unit representing accrued interest and the net of
cash on hand, accrued expenses and amounts distributable to Unit
holders through the expected date of settlement (three business days
after December 1, 1995).  (See "Public Offering--Offering Price".)
**Plus $5.85 per Unit representing accrued interest and the net of
cash on hand, accrued expenses and amounts distributable to Unit
holders of record as of December 1, 1995 on a pro rata basis.  (See
"Redemption of Units--Computation of Redemption Price per Unit".)
</TABLE>
Record Dates:  The first day of each month     
Distribution Dates:  The fifteenth day of each month
Evaluation Time: Close of trading on the New York Stock
Exchange 
(currently 4:00 P.M. New York time)
Date of Deposit 
  and Trust Agreement: March 31, 1982  
Mandatory Termination Date:  December 31, 2025
Minimum Value of Trust: Trust may be terminated if the
                        value of the Trust is less than
                        $5,100,000 and must be
                        terminated if the value of the
                        Trust is less than $2,550,000
Trustee's Annual Fee:   $1.05 per $1,000 principal
                        amount of bonds ($3,943 per
                        year on the basis of bonds in
                        the principal amount of
                        $3,755,000) plus expenses.
Evaluator's Fee:  $.30 per bond per evaluation     Number of
issues:  12      Number of States:  8


As of December 1, 1995, 7 (50%) of the Bonds were rated by
Standard & Poor's Corporation (38% being rated AAA and 12%
being rated A), 4 (47%) were rated by Moody's Investors Service
(46% being rated Aaa and 1% being rated A) and 1 (3%) was not
rated by either service.  Ratings assigned by the bond rating services
are subject to change from time to time.<PAGE>
<PAGE>
Additional Considerations - Investment in the Trust should be made with
an understanding that the value of the underlying Portfolio may decline
with increases in interest rates.  Approximately 37% of the Bonds in the
Trust consist of hospital revenue bonds (including obligations of health
care facilities).  Approximately 4% of the Bonds in the Trust consist of
obligations of municipal housing authorities.  Approximately 1% of the
Bonds in the Trust consist of bonds which are subject to the Mortgage
Subsidy Bond Tax Act of 1980.  Approximately 15% of the Bonds in the
Trust consist of bonds in the power facilities category.  (See Part B,
"Tax Exempt Securities Trust--Portfolio" for a brief summary of
additional considerations relating to certain of these issues.)
                    
+The percentages referred to in this summary are each computed on the
basis of the aggregate bid price of the Bonds as of December 1, 1995.
<TABLE>

FINANCIAL AND STATISTICAL INFORMATION
Selected data for each Unit outstanding


IncomePrincipal
UnitsNet AssetDistributionsDistributions
Period EndedOutstandingValue Per UnitPer UnitPer Unit
<S><C><C><C><C>
October 31, 1993 13,920$459.94$33.33$91.19

October 31, 199413,204372.9327.5160.52

October 31, 199512,377331.5125.5152.47
</TABLE>

INDEPENDENT AUDITORS' REPORT
To the Unit Holders, Sponsor and Trustee of
Tax Exempt Securities Trust, Appreciation Series 3:

We have audited the accompanying balance sheet of Tax Exempt
Securities Trust, Appreciation Series 3, including the portfolio of
securities, as of October 31, 1995, and the related statements of
operations and changes in net assets for each of the years in the three-
year period ended October 31, 1995.  These financial statements are the
responsibility of the Trustee (see Note 6).  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  Our procedures included confirmation of securities owned
as of October 31, 1995 by correspondence with the Trustee.  An audit
also includes assessing the accounting principles used and significant
estimates made by the Trustee, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable
basis for our opinion.  

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Tax Exempt Securities
Trust, Appreciation Series 3 as of October 31, 1995, and the results of
its operations and changes in its net assets for each of the years in the
three-year period ended October 31, 1995, in conformity with generally
accepted accounting principles.



KPMG PEAT MARWICK LLP
New York, New York
February 2, 1996<PAGE>
<PAGE>
<TABLE>
TAX EXEMPT SECURITIES TRUST, APPRECIATION
SERIES 3
BALANCE SHEET
October 31, 1995



ASSETS
<S><C>
Investments in tax exempt bonds, at market value 
(Cost $2,080,448) (Note 3 to Portfolio of Securities)$4,014,367
Accrued interest       66,802
Cash        22,545
Total Assets$4,103,714

LIABILITIES AND NET ASSETS
Accrued expenses          529

Net Assets (12,377 units of fractional undivided interest
outstanding):

Original cost to investors (Note 1)$11,883,118
Less initial underwriting commission (sales charge) 
  (Note 1)      623,864
11,259,254
Principal distributions from previously issued series (994)
Cost of securities sold or redeemed since date of
  deposit (March 31, 1982) (9,177,812)
Net unrealized market appreciation    1,933,919
 4,014,367
Undistributed net investment income  77,737
Undistributed proceeds from securities sold or
  redeemed and principal distributions from
  previously issued series       11,081
Net Assets   4,103,185
Total Liabilities and Net Assets$ 4,103,714

Net asset value per unit$331.51


STATEMENTS OF OPERATIONS
For the years ended October 31, 1995, 1994 and 1993

 1995  1994  1993 
<S><C><C><C>
Investment Income-interest (Note 2)$    299,569$    381,301$   
463,451
Less expenses:
Trustee's fees and expenses 6,6207,5988,603
Evaluator's fees        1,044      1,218      1,522
Total expenses        7,664      8,816     10,125
Net investment income      291,905    372,485    453,326
Realized and unrealized gain (loss) on investments:
Net realized gain on securities transactions (Note 5)
286,746442,465359,692
Net decrease in unrealized market appreciation     (106,242)   (802,439) 
  (25,598)
Net gain (loss) on investments      180,504   (359,974)    334,094
Net increase in net assets resulting from
operations$472,409$12,511$787,420


The accompanying Notes to Financial Statements are an integral part of
these statements.<PAGE>
<PAGE>
TAX EXEMPT SECURITIES TRUST, APPRECIATION SERIES 3
STATEMENTS OF CHANGES IN NET ASSETS
For the years ended October 31, 1995, 1994 and 1993


 1995  1994  1993 
Operations:
Net investment income$291,905$372,485$453,326
Net realized gain on securities transactions (Note 5)
286,746442,465359,692
Net decrease in unrealized market appreciation     (106,242)    (802,439) 
   (25,598)
Net increase in net assets resulting from operations      472,409     
12,511     787,420
Distributions to Unit Holders:
Net investment income (Note 4) (328,142)(373,037)(477,609)
Proceeds from securities sold or redeemed    (678,223)    (824,194) 
(1,327,470)
Total Distributions   (1,006,365)  (1,197,231)  (1,805,079)
Unit Redemptions by Unit Holders (Note 3):
Accrued interest at date of redemption (5,777)(5,455)(5,692)
Value of Units at date of redemption     (281,262)    (288,079)   
(330,214)
Total Redemptions     (287,039)    (293,534)    (335,906)
Increase (decrease) in net assets (820,995)(1,478,254)(1,353,565)
Net Assets:
Beginning of year    4,924,180   6,402,434   7,755,999
End of year (including undistributed net 
  investment income of $77,737, $119,751 
  and $125,756, respectively)$4,103,185$4,924,180$6,402,434

</TABLE>
NOTES TO FINANCIAL STATEMENTS

(1)The original cost to the investors represents the aggregate initial
   public offering price as of the date of deposit (March 31, 1982),
   exclusive of accrued interest, computed on the basis of the aggregate
   offering price of the securities.  The initial underwriting commission
   (sales charge) was 5.25% of the aggregate public offering price
   (5.541% of the aggregate offering price of the securities).
(2)Interest income represents interest earned on the Trust's portfolio
   and has been recorded on the accrual basis.
(3)2,270 Units were redeemed by the Trustee during the three years
   ended October 31, 1995 (827 Units, 716 Units and 727 Units being
   redeemed in 1995, 1994 and 1993, respectively).
(4)Interest received by the Trust is distributed to Unit holders on the
   fifteenth day of each month, after deducting applicable expenses.
(5)The gain from the sale or redemption of securities is computed on
   the basis of average cost of the issue sold or redeemed.
(6)The Trustee has custody of and responsibility for all accounting and
   financial books, records, financial statements and related data of
   each Trust and is responsible for establishing and maintaining a
   system of internal control directly related to, and designed to
   provide reasonable assurance as to the integrity and reliability of,
   financial reporting of each Trust.  The Trustee is also responsible
   for all estimates of expenses and accruals reflected in each Trust's
   financial statements.  The Evaluator determines the price for each
   underlying Bond included in each Trust's Portfolio of Securities on
   the basis set forth in Part B, "Public Offering - Offering Price". 
   Under the Securities Act of 1933, as amended (the "Act"), the
   Sponsor is deemed to be issuer of each Trust's Units.  As such, the
   Sponsor has the responsibility of issuer under the Act with respect
   to financial statements of each Trust included in the Registration
   Statement.
<PAGE>
<TABLE>


TAX EXEMPT SECURITIES TRUST, APPRECIATION SERIES 3
PORTFOLIO OF SECURITIES - October 31, 1995

RatingsRedemptionPrincipalMarket
Security Description  (1)  Provisions (2) Amount  Value (3)
<S><C><C><C><C>
City of St. Petersburg Health Facilities 
Authority, St. Petersburg, Florida, 
Hospital Revenue Bonds, St. Anthony's 
Health Care Center, Inc. Project, Aaa*          --$250,000$283,468
7.0% due 1/1/15

Orange County Health Facilities 
Authority, Florida, Adventist Health 
Systems/Sunbelt, Inc. Hospital Aaa*           --370,000427,317
Revenue Bonds, 8.75% due 10/1/09

University of Illinois, Auxiliary 
Facility System Revenue Bonds, Advance 
Refunding & Facility Acquisition, AAA           --250,000259,805
6.875% due 10/1/06

City of Kansas City, Kansas, Single
Family Mortgage Revenue Bonds,AAA5/1/00 @ 10355,00058,227
10.625% due 5/1/12S.F. 5/1/00 @ 100

City of Detroit, Michigan Sewage
Disposal System Revenue Bonds,Aaa*           --1,000,0001,106,610
7.1% due 12/15/09

Livonia Housing Development Corp., 
Michigan, Laurel Park Elderly Housing 
First Lien Revenue Bonds, Section 8 NR4/1/96 @ 104
1/2135,000139,667
Assisted 7.95% due 4/1/98

The Philadelphia Parking Authority,
Pennsylvania, Airport Parking A*11/30/95 @ 10045,00045,105
Revenue Bonds, 7.4% due 9/1/12S.F. Currently @ 100

Pittsburgh and Allegheny County Public 
Auditorium Authority, Pennsylvania, 
Advance Refunding Revenue Bonds, AAA11/30/95 @
100220,000219,987
6.5% due 12/1/07

City of Pittsburgh Stadium Lease 
Rental Revenue Bonds, Pennsylvania, AAA           --120,000126,195
6.5% due 4/1/11

Heartland Consumers Power District
Electric System Revenue Bonds, AAA           --120,000126,950
South Dakota, 6.375% due 1/1/16

Chelan County Public Utility District 
No. 1, Washington, Columbia River Rock 
Island Hydro-Electric System Refunding A+11/30/95 @
102470,000472,698
Revenue Bonds, 6.375% due 6/1/29 S.F. 11/1/07 @ 100


A-6<PAGE>
<PAGE>


TAX EXEMPT SECURITIES TRUST, APPRECIATION SERIES 3
PORTFOLIO OF SECURITIES - October 31, 1995
(Continued)

RatingsRedemptionPrincipalMarket
Security Description  (1)  Provisions (2) Amount  Value (3)

Marshfield, Wisconsin, St. Joseph's 
Hospital Facilities Revenue AAA           --       725,000       748,338
Refunding Bonds, 6.625% due 4/1/06
$3,760,000$4,014,367


The accompanying Notes are an integral part of this Portfolio.


At October 31, 1995, the net unrealized market appreciation of all tax
exempt bonds was comprised of the following:

<S><C>
Gross unrealized market appreciation$1,933,919
Gross unrealized market depreciation        -     
Net unrealized market appreciation$1,933,919
</TABLE>

NOTES TO PORTFOLIO OF SECURITIES:

(1)All Ratings are by Standard & Poor's Corporation, except those
   identified by an asterisk (*) which are by Moody's Investors
   Service.  The meaning of the applicable rating symbols is set forth
   in Part B, "Ratings".
(2)There is shown under this heading the year in which each issue of
   bonds initially or currently is redeemable and the redemption price
   for that year; unless otherwise indicated, each issue continues to be
   redeemable at declining prices thereafter, but not below par. 
   "S.F." indicates a sinking fund has been or will be established with
   respect to an issue of bonds.  The prices at which bonds may be
   redeemed or called prior to maturity may or may not include a
   premium and, in certain cases, may be less than the cost of the
   bonds to the Trust.  Certain bonds in the portfolio, including bonds
   not listed as being subject to redemption provisions, may be
   redeemed in whole or in part other than by operation of the stated
   redemption or sinking fund provisions under certain unusual or
   extraordinary circumstances specified in the instruments setting
   forth the terms and provisions of such bonds.  For example, see
   discussion of obligations of municipal housing authorities under
   "Tax Exempt Securities Trust-Portfolio" in Part B.
(3)The market value of securities as of October 31, 1995 was
   determined by the Evaluator on the basis of bid prices for the
   securities at such date.



A-7
    
<PAGE>



PROSPECTUS-PART B

Note:  Part B of this Prospectus may not be distributed
unless accompanied by Part A


TAX EXEMPT SECURITIES TRUST 

   
For over 20 years, Tax Exempt Securities Trust has specialized in 
quality municipal bond investments designed to meet a variety of investment 
objectives and tax situations.  Tax Exempt Securities Trust is a convenient 
and cost effective alternative to individual bond purchases.  Each State Trust 
or Umbrella Series is one of a series of similar but separate unit investment 
trusts created under the laws of the State of New York by a Trust Indenture 
and Agreement and related Reference Trust Agreement (collectively, the "Trust 
Agreement"), dated the Date of Deposit, of Smith Barney Inc. as sponsor (the 
"Sponsor"), The Chase Manhattan Bank (National Association), as trustee (the 
"Trustee"), and Kenny S&P Evaluation Services, Inc., a division of J.J. Kenny 
Co., Inc., as evaluator (the "Evaluator").  On the Date of Deposit, the 
Sponsor deposited with the Trustee interest-bearing obligations (the "Bonds"), 
including contracts for the purchase of certain such obligations of a State 
for which such Trust is named herein (a "State Trust") and all other Trusts 
(hereinafter referred to as the "Umbrella Series") (such Bonds and Deposited 
Units being referred to herein collectively as the "Securities").  The Trustee 
thereafter delivered to the Sponsor registered certificates of beneficial 
interest (the "Certificates") representing the units (the "Units") comprising 
the entire ownership of each State Trust or Umbrella Series.  The initial 
public offering of Units in each State Trust and Umbrella Series has been 
completed.  The Units offered hereby are issued and outstanding Units which 
have been acquired by the Sponsor either by purchase from the Trustee of Units 
tendered for redemption or in the secondary market. References to multiple 
Trusts in Part B herein should be read as references to a single Trust if Part 
A indicates the creation of only one Trust.  See "Rights of Unit Holders -- 
Redemption of Units -- Purchase by the Sponsor of Units Tendered for 
Redemption" and "Public Offering -- Market for Units."
    
Objectives

A tax-exempt unit investment trust provides many of the same benefits as 
individual bond purchases, while the Unit holder avoids the complexity of 
analyzing selecting and monitoring a multibond portfolio.  The objectives of 
each State Trust and Umbrella Series are tax-exempt income and conservation of 
capital through an investment in a diversified portfolio of municipal bonds.  
There is, of course, no guarantee that a State Trust's or Umbrella Series' 
objectives will be achieved since the payment of interest and the preservation 
of principal are dependent upon the continued ability of the issuers of the 
Bonds to meet such obligations.

Portfolio

The Sponsor's investment professionals select Bonds for the Trust 
portfolios from among the 200,000 municipal bond issues that vary according  
to bond purpose, credit quality and years to maturity.  The following factors, 
among others, were considered in selecting the Bonds for each State Trust and 
Umbrella Series: (1) all the Bonds deposited in a State Trust or an Umbrella 
Series are obligations of the State for which such State Trust is named or of 
the counties or municipalities of such State, territories or possessions of 
the United States, and authorities or political subdivisions thereof, so that 
the interest on them will, in the opinion of recognized bond counsel to the 
issuing governmental authorities given on the date of the original delivery of 
the Bonds, be exempt from Federal income tax under existing law and from state 
income taxes in the state for which such Trust is named in each case to the 
extent indicated in "Tax Exempt Securities Trust - Taxes", (2) the Bonds are 
diversified as to purpose of issue and location of issuer, except in the case 
of a State Trust is named to the extent described in Part C, (3) in the 
opinion of the Sponsor, the Bonds are fairly valued relative to other bonds of 
comparable quality and maturity and (4) the Bonds were chosen in part on the 
basis of their respective maturity dates and offer a degree of call 
protection.  The rating of each issue is also set forth in Part A, "Portfolio 
of Securities."  For a description of the meaning of the applicable rating 
symbols as published by Standard & Poor's, Moody's, Fitch Investors Service, 
Inc. ("Fitch") and Duff & Phelps Credit Rating Co. ("Duff & Phelps"), see 
"Bond Ratings."  It should be emphasized, however, that the ratings of 
Standard & Poor's, Moody's, Fitch and Duff & Phelps represent their opinions 
as to the quality of the Bonds which they undertake to rate, and that these 
ratings are general and are not absolute standards of quality. 

References to State Trusts, in the following discussion, also relate to 
other Trusts comprising Umbrella Series.

The Bonds in the Portfolio of a State Trust were chosen in part on the 
basis of their respective maturity dates.  The Bonds in each Trust will have a 
dollar-weighted portfolio maturity as designated in "Part A-Portfolio Summary 
as of Date of Deposit."  The actual maturity date of each of the Bonds 
contained in a State Trust, which date may be earlier or later than the 
dollar-weighted average portfolio maturity of the Trust is indicated in Part 
A, "Portfolio of Securities".  A sale or other disposition of a Bond by the 
Trust prior to the maturity of such Bond may be at a price which results in a 
loss to the State Trust or Umbrella Series.  The inability of an issuer to pay 
the principal amount due upon the maturity of a Bond would result in a loss to 
the State Trust or Umbrella Series.

Additional Considerations Regarding the Trusts

Most of the Bonds in the Portfolio of a State Trust and Umbrella Series 
are subject to redemption prior to their stated maturity date pursuant to 
sinking fund or call provisions.  (See Part A-"Portfolio Summary as of Date of 
Deposit" for information relating to the particular State Trust and Umbrella 
Series described therein.) In general, a call or redemption provision is more 
likely to be exercised when the offering price valuation of a bond is higher 
than its call or redemption price, as it might be in periods of declining 
interest rates, than when such price valuation is less than the bond's call or 
redemption price.  To the extent that a Bond was deposited in a State Trust 
and Umbrella Series at a price higher than the price at which it is 
redeemable, redemption will result in a loss of capital when compared with the 
original public offering price of the Units.  Conversely, to the extent that a 
Bond was acquired at a price lower than the redemption price, redemption will 
result in an increase in capital when compared with the original public 
offering price of the Units.  Monthly distributions will generally be reduced 
by the amount of the income which would otherwise have been paid with respect 
to redeemed bonds.  The Estimated Current Return and Estimated Long-Term 
Return of the Units may be affected by such redemptions.  Each Portfolio of 
Securities in Part A contains a listing of the sinking fund and call 
provisions, if any, with respect to each of the Bonds in a State Trust and 
Umbrella Series.  Because certain of the Bonds may from time to time under 
certain circumstances be sold or redeemed or will mature in accordance with 
their terms and the proceeds from such events will be distributed to Unit 
holders and will not be reinvested, no assurance can be given that a State 
Trust and Umbrella Series will retain for any length of time its present size 
and composition.  Neither the Sponsor nor the Trustee shall be liable in any 
way for any default, failure or defect in any Bond. 

	The Portfolio of the State Trust and Umbrella Series may consist of some 
Bonds whose current market values were below face value on the Date of 
Deposit.  A primary reason for the market value of such Bonds being less than 
face value at maturity is that the interest coupons of such Bonds are at lower 
rates than the current market interest rate for comparably rated Bonds, even 
though at the time of the issuance of such Bonds the interest coupons thereon 
represented then prevailing interest rates on comparably rated Bonds then 
newly issued.  Bonds selling at market discounts tend to increase in market 
value as they approach maturity when the principal amount is payable.  A 
market discount tax-exempt Bond held to maturity will have a larger portion of 
its total return in the form of taxable ordinary income and less in the form 
of tax-exempt income than a comparable Bond bearing interest at current market 
rates.  Under the provisions of the Internal Revenue Code in effect on the 
date of this Prospectus any ordinary income attributable to market discount 
will be taxable but will not be realized until maturity, redemption or sale of 
the Bonds or Units. 

	As set forth under "Portfolio Summary as of Date of Deposit", the State 
Trust and Umbrella Series may contain or be concentrated in one or more of the 
classifications of Bonds referred to below. A State Trust and Umbrella Series 
is considered to be "concentrated" in a particular category when the Bonds in 
that category constitute 25% or more of the aggregate value of the Portfolio. 
(See Part A-"Portfolio Summary as of Date of Deposit" for information relating 
to the particular State Trust and Umbrella Series described therein.) An 
investment in Units of the State Trust and Umbrella Series should be made with 
an understanding of the risks that these investments may entail, certain of 
which are described below. 

	General Obligation Bonds.  Certain of the Bonds in the Portfolio may be 
general obligations of a governmental entity that are secured by the taxing 
power of the entity.  General obligation bonds are backed by the issuer's 
pledge of its full faith, credit and taxing power for the payment of principal 
and interest.  However, the taxing power of any governmental entity may be 
limited by provisions of state constitutions or laws and an entity's credit 
will depend on many factors, including an erosion of the tax base due to 
population declines, natural disasters, declines in the state's industrial 
base or inability to attract new industries, economic limits on the ability to 
tax  without eroding the tax base and the extent to which the entity relies on 
Federal or state aid, access to capital markets or other factors beyond the 
entity's control. 

	As a result of the recent recession's adverse impact upon both their 
revenues and expenditures, as well as other factors, many state and local 
governments are confronting deficits and potential deficits which are the most 
severe in recent years.  Many issuers are facing highly difficult choices 
about significant tax increases and/or spending reductions in order to restore 
budgetary balance.  Failure to implement these actions on a timely basis could 
force the issuers to depend upon market access to finance deficits or cash 
flow needs. 

	In addition, certain of the Bonds in the State Trust and Umbrella Series 
may be obligations of issuers (including California issuers) who rely in whole 
or in part on ad valorem real property taxes as a source of revenue.  Certain 
proposals, in the form of state legislative proposals or voter initiatives, to 
limit ad valorem real property taxes have been introduced in various states, 
and an amendment to the constitution of the State of California, providing for 
strict limitations on ad valorem real property taxes, has had a significant 
impact on the taxing powers of local governments and on the financial 
conditions of school districts and local governments in California.  It is not 
possible at this time to predict the final impact of such measures, or of 
similar future legislative or constitutional measures, on school districts and 
local governments or on their abilities to make future payments on their 
outstanding debt obligations. 

	Industrial Development Revenue Bonds ("IDRs").  IDRs, including 
pollution control revenue bonds, are tax-exempt securities issued by states, 
municipalities, public authorities or similar entities ("issuers") to finance 
the cost of acquiring, constructing or improving various projects, including 
pollution control facilities and certain industrial development facilities.  
These projects are usually operated by corporate entities.  IDRs are not 
general obligations of governmental entities backed by their taxing power.  
Issuers are only obligated to pay amounts due on the IDRs to the extent that 
funds are available from the unexpended proceeds of the IDRs or receipts or 
revenues of the issuer under arrangements between the issuer and the corporate 
operator of a project.  These arrangements may be in the form of a lease, 
installment sale agreement, conditional sale agreement or loan agreement, but 
in each case the payments to the issuer are designed to be sufficient to meet 
the payments of amounts due on the IDRs. 

	IDRs are generally issued under bond resolutions, agreements or trust 
indentures pursuant to which the revenues and receipts payable under the 
issuer's arrangements with the corporate operator of a particular project have 
been assigned and pledged to the holders of the IDRs or a trustee for the 
benefit of the holders of the IDRs.  In certain cases, a mortgage on the 
underlying project has been assigned to the holders of the IDRs or a trustee 
as additional security for the IDRs.  In addition, IDRs are frequently 
directly guaranteed by the corporate operator of the project or by another 
affiliated company.  Regardless of the structure, payment of IDRs is solely 
dependent upon the creditworthiness of the corporate operator of the project 
or corporate guarantor.  Corporate operators or guarantors that are industrial 
companies may be affected by many factors which may have an adverse impact on 
the credit quality of the particular company or industry.  These include 
cyclicality of revenues and earnings, regulatory and environmental 
restrictions, litigation resulting from accidents or environmentally-caused 
illnesses, extensive competition (including that of low-cost foreign 
companies), unfunded pension fund liabilities or off-balance sheet items, and 
financial deterioration resulting from leveraged buy-outs or takeovers.  
However, certain of the IDRs in the Portfolio may be additionally insured or 
secured by letters of credit issued by banks or otherwise guaranteed or 
secured to cover amounts due on the IDRs in the event of default in payment by 
an issuer. 

	Hospital and Health Care Facility Bonds.  The ability of hospitals and 
other health care facilities to meet their obligations with respect to revenue 
bonds issued on their behalf is dependent on various factors, including the 
level of payments received from private third-party payors and government 
programs and the cost of providing health care services. 

	A significant portion of the revenues of hospitals and other health care 
facilities is derived from private third-party payors and government programs, 
including the Medicare and Medicaid programs.  Both private third-party payors 
and government programs have undertaken cost containment measures designed to 
limit payments made to health care facilities.  Furthermore, government 
programs are subject to statutory and regulatory changes, retroactive rate 
adjustments, administrative rulings and government funding restrictions, all 
of which may materially decrease the rate of program payments for health care 
facilities.  There can be no assurance that payments under governmental 
programs will remain at levels comparable to present levels or will, in the 
future, be sufficient to cover the costs allocable to patients participating 
in such programs.  In addition, there can be no assurance that a particular 
hospital or other health care facility will continue to meet the requirements 
for participation in such programs. 

	The costs of providing health care services are subject to increase as a 
result of, among other factors, changes in medical technology and increased 
labor costs.  In addition, health care facility construction and operation is 
subject to federal, state and local regulation relating to the adequacy of 
medical care, equipment, personnel, operating policies and procedures, 
rate-setting, and compliance with building codes and environmental laws.  
Facilities are subject to periodic inspection by governmental and other 
authorities to assure continued compliance with the various standards 
necessary for licensing and accreditation.  These regulatory requirements are 
subject to change and, to comply, it may be necessary for a hospital or other 
health care facility to incur substantial capital expenditures or increased 
operating expenses to effect changes in its facilities, equipment, personnel 
and services. 

	Hospitals and other health care facilities are subject to claims and 
legal actions by patients and others in the ordinary course of business.  
Although these claims are generally covered by insurance, there can be no 
assurance that a claim will not exceed the insurance coverage of a health care 
facility or that insurance coverage will be available to a facility.  In 
addition, a substantial increase in the cost of insurance could adversely 
affect the results of operations of a hospital or other health care facility.  
The Clinton Administration may impose regulations which could limit price 
increases for hospitals or the level of reimbursements for third-party payors 
or other measures to reduce health care costs and make health care available 
to more individuals, which would reduce profits for hospitals.  Some states, 
such as New Jersey, have significantly changed their reimbursement systems.  
If a hospital cannot adjust to the new system by reducing expenses or raising 
rates, financial difficulties may arise.  Also, Blue Cross has denied 
reimbursement for some hospitals for services other than emergency room 
services.  The lost volume would reduce revenues unless replacement patients 
were found. 

	Certain hospital bonds may provide for redemption at par at any time 
upon the sale by the issuer of the hospital facilities to a non-affiliated 
entity, if the hospital becomes subject to ad valorem taxation, or in various 
other circumstances.  For example, certain hospitals may have the right to 
call bonds at par if the hospital may be legally required because of the bonds 
to perform procedures against specified religious principles or to disclose 
information that is considered confidential or privileged.  Certain 
FHA-insured bonds may provide that all or a portion of these bonds, otherwise 
callable at a premium, can be called at par in certain circumstances.  If a 
hospital defaults upon a bond obligation, the realization of Medicare and 
Medicaid receivables may be uncertain and, if the bond obligation is secured 
by the hospital facilities, legal restrictions on the ability to foreclose 
upon the facilities and the limited alternative uses to which a hospital can 
be put may severely reduce its collateral value. 

	The Internal Revenue Service has engaged in a program of intensive 
audits of certain large tax-exempt hospital and health care facility 
organizations and it has been reported that the tax-exempt status of some of 
these organizations may be revoked.  At this time, it is uncertain whether any 
of the hospital and health care facility bonds held by the State Trust and 
Umbrella Series will be affected by such audit proceedings. 

	Single Family and Multi-Family Housing Bonds.  Multi-family housing 
revenue bonds and single family mortgage revenue bonds are state and local 
housing issues that have been issued to provide financing for various housing 
projects.  Multi-family housing revenue bonds are payable primarily from the 
revenues derived from mortgage loans to housing projects for low to moderate 
income families.  Single-family mortgage revenue bonds are issued for the 
purpose of acquiring from originating financial institutions notes secured by 
mortgages on residences. 

	Housing obligations are not general obligations of the issuer although 
certain obligations may be supported to some degree by Federal, state or local 
housing subsidy programs.  Budgetary constraints experienced by these programs 
as well as the failure by a state or local housing issuer to satisfy the 
qualifications required for coverage under these programs or any legal or 
administrative determinations that the coverage of these programs is not 
available to a housing issuer, probably will result in a decrease or 
elimination of subsidies available for payment of amounts due on the issuer's 
obligations.  The ability of housing issuers to make debt service payments on 
their obligations will also be affected by various economic and non-economic 
developments including, among other things, the achievement and maintenance of 
sufficient occupancy levels and adequate rental income in multi-family 
projects, the rate of default on mortgage loans underlying single family 
issues and the ability of mortgage insurers to pay claims, employment and 
income conditions prevailing in local markets, increases in construction 
costs, taxes, utility costs and other operating expenses, the managerial 
ability of project managers, changes in laws and governmental regulations and 
economic trends generally in the localities in which the projects are 
situated.  Occupancy of multi-family housing projects may also be adversely 
affected by high rent levels and income limitations imposed under Federal, 
state or local programs. 

	All single family mortgage revenue bonds and certain multi-family 
housing revenue bonds are prepayable over the life of the underlying mortgage 
or mortgage pool, and therefore the average life of housing obligations cannot 
be determined.  However, the average life of these obligations will ordinarily 
be less than their stated maturities.  Single-family issues are subject to 
mandatory redemption in whole or in part from prepayments on underlying 
mortgage loans; mortgage loans are frequently partially or completely prepaid 
prior to their final stated maturities as a result of events such as declining 
interest rates, sale of the mortgaged premises, default, condemnation or 
casualty loss.  Multi-family issues are characterized by mandatory redemption 
at par upon the occurrence of monetary defaults or breaches of covenants by 
the project operator.  Additionally, housing obligations are generally subject 
to mandatory partial redemption at par to the extent that proceeds from the 
sale of the obligations are not allocated within a stated period (which may be 
within a year of the date of issue).  To the extent that these obligations 
were valued at a premium when a  Holder purchased Units, any prepayment at par 
would result in a loss of capital to the Holder and, in any event, reduce the 
amount of income that would otherwise have been paid to Holders. 

	The tax exemption for certain housing revenue bonds depends on 
qualification under Section 143 of the Internal Revenue Code of 1986, as 
amended (the "Code"), in the case of single family mortgage revenue bonds or 
Section 142(a)(7) of the Code or other provisions of Federal law in the case 
of certain multi-family housing revenue bonds (including Section 8 assisted 
bonds).  These sections of the Code or other provisions of Federal law contain 
certain ongoing requirements, including requirements relating to the cost and 
location of the residences financed with the proceeds of the single family 
mortgage revenue bonds and the income levels of tenants of the rental projects 
financed with the proceeds of the multi-family housing revenue bonds.  While 
the issuers of the bonds and other parties, including the originators and 
servicers of the single-family mortgages and the owners of the rental projects 
financed with the multi-family housing revenue bonds, generally covenant to 
meet these ongoing requirements and generally agree to institute procedures 
designed to ensure that these requirements are met, there can be no assurance 
that these ongoing requirements will be consistently met.  The failure to meet 
these requirements could cause the interest on the bonds to become taxable, 
possibly retroactively to the date of issuance, thereby reducing the value of 
the bonds, subjecting the Holders to unanticipated tax liabilities and 
possibly requiring the Trustee to sell the bonds at reduced values.  
Furthermore, any failure to meet these ongoing requirements might not 
constitute an event of default under the applicable mortgage or permit the 
holder to accelerate payment of the bond or require the issuer to redeem the 
bond.  In any event, where the mortgage is insured by the Federal Housing 
Administration, its consent may be required before insurance proceeds would 
become payable to redeem the mortgage bonds. 

	Power Facility Bonds.  The ability of utilities to meet their 
obligations with respect to revenue bonds issued on their behalf is dependent 
on various factors, including the rates they may charge their customers, the 
demand for a utility's services and the cost of providing those services.  
Utilities, in particular investor-owned utilities, are subject to extensive 
regulations relating to the rates which they may charge customers.  Utilities 
can experience regulatory, political and consumer resistance to rate 
increases.  Utilities engaged in long-term capital projects are especially 
sensitive to regulatory lags in granting rate increases.  Any difficulty in 
obtaining timely and adequate rate increases could adversely affect a 
utility's results of operations. 

	The demand for a utility's services is influenced by, among other 
factors, competition, weather conditions and economic conditions.  Electric 
utilities, for example, have experienced increased competition as a result of 
the availability of other energy sources, the effects of conservation on the 
use of electricity, self-generation by industrial customers and the generation 
of electricity by co-generators and other independent power producers.  Also, 
increased competition will result if federal regulators determine that 
utilities must open their transmission lines to competitors.  Utilities which 
distribute natural gas also are subject to competition from alternative fuels, 
including fuel oil, propane and coal. 

	The utility industry is an increasing cost business making the cost of 
generating electricity more expensive and heightening its sensitivity to 
regulation.  A utility's costs are influenced by the utility's cost of 
capital, the availability and cost of fuel and other factors.  In addition, 
natural gas pipeline and distribution companies have incurred increased costs 
as a result of long-term natural gas purchase contracts containing "take or 
pay" provisions which require that they pay for natural gas even if natural 
gas is not taken by them.  There can be no assurance that a utility will be 
able to pass on these increased costs to customers through increased rates.  
Utilities incur substantial capital expenditures for plant and equipment.  In 
the future they will also incur increasing capital and operating expenses to 
comply with environmental legislation such as the Clean Air Act of 1990, and 
other energy, licensing and other laws and regulations relating to, among 
other things, air emissions, the quality of drinking water, waste water 
discharge, solid and hazardous substance handling and disposal, and siting and 
licensing of facilities.  Environmental legislation and regulations are 
changing rapidly and are the subject of current public policy debate and 
legislative proposals.  It is increasingly likely that some or many utilities 
will be subject to more stringent environmental standards in the future that 
could result in significant capital expenditures.  Future legislation and 
regulation could include, among other things, regulation of so-called 
electromagnetic fields associated with electric transmission and distribution 
lines as well as emissions of carbon dioxide and other so-called greenhouse 
gases associated with the burning of fossil fuels.  Compliance with these 
requirements may limit a utility's operations or require substantial 
investments in new equipment and, as a result, may adversely affect a 
utility's results of operations. 

	The electric utility industry in general is subject to various external 
factors including (a) the effects of inflation upon the costs of operation and 
construction, (b) substantially increased capital outlays and longer 
construction periods for larger and more complex new generating units, (c) 
uncertainties in predicting future load requirements, (d) increased financing 
requirements coupled with limited availability of capital, (e) exposure to 
cancellation and penalty charges on new generating units under construction, 
(f) problems of cost and availability of fuel, (g) compliance with rapidly 
changing and complex environmental, safety and licensing requirements, (h) 
litigation and proposed legislation designed to delay or prevent construction 
of generating and other facilities, (i) the uncertain effects of conservation 
on the use of electric energy, (j) uncertainties associated with the 
development of a national energy policy, (k) regulatory, political and 
consumer resistance to rate increases and (l) increased competition as a 
result of the availability of other energy sources.  These factors may delay 
the construction and increase the cost of new facilities, limit the use of, or 
necessitate costly modifications to, existing facilities, impair the access of 
electric utilities to credit markets, or substantially increase the cost of 
credit for electric generating facilities.  The Sponsor cannot predict at this 
time the ultimate effect of such factors on the ability of any issuers to meet 
their obligations with respect to Bonds. 

	The National Energy Policy Act ("NEPA"), which became law in October, 
1992, made it mandatory for a utility to permit non-utility generators of 
electricity access to its transmission system for wholesale customers, thereby 
increasing competition for electric utilities.  NEPA also mandated demand-side 
management policies to be considered by utilities.  NEPA prohibits the Federal 
Energy Regulatory Commission from mandating electric utilities to engage in 
retail wheeling, which is competition among suppliers of electric generation 
to provide electricity to retail customers (particularly industrial retail 
customers) of a utility.  However, under NEPA, a state can mandate retail 
wheeling under certain conditions. 

	There is concern by the public, the scientific community, and the U.S. 
Congress regarding environmental damage resulting from the use of fossil 
fuels.  Congressional support for the increased regulation of air, water, and 
soil contaminants is building and there are a number of pending or recently 
enacted legislative proposals which may affect the electric utility industry.  
In particular, on November 15, 1990, legislation was signed into law that 
substantially revised the Clean Air Act (the "1990 Amendments").  The 1990 
Amendments seek to improve the ambient air quality throughout the United 
States by the year 2000.  A main feature of the 1990 Amendments is the 
reduction of sulphur dioxide and nitrogen oxide emissions caused by electric 
utility power plants, particularly those fueled by coal.  Under the 1990 
Amendments the U.S. Environmental Protection Agency ("EPA") was required to 
develop limits for nitrogen oxide emissions by 1993.  The sulphur dioxide 
reduction will be achieved in two phases.  Phase I addresses specific 
generating units named in the 1990 Amendments.  In Phase II the total U.S. 
emissions will be capped at 8.9 million tons by the year 2000.  The 1990 
Amendments contain provisions for allocating allowances to power plants based 
on historical or calculated levels.  An allowance is defined as the 
authorization to emit one ton of sulphur dioxide. 

	The 1990 Amendments also provide for possible further regulation of 
toxic air emissions from electric generating units pending the results of 
several federal government studies to be conducted over three to four years 
with  respect to anticipated hazards to public health, available corrective 
technologies, and mercury toxicity. 

	Electric utilities which own or operate nuclear power plants are exposed 
to risks inherent in the nuclear industry.  These risks include exposure to 
new requirements resulting from extensive federal and state regulatory 
oversight, public controversy, decommissioning costs, and spent fuel and 
radioactive waste disposal issues.  While nuclear power construction risks are 
no longer of paramount concern, the emerging issue is radioactive waste 
disposal.  In addition, nuclear plants typically require substantial capital 
additions and modifications throughout their operating lives to meet safety, 
environmental, operational and regulatory requirements and to replace and 
upgrade various plant systems.  The high degree of regulatory monitoring and 
controls imposed on nuclear plants could cause a plant to be out of service or 
on limited service for long periods.  When a nuclear facility owned by an 
investor-owned utility or a state or local municipality is out of service or 
operating on a limited service basis, the utility operator or its owners may 
be liable for the recovery of replacement power costs.  Risks of substantial 
liability also arise from the operation of nuclear facilities and from the 
use, handling, and possible radioactive emissions associated with nuclear 
fuel.  Insurance may not cover all types or amounts of loss which may be 
experienced in connection with the ownership and operation of a nuclear plant 
and severe financial consequences could result from a significant accident or 
occurrence.  The Nuclear Regulatory Commission has promulgated regulations 
mandating the establishment of funded reserves to assure financial capability 
for the eventual decommissioning of licensed nuclear facilities.  These funds 
are to be accrued from revenues in amounts currently estimated to be 
sufficient to pay for decommissioning costs. 

	The ability of state and local joint action power agencies to make 
payments on bonds they have issued is dependent in large part on payments made 
to them  pursuant to power supply or similar agreements.  Courts in 
Washington, Oregon and Idaho have held that certain agreements between the 
Washington Public Power Supply System ("WPPSS") and the WPPSS participants are 
unenforceable because the participants did not have the authority to enter 
into the agreements.  While these decisions are not specifically applicable to 
agreements entered into by public entities in other states, they may cause a 
reexamination of the legal structure and economic viability of certain 
projects financed by joint power agencies, which might exacerbate some of the 
problems referred to above and possibly lead to legal proceedings questioning 
the enforceability of agreements upon which payment of these bonds may depend. 

	Water and Sewer Revenue Bonds.  Water and sewer bonds are generally 
payable from user fees. The ability of state and local water and sewer 
authorities to meet their obligations may be affected by failure of 
municipalities to utilize fully the facilities constructed by these 
authorities, economic or population decline and resulting decline in revenue 
from user charges, rising construction and maintenance costs and delays in 
construction of facilities, impact of environmental requirements, failure or 
inability to raise user charges in response to increased costs, the difficulty 
of obtaining or discovering new supplies of fresh water, the effect of 
conservation programs and the impact of "no growth" zoning ordinances.  In 
some cases this ability may be affected by the continued availability of 
Federal and state financial assistance and of municipal bond insurance for 
future bond issues. 

	University and College Bonds.  The ability of universities and colleges 
to meet their obligations is dependent upon various factors, including the 
size and diversity of their sources of revenues, enrollment, reputation, 
management expertise, the availability and restrictions on the use of 
endowments and other funds, the quality and maintenance costs of campus 
facilities, and, in the case of public institutions, the financial condition 
of the relevant state or other governmental entity and its policies with 
respect to education.  The institution's ability to maintain enrollment levels 
will depend on such factors as tuition costs, demographic trends, geographic 
location, geographic diversity and quality of the student body, quality of the 
faculty and the diversity of program offerings. 

	Legislative or regulatory action in the future at the Federal, state or 
local level may directly or indirectly affect eligibility standards or reduce 
or eliminate the availability of funds for certain types of student loans or 
grant programs, including student aid, research grants and work-study 
programs, and may affect indirect assistance for education.  

	Lease Rental Bonds.  Lease rental bonds are issued for the most part by 
governmental authorities that have no taxing power or other means of directly 
raising revenues.  Rather, the authorities are financing vehicles created 
solely for the construction of buildings (administrative offices, convention 
centers and prisons, for example) or the purchase of equipment (police cars 
and computer systems, for example) that will be used by a state or local 
government (the "lessee").  Thus, the bonds are subject to the ability and 
willingness of the lessee government to meet its lease rental payments which 
include debt service on the bonds.  Willingness to pay may be subject to 
changes in the views of citizens and government officials as to the essential 
nature of the finance project.  Lease rental bonds are subject, in almost all 
cases, to the annual appropriation risk, i.e., the lessee government is not 
legally obligated to budget and appropriate for the rental payments beyond the 
current fiscal year.  These bonds are also subject to the risk of abatement in 
many states-rental bonds cease in the event that damage, destruction or 
condemnation of the project prevents its use by the lessee.  (In these cases, 
insurance provisions and reserve funds designed to alleviate this risk become 
important credit factors).  In the event of default by the lessee government, 
there may be significant legal and/or practical difficulties involved in the 
reletting or sale of the project.  Some of these issues, particularly those 
for equipment purchase, contain the so-called "substitution safeguard", which 
bars the lessee government, in the event it defaults on its rental payments, 
from the purchase or use of similar equipment for a certain period of time.  
This safeguard is designed to insure that the lessee government will 
appropriate the necessary funds even though it is not legally obligated to do 
so, but its legality remains untested in most, if not all, states. 

	Capital Improvement Facility Bonds.  The Portfolio of a State Trust and 
Umbrella Series may contain Bonds which are in the capital improvement 
facilities category.  Capital improvement bonds are bonds issued to provide 
funds to assist political subdivisions or agencies of a state through 
acquisition of the underlying debt of a state or local political subdivision 
or agency which bonds are secured by the proceeds of the sale of the bonds, 
proceeds from investments and the indebtedness of a local political 
subdivision or agency.  The risks of an investment in such bonds include the 
risk of possible prepayment or failure of payment of proceeds on and default 
of the underlying debt. 

	Solid Waste Disposal Bonds.  Bonds issued for solid waste disposal 
facilities are generally payable from tipping fees and from revenues that may 
be earned by the facility on the sale of electrical energy generated in the 
combustion of waste products.  The ability of solid waste disposal facilities 
to meet their obligations depends upon the continued use of the facility, the 
successful and efficient operation of the facility and, in the case of 
waste-to-energy facilities, the continued ability of the facility to generate 
electricity on a commercial basis.  All of these factors may be affected by a 
failure of municipalities to fully utilize the facilities, an insufficient 
supply of waste for disposal due to economic or population decline, rising 
construction and maintenance costs, any delays in construction of facilities, 
lower-cost alternative modes of waste processing and changes in environmental 
regulations.  Because of the relatively short history of this type of 
financing, there may be technological risks involved in the satisfactory 
construction or operation of the projects exceeding those associated with most 
municipal enterprise projects.  Increasing environmental regulation on the 
federal, state and local level has a significant impact on waste disposal 
facilities.  While regulation requires more waste producers to use waste 
disposal facilities, it also imposes significant costs on the facilities.  
These costs include compliance with frequently changing and complex regulatory 
requirements, the cost of obtaining construction and operating permits, the 
cost of conforming to prescribed and changing equipment standards and required 
methods of operation and, for incinerators or waste-to-energy facilities, the 
cost of disposing of the waste  residue that remains after the disposal 
process in an environmentally safe manner.  In addition, waste disposal 
facilities frequently face substantial opposition by environmental groups and 
officials to their location and operation, to the possible adverse effects 
upon the public health and the environment that may be caused by wastes 
disposed of at the facilities and to alleged improper operating procedures.  
Waste disposal facilities benefit from laws which require waste to be disposed 
of in a certain manner but any relaxation of these laws could cause a decline 
in demand for the facilities' services.  Finally, waste-to-energy facilities 
are concerned with many of the same issues facing utilities insofar as they 
derive revenues from the sale of energy to local power utilities (see Power 
Facility Bonds above). 

	Moral Obligation Bonds.  The State Trust and Umbrella Series may also 
include "moral obligation" bonds.  If an issuer of moral obligation bonds is 
unable to meet its obligations, the repayment of the bonds becomes a moral 
commitment but not a legal obligation of the state or municipality in 
question. Even though the state may be called on to restore any deficits in 
capital reserve funds of the agencies or authorities which issued the bonds, 
any restoration generally requires appropriation by the state legislature and 
accordingly does not constitute a legally enforceable obligation or debt of 
the state.  The agencies or authorities generally have no taxing power. 

	Refunded Bonds.  Refunded Bonds are typically secured by direct 
obligations of the U.S. Government, or in some cases obligations guaranteed by 
the U.S. Government, placed in an escrow account maintained by an independent 
trustee until maturity or a predetermined redemption date.  These obligations 
are generally noncallable prior to maturity or the predetermined redemption 
date.  In a few isolated instances to date, however, bonds which were thought 
to be escrowed to maturity have been called for redemption prior to maturity. 

	Airport, Port and Highway Revenue Bonds.  Certain facility revenue bonds 
are payable from and secured by the revenues from the ownership and operation 
of particular facilities, such as airports (including airport terminals and 
maintenance facilities), bridges, marine terminals, turnpikes and port 
authorities.  For example, the major portion of gross airport operating income 
is generally derived from fees received from signatory airlines pursuant to 
use agreements which consist of annual payments for airport use, occupancy of 
certain terminal space, facilities, service fees, concessions and leases.  
Airport operating income may therefore be affected by the ability of the 
airlines to meet their obligations under the use agreements.  The air 
transport industry is experiencing significant variations in earnings and 
traffic, due to increased competition, excess capacity, increased aviation 
fuel costs, deregulation, traffic constraints, the recent recession and other 
factors.  As a result, several airlines experienced severe financial 
difficulties.  Several airlines including America West Airlines sought 
protection from their creditors under Chapter 11 of the Bankruptcy Code.  In 
addition, other airlines such as Midway Airlines, Inc., Eastern Airlines, Inc. 
and Pan American Corporation have been liquidated.  However, Northwest 
Airlines, Continental Airlines and Trans World Airlines emerged from 
bankruptcy.  The Sponsor cannot predict what effect these industry conditions 
may have on airport revenues which are dependent for payment on the financial 
condition of the airlines and their usage of the particular airport facility.  
Furthermore, proposed Legislation would provide the U.S. Secretary of 
Transportation with the temporary authority to freeze airport fees upon the 
occurrence of disputes between a particular airport facility and the airlines 
utilizing that facility.

	Similarly, payment on bonds related to other facilities is dependent on 
revenues from the projects, such as use fees from ports, tolls on turnpikes 
and bridges and rents from buildings.  Therefore, payment may be adversely 
affected by reduction in revenues due to such factors and increased cost of 
maintenance or decreased use of a facility, lower cost of alternative modes of 
transportation or scarcity of fuel and reduction or loss of rents. 

	Special Tax Bonds.  Special tax bonds are payable from and secured by 
the  revenues derived by a municipality from a particular tax such as a tax on 
the rental of a hotel room, on the purchase of food and beverages, on the 
rental of automobiles or on the consumption of liquor.  Special tax bonds are 
not secured by the general tax revenues of the municipality, and they do not 
represent general obligations of the municipality.  Therefore, payment on 
special tax bonds may be adversely affected by a reduction in revenues 
realized from the underlying special tax due to a general decline in the local 
economy or population or due to a decline in the consumption, use or cost of 
the goods and services that are subject to taxation.  Also, should spending on 
the particular goods or services that are subject to the special tax decline, 
the municipality may be under no obligation to increase the rate of the 
special tax to ensure that sufficient revenues are raised from the shrinking 
taxable base. 

	Tax Allocation Bonds.  Tax allocation bonds are typically secured by 
incremental tax revenues collected on property within the areas where 
redevelopment projects, financed by bond proceeds are located ("project 
areas").  Such payments are expected to be made from projected increases in 
tax revenues derived from higher assessed values of property resulting from 
development in the particular project area and not from an increase in tax 
rates.  Special risk considerations include: reduction of, or a less than 
anticipated increase in, taxable values of property in the project area, 
caused either by economic factors beyond the Issuer's control (such as a 
relocation out of the project area by one or more major property owners) or by 
destruction of property due to natural or other disasters; successful appeals 
by property owners of assessed valuations; substantial delinquencies in the 
payment of property taxes; or imposition of any constitutional or legislative 
property tax rate decrease. 

	Transit Authority Bonds.  Mass transit is generally not self-supporting 
from fare revenues.  Therefore, additional financial resources must be made 
available to ensure operation of mass transit systems as well as the timely 
payment of debt service.  Often such financial resources include Federal and 
state subsidies, lease rentals paid by funds of the state or local government 
or a pledge of a special tax such as a sales tax or a property tax.  If fare 
revenues or the additional financial resources do not increase appropriately 
to pay for rising operating expenses, the ability of the issuer to adequately 
service the debt may be adversely affected. 

	Convention Facility Bonds.  The Portfolio of a State Trust and Umbrella 
Series may contain Bonds of issuers in the convention facilities category.  
Bonds in the convention facilities category include special limited obligation 
securities issued to finance convention and sports facilities payable from 
rental payments and annual governmental appropriations.  The governmental 
agency is not obligated to make payments in any year in which the monies have 
not been appropriated to make such payments.  In addition, these facilities 
are limited use facilities that may not be used for purposes other than as 
convention centers or sports facilities. 
   
	Puerto Rico.  The Portfolio may contain bonds of issuers which will be 
affected by general economic conditions in Puerto Rico.  The economy of Puerto 
Rico is closely integrated with that of the mainland United States.  During 
fiscal year 1995, approximately 89% of Puerto Rico's exports were to the 
United States mainland, which was also the source of 65% of Puerto Rico's 
imports.  In fiscal 1995, Puerto Rico experienced a $4.6 billion positive 
adjusted trade balance.  The economy of Puerto Rico is dominated by the 
manufacturing and service sectors.  The manufacturing sector has experienced a 
basic change over the years as a result of increased emphasis on higher wage, 
high technology industries such as pharmaceuticals, electronics, computers, 
microprocessors, professional and scientific instruments, and certain high 
technology machinery and equipment.  The service sector, including finance, 
insurance and real estate, wholesale and retail trade, and hotel and related 
services, also plays a major role in the economy.  It ranks second only to 
manufacturing in contribution to the gross domestic product and leads all 
sectors in providing employment.  In recent years, the service sector has 
experienced significant growth in response to and paralleling the expansion of 
the manufacturing sector.  Since fiscal 1985, personal income, both aggregate 
and per capita, has increased consistently in each fiscal year.  In fiscal 
1995, aggregate personal income was $27.0 billion ($22.5 billion in 1987 
prices) and personal income per capita was $7,296 ($6,074 in 1987 prices).  
Personal income includes transfer payments to individuals in Puerto Rico under 
various social programs.  Total federal payments to Puerto Rico, which include 
many types in addition to federal transfer payments, are lower on a per capita 
basis in Puerto Rico than in any state.  Transfer payments to individuals in 
fiscal 1994 were $5.9 billion, of which $4.0 billion, or 67.6%, represent 
entitlement to individuals who had previously performed services or made 
contributions under programs such as Social Security, Veterans Benefits and 
Medicare.  The number of persons employed in Puerto Rico during fiscal 1995 
averaged 1,051,000, an increase of 4.0% over fiscal 1994.  The unemployment 
rate in Puerto Rico for fiscal 1995 decreased from 16.0% to 13.8%.  The Puerto 
Rico Planning Board's most recent gross product forecast for fiscal 1996, made 
in February 1995, showed an increase of 2.7%.  The Planning Board's Economic 
Activity Index, a composite index for thirteen economic indicators, increased 
2.7% for the first seven months of fiscal 1995 compared to the same period of 
fiscal 1994, which period showed an increase of 1.7% over the same period of 
fiscal 1993.  During the first four months of fiscal 1996 the Index increased 
1.8% compared to the same period of fiscal 1995, which period showed an 
increase of 2.7% over the same period of fiscal 1994.  Growth in the Puerto 
Rico economy in fiscal 1996 depends on several factors, including the state of 
the United States economy and the relative stability in the price of oil 
imports, the exchange value of the U.S. dollar, the level of federal transfers 
and the cost of borrowing.
    
	Insurance. Certain Bonds (the "Insured Bonds") may be insured or 
guaranteed by AMBAC Indemnity Corporation ("AMBAC"), Asset Guaranty 
Reinsurance Company ("Asset Guaranty"), Capital Guaranty Insurance Company 
("CGIC"), Capital Markets Assurance Corp. ("CAPMAC"), Connie Lee Insurance 
Company ("Connie Lee"), Financial Guaranty Insurance Company ("Financial 
Guaranty"), Financial Security Assurance Inc. ("FSA"), or MBIA Insurance 
Corporation ("MBIA") (collectively, the "Insurance Companies").  The 
claims-paying ability of each of these companies, unless otherwise indicated, 
is rated AAA by Standard & Poor's or another acceptable national rating 
service.  The ratings are subject to change at any time at the discretion of 
the rating agencies.  In determining whether to insure bonds, the Insurance 
Companies severally apply their own standards. The cost of this insurance is 
borne either by the issuers or previous owners of the bonds or by the Sponsor.  
The insurance policies are non-cancellable and will continue in force so long 
as the Insured Bonds are outstanding and the insurers remain in business.  The 
insurance policies guarantee the timely payment of principal and interest on 
but do not guarantee the market value of the Insured Bonds or the value of the 
Units.  The insurance policies generally do not provide for accelerated 
payments of principal or, except in the case of any portfolio insurance 
policies, cover redemptions resulting from events of taxability.  If the 
issuer of any Insured Bond should fail to make an interest or principal 
payment, the insurance policies generally provide that the Trustee or its 
agent shall give notice of nonpayment to the Insurance Company or its agent 
and provide evidence of the Trustee's right to receive payment.  The Insurance 
Company is then required to disburse the amount of the failed payment to the 
Trustee or its agent and is thereafter subrogated to the Trustee's right to 
receive payment from the issuer. 

	The following are brief descriptions of certain of the insurance 
companies that may insure or guarantee certain Bonds.  The financial 
information presented for each company has been determined on a statutory 
basis and is unaudited. 
   
	AMBAC is a Wisconsin-domiciled stock insurance corporation regulated by 
the Office of the Commissioner of Insurance of the State of Wisconsin and 
licensed to do business in 50 states, the District of Columbia and the 
Commonwealth of Puerto Rico, with admitted assets of approximately 
$2,440,000,000 (unaudited) and statutory capital of approximately 
$1,387,000,000 (unaudited) as of March 31, 1996.  Statutory capital consists 
of AMBAC's policyholders' surplus and statutory contingency reserve.  AMBAC is 
a wholly owned subsidiary of AMBAC Inc., a 100% publicly-held company.  
Moody's and Fitch have each assigned a triple-A claims-paying ability rating 
to AMBAC.

	AMBAC has obtained a ruling from the Internal Revenue Service to the 
effect that the insuring of an obligation by AMBAC will not affect the 
treatment for federal income tax purposes of interest on such obligation and 
that insurance proceeds representing maturing interest paid by AMBAC under 
policy provisions substantially identical to those contained in its municipal 
bond insurance policy shall treated for federal income tax purposes in the 
same manner as if such payments were made by the issuer of the Bonds.

	Asset Guaranty is a New York State insurance company licensed to write 
financial guarantee, credit, residual value and surety insurance.  Asset 
Guaranty commenced operations in mid-1988 by providing reinsurance to several 
major monoline insurers.  Asset Guaranty also issued limited amounts of 
primary financial guaranty insurance, but not in direct competition with the 
primary mono-line companies for which it acts as a reinsurer.  The parent 
holding company of Asset Guaranty, Asset Guarantee Inc. (AGI), merged with 
Enhance Financial Services (EFS) in June, 1990 to form Enhance Financial 
Services Group Inc. (EFSG).  The two main, 100%-owned  subsidiaries of EFSG, 
Asset Guaranty and Enhance Reinsurance Company (ERC), share common management 
and physical resources.  As of April 30, 1996 EFSG is 55.3% owned by the 
public, 30.2% owned by US West Inc., 8.9% by senior management and 5.6% by 
Swiss Reinsurance Company by senior management. Both ERC and Asset Guaranty 
are rated "AAA" for claims paying ability by Duff & Phelps. ERC is rated 
triple-A for claims-paying ability by both S&P and Moody's.  Asset Guaranty 
received a "AA" claims-paying-ability rating from S&P during August 1993, but 
remains unrated by Moody's.  As of March 31, 1996 Asset Guaranty had admitted 
assets of approximately $187,000,000 and policyholders' surplus of 
approximately $82,000,000. 

	CAPMAC commenced operations in December 1987, as the second mono-line 
financial guaranty insurance company (after FSA) organized solely to insure 
non-municipal obligations. CAPMAC, a New York corporation, is a wholly-owned 
subsidiary of CAPMAC Holdings, Inc. (CHI), which was sold in 1992 by Citibank 
(New York State) to a group of 12 investors led by the following: Dillon 
Read's Saratoga Partners II; L.P. (Saratoga), an acquisition fund; Caprock 
Management, Inc., representing Rockefeller family interests; Citigrowth Fund, 
a Citicorp venture capital group; and CAPMAC senior management and staff.  
These groups control approximately 70% of the stock of CHI. CAPMAC had 
traditionally specialized in guaranteeing consumer loan and trade receivable 
asset-backed securities.  Under the new ownership group CAPMAC intends to 
become involved in the municipal bond insurance business, as well as their 
traditional non-municipal business.  As of March 31, 1995 CAPMAC's admitted 
assets were approximately $210,000,000 and its policyholders' surplus was 
approximately $138,000,000.

	FSA is a monoline insurance company incorporated on March 16, 1984 under 
the laws of the State of New York and is licensed, directly or  through its 
subsidiaries, to engage in the financial guaranty insurance business in all 50 
states, the District of Columbia and Puerto Rico.

	FSA is a wholly owned subsidiary of Financial Security Assurance 
Holdings Ltd. ("Holdings"), a New York Stock Exchange listed company.  
Holdings is owned approximately 51% by US West Capital Corporation ("US 
WEST"), 8% by Fund American Enterprises Holdings, Inc. ("Fund American"), and 
6% by The Tokio Marine and Fire Insurance Co., Ltd. ("Tokio Marine").  US WEST 
is a subsidiary of US WEST, Inc., which operates businesses involved in 
communications, data solutions, marketing services and capital assets, 
including the provision of telephone services in 14 states in the western and 
midwestern United States.  Fund American is a financial services holding 
company whose principal operating subsidiary is one of the nation's largest 
mortgage servicers.  Tokio Marine is a major Japanese property and casualty 
insurance company.  US WEST has announced its intention to dispose of its 
remaining interest in Holdings as part of its strategic plan to withdraw from 
businesses not directly involved in telecommunications.  Fund American has 
certain rights to acquire and vote additional shares of Holdings from US WEST 
and Holdings.  No shareholder of Holdings is obligated to pay any debt of FSA 
or any claim under any insurance policy issued by FSA  or to make any 
additional contribution to the capital of FSA.

	On December 20, 1995, Capital Guaranty Corporation ("CGC") merged with a 
subsidiary of Holding's, and CGS's principal operating subsidiary, became a 
wholly owned subsidiary of FSA.  CGIC was a financial guaranty insurer of 
municipal bonds in the domestic market.

	Pursuant to an intercompany agreement, liabilities on financial guaranty 
insurance written by FSA or any of its subsidiaries are reinsured among such 
companies on an agreed upon percentage substantially proportional to their 
respective capital, surplus and reserves, subject to applicable statutory risk 
limitation.  In addition, FSA reinsures a portion of its liabilities under 
certain of its  financial guaranty insurance policies with other reinsurers 
under various quota-share treaties and on a transaction-by-transaction base.  
Such reinsurance is utilized by FSA as a risk management device and to comply 
with certain statutory and rating agency requirements; it does not alter or 
limit FSA's obligations under any financial guaranty insurance policy.  As of 
December 31, 1995, total shareholder equity of FSA and its wholly-owned 
subsidiaries was (unaudited) $789,986,000 and total unearned premium reserves 
was (unaudited) $330,349,000.

	Connie Lee, a stock insurance company incorporated in Wisconsin, is a 
wholly-owned subsidiary of College Construction Loan Insurance Association, a 
stockholder-owned District of Columbia Insurance holding company whose 
creation was authorized by the 1986 amendments to the Higher Education Act.  
The United States Department of Education and Student Loan Marketing 
Association are founding shareholders of College Construction Loan Insurance 
Association.  As a federally authorized company, Connie Lee's structure and 
operational authorities are subject to revisions by amendments to the Higher 
Education Act or other federal enactments.  CONNIE LEE IS NOT AN AGENCY OR 
INSTRUMENTALITY OF THE UNITED STATES GOVERNMENT, ALTHOUGH THE UNITED STATES 
GOVERNMENT IS A STOCKHOLDER OF COLLEGE CONSTRUCTION LOAN INSURANCE 
ASSOCIATION.  THE OBLIGATIONS OF CONNIE LEE ARE NOT OBLIGATIONS OF THE UNITED 
STATES GOVERNMENT.  As of March 31, 1996, its total admitted assets were 
approximately $215,702,727 and policyholders' surplus was approximately 
$111,462,158.

	Financial Guaranty, a New York stock insurance company, is a 
wholly-owned subsidiary of FGIC Corporation which is wholly-owned by General 
Electric Capital Corporation.  The investors in the FGIC Corporation are not 
obligated to pay the debts of or the claims against Financial Guaranty.  
Financial Guaranty commenced its business of providing insurance and financial 
guarantees for a variety of investment instruments in January 1984 and is 
currently authorized to provide insurance in 50 states and the District of 
Columbia.  It files reports with state regulatory agencies and is subject to 
audit and review by those authorities.  As of March 31, 1996, its total 
admitted assets were approximately $2,314,000,000 and its policyholders' 
surplus was approximately $1,032,675,000.

	MBIA is the principal operating subsidiary of MBIA Inc. The principal 
shareholders of MBIA Inc. were originally Aetna Casualty and Surety Company, 
The Fund American Companies, Inc., subsidiaries of CIGNA Corporation and 
Credit Local de France, CAECL, S.A.  These principal shareholders now own 
approximately 13% of the outstanding common stock of MBIA Inc., following a 
series of four public equity offerings over a five-year period.  As of March 
31, 1996, MBIA had admitted assets of approximately $4 billion and 
policyholders' surplus of approximately $1,300,000,000.

	Insurance companies are subject to regulation and supervision in the 
jurisdictions in which they do business under statutes which delegate 
regulatory, supervisory and administrative powers to state insurance 
commissioners.  This regulation, supervision and administration relate, among 
other things, to: the standards of solvency which must be met and maintained; 
the licensing of insurers and their agents; the nature of and limitations on 
investments; deposits of securities for the benefit of policyholders; approval 
of policy forms and premium rates; periodic examinations of the affairs of 
insurance companies; annual and other reports required to be filed on the 
financial condition of insurers or for other purposes; and requirements 
regarding reserves for unearned premiums, losses and other matters.  
Regulatory agencies require that premium rates not be excessive, inadequate or 
unfairly discriminatory.  Insurance regulation in many states also includes 
"assigned risk" plans, reinsurance facilities, and joint underwriting 
associations, under which all insurers writing particular lines of insurance 
within the jurisdiction must accept, for one or more of those lines, risks 
unable to secure coverage in voluntary markets.  A significant portion of the 
assets of insurance companies is required by law to be held in reserve against 
potential claims on policies and is not available to general creditors.

	Although the Federal government does not regulate the business of 
insurance, Federal initiatives can significantly impact the insurance 
business.  Current and proposed Federal measures which may significantly 
affect the insurance business include pension regulation (ERISA), controls on 
medical care costs, minimum standards for no-fault automobile insurance, 
national health insurance, personal privacy protection, tax law changes 
affecting life insurance companies or the relative desirability of various 
personal investment vehicles and repeal of the current antitrust exemption for 
the insurance business.  (If this exemption is eliminated, it will 
substantially affect the way premium rates are set by all property-liability 
insurers.) In addition, the Federal government operates in some cases as a 
co-insurer with the private sector insurance companies.
    
	Insurance companies are also affected by a variety of state and Federal 
regulatory measures and judicial decisions that define and extend the risks 
and benefits for which insurance is sought and provided. These include 
judicial redefinitions of risk exposure in areas such as products liability 
and state and Federal extension and protection of employee benefits, including 
pension, workers' compensation, and disability benefits.  These developments 
may result in short-term adverse effects on the profitability of various lines 
of insurance.  Longer-term adverse effects can often be minimized through 
prompt repricing of coverages and revision of policy terms.  In some 
instances, these developments may create new opportunities for business 
growth.  All insurance companies write policies-and set premiums based on 
actuarial assumptions about mortality, injury, the occurrence of accidents and 
other insured events.  These assumptions, while well supported by past 
experience, necessarily do not take account of future events.  The occurrence 
in the future of unforeseen circumstances could affect the financial condition 
of one or more insurance companies.  The insurance business is highly 
competitive and with the deregulation of financial service businesses, it 
should become more competitive.  In addition, insurance companies may expand 
into non-traditional lines of business which may involve different types of 
risks.

	The above financial information relating to the Insurance Companies has 
been obtained from publicly available information.  No representation is  made 
as to the accuracy or adequacy of the information or as to the absence of 
material  adverse changes since the information was  made available to the 
public.

	Litigation and Legislation.  To the best knowledge of the Sponsor, there 
is no litigation pending as of the Initial Date in respect of any Bonds which 
might reasonably be expected to have a material adverse effect upon the State 
Trust and Umbrella Series.  At any time after the Initial Date of Deposit, 
litigation may be initiated on a variety of grounds, or legislation may be 
enacted, with respect to Bonds in the Trust.  Litigation, for example, 
challenging the issuance of pollution control revenue bonds under 
environmental protection statutes may affect the validity of Bonds or the 
tax-free nature of their interest. While the outcome of litigation of this 
nature can never be entirely predicted, opinions of bond counsel are delivered 
on the date of issuance of each Bond to the effect that the Bond has been 
validly issued and that the interest thereon is exempt from Federal income 
tax.  In addition, other factors may arise from time to time which potentially 
may impair the ability of issuers to make payments due on the Bonds. 

	Under the Federal Bankruptcy Act, a political subdivision or public 
agency or instrumentality of any state, including municipalities, may proceed 
to restructure or otherwise alter the terms of its obligations, including 
those of the type comprising the State Trust and Umbrella Series' Portfolio.  
The Sponsor are unable to predict what effect, if any, this legislation might 
have on the State Trust and Umbrella Series. 

	From time to time Congress considers proposals to tax the interest on 
state and local obligations, such as the Bonds.  The Supreme Court clarified 
in South Carolina v. Baker (decided April 20, 1988) that the U.S. Constitution 
does not prohibit Congress from passing a nondiscriminatory tax on interest on 
state and local obligations.  This type of legislation, if enacted into law, 
could adversely affect an investment in Units. Holders are urged to consult 
their own tax advisers. 

	Tax Exemption.  In the opinion of bond counsel rendered on the date of 
issuance of each Bond, the interest on each Bond is excludable from gross 
income under existing law for regular Federal income tax purposes (except in 
certain circumstances depending on the Holder) but may be subject to state and 
local taxes.  As discussed under Taxes below, interest on some or all of the 
Bonds may become subject to regular Federal income tax, perhaps retroactively 
to their date of issuance, as a result of changes in Federal law or as a 
result of the failure of issuers (or other users of the proceeds of the Bonds) 
to comply with certain ongoing requirements. 

	Moreover, the Internal Revenue Service is expanding its examination 
program with respect to tax-exempt bonds.  The expanded examination program 
will consist of, among other measures, increased enforcement against abusive 
transactions, broader audit coverage (including the expected issuance of audit 
guidelines) and expanded compliance achieved by means of expected revisions to 
the tax-exempt bond information return forms.  At this time, it is uncertain 
whether the tax exempt status of any of the Bonds would be affected by such 
proceedings, or whether such effect, if any, would be retroactive. 

	In certain cases, a Bond may provide that if the interest on the Bond 
should ultimately be determined to be taxable, the Bond would become due and 
payable by its issuer, and, in addition, may provide that any related letter 
of credit or other security could be called upon if the issuer failed to 
satisfy all or part of its obligation.  In other cases, however, a Bond may 
not provide for the acceleration or redemption of the Bond or a call upon the 
related letter of credit or other security upon a determination of taxability.  
In those cases in which a Bond does not provide for acceleration or redemption 
or in which both the issuer and the bank or other entity issuing the letter of 
credit or other security are unable to meet their obligations to pay the 
amounts due on the Bond as a result of a determination of taxability, the 
Trustee would be obligated to sell the Bond and, since it would be sold as a 
taxable security, it is expected that it would have to be sold at a 
substantial discount from current market price.  In addition, as mentioned 
above, under certain circumstances Holders could be required to pay income tax 
on interest received prior to the date on which the interest is determined to 
be taxable. 


The Units

	On the date of this Prospectus, each Unit in a State Trust and Umbrella 
Series represented a fractional undivided interest in the principal and net 
income of such State Trust and Umbrella Series as is set forth in the "Summary 
of Essential Information" of Part A.  If any Units are redeemed after the date 
of this Prospectus by the Trustee, the principal amount of the Bonds in the 
affected State Trust and Umbrella Series will be reduced by an amount 
allocable to redeemed Units and the fractional undivided interest in the 
affected State Trust and Umbrella Series represented by each unredeemed Unit 
will be increased.  Units will remain outstanding until redeemed upon tender 
to the Trustee by any Unit holder, which may include the Sponsor, or until the 
termination of the Trust Agreement.  (See "Amendment and Termination of the 
Trust Agreement--Termination".)  References in this Prospectus to "Units" are 
to Units which represented the fractional undivided interest indicated in the 
"Summary of Essential Information" of Part A.


Estimated Current Return and Estimated Long-Term Return

	Under accepted bond practice, tax-exempt bonds are customarily offered 
to investors on a "yield price" basis (as contrasted to a "dollar price" 
basis) at the lesser of the yield as computed to maturity of the bonds or to 
an earlier redemption date and which takes into account not only the interest 
payable on the bonds but also the amortization or accretion to a specified 
date of any premium over or discount from the par (maturity) value in the 
bond's purchase price.  Since Units of each State Trust and Umbrella Series 
are offered on a dollar price basis, the rate of return on an investment in 
Units of a State Trust and Umbrella Series is stated in terms of "Estimated 
Current Return", computed by dividing the Net Annual Income per Unit by the 
Public Offering Price per Unit.  Any change in either the Net Annual Income 
per Unit or the Public Offering Price per Unit will result in a change in the 
Estimated Current Return.  The Net Annual Income per Unit of a State Trust and 
Umbrella Series is determined by dividing the total annual interest income to 
such State Trust and Umbrella Series, less estimated annual fees and expenses 
of the Trustee, the Sponsor, and the Evaluator, by the number of Units of such 
State Trust and Umbrella Series outstanding.  The Net Annual Income per Unit 
of a State Trust and Umbrella Series will change as the income or expenses of 
such State Trust and Umbrella Series changes and as Bonds are redeemed, paid, 
sold or exchanged.  For a statement of the Net Annual Income per Unit and the 
Estimated Current Return based on the Public Offering Price, see Part A under 
"Summary of Essential Information".

	The Estimated Long-Term Return for a State Trust and Umbrella Series is 
a measure of the return to the investor over the estimated life of a State 
Trust and Umbrella Series.  The Estimated Long-Term Return represents an 
average of the yields to maturity (or call) of the Bonds in a State Trust and 
Umbrella Series' portfolio calculated in accordance with accepted bond 
practice and adjusted to reflect expenses and sales charges.  In calculating 
Estimated Long-Term Return, the average yield for a State Trust and Umbrella 
Series' portfolio is derived by weighing each Bond's yield by the market value 
of the Bond and by the amount of time remaining to the date to which the Bond 
is priced.  Once the average portfolio yield is computed, this figure is then 
reduced to reflect estimated expenses and the effect of the maximum sales 
charge paid by investors.   

	A State Trust and Umbrella Series may experience expenses and portfolio 
charges different from those assumed in the calculation of Estimated Long-Term 
Return.  There thus can be no assurance that the Estimated Current Returns or 
Estimated Long-Term Returns quoted for a State Trust and Umbrella Series will 
be realized in the future.  Since both Estimated Current Return and Estimated 
Long-Term Return quoted on a given business day are based on the market value 
of the underlying Bonds on that day, subsequent calculations of these 
performance measures will reflect the then-current market value of the 
underlying Bonds and may be higher or lower.


TAXES

	The following discussion addresses only the tax consequences of Units 
held as capital assets and does not address the tax consequences of Units held 
by dealers, financial institutions or insurance companies. 

	In the opinion of Battle Fowler, LLP, special counsel for the Sponsor, 
under existing law: 

	The Trust is not an association taxable as a corporation for Federal 
income tax purposes, and income received by the Trust will be treated as the 
income of the Unit holders ("Holders") in the manner set forth below. 

	Each Holder of  Units of a Trust will be considered the owner of a pro 
rata portion of each Bond in the State Trust and Umbrella Series under the 
grantor trust rules of Sections 671-679 of the Internal Revenue Code of 1986, 
as amended (the "Code"). In order to determine the face amount of a Holder's 
pro rata portion of each Bond on the Date of Deposit, see "Aggregate 
Principal" under "Portfolio of Securities". The total cost to a Holder of his 
Units, including sales charges, is allocated to his pro rata portion of each 
Bond, in proportion to the fair market values thereof on the date the Holder 
purchases his Units, in order to determine his tax basis for his pro rata 
portion of each Bond. In order for a Holder who purchases his Units on the 
Date of Deposit to determine the fair market value of his pro rata portion of 
each Bond on such date, see "Cost of Securities to Trust" under "Portfolio of 
Securities". 

	Each Holder of Units of a Trust will be considered to have received the 
interest on his pro rata portion of each Bond when interest on the Bond is 
received by the State Trust and Umbrella Series. In the opinion of bond 
counsel (delivered on the date of issuance of each Bond), such interest will 
be excludable from gross income for regular Federal income tax purposes 
(except in certain limited circumstances referred to below). Amounts received 
by the State Trust and Umbrella Series pursuant to a bank letter of credit, 
guarantee or insurance policy with respect to payments of principal, premium 
or interest on a Bond in the State Trust and Umbrella Series will be treated 
for Federal income tax purposes in the same manner as if such amounts were 
paid by the issuer of the Bond. 
 
	The State Trust and Umbrella Series may contain Bonds which were 
originally issued at a discount ("original issue discount"). The following 
principles will apply to each Holder's pro rata portion of any Bond originally 
issued at a discount. In general, original issue discount is defined as the 
difference between the price at which a debt obligation was issued and its 
stated redemption price at maturity. Original issue discount on a tax-exempt 
obligation issued after September 3, 1982, is deemed to accrue as tax-exempt 
interest over the life of the obligation under a formula based on the 
compounding of interest. Original issue discount on a tax-exempt obligation 
issued before July 2, 1982 is deemed to accrue as tax-exempt interest ratably 
over the life of the obligation. Original issue discount on any tax-exempt 
obligation issued during the period beginning July 2, 1982 and ending 
September 3, 1982 is also deemed to accrue as tax-exempt interest over the 
life of the obligation, although it is not clear whether such accrual is 
ratable or is determined under a formula based on the compounding of interest. 
If a Holder's tax basis for his pro rata portion of a Bond issued with 
original issue discount is greater than its "adjusted issue price" but less 
than its stated redemption price at maturity (as may be adjusted for certain 
payments), the Holder will be considered to have purchased his pro rata 
portion of the Bond at an "acquisition premium." A Holder's adjusted tax basis 
for his pro rata portion of a Bond issued with original issue discount will 
include original issue discount accrued during the period such Holder held his 
Units. Such increases to the Holder's tax basis in his pro rata portion of the 
Bond resulting from the accrual of original issue discount, however, will be 
reduced by the amortization of any such acquisition premium. 

	If a Holder's tax basis for his pro rata portion of a Bond exceeds the 
redemption price at maturity thereof (subject to certain adjustments), the 
Holder will be considered to have purchased his pro rata portion of the Bond 
with "amortizable bond premium". The Holder is required to amortize such bond 
premium over the term of the Bond. Such amortization is only a reduction of 
basis for his pro rata portion of the Bond and does not result in any 
deduction against the Holder's income. Therefore, under some circumstances, a 
Holder may recognize taxable gain when his pro rata portion of a Bond is 
disposed of for an amount equal to or less than his original tax basis 
therefor. 
 
	A Holder will recognize taxable gain or loss when all or part of his pro 
rata portion of a Bond is disposed of by the State Trust and Umbrella Series 
for an amount greater or less than his adjusted tax basis. Any such taxable 
gain or loss will be capital gain or loss, except that any gain from the 
disposition of a Holder's pro rata portion of a Bond acquired by the Holder at 
a "market discount" (i.e., where the Holder's original tax basis for his pro 
rata portion of the Bond (plus any original issue discount which will accrue 
thereon until its maturity) is less than its stated redemption price at 
maturity) would be treated as ordinary income to the extent the gain does not 
exceed the accrued market discount. Capital gains are generally taxed at the 
same rate as ordinary income. However, the excess of net long-term capital 
gains over net short-term capital losses may be taxed at a lower rate than 
ordinary income for certain noncorporate taxpayers. A capital gain or loss is 
long-term if the asset is held for more than one year and short-term if held 
for one year or less. The deduction of capital losses is subject to 
limitations. A Holder will also be considered to have disposed of all or part 
of his pro rata portion of each Bond when he sells or redeems all or some of 
his Units. 
 
	Under Section 265 of the Code, a Holder (except a corporate Holder) is 
not entitled to a deduction for his pro rata share of fees and expenses of the 
State Trust and Umbrella Series because the fees and expenses are incurred in 
connection with the production of tax-exempt income. Further, if borrowed 
funds are used by a Holder to purchase or carry Units of the State Trust and 
Umbrella Series, interest on such indebtedness will not be deductible for 
Federal income tax purposes. In addition, under rules used by the Internal 
Revenue Service, the purchase of Units may be considered to have been made 
with borrowed funds even though the borrowed funds are not directly traceable 
to the purchase of Units. Similar rules may be applicable for state tax 
purposes. 
 
	From time to time proposals are introduced in Congress and state 
legislatures which, if enacted into law, could have an adverse impact on the 
tax-exempt status of the Bonds. It is impossible to predict whether any 
legislation in respect of the tax status of interest on such obligations may 
be proposed and eventually enacted at the Federal or state level. 
 
	The foregoing discussion relates only to Federal and certain aspects of 
New York State and City income taxes. Depending on their state of residence, 
Holders may be subject to state and local taxation and should consult their 
own tax advisers in this regard. 

*  *  *  *  *
 
	Interest on certain tax-exempt bonds issued after August 7, 1986 will be 
a preference item for purposes of the alternative minimum tax ("AMT"). The 
Sponsor believe that interest (including any original issue discount) on the 
Bonds should not be subject to the AMT for individuals or corporations under  
this rule. A corporate Holder should be aware, however, that the accrual or 
receipt of tax-exempt interest not subject to the AMT may give rise to an 
alternative minimum tax liability (or increase an existing liability) because 
the interest income will be included in the corporation's "adjusted current 
earnings" for purposes of the adjustment to alternative minimum taxable income 
required by Section 56(g) of the Code and will be taken into account for 
purposes of the environmental tax on corporations under Section 59A of the 
Code, which is based on an alternative minimum taxable income. 
 
	In addition, interest on the Bonds must be taken into consideration in 
computing the portion, if any, of social security benefits that will be 
included in an individual's gross income and subject to Federal income tax. 
Holders are urged to consult their own tax advisers concerning an investment 
in Units. 
 
	At the time of issuance of each Bond, an opinion relating to the 
validity of the Bond and to the exemption of interest thereon from regular 
Federal income taxes was or will be rendered by bond counsel. Neither the 
Sponsor nor Battle Fowler LLP nor any of the special counsel for state tax 
matters have made or will make any review of the proceedings relating to the 
issuance of the Bonds or the basis for these opinions. The tax exemption is 
dependent upon the issuer's (and other users') compliance with certain ongoing 
requirements, and the opinion of bond counsel assumes that these requirements 
will be complied with. However, there can be no assurance that the issuer (and 
other users) will comply with these requirements, in which event the interest 
on the Bond could be determined to be taxable retroactively to the date of 
issuance. 
 
	In the case of certain of the Bonds, the opinions of bond counsel 
indicate  that interest on such Bonds received by a "substantial user" of the 
facilities being financed with the proceeds of such Bonds, or persons related 
thereto, for periods while such Bonds are held by such a user or related 
person, will not be exempt from regular Federal income taxes, although 
interest on such Bonds received by others would be exempt from regular Federal 
income taxes. "Substantial user" is defined under U.S. Treasury Regulations to 
include only a person whose gross revenue derived with respect to the 
facilities financed by the issuance of bonds is more than 5% of the total 
revenue derived by all users of such facilities, or who occupies more than 5% 
of the usable area of such facilities or for whom such facilities or a part 
thereof were specifically constructed, reconstructed or acquired. "Related 
persons" are defined to include certain related natural persons, affiliated 
corporations, partners and partnerships. Similar rules may be applicable for 
state tax purposes. 
 
	After the end of each calendar year, the Trustee will furnish to each 
Holder an annual statement containing information relating to the interest 
received by the State Trust and Umbrella Series on the Bonds, the gross 
proceeds received by the Trust from the disposition of any Bond (resulting 
from redemption or payment at maturity of any Bond or the sale by the State 
Trust and Umbrella Series of any Bond), and the fees and expenses paid by the 
State Trust and Umbrella Series. The Trustee will also furnish annual 
information returns to each Holder and to the Internal Revenue Service. 
Holders are required to report to the Internal Revenue Service the amount of 
tax-exempt interest received during the year. 

	The description of Federal tax consequences applies separately for each 
State Trust and Umbrella Series. Below, arranged alphabetically by state, is a 
description of certain state and local tax consequences for residents of the 
state and locality for which such State Trust is named.


EXPENSES AND CHARGES
   
	Initial Expenses.  At no cost to the State Trust and Umbrella Series, 
the Sponsor has borne all the expenses of creating and establishing each 
Multistate Trust or Umbrella Series with a Date of Deposit prior to June 22, 
1995, including the cost of the initial preparation and execution of the Trust 
Agreement, initial preparation and printing of the certificates for Units, the 
fees of the Evaluator during the initial public offering, legal expenses, 
advertising and selling expenses and other out-of-pocket expenses.  All or 
some portion of the expenses incurred in establishing each Multistate Trust or 
Umbrella Series with a Date of Deposit on or after June 22, 1995, including 
the cost of the initial preparation of documents relating to a Trust, Federal 
and State registration fees, the initial fees and expenses of the Trustee, 
legal expenses and any other out-of-pocket expenses have been paid by the 
Trust, and amortized over five years.  The costs of maintaining the secondary 
market, such as printing, legal and accounting, will be borne by the Sponsor 
except as otherwise provided in the Trust Agreement.
    
	Trustee's, Sponsor's and Evaluator's Fees--The Trustee will receive for 
its ordinary recurring services to each Multistate Trust or Umbrella Series an 
annual fee in the amount set forth in the "Summary of Essential Information" 
of Part A.  For a discussion of the services performed by the Trustee pursuant 
to its obligations under the Trust Agreement, see "Rights of Unit Holders".  
The Trustee will receive the benefit of any reasonable cash balances in the 
Interest and Principal accounts.

	The Portfolio supervision fee (the "Supervision Fee"), which is earned 
for Portfolio supervisory services is based upon the greatest face amount of 
Bonds in the Trust at any time during the calendar year with respect to which 
the fee is being computed.  The Supervision Fee has been incurred by 
Portfolios which have come into existence after August 14, 1991, beginning 
with Series 345, initially, and each Series, in existence, thereafter.

	The Supervision Fee, which is not to exceed the amount set forth in Part 
A--"Summary of Essential Information", may exceed the actual costs of 
providing Portfolio supervisory services for such Trust, but at no time will 
the total amount the Sponsor receives for Portfolio supervisory services 
rendered to all series of Tax Exempt Securities Trust in any calendar year 
exceed the aggregate cost to them of supplying such services in such year.  In 
addition, the Sponsor may also be reimbursed for bookkeeping and other 
administrative services provided to the Trust in amounts not exceeding their 
costs of providing these services.

	The Evaluator determines the aggregate bid price of the underlying 
securities on a daily basis at a fee in the amount set forth under Part A, 
"Summary of Essential Information," for each evaluation of the Bonds in a 
State Trust and Umbrella Series.  For a discussion of the services performed 
by the Evaluator pursuant to its obligations under the Trust Agreement, see 
"Evaluator--Responsibility" and "Public Offering--Offering Price".

	Any of such fees may be increased without approval of the Unit holders 
by amounts not exceeding proportionate increases in consumer prices for 
services as measured by the United States Department of Labor's Consumer Price 
Index entitled "All Services Less Rent" or, if such Index is no longer 
published, in a similar index to be determined by the Trustee and the Sponsor.  
In addition, at the time of any such increase, the Trustee shall also be 
entitled to charge thereafter an additional fee at a rate or amount to be 
determined by the Trustee and the Sponsor based upon the face amount of 
Deposited Units in a Trust, for the Trustee's services in maintaining such 
Deposited Units.  The approval of Unit holders shall not be required for 
charging of such additional fee.

	Other Charges--The following additional charges are or may be incurred 
by a State Trust and Umbrella Series:  all expenses of the Trustee (including 
fees and expenses of counsel and auditors) incurred in connection with its 
activities under the Trust Agreement, including reports and communications to 
Unit holders; expenses and costs of any action undertaken by the Trustee to 
protect the Multistate Trust or Umbrella Series and the rights and interests 
of the Unit holders; fees of the Trustee for any extraordinary services 
performed under the Trust Agreement; indemnification of the Trustee for any 
loss or liability accruing to it without gross negligence, bad faith or 
willful misconduct on its part, arising out of or in connection with its 
acceptance or administration of a State Trust and Umbrella Series; in the case 
of certain trusts, to the extent lawful, expenses (including legal, accounting 
and printing expenses) of maintaining registration or qualification of the 
Units and/or a State Trust and Umbrella Series under Federal or state 
securities laws subsequent to initial registration so long as the Sponsor are 
maintaining a market for the Units; and all taxes and other governmental 
charges imposed upon the Bonds or any part of a State Trust and Umbrella 
Series (no such taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated).  The above expenses, including the Trustee's 
fee, when paid by or owing to the Trustee, are secured by a lien on such State 
Trust and Umbrella Series.  In addition, the Trustee is empowered to sell 
Bonds in order to make funds available to pay all expenses.


PUBLIC OFFERING

Offering Price

	The Public Offering Price of  the Units of the respective State Trust 
and Umbrella Series is determined by adding to the Evaluator's determination 
of the aggregate bid price of the Bonds per Unit a sales charge equal to the 
percentage of the Public Offering Price indicated for the Trust in Part A, 
"Summary of Essential Information".  The aggregate bid price of the underlying 
Bonds may be expected to be less than the aggregate offering price of the 
Bonds.  (See "Method of Evaluation".)  A proportionate share of accrued and 
undistributed interest on the Bonds in a State Trust and Umbrella Series at 
the date of delivery of the Units of such State Trust and Umbrella Series to 
the purchaser is also added to the Public Offering Price.

	Units of a State Trust and Umbrella Series are available to employees of 
certain of the Sponsor, pursuant to employee benefit plans, at a Public 
Offering Price equal to the Evaluator's determination of the aggregate bid 
price of Bonds of a State Trust and Umbrella Series per Unit plus a sales 
charge of 1.25% of the Public Offering Price.  Sales through such plans to 
employees of the Sponsor require less selling effort and selling expenses than 
sales to the general public.


Method of Evaluation

	The aggregate bid price of the Bonds (which is used to calculate the 
price at which the Sponsor repurchase and sell Units in the secondary market 
and the Redemption Price at which Units may be redeemed) will be determined by 
the Evaluator (1) on the basis of the current bid prices for the Bonds* , (2) 
if bid prices are not available for any Bonds, on the basis of current bid 
prices of comparable securities, (3) by appraisal, or (4) by any combination 
of the above.  Such determinations will be made each business day as of the 
Evaluation Time set forth in the "Summary of Essential Information" of Part A, 
effective for all sales made subsequent to the last preceding determination.  
The term "business day," as used herein, shall exclude Saturdays, Sundays and 
any day on which the New York Stock Exchange is closed.  The difference 
between the bid and offering prices of the Bonds may be  expected to average 
approximately 1.5 % of principal amount.  In the case of actively traded 
securities, the difference may be as little as 0.5 of 1%, and in the case of 
inactively traded securities, such difference will usually not exceed 3%.  The 
price at which Units may be repurchased by the Sponsor in the secondary market 
could be less than the price paid by the Unit holder.  For information 
relating to the calculation of the Redemption Price per Unit, which is also 
based on the aggregate bid price of the underlying Bonds and which may be 
expected to be less than the Public Offering Price per unit, see "Rights of 
Unit Holders--Redemption of Units".


Distribution of Units

	Units acquired in the secondary market (see "Public Offering--Market for 
Units") may be offered by this Prospectus at the Public Offering Price 
determined in the manner provided above (see "Public Offering--Offering 
Price").  The Sponsor will allow a discount on Units sold to members of the 
National Association of Securities Dealers, Inc.  Such discount is subject to 
change from time to time.

	Sales will be made only with respect to whole Units, and the Sponsor 
reserve the right to reject, in whole or in part, any order for the purchase 
of Units.  A purchaser does not become a Unit holder (Certificate holder) or 
become entitled to exercise the rights of a Unit holder (including the right 
to redeem his Units) until he has paid for his Units.  Generally, such payment 
must be made within five business days after an order for the purchase of 
Units has been placed.  The price paid by a Unit holder is the Public Offering 
Price in effect at the time his order is received, plus accrued interest (see 
"Public Offering--Method of Evaluation").  This price may be different from 
the Public Offering Price in effect on any other day, including the day on 
which the Unit holder pays for the Units.


Market for Units

	Although not obligated to do so, the Sponsor presently intend to 
maintain a market for the Units of the respective State Trust and Umbrella 
Series and to continuously offer to purchase such Units at prices based upon 
the aggregate bid price of the underlying Bonds which may be less than the 
price paid by the Unit holder.  For information relating to the method and 
frequency of the Evaluator's determination of the aggregate bid price of the 
underlying Bonds, see "Public Offering--Method of Evaluation".  The costs of 
maintaining the secondary market, such as printing, legal and accounting, will 
be borne by the Sponsor except as otherwise provided in the Trust Agreement.  
The Sponsor may cease to maintain such a market at any time and from time to 
time without notice if the supply of Units of any of the respective State 
Trusts of the Multistate Trust or Umbrella Series exceeds demand, or for any 
other reason.  In this event the Sponsor may nonetheless purchase Units, as a 
service to Unit holders, at prices based on the current Redemption Price of 
those Units.  In the event that a market is not maintained for the Units of 
any of the State Trust and Umbrella Series, a Unit holder of such State Trust 
and Umbrella Series desiring to dispose of his Units may be able to do so only 
by tendering such Units to the Trustee for redemption at the Redemption Price, 
which is also based upon the aggregate bid price of the underlying Bonds.  
(See "Rights of Unit Holders--Redemption of Units".)


Exchange Option

	Unit holders may elect to exchange any or all of their Units of this 
series for units of one or more of any series of Tax Exempt Securities Trust 
(the "Exchange Trust") available for sale in the state in which the Unit 
holder resides at a Public Offering Price for the units of the Exchange Trust 
to be acquired based on a fixed sales charge of $25 per unit.  The Sponsor 
reserve the right to modify, suspend or terminate this plan at any time 
without further notice to Unit holders.  Therefore, there is no assurance that 
a market for units will in fact exist on any given date on which a Unit holder 
wishes to sell his Units of this series and thus there is no assurance that 
the Exchange Option will be available to a Unit holder.  Exchanges will be 
effected in whole units only.  Any excess proceeds from Unit holders' Units 
being surrendered will be returned and Unit holders will not be permitted to 
advance any new money in order to complete an exchange.

	An exchange of Units pursuant to the Exchange Option for units of an 
Exchange Trust will generally constitute a "taxable event" under the Code, 
i.e., a Holder will recognize a gain or loss at the time of exchange.  
However, an exchange of Units of this Trust for units of any other similar 
series of the Tax Exempt Securities Trust which are grantor trusts for U.S. 
federal income tax purposes will not constitute a taxable event to the extent 
that the underlying securities in each trust do not differ materially either 
in kind or in extent.  Unit holders are urged to consult their own tax 
advisors as to the tax consequences to them of exchanging Units in particular 
cases.

	Units of the Exchange Trust will be sold under the Exchange Option at 
the bid prices of the underlying securities in the particular portfolio 
involved per unit plus a fixed charge of $25 per unit.  As an example, assume 
that a Unit holder, who has three units of a trust with a current price of 
$1,020 per unit based on the bid prices of the underlying securities, desires 
to exchange his Units for units of a series of an Exchange Trust with a 
current price of $880 per unit based on the bid prices of the underlying 
securities.  In this example, the proceeds from the Unit holder's units will 
aggregate $3,060.  Since only whole units of an Exchange Trust may be 
purchased under the Exchange Option, the Unit holder would be able to acquire 
three units in the Exchange Trust for a total cost of $2,715 ($2,640 for the 
units and $75 for the sales charge).  The remaining $345 would be returned to 
the Unit holder in cash.


Reinvestment Programs

	Distributions of interest and principal, if any, are made to Unit 
holders monthly.  The Unit holder will have the option of either receiving his 
monthly income check from the Trustee or participating in one of the 
reinvestment programs offered by certain of the Sponsor provided such unit 
holder meets the minimum qualifications of the reinvestment program and such 
program lawfully qualifies for sale in the jurisdiction in which the Unit 
holder resides.  Upon enrollment in a reinvestment program, the Trustee will 
direct monthly interest distributions and principal distributions, if any, to 
the reinvestment program selected by the Unit holder.  Since each Sponsor has 
arranged for different reinvestment alternatives, Unit holders should contact 
the Sponsor for more  complete information, including charges and expenses.  
The appropriate prospectus will be sent to the Unit holder.  The Unit holder 
should read the prospectus for a reinvestment program carefully before 
deciding to participate.  Participation in the reinvestment program will apply 
to all Units of a State Trust and Umbrella Series owned by a Unit holder and 
may be terminated at any time by the Unit holder, or the program may be 
modified or terminated by the Trustee or the program's Sponsor.


Sponsor's Profits

	For their services the Sponsor receives a gross commission equal to a 
percentage of the Public Offering Price of the Units.  In maintaining a market 
for the Units of the respective State Trust and Umbrella Series (see "Public 
Offering--Market for Units"), the Sponsor also realizes profits or sustain 
losses in the amount of any difference between the price at which they buy 
such Units and the price at which they resell or redeem such Units (see 
"Public Offering--Offering Price").


RIGHTS OF UNIT HOLDERS

Certificates

	Ownership of Units of the respective State Trust and Umbrella Series is 
evidenced by registered certificates executed by the Trustee and the Sponsor.  
A Certificate is transferable by presentation and surrender of the Certificate 
to the Trustee properly endorsed or accompanied by a written instrument or 
instruments of transfer.  Certificates may be issued in denominations of one 
Unit or any multiple thereof.  A Unit holder may be required to pay $2.00 per 
certificate reissued or transferred, and to pay any governmental charge that 
may be imposed in connection with each such transfer or interchange.  For new 
certificates issued to replace destroyed, stolen or lost certificates, the 
Unit holder must furnish indemnity satisfactory to the Trustee and must pay 
such expenses as the Trustee may incur.  Mutilated certificates must be 
surrendered to the Trustee for replacement.
Distribution of Interest and Principal

	Interest and principal received by each State Trust and Umbrella Series 
will be distributed on each Monthly Distribution Date on a pro rata basis to 
Unit holders in such State Trust and Umbrella Series of record as of the 
preceding Record Date.  All distributions will be net of applicable expenses 
and funds required for the redemption of Units and, if applicable, 
reimbursements to the Trustee for interest payments advanced to Unit holders 
on previous Monthly Distribution Dates.  (See Part A, "Summary of Essential 
Information" and "Tax Exempt Securities Trust--Expenses and Charges" and 
"Rights of Unit Holders--Redemption of Units" in this Section.)

	The Trustee will credit to the Interest Account of each respective State 
Trust and Umbrella Series all interest received by such State Trust and 
Umbrella Series, including that part of the proceeds of any disposition of 
Bonds of such State Trust and Umbrella Series which represents accrued 
interest.  Other receipts will be credited to the Principal Account of the 
affected State Trust and Umbrella Series.  The pro rata share of the Interest 
Account and the pro rata share of cash in the Principal Account represented by 
each Unit of a Trust will be computed by the Trustee each month as of the 
Record Date.  (See Part A, "Summary of Essential Information".)  Proceeds 
received from the disposition of any of the Bonds subsequent to a Record Date 
and prior to the next succeeding Distribution Date will be held in the 
Principal Account and will not be distributed until the following Distribution 
Date.  The distribution to Unit holders as of each Record Date will be made on 
the following Distribution Date or shortly thereafter, and shall consist of an 
amount substantially equal to one-twelfth of such holders' pro rata share of 
the estimated annual income to the Interest Account after deducting estimated 
expenses (the "Monthly Interest Distribution") plus such holders' pro rata 
share of the cash balance in the Principal Account computed as of the close of 
business on the preceding Record Date.  Persons who purchase Units between a 
Record Date and a Distribution Date will receive  their first distribution on 
the second Distribution Date following their purchase of Units.  No 
distribution need be made from the Principal Account if the balance therein is 
less than an amount sufficient to distribute $1.00 per Unit.  The Monthly 
Interest Distribution per Unit as of the date shown in the "Summary of 
Essential Information" in Part A for the particular State Trust and Umbrella 
Series will change as the income and expenses of the respective State Trust 
and Umbrella Series change and as Bonds are exchanged, redeemed, paid or sold.

	Normally, interest on the Bonds in the Portfolio of each State Trust and 
Umbrella Series is paid on a semi-annual basis.  Because Bond interest is not 
received by the State Trust and Umbrella Series at a constant rate throughout 
the year, any Monthly Interest Distribution may be more or less than the 
amount credit to the Interest Account as of the Record Date.  In order to 
eliminate fluctuations in Monthly Interest Distributions resulting from such 
variances, the Trustee is required by the Trust Agreement to advance such 
amounts as may be necessary to provide Monthly Interest Distributions of 
approximately equal amounts.  The Trustee will be reimbursed, without 
interest, for any such advances from funds available from the Interest Account 
on the next ensuing Record Date or Record Dates, as the case may be.  If all 
or a portion of the Bonds for which advances have been made subsequently fail 
to pay interest when due, the Trustee may recoup advances made by it in 
anticipation of receipt of interest payments on such Bonds by reducing the 
amount distributed per Unit in one or more Monthly Interest Distributions.  If 
units are redeemed subsequent to such advances by the Trustee, but prior to 
receipt by the Trustee of actual notice of such failure to pay interest, the 
amount of which was so advanced by the Trustee, each remaining Unit holder 
will be subject to a greater pro rate reduction in his Monthly Interest 
Distribution than would have occurred absent such redemptions.  Funds which 
are available for future distributions, payments of expenses and redemptions 
are in accounts which are non-interest bearing to Unit holders and are 
available for use by The Chase Manhattan Bank (National Association), pursuant 
to normal banking procedures.  The Trustee is entitled to the benefit of 
holding any reasonable cash balances in the Interest and Principal Accounts.  
The Trustee anticipates that the average cash balance in the Interest Account 
will be approximately 2% in excess of the amounts anticipated to be required 
for Monthly Distributions to Unit holders.  In addition, because of the 
varying interest payment dates of the Bonds comprising each State Trust and 
Umbrella Series portfolio, accrued interest at any point in time will be 
greater  than the amount of interest actually received by a particular State 
Trust and Umbrella Series and distributed to Unit holders.  The excess accrued 
but undistributed interest amount is known as the accrued interest carryover.  
If a Unit holder sells or redeems all or a portion of his Units, a portion of 
his sale proceeds will be allocable to his proportionate share of the accrued 
interest carryover.  Similarly, if a Unit holder redeems all or a portion of 
his Units, the Redemption Price per Unit which he is entitled to receive from 
the Trustee will include his accrued interest carryover on the Bonds. It 
should be noted that any Series formed later Series 384 (including Series 384) 
that accrued interest carryover no longer is implemented. (See "Rights of Unit 
Holders--Redemption of Units--Computation of Redemption Price Per Unit.")

	As of the first day of each month the Trustee will deduct from the 
Interest Account of each State Trust and Umbrella Series and, to the extent 
funds are not sufficient therein, from the Principal Account of such State 
Trust and Umbrella Series, amounts necessary to pay the expenses of such State 
Trust and Umbrella Series.  (See "Tax Exempt Securities Trust--Expenses and 
Charges".)  The Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental charges 
payable out of a State Trust and Umbrella Series.  Amounts so withdrawn shall 
not be considered a part of a State Trust and Umbrella Series' assets until 
such time as the Trustee shall return all or any part of such amounts to the 
appropriate account.  In addition, the Trustee may withdraw from the Interest 
Account and the Principal Account such amounts as may be necessary to cover 
redemption of Units by the Trustee.  (See "Rights of Unit Holders--Redemption 
of Units".)  The Trustee is also entitled to withdraw from the Interest 
Account, and, to the extent funds are not sufficient therein, from the 
Principal Account, on one or more Record Dates as may be appropriate, amounts 
sufficient to recoup advances which the Trustee has made in anticipation of 
the receipt by a Trust of interest in respect of Bonds which subsequently fail 
to pay interest when due.


Reports and Records

	The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of interest, if any, and the amount of 
other receipts, if any, which are being distributed, expressed in each case as 
a dollar amount per Unit.  In the event that the issuer of any of the Bonds 
fails to make payment when due of any interest or principal and such failure 
results in a change in the amount that would otherwise be distributed as a 
monthly distribution, the Trustee will, with the first such distribution 
following such failure, set forth in an accompanying statement, the issuer and 
the Bonds, the amount of the reduction in the distribution per Unit resulting 
from such failure, the percentage of the aggregate principal amount of Bonds 
which such Bond represents and, to the extent then determined, information 
regarding any disposition or legal action with respect to such Bond.  Within a 
reasonable time after the end of each calendar year, the Trustee will furnish 
to each person who at any time during the calendar year was a Unit holder of 
record, a statement (1) as to the Interest Account:  interest received 
(including amounts representing interest received upon any disposition of 
Bonds), deductions for payment of applicable taxes and for fees and expenses 
of a State Trust and Umbrella Series, redemptions of Units and the balance 
remaining after such distributions and deductions, expressed both as a total 
dollar amount and as a dollar amount representing the pro rata share of each 
Unit outstanding on the last business day of such calendar year; (2) as to the 
Principal Account:  the dates of disposition of any Bonds and the net proceeds 
received therefrom (excluding any portion representing interest), deductions 
for payments of applicable taxes and for fees and expenses of a State Trust 
and Umbrella Series, redemptions of Units, and the balance remaining after 
such distributions and deductions, expressed both as a total dollar amount and 
as a dollar amount representing the pro rata share of each Unit outstanding on 
the last business day of such calendar year; (3) a list of the Bonds held and 
the number of Units outstanding on the last business day of such calendar 
year; (4) the Redemption Price per Unit based upon the last computation 
thereof made during such calendar year; and (5) amounts actually distributed 
during such calendar year from the Interest Account and from the Principal 
Account, separately stated, expressed both as total dollar amounts and as 
dollar amounts representing the pro rata share of each Unit outstanding.  The 
accounts of such State Trust and Umbrella Series will be audited not less 
frequently than annually by independent auditors designated by the Sponsor, 
and the report of such auditors shall be furnished by the Trustee to Unit 
holders upon request.

	The Trustee shall keep available for inspection by Unit holders at all 
reasonable times during usual business hours, books of record and account of 
its transactions as Trustee including records of the names and addresses of 
Unit holders, certificates issued or held, a current list of Bonds in the 
Portfolio of a State Trust and Umbrella Series and a copy of the Trust 
Agreement.


Redemption of Units

	Units may be tendered to the Trustee for redemption at its unit 
investment trust office at 770 Broadway, New York, New York 10003, upon 
payment of any relevant tax.  At the present time there are no specific taxes 
related to the redemption of the Units.  No redemption fee will be charged by 
the Sponsor or the Trustee.  Units redeemed by the Trustee will be canceled.

	Certificates for Units to be redeemed must be properly endorsed or 
accompanied by a written instrument of transfer.  Unit holders must sign 
exactly as their name appears on the face of the certificate with the 
signature guaranteed by an officer of a national bank or trust company or by a 
member of either the New York, Midwest or Pacific Stock Exchange.  In certain 
instances the Trustee may require additional documents such as, but not 
limited to, trust instruments, certificates of death, appointments as executor 
or administrator or certificates of corporate authority.

	Within seven calendar days following such tender, the Unit holder will 
be entitled to receive in cash an amount for each Unit tendered equal to the 
Redemption Price per Unit computed as of the Evaluation Time set forth in the 
"Summary of Essential Information" in Part A on the date of tender.  (See 
"Redemption of Units--Computation of Redemption Price per Unit".)  The "date 
of tender" is deemed to be  the date on which Units are received by the 
Trustee, except that as regards Units received after the close of trading on 
the New York Stock Exchange, the date of tender is the next day on which such 
Exchange is open for trading, and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the Redemption Price 
computed on that day.  For information relating to the purchase by the Sponsor 
of Units tendered to the Trustee for redemption at prices which may be, in 
certain circumstances in excess of the Redemption Price, see "Redemption of 
Units--Purchase by the Sponsor of Units Tendered for Redemption."

	Accrued interest paid on redemption shall be withdrawn from the Interest 
Account, or, if the balance therein is insufficient, from the Principal 
Account.  All other amounts paid on redemption shall be withdrawn from the 
Principal Account.  The Trustee is empowered to sell Bonds in order to make 
funds available for redemption.  Such sales, if required, could result in a 
sale of Bonds by the Trustee at a loss.  To the extent Bonds are sold, the 
size and diversity of a State Trust and Umbrella Series will be reduced.

	The Trustee reserves the right to suspend the right of redemption and to 
postpone the date of payment of the Redemption Price per Unit for any period 
during which the New York Stock Exchange is closed, other than weekend and 
holiday closings, or trading on that Exchange is restricted or during which 
(as determined by the Securities and Exchange Commission) an emergency exists 
as a result of which disposal or evaluation of the underlying Bonds is not 
reasonably practicable, or for such other periods as the Securities and 
Exchange Commission has by order permitted.

	Computation of Redemption Price per Unit--The Redemption Price per Unit 
of a State Trust and Umbrella Series is determined by the Trustee on the basis 
of the bid prices of the Bonds in such State Trust and Umbrella Series as of 
the Evaluation Time on the date any such determination is made.  The 
Redemption Price per Unit of a State Trust and Umbrella Series is each Unit's 
pro rata share, determined by the Trustee, of:  (1) the aggregate value of the 
Bonds in such State Trust and Umbrella Series on the bid side of the market 
(determined by the Evaluator as set forth under "Public Offering--Method of 
Evaluation"), (2) cash on hand in such State Trust and Umbrella Series, and 
accrued and unpaid interest on the Bonds as of the date of computation, less 
(a) amounts representing taxes or governmental charges payable out of such 
State Trust and Umbrella Series, (b) the accrued expenses of such State Trust 
and Umbrella Series, and (c) cash held for distribution to Unit holders of 
such State Trust and Umbrella Series of record as of a date prior to the 
evaluation.  The Evaluator may determine the value of the Bonds in the Trust 
(i) on the basis of current bid prices for the Bonds, (ii) if bid prices are 
not available for any Bonds, on the basis of current bid prices for comparable 
securities, (iii) by appraisal, or (iv) by any combination of the above.

	The difference between the bid and offering prices of the Bonds may be 
expected to average approximately 1.5% of the principal amount. In the case of 
actively traded securities, the difference may be as little as 0.5 of 1.0%, 
and in the case of inactively traded  securities such difference usually will 
not exceed 3.0%. The price at which Units may be redeemed could be less than 
the price paid by the Unit holder. On the Date of Deposit for each Trust the 
aggregate current offering price of such Bonds per Unit exceeded the bid price 
of such Bonds per Unit by the amounts set forth under Part A, "Summary of 
Essential Information".

	 Purchase by the Sponsor of Units Tendered for Redemption--The Trust 
Agreement requires that the Trustee notify the Sponsor of any tender of Units 
for redemption.  So long as the Sponsor are maintaining a bid in the secondary 
market, the Sponsor, prior to the close of business on the second succeeding 
business day, will purchase any Units tendered to the Trustee for redemption 
at the price so bid by making payment therefor to the Unit holder in an amount 
not less than the Redemption Price not later than the day on which the Units 
would otherwise have been redeemed by the Trustee.  (See "Public Offering--
Market for Units".)  Units held by the Sponsor may be tendered to the Trustee 
for redemption as any other Units, provided that the Sponsor shall not receive 
for Units purchased as set forth above a higher price than they paid, plus 
accrued interest.

	The offering price of any Units resold by the Sponsor will be the Public 
Offering Price determined in the manner provided in this Prospectus.  (See 
"Public Offering--Offering Price".)  Any profit resulting from the resale of 
such Units will belong to the Sponsor which likewise will bear any loss 
resulting from a lower offering or redemption price subsequent to their 
acquisition of such Units.  (See "Public Offering--Sponsor's Profits".)


SPONSOR

	Smith Barney Inc. 388 Greenwich Street, New York, New York 10013 ("Smith 
Barney"), was incorporated in Delaware in 1960 and traces its history through 
predecessor partnerships to 1873.  Smith Barney, an investment banking and 
securities broker-dealer firm, is a member of the New York Stock Exchange, 
Inc. and other major securities and commodities exchanges, the National 
Association of Securities Dealers, Inc. and the Securities Industry 
Association.  Smith Barney is an indirect wholly-owned subsidiary of Travelers 
Group Inc. 
   
	Smith Barney or an affiliate is investment adviser, principal 
underwriter or distributor of 60 open-end investment companies and investment 
manager of 12 closed-end investment companies.  Smith Barney also sponsors all 
Series of Corporate Securities Trust, Government Securities Trust and Harris, 
Upham Tax-Exempt Fund and acts as co-sponsor of certain trusts of The Equity 
Income Fund, Concept Series.  The Sponsor has acted previously as managing 
underwriter of other investment companies.  In addition to participating as a 
member of various underwriting and selling groups or as agent of other 
investment companies, the Sponsor also executes orders for the purchase and 
sale of securities of investment companies and sell securities to such 
companies in its capacities as broker or dealer in securities.
    
Limitations on Liability

	The Sponsor is liable for the performance of its obligations arising 
from their responsibilities under the Trust Agreement, but will be under no 
liability to Unit holders for taking any action or refraining from any action 
in good faith or for errors in judgment or responsible in any way for 
depreciation or loss incurred by reason of the sale of any Bonds, except in 
cases of willful misfeasance, bad faith, gross negligence or reckless 
disregard of its obligations and duties.  (See "Tax Exempt Securities Trust--
Portfolio" and "Sponsor--Responsibility".)


Responsibility

	Although the Trusts are not actively managed as mutual funds are, the 
portfolios are reviewed periodically on a regular cycle. The Sponsor is 
empowered to direct the Trustee to dispose of Bonds or deposited Units of 
other trusts when certain events occur that adversely affect the value of the 
Bonds, including default in payment of interest or principal, default in 
payment of interest or principal on other obligations of the same issuer, 
institution of legal proceedings, default under other documents adversely 
affecting debt service, decline in price or the occurrence of other market or 
credit factors, or decline in projected income pledged for debt service on 
revenue bonds and advanced refunding that, in the opinion of the Sponsor, may 
be detrimental to the interests of the Unit holders.

	The Sponsor intends to provide portfolio services for each State Trust 
and Umbrella Series in order to determine whether the Trustee should be 
directed to dispose of any such Bonds.

	It is the responsibility of the Sponsor to instruct the Trustee to 
reject any offer made by an issuer of any of the Bonds to issue new 
obligations in exchange and substitution for any Bonds pursuant to a refunding 
or refinancing plan, except that the Sponsor may instruct the Trustee to 
accept such an offer or to take any other action with respect thereto as the 
Sponsor may deem proper if the issuer is in default with respect to such Bonds 
or in the judgment of the Sponsor the issuer will probably default in respect 
to such Bonds in the foreseeable future. 

	 Any obligations so received in exchange or substitution will be held by 
the Trustee subject to the terms and conditions of the Trust Agreement to the 
same extent as Bonds originally deposited thereunder.  Within five days after 
the deposit of obligations in exchange or substitution for underlying Bonds, 
the Trustee is required to give notice thereof to each Unit holder, 
identifying the Bonds eliminated and the Bonds substituted therefor.  Except 
as stated in this paragraph, the acquisition by a Multistate Trust or Umbrella 
Series of any securities other than the Bonds initially deposited in that 
particular State Trust is prohibited.


Resignation

	  If Sponsor resigns or otherwise fails or becomes unable to perform its 
duties under the Trust Agreement, and no express provision is made for action 
by the Trustee in such event, the Trustee may appoint a successor sponsor or 
terminate the Trust Agreement and liquidate the affected State Trusts.


TRUSTEE

	The Trustee is The Chase Manhattan Bank (National Association), a 
national banking association with its principal executive office located at 1 
Chase Manhattan Plaza, New York, New York  10081 and its unit investment trust 
office at 770 Broadway, New York, New York 10003.  The Trustee is subject to 
supervision and examination by the Superintendent of Banks of the State of New 
York, the Federal Deposit Insurance Corporation and the Board of Governors of 
the Federal Reserve System.  In connection with the storage and handling of 
certain Bonds deposited in any of the State Trust and Umbrella Series, the 
Trustee may use the services of The Depository Trust Company.  These services 
may include safekeeping of the Bonds and coupon-clipping, computer book-entry 
transfer and institutional delivery services.  The Depository Trust Company is 
a limited purpose trust company organized under the Banking Law of the State 
of New York, a member of the Federal Reserve System and a clearing agency 
registered under the Securities Exchange Act of 1934.


Limitations on Liability

	The Trustee shall not be liable or responsible in any way for 
depreciation or loss incurred by reason of the disposition of any moneys, 
securities or certificates or in respect of any evaluation or for any action 
taken in good faith reliance on prima facie properly executed documents except 
in cases of willful misfeasance, bad faith, gross negligence or reckless 
disregard for its obligations and duties.  In addition, the Trustee shall not 
be personally liable for any taxes or other governmental charges imposed upon 
or in respect of any State Trust and Umbrella Series which the Trustee may be 
required to pay under current or future law of the United States or any other 
taxing authority having jurisdiction.  (See "Tax Exempt Securities 
Trust--Portfolio".)  For information relating to the responsibilities and 
indemnification of the Trustee under the Trust Agreement, reference is made to 
the material set forth under "Rights of Unit Holders", "Sponsor--Resignation" 
and "Other Charges".


Resignation

	By executing an instrument in writing and filing the same with the 
Sponsor, the Trustee and any successor may resign.  In such an event the 
Sponsor is obligated to appoint a successor trustee as soon as possible.  If 
the Trustee becomes incapable of acting or becomes bankrupt or its affairs are 
taken over by public authorities, the Sponsor may remove the Trustee and 
appoint a successor as provided in the Trust Agreement.  Such resignation or 
removal shall become effective upon the acceptance of appointment by the 
successor trustee.  If no successor has accepted the appointment within thirty 
days after notice of resignation, the retiring trustee may apply to a court of 
competent jurisdiction for the appointment of a successor.  The resignation or 
removal of a trustee becomes effective only when the successor trustee accepts 
its appointment as such or when a court of competent jurisdiction appoints a 
successor trustee.


EVALUATOR
   
	The Evaluator is Kenny S&P Evaluation Services, Inc., a division of J.J. 
Kenny Co., Inc. with main offices located at 65 Broadway, New York, New York  
10006.
    

Limitations on Liability

	The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for the accuracy 
thereof.  Determinations by the Evaluator under the Trust Agreement shall be 
made in good faith upon the basis of the best information available to it; 
provided, however, that the Evaluator shall be under no liability to the 
Trustee, the Sponsor or Unit holders for errors in judgment.  But this 
provision shall not protect the Evaluator in cases of willful misfeasance, bad 
faith, gross negligence or reckless disregard of its obligations and duties.


Responsibility

	The Trust Agreement requires the Evaluator to evaluate the Bonds of a 
State Trust and Umbrella Series on the basis of their bid prices on the last 
business day of June and December in each year, on the day on which any Unit 
of such State Trust and Umbrella Series is tendered for redemption and on any 
other day such evaluation is desired by the Trustee or is requested by the 
Sponsor.  For information relating to the responsibility of the Evaluator to 
evaluate the Bonds on the basis of their bid prices see "Public Offering--
Offering Price."


Resignation

	The Evaluator may resign or may be removed by the joint action of the 
Sponsor and the Trustee, and in such event, the Sponsor and the Trustee are to 
use their best efforts to appoint a satisfactory successor.  Such resignation 
or removal shall become effective upon the acceptance of appointment by a 
successor evaluator.  If upon resignation of the Evaluator no successor has 
accepted appointment within thirty days after notice of resignation, the 
Evaluator may apply to a court of competent jurisdiction for the appointment 
of a successor.


AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

Amendment

	The Sponsor and the Trustee have the power to amend the Trust Agreement 
without the consent of any of the Unit holders when such an amendment is (1) 
to cure any ambiguity or to correct or supplement any provision of the Trust 
Agreement which may be defective or inconsistent with any other provision 
contained therein, or (2) to make such other provisions as shall not adversely 
affect the interests of the Unit holders; provided, that the Trust Agreement 
is not amended to increase the number of Units issuable thereunder or to 
permit the deposit or acquisition of securities either in addition to or in 
substitution for any of the Bonds initially deposited in the respective State 
Trust and Umbrella Series, except for the substitution of certain refunding 
securities for such Bonds or to permit the Trustee to engage in business or 
investment activities not specifically authorized in the Trust Agreement as 
originally adopted.  In the event of any amendment, the Trustee is obligated 
to notify promptly all Unit holders of the substance of such amendment.

Termination

	The Trust Agreement provides that if the principal amount of Bonds is 
less than 50% of the principal amount of the Bonds originally deposited in 
such State Trust and Umbrella Series, the Trustee may in its discretion and 
will, when directed by the Sponsor, terminate such State Trust and Umbrella 
Series.  Each State Trust and Umbrella Series may be terminated at any time by 
100% of the Unit holders.  See Part A for additional optional and mandatory 
termination provisions.  However, in no event may any State Trust and Umbrella 
Series continue beyond the Mandatory Termination Date set forth under Part A 
"Summary of Essential Information."   In the event of termination, written 
notice thereof will be sent by the Trustee to all Unit holders.  Within a 
reasonable period after termination, the Trustee will sell any Bonds remaining 
in the affected State Trust and Umbrella Series, and, after paying all 
expenses and charges incurred by such State Trust and Umbrella Series, will 
distribute to each Unit holder, upon surrender for cancellation of his 
certificate for Units, his pro rata share of the balances remaining in the 
Interest Account and Principal Account of such State Trust and Umbrella 
Series.


LEGAL OPINIONS
   
	Certain legal matters in connection with the Units offered hereby have 
been passed upon by Battle Fowler LLP, 75 East 55th Street, New York, New York 
10022, as special counsel for the Sponsor.
    

AUDITORS

	The Statements of Financial Condition and Portfolios of Securities of 
each State Trust and/or Umbrella Series included in this Prospectus have been 
audited by KPMG Peat Marwick LLP, independent auditors, as indicated in their 
report with respect thereto, and are included herein in reliance upon the 
authority of said firm as experts in accounting and auditing.


BOND RATINGS*

	All ratings except those identified otherwise are by Standard & Poor's.


Standard & Poor's 

	A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect to a specific 
debt obligation.  This assessment of creditworthiness may take into 
consideration obligors such as guarantors, insurers, or lessees.

	The bond rating is not a recommendation to purchase or sell a security, 
inasmuch as it does not comment as to market price or suitability for a 
particular investor.

	The ratings are based on current information furnished to Standard & 
Poor's by the issuer and obtained by Standard & Poor's from other sources it 
considers reliable.  The ratings may be changed, suspended or withdrawn as a 
result of changes in, or unavailability of, such information.

The ratings are based, in varying degrees, on the following considerations:

I.	Likelihood of default--capacity and willingness of the obligor as to the 
timely payment of interest and repayment of principal in accordance with 
the terms of the obligation;

II.	Nature of and provisions of the obligation; and

III.	Protection afforded by, and relative position of, the obligation in the 
event of bankruptcy, reorganization or other arrangement under the laws 
of bankruptcy and other laws affecting creditors' rights.


	A summary of the meaning of the applicable ratings symbols as published 
by Standard & Poor's follows:

	AAA--This is the highest rating assigned by Standard & Poor's to a debt 
obligation and indicates an extremely strong capacity to pay interest and 
repay principal.

	AA--Bonds rated AA have a very strong capacity to pay interest and repay 
principal, and in the majority of instances they differ from AAA issues only 
in small degrees.

	A--Bonds rated A have a strong capacity to pay interest and repay 
principal, although they are somewhat more susceptible to the adverse affects 
of changes in circumstances and economic conditions than bonds in higher-rated 
categories.

	BBB--Bonds rated BBB are regarded as having an adequate capacity to pay 
interest and repay principal.  Whereas they normally exhibit adequate 
protection parameters, adverse economic conditions or changing circumstances 
are more likely to lead to weakened capacity to pay interest and repay 
principal for bonds in this category than for bonds in the higher-rated 
categories.

	BB, B, CCC, CC, C--Debt rated BB, B, CCC, CC, and C is regarded, on 
balance, as predominantly speculative with respect to capacity to pay interest 
and repay principal in accordance with the terms of the obligation.  BB 
indicates the lowest degree of speculation and C the highest degree of 
speculation.  While such debt will likely have some quality and protective 
characteristics, these are outweighed by large uncertainties or major risk 
exposures to adverse conditions.

	Plus (+) or Minus (-):  To provide more detailed indications of credit 
quality, the ratings from "AA" to "CCC" may be modified by the addition of a 
plus or minus sign to show relative standing within the major rating 
categories.

	Provisional Ratings:  The letter "p" following a rating indicates the 
rating is provisional.  A provisional rating assumes the successful completion 
of the project being financed by the issuance of the bonds being rated and 
indicates that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion of the project.  This 
rating, however, while addressing credit quality subsequent to completion, 
makes no comment on the likelihood of, or the risk of default upon failure of, 
such completion.  Accordingly, the investor should exercise his own judgment 
with respect to such likelihood and risk.

	Conditional rating(s), indicated by "con" are given to bonds for which 
the continuance of the security rating is contingent upon Standard & Poor's 
receipt of an executed copy of escrow agreement or closing documentation 
confirming investments and cash flows and/or the security rating is 
conditional upon the issuance of insurance by the respective insurance 
company.

Moody's Investors Service

	A brief description of the applicable Moody's Investors Service's rating 
symbols and their meanings is as follows:

	Aaa--Bonds which are rated Aaa are judged to be of the best quality.  
They carry the smallest degree of investment risk and are generally referred 
to as "gilt edge".  Interest payments are protected by a large or by an 
exceptionally stable margin and principal is secure.  While the various 
protective elements are likely to change, such changes as can be visualized 
are most unlikely to impair the fundamentally strong position of such issues.

	Aa--Bonds which are rated Aa are judged to be of high quality by all 
standards.  Together with the Aaa group they comprise what are generally known 
as high grade bonds.  Aa bonds are rated lower than the best bonds because 
margins of protection may not be as large as in Aaa securities or fluctuations 
of protective elements may be of greater amplitude or there may be other 
elements present which make the long-term risks appear somewhat larger than in 
Aaa securities.

	A--Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations.  Factors giving 
security to principal and interest are considered adequate, but elements may 
be present which suggest a susceptibility to impairment sometime in the 
future.

	Baa--Bonds which are rated Baa are considered as medium grade 
obligations; i.e., they are neither highly protected nor poorly secured.  
Interest payments and principal security appear adequate for the present but 
certain protective elements may be lacking or may be characteristically 
unreliable over any great length of time.  Such bonds lack outstanding 
investment characteristics and in fact have speculative characteristics as 
well.

	Ba--Bonds which are rated Ba are judged to have speculative elements; 
their future cannot be considered as well assured.  Often the protection of 
interest and principal payments may be very moderate and thereby not well 
safeguarded during both good and bad times over the future.  Uncertainty of 
position characterizes bonds in this class.

	B--Bonds which are rated B generally lack characteristics of the 
desirable investment.  Assurance of interest and principal payments or of 
maintenance of other terms of the contract over any long period of time may be 
small.

	Caa--Bonds which are rated Caa are of poor standing.  Such issues may be 
in default or there may be present elements of danger with respect to 
principal or interest.

	Ca--Bonds which are rated Ca represent obligations which are speculative 
in a high degree.  Such issues are often in default or have other marked 
shortcomings.

	C--Bonds which are rated C are the lowest rated class of bonds and 
issues so rated can be regarded as having extremely poor prospects of ever 
attaining any real investment standing.

	Note:  Those municipal bonds in the Aa, A, Baa, Ba and B groups which 
Moody's believes possess the strongest investment attributes are designated by 
the symbols Aa1, A1, Baa1, Ba1, and B1, respectively.  In addition, Moody's 
applies numerical modifiers, 1, 2, and 3 in each generic rating  
classification from Aa through B in its corporate bond rating system.  The 
modifier 1 indicates that the security ranks in the higher end of its generic 
rating category; the modifier 2 indicates a mid-range ranking; and the 
modifier 3 indicates that the issue ranks in the lower end of its generic 
rating category.  Although industrial Revenue Bonds and Environmental Control 
Revenue Bonds are tax-exempt issues, they are included in the corporate bond 
rating system.

	Conditional ratings, indicated by "Con" are given to bonds for which the 
security depends upon the completion of some act or the fulfillment of some 
condition.  These are bonds secured by (a) earnings of projects under 
construction, (b) earnings of projects unseasoned in operating experience, (c) 
rentals which begin when facilities are completed, or (d) payments to which 
some other limiting condition attaches.  A parenthetical rating denotes 
probable credit stature upon completion of construction or elimination of 
basis of condition.


Fitch Investors Service, Inc.

	A brief description of the applicable Fitch Investors Service, Inc. 
rating symbols and their meanings is as follows:

	AAA--Bonds which are considered to be investment grade and of the 
highest credit quality.  The obligor has an exceptionally strong ability to 
pay interest and repay principal, which is unlikely to be affected by 
reasonably foreseeable events.

	AA--Bonds which are considered to be investment grade and of very high 
credit quality.  The obligor's ability to pay interest and repay principal is 
very strong although not quite as strong as bonds rated AAA.

	A--Bonds which are considered to be investment grade and of high credit 
quality.  The obligor's ability to pay interest and repay principal is 
considered to be strong, but may be more vulnerable to adverse changes in 
economic conditions and circumstances than bonds with higher ratings.

	BBB-Bonds which are considered to be investment grade and of 
satisfactory credit quality.  The obligor's ability to pay interest and repay 
principal is considered to be adequate.  Adverse changes in economic 
conditions and circumstances, however, are more likely to have adverse impact 
on these bonds, and therefore impair timely payment.  The likelihood that 
these bonds will fall below investment grade is higher than for bonds with 
higher ratings.

	Plus (+) Minus (-)--Plus and minus signs are used with a rating symbol 
to indicate the relative position of a credit within the rating category.  
Plus and minus signs, however, are not used in the 'AAA', 'DDD', 'DD' or 'D' 
categories.

	Conditional--A conditional rating is promised on the successful 
completion of a project of the occurrence of a specific event.

     NOTE:  NR indicates, among other things, that no rating has been 
requested, that there is insufficient information on which to base a rating, 
or that Standard & Poor's Corporation, Moody's Investors Service and Fitch 
Investors Service, Inc. do not rate a particular type of obligation as a 
matter of policy.  Subsequent to the Date of Deposit, the credit 
characteristics of the Issuers of Securities may have changed.  Currently, 
certain of the Securities in the Portfolio of a Trust may be unrated and have 
credit characteristics comparable to securities rated below the minimum 
requirements of such Trust for acquisition of a Security.  See Part A--
"Portfolio of Securities" herein to ascertain the ratings on the Securities, 
if any, on the date of the Portfolios of Securities.


Duff & Phelps Credit Rating Co.

A brief description of the applicable Duff & Phelps Credit Rating Co. rating 
symbols and their meanings is as follows:

	AAA-Highest credit quality. The risk factors are negligible, being only 
slightly more than for risk-free U.S. Treasury debt.

	AA-High credit quality. Protection factors are strong. Risk is modest 
but may vary slightly from time to time because of economic conditions.

	A-Protection factors are average but adequate. However, risk factors are 
more variable and greater in periods of economic stress.

	BBB-Below average protection factors but still considered sufficient for 
prudent investment. Considerable variability in risk during economic cycles.

	NR- Not rated (credit characteristics comparable to A or better on the 
Date of Deposit). 	

	Plus (+) Minus (-)--Plus and minus signs are used with a rating symbol 
to indicate the relative position of a credit within the rating category.






*	Obligations underlying such Deposited Units.
 	As described by the rating agencies.


  

<PAGE>
<TABLE>
Prospectus
This Prospectus contains information concerning the Trust and
the Sponsors, but does not contain all the information set forth
in the registration statements and exhibits relating thereto, which
the Trust has filed with the Securities and Exchange Commission,
Washington, D.C. under the Securities Act of 1933 and the
Investment Company Act of 1940, and to which reference is
hereby made.
   
<S>                                           
<C>
Index:                                        
Page
Summary of Essential Information. . . . . . A-
2                                            
Appreciation Series 3
Financial and Statistical Information . . . A-3
Report of Independent Auditors. . . . . . . A-3
Balance Sheet . . . . . . . . . . . . . . . A-4
Statements of Operations. . . . . . . . . . A-4
Statements of Changes in Net Assets . . . . A-5
Notes to Financial Statements . . . . . . . A-
5                                            
12,327 Units
Portfolio of Securities . . . . . . . . . . A-6
Tax Exempt Securities Trust . . . . . . . .   1
  The Trust . . . . . . . . . . . . . . . .   1
  Objectives. . . . . . . . . . . . . . . .   1
  Portfolio . . . . . . . . . . . . . . . .   1
PROSPECTUS
  The Units . . . . . . . . . . . . . . . .  16
Dated March 1, 1996
  Estimated Current Return and Estimated Long-Term Return  16
  Taxes . . . . . . . . . . . . . . . . . .  17
  Expenses and Charges. . . . . . . . . . .  19
Public Offering . . . . . . . . . . . . . .  20
  Offering Price. . . . . . . . . . . . . .  20
Sponsor
  Method of Evaluation. . . . . . . . . . .  21
  Distribution of Units . . . . . . . . . .  21
  Market for Units. . . . . . . . . . . . .  21
SMITH BARNEY INC.
  Exchange Option . . . . . . . . . . . . .  22
  Reinvestment Program. . . . . . . . . . .  22
388 Greenwich Street
  Sponsor's Profits . . . . . . . . . . . .  23
New York, New York  10013
Rights of Unit Holders. . . . . . . . . . .  23
(800) 298-UNIT
  Certificates. . . . . . . . . . . . . . . .23
  Distribution of Interest and Principal. .  23
  Reports and Records . . . . . . . . . . .  25
  Redemption of Units . . . . . . . . . . .  25
Sponsor . . . . . . . . . . . . . . . . . .  27
  Limitations on Liability. . . . . . . . .  27
  Responsibility. . . . . . . . . . . . . .  27
  Resignation . . . . . . . . . . . . . . .  28
Trustee . . . . . . . . . . . . . . . . . .  28
  Limitations on Liability. . . . . . . . .  28
  Resignation . . . . . . . . . . . . . . .  28
Evaluator . . . . . . . . . . . . . . . . .  29
  Limitations on Liability. . . . . . . . .  29
  Responsibility. . . . . . . . . . . . . .  29
  Resignation . . . . . . . . . . . . . . .  29
Amendment and Termination of the Trust Agreement29
  Amendment . . . . . . . . . . . . . . . .  29
  Termination . . . . . . . . . . . . . . .  30
Legal Opinions. . . . . . . . . . . . . . .  30
Auditors. . . . . . . . . . . . . . . . . .  30
Bond Ratings. . . . . . . . . . . . . . . .  30
  Standard & Poor's Corporation . . . . . .  30
  Moody's Investors Service . . . . . . . .  32
  Fitch Investors Service, Inc. . . . . . .  33
    

This Prospectus does not constitute an offer to sell, or a solicitation
of an offer to buy, securities in any state to any person to whom it is
not lawful to make such offer in such state.
</TABLE>

<PAGE>                             PART II

                   INFORMATION NOT REQUIRED IN PROSPECTUS

                     CONTENTS OF REGISTRATION STATEMENT


     This Post-Effective Amendment to the Registration Statement
on Form S-6 comprises the following papers and documents:
   
       The facing Sheet on Form S-6.

       The cross-reference sheet.
   
       The Prospectus consisting of pages A-1 - A-     , and 1-    , back cover.
    
       Signatures.

     Written consents of the following persons:

       KPMG Peat Marwick

       Kenny S&P Evaluation Services,
       a division of Kenny Information Systems, Inc.
       (included in Exhibit 4.6A)

     The following exhibits:
   *4.6A - Consent of Kenny S&P Evaluation Services, a division
of Kenny    Information Systems, Inc. as Evaluator.


     

* Filed herewith.







                                    II-1
<PAGE>

KENNY S&P EVALUATION SERVICES
A Division of Kenny Information Systems, Inc.
65 Broadway
New York, New York,  10006-2511
Telephone 212/770-4000






Smith Barney Incorporated
388 Greenwich Street
New York, NY   10013



   RE:Tax Exempt Securities Trust
   Appreciation Series 3


   
Gentlemen:

          We have examined the post-effective Amendment to the
Registration Statement File No. 2-76264 for the above-captioned
trust.  We hereby acknowledge that Kenny S&P Evaluation Services,
a division of Kenny Information Systems, Inc. is currently acting
as the evaluator for the trust.  We hereby consent to the use in
the Amendment of the reference to Kenny S&P Evaluation Services,
a division of Kenny Information Systems, Inc. as evaluator.

          In addition, we hereby confirm that the ratings
indicated in the above-referenced Amendment to the Registration
Statement for the respective bonds comprising the trust portfolio
are the ratings currently indicated in our KENNYBASE database.

          You are hereby authorized to file a copy of this letter
with the Securities and Exchange Commission.


                                        Sincerely,




                                        John R. Fitzgerald
                                         Vice President    




tru:l-31

<PAGE>
                             CONSENT OF COUNSEL

                                        The consent of counsel to
the use of their name in the Prospectus included in this Post-
Effective Amendment to the Registration Statement ("Post-
Effective Amendment") is contained in their opinion filed as
Exhibit 3.1 to the Registration Statement.

    
                       CONSENT OF INDEPENDENT AUDITORS

                                        We consent to the use of
our report dated February 2, 1996 included herein and to the
reference to our firm under the heading "AUDITORS" in the
prospectus.

    


                                              KPMG PEAT MARWICK
   
New York, New York
February 16, 1996

                                 SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933,
the registrant, Tax Exempt Securities Trust, Appreciation Series 3,
certifies that it meets all the requirements for
effectiveness of this Post-Effective Amendment pursuant to Rule
485(b) under the Securities Act of 1933 and has duly caused this
Post-Effective Amendment to be signed on its behalf by the
undersigned thereunto duly authorized, in the City of New York,
and State of New York on the 2nd day of February, 1996.
                  Signatures appear on pages II-3.

    A majority of the members of the Board of Directors of Smith
Barney Inc. have signed this Post-Effective Amendment 
pursuant to Powers of Attorney authorizing the person signing 
this Post-Effective Amendment to do so on behalf of such members.  
    
These Powers of Attorney were filed with the Securities
and Exchange Commission under the Securities Act of 1933 with the
Registration Statement of Tax Exempt Securities Trust,
Appreciation Series 7, Registration No. 2-78499 and with the
Registration Statement of Tax Exempt Securities Trust, Series
110, Intermediate Term Series 15 and Short-Intermediate Term
Series 13, Registration Nos. 2-97179, 2-95591 and 2-96184,
respectively, with the Registration Statement of Tax Exempt
Securities Trust, Series 284, Amendment No. 2, Registration No.
33-22777, with the Registration Statement of Tax Exempt
Securities Trust, Series 295, Amendment No. 1, Registration No.
33-26376, and with the Registration Statement of Tax Exempt
Securities Trust, Series 335, Amendment No. 1, Registration No.
33-37952.

<PAGE>

                        TAX EXEMPT SECURITIES TRUST
                        
   
                                      
                    BY SMITH BARNEY INC.
    
                                     By



                      (George S. Michinard, Jr.)

        By the following persons,* who constitute a majority of
the           directors of Smith Barney Inc. :


                               Steven D. Black
                            James S. Boshart III
                               Robert A. Case
                                James Dimon
                               Robert Druskin
                               Robert F. Greenhill
                               Jeffrey B. Lane
                               Robert H. Lessin
                               William J. Mills, II
                               Michael B. Panitch
                               Jack L. Rivkin
                               Paul Underwood
                                     By



                              (George S. Michinard, Jr.
                              Attorney-in-Fact)
    
     
 * Pursuant to Powers of Attorney previously filed.


                                    II-3





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission