LARCAN TTC INC
10-K, 1996-10-15
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: NOONEY REAL PROPERTY INVESTORS FOUR L P, 10-Q, 1996-10-15
Next: LASER MASTER INTERNATIONAL INC, 10QSB, 1996-10-15



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended June 30, 1996

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from __________ to __________

Commission File No. 0-11359

LARCAN-TTC INC.
(Exact name of registrant as specified in its charter)

  	DELAWARE								52-0854061
	State or other jurisdiction of							(I.R.S. Employer
	incorporation or organization							Identification No.)

			650 South Taylor Avenue, Louisville,  Colorado  80027
		State or other jurisdiction of			(Zip Code)
		incorporation or organization
Registrant's telephone number, including area code   (303) 665-8000

		Securities registered pursuant to Section 12(b) of the Act:

		Title of each class	Name of each exchange on which registered
		      None.						       None.

		Securities registered pursuant to section 12(g) of the Act:

		Title of each class	Name of each exchange on which registered
        Common Stock, $0.04 par value			NASDAQ - Over the Counter

	Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act
 of 1934 during the preceding 12 months (or fm such shorter period that the
 registrant was required to file such reports),and (2) has been subject to 
such filing requirements for the past 90 days.  Yes    X       No _____
	Indicate by check mark if disclosure of delinquent filers pursuant to Item
 405 of Regulation S-K (229.405 of this chapter) is not contained herein,
 and will not be contained, to the best of registrant's knowledge, in
 definitive proxy or information statements incorporated by reference in 
Part III of this Form 10-K or any amendment to this Form 10-K. [ X ]
	The aggregate market value of the voting stock held by non-affiliates of
 the registrants as of June 30, 1996 was $661,500 (based on the average of
 the closing bid and asked prices on June 30, 1996)
	The number of shares outstanding of the registrant's Common Stock, par 
value $0.04, as of June 30, 1996 was 11,543,934  shares.
                   This Form 10-K consists of 43 pages


	.
                       INDEX



PART I
                                                                   Page
Item 1              Business                                       	3
Item 2              Properties                                     	12
Item 3              Legal Proceedings                              	13
Item 4              Submission of Matters to a Vote of Security Holders	13


PART II

Item 5              Market for Registrant's Common Stock and
                         Related Stockholder Matters	                13
Item 6              Selected Financial Data                         	14
Item 7              Management's Discussion and Analysis
                         of Financial Condition and Results of Operations	15
Item 8              Financial Statements and Supplementary Data	     17
Item 9              Changes in and Disagreements with Accountants
                         on Accounting and Financial Disclosure	     17


PART III

Item 10            Directors and Executive Officers of the Registrant	18
Item 11            Executive Compensation	                            20
Item 12            Security Ownership of Certain Beneficial
                         Owners and Management	                       22
Item 13            Certain Relationships and Related Transactions	    24


PART IV

Item 14            Exhibits, Financial Statement Schedules,
f                         and Reports on Form 8-K	                     25


 
PART I

ITEM 1. BUSINESS

INTRODUCTION

LARCAN-TTC INC. (the Company) is a Delaware Corporation whose executive
 offices and manufacturing plant are located at 650 South Taylor Avenue,
 Louisville, Colorado 80027.  The Company's principal telephone number is 
(303) 665-8000, and its fax number is (303) 673-9900.  The Company has been
 in existence continuously since 1967 when it was incorporated as a Maryland
 corporation.  It was reincorporated in 1983 under the laws of the State of
 Delaware.


On October 15, 1993, Television Technology Corporation (TTC) sold to LARCAN
 INC. (LARCAN) of Mississauga, Ontario, Canada, 3,636,364 shares of the 
Company's authorized but previously unissued common stock for $1,000,000.  
In addition, LARCAN acquired an additional 416,831 shares of the Company's 
common stock from existing shareholders. As a condition of this purchase and 
by vote of the shareholders of the Corporation at their annual meeting on 
February 3, 1994, the TTC name was changed to LARCAN-TTC INC.


During June, 1995 LARCAN INC. subscribed for an additional 5,000,000 common 
shares for $500,000 and for 500,000, 5% cumulative convertible, preferred 
shares for $500,000. The subscribed shares were issued in October 1995.  
LARCAN controls approximately 78 percent of the company's outstanding common 
stock as of June 30, 1996.


LARCAN was established in 1981 when the employees of Canadian General 
Electric (CGE), in association with LeBlanc & Royle Enterprises Inc., 
purchased CGE's broadcast operation.  LARCAN and its predecessor have been a 
major supplier of VHF (Channels 2-13) television transmitters for over 35 
years.  LARCAN designs, manufactures, sells, and services VHF solid state 
television transmitters with powers from 10 watts to 60,000 watts and has 
recently manufactured and delivered (newly developed) 10,000 watt solid
 state UHF transmitters.  It is believed by the Company's management that
,with the LARCAN investment,the Company will be in a much better position to 
serve the broadcast industry worldwide, as both companies now have a complete
 product line to meet the users' needs.


The Company is a fully integrated producer of television (TV) and FM radio 
transmission equipment.  At its Louisville, Colorado facility, the Company 
designs, develops, and manufactures a variety of FM and television broadcast 
transmitters/translators including low power television (LPTV) equipment and 
high power UHF television equipment.  The Company also provides system design 
services, sells accessory items manufactured by the Company and others, and 
performs installation as requested by its customers.


ITEM 1. BUSINESS (Continued)
The Company operates in one market segment both internationally and 
domestically.  The ratio of international and domestic sales to the Company's 
total sales for each of the last three fiscal years is shown in Table 1.

Table 1.  Percent of Sales by Market

						      Fiscal Years Ended June     
             						1996			1995			1994	
		International			 37%			 21%			 47%	
		Domestic			      63%			 79%			 53%	

The Company's major products and markets are described below.

TRANSLATORS AND LOW POWER TELEVISION (LPTV)

Translators (sometimes known as transposers in the international marketplace)
 function to rebroadcast the signal of a regular (primary) radio or TV 
station automatically.  They operate unattended, and retransmit the signal of
 the primary station on a different (translated) channel.  They are commonly 
financed as a public service by local organizations or governmental entities.
  They may also be owned and operated by primary stations to extend their 
signal into areas which are not able to receive a clean signal.
In contrast, LPTV stations have Federal Communication Commission (FCC) 
authority to originate programs.  Some of these stations operate a small 
general purpose studio, while others maintain no studio, but continuously 
transmit programs obtained from external sources.  These purchased programs 
may be delivered directly to the transmitter by satellite.  While the low 
transmitter power restricts the coverage area, LPTV stations operate under 
much more flexible and less complex rules than traditional "full servce TV
stations.LPTV stations typically have much smaller start-up costs and 
operating budgets.  As a result, they are feasible as either commercial or 
non-profit stations serving a small community or a specialized audience with 
an interest in a particular programming format.  The state of the Low Power 
and translator market is shown in Table 2. 

Table 2.  State of Low Power TV Industry

										            Construction
										            Permits Issued
          							Licensed		   (Pre-Licensed)

		Translators				 5,622			            550
		Low Power TV			 1,877			         1,512

  Source:  Television & Cable Action Update (August 19, 1996)



ITEM 1. BUSINESS (Continued)
The Company believes that there may be pent-up demand in this market since 
holders of Construction Permits (CP's) risk losing their right to build and 
license the station if the station is not built and licensed within 18 
months of the issuance date of the CP.  The Company believes that its 
continued commitment to the domestic LPTV/Translator market has allowed the 
Company to maintain its market share.  In addition the introduction in fiscal 
1997 of the RMS1000 will generate market penetration at the 1kW level.  In the
international market, more and more countries are looking at LPTV/Transposers
as a methos of extending television service into small villages and rural 
communities.  The Company continues to actively pursue this market.

One watt to 1kW television products are normally considered by the Company to 
be in the low power transmitter/translator class.  The range of list prices 
for the Company's line of translators and LPTV transmitters is $4,195 to 
$42,500.  This price is dependent primarily on the power level of the 
transmitter, with special features, if any, also having an impact.

The percentage of net sales that this product group accounted for is shown on 
line 1 of Table 3.

Table 3.  Percent of Net Sales by Product Category

						                Fiscal Year Ended June              
              						1996			1995			1994
		LPTV/Translators		 40%			 56%			 50%
		High Power TV	   	 40%			 16%			 30%
		FM Radio			        18%	 		 23% 		 	 18%
		Other				           2%			  5%			  2%

UHF HIGH POWER TELEVISION
Around the world, television broadcasting exists primarily in two bands, 
Very High Frequency (VHF) and Ultra High Frequency (UHF).  The VHF band 
which came into use first, consists in the U.S. of Channels 2-13.  
The Company does not manufacture VHF high power transmitters, however our 
parent company, LARCAN INC. does.  The Company does manufacture UHF High 
Power transmitters.  The UHF band consists, in the U.S., of Channels 14 - 69.  
The current state of the U.S. television industry can be seen in Table 4.

Table 4.  State of TV Industry

                     							VHF		  UHF	  	TOTAL
		Stations Operating	   		  684		  879		  1,563
		Construction Permits		   	12		    86		     98
		Applications on File		   66		   323		     389

Source:  Television & Cable Action Update (August 26, 1996)

ITEM 1. BUSINESS (Continued)

The Company believes those agencies responsible for telecommunications around 
the world will continue to authorize a steady expansion of the number of UHF 
television stations.

Transmitters rated at greater than 1kW constitute the Company's UHF high 
power television broadcasting line.  In major metropolitan areas, UHF 
transmitters may be rated as high as 280kW.

In fiscal 1991 the Company completed the development of an "Inductive Output 
Tube" (IOT) UHF transmitter.  This transmitter uses an "IOT/Klystrode type" 
tube to deliver RF energy to the antenna.  Much of the engineering effort 
during fiscal 1996 has gone into refining the second generation of the 
IOT/Klystrode transmitter, known as the HDR Series.  One of the primary 
advantages of the "IOT/Klystrode type" is that power consumption is reduced 
by approximately 60 percent over the more conventional "klystron type" 
transmiter.  The Company currently markets "IOT/Klystrode type" tranmitters
ranging in power from 10kW to 240kW.

In addition, during fiscal 1996 the Company continued to devote substantial 
resources and talent to the development of product for the High Definition 
Television (HDTV) Standard that will be adopted for the next generation of 
U.S. television service.  Company employees participated as members of the 
FCC subcommittees which are supervising both the laboratory and field testing 
of the various proposed HDTV systems.  During fiscal 1993, the FCC delayed 
the HDTV development schedule in order to create a standardized digital format
that could be used in the HDTV system that will eventually be adopted by the
FCC.During fiscal 1994, this standardization was accomplished.  Testing was 
reinstituted with the first stage of field test completed in June 1994.  The 
Company believes its low power solid-state products will successfully pass a 
digital HDTV signal and that the "IOT/Klystrode type" transmitter will be an 
ideal originating transmitter for higher power primary stations broadcasting 
digital HDTV signal.  

Under proposed FCC HDTV rules, each primary broadcaster in the U.S. will be 
offered a second channel to be used for a simultaneous broadcast of HDTV 
while continuing to broadcast in NTSC (National Television Systems Committee)
, the current broadcast standard, on their present channel.  Virtually, all 
of these channel allocations will be in the UHF band.  Broadcasters would 
have three years to apply for the HDTV channel and three years to construct 
the new broadcast facility (including the purchase of a new transmitter and
begin broadcasting.  The Company believes the potential demand created by
most of the current 1,563 broadcasters (Table 4) purchasing a second 
transmitter for simulcast broadcast of HDTV signals offers a unique market 
opportunity to increase Company sales of its high power UHF products over the 
next several years.  Accordingly, the Company continues in the development 
and advancement of products that are intended to position the Company to take 
full advantage of High Definition Television.

The current high power product line of the Company starts with a 10kW 
IOT/Klystrode; and extends to 60kW cabinets which can be combined to make 
transmitters of 240kW or more using IOT/ Klystrode tubes.




ITEM 1. BUSINESS (Continued)

This range of products enables the Company to position itself in the 
marketplace to capture significant  high power business.  The range of list 
prices for the Company's line of UHF high power transmitters ranges from 
$250,000 to $2,000,000.  The price is based primarily on the power level of 
the equipment with special features and design configurations also having an 
impact.

The percentage of the Company's net sales that this product group accounts 
for is shown on Line 2 of Table 3.


FM RADIO TRANSMITTERS

The Company offers a full range of solid-state FM radio 
transmitters/transposers.  This product line satisfies the technical 
requirements of the broadcast regulatory authorities of most countries and 
sales are made throughout the world.

The FM transmitter generates the necessary power to carry the station's 
program to the listening public on the assigned frequency.  These 
transmitters range in power from 30 watts to 12kW.  Customers include 
commercial and non-commercial broadcast organizations and governmental 
entities worldwide.

The range of list prices for the Company's FM radio transmitters/transposers 
is from $4,700 to $103,000.  These prices are based primarily on the power 
level of the equipment.

The Company's radio product line includes a power line surge protector 
offered for use in all types of electronic installations.  It also includes 
an FM broadcast exciter which can be sold as a stand-alone 30-watt 
transmitter or as an upgrade for older FM transmitters, regardless of 
manufacturer.  The current sales volume in these products continues to be 
small but consistent.

The percentage of net sales that this product group accounted for is shown on 
Line 3 of Table 3.

SUPPLEMENTARY PRODUCTS AND ACCESSORIES

A number of products purchased by the Company from other manufacturers are 
offered to complement the Company's own products.  Typical items are 
pre-amplifiers, filters, antennas, transmission line, studio equipment, and 
test equipment.  These products are obtained from a number of different 
sources and no one supplier is considered critical.  The Company estimates 
that less than 10 percent of its sales for the fiscal year ended June 1996 
was derived from the resale of these products, exclusive of products sold
as components of the Company's products or as part of an installed broadcast
system.




ITEM 1. BUSINESS (Continued)

From time to time, at the specific request of the customer, the Company will 
perform system design and/or coverage design services.  The Company has 
in-house expertise, or can obtain the necessary expertise, to perform these 
services.  Additionally, the Company acts as its own installer when 
contracted to do so and has the equipment, knowledge, and personnel to 
complete these installations.  These system and coverage design services 
generally contribute less than ten percent of sales.

GOVERNMENTAL REGULATION

Suppliers of broadcast transmitters intended for use in the more developed 
countries are generally required to obtain approval of the technical 
characteristics of their transmitters from the appropriate regulatory 
authority in their country.  In the U.S., the Company must have FCC Type 
Acceptance/Notice of its transmitters.  FCC requirements are generally less 
stringent than those imposed by competitive forces and, accordingly, the 
Company generally does not experience difficulties obtaining Type Acceptance
rable acceptances in Canada for products sold in that country.

Customers of the Company constructing new broadcast stations of any class in 
the U.S. generally must obtain a permit from the FCC.  Such a permit is 
granted to an applicant for an available channel based on an application 
showing that the proposed station would meet the technical, legal, and 
financial requirements of the FCC.

MARKETING

During fiscal 1996, the Company continued to refine its internal Sales and 
Marketing Department and its technical service and support capabilities, 
with the goal of exceeding industry standards.  The Company continues to 
investigate new ways to enhance its marketing effort and maximize its market 
penetration.  

Domestic

The Company's rural translator business depends heavily on a network of 
dealers who buy the Company's products, related supplementary products and 
accessories at a discount and resell the equipment to an end user.  This is 
usually done as part of an installed system.  In some instances, business 
relationships between these dealers and employees of the Company have 
continued for more than 20 years.  The Company acts as its own installer when 
contracted to do so and has the equipment, knowledge, and personnel to 
complete these installations.






ITEM 1. BUSINESS (Continued)

In the LPTV sector, equipment is sold both directly to an end user and 
through distributors, some of whom focus on certain areas of interest 
(i.e. religious, educational, etc.), rather than strictly on geographic 
areas.  The Company's internal sales/marketing staff coordinates, motivates, 
and assists dealers/distributors as necessary, and makes direct sales to the 
Company's end user customers when appropriate.

Beginning in fiscal 1994, the Company primarily focused its sales efforts for 
high power transmitters in the United States through the efforts of LDL 
Communications, Inc. (LDL) an affiliate company of LARCAN.  LDL functions as 
a dealer, and buys and resells LARCAN-TTC UHF high power transmitters for 
resale in a stand-alone configuration or as a part of larger systems 
containing materials from other manufacturers.

The Company's FM radio products are sold through a network of dealers and 
representatives, and when appropriate, directly to end users.  


International

On a regular basis the Company receives requests for quotations and proposals 
from many parts of the world.  There continues to be an upward trend in the 
number of such requests which the Company believes is due to the increasing 
breadth of the Company's product line and its increasing reputation in the 
world market.

The Company exports directly to both end users and to dealers or agents.  
Some of these dealers/agents are based in the destination country and others 
concentrate on particular countries from a business location in the United 
States.  Internationally, the Company sells its high power transmitters to 
end users directly paying a commission to independent manufacturers' 
representatives where appropriate.

One of the major goals of the Company has been to achieve significant 
penetration of the international low power and high power television markets 
by making major sales to customers in developing countries.    The company 
will continue to emphasize quality and customer satisfaction in expanding its 
market share.

The Company's export sales for each of the last three fiscal years are shown 
in Note 10 of the Notes to Financial Statements.  The Company's export sales 
by significant geographic region as a percentage of total sales for each of 
the last three fiscal years are shown in Table 5.





ITEM 1. BUSINESS (Continued)

        Table 5. Export Sales by Significant Geographic Region
                          Fiscal Years Ended June 30

                                    1996   1995   1994  
                      Middle East    25%    12%      0%  
                      Far East        2%     0%      0%  
                      Africa          0%     0%     25%  
                      Other          10%     9%     22%  
                      Total          37%    21%     47%   

Backlog  

The Company's backlog of unfilled orders for its major product lines is 
shown in Table 6.  

                            Table 6. Order Backlog 
                           Order Backlog at June 30   
                                    1996        1995  
LPTV/ Translators                 $639,000     $914,000  
High Power TV                      667,000       89,000  
FM Radio                            42,000       96,000  
Total                           $1,348,000   $1,099,000   

Substantially all of these orders are expected to be filled.  Under the 
Company's sales terms and industry practice, some orders may be subject
to cancellation by the customer.  However the Company does not expect that a 
significant portion of the orders shown in the above table will be cancelled.

  SEASONAL VARIATION  The Company believes that there is a nominal seasonal 
variation in the demand for its products (see Table 7).   
                       

                     Table 7. Percent of Sales per Quarter
                                  Fiscal Quarter Ending

                          September   December   March      June  
Fiscal 1996                 14%          27%       30%       29%  
Fiscal 1995                 27%          28%       19%       26%  
Fiscal 1994                 19%          31%       27%       23% 


   ITEM 1. BUSINESS (Continued)  COMPETITION The Company's products compete 
in the marketplace on the basis of their performance characteristics, price, 
and the Company's reputation for the quality of its products and service to 
its customers.  In the translator and LPTV market, the Company and its three 
domestic competitors ( Acrodyne, ADC/ITS, and EMCEE )  account for most of 
the sales of television tranlators and LPTV transmitters in the United States. 

In the UHF high power transmitter market, the Company competes against two 
domestic manufacturers (Harris and Comark).  The Company believes these 
domestic competitors each have greater sales volume than the Company.  
Additionally, there are other minor manufacturers of directly competing 
equipment which the Company believes account for less than 5 percent of the 
domestic market.

In the international market, large companies such as NEC, Thomcast, Marconi, 
and Rohde & Schwarz dominate in most developed countries due to their 
long-standing and well-established direct sales organizations.  Developing 
countries currently offer the greatest potential for the Company's products.
  The growing emergence of non-state controlled broadcast stations, both FM 
and TV, continues to represent new and growing opportunities for the 
Company's products.

The Company estimates there are more than 25 FM radio transmitter 
manufacturers worldwide, several of which are substantially larger than the 
Company.  Almost half of these firms actively compete with the Company.  The
Company believes several competitors have significantly greater sales volume 
of these products than the Company.

PRODUCT DEVELOPMENT
The Company's engineering and support group pursues product development 
efforts aimed at improving current products and developing new products.  
Only a small effort is made toward applied research and none towards 
fundamental research.  The Company expended $898,000, $615,000, and $623,000 
respectively, for research and development during fiscal 1996, 1995, and 1994.
Research and development on High Definition Television continues to be an on 
going expenditure commitment.

SINGLE SUPPLIER
Most materials and equipment used in manufacturing the Company's products are 
available from more than one supplier and many are available from numerous 
suppliers.  Some materials and equipment are available from single source 
suppliers, however, the Company strives to maintain good relationships with 
these suppliers and is not aware of any plans that any of these suppliers 
have to discontinue supplying these materials and equipment.


ITEM 1. BUSINESS (Continued)

CUSTOMERS

With the exception of Saudi Arabia and Canada, no individual region accounted 
for more than 10% of the company's sales in fiscal 1996. Sales in 
Saudi Arabia accounted for $1,800,000 or 25% of total sales in fiscal 1996 
while sales to Canada through an affiliate company, LARCAN, were $792,000 or 
11% of sales.

Sales to foreign customers are subject to unique risks which are not present 
in sales to domestic customers.  The Company attempts to mitigate these risks 
by carefully considering the political and economic conditions in a foreign 
country along with the financial viability of its customer before doing 
business there.  Generally, sales to foreign customers are priced in U.S. 
dollars to avoid currency fluctuations and are sold under irrevocable letters 
of credit, confirmed by a major U.S. bank, when the political, economic, or
fiancial viability is uncertain. 



                                 EMPLOYEES

The comparison of the labor force for fiscal years 1996, 1995, and 1994 is 
shown in Table 7.

                          Table 7. Employee Mix
                          Fiscal Years Ended June

                                       1996  1995   1994  
Executive & Administrative               8     6     13  
Manufacturing & Manufacturing Support   35    37     48  
Sales & Marketing                        7     7      5  
Engineering & Support                   12    12      9  
Customer Service                         4     5      6  
Total                                   66    67     81   


ITEM 2. PROPERTIES  

The Company occupies a 43,000 square foot facility in Louisville, Colorado 
under a five-year non-cancelable operating lease, expiring on April 30, 1998. 
The lease on the primary facility currently carries an annual lease cost of 
$334,000, subject to an annual increase based on the Consumer Price Index.
In addition, the lease is on a triple-net basis whereby the Company also
reimburses the landlord for property taxes, property insurance, and property 
maintenance.  The current facility will be sufficient for the Company's 
operation for the foreseeable future.




ITEM 3. LEGAL PROCEEDINGS

The litigation reported in prior year's 10K has been settled with no 
financial consequence to the company.  There are no other legal issues 
outstanding.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the quarter ended June 30, 1996, the following matters were submitted 
for a vote of the shareholders at their annual meeting:
	
	NONE

	



PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK
	   AND RELATED STOCKHOLDER MATTERS

The Company's common stock is traded on The OTC Bulletin Board under the 
trading symbol LTTC.

The high and low bid price for the Company's common stock for each quarter of 
the last two fiscal years is shown in Table 9.

Table 9.  Market Value of Common Stock

     Quarter Ending     High    Low
		September 30, 1994		  	4/16		 4/16
		December 31, 1994			   4/16		 4/16
		March 31, 1995			      3/16		 3/16
		June 30, 1995				      3/16		 3/16
		September 30, 1995			  3/16		 3/16
		December 31, 1995			   3/16		 3/16
		March 31, 1996			      4/16		 3/16
		June 30, 1996				      4/16   3/16
         
	 Source:  Monthly Statistical Reports, NASD (June 30, 1996)



ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK
	   AND RELATED STOCKHOLDER MATTERS (Continued)

The prices in Table 9 represent quotations between dealers and do not include 
retail mark-ups, mark-downs, or commissions and do not necessarily represent 
actual transactions.

At June 30, 1996, the approximate number of holders of the Company's common 
stock was 480, including both record and beneficial shareholders in security 
position listings.

The Company has never declared or paid any cash dividends on its common stock 
and has no present intention of declaring such dividend in the future.  The 
Company intends to retain all earnings, if any, for use in development and 
expansion of its business.

ITEM 6. SELECTED FINANCIAL DATA

Table 10, which has been derived from the Company's audited financial 
statements, shows selected financial data for the Company over the last five 
fiscal years. The financial statements of the Company for each of the three 
years in the periods ended June 30, 1996 are included at Item 8 of this 
document.  The selected financial data as of the fiscal years ended June 
1996, 1995, and 1994 should be read in conjunction with the Company's 
financial statements and related notes included elsewhere in this document


                       Table 10. Five Year Summary Data
                        (000's, except per share amounts)
                            Fiscal Year Ended June
                                 1996    1995    1994  1993   1992         

Sales                            $7,474  $6,228  $8,649  $6,526 $9,645         

Net (Loss) Income                (2,326) (1,562) (1,451) (1,198)    78         

Net (Loss) Income Per Common Share (.23)   (.24)   (.27)   (.41)   .03         

Total Assets                      3,339    2,248   3,105   2,871  3,707         

Net Working Capital (Deficiency) (3,717)  (1,331)   (845)   (409)   606         

Long Term Obligations                 0       0       2        6     21         

Cash Dividends Per Common Share     None   None    None      None   None  




   ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS
For the fiscal year ended June 30, 1996 the Company reported a net loss of  
$2,326,000.  This compares to net loss of $1,562,000 and a 
net loss of $1,451,000 for the fiscal years ended June 30, 1995 and June 30, 
1994, respectively.  Overall sales increased 20% from 1995. The increase was 
due to domestic shipments of high power television.  Sales of high power 
products became the company's largest product line for the first time.  It is 
expected that this trend will continue as the company expands its market 
presence in this area.
 

Gross margin, as a percentage of sales, decreased in fiscal 1996 to 2 percent 
from 13 percent in fiscal 1995, which decreased from 18 percent in fiscal 
1994.  The decrease for fiscal 1996 was primarily due to insufficient sales 
volume to overcome fixed overhead costs, caused by (1) increased competition, 
(2) the Company's product mix .  Because the ratio of material cost to labor 
cost and its contribution to margin varies from product to product, changes 
in product mix can have a significant impact on the gross margin.  This was
especially apparent in fiscal 1996 as the Company continues to penetrate the
power market arena where price competition is stiff. However this situation 
should change in the near future as market acceptance of the high power 
product line broadens. In the meantime the Company continues its efforts to 
reduce its manufacturing costs and improve its margins in all product lines.

Selling, general, and administrative (SG & A) expenses decreased to 21 
percent of net sales as compared to 27 percent in both fiscal 1995 and 
fiscal 1994.  The budgeting process that the Company instituted in fiscal 
1996 helped to reduce costs an additional $122,000 or 7% from prior year 
spending in spite of increased sales.   The Company is continuing to refine 
its budgeting process to ensure that future sales increases do not lead to 
higher overhead in this area.

Research and product development costs for the fiscal year ended June 30, 
1996 were 12 percent of sales compared to 10 percent for fiscal 1995 and 7 
percent for fiscal 1994.  The percentage increase from 1995 was due to 
increased expenditures for new product development.  In addition to efforts 
in high power products the Rocky Mountain Series of low power products 
continues to be aggressively funded.  In actual dollars spending levels 
increased 46% from prior year. An energetic research and development program
is considered by management to be the future foundation upon which revenue
growth will be based.  Continued efforts in high definition television and 
improved documentation will be management priorities requiring an on going 
commitment in expenditures.  

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
	   FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Interest expense as a percentage of sales remained at 1 percent as it has in 
each of the three preceding fiscal years.  There was a decrease in actual 
dollars, however, for the third straight year. The decrease in 1996 was due 
to the continuing payoff of the bank line of credit. As in fiscal 1995 the 
Company received non-interest bearing advances from LARCAN (see Note 6 of the
Company's audited financial statements included else-where in the document).

LIQUIDITY AND CAPITAL RESOURCES

The Company's liquidity continues to be adversely impacted by low sales 
volumes and constrained margins.   The sales volumes in fiscal 1996 as in 
1995 were not adequate to improve the Company's margins.  However, several 
factors will contribute to an improving outlook for the Company's operational
performance in fiscal 1997:
	(1)	The continued emphasis on the Company's high powered transmitter product
 line along with a sharper focus on higher margin products in all product lines.
	(2)	The introduction in fiscal 1997 of the RMS1000 will generate market 
excitement at the 1kW level for  the Company's RMS series line.
	(3)	A continued emphasis on cost containment especially in overhead areas is 
expected to have a positive impact on operating margins.

At June 30, 1996 the Company had approximately $2,108,000 in trade accounts 
payable, compared to $735,000 on June 30, 1995.  This represents a 187 
percent increase in fiscal 1996.  A large portion of the increase ($600,000) 
was due to intercompany advances for inventory purchases from LARCAN.  The 
remainder was due to inventory purchases for high power projects and are 
current payables.

The deficiency in working capital grew to $3,717,000 from $1,331,000 in 
fiscal 1995 primarily due to the Company's net loss from operations of 
$2,326,000.  This deficit continues to be financed primarily with loans from 
LARCAN.  

Subsequent to fiscal 1996 the Company renegotiated its bank line of credit 
reducing the outstanding balance to $150,000 with an additional $50,000 term 
note.  This represents a $50,000 decrease in current liabilities from June 
30, 1996.

The Company's current ratio (current assets divided by current liabilities) 
at June 30, 1996, was .46, compared to .61 at June 30, 1995, and its quick 
ratio (cash and cash equivalent plus trade accounts receivable divided by 
current liabilities) was .19 at June 30, 1996 as compared to .14 at June 30, 
1995.  The Company's debt to equity ratio was (1.97) at June 30, 1996 as 
compared to (3.00) at June 30, 1995.

Due to the Company's current cash flow constraints, there are no current 
plans for significant capital expenditures.  In addition, until the Company's 
operations provide adequate working capital, the Company will be dependent on 
its affiliates for its cash needs.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
	   FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

This prospectus contains certain forward-looking statements within the 
meaning of Section 27A of the Securities Act and Section 21E of the Exchange 
Act which are intended to be covered by the safe harbors created thereby.  
These statements include the plans and objectives of management for future 
operations based on current  expectations that  involve numerous risks and 
uncertainties.  These plans involve judgments with respect to, among other 
things, future economic, competitive and market conditions and future
business decisions, all of which are difficult or impossible to predict
accurately and many of which are beyond the control of the Company.
Although the Company believes that the assumptions underlying the 
forward-looking staements are reasonable, any of the assumptions could be 
inaccurate and, therefore, there can be no assurance that the forward-looking
staements included in this prospectus will prove to be accurate.  In light
of the significant uncertainties inherent in the forward-looking statements
included herein, the inclusion of such information should not be regarded
as a representation by the Company or any other person that the objectives
and plans of the Company will be acheived.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

	
The financial statements required by this item are included in Part IV of 
this report.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
	   ON ACCOUNTING AND FINANCIAL DISCLOSURE

		There are no changes in nor disagreements with accountants on any matters 
of accounting and financial disclosure.

PART III

		On October 15, 1993, LARCAN  purchased 3,636,364 shares of 
previously-authorized but unissued shares of the Company's voting common 
stock.  In addition, LARCAN purchased 416,831 shares of the Company's voting 
common stock from existing stockholders. 
		
		On May 18, 1995 the shareholders voted in favor of issuing  5,000,000 
common shares to LARCAN INC. at a price of $.10 each for a cash consideration
 of $500,000.  On this same date, the shareholders also voted in favor of 
issuing 500,000, 5% cumulative,  convertible preferred shares at a price of 
$1.00 each to LARCAN INC.  also for a cash consideration.
		
		The cumulative number of shares of voting common stock purchased and 
subscribed by LARCAN is 9,053,195.  The effect of these transactions is that 
LARCAN became the registrant's major stockholder.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

		The following are the six members of the Company's Board of Directors.  The
 Directors listed herein with the exception of James Adamson became the 
Company's Directors effective October 15, 1993.  James Adamson was appointed 
a Director on May 9, 1996 to replace P. Clyde Turner who retired March 30, 
1996. 

MEMBERS OF THE BOARD OF DIRECTORS

		Paul A. Dickie, age 54, has been a Director of the Company since October 
15, 1993.  He joined LeBlanc & Royle Telcom Inc. as Controller in 1972.  
During his years at LeBlanc & Royle, he rose steadily through the corporate 
ranks to his current position as President of LeBlanc & Royle Enterprises 
Inc.  He oversees the operations of several of the companies in the LeBlanc 
Group and is a member of the Board of Directors of LeBlanc & Royle 
Enterprises Inc. and a number of its subsidiaries.  Prior to joining LeBlanc
& Royale, Mr. Dickie was employed by Touche Ross & Co., Chartered Accountants.
  While at Touche Ross, he received his CA designation.


		Dirk B. Freeman, age 61,  has been a Director of the Company since March 
31, 1990.  He has a 36-year engineering and management history in the 
broadcast industry.  During the period from March 1987 to October 1988, he 
was the Vice President of Marketing at the Company.  Mr. Freeman started as a 
Broadcast Engineer in the U.S. Army.  After the service, he spent a four-year 
period on the staff of the University of Michigan.  In 1961, Mr. Freeman 
joined the Broadcast Division of RCA.  In the next 21 years, he held a number
of increasingly responsible engineering,sales,operations and marketing 
positions at RCA.  In 1982, Mr. Freeman left RCA to form Blair Media, Inc., a
management consulting firm.  After founding Blair Media, Mr. Freeman was 
engaged in a number of successful projects in broadcast management. In March 
1990 Mr. Freeman was elected to the Board of Directors. From March 1990 to 
October 1994 he served as President of the Company. In October of 1995 
Mr. Freeman resumed his activities with Blair Media. Mr. Freeman attended 
Virginia Polytechnic Institute majoring in Business Administration.  He is
also a graduate of the U.S. Army War College and a retired Colonel in the
U.S.Army Reserve.


 

		Nancy E. McGee, age 44, has been a Director of the Company since October 
15, 1993.  She joined LeBlanc & Royle in 1978 as Controller.  Since that 
time, as the company grew and invested in various other businesses, she 
assumed the role of Senior Vice President.   She is actively involved in the 
finance and management areas of several companies in the LeBlanc group.  
Before joining LeBlanc & Royle, Mrs. McGee was employed by Touche Ross & Co. 
where she received her designation as a chartered accountant.  Mrs. McGee
serves on the Boards ofLeBlanc & Royle Enterprises Inc. and a number of its 
subsidiaries.

		

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT (Continued)


		Byron W. St. Clair, Ph.D., age 71, has been a Director of the Company since 
its inception in 1967, Chairman of the Board since March 1986 and, 
additionally, serves as Secretary.  Dr. St. Clair was Chief Executive Officer 
from the inception of the Company to March 1988 and from January 1990 to 
March 1990.  Since March 1988, he has been active full-time in the Company's 
sales and engineering areas.  He was one of the founders and, from 1960 to 
1965, the first President of Electronics, Missiles and Communications, Inc.
From 1957 to 1960, he was the Director of Research and Development for Adler
Electronics, Inc.  In thes respective time periods, these two companies
were the dominant manufaturers of translators.  From 1965 to 1967, he was
General Manager of Hammarlund Mfg. Company and from 1967 to 1970, 
Vice-president of Racal Communications, Inc. Dr. St. Clair received his B.S.
and M.A. degrees from Columbia University and a PH.D in physics from
Saracuse University.


		James D. Adamson, age 50, has been a Director of the company since May 9, 
1996.  He joined LARCAN INC. in 1982 after serving in various capacities 
within Canadian General Electric.  In April 1993 he became Vice President of
 Marketing for LARCAN INC. and in April 1996 he succeeded P. Clyde Turner as 
President. Also in April 1996 he was appointed to the Board of Directors of 
LARCAN INC..



		G. James Wilson, age 62, was appointed President and CEO in late fiscal 
year 1995 and has been a Director of the Company since October 15, 1993.  He
 has been associated with the Broadcast Industry since 1962.  Prior to 
joining the LeBlanc Organization, he was with Andrew Corporation in the 
position of Canadian sales manager.  He joined LeBlanc and Royle in 1977 as 
Sales Manager.  As the company grew, his responsibilities increased, and he 
assumed the role of Vice President, Sales and Marketing.  In 1984, a decision
was made to form a U.S. sales and marketing organization to focus on the
U.S. broadcast market.  LDL Communications was formed, and Mr. Wilson was
appointed to the position of President.  LDL is responsible for the sales
and marketing of the products manufactured by LARCAN, LeBlanc, the Alan
Dick Company, and LARCAN-TTC.  Mr. Wilson serves on the board of LeBlanc
& Royale Enterprises Inc., and other boards within the organization.
   



OFFICERS AND SIGNIFICANT EMPLOYEES OF THE CORPORATION WHO ARE NOT ALSO 
MEMBERS OF THE BOARD OF DIRECTORS

	None.




ITEM 11. EXECUTIVE COMPENSATION

		The following table provides information concerning compensation for the 
fiscal years 1995 and 1994, paid to Mr. Dirk B. Freeman, the Chief Executive 
Officer of the Company.  No corporate officers or employees received 
compensation exceeding $100,000 during any of these fiscal years.


              				ANNUAL COMPENSATION	             	LONG-TERM COMPENSATION
									                       	                     AWARDS 	PAYOUTS

NAME AND   Fiscal Salary Bonus Other Restricted      Options LTIP All Other
PRINCIPAL  Year                      Stock Awards     /SARS  Payouts
  POSITION          ($)    ($) ($)     ($)            ($)      ($)    ($)   

Dirk B.
Freeman
(CEO)    1995
(through April 15)  65,500 -0- - 0- -   0-            -0-      -0- -   0- 
         1994       80,000 -0-  -0-    -0-             -0-     -0-    -0- 

   At June 30, 1996, Mr. Freeman did not hold any options to purchase any 
securities of the Company, he was not granted any such options during the 
fiscal year, and he did not exercise any options during the fiscal year.

During late fiscal 1995 and all of fiscal 1996, James Wilson was compensated 
through an affiliated entity.  Compensation expense allocated from the 
affiliate was deemed immaterial to the Company.


OPTIONS/SAR GRANTS IN LAST FISCAL YEAR

There were no options granted to executive officers in fiscal 1996.


AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END 
OPTION/SAR VALUES

There are no aggregated options or options exercised by executive officers as 
of and during the year ended June 30, 1996.


LONG-TERM INCENTIVE PLAN AWARDS

	None.



ITEM 11. EXECUTIVE COMPENSATION (Continued)


PENSION PLAN BENEFITS

	None.

COMPENSATION OF DIRECTORS

The Company paid no compensation to non-employee directors during the 
fiscal year ended June 30, 1996.  

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL 
ARRANGEMENTS

	None.

REPORT ON REPRICING OF OPTIONS/SARs

None in 1996.


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION IN COMPENSATION 
DECISIONS

	(1)	Compensation Committee

		    Name			Position Held

		Paul A. Dickie	  	Director
		G. James Wilson		Director		

	(2)	Not applicable.

	(3)	Not applicable.

BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION	

	Not applicable.

PERFORMANCE GRAPH
	Not applicable.




ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

		The following table displays certain information, as of June 30, 1996 with 
respect to (a) each person who is known by the Company to be the beneficial 
owner of more than five percent of the Company's Common Stock (voting 
securities) and/or Preferred shares, (b) each director of the Company and 
all nominees for director, and (c) all officers and directors of the Company 
as a group.  All stock ownership shown below is direct unless otherwise 
indicated.



                     	        Number of Shares                  	Percent 
Name and Address           	Owned Beneficially                  of Class 

LARCAN INC.	1)                   9,053,195                       	78.42
228 Ambassador Drive
Mississauga, Ontario
Canada L5T 2J2		

Paul A. Dickie                       	None                        	-----
Director
650 South Taylor Avenue
Louisville, CO  80027

Dirk B. Freeman                   	905,803                         	7.85 
Director/President
650 South Taylor Avenue
Louisville, CO  80027

Nancy E. McGee                       	None                         	------	
Director
650 South Taylor Avenue
Louisville, CO  80027

James Adamson                        	None                          	------
Director
650 South Taylor Avenue
Louisville, CO  80027

Dr. Byron W. St. Clair             	517,379                          	4.48 
Chairman of the Board/Officer
650 South Taylor Avenue
Louisville, CO  80027

G. James Wilson                        	None                         	------
Director
650 South Taylor Avenue
Louisville, CO  80027          	_____________                   	____________

Total officers and Directors	      10,476,377                         	90.75

All Others                         	1,067,557                           	9.25 

Total Outstanding Shares	          11,543,934	                         100.00

All Officers and Directors
as a Group                        	10,476,377                         	 90.75 

Series A, 5% Cumulative, Convertible Preferred shares
                             	Number of Shares	                      Percent
                           	Owned Beneficially	                      of Class

LARCAN INC.	                      2)  500,000	                         100.00
228 Ambassador Drive
Missauga, Ontario
Canada  L5T 2J2

1) On May 18, 1995 the shareholders voted in favor of issuing an additional 
5,000,000 Common Stock to LARCAN INC. for $500,000. The proceeds were then 
used for the purpose of repaying some of the Company's  indebtedness to 
LARCAN  INC. for advances made to cover operating expenses during 
last year.

2) On May 18, 1995, the shareholders voted in favor of issuing preferred 
shares to LARCAN INC. also for the purpose of repaying debt to LARCAN INC.  
as described above.

In June 1995, the board of Directors created  Series A, 5% cumulative 
(Convertible Preferred) stock value at $1.00 per share. The maximum issuable 
shares under the series is 500,000 shares. The Convertible Preferred stock is 
redeemable at the sole discretion of the Company. Subsequent to January 1, 
1997, each Convertible Preferred share is convertible into common stock by 
multiplying the number of shares times the "liquidation value" divided by 
$.10.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


In June of 1995, LARCAN subscribed for 500,000 shares of the Convertible 
Preferred stock for $500,000 cash. Subsequent to January 1, 1997 should these 
shares be converted, LARCAN INC. would own 84.94% of the outstanding common 
stock.

On October 15, 1993, LARCAN acquired 3,636,364 of authorized but unissued 
shares of the Company's common stock for $1,000,000 and 416,831 shares of 
the Company's common stock from existing shareholders.

During June, 1995 LARCAN INC. subscribed for an additional 5,000,000 common 
shares for $500,000 and for 500,000, 5% cumulative convertible, preferred 
shares for $500,000.

The Company receives advances from LARCAN for working capital and other 
purposes.  The Company had total borrowings from LARCAN of $3,825,000 
outstanding (after the issuance of common and preferred shares)  as of 
June 30, 1996. Subsequent to June 30, 1996, an additional $650,000 has been 
received from LARCAN INC..  

Sales to affiliated companies of LARCAN were approximately $792,000 for the 
fiscal year ended June 30, 1996.
























 

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 10-K

(a)	 1.	The following documents are filed as part of this Form 10-K:				Page
	
	Independent Auditors' Report on Financial Statements ...............F-1,F-2

			Balance Sheets as of June 30, 1996 and June 30, 1995   ...............F-3 

			Statements of Operations for each of the three years in the period
			ended June 30, 1996   .................................................F-4 

			Statement of Stockholders' Deficit for each of the three years in the period 
			ended June 30, 1996  ..................................................F-5 

			Statements of Cash Flows for each of the three years in the period
			ended June 30, 1996       ............................................F-6 

	Notes to Financial Statements   .........................................F-7 

	2.	The financial statement schedules required to be filed as part of this 
Form 10-K are  listed below:
			NONE
		
	3.	Exhibits required to be filed are listed below and immediately follow the 
signature page of this Form 10-K.
			NONE













SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Date:  September 30, 1996		        LARCAN-TTC INC.            
						                          (Registrant)

						By:		ss\ G.James Wilson				
						     G. James Wilson
						     President and Chief Executive Officer

Pursuant to the requirements of the Securities and Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

		Signature								Date	


			ss\ Paul A. Dickie						     9/30/96     
Paul A. Dickie	
Chairman of the Board 


			ss\ Byron W. St. Clair		    			      9/30/96    
Byron W. St. Clair
Chairman of the Board Emeritus


			ss/ James D. Adamson					     9/30/96
James D. Adamson
Director


     		ss/ Dirk B. Freeman                     				     9/30/96     
Dirk B. Freeman			
Director

 	ss/ Nancy McGee					   	          9/30/96
Nancy McGee
Director

	ss/ G. James Wilson				    		9/30/96
G. James Wilson	
Director





                                      Table of Contents


                                                                    	Page


Independent Auditors' Report	                                       F - 1

Financial Statements

	Balance Sheets	                                                   F - 3

	Statements of Operations	                                          F - 4

	Statement of Stockholders' Deficit	                                F - 5

	Statements of Cash Flows	                                          F - 6

Notes to Financial Statements	                                      F - 7



                     INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
LARCAN-TTC, INC.
Louisville, Colorado


We have audited the balance sheets of LARCAN-TTC, INC. as of June 30, 1996 
and 1995 and the related statements of operations, stockholders' deficit and 
cash flows for the years then ended.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatements.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the oveall
financial staement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of LARCAN-TTC, INC. as of 
June 30, 1996 and 1995 and the results of its operations and its cash flows 
for the years then ended, in conformity with generally accepted accounting 
principles.





	Ehrhardt Keefe Steiner & Hottman PC


August 22, 1996
Denver, Colorado



                        INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
LARCAN-TTC, INC.
Louisville, Colorado


We have audited the accompanying statements of operations, stockholders' 
deficit and cash flows of LARCAN-TTC INC. (formerly Television Technology 
Corporation) for the year ended June 30, 1994.  These financial statements 
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material 
respects, the results of operations and cash flows of LARCAN-TTC INC. for the 
year ended June 30, 1994 in conformity with generally accepted accounting 
principles.


DELOITTE & TOUCHE LLP
Denver, Colorado
September 19, 1994





                                       Balance Sheets

                                                            June 30,	     
                                                       1996	             1995	
                           Assets
Current assets    
	Cash and cash equivalents 	                         $	98,000       $	118,000  
	Accounts  receivable - trade, 
less allowance for doubtful accounts of 
$154,000 (1996) and $203,000 (1995) (Note 5)  		      363,000  		     299,000 
 	Accounts receivable - related party 		              792,000 		       51,000  	
  Inventories, net (Notes 2 and 5) 		               1,797,000     		1,564,000  	
  Other 		                                             23,000        		10,000 
 		  Total current assets 		                        3,073,000 		    2,042,000  

  Equipment and improvements (Notes 4 and 5) 		     1,923,000 		    1,788,000 
 	Less accumulated depreciation and amortization 		(1,695,000)   		(1,601,000)
                                                    		228,000       		187,000  

  Note receivable (Note 3)   		                        19,000 	            	- 
  Other assets 		                                      19,000 		       19,000   

   Total assets 	                                 $	3,339,000 	   $	2,248,000
     


                 Liabilities and Stockholders' Deficit 
Current liabilities    	
  Line-of-credit (Note 5) 	                         $	200,000 	     $	200,000  	
  Note payable (Note 5) 		                                -  		        70,000  	
  Accounts payable-trade                            1,410,000         650,000 
  Account's payable-related party                     698,000          85,000
  Salaries, wages and employee benefits 		            181,000 		      177,000  	
  Accrued expenses and other liabilities 		           142,000 		      100,000  	
  Accrued warranty and other reserves 		               32,000 		       34,000  	
  Customer advances 		                                302,000 		      482,000 		
    Total current liabilities 		                    2,965,000 		    1,798,000
     	
  Advances from stockholder (Note 6) 		             3,825,000 		    1,575,000
      
  Commitments (Note 8)        

  Stockholders' deficit (Notes 6 and 9)    	
   Preferred stock, $1.00 par value; 
    1,000,000 shares authorized
   	Series A 5% cumulative convertible, 
    500,000 (1996) shares issued  and
    outstanding, liquidation preference
    $1.05 per share                                    500,000            -   
   Series A subscribed, 500,000 shares 		                 -  		       500,000  	
   Common stock, $.04 par value; 
   30,000,000 shares authorized, 
   11,543,934 (1996) and 6,543,934 (1995) 
   shares issued  		                                   462,000  		    262,000  	
   Common stock subscribed, 5,000,000 shares 		            -  		      200,000  	
   Additional paid-in capital 		                     4,744,000 		   4,744,000  	
   Accumulated deficit 		                           (9,147,000) 		(6,821,000)  	
   Common stock held in treasury, 
    at cost; 1,796 shares 		                           (10,000) 		   (10,000)  	

     	Total stockholders' deficit 		                (3,451,000) 		(1,125,000)
      
  Total liabilities and stockholders'deficit        $3,339,000     $2,248,000


                            Statements of Operations
                                           
                                              Fiscal Years Ended June	   
                                         1996	          1995	          1994	 

Sales (Notes 6 and 10) 	                $ 7,474,000 	$	6,228,000 	$	8,649,000
       
Operating expenses     	
  Cost of sales 		                        7,293,000 		 5,423,000 		 7,057,000  	
  Selling, general and administrative 		  1,573,000 		 1,695,000 		 2,361,000  	
  Research and development 		               898,000 		   615,000 		   623,000
Total operating expenses 		               9,764,000 		 7,733,000 		10,041,000
       

Loss from operations 		                  (2,290,000)		(1,505,000)  (1,392,000)

Other expense
  Interest                                  (21,000) 		 (36,000) 		  (50,000)
  Other                                     (15,000)    (21,000)     ( 9,000)
Total other expense 		                      (36,000) 		 (57,000) 		  (59,000)
       
Net loss 	                            $(2,326,000)  $(1,562,000) $(1,451,000)
                 
Net loss per common share 	                $	(.23) 	     $	(.24) 	    $	(.27)
       
Weighted average number of common 
shares outstanding  		                  10,293,561   		6,543,561  		5,450,229  


                         Statement of Stockholders' Deficit 
                        For the Years Ended June 1996, 1995, and 1994   
                Preferred Stock, Series A	          Common Stock 	  
                           Subscribed                   Subscribed
           Shares Amount   Shares  Amount   Shares   Amount  Shares    Amount  

Year ended 
June 25, 
    1993    		-  	$	-       -     $-       2,906,570 117,000        -    $-

Issuance of common 
stock for cash 
(Note 9       -   		-  	     -   		-     		3,636,364  145,000          -   -

Net loss       -  		-  	     -  		 -  		    -  	     	    -  	        -  		-  		

Year ended 
June 30, 
1994 	    	    -  		-  		    -  		-  	   	 6,542,934 		262,000      		-  		-  		

Issuance of common 
stock for cash 
(Note 9)      -   		-     		-   		-      	    	1,000      		-      		-   		- 
             
Subcription of
Series A Preferred
Stock 
(note 9)      -     -     500,000 500,000           -       -        -      -

Subscription of 
Common Stock 
(Note 9)    		-   		-     		-          -    		-   		-   		5,000,000  		200,000
  		
Net loss      -  		-  		   -         		-  	   	-  		-  		        -      		-   		

Year Ended 
June 30, 
1995       		-   		-  		500,000		500,000   6,543,934	262,000 5,000,000	200,000


Issuance of 
subscribed 
common stock 
(Note 9)		  -   		-   		-            -   5,000,000 200,000(5,000,000)(200,00)

Issuance of 
subscribed 
preferred stock 
for cash 
(Note 9)		500,000	500,000 (500,000)(500,000)   		-    		-    		-    		-     -

 Net loss 	  	-    		-      	 	-      		-       		-    		-  	  	-  	  	-  		-  

 Year ended 
December 30, 
1996  		500,000  	$	500,000  		-   	$	-   		11,543,934  	$	462,000 		-   	$	-
 


                                Statement of Shareholders' Deficit
                           For the Years Ended June 1996, 1995, and 1994
                      
                         Additional
                         Paid In          Accumulated         Treasury Stock
                         Capital          Deficit            Shares  Amount

Year ended 
June 25, 1993           $3,589,000        $(3,808,000)        1,796  $(10,000)

Issuance of Common 
Stock for Cash 
(Note 9)                   855,000                 -             -        -

Net Loss                        -          (1,451,000)            -       -

Year Ended 
June 30, 1994            4,444,000         (5,259,000)        1,796  (10,000)   

Issuance of Common
Stock for Cash
(Note 9)                       -                 -               -        -

Subscription of
Series A Preferred
Stock (Note 9)                 -                 -               -         -

Subscription pf
Common Stock 
(note 9)                    300,000              -               -          -

Net Loss                        -           (1,562,000)          -          -

Year Ended 
June 30, 1995             4,744,000         (6,821,000)       1,796   (10,000)

Issuance of
Subscribed Common
Stock (Note 9)                  -                   -             -        -

Issuance of
subcribed preferred
stock for cash                  -                  -               -       -

Net Loss                       -            (2,326,000)            -       -

Year Ended 
June 30, 1996            $ 4,744,000       $(9,147,000)        1,796 $(10,000)


                              Statements of Cash Flows
                                           Fiscal Years Ended June
                                   1996	            1995	            1994	 
Cash flows from operating activities 
  	Net loss 	$                 	(2,326,000) 	  $	(1,562,000) 	  $	(1,451,000)  	
   Adjustments to reconcile net loss to net cash used in operating 
   activities     		
   Depreciation and amortization 		 94,000 		       122,000 		       123,000  		
   Provision for losses on 
   accounts receivable 		          (49,000) 		       72,000 		        48,000  		
   Provision for inventory  
   reserves 		                      72,000 		       104,000 	      120,000  
   Change in assets and liabilities   
   Accounts Recievable-Trade       (76,000)         (40,000)       484,000
 		Inventories 		                 (305,000)       		558,000 		    (834,000)  			
   Other current assets 		         (13,000) 		        8,000 		       55,000  			
   Accounts payable - trade 		   1,373,000 		      (119,000) 		   (445,000)  			
   Salaries, wages and employee 
   benefits 		                       4,000 		       (67,000) 		     17,000  			
   Accrued expenses and other 
   liabilities 		                   42,000 		      (164,000) 		    198,000  			
   Accrued warranty and other 
   reserves 		                      (2,000) 		     (100,000) 		     43,000  			
   Customer advances 		           (180,000) 		      137,000 		    (131,000)   		
                                   280,000 		       511,000 	    	(322,000)
  				
Net cash used in operating 
activities                      (2,046,000)       (1,051,000)    (1,773,000)

Cash flows from investing activities
  Purchases of equipment
  and improvements                (135,000)          (45,000)       (91,000)
  Issuance of note recievable      (19,000)              -              -
  Decrease (increase)
  in other assets                      -                1,000         13,000
    Net cash used in investing
    activities                    (154,000)           (44,000)     (104,000)  

Cash flows from financing activities
  Borrowings on note payable 
  and line-of-credit                    -              70,000      3,360,000
  Payments on note payable 
  and line-of-credit               (70,000)          (500,000)    (3,478,000)
  Borrowings from stockholder    2,250,000          1,450,000      2,275,000
  Payments to stockholder              -           (1,000,000)      (650,000)
  Principal payments on capital 
  lease obligations                    -               (2,000)       (4,000)
  Proceeds from issuance of 
  common stock and 
  preferred stock                      -             1,000,000        500,000
    Net cash provided by
    financing activities         2,180,000           1,018,000      2,003,000

  Net (decrease) increase in 
  cash and cash equivalents        (20,000)            (77,000)       126,000

  Cash and cash equivalents 
  at beginning of year             118,000             195,000         69,000

  Cash and cash equivalents 
  at end of year                    98,000             118,000        195,000

  Supplemental disclosures of csh flow information:
  Cash paid for interest was $21,000, $36,000, and $58,000 for 1996, 1995,
  and 1994 respectively.


                        Notes to Financial Statements


  Note 1 - Organization and Summary of Significant Accounting Policies  

Organization  

LARCAN-TTC, INC. (the Company), is a fully integrated producer of television 
and FM radio transmission equipment.  The Company designs, develops and 
manufactures a variety of FM and television broadcast 
transmitters/translators including low power television equipment and high 
power UHF television equipment.  The Company also provides system design 
services, sells accessory items manufactured by the Company and others, and
performs installation as requested by its customers.  LARCAN, INC> (a
Canadian Corporation) (LARCAN) controlls approximately 78 percent of the 
Company's outstanding common stock as of June 30, 1996.  The Company
continues to be partially dependent on continued funding from LARCAN.



Cash and Cash Equivalents

The Company considers all highly liquid debt instruments with an original 
maturity of three months or less at the time of purchase to be cash 
equivalents.  The Company, at times, maintains cash balances in depository 
accounts in excess of FDIC insurable limits.

Inventories

Inventories are stated at the lower of cost (first-in, first-out method) or 
market.

Equipment and Improvements

Equipment and improvements are stated at cost.  Depreciation and amortization
are provided using the straight line method over the estimated useful life of
the related assets, or the related lease term for leasehold improvements.

Revenue Recognition

Sales are recognized when the product is shipped, or pursuant to the terms of
sales contracts when manufacturing is completed.  Revenues from services are 
recognized when the services are rendered.

Warranty Costs

The Company generally provides a limited warranty for its products of one to 
two years.  Included in cost of sales are projected future costs of providing
such warranties on products which have been sold.

Research and Development

Research and product development expenditures are charged to operations as 
incurred.


Note 1 - Organization and Summary of 
Significant Accounting Policies (continued)

Net loss per common share

Loss per share of common stock was computed based on the weighted average 
number of common shares outstanding during the period.  Common stock 
equivalents are not included as their effect would be antidilutive.

Reclassification
Certain amounts in the June 30, 1995 balance sheet have been reclassified to 
conform with the June 30, 1996 presentation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying amounts of financial instruments including cash and cash 
equivalents, receivable, note receivable, accounts payable and accrued 
expenses approximated fair value as of June 30, 1996 and 1995, because of the
relatively short maturity of these instruments.

It is not practicable to estimate the fair value of the advances from 
stockholder due to the inability to estimate fair value with out incurring 
excessive costs.

Due to rates currently available to the Company for debt which are similar to
terms on the remaining maturities, the fair value of existing debt 
approximate carrying value.

Note 2- Inventories

Inventories consist of the following:
                                                             June 30,	 
                                                     1996	       1995	    
  Parts, raw materials and sub-assemblies 	      $	1,930,000 	$	1,676,000 
  Work in process                                 		 163,000    		112,000  
                                                 		2,093,000  		1,788,000 
  Less inventory reserves                         		(296,000)  		(224,000)  
                                                	$	1,797,000 	$	1,564,000  
Note 3 - Note Receivable

Note receivable consists of the following:

                                                             June 30,	     
                                                          1996	       1995	 
Note receivable related to the conversion of 
trade accounts receivable,interest at 7% monthly, 
principal and interest payments of approximately 
$618 through May 1999.  Secured by equipment.            	$	19,000    	$	-   

  Note 4 - Equipment and Improvements  

Equipment and improvements consist of the following: 
                                                             June 30,	 
                                                          1996	        1995	 
  Manufacturing equipment                            	$	1,045,000 	$	993,000
  Furniture and fixtures                                		714,000    666,000
  Leasehold Improvements                                  123,000     88,000
  Transportation Equipment                                 41,000     41,000
                                                        1,923,000  1,788,000
  Less Accumulated Depreciation 
  and amortization                                     (1,695,000)(1,601,000)
                                                          228,000    187,000



Note 5 - Note Payable and Line-of-Credit 

Note payable and line-of credit consist of the following:

                                                                 June 30
                                                          1996          1995
Bank revolving line-of-credit, 
interest at prime plus 1.5%
(9.75% at June 30, 1996), matures June 1, 1997
collateralized by trade accounts receivable, 
inventories,and equipment                                $200,000   $200,000

Bank term loan, paid in full during 1996                       -      70,000



In August, 1996, the line-of-credit was restructured into a $150,000 
line-of-credit with interest at prime plus 1.5% maturing July 1, 1997, 
cross collateralized by trade accounts receivable, inventories and equipment 
and a $50,000 term loan at prime plus 1.5%, monthly principal and interest 
payments of approximately $4,000 through July 1, 1997.

Note 6 - Related Parties

The following is a summary of significant transactions with affiliated 
companies:

Advances from Stockholder
The Company receives advances from its major stockholder, LARCAN, for working 
capital and other purposes.  These advances are subordinate to the bank debt 
(Note 5), are non-interest-bearing, unsecured, and have no fixed terms of 
repayment.  The Company had total borrowings from LARCAN of $3,825,000 and 
$1,575,000 at June 30, 1996 and 1995, respectively.  In August 1996, LARCAN 
formalized its advances into a $10,000,000 note payable ($6,175,000 unused at 
June 30, 1996) with interest at 8%, collateralized by sunstantially all the
assets of the company, subject to the bank debt (Note 5). This note is due 
August 1, 1998.

As further discussed in Note 9, during the year ended June 30, 1995, LARCAN 
subscribed 500,000 shares of the Company's Series A preferred stock and 
5,000,000 shares of the Company's common stock for $1,000,000.  The proceeds 
from the stock subscription were used to pay down the advances received from 
LARCAN.  All of the subscribed shares were issued in the current year.

Sales to Affiliates
Sales to an affiliate of the Company's major stockholder, LARCAN, were 
approximately $792,000, $572,000, and $55,000 for the years ended 
June 30, 1996, 1995 and 1994, respectively.

Note 7 - Income Taxes

Income Taxes

The Company recognizes deferred tax liabilities and assets based on the 
difference between the financial statement and tax basis of assets and 
liabilities using enacted tax rates in effect for the year in which 
differences are expected to reverse.  The measurement of deferred tax assets 
is reduced if necessary, by the amount of any tax benefits that, based on 
available evidence, are not expected to be realized.


Deferred income taxes at a tax rate of 37% are comprised of the following:

                                                                June 30	     
                                                            1996	        1995	
   Deferred tax assets
    	Allowance for doubtful accounts                      	$	57,000 	$	75,000  	
     Inventory                                              283,000 		257,000  	
     Accrued vacation and other liabilities 		               60,000  		68,000  	
     Accrued warranty and other reserves                   		12,000  		12,000  	
     Research and development                              		84,000  		84,000  	
     Net operating loss carryforwards                   		2,714,000	1,953,000  
                                                        		3,210,000	2,449,000  	

     Valuation allowance on deferred tax assets   		(3,186,000) 		(2,434,000)  	
     Net deferred tax asset 	                                24,000    15,000   



A valuation allowance of $3,186,000 and $2,434,000 as of June 30, 1996 and 
1995, respectively, has been recognized to offset the related deferred
tax assets due to the uncertainty of realizing the benefit of these items.

The Company has avialable, for federal income tax purposes, net operating
loss carryforwards of approximately $7,900,000 which expire in varying amounts 
through 2009.  The Company's net operating loss carryforwards, computed under 
the provisions of the alternative minimum tax, are not significantly different 
from the Company's regular net operating loss carryforwards.  In addition,
due to the change in control of stock ownership of the Company (Note 9),
the Company's utilization of its net operating losses, which were incurred 
prior  to the change in control may be limited due to the change in control.
The income tax benefit at the statutory rate wouls approximate $860,000 in
1996.  The benefit is not recognized due to the valuation allowance described
above.

Note 8 - Commitments

Leases

The Company has a noncancelable operating lease for its office and 
manufacturing facility.  The lease, which expires April, 1998, provides for 
an increase in rental payments based on increases in the Consumer Price 
Index.  In addition, the Company is required to pay property taxes, 
insurance and maintenance costs relating to the leased facility.  The Company 
has also entered into certain other noncancelable operating leases extending 
through 1998.  As of June 30, 1996, the Company's future minimum rental 
commitments under these operating leases are as follows:

                     	Fiscal Years Ending June 30, 
                         	1997                             	$	361,000  
                         	1998                              		276,000     
                    	Total minimum lease payments          	$	637,000

   Total rental expense under operating leases for the fiscal years ended 
June 1996, 1995, and 1994 was $378,000, $356,000, and $360,000, respectively.


Note 9 - Stockholders' Deficit

Preferred Stock

During 1995, the Company amended its Articles of Incorporation to provide for 
1,000,000 shares of preferred stock, $1.00 par value, with such rights, 
preferences, designations and to be issued in such series as to be determined 
by the Company's Board of Directors.

In June 1995, the Board of Directors created Series A, 5% cumulative 
convertible preferred (Convertible Preferred) stock value at $1.00 per share. 
The maximum issuable shares under the series is 500,000 shares.  Holders of 
the Convertible Preferred shares shall be entitled to dividends as declared 
by the Board of Directors at $.05 per share.  The non-declared cumulative 
dividend was $25,000 at June 30, 1996.



he Convertible Preferred stockholders, in the event of liquidation of the 
Company, will receive an amount equal to $1.00 per share plus declared and 
unpaid dividends before any holder of common stock receives any amount.  The 
Convertible Preferred stock is redeemable at the sole discretion of the 
Company.  Subsequent to  January 1, 1997, each Convertible Preferred share is 
convertible into common stock by multiplying the number of shares times the 
"liquidation value" divided by $.10.  In June 1995, the Company's majority
stockholder subscribed 500,000 shares of the Converible Preferred stock for
$500,000 cash.  The subscribed shares were issued in October 1995.

Issuance of Common Stock

In 1993, LARCAN acquired 3,636,364 of authorized but unissued shares of the 
Company's common stock for $1,000,000 and 416,831 shares of the Company's 
common stock from existing shareholders.

In June 1995, the Company's majority stockholder subscribed 5,000,000 shares 
of the Company's common stock for $500,000.  The subscribed shares were 
issued in October 1995.

Stock Option Plan

The Company adopted an Incentive Stock Option Plan (the Plan) which, as 
amended in February 1986, allowed the issuance of up to 687,500 shares of 
both incentive stock options (ISOs), as amended, and non-qualified options 
(NQOs), which are options that do not qualify as ISOs. Under the Plan, any 
employee of the Company, including salaried officers and directors, could be 
granted options to purchase common stock of the Company.  The Plan expired in 
June 1993.  Stock options granted pursuant to the terms of the Plan continue
to be governed by the Plan's provisions.

Note 9 - Stockholders' Deficit (continued)

Stock Option Plan (continued)

The following is a summary of changes in the qualified options for the last 
three years:

                                             Number of        Option Price  
                                              Shares	       Range Per Share	 
Outstanding at June 25, 1993                		309,020       	$	.44 - 2.50
    Canceled                               		(158,688)      	 	.28 -  .64     

Outstanding at June 30, 1994                		150,332        		.28 
   	Canceled 	                               	(38,566)       		.28 
   	Exercised 	                               	(1,000)       		.28

Outstanding at June 30, 1995 	                110,766 	       	.28 
   	Canceled                                		(36,219)       		.28   

Outstanding at June 30, 1996                 		74,547       	$	.28   

Total exercisable at June 30, 1996           		74,547       	$	.28 

Effective October 15, 1993, the Board of Directors authorized a resolution
which reset all qualified options to $.28 per share.

Note 10 -Concentration of Credit Risk

The Company operates in one industry segment and sells some products in
foreign markets.  Export sales totaled $2,699,000, $1,322,000, and $4,047,000
for the fiscal years ended June 30, 1996, 1995 and 1994 respectively.  During
the year ended June 30, 1996 and 1995, 67 percent and 59 percent of export 
sales were to Saudi Arabia, respectively.  In fiscal 1994, 54 percent
of export sales were to Nigeria.

Sales to international customers are subject to unique risks which are not 
present in sales to domestic customers.  The Company attempts to mitigate 
these risks by carefully considering the political and economic conditions in 
a foreign country along with the financial viability of its customer before 
doing business there.  For international customers, sales are priced in U.S. 
dollars to avoid currency fluctuations and are sold under irrevocable letters 
of credit, which are usually confirmed by a major U.S. bank when the 
political, economic, or financial viability is uncertain.

Note 10 - Concentration of Credit Risk (continued

Generally, it is the Company's policy to obtain a cash advance from its 
domestic customers of approximately 35 percent of the sales price prior to 
commencement of production.  Subsequently, progress payments are received 
during the production of the equipment.

The Company had individual customers whose sales accounted for 48, 12, and 25 
percent of total sales during the years ended June 1996, 1995 and 1994, 
respectively.









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission