LARCAN TTC INC
10KSB/A, 1998-02-05
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: ARNOLD INDUSTRIES INC, SC 13G, 1998-02-05
Next: LARCAN TTC INC, PRER14A, 1998-02-05




                                        UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

                                      FORM 10-KSB

             [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                       For the fiscal year ended June 30, 1997
                                           OR
         [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                For the transition period from __________ to __________

                             Commission File No. 0-11359

                                    LARCAN-TTC INC.
                     (Exact name of registrant as specified in its charter)

            		DELAWARE						                      		52-0854061
          	State or other jurisdiction of							(I.R.S. Employer
           	incorporation or organization							Identification No.)

          			650 South Taylor Avenue, Louisville,  Colorado  80027
		State or other jurisdiction of			                       (Zip Code)
		incorporation or organization
          Registrant's telephone number, including area code   (303) 665-8000

        				Securities registered pursuant to Section 12(b) of the Act:
    		Title of each class		       	Name of each exchange on which registered
             None.			             			                  None.

				Securities registered pursuant to section 12(g) of the Act:
    	Title of each class           Name of each exchange on which registered
 Common Stock, $0.04 par value	        		NASDAQ - Over the Counter

	Indicate by check mark whether the registrant (1) has filed all reports 
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
 1934 during the preceding 12 months (or for such shorter period that the 
 registrant was required to file such reports),and (2) has been subject to 
 such filing requirements for the past 90 days.  Yes    X       No _____

	Indicate by check mark if disclosure of delinquent filers pursuant to Item
 405 of Regulation S-K (229.405 of this chapter) is not contained herein, 
 and will not be contained, to the best of registrant's knowledge, in 
 definitive proxy or information statements incorporated by reference in Part
 III of this Form 10-KSB or any amendment to this Form 10-KSB. [ X ]

	State registrant's revenue for it's most recent fiscal year:  $5,436,000

	The aggregate market value of the voting stock held by non-affiliates of 
 the registrants as of June 30, 1997 was $155,671 (based on the average of 
 the closing bid and asked prices on June 30, 1997)

	The number of shares outstanding of the registrant's Common Stock, par value
 $0.04, as of June 30, 1997 was 11,543,934  shares.

 Documents incorporated by reference:   None

 Transitional Small Business Disclosure Format ( check one ):	Yes ( )	No (X)

 This Form 10-KSB  consists of 56 pages


                                       INDEX



                                  PART I

                                                                 Page

Item 1              Description of Business                      	3

Item 2              Description of Properties                    	9

Item 3              Legal Proceedings                            	9

Item 4              Submission of Matters to a Vote of 
                    Security Holders                             	9


                                  PART II

Item 5              Market for Registrant's Common Stock and
                         Related Stockholder Matters	             9

Item 6              Management's Discussion and Analysis
                         or Plan of Operation                   	10

Item 7              Financial Statements                         13

Item 8              Changes in and Disagreements with Accountants
                    on Accounting and Financial Disclosure      	13


                                   PART III

Item  9             Directors, Executive Officers, Promoters 
                    and Control Persons; Compliance with Section 
                    16(a) of the Exchange Act                   	14

Item 10            Executive Compensation                       	16

Item 11            Security Ownership of Certain Beneficial
                   Owners and Management	                        17

Item 12            Certain Relationships and Related Transactions	18

Item 13            Exhibits and Reports on Form 8-K              	19
 
                                      

                                    PART I

ITEM 1. DESCRIPTION OF BUSINESS

INTRODUCTION

LARCAN-TTC INC. (the Company) is a Delaware Corporation whose executive 
offices and manufacturing plant are located at 650 South Taylor Avenue, 
Louisville, Colorado 80027.  The Company's principal telephone number is 
(303) 665-8000.  The Company has been in existence continuously since 1967 
when it was incorporated as a Maryland corporation.  It was reincorporated 
in 1983 under the laws of the State of Delaware.


On October 15, 1993, Television Technology Corporation (TTC) sold to LARCAN 
INC. (LARCAN) of Mississauga, Ontario, Canada, 3,636,364 shares of the 
Company's authorized but previously unissued common stock for $1,000,000.  
In addition, LARCAN acquired an additional 416,831 shares of the Company's 
common stock from existing shareholders. As a condition of this purchase and
by vote of the shareholders of the Corporation at their annual meeting on 
February 3, 1994, the TTC name was changed to LARCAN-TTC INC.


During June, 1995 LARCAN INC. subscribed for an additional 5,000,000 common 
shares for $500,000 and for 500,000, 5% cumulative convertible, preferred 
shares for $500,000. The subscribed shares were issued in October 1995.  
LARCAN controls approximately 78 percent of the Company's outstanding common
stock as of June 30, 1997.


LARCAN was established in 1981 when the employees of Canadian General 
Electric (CGE), in association with LeBlanc & Royle Enterprises Inc., 
purchased CGE's broadcast operation.  LARCAN and its predecessor have been a
major supplier of VHF (Channels 2-13) television transmitters for over 35 
years.  LARCAN designs, manufactures, sells, and services VHF solid state 
television transmitters with powers from 10 watts to 60,000 watts and has 
recently manufactured and delivered  10,000 watt solid state UHF television
transmitters.

The Company is a fully integrated producer of television (TV) and FM radio 
transmission equipment.  At its Louisville, Colorado facility, the Company 
designs, develops, and manufactures a variety of FM and television broadcast
transmitters/translators including low power television (LPTV) equipment and
high power UHF television equipment. The Company also provides system design
services, sells accessory items manufactured by the Company and others, and
performs installation as requested by its customers.

The Company's major products and markets are described below.


                   TRANSLATORS AND LOW POWER TELEVISION (LPTV)

Translators (sometimes known as transposers in the international marketplace)
function to rebroadcast the signal of a regular (primary) radio or TV station
automatically.  They operate unattended, and retransmit the signal of the 
primary station on a different (translated) channel. They are commonly 
financed as a public service by local organizations or governmental entities.
They may also be owned and operated by primary stations to extend their 
signal into areas which are not able to receive a clean signal (shadowed 
areas) or to extend the station coverage area.

In contrast, LPTV stations have Federal Communication Commission (FCC) 
authority to originate programs.  Some of these stations operate a small 
general purpose studio, while others maintain no studio, but continuously 
transmit programs obtained from external sources.  These purchased programs 
may be delivered directly to the transmitter by satellite.  While the low 
transmitter power restricts the coverage area, LPTV stations operate under
much more flexible and less complex rules than traditional "full service" TV 
stations.  LPTV stations typically have much smaller start-up costs and 
operating budgets.  As a result, they are feasible as either commercial or 
non-profit stations serving a small community or a specialized audience with
an interest in a particular programming format.

One watt to 1kW television products are normally considered by the Company to
be in the low power transmitter/translator class.  The range of list prices 
for the Company's line of translators and LPTV transmitters is $4,995 to 
$45,000.  This price is dependent primarily on the power level of the 
transmitter, with special features, if any, also having an impact.

The Company believes that its continued commitment to the domestic 
LPTV/Translator market has allowed the Company to maintain a reasonable share
of this market.

                             UHF HIGH POWER TELEVISION

Around the world, television broadcasting exists primarily in two bands, Very
High Frequency (VHF) and Ultra High Frequency (UHF).  The VHF band which came
into use first, consists in the U.S. of Channels 2-13.  The UHF band 
consists, in the U.S., of Channels 14 - 69. The Company manufactures UHF 
High Power transmitters.  The Company does not manufacture VHF high power 
transmitters.

The Company believes those agencies responsible for telecommunications around
the world will continue to authorize a steady expansion of the number of UHF
television stations.

Transmitters rated at greater than 1kW constitute the Company's UHF high 
power television broadcasting line.  In major metropolitan areas, UHF 
transmitters may be rated as high as 280kW. The Company currently markets 
"IOT/Klystrode type" transmitters ranging in output power from 10kW to 240kW.
The range of list prices for the Company's line of UHF high power 
transmitters ranges from $250,000 to $2,000,000.  The price is based 
primarily on the power level of the equipment with special features and 
design configurations also having an impact.

                            FM RADIO TRANSMITTERS

The Company offers solid-state FM radio transmitters/transposers.  This 
product line satisfies the technical requirements of the broadcast regulatory
authorities of most countries and sales are made throughout the world.

The FM transmitter generates the necessary power to carry the station's 
program to the listening public on the assigned frequency.  These 
transmitters range in power from 30 watts to 12kW.  Customers include 
commercial and non-commercial broadcast organizations and governmental 
entities worldwide.

The range of list prices for the Company's FM radio transmitters/transposers
is from $5,990 to $103,000.  These prices are based primarily on the power 
level of the equipment.

The Company's radio product line includes a power line surge protector 
offered for use in all types of electronic installations.  It also includes 
an FM broadcast exciter which can be sold as a stand-alone 30-watt 
transmitter or as an upgrade for older FM transmitters, regardless of 
manufacturer.  The current sales volume in these products continues to be 
small but consistent.


                      SUPPLEMENTARY PRODUCTS AND ACCESSORIES

A number of products purchased by the Company from other manufacturers are 
offered to complement the Company's own products.  Typical items are 
pre-amplifiers, filters, antennas, transmission line, studio equipment, and
test equipment.  These products are obtained from a number of different 
sources and no one supplier is considered critical.  The Company estimates 
that less than 10 percent of its sales for the fiscal year ended June 1997 
was derived from the resale of these products, exclusive of products sold as
components of the Company's products or as part of an installed broadcast 
system.

From time to time, at the specific request of the customer, the Company will
perform system design and/or coverage design services.  The Company has 
in-house expertise, or can obtain the necessary expertise, to perform these 
services.


                        GOVERNMENTAL REGULATION

Suppliers of broadcast transmitters intended for use in the more developed 
countries are generally required to obtain approval of the technical 
characteristics of their transmitters from the appropriate regulatory 
authority in their country.  In the U.S., the Company must have FCC Type 
Acceptance/Notice of its transmitters.  FCC requirements are generally less 
stringent than those imposed by competitive forces and, accordingly, the 
Company generally does not experience difficulties obtaining Type Acceptances
for new or revised models. The Company has FCC Type Acceptances/Notices for 
required products.

Customers of the Company constructing new broadcast stations of any class in
the U.S. generally must obtain a permit from the FCC.  Such a permit is 
granted to an applicant for an available channel based on an application 
showing that the proposed station would meet the technical, legal, and 
financial requirements of the FCC.


                              MARKETING

During fiscal 1997, the Company continued to refine its internal Sales and 
Marketing Department and its technical service and support capabilities, with
the goal of exceeding industry standards.  The Company continues to 
investigate new ways to enhance its marketing effort and maximize its market
penetration.  A more aggressive sales effort is being formulated for 1997 and
1998 along with pursuing greater synergy with the LARCAN sales force.


Domestic

The Company's rural translator business depends heavily on a network of 
dealers who buy the Company's products, related supplementary products and 
accessories at a discount and resell the equipment to an end user.  This is 
usually done as part of an installed system.  In some instances, business 
relationships between these dealers and employees of the Company have 
continued for more than 20 years.  In some circumstances the Company acts as
its own installer when contracted to do so and has the equipment, knowledge,
and personnel to complete these installations.

In the LPTV sector, equipment is sold both directly to an end user and 
through distributors, some of whom focus on certain areas of interest (i.e. 
religious, educational, etc.), rather than strictly on geographic areas.  The
Company's internal sales/marketing staff coordinates, motivates, and assists
dealers/distributors as necessary, and makes direct sales to the Company's 
end user customers when appropriate.

Beginning in fiscal 1994, the Company primarily focused its sales efforts for
high power transmitters in the United States through the efforts of LDL 
Communications, Inc. (LDL) an affiliate company of LARCAN.  LDL functions as
a dealer, and buys and resells LARCAN-TTC UHF high power transmitters for 
resale in a stand-alone configuration or as a part of larger systems 
containing materials from other manufacturers.

    Sales by the Company to LDL were $1,472,000 and $1,646,000 for the fiscal
years ended June 30, 1997 and June 30, 1996 respectively. Transmitters are 
custom built to the customer's specifications and thus are priced on an 
individualized basis.  In general, sales by the Company of transmitters to
LDL are priced to yield a maximum sales commission of 5%, which the Company
believes is less than what would be paid to an unaffiliated dealer. Such sales
accounted for 27% and 22% of total sales by the Company during the fiscal years
ended June 30, 1997 and 1996 repectively. 
    
   

The Company's FM radio products are sold through a network of dealers and 
representatives, and when appropriate, directly to end users.  


International

On a regular basis the Company receives requests for quotations and proposals
from many parts of the world.  There continues to be an upward trend in the 
number of such requests which the Company believes is due to the increasing 
breadth of the Company's product line and its increasing reputation in the 
world market.


The Company exports directly to both end users and to dealers or agents.  
Some of these dealers/agents are based in the destination country and others
concentrate on particular countries from a business location in the United 
States.  Internationally, the Company sells its high power transmitters to 
end users directly paying a commission to independent manufacturers' 
representatives where appropriate.

One of the major goals of the Company has been to achieve significant 
penetration of the international low power and high power television markets
by making major sales to customers in developing countries.  The Company will
continue to emphasize quality and customer satisfaction in expanding its 
market share.


                                  COMPETITION


    
    The Company's products compete in the marketplace on the basis of their 
performance characteristics, price, and the Company's reputation for the 
quality of its products and service to its customers. Many of the Companies
competitors have substantially greater financial resources than the Company
has available. As a result the Company believes that some of its competitors
are better positioned to pursue the development and introduction of new 
products. 
    
   

In the translator and LPTV market, the Company and its three domestic 
competitors ( Acrodyne, ADC/ITS, and EMCEE )  account for most of the sales 
of television translators and LPTV transmitters in the United States.

In the UHF high power transmitter market, the Company competes against two 
domestic manufacturers (Harris and Comark).  The Company believes these 
domestic competitors each have greater sales volume than the Company.  
Additionally, there are other minor manufacturers of directly competing 
equipment which the Company believes account for less than 5 percent of the 
domestic market.

In the international market, large companies such as NEC, Thomcast, Marconi,
Harris, Itelco and Rhode & Schwarz dominate in most developed countries due 
to their long-standing and well-established direct sales organizations.  
Developing countries currently offer the greatest potential for the Company's
products.  The growing emergence of non-state controlled broadcast stations,
both FM and TV, continues to represent new and growing opportunities for the
Company's products.

The Company estimates there are more than 25 FM radio transmitter 
manufacturers worldwide, several of which are substantially larger than the 
Company.  Almost half of these firms actively compete with the Company.  The 
Company believes several competitors have significantly greater sales volume 
of these products than the Company.


                              PRODUCT DEVELOPMENT

The Company's engineering and support group pursues product development 
efforts aimed at improving current products and developing new products.  
Only a small effort is made toward applied research and none towards 
fundamental research.  The Company expended $726,000, and $898,000 
respectively, for research and development during fiscal 1997 and 1996. 
Reduction in R&D costs resulted from the suspension of the development of the 
high power products of the RMS series.  After a detailed review of the 
RMS 1000 portion of the development program, it became doubtful that the 
product would be cost competitive.


    
    The Company's product development efforts, including efforts targeted at
the emerging high definition television market have been adversely affected
by the Company's financial position. The Company's working capital and cash
flow deficiency have caused the Company to delay and curtail certain 
development efforts. 
    
   

                                SINGLE SUPPLIERS
                                                                           

    
    Most materials and equipment used in manufacturing the Company's products 
are available from more than one supplier and many are available from numerous 
suppliers.   While the Company's transmitters have been developed using some
component parts from a particular vendor, it is the Company's believe that,
with only moderate redesign efforts, a transition to another supplier could
be made. The Company strives to maintain good relationships with these 
suppliers and is not aware of any plans that any of these suppliers have to 
discontinue supplying these materials and components. 
    
   

                                   CUSTOMERS

A domestic high power sale accounted  for 10% of the Company's sales in 
fiscal 1997.  

Sales to foreign customers are subject to unique risks which are not present 
in sales to domestic customers.  The Company attempts to mitigate these risks 
by carefully considering the political and economic conditions in a foreign 
country along with the financial viability of its customer before doing 
business there.  Generally, sales to foreign customers are priced in U.S. 
dollars to avoid currency fluctuations and are sold under irrevocable letters 
of credit, confirmed by a major U.S. bank, when the political, economic, or 
financial viability is uncertain.  


                                   EMPLOYEES

As of June 30, 1997 the Company employed 48 full-time employees at its 
headquarters in Louisville, CO.   The Company's employees are not covered by 
any collective bargaining agreement and management believes its employee 
relations are satisfactory.



ITEM 2. PROPERTIES

The Company occupies a 44,000 square foot facility in Louisville, Colorado 
under a five-year non-cancelable operating lease, expiring on April 30, 1998. 
All manufacturing, warehousing, marketing, engineering, and administrative 
functions are based at this location.



ITEM 3. LEGAL PROCEEDINGS

The Company is presently engaged in litigation concerning the collection of 
an outstanding accounts receivable.  There are no material legal proceedings 
to which the Company is a party.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the fourth quarter ended June 30, 1997 there were no matters submitted 
for a vote of the security holders of the Company.
	

                                      PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK
   	   AND RELATED STOCKHOLDER MATTERS

The Company's common stock has been trading on the OTC Bulletin Board under 
the trading symbol LTTC.

The high and low bid price for the Company's common stock for each quarter of 
the last two fiscal years is shown below. The prices represent quotations 
between dealers and do not include retail mark-ups, mark-downs, or 
commissions and do not necessarily represent actual transactions.



  Quarter Ending	      		High		 Low
		September 30, 1995		  	6/16		 3/16
		December 31, 1995			   6/16		 3/16
		March 31, 1996				     6/16		 3/16
		June 30, 1996				      6/16		 3/16
		September 30, 1996			  4/16		 3/16
		December 31, 1996			   1/16		 1/16
		March 31, 1997			      1/16		 1/16
		June 30, 1997				      1/16		 1/16
         

At June 30, 1997, the approximate number of holders of the Company's common 
stock was 475, including both record and beneficial shareholders in security 
position listings.

The Company has not declared or paid any cash dividends on its common stock 
and has no present intention of declaring such dividend in the future.



Subsequent to June 30, 1997, the Board of Directors of the Company approved 
an agreement proposing a Merger between the Company and a wholly owned 
subsidiary of LARCAN.  The merger, which is subject to shareholder approval,
will, when completed, result in the Company being the surviving entity and 
becoming a wholly owned subsidiary of LARCAN.  A Proxy Statement with respect 
to the Merger will be sent to all stockholders of record at the appropriate 
time.


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
      		RESULTS OF OPERATIONS 

OPERATING RESULTS

For the fiscal year ended June 30, 1997 the Company reported a net loss of 
$2,353,000.  This compares to a net loss of $2,326,000 for the fiscal year 
ended June 30, 1996.  Overall sales decreased 27% from 1996. Sales were 
adversely impacted by the hesitancy of broadcasters to place orders for high 
power product  due to the uncertainty surrounding the market situation for 
digital TV.  Radio revenues also decreased during the year due to no large 
international order comparable to the one for Saudi Arabia in 1996.  Sales of
low power TV products increased by 11% in fiscal 1997 as quality and 
reliability issues addressed previously had a positive impact.  

Cost of sales as a percent of net sales in fiscal 1997 were 94% compared to 
98% in fiscal 1996.  As a result  gross margin, as a percentage of sales, 
increased in fiscal 1997 to 6% from 2% in fiscal 1996.  Improved cost control 
especially in manufacturing overhead and in distribution costs, coupled with 
a modest selling price increase were the primary reasons for improvement 
which was seen mostly in the core low power TV product line. While an 
increase was achieved, the 6% level of gross margin attained remains well 
below industry standards for companies profitability engaged in the 
development, production and sale of products like those of the Company.  The 
Company continues to be challenged in its efforts to reduce manufacturing 
costs and improve margins with respect to all of its product lines.

Selling, general, and administrative (S,G & A) expenses decreased 5% from 
fiscal 1996 to fiscal 1997. These expenses were reduced from $1,573,000 in 
1996 to $1,489,000 in 1997.  However due to the reduced revenue base,  
selling, general, and administrative costs increased as a percent of sales 
from 21% in fiscal 1996 to 27% in fiscal 1997.  

Selling expenses were reduced 23% from the prior fiscal year.  Selling 
expense fell from $574,000 to $444,000 in 1997.  A smaller in-house sales 
force coupled with lower travel expenses contributed to the majority of the 
reduction in selling expense.  A better utilization of space at the National 
Association of Broadcasters show also held costs down.

General and Administrative costs increased 5% in comparison to fiscal 1996 
from $999,000 to $1,045,000.  An increase in staffing to enhance customer 
service response time was a major factor.  Other costs were held to general 
inflation or reduced.  


    
    Research and product development costs, reflecting the changing emphasis 
from high power projects to low power improvements, were reduced during the 
year by $172,000 or 19% from the the prior year. As a percentage of revenues,
however spending increased slightly from 12% in fiscal 1996 to 13% in 1997.
The Company experienced unexpected development costs associated with a new
transmitter expected to be marketed in the current fiscal year. It became
evident that the revenue stream originally projected would not occur in the
near future and that engineering and other development costs were exceeding 
projections. As a result the Company suspended this particular project and
concentrated on new marketing efforts for existing products. In addition the 
Company defined more modest engineering objectives focused on current product
enhancements and cost reductions. It is believed by the Company that this new
focus is more appropriate for current market conditions. 
    
   


    
    The reduction in research and product deelopment costs is also attributable,
in part, to the financial condition of the Company. The Company's working 
capital deficit and cash flow deficiency have led to delays in product
development. 
    
   



	Interest expense increased dramatically in recognition of the interest due 
the Company's major stockholder, LARCAN,  on advances made for working 
capital and other purposes.  The fiscal 1997 adjustment for interest due on 
these advances was $420,000.  Other interest expense decreased during the 
year from $21,000 in 1996 to $16,000 in 1997.  This reflects a decreasing 
balance on  the bank line of credit.


Liquidity and Capital Resources


    
    During fiscal 1997 cash advances from LARCAN of $2,650,00 (excluding 
interest) were used primarily to reduce trade payables (including 
intercompany payables) from $2,108,000 as of June 30, 1996 to $534,000 at 
June 30, 1997.  As noted in the opinion of the Company's independent auditors
there is substantial doubt about the Company's ability to continue as a going
concern. 
    
   


    
    The deficiency in working capital grew to $6,099,000 versus $108,000 of 
working capital in fiscal 1996 primarily due to the reclassification of 
shareholder advances as a current liability in fiscal 1997. Had shareholder
advances been classified as a current liability in the prior fiscal year
the comparable working capital deficiency would have been $3,717,000 at June 
30, 1996. 
    
   

Subsequent to fiscal 1997 the Company re-negotiated its bank line of credit 
reducing the outstanding balance to $75,000 with an additional $75,000 term 
note.  The line of credit note is due June 1, 1998 and the term note expires 
September 15, 1998. 


    
    As of June 30, 1997 the Company had cash and short term investments of 
$65,000, other current assets of $2,387,000 and current liabilities 
(including the note to LARCAN) of $8,551,000.  The Company's current ratio at 
June 30, 1997, was .29, compared to 1.04 at June 30, 1996.  The major impact 
was the increase in cash advances from  LARCAN during the year. Had shareholder
advances been classified as a current liability in the prior fiscal year the
comparable current ratio would have been .45 at June 30, 1996. 
    
   


    
    Due to the Company's current cash flow constraints, there are no current 
plans for significant capital expenditures.  In addition, until the Company's 
operations provide adequate working capital, the Company will be dependent on 
LARCAN for its cash needs. The cash needs of the Company are expected to remain
at current levels until such time as the operating efficiencies of overhead
consolidation with LARCAN are achieved. 
    
   

Transmitter Industry Overview and Effect of Recent Developments on Operations

During 1997 the Company saw the Federal Communications Commission (FCC) adopt 
a transmission standard for digital television (DTV).  Under the FCC DTV 
rules each primary broadcaster in the U.S. has been offered a second channel 
to be used for the broadcast of a DTV signal while still continuing to 
broadcast the current broadcast standard.  The market demand for DTV 
transmitters is expected to develop rapidly over a very few years, 
necessitating a substantial development effort on the Company's part in order 
to participate in this opportunity.

While, as stated above, the Company believes it has maintained a reasonable 
share of the domestic LPTV/Translater market, a decline in its traditional 
market is forecast due to the uncertainties surrounding the introduction of 
DTV to the U.S. marketplace.  A significant portion of LPTV stations 
presently in service may be forced to cease broadcasting due to interference 
created with newly deployed DTV channels.  This uncertainty is apt to prevail 
through the transition from analog to digital service in the U.S.


Forward Looking Statements

This annual report contains certain forward-looking statements within the 
meaning of Section 27A of the Securities Act and Section 21E of the Exchange 
Act which are intended to be covered by the safe harbors created thereby.  
These statements include the plans and objectives of management for future 
operations based on current  expectations that  involve numerous risks and 
uncertainties.  These plans involve judgments with respect to, among other 
things, future economic, competitive and market conditions and future 
business decisions, all of which are difficult or impossible to predict 
accurately and many of which are beyond the control of the Company.  
Although the Company believes that the assumptions underlying the 
forward-looking statements are reasonable, any of the assumptions could be 
inaccurate and, therefore, there can be no assurance that the forward-looking 
statements included in this annual report will prove to be accurate.  In 
light of the significant uncertainties inherent in forward-looking 
statements, the inclusion of such information should not be regarded as a 
representation by the Company or any other person that the objectives and 
plans of the Company will be achieved.


ITEM 7. FINANCIAL STATEMENTS

	
Attached hereto and filed as a part of this Form 10-KSB are the financial 
statements listed in the Index to the Financial Statements at page F-1.

The following documents are filed as part of this Form 10-KSB:
                                                        																Page
  	Independent Auditors' Report on Financial Statements ............... 	F-1 

  	Balance Sheets as of June 30, 1997 and June 30, 1996   ..............	F-2 

			Statements of Operations for each of the two years in the period
			ended June 30, 1997   ...............................................	F-3 

			Statement of Stockholders' Deficit for each of the two years in 
   the period ended June 30, 1997  .....................................	F-4 

			Statements of Cash Flows for each of the two  years in the period
			ended June 30, 1997   ...............................................	F-5 

  	Notes to Financial Statements   .....................................	F-6 



ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
    	   ON ACCOUNTING AND FINANCIAL DISCLOSURE

There are no changes in nor disagreements with accountants on any matters of 
accounting and financial disclosure.


                                   PART III



ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The names, addresses, ages and terms of office of the executive officers and 
directors of the Company are:

Name and Address                		Age    			Office			      		Term Expires

G. James Wilson		                 63			President, Director	   			1997
650 S. Taylor Ave
Louisville, CO 80027

James D. Adamson		                51			     Director					         1997
228 Ambassador Drive
Mississauga, Ontario Canada L5T 2J2

Paul A. Dickie		                  55		
    
    Chairman of the Board 
    
     1997
514 Chartwell Road
Oakville, Ontario Canada L6J 5C5

Dirk B. Freeman		                 62			     Director					         1997
650 S. Taylor Ave
Louisville, CO 80027

Nancy E. McGee		                  45			     Director					         1997
514 Chartwell Road
Oakville, Ontario Canada L6J 5C5

Byron W. St. Clair		              72			     Director					         1997
650 S. Taylor Ave
Louisville, CO 80027

MEMBERS OF THE BOARD OF DIRECTORS

		Paul A. Dickie has been a Director of the Company since October 15, 1993.  
He joined LeBlanc & Royle Telcom Inc. as Controller in 1972.  During his 
years at LeBlanc & Royle, he rose steadily through the corporate ranks to his 
current position as President of LeBlanc & Royle Enterprises Inc.  He 
oversees the operations of several of the companies in the LeBlanc Group and 
is a member of the Board of Directors of LeBlanc & Royle Enterprises Inc. and 
a number of its subsidiaries.  Prior to joining LeBlanc & Royle, Mr. Dickie
was employed by Touche Ross, and Company, Chartered Accountants.  While at
Touche Ross, he received his CA designation.

		
		Dirk B. Freeman has been a Director of the Company since March 31, 1990.  
He has a 41-year engineering and management history in the broadcast 
industry.  During the period from March 1987 to October 1988, he was the Vice 
President of Marketing at the Company.  Mr. Freeman started as a Broadcast 
Engineer in the U.S. Army.  After the service, he spent a four-year period on 
the staff of the University of Michigan.  In 1961, Mr. Freeman joined the 
Broadcast Division of RCA.  In the next 21 years, he held a number of 
increasingly responsible engineering, sales, operations, and marketing 
management positions at RCA. In 1982, Mr. Freeman left RCA to form Blair
Media,INC., a consulting firm.  After founding Blair Media, Mr. Freeman was
engaged in a number of sucessful projects in broadcast management.  In March
1990 Mr. Freeman was elected to the Board of Directors. From March 1990 to 
October 1994 he served as President of the Company. In October of 1995 Mr.
Freeman resumed his activities with Blair Media. Mr. Freeman attended Virginia
Polytechnic Institute majoring in Business Administration. He is also a
graduate of the U.S. Army War College and a retired Colonel in the U.S.
Army reserve.


		Nancy E. McGee  has been a Director of the Company since October 15, 1993.  
She joined LeBlanc & Royle in 1978 as Controller.  Since that time, as the 
company grew and invested in various other businesses, she assumed the role 
of Senior Vice President.   She is actively involved in the finance and 
management areas of several companies in the LeBlanc group.  Before joining 
LeBlanc & Royle, Mrs. McGee was employed by Touche Ross & Co. where she 
received her designation as a chartered accountant.  Mrs. McGee serves on 
the Boards of LeBlanc & Royle Enterprises Inc. and a number of its 
subsidiaries.



		Byron W. St. Clair, Ph.D has been a Director of the Company since its 
inception in 1967.  Dr. St. Clair was Chief Executive Officer from the 
inception of the Company to March 1988 and from January 1990 to March 1990.  
He was one of the founders and, from 1960 to 1965, the first President of 
Electronics, Missiles and Communications, Inc. From 1957 to 1960 he was 
Director of Reasearch and Development for Alder Electronics, Inc. In these
respective time periods, these two companies were the dominant manufacturers
of translators. From 1965 to 1967, he was General Manager of Hammarlund Mfg.
Company and from 1967 to 1970, Vice President of Racal Communications, Inc.
Dr. St. Clair recieved his B.S. and M.A. degrees from columbia University and 
a Ph.D. in physics from Syracuse University. 

		James D. Adamson has been a Director of the company since May 9, 1996.  He 
joined LARCAN INC. in 1982 after serving in various capacities within 
Canadian General Electric.  In April 1993 he became Vice President of 
Marketing for LARCAN INC. and in April 1996 he succeeded P. Clyde Turner as 
President. Also in April 1996 he was appointed to the Board of Directors of 
LARCAN INC..

		G. James Wilson was appointed President and CEO in late fiscal year 1995 
and has been a Director of the Company since October 15, 1993.  He has been 
associated with the Broadcast Industry since 1962.  Prior to joining the 
LeBlanc Organization, he was with Andrew Corporation in the position of 
Canadian sales manager.  He joined LeBlanc and Royle in 1977 as Sales 
Manager.  As the company grew, his responsibilities increased, and he assumed 
the role of Vice President, Sales and Marketing.  In 1984, a decision was
made to form a U.S. sales and marketing organization to focus on the U.S.
broadcast market. LDL Communications was formed, and Mr. Wilson was appointed
to the position of President. LDL is responsible for the sales and marketing 
of the products manufactured by LARCAN, LeBlanc, RFS, and LARCAN-TTC. Mr.
Wilson serves on the board of LeBlanc & Royal Enterprises Inc., and other
boards within the organization.



ITEM 10. EXECUTIVE COMPENSATION

During fiscal 1997, James Wilson was compensated through an affiliated 
entity.  Compensation expense allocated from the affiliate was deemed 
immaterial to the Company.

OPTIONS/SAR GRANTS IN LAST FISCAL YEAR

There were no options granted to executive officers in fiscal 1997.

AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END 
OPTION/SAR VALUES

There are no aggregated options or options exercised by executive officers as 
of and during the year ended June 30, 1997.

LONG-TERM INCENTIVE PLAN AWARDS

	None.

COMPENSATION OF DIRECTORS

The Company paid no compensation to non-employee directors during the fiscal 
year ended June 30, 1997.  

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL 
ARRANGEMENTS

	None.

REPORT ON REPRICING OF OPTIONS/SARs

None in 1997.


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
 	  	     MANAGEMENT

		The following table displays certain information, as of June 30, 1997 with 
respect to (a) each person who is known by the Company to be the beneficial 
owner of more than five percent of the Company's Common Stock (voting 
securities) and/or Preferred shares, (b) each director of the Company and all 
nominees for director, and (c) all officers and directors of the Company as a 
group.  All stock ownership shown below is direct unless otherwise indicated.




                                    	 Number of Shares     	Percent 
Name and Address	                    Owned Beneficially	    of Class 

LARCAN INC.	1)                    
    
    14,053,195 
    
              84.94
228 Ambassador Drive
Mississauga, Ontario
Canada L5T 2J2		

Paul A. Dickie	                           None	                 -----

    
    Chairman of the Board 
    
   
514 Chartwell Road
Oakville, Ontario Canada L6J 5C5

Dirk B. Freeman	                        905,803                	5.48 
Director
650 South Taylor Avenue
Louisville, CO  80027

Nancy E. McGee	                          None	                 ------	
Director
514 Chartwell Road
Oakville, Ontario Canada L6J 5C5

James Adamson	                           None	                  ------
Director
650 South Taylor Avenue
Louisville, CO  80027

Dr. Byron W. St. Clair	                517,379	                   3.13 

    
    Director 
    
   
650 South Taylor Avenue
Louisville, CO  80027

G. James Wilson	                         None	                   ------
Director
650 South Taylor Avenue
Louisville, CO  80027	                _____________          	____________

All Officers and Directors as a Group 
    
   	15,476,377 
    
          
    
   93.55 
    
    

All Others	                             1,067,557	                 6.45 

Total Outstanding Shares	           
    
    16,543,934 
    
              100.00


Series A, 5% Cumulative, Convertible Preferred shares

                                    	Number of Shares	            Percent
                                  	 Owned Beneficially	            of Class

LARCAN INC.	                            500,000	                  100.00
228 Ambassador Drive
Mississauga, Ontario
Canada  L5T 2J2


    
    Includes 5,000,000 shares of Common Stock issuable upon conversion of 
Series A, 5% Cumulative Convertible Preferred shares. 
    
   

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Subsequent to June 30, 1997 the Board of Directors of the Company agreed to a 
proposed merger between the Company and a wholly owned subsidiary of LARCAN 
with the Company as the surviving entity.  Under the terms of the agreement 
each outstanding share of Common Stock of the Company (other than those owned 
by LARCAN) shall be cancelled in exchange for $.0625 which is the price equal 
to the trading price for the 30 days preceding the merger agreement.  As a 
result of the merger the Company will become a wholly owned subsidiary of
LARCAN. The merger is subject to shareholder approval.


    
    LDL, an affiliate of LARCAN, acts as a dealer, and buys and resells, the
Company's UHF high power transmitters. Sales by the Company of such transmitters
to LDL were $1,472,000 and $1,646,000 for each of the fiscal years ended June
30, 1997 and 1996, respectively. 
    
   


    
    From time to time, LARCAN furnishes engineering, technical and other support
to the Company. LARCAN charges the Company for the use of such personnel on its
customary fee schedule to thrid parties. 
    
   


    
    The following is a summary of significant transactions with affiliated 
companies:

Advances from stockholder

The Company receives advances from its major stockholder, LARCAN, for working
capital and other purposes.  These advances are subordinate to bank debt, and
were non-interest-bearing and unsecured, with no fixed terms of repayment 
through August 1, 1996.  In August 1996, LARCAN formalized its advances into
a $10,000,000 note payable with interest at 8%, collateralized by substanially
all the assets of the Company, subject to the bank debt.  The note is currently
due.  The Company had total borrowings from LARCAN of $6,895,000 (including
$420,000 of accrued interest) and $3,825,000 at June 30, 1997 and 1996,
respectively.

Sales to affiliates

Sales to an affiliate of the Company's major stockholder, LARCAN, were 
approximately $1,570,000 and $792,000 for the years ended June 30, 1997 and 
1996, respecively.  Amounts owed at June 30, 1997 and 1996 by affiliates were
$96,000 and $792,000, respectively. Amounts owed to affiliates at June 30, 1997
and 1996 were $78,000 and $698,000 respectively.

Sales by the Company to LDL were $1,472,000 and $1,646,000 for the fiscal years
ended June 30, 1997 and June 30, 1996 respectively.  Such sales accounted for
27% and 22% of total sales by the Company during the fiscal years ended June 30,
1997 and 1996 respectively.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(A)             Exhibits

  1.	  Exhibits incorporated by reference

(A)	Articles of Incorporation (1)
(B)	Amendment to Certificate of Incorporation filed March 5, 1987 (4)
(C)	Amendment to Certificate of Incorporation filed July 10, 1990 (6)
(D)	Amendment to Certificate of Incorporation filed June 9, 1992 (8)
(E)	Amendment to Certificate of Incorporation filed February 2, 1994 (9).
(F)	By-Laws (1)
(G)	Amendments to By-Laws dated March 21, 1986 (4)
(H)	Specimen of Common Stock Certificate (1)
(I)	The Television Technology Corporation Employee Stock Ownership Plan, as 
    amended and restated (4)
(J)	Television Technology Corporation Stock Option Plan, as amended (4)
(K)	Contract for Technology Transfer and Cooperation - Shina National 
    Electronic Technology Import and Export Corporation and Anshan 
    Broadcasting Equipment Plant (2)
(L)	Real property lease dated July 27, 1987 for Louisville, Colorado facility 
    (5)
(M)	LARCAN stock purchase agreement (9)

Notes
(1)	These exhibits are incorporated by reference from the corresponding 
    exhibits to the Company's Registration Statement on Form S-18, as 
    amended, SEC File No. 2-84666-D.
(2)	This is incorporated by reference to Form 10-K filed for the year ended 
    June 30, 1986.
(3)	This is incorporated by reference to Form 8-K filed April 7, 1986.
(4)	This is incorporated by reference to Form 10-K filed for the year ended 
    June 30, 1987.
(5)	This is incorporated by reference to Form 10-K filed for the year ended 
    June 30, 1989.
(6)	This is incorporated by reference to Form 10-K filed for the year ended 
    June 30, 1990.
(7)	This is incorporated by reference to Form 10-K filed for the year ended 
    June 30, 1991.
(8)	This is incorporated by reference to Form 10-K filed for the year ended 
    June 30, 1992.
(9)	This is incorporated by reference to Form 10-K filed for the year ended 
    June 30, 1995.

2.	The following documents are annexed hereto:

 (N)	Merger Agreement dated July 17, 1997
 (O)	Loan Agreement made between Larcan Inc. and Larcan TTC Inc. dated August 
     1, 1996
 (P)	Refinancing Agreement made between Larcan Inc. and Larcan TTC Inc. dated 
     August 1, 1996.

27.  Financial Data Schedule	

(B) Reports on form 8-K     During the last quarter of the period covered by 
    this report the registrant did not file any report on Form 8-K.

                                         
                                      SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Date:  September 29, 1997		        LARCAN-TTC INC.            
						                             (Registrant)


                     						By:		ss\ G.James Wilson				
                      						     G. James Wilson
             						     President and Chief Executive Officer

Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

		Signature		                          						Date	


			ss\ Paul A. Dickie			          			     9/29/97     
Paul A. Dickie	
Chairman of the Board 


			ss\ Byron W. St. Clair		      			      9/29/97    
Byron W. St. Clair
Chairman of the Board Emeritus


			ss/ James D. Adamson		        			     9/29/97
James D. Adamson
Director


 	ss/ Dirk B. Freeman           				     9/29/97     
Dirk B. Freeman			
Director

 	ss/ Nancy McGee	     				   	          9/29/97
Nancy McGee
Director

	ss/ G. James Wilson           				    		9/29/97
G. James Wilson	
Director

                                        EXHIBIT N
                             AGREEMENT AND PLAN OF MERGER
                            
AGREEMENT AND PLAN OF MERGER (this "Agreement") dated as of July 17, 1997 by 
and among Larcan Inc., a Canadian corporation ("Larcan"), Larcan Sub, Inc., a 
Delaware corporation and wholly-owned subsidiary of Larcan ("LSI"), and 
Larcan-TTC Inc., a Delaware corporation ("LTTC").  (LSI and LTTC are referred 
to herein collectively as the "Constituent Corporations").
              
                                       RECITALS
WHEREAS, the Boards of Directors of Larcan and LTTC each have determined 
that it is in the best interests of their stockholders to effect the merger 
provided for herein upon the terms and subject to the conditions set forth 
herein; and
              
NOW THEREFORE, in consideration of the premises, and of the agreements 
contained herein, the parties hereto agree as follows:
              
                                        ARTICLE I
                              The Merger; Effective Time

1.1	The Merger.  At the Effective Time (as defined in Section 1.2) LSI shall 
be merged with and into LTTC and the separate corporate existence of LSI 
shall thereupon cease (the "Merger").  LTTC shall be the surviving 
corporation in the Merger (the "Surviving Corporation") and shall continue to 
be governed by the laws of the State of Delaware, and the separate corporate 
existence of LTTC with all its rights, privileges, immunities, powers and 
franchises shall continue unaffected by the Merger.  The Merger shall have
the effects specified in the Delaware General Corporation Law (the "DGCL").
              
1.2	Effective Time.  The Merger shall be effective at 5:00 p.m. Eastern Time 
on the day on which a Certificate of Merger is filed with the Secretary of 
State of Delaware (the "Effective Time").
              
                                     ARTICLE II
                         Certificate of Incorporation and By-Laws
                              of the Surviving Corporation
              
2.1	The Certificate of Incorporation.  The Certificate of Incorporation of 
LTTC in effect at the Effective Time shall be the Certificate of 
Incorporation of the Surviving Corporation, until duly amended in accordance 
with the terms thereof and the DGCL.
              
2.2	The By-Laws.  The By-Laws of LTTC in effect at the Effective Time shall 
be the By-Laws of the Surviving Corporation, until duly amended in accordance 
with the terms thereof and the DGCL.
              
                                   ARTICLE III
                              Officers and Directors
                           of the Surviving Corporation
              
3.1	Officers and Directors.  The directors of LSI at the Effective Time 
shall, from and after the Effective Time, be the directors of the Surviving 
Corporation and the officers of LTTC shall, from and after the Effective 
Time, be the officers of the Surviving Corporation, in each case until their 
successors have been duly elected or appointed and qualified or until their 
earlier death, resignation or removal in accordance with the Surviving 
Corporation's Certificate of Incorporation and By-Laws and the DGCL.
              
                                     ARTICLE IV
                      Effect of the Merger on Capital Stock
              
4.1	At the Effective Time, by virtue of the Merger and without any action on 
the part of the holders of any capital stock of the Constituent Corporations:
              
(a)	Each share of the Common Stock, par value $.01 per share, of LSI 
(the "LSI Shares") issued and outstanding immediately prior to the Effective 
Time shall be converted into one share of the Common Stock, par value $0.04 
per share of LTTC (the "LTTC Shares").
              
(b)	Each LTTC Share issued and outstanding immediately prior to the Effective 
Time (other than those owned by Larcan) shall be cancelled at the Effective 
Time in exchange for the Merger Consideration (as defined below).
              
(c)	Each LTTC Share issued and outstanding immediately prior to the Effective 
Time that is owned by Larcan shall be cancelled at the Effective Time without 
any consideration therefor.
              
(d)	As used herein Merger Consideration means $0.0625, which equals the sale 
price of each and every LTTC Share traded on its principal trading market for 
the 30 trading days immediately prior to the date hereof.
              
(e)	At and after the Effective Time, each holder of a certificate or 
certificates theretofore representing LTTC Shares ("OLD LTTC Shares") that 
were converted into the Merger Consideration in the Merger (a "Certificate") 
may surrender the same to LTTC or its agent for cancellation, and each such 
holder shall be entitled upon such surrender to receive in exchange therefor 
a check in an amount equal to the aggregate amount of cash to which such 
holder is entitled to be paid pursuant to this Article IV, without interest.
Until so surrendered, each Certificate, after the Effective Time, shall be
deemed for all purposes to evidence the right to receive such payment. If any
amount is to be paid to a person other than the person to which the Certificate
surrendered for exchange is issued, the Certificate so surrendered shall be
properly endorsed and otherwise in proper form for transfer and the person 
requesting such exchange shall affix any requisite stock transfer tax stamps 
to the Certificate surrendered or provide funds for their purchase or establish
to the reasonable satisfaction of LTTC or its agent that such taxes are not
payable.

              
(f)	At the Effective Time, the stock transfer books of LTTC shall be closed 
regarding Old LTTC Shares and no transfer of Old LTTC Shares shall thereafter 
be made or recognized.  Any other provision of this Agreement 
notwithstanding, neither LTTC nor its agent nor any party to the Merger shall 
be liable to a holder of Old LTTC Shares for any amount paid or property 
delivered in good faith to a public official pursuant to any applicable 
abandoned property, escheat or similar law.
              
(g)	Notwithstanding any other provision hereof, any holder of Old LTTC Shares 
that perfects appraisal rights under the Section 262 of the DGCL shall have 
their Old LTTC Shares converted into the consideration determined in 
accordance with such statute.
              
                                   ARTICLE V
                              Conditions; Termination
              
5.1	Conditions.  Consummation of the Merger shall be subject to satisfaction 
of the following conditions (unless waived by Larcan):
              
(a)	The stockholders of LTTC shall have approved this Agreement and the 
Merger by the vote required under the DGCL.
              
(b)	No inquiry, action or proceeding which, in the opinion of Larcan, is 
material shall have been instituted to restrain or prohibit the carrying 
out of the transactions contemplated by this Agreement or to challenge 
the validity of such transactions or any part thereof, or seeking 
damages on account or as a result thereof.
              
(c)	There shall have been no material adverse change in the financial 
condition, results of operations, business or prospects of LTTC since 
March 31, 1997. 
              
(d)	All required consents and approvals shall have been obtained, all other 
requirements prescribed by law which are necessary to the consummation of 
the transactions contemplated hereby shall have been obtained, and all 
statutory waiting periods in respect thereof shall have expired.
              
5.2	Termination.  This Agreement may be terminated and the Merger abandoned 
as follows:
              
(a)	Larcan and LTTC may terminate this Agreement at any time prior to the 
Effective Time, before or after the approval by the stockholders of LTTC, 
by their mutual agreement;
              
(b)	Larcan may terminate this Agreement at any time prior to the Effective 
Time if it concludes in good faith that

 ( i)	there has been a material adverse change in the financial condition, 
      results of operations, business or prospects of LTTC since March 31, 
      1997, or

 (ii)	any of the conditions specified in Section 5.1 is unlikely to be 
      satisfied in a timely manner.
              
5.3	Effect of Termination and Abandonment.  In the event of termination of 
this Agreement and abandonment of the Merger pursuant to this Article V, 
no party hereto (or any of its directors or officers) shall have any 
liability or further obligation to any other party to this Agreement.
         

                                      ARTICLE VI
                              Miscellaneous and General
              
6.1	Modification or Amendment.  Subject to the applicable provisions of the 
DGCL, at any time prior to the Effective Time, Larcan and LTTC may modify 
or amend this Agreement, by written agreement executed and delivered by 
their duly authorized officers.
              
6.2	Counterparts; Effectiveness.  For convenience of the parties hereto, this 
Agreement may be executed in any number of counterparts, each such 
counterpart being deemed to be an original instrument, and all such 
counterparts shall together constitute the same agreement.  This Agreement 
shall become effective when duly executed and delivered by Larcan and 
LTTC.  Larcan shall use reasonable efforts to form LSI promptly and shall 
cause LSI to execute and deliver this Agreement promptly after its 
formation.
              
6.3.	Governing Law.  This Agreement shall be governed by and construed in 
accordance with the laws of the State of Delaware without regard to 
principles of conflicts of laws thereof. 
              
6.4	Captions.  The Article, Section and paragraph captions herein are for 
convenience of reference only, do not constitute part of this Agreement and 
shall not be deemed to limit or otherwise affect any of the provisions 
hereof.
              
IN WITNESS WHEREOF, this Agreement has been duly executed and delivered by 
the duly authorized officers of the parties hereto as of the date first 
hereinabove written.

             						LARCAN INC.
              					By:     SIGNED:  "JAMES D. ADAMSON"              
                                     Name:                   
                 			                 Title:   President                  
                                   
             						LARCAN SUB, INC.
                			By:     SIGNED:  "JAMES D. ADAMSON"
                          						     Name:                   
                                     Title:   President               

             						LARCAN TTC INC.
             						By:      SIGNED:  "G. JAMES WILSON"
						                               Name:                   
                                   	 Title:   President               
                                                                         


                                       EXHIBIT O	

This LOAN AGREEMENT (Agreement) is made and entered into as of the 1st day 
of August, 1996, by and between:

                         							LARCAN-TTC INC., 
                         							a Delaware Corporation 
                     											(Borrower)

                                    		- and -

                                LARCAN INC., a corporation established under 
                                the Canada Business Corporations Act, one of 
                                the Statutes of Canada
                     											(Lender)

              					(Individually a Party and collectively the Parties)

In consideration of the mutual covenants and agreements hereinafter set 
forth, the Parties hereby agree as follows:

                               	ARTICLE I
                               	LOAN

1.1	LOAN

Subject to and in accordance with the terms and conditions of this Agreement 
and in reliance upon the representations, warranties and covenants of 
Borrower hereinafter set forth, Lender hereby agrees to lend to Borrower an 
aggregate amount not to exceed in principal the sum of Ten Million United 
States Dollars ($10,000,000.00USD) (the Loan) in such advances (including the 
principal amount of advances heretofore made by Lender to Borrower) as may be 
made to Borrower from time to time as required for use ofloan proceeds as
hereinafter stipulated. 

1.2	PROMISSORY NOTE

The Loan shall be evidenced by a promissory note substantially in the form 
of that attached hereto as Annex l.2 (the Note), which Note Borrower shall 
execute and deliver to Lender at Closing.

1.3	INTEREST

	    1.3.1	The amount of principal from time to time outstanding under the 
           Note shall bear interest at the rates set forth herein both before 
           and after Default and before and after maturity and judgement.  
           Except as otherwise provided in Section 1.8, the unpaid principal
           amount of the Note shall bear interest, if there is no Default, at
           the rate of eight percent (8%) per annum, calculated monthly.  
           Past-due interest shall bear interest at the rate set forth in 
           Section 1.8 to the fullest extent permitted by applicable law. 

	    1.3.2	Interest accrued on the amount of principal from time to time 
           outstanding under the Note shall be due and payable on the first 
           day of each and every month, commencing on the first day of 
           September, 1996.

l.4	PRINCIPAL

Principal is to be repaid on demand, or if no demand, on the 1st day of 
August, 1997.

l.5	SECURITY

Payment and performance of the Obligations (as that term is hereinafter 
defined) when due shall be secured as follows:

	    l.5.l		SECURITY AGREEMENT
Borrower shall grant a security interest to Lender covering the property 
described in a security agreement (the Security Agreement), in form 
satisfactory to Special Counsel to Lender and duly executed on behalf of 
Borrower and delivered to Lender at Closing.

The Liens and security interests stipulated for under this Section l.5 shall 
be subordinate and inferior in priority only to Permitted Encumbrances.

l.6	DELIVERY OF DOCUMENTS AND INSTRUMENTS NECESSARY TO PERFECT SECURITY 
INTERESTS

To the extent available, evidence of the completion of all recordings, 
registration and filings as may be necessary or, in the reasonable opinion of
Special Counsel to Lender, desirable to perfect or preserve Liens and 
security interests in the Collateral including, without limitation and to the 
extent available, the acknowledgement copy of each Form UCC-l financing 
statement duly filed under the Uniform Commercial Code of any jurisdiction as 
may be necessary or, in the reasonable opinion of Special Counsel, desirable to
perfect the security interests and Liens created by the Collateral Documents, 
shall be delivered by Borrower to Lender. 

l.7	PRINCIPAL PREPAYMENTS

Borrower may prepay the whole or any part of the unpaid principal amount of 
the Note without notice or bonus, provided that, if less than the whole is 
prepaid, the amount prepaid shall, unless the Lender shall otherwise agree, 
be in the amount of $50,000.00 or any multiple thereof, and provided also 
that any prepayment of principal is to be accompanied by a payment of 
interest accrued on the amount prepaid to the date of actual payment.

l.8	LATE PAYMENTS

If there is a Default, all amounts payable under the Note shall, to the 
extent permitted by applicable law, bear interest at rate of 10%, compounded 
monthly.

l.9	COMPUTATION OF INTEREST AND FEES

All computations of interest and fees under any Loan Document shall be 
calculated on the basis of a year containing 360 days, and the actual number 
of days elapsed.

l.l0	PAYMENT ON NON-BANKING DAYS

If any payment to be made by Borrower or any other Party under any Loan 
Document shall come due on a day other than a day on which Lender is open for 
business, payment shall be made on the next succeeding business day of Lender 
and the extension of time shall be reflected in computing interest.
	

                                 ARTICLE 2
                     	DEFINITIONS AND ACCOUNTING TERMS

2.l	DEFINED TERMS

As used in this Agreement, the following terms shall have the meanings set 
forth respectively after each, in addition to other terms defined in this 
Agreement:

Agreement means this Loan Agreement, either as originally executed or as it 
may from time to time be supplemented, modified, amended, restated or extended.


Bank One means Bank One, Colorado, N.A.. 

Bank One Loan Agreement means that certain Loan Agreement by and between 
Bank One and  Borrower, originally dated October 30, 1994, as the same may be 
amended from time to time.

Borrower means Larcan-TTC Inc., a Delaware corporation.

Closing shall mean the delivery of all of the documents required by Section
3.l hereof to be executed and delivered.

Closing Date shall mean the date upon which the last of the executed 
documents required by Section 3.l to be delivered has in fact been delivered.

Collateral means, collectively, all property on or in which Lender has a 
Lien pursuant to this Agreement or any other Loan Document.

Collateral Documents means, collectively, all present and future security 
agreements, deeds of trust, mortgages, assignments, pledge agreements, 
financing statements, landlord waivers, consents and other documents, either 
as originally executed or as the document may from time to time be 
supplemented, modified, amended, restated or extended, granting Liens to 
Lender, or perfecting, effecting, facilitating, consenting to, providing 
notice of, or otherwise evidencing such Liens.

Default shall have the meaning set forth in Section 7.l.

Dollars or $ means United States dollars.

Effective Date means August 1, 1996.

Environmental Laws shall mean all federal, state, and local laws including 
statutes, regulations, ordinances, codes, rules, and other governmental 
restrictions and requirements relating to the environment or hazardous 
substances including, but not limited to, the Toxic Substance Act, the Clean 
Air Act, the Clean Water Act, the Resource Conservation and Recovery Act of 
l976, the Comprehensive Environmental Response, Compensation and Liability 
Act of l980, regulations of the Environmental Protection Agency, regulations
of the Nuclear Regulatory Agency, and regulations of any state department of
natural resources or state environmental protection agency now or at any time
hereafter in effect.

ERISA means the Employee Retirement Income Security Act of l974, and any 
regulations issued pursuant thereto, as amended or replaced and as in effect 
from time to time.

Event of Default means any event that, with the giving of notice or lapse 
of time, or both, would be a Default.

GAAP means generally accepted accounting principles as established from 
time to time by the American Institute of Certified Public Accountants and by 
the Financial Accounting Standards Board.

Lender means Larcan Inc., a Canadian corporation.

Lien means any mortgage, deed of trust, pledge, hypothecation, security 
interest, encumbrance, lien or charge of any kind, whether voluntarily 
incurred or arising by operation of law or otherwise, affecting any property,
including any agreement to give any of the foregoing, any conditional sale or 
other title retention agreement, any lease in the nature thereof, and/or the 
filing of or agreement to give any financing statement under the Uniform 
Commercial Code or comparable law of any jurisdiction.

Loan Documents means, collectively, this Agreement, the Note, the Security 
Agreement,  the Collateral Documents, and any other certificates, documents 
or agreements of any type or nature heretofore or hereafter executed or 
delivered by Borrower to Lender in any way relating to or in furtherance of 
this Agreement, in each case either as originally executed or as the same may 
from time to time be supplemented, modified, amended, restated or extended.

Note means the promissory note (and any promissory note that may be issued 
in substitution, renewal, extension, replacement or exchange therefor), with 
all blanks property filled in, and executed by Borrower in favour of Lender 
either as originally executed or as the same may from time to time be 
supplemented, modified, amended, renewed, extended or refinanced.

Obligations means all past, present and future obligations of every kind or 
nature of Borrower at any time and from time to time owed to Lender under any 
one or more of the Loan Documents, whether due or to become due, matured or 
unmatured, liquidated or unliquidated, or contingent or noncontingent, 
including obligations of performance as well as obligations of payment, and 
including interest that accrues after the commencement of any bankruptcy or 
insolvency proceeding by or against Borrower.

Permitted Encumbrance means:

				(a)	any Lien or security agreement given by Borrower prior to the 
        Effective Date of this Agreement pursuant to the Bank One Loan 
        Agreement as heretofore defined.

			(b)	any mortgage, charge, hypothec, pledge, lien, security interest, or 
       other encumbrance created, issued or assumed by Borrower to secure 
       indebtedness assumed by Borrower as part of, or issued or incurred to 
       provide Borrower with funds to pay, the purchase price of machinery, 
       equipment and/or real property acquired in the ordinary course of the 
       business of Borrower after the Effective Date of this Agreement, 
       provided such indebtedness does not exceed 90% of the purchase price 
       of machinery or equipment or 75% of thepurchase price of real 
       property, and further provided that such morgage, charge,hypothec, 
       pledge, lien, security interest, or other encumbrance is limited to 
       the property the acquisition of which was financed through the 
       assumption or issue of such indebtedness and is created, issued or 
       assumed substantially concurrently with the acquisition of such  
       property, and
 

			(c)	any other Lien created, incurred or assumed by Borrower with the prior 
       written consent of Lender.

Person means any individual or entity, whether trustee, corporation, 
general partnership, limited partnership, joint stock company, trust 
unincorporated organization, bank business association, firm, joint venture, 
governmental agency, or otherwise.

Plan means each employee benefit plan of Borrower (whether now in existence 
or hereafter instituted) as such term is defined in Section 3 of ERISA.

Special Counsel shall mean any counsel nominated by Lender to advise Lender 
on any aspect of the transactions contemplated by this Agreement.

2.2	ACCOUNTING TERMS

All accounting terms not specifically defined in this Agreement shall be 
construed in conformity with, and all financial data required to be submitted 
by this Agreement shall be prepared in conformity with, GAAP applied on a 
consistent basis, as in effect on the date hereof, except as otherwise 
specifically prescribed herein.

                                   	ARTICLE 3
                        	CONDITIONS PRECEDENT TO LOAN

The obligation of the Lender to make the Loan is subject to satisfaction of 
all of the following conditions precedent, each of which shall be satisfied 
prior to or concurrently with the making of the Loan:

3.1	DELIVERY OF DOCUMENTS

The Lender shall have received all of the following, each of which shall be 
originals unless otherwise specified, each properly executed by an officer of 
Borrower, as applicable, each dated as of the Effective Date, and each in 
form and substance satisfactory to Lender and Special Counsel:

		(a)	Counterparts of this Agreement, duly executed by Borrower,

		(b)	The Note stipulated for in Section l.2, duly executed by Borrower,

		(c)	The Security Agreement stipulated for in Section l.5.l, duly executed 
      by Borrower,

		(d)	Such opinions of counsel as Lender may reasonably request,

		(e)	A certificate of a qualified officer of Borrower certifying that the 
      conditions specified in Sections 3.2 through 3.4, inclusive, have been 
      satisfied,

		(f)	Such documentation as Lender may require to establish the due 
      organization, valid existence and good standing of Borrower, its 
      qualifications to engage in business in each jurisdiction in which it is 
      engaged in business or required to be so qualified, its authority to 
      execute, deliver and perform any Loan Document to which they are 
      Parties, and

		(g)	Such other and further instruments, certificates, documents, consents 
      or opinions as Lender reasonably may require, including without 
      limitation of the foregoing, all such certificates as Special Counsel 
      may require to provide the evidence of recordings, registrations and 
      filings stipulated for in Section l.6.


3.2	REPRESENTATIONS AND WARRANTIES

The representations and warranties contained in Article 4 hereof shall be 
true and correct on and as of the Effective Date, as though made on that 
date, and shall remain true and correct on the Closing Date.

3.3	NO CHANGE

No material adverse change shall have occurred in the business, operations 
or condition (financial or otherwise) or prospects of Borrower prior to the 
Effective Date.

3.4	NO DEFAULT

No Default or Event of Default shall have occurred.


                                     	ARTICLE 4
                           	REPRESENTATIONS AND WARRANTIES

4.l	The Borrower hereby represents and warrants to Lender that:

		(a)	The Borrower is a corporation duly formed, validly existing and in good 
      standing under the laws of Delaware.  The Borrower is duly qualified to 
      transact business and is in good standing in each other jurisdiction in 
      which the conduct of its business or the ownership or leasing of its 
      properties makes such qualification necessary, except where the failure 
      so to qualify and to be in good standing would not have a material 
      adverse effect on its business, operations, condition (financial or 
      otherwise) or prospects. The Borrower has all requisite power and 
      authority to conduct its business, to own and lease its properties and  
      to execute, deliver and perform all of its obligations under the Loan 
      Documents.

		(b)	The execution, delivery and performance by the Borrower of the Loan 
      Documents to which it is a Party and the consummation of the 
      transactions contemplated hereby and thereby have been duly authorized 
      by all necessary action on the part of the respective directors and 
      stockholders.

		(c)	The Borrower is in compliance with all laws and other legal 
      requirements applicable to its business.

		(d)	Each of the Loan Documents to which Borrower is a Party will, when 
      executed and delivered by such Party, constitute the legal, valid and 
      binding obligation of such Party, enforceable against such Party in 
      accordance with its terms.

		(e)	The Borrower will maintain each Plan of Borrower in compliance with all 
      material applicable requirements of ERISA and of the Internal Revenue 
      Code (the Code) and with all material applicable rulings and 
      regulations issued under the provisions of ERISA and the Code.

		(f)	As to environmental matters:

			    (  i)		the Collateral and Borrower are now and heretofore have been at 
              all times in compliance with all Environmental Laws,

			    ( ii)		there have been no conditions on or about the Collateral which 
              required or will require clean-up, removal, remedial action or 
              other response pursuant to Environmental Laws,

			    (iii)		there are no conditions on or about the Collateral now existing 
              or likely to exist during the term of this Agreement which 
              require or are likely to require clean-up, removal, remedial 
              action, or other response pursuant to Environmental Laws,

			    ( iv)		Borrower has never been nor is now a party to any litigation or 
              administrative proceeding, nor is any litigation or 
              administrative proceeding threatened against it, which asserts 
              or alleges any violation of Environmental Laws,

		     (  v)	 neither the Collateral nor the Borrower is now or ever has been 
              subject to any judgement, decree, order, or citation related to 
              or arising out of Environmental Laws, and

			    ( vi)		no permits or licenses are required under Environmental Laws 
              relative to the Collateral or Borrower that have not been 
              obtained and are current and effective.

		(g)	All representations and warranties contained herein or in any other 
      Loan Document, or in any certificate or other writing delivered by or on 
      behalf of any one or more of the Parties to any Loan Document, shall 
      survive the making and repayment of all or any portion of the Loan 
      hereunder and the execution and delivery of the Note, and have been or 
      will be relied upon by Lender, notwithstanding any investigation made 
      by Lender or on its behalf.


                                    	ARTICLE 5
                      	AFFIRMATIVE COVENANTS OF BORROWER 

So long as any Obligation remains unpaid or unperformed, unless Lender 
otherwise consents in writing, Borrower shall:

5.1	FINANCIAL STATEMENTS

Deliver to Lender at Borrower's sole expense:

		(a)	As soon as available, and in no event later than 60 days after the 
      close of each fiscal year of Borrower:

			    (  i)		balance sheets as at the end of such fiscal year, setting forth 
              in comparative form the corresponding figures as at the end of 
              its preceding fiscal year, and

      ( ii)   statements of profit and loss and of changes in financial 
              position for such fiscal year, setting forth in comparative 
              form the corresponding figures for its preceding fiscal year, 
              all in reasonable detail.  Such balance sheets and statements 
              shall be prepared in accordance with GAAP, consistently 
              applied, and such balance sheets and statements shall be 
              accompanied by a report and opinion of  independent certified 
              public accountants of recognized standing selected by Borrower 
              and satisfactory to Lender, which report and opinion shall be 
              prepared in accordance with GAAP as at such date, and shall be 
              subject only to such qualifications and expections as are 
              acceptable to Lender, provided that nothing herein shall preclude
              Lender from waiving the requirement for audited statements as
              hereinbefore set out and accepting in lieu thereof financial
              statements certified by the chief fianacial officer of the
              Borrower.

		(b)	Promptly after request by Lender, copies of any detailed audit reports 
      submitted to Borrower by independent accountants in connection with the 
      accounts or books or any audit of any of them.

		(c)	Promptly after request by Lender, copies of any report or other 
      documents filed by Borrower with any governmental agency.

		(d)	Immediately upon becoming aware of the existence of any Event of 
      Default or Default, a written notice specifying the nature and period 
      of existence thereof and what action Borrower is taking or proposes to 
      take with respect thereof.

		(e)	Such other data and information as from time to time may be reasonably 
      requested by Lender.

5.2	PRESERVATION OF EXISTENCE

Preserve and maintain its respective existence, licenses, rights, franchises 
and privileges in the jurisdiction of its formation and all authorizations, 
consents, approvals, orders, licenses, permits, or exemptions from, or 
registrations with, any governmental agency that are necessary for the 
transaction of its business, and qualify and remain qualified to transact 
business in each jurisdiction in which such qualification is necessary in 
view of its business or the ownership or leasing of its properties.

5.3	COMPLIANCE WITH LAWS

Comply with the requirements of all applicable laws and orders of any 
governmental agency non-compliance with which could materially adversely 
affect the business, operations or condition (financial or otherwise) of 
Borrower.

5.4	ENVIRONMENTAL MATTERS

		(a)	Comply with all applicable Environmental Laws,

		(b)	provide to Lender, immediately upon receipt, copies of any 
      correspondence, notice, pleading, citation, indictment, complaint, 
      order, decree, or other document from any source asserting or 
      alleging a circumstance or condition which requires or may require 
      a clean-up, removal, remedial action, or other response by or on the 
      part of Borrower under Environmental Laws or which seeks criminal or 
      punitive penalties from Borrower for an alleged violation of 
      Environment Laws, and

		(c)	advise Lender in writing as soon as Borrower becomes aware of any 
      condition or circumstance which makes the foregoing covenants 
      incomplete or inaccurate.

In the event of any such condition or circumstance, Borrower agrees, at its 
expense and at the request of Lender, to permit an environmental audit solely 
for the benefit of Lender, to be conducted by Lender or an independent agent 
selected by Lender.  This provision shall not relieve Borrower from 
conducting its own environmental audits or taking any other steps necessary 
to comply with Environmental Laws.  Borrower hereby agrees to indemnify 
Lender and hold Lender harmless from and against any loss, liability, cost,
damage, or expense, including, without limitation, attorneys' fees, arising
from the imposition or recordation of a Lien, the incurrence of any clean-up
and removal costs under any Environmental Laws with respect to the Collateral 
or Borrower, any liability to any third party in connection with any 
violation of any Environmental Laws or other action by Borrower or any of 
their respective agents, or any diminution in value of the Collateral as a 
result of any violation or alleged violation of any Environmental Laws by 
Borrower.

5.5	KEEPING OF RECORDS AND BOOKS OF ACCOUNT

Keep adequate records and books of account reflecting all financial 
transactions in conformity with GAAP, consistently applied.

5.6	USE OF PROCEEDS

Borrower will use the proceeds of the Loan for the acquisition of assets, 
expansion of business operations, and other proper commercial and corporate 
purposes of Borrower.

5.7	PRESERVATION OF PROPERTY

Borrower will maintain, preserve, protect and keep all property used or 
useful in the conduct of business in good condition, and from time to time 
make all needed repairs, renewals, and replacements so that the business and 
operations carried on in connection therewith may be promptly and 
advantageously conducted at all times.

5.8	TAXES AND OTHER LIABILITIES

Borrower shall pay all taxes and other governmental charges or levies 
imposed upon Borrower or upon income or profits or upon any property 
belonging to Borrower before the same shall become in default, and all 
lawful claims for labour, materials and supplies which, if unpaid, might 
become a Lien or charge upon Borrower's property or any part thereof and 
shall pay and discharge when due all debts, accounts, liabilities and charges 
now or hereafter owing, and shall maintain appropriate accruals and reserves
for all such liabilities in a timely fashion in accordance with GAAP; provided,
however, that Borrower may delay paying or discharging any such taxes, charges,
claims or liabilities so long as the validity thereof shall be contested in
good faith by appropriate proceedings, and Borrower shall set aside on 
Borrower's books adequate reserves with respect thereto and shall pay such 
taxes, charges, claims or liabilities before the property subject thereto shall
be sold to satisfy any Lien which is attached as security therefor, whether
by law or otherwise, and before any judgement shall attach to any property of
Borrower.

5.9	INSURANCE

Borrower shall keep or cause to be kept adequately insured by financially 
sound and reputable insurers all property of a character usually insured by 
corporations engaged in the same or similar businesses, including without 
limitation the Collateral.  Such insurance shall insure against fire, 
casualty and any other hazards normally insured and shall be in the amount of 
the full insurable value of the property.  Adequate insurance against 
liabilities on account of damages to persons or property and workers 
compensation insurance shall be maintained at all times covering Borrower,
which insurance shall be by financially sound and reputable insurers.  
Notwithstanding any of the foregoing, all of the insurance maintained by 
Borrower shall cover such casualties and be in amounts and written by such 
companies as shall be acceptable to Lender.

5.10	EXPENSES AND FEES

Borrower will pay Lender for any and all reasonable and necessary 
out-of-pocket expenses incurred in connection with the preparation of this 
Agreement and the Loan Documents and in connection with the taking and 
perfecting of any security interest or other Liens hereunder or thereunder at 
any time, and in connection with any amendments hereto or to the Loan 
Documents or any renewals or extensions of any of the Obligations, however 
evidenced, and in connection with supervising and/or causing the performance
by Borrower of this agreement or any of the Loan Documents or the collection
of the Note or enforcement of the Collateral Documents. Such reasonable
and necessary out-of-pocket expenses shall include, without limitation,
attorney fees, court costs, expert witness fees, auditors, appraisers, examiners
and other consultants fees, and all fees payable in connection with the 
execution, delivery, filing, recording, and registration (and refiling,
rerecording, and reregistration) of the Agreement and the Collateral Documents,
costs of any sale of Collateral, and all reasonable and necessary out-of-pocket
expenses and disbursements including, without limitation, telephone or 
telegraph services, travelling and subsistence expenses of any consultants
or of any officers or employees of Lender, it being understood and agreed by
Borrower that Lender may hire such attorneys, auditors, examiners, appraisers, 
accountants, and other consultants as it may reasonably deem necessary or 
desirable in connection with supervising and causing the performance by Borrower
of the Agrrement and the Loan Documents.



5.ll	PERFORMANCE BY LENDER

If Borrower fails to pay taxes, licenses, fees, insurance premiums, or other 
amounts required hereunder or under any of the Loan Documents, Lender may pay 
the same and shall be immediately reimbursed by Borrower therefor, and all 
such amounts shall constitute a part of the Obligations and shall be secured 
by the Collateral.

5.l2	AFTER-ACQUIRED COLLATERAL

Promptly following the acquisition of any additional Collateral as described 
in any Collateral Document, Borrower will execute and deliver to Lender such 
certificates, applications, documents, instruments or agreements as Lender or
Special Counsel deems appropriate to obtain and perfect a Lien or security 
interest in such Collateral in favour of Lender.

                                    	ARTICLE 6
                          	NEGATIVE COVENANTS OF BORROWER

So long as any Obligation remains unpaid or unperformed, Borrower shall not 
without the prior written consent of Lender:

6.1	CHANGE IN NATURE OF BUSINESS

Make any material change in the nature of the business of Borrower as 
presently conducted.

6.2	EXTENSION OF CREDIT

Extend credit to make any loans to officers or directors of Borrower, except 
reasonable advances for reimbursable out-of-pocket expenses otherwise 
required or normally advanced by Borrower.

6.3	ADDITIONAL DEBT

Create, incur, assume, guarantee, endorse, become or be liable in any manner 
in respect of or suffer to exist any debt, liability or obligation 
(including, without limitation, all contingent or secondary, direct or 
indirect, debts, liabilities or obligations whatsoever), except:

		(a)	the Obligations,

		(b)	current debts, obligations and liabilities to vendors, suppliers, and 
      persons providing services, for expenditures for goods and services 
      normally required in the ordinary course of business,

		(c)	taxes, assessments and governmental charges or levies which are not 
      delinquent,

		(d)	contingent liabilities arising out of the endorsement in the ordinary 
      course of business of negotiable instruments in the course of collection,

		(e)	construction contracts entered into in the ordinary course of business, 

		(f)	existing obligations under the Bank One Loan Agreement, and 

		(g)	any indebtedness created by reason of the purchase of machinery, 
      equipment or real property acquired in the ordinary course of business
      of Borrower, provided such indebtedness does not exceed 90% of the 
      purchase price of machinery or equipment or 75% of the purchase price 
      of real property.


6.4	ADDITIONAL LIENS AND LEASES

Create, assume or permit to exist any mortgage, deed of trust, pledge, 
encumbrance, Lien, lease or charge of any kind that would constitute a 
default under the Bank One  Loan Agreement.


                                    	ARTICLE 7
                                	DEFAULT AND REMEDIES

7.l	DEFAULT

The existence or occurrence of any one or more of the following events, 
whatever the reason therefor, shall constitute a Default:

		(a)	if any payment of principal or interest on the Note is not made within 
      five (5) days of the date such payment is due,

		(b)	if Borrower fails to perform or observe any other terms, covenant or 
      agreement contained in this Agreement or any other Loan Document on its 
      part to be performed or observed within thirty (30) days after the giving
      of notice by Lender of such failure,
                                               
		(c)	if any representation or warranty made by Borrower in this Agreement or
      any other Loan Document or in any certificate, agreement, instrument or 
      other document made or delivered by such Party pursuant to or in 
      connection with this Agreement or any other Loan Document proves to 
      have been incorrect when made in any respect that is materially adverse 
      to the interests of the Lender,

		(d)	if there exists any condition which requires, or may require, a 
      clean-up, removal or other remedial action by Borrower under any 
      Environmental Laws, and such clean-up, removal, or other remedial 
      action is not completed within ninety (90) days from the date of 
      written notice from Lender to Borrower (or such longer period as may be 
      required under the circumstances; such longer period not to exceed an 
      additional ninety (90) days),

		(e)	if any default occurs under the Bank One Loan Agreement or other 
      Permitted Encumbrance, or

		(f)	a material adverse change in the business, results of operations or 
      condition (financial or otherwise), of the Borrower shall have occurred 
      which gives reasonable grounds to conclude, in the considered judgement 
      of the Lender, that the Borrower may not, or will be unable to, perform 
      or observe, in the normal course,  its obligations under the loan 
      documents. 

7.2	REMEDIES

Without limiting any other rights or remedies of the Lender provided for 
elsewhere in this Agreement, any other Loan Document, at law or in equity, or
 

		(a)	upon the occurrence of any Default, Lender, without notice to or demand 
      upon Borrower, which is expressly waived by Borrower, may proceed to 
      protect, exercise and enforce its rights and remedies under this 
      Agreement and the other Loan Documents against Borrower and such other 
      rights and remedies as are provided at law or in equity, 

		(b)	the order and manner in which Lender's rights and remedies are to be 
      exercised shall be determined by Lender in its sole discretion, and all 
      payments received by Lender, shall be applied first to the costs and 
      expenses of Lender; second, to the payment of accrued and unpaid interest 
      due under the Note to and including the date of such payment; and third, 
      to the payment of all unpaid principal amounts due under the Note.  
      No application of payments will cure any Default, or prevent 
      acceleration, or continued acceleration, of amounts payable under this 
      Agreement or other Loan Documents, or prevent the exercise, or 
      continued exercise, of rights or remedies of Lender hereunder, 
      thereunder or at law or in equity.


                                     	ARTICLE 8
                                   	MISCELLANEOUS 

8.l	CUMULATIVE REMEDIES:  NO IMPLIED WAIVER

The rights, powers, privileges and remedies of Lender provided herein and in 
the other Loan Documents are cumulative and not exclusive of any right, power,
privilege or remedy provided at law or in equity.  No failure or delay on the 
part of Lender in exercising any right, power, privilege or remedy may be, or 
may be deemed to be, a waiver thereof; nor may any single or partial exercise 
of any right, power, privilege or remedy preclude any other or further 
exercise of the same or any other right, power, privilege or remedy. The terms
and conditions of Article 3 hereof are inserted for the sole benefit of Lender
and Lender may waive them in whole or in part, with or without imposing other
terms and conditions.

Notwithstanding anything in this Section or elsewhere in this Agreement 
contained however, it is expressly understood that the Lender may, at the 
request of the Borrower,

		(a)	modify or amend the content of any Loan Document, or

		(b)	grant a waiver, release or extension of time with respect to any 
   			obligation of the Borrower for performance or payment therein contained,

but such modification, amendment, waiver, release or extension shall be 
effective only if set out in a writing signed by the Lender, and only to the
extent, and in the instance, specified in such writing.

8.2	NOTICES

All written notices, demands and requests of any kind which any Party may be
required or may desire to serve upon any other Party hereto in connection
with this Agreement or any other Loan Document shall be deemed given and
delivered when served by personal service, or when delivered charges prepaid
to an overnight courier, or when deposited postage prepaid in registered or
certified mail, or when sent by telex or telecopy.  All notices shall be
addressed to the Parties to be served as follows:

	If to Lender:			  	Larcan Inc.,
              						228 Ambassador Drive, 
              						Mississauga, Ontario 
              						Canada, L5T 2J2

	If to Borrower:			Larcan-TTC Inc., 
             						650 S. Taylor Avenue, 
             						Louisville, Colorado 80027 
             						U.S.A.

8.3	COUNTERPARTS

Unless Lender otherwise specifies, this Agreement and any other Loan
Document may be executed in any number of counterparts and any Party hereto
or thereto may execute any counterpart, each of which when executed and
delivered will be deemed to be an original and all of which counterparts of
this Agreement or any other Loan Document, as the case may be, when taken
together will be deemed to be but one and the same instrument.  The
execution of this Agreement or any other Loan Document by any Party hereto
or thereto will not become effective until counterparts hereof or thereof,
as the case may be, have been executed by all the Parties hereto or thereto.

8.4	BINDING EFFECT:  ASSIGNMENT

This Agreement and the other Loan Documents shall be binding upon and shall
inure to the benefit of the Parties hereto and thereto and their respective
successors and permitted assigns, except that Borrower may not assign their
rights hereunder or thereunder or any interest herein or therein without the
prior written consent of Lender.

8.5	ENTIRE AGREEMENT

This Agreement, all other Loan Documents, and any document or instrument
executed and delivered pursuant hereto or thereto constitute and are
intended to constitute the complete, entire and final agreement of the
Parties regarding the subject matter hereof and expressly supersede all
prior agreements, written or oral, regarding the subject matter hereof and
thereof.  In the event of any conflict between the provisions of this
Agreement and those of any other Loan Document, the provisions of this
Agreement and those of any other Loan Document, the provisions of this
Agreement shall control and govern; provided that the inclusion of 
supplemental rights or remedies in favour of Lender in any other Loan
Document shall not be deemed a conflict with this Agreement.

8.6	GOVERNING LAW

This Agreement and all other Loan Documents shall be governed by and
construed and enforced in accordance with the laws of the State of Colorado.

8.7	SEVERABILITY

Any provision in this Agreement or in any other Loan Document that is held
to be inoperative, unenforceable or invalid in whole or in part as to any
Party or in any jurisdiction shall, as to that Party or jurisdiction, be
inoperative, unenforceable or invalid to such extent without affecting the
remaining provisions or the operation, enforceability or validity of that
provision as to any other Party or in any other jurisdiction, and to this
end the provisions of this Agreement and all other Loan Documents are
declared to be severable.
 
8.8	HEADINGS

Article and Section headings in this Agreement and the other Loan Documents
are included for convenience of reference only and are not part of this
Agreement or the other Loan Documents for any other purpose.

8.9	TIME OF THE ESSENCE

Time is of the essence of this Agreement and the other Loan Documents.

INTENDING TO BE LEGALLY BOUND, the Parties hereto have caused this Agreement
to be duly executed as of the day and year first above written.

                      							LARCAN - TTC INC.
                      							Per:
                     							 SIGNED:  'G. JAMES WILSON - PRESIDENT"
							    										    			 SIGNED:  "RONALD EVE - CONTROLLER"
                       									    "BORROWER"
 
	                      						LARCAN INC.
                      							Per:
                     							 SIGNED:  "JAMES D. ADAMSON - PRESIDENT"
							    										   				 SIGNED:  "MICHEL P. GAGNON - TREASURER"
                      									      "LENDER"




                                        EXHIBIT P

THIS REFINANCING AGREEMENT (this Agreement) is made and entered into as of
the 1st day of August, 1996

BY AND BETWEEN:

                      LARCAN-TTC INC., a Delaware corporation

                      Hereinafter referred to as the Borrower

                                       - and -

                      LARCAN INC., a corporation established under the
                      Canada Business Corporations Act, one of the Statutes
                      of Canada

                      Hereinafter referred to as the Lender


WHEREAS Lender and Borrower have, as of the date hereof, entered into a
certain Loan Agreement pursuant to which Lender has agreed to lend to
Borrower up to US$10,000,000 (the Loan Agreement).

AND WHEREAS pursuant to the Loan Agreement Borrower has executed a
Promissory Note in the form attached hereto as Annex A (the Promissory Note).

AND WHEREAS Lender and Borrower have also executed, as of the date hereof,
an agreement to provide collateral security to the Lender (the Security
Agreement) for discharge by the Borrower of its obligations under the Loan
Agreement.

AND WHEREAS prior to the date hereof, by way of temporary accommodation,
Lender has

(a)	made cash advances to Borrower in the several amounts and on the dates
    listed in Annex B hereto, and

(b)	made further advances to Borrower by way of direct supply of goods or by
    payment of invoices for goods supplied to Borrower by others on the dates
    and in the amounts set out in Annexes C and D hereto,

such that as of the close of business on the 31st day of July, 1996, after
credit to the Borrower for cash repayments in the aggregate amount of
$1,200,000.00, Borrower was indebted to Lender in the total amount of 
US$4,358,758.55 for temporary accommodation.

AND WHEREAS Lender and Borrower have agreed that it is in their mutual best
interest that the total amount of temporary advances be converted into a
formal loan governed by a credit agreement containing terms and conditions
as set out in the Loan Agreement.

NOW THEREFORE THIS AGREEMENT WITNESSETH THAT it is mutually acknowledged by
the Borrower and the Lender and Borrower that the total amount of 
US$4,358,758.55 due for temporary advances be deemed to have been repaid by
Borrower to Lender and re-advanced by Lender to Borrower as of the date
hereof such that the sum of US$4,358,758.55 shall be recorded as an advance
made on the first day of August, 1996 under the Loan Agreement and noted on
the reverse of the Promissory Note or on a Disbursement and Payment Schedule
maintained as provided in the Promissory Note.

AND THIS AGREEMENT FURTHER WITNESSETH THAT in consideration of the premises
the Lender agrees that, notwithstanding the stipulation for payment on
demand set out in the Promissory Note, no demand will be made before the
first day of August, 1997, unless, prior thereto, an Event of Default, as
defined in the Loan Agreement, shall have occurred.

This Agreement may be executed in one or more separate counterparts, each of
which counterparts shall be deemed to be an original and all of which
counterparts, taken together, shall constitute one and the same agreement.

IN WITNESS WHEREOF, Borrower and Lender have executed this Agreement as of
the date first above written.

						BORROWER:

						LARCAN-TTC INC.

						By:	SIGNED:  "G. JAMES WILSON"

						Its:          PRESIDENT

                      


						LENDER:

						LARCAN INC.

						By: SIGNED:  "JAMES D. ADAMSON"

						Its:          PRESIDENT











                                    LARCAN-TTC, INC.

                                  Financial Statements
                              and Independent Auditors' Report
                            						June 30, 1997 and 1996




                                       Table of Contents


                                                                   	Page


Independent Auditors' Report	                                        F - 1

Financial Statements

      	Balance Sheets	                                               F - 2

      	Statements of Operations	                                     F - 3

      	Statement of Stockholders' Deficit	                           F - 4

      	Statements of Cash Flows	                                     F - 5

Notes to Financial Statements	                                       F - 6



                         INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
LARCAN-TTC, INC.
Louisville, Colorado


We have audited the balance sheets of LARCAN-TTC, INC. as of June 30, 1997 
and 1996 and the related statements of operations, stockholders' deficit and 
cash flows for the years then ended.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatements.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall
fiancial staement presentation.  We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of LARCAN-TTC, INC. as of June 30,
1997 and 1996 and the results of its operations and its cash flows for the years
then ended, in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern.  As further discussed in Note 2 to 
the financial statements, the Company has a net working capital deficiency of 
$6,099,000 and a net stockholders' deficiency of $5,804,000 at June 30, 1997, 
that raises substantial doubt about its ability to continue as a going concern.
Current management's plans in regard to these matters are also described in 
Note 2.  The financial statements do not include any adjustments that might
result from this uncertainty.




	/s/ Ehrhardt Keefe Steiner & Hottman PC
	Ehrhardt Keefe Steiner & Hottman PC
August 15, 1997
Denver, Colorado




                               Balance Sheets


                                                           June 30,	         
                                                       1997	        1996
                       
                                 	   Assets  

Current assets
	Cash and cash equivalents                           	$	65,000   	$	98,000  
	Accounts  receivable - trade, less allowance 
 for doubtful accounts of $173,000 (1997) 
 and $154,000 (1996) (Note 6)                         		378,000   		363,000
	Accounts receivable - related party (Note 7) 		         96,000  		 792,000  	
 Inventories, net (Notes 3 and 6)                   		1,871,000 		1,797,000  	
 Other 		                                                42,000    		23,000

  		Total current assets 		                           2,452,000 		3,073,000    

 Equipment and improvements (Notes 5 and 6)           2,034,000   1,923,000
   Less accumulated depreciation and
        amortization                                 (1,772,000) (1,695,000)
 Net equipment                                        		262,000   		228,000 

 Note receivable (Note 4) 		                             13,000 		   19,000  
 Other assets 		                                         20,000 		   19,000 
   Total Other Assets                                  		33,000 		   38,000     
   Total assets 	                                   $	2,747,000 $	3,339,000     

                 Liabilities and Stockholders' Deficit  
Current liabilities    
	Line-of-credit (Note 6) 	                           $	154,000 	   $	200,000  
	Advances from stockholder (Note 7) 		               6,895,000 		          -   
	Accounts payable - trade 		                           456,000 		  1,410,000  
	Accounts payable - related party (Note 7) 		           78,000 		    698,000  
	Accrued payroll and payroll taxes 		                  145,000 		    181,000  
	Other accrued expenses and other liabilities          158,000       152,000
 Accrued warranty and other reserves                   110,000 		     32,000  
	Customer advances 		                                  555,000 		    302,000  

		Total current liabilities 		                       8,551,000 		  2,965,000    

	Advances from stockholder (Note 7) 		                       -  	 	3,825,000    

 Commitments (Note 9)      

 Stockholders' deficit (Notes 7, 10 and 13)   
 	Preferred stock, $1.00 par value; 1,000,000 
  shares authorized	Series A 5% cumulative 
  convertible, 500,000 shares issued and 
  outstanding, liquidation preference of $550,000  		  500,000  		   500,000
 	Common stock, $.04 par value; 30,000,000
  shares authorized, 11,543,934 shares issued 
  and outstanding                                      462,000       462,000
 Additional paid-in capital                          4,694,000     4,744,000
	Accumulated deficit 		                            (11,450,000) 		(9,147,000)  
	Common stock held in treasury, at cost; 
  1,796 shares 		                                      (10,000) 		   (10,000) 		
    Total stockholders' deficit 		                  (5,804,000) 		(3,451,000)   

Total liabilities and stockholders' deficit       	$	2,747,000   	$	3,339,000   


                            Statements of Operations
                                                 Fiscal Years Ended June 30,
                                           	          1997	       1996	      

 Sales (Notes 7 and 11) 	                         $	5,436,000 	 $	7,474,000     

 Operating expenses   
 	Cost of sales 		                                  5,089,000 		  7,293,000 
 	Selling, general and administrative 		            1,489,000 		  1,573,000 
 	Research and development 		                         726,000 		    898,000
  		Total operating expenses 		                     7,304,000 		  9,764,000     

 Loss from operations 		                           (1,868,000) 		(2,290,000)    

 Other income and (expense)   
 	Interest  		                                       (436,000) 		   (21,000) 
 	Other 		                                              1,000      	(15,000)
    Total other income and (expense)                 (435,000)      (36,000)

 Net loss                                          (2,303,000)   (2,326,000)

 Preferred stock dividends 		                          50,000 		          -     

 Net loss applicable to common stockholders 	    $	(2,353,000) 	$	(2,326,000) 

 Net loss per common share 	                           $	(.20) 	      $	(.23)   

 Weighted average number of
 common shares outstanding 		                       11,543,934   		10,293,561   



                     Statement of Stockholders' Deficit 
                    For the Years Ended June 1997 and 1996

Preferred Stock, Series A                     Common Stock	     
               Subscribed                           Subscribed	    
Additional   Accumu-        
 Paid In     lated
 Capital     Deficit
                              Treasury Stock
         Shares Amount   Shares  Amount	   Shares Amount      Shares Amount
              
Year Ended June 30, 1995
- -    	$	- 		  500,000  	$500,000  6,543,934 	$	262,000	5,000,000    $	200,000
$	4,744,000  	$	(6,821,000)  	1,796  	$	(10,000)

Issuance of subscribed 
common stock  
- -   		-   		-   		-   		      5,000,000  200,000	(5,000,000)  		(200,000)
- -   		-   		-   	

Issuance of subscribed
preferred stock for cash
500,000     500,000   (500,000) (500,000)  - - - - - - 

Net loss
- -  -          -       -           -            -      -          -
(2,326,000) - -

Year ended June 30.
1996
500,000   500,000   -   -   11,543,934   462,000   -   -
4,744,000   ( 9,147,000)   1,976   (10,000)

Preferred stock dividends
- -   -   -   -   -   -   -   -   -   -
(50,000)   -   -

Net loss 		-  		-  		-  		-  		-  		-  		-  		-  		
- -  		(2,303,000) 		-  		-                 

Year ended June 30, 1997 		
500,000 	$	500,000 		-  	$	-  		11,543,934 $	462,000 		-  	$	-  	
$	4,694,000 	$	(11,450,000) 	1,796 	$	(10,000)   





                                 Statements of Cash Flows 
                       
                                                For the Years Ended           
                                                         June 30,	
                                                  1997	            1996
 Cash flows from operating activities  
  	Net loss 	                                $	(2,303,000)     $(2,326,000) 		
   Adjustments to reconcile net loss
   to net cash used in operating activities
    Depreciation and amortization                  77,000           94,000
    Provision for loss on accounts receivable      19,000          (49,000) 
    Provision for inventory reserves               68,000           72,000
    Change in assets and liabilities
     Accounts Receivable                          662,000         (756,000)
     Inventories                                 (142,000)        (305,000)
     Other current assets                         (19,000)         (13,000)
     Accounts payable                          (1,574,000)       1,373,000
     Accrued payroll and payroll taxes            (36,000)           4,000
     Other accrued expenses and other
      liabilities                                 (34,000)          42,000
    Accrued warranty reserves                      78,000           (2,000)
    Customer deposits                             253,000          (180,000)

 Net cash used in operating activities         (2,951,000)       (2,046,000)

 Cash flows from investing activities
  Purchase of equipment and improvements         (111,000)         (135,000) 
  Net change of note receivable                     6,000           (19,000)
  Net change in other assets                       (1,000)                -

 Net cash used in investing activities           (106,000)         (154,000)

 Cash flows from financing activities
  Payments on note payable and line-of-credit     (46,000)          (70,000)
  Borrowing from stockholder                    3,270,000         2,250,000 
  Payments to stockholder                        (200,000)                -

 Net cash provided by fiancing activities       3,024,000         2,180,000

 Net decrease in cash and cash eqivalents         (33,000)          (20,000)

 Cash and cash equivalents at beginning of year    98,000           118,000

 Cash and cash equivalents at end of year         65,000            98,000

 Supplemental disclosures of cash flow information:
  Cash paid for interest was $16,000 and $21,000 for 1997 and 1996,
  respectively.

Supplemental disclosure of non-cash financing activities:
	Accrual of undeclared, cumulative preferred stock dividends was $50,000 and
 $0 for June 30, 1997 and 1996, respectively.



Note 1 - Organization and Summary of Significant Accounting Policies

Organization

LARCAN-TTC, INC. (the Company), is a fully integrated producer of television 
and FM radio transmission equipment.  The Company designs, develops and 
manufactures a variety of FM and television broadcast 
transmitters/translators including low power television equipment and high 
power UHF television equipment.  The Company also provides system design 
services, sells accessory items manufactured by the Company and others, and 
performs installation as requested by its customers.  LARCAN, INC. (a 
Canadian Corporation)(LARCAN) controls approximately 78 percent of the 
Company's outstanding common stock as of June 30, 1997.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments with an original 
maturity of three months or less at the time of purchase to be cash 
equivalents.  The Company, at times, maintains cash balances in depository 
accounts in excess of FDIC insurable limits.

Inventories

Inventories are stated at the lower of cost (first-in, first-out method) or 
market.

Equipment and Improvements

Equipment and improvements are stated at cost.  Depreciation and amortization 
are provided using the straight line method over the estimated useful life of 
the related assets, or the related lease term for leasehold improvements.

Revenue Recognition

Sales are recognized when the product is shipped, or pursuant to the terms of 
sales contracts when manufacturing is completed.  Revenues from services are 
recognized when the services are rendered.

Warranty Costs

The Company generally provides a limited warranty for its products of one to 
two years.  Included in cost of sales are projected future costs of providing 
such warranties on products which have been sold.

Research and Development

Research and product development expenditures are charged to operations as 
incurred.

Net loss per common share

Loss per share of common stock was computed based on the weighted average 
number of common shares outstanding during the period.  Common stock 
equivalents are not included as their effect would be antidilutive.

Reclassification

Certain amounts in the 1996 balance sheet have been reclassified to conform 
with the 1997 presentation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying amounts of financial instruments including cash and cash 
equivalents, accounts receivable, note receivable, accounts payable, accrued 
expenses, and line-of-credit approximated fair value as of June 30, 1997 and 
1996, because of the relatively short maturity of these instruments.

It is not practicable to estimate the fair value of the advances from 
stockholder due to the inability to estimate fair value with out incurring 
excessive costs.


Note 2 - Continued Operations and Realization of Assets

At June 30, 1997, the Company has a net working capital deficiency of 
$6,099,000 and a net stockholders' deficiency of $5,804,000.  

Management's plans in regards to these matters include ongoing efforts to 
increase market share for the Company's product and continued efforts to 
increase profitability.  Additionally, the note payable to the Company's 
majority stockholder is currently due (Note 7).  The majority stockholder has 
not extended the term of the note and as such it becomes due on demand (Notes 7
and 13).  The Company is dependent on financing from the majority stockholder.



The financial statements do not include any adjustments relating to the 
recoverability and classification of recorded asset amounts or amounts and 
classification of liabilities that might be necessary should the Company be 
unable to continue in existence.


Note 3 - Inventories

Inventories consist of the following:

                                                        June 30,
                                          	        1997	        1996	
Parts, raw materials and sub-assemblies 	      $	1,979,000 	$	1,930,000  
Work in process 		                                 256,000 	   	163,000   		
   Gross inventory                               2,235,000 		  2,093,000  
Less inventory reserves 		                        (364,000)   		(296,000)  
   Net inventory                              	$	1,871,000  	$	 1,797,000    


Note 4 - Note Receivable  Note receivable consists of the following: 

                                                         June 30,
                                          	         1997	       1996	   
Note receivable related to the conversion 
of trade accounts receivable, interest at 7%.  
The note requires monthly principal and
interest payments of approximately $618
through May 1999 and is secured by equipment.    	$	13,000     	$	19,000  


Note 5 - Equipment and Improvements

Equipment and improvements consist of the following:

                                                          June 30,
                                           	         1997	         1996
Manufacturing equipment 	                       $	1,167,000   	$	1,045,000  
Furniture and fixtures 		                           714,000 	     	714,000  
Leasehold improvements                            		123,000      		123,000  
Transportation equipment 	                           	30,000      		41,000   
 Gross equipment                                 		2,034,000   		1,923,000 
 Less accumulated depreciation and amortization 		(1,772,000) 		(1,695,000) 
 Net equipment                                    	$	262,000    	$	228,000    


Note 6 - Note Payable and Line-of-Credit  

Note payable and line-of-credit consist of the following: 

                                                           June 30,	         
                                                      1997           1996

Bank revolving line-of-credit, interest at
prime plus 1.5% (8.5% at June 30, 1997), was
due June 1, 1997, collateralized by trade 
accounts receivable, inventories, and equipment    	$	150,000    	$	200,000

Bank term loan, paid subsequent to June 30, 1997.     $	4,000 	         $	-    

Note 7 - Related Parties

The following is a summary of significant transactions with affiliated 
companies:

Advances from Stockholder

The Company receives advances from its major stockholder, LARCAN, for working 
capital and other purposes.  These advances are subordinate to the bank debt 
(Note 6), and were non-interest-bearing and unsecured, with no fixed terms of 
repayment through August 1, 1996.  In August 1996, LARCAN formalized its 
advances into a $10,000,000 note payable with interest at 8%, collateralized 
by substantially all the assets of the Company, subject to the bank debt 
(Note 6).  The Note is currently due.  The Company had total borrowings from
LARCAN of $6,895,000 (including $420,000 of accrued interest) and $3,825,000
at June 30, 1997 and 1996 respectively.



Sales to Affiliates

Sales to an affiliate of the Company's major stockholder, LARCAN, were 
approximately $1,570,000 and $792,000 for the years ended June 30, 1997 and 
1996, respectively.  Amounts owed at June 30, 1997 and 1996 by affiliates 
were $96,000 and 792,000, respectively.  Amounts owed to affiliates at June 
30, 1997 and 1996 were $78,000 and 698,000, respectively.


Note 8 - Income Taxes

Income Taxes

The Company recognizes deferred tax liabilities and assets based on the 
difference between the financial statement and tax basis of assets and 
liabilities using enacted tax rates in effect for the year in which 
differences are expected to reverse.  The measurement of deferred tax assets 
is reduced if necessary, by the amount of any tax benefits that, based on 
available evidence, are not expected to be realized.

Deferred income taxes at a tax rate of 37% are comprised of the following:

                                                          June 30	         
                                                    1997	          1996	   
Deferred tax assets 
  	Allowance for doubtful accounts 	              $	64,000 	   $	57,000
  	Inventory 		                                    308,000 		   283,000
  	Accrued vacation and other liabilities 		        52,000 		    60,000
  	Accrued warranty reserves 		                     41,000 		    12,000
  	Research and development 		                      84,000 		    84,000
  	Net operating loss carryforwards 		           3,800,000 		 2,714,000
  	Valuation allowance on deferred tax assets 		(4,349,000) 		(3,186,000)
  	Net deferred tax asset 		                             -  		    24,000

Deferred tax liability-equipment
and improvements depreciation                            -       (24,000)

Net deferred taxes 	                                   $	-  	        $	-    


A valuation allowance of $4,349,000 and $3,186,000 as of June 30, 1997 and 
1996, respectively, has been recognized to offset the related deferred tax 
assets due to the uncertainty of realizing the benefit of these items.

The Company has available, for federal income tax purposes, net operating 
loss carryforwards of approximately $10,200,000 which expire in varying 
amounts through 2012.  The Company's net operating loss carryforwards, 
computed under the provisions of the alternative minimum tax, are not 
significantly different from the Company's regular net operating loss 
carryforwards.  In addition, due to the change in control of stock ownership 
of the Company, the Company's utilization of its net operating losses, which 
were incurred prior to the change in control, are subject to an annual 
limitation.  The benefit is not recognized due to the valuation allowance 
described above.


Note 9 - Commitments

Leases

The Company has a noncancelable operating lease for its office and 
manufacturing facility and equipment.  The real estate lease, which expires 
in April, 1998, provides for an increase in rental payments based on 
increases in the Consumer Price Index.  In addition, the Company is required 
to pay property taxes, insurance and maintenance costs relating to the leased
facility.  The Company has also entered into certain other noncancelable 
operating leases extending through 2001.  As of June 30, 1997, the Company's
commitments under these operating leases are as follows:


	Fiscal Years Ending June 30,
      	1998 	                               $	316,000
      	1999 		                                 23,000 
      	2000 		                                 16,000 
      	2001 		                                  1,000
 Total                                     	$	356,000   

Total rental expense under operating leases for the fiscal years ended 
June 1997 and 1996 was $360,000 and $378,000, respectively.

Note 10 - Stockholders' Deficit

Preferred Stock

During 1995, the Company amended its Articles of Incorporation to provide for
1,000,000 shares of preferred stock, $1.00 par value, with such rights, 
preferences, designations and to be issued in such series as to be determined
by the Company's Board of Directors.

In June 1995, the Board of Directors created Series A, 5% cumulative 
convertible preferred (Convertible Preferred) stock value at $1.00 per share. 
The maximum issuable shares under the series is 500,000 shares.  Holders of 
the Convertible Preferred shares shall be entitled to dividends as declared 
by the Board of Directors at $.05 per share.  The non-declared cumulative 
dividend was $25,000 at June 30, 1997 and 1996.

The Convertible Preferred stockholders, in the event of liquidation of the 
Company, will receive an amount equal to $1.00 per share plus declared and 
unpaid dividends before any holder of common stock receives any amount.  The 
Convertible Preferred stock is redeemable at the sole discretion of the 
Company.  Subsequent to  January 1, 1997, each Convertible Preferred share is 
convertible into common stock by multiplying the number of shares times the 
"liquidation value" divided by $.10.  

Stock Option Plan

The Company adopted an Incentive Stock Option Plan (the Plan) which, as 
amended in February 1986, allowed the issuance of up to 687,500 shares of 
both incentive stock options (ISOs), as amended, and non-qualified options 
(NQOs), which are options that do not qualify as ISOs. Under the Plan, any 
employee of the Company, including salaried officers and directors, could be 
granted options to purchase common stock of the Company.  The Plan expired in 
June 1993.  Stock options granted pursuant to the terms of the Plan continue to
be governed by the Plan's provisions.

The following is a summary of changes in the qualified options for the last 
two years:

                                           Number of     Option Price  
                                           Shares	       Range Per 
                                                         Share	   

Outstanding at June 30, 1995 		             110,766 	         	.28  	
Canceled 		                                 (36,219)         		.28      
Outstanding at June 30, 1996 		              74,547          		.28  	
Canceled 		                                 (22,136)         		.28      
Total exercisable at June 30, 1997 		        52,411         	$	.28   

Effective October 15, 1993, the Board of Directors authorized a resolution 
which reset all qualified options to $.28 per share. 

Note 11 - Concentration of Credit Risk

The Company operates in one industry segment and sells some products in 
foreign markets.  Export sales totaled $872,000 and $2,699,000, for the 
fiscal years ended June 30, 1997 and 1996, respectively.  During the year 
ended June 30, 1997, 51% of exports sales were to Norway, while in fiscal 
year 1996, 67% of export sales were to Saudi Arabia.

Sales to international customers are subject to unique risks which are not 
present in sales to domestic customers.  The Company attempts to mitigate 
these risks by carefully considering the political and economic conditions in 
a foreign country along with the financial viability of its customer before 
doing business there.  For international customers, sales are priced in U.S.
dollars to avoid currency fluctuations and are sold under irrevocable letters 
of credit, which are usually confirmed by a major U.S. bank when the political,
economic, or fiancial validity is uncertain.

Generally, it is the Company's policy to obtain a cash advance from its 
domestic customers of approximately 35% of the sales price prior to 
commencement of production.  Subsequently, progress payments are received 
during the production of the equipment.

The Company had individual customer(s) whose sales accounted for 10% and 26% 
of total sales during the years ended June 1997 and 1996, respectively.


Note 12 - Significant Fourth Quarter Adjustments

During the fourth quarter of the year ended June 30, 1997, the Company made 
the following adjustments to the financial statements:

The Company accrued interest of approximately $420,000 on advances due its 
major shareholder (Note 7).


Note 13 - Subsequent Event

Subsequent to June 30, 1997, the Board of Directors of the Company agreed to 
a plan of merger, with a wholly owned subsidiary of its majority stockholder 
with the Company as the surviving entity.  Under the terms of the merger 
agreement, each share of the Company's common stock not owned by LARCAN will 
be canceled in exchange for $.0625, which equaled the sale price of every 
Company share traded on its principal trading market for the 30 days 
immediately preceding the date of the merger agreement.  As a result of the
merger the Company will become a wholly owned subsidiary of LARCAN. The merger
is subject to stockholder approval.  LARCAN currently owns 78.6% of the 
Company's outstanding stock.


2 25 1 

4

3





F - 1







LARCAN-TTC

See notes to financial statements
F-2


See notes to financial statements
F-3


See notes to financial statements
F-4



See notes to financial statements.

F - 7See notes to financial statements
F-5


LARCAN-TTC, INC.

Notes to Financial Statements


LARCAN-TTC, INC.

Notes to Financial Statements


	F - 12

F - 13




    

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          65,000
<SECURITIES>                                         0
<RECEIVABLES>                                  647,000
<ALLOWANCES>                                 (173,000)
<INVENTORY>                                  1,871,000
<CURRENT-ASSETS>                                42,000
<PP&E>                                       2,034,000
<DEPRECIATION>                             (1,772,000)
<TOTAL-ASSETS>                               2,747,000
<CURRENT-LIABILITIES>                        8,551,000
<BONDS>                                              0
                                0
                                    500,000
<COMMON>                                       462,000
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,747,000
<SALES>                                      5,436,000
<TOTAL-REVENUES>                             5,436,000
<CGS>                                        5,089,000
<TOTAL-COSTS>                                7,304,000
<OTHER-EXPENSES>                               (1,000)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             436,000
<INCOME-PRETAX>                            (2,303,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,303,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                               (50,000)
<CHANGES>                                            0
<NET-INCOME>                               (2,353,000) 
<EPS-PRIMARY>                                    (.20)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission