SUSQUEHANNA BANCSHARES INC
10-K, 1999-03-24
NATIONAL COMMERCIAL BANKS
Previous: FIRST MID ILLINOIS BANCSHARES INC, 10-K405, 1999-03-24
Next: SEI DAILY INCOME TRUST /MA/, N-30D, 1999-03-24



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC  20549

                                ---------------
                                        
                                   FORM 10-K

                       FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the fiscal year ended December 31, 1998
                          -------------------------------------------------
                                       OR
[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from __________ to __________

                         Commission file number 0-10674
                                                -------

                         Susquehanna Bancshares, Inc.
- - --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

        Pennsylvania                                         23-2201716
 ------------------------------                       -----------------------
  (State or Other Jurisdiction                            (I.R.S. Employer
of Incorporation or Organization)                        Identification No.)

26 North Cedar St., Lititz, Pennsylvania                       17543
- - ----------------------------------------                -------------------
(Address of Principal Executive Offices)                     (Zip Code)

Registrant's telephone number, including area code (717) 626-4721
                                                   -------------------------
Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class                 Name of Each Exchange on Which Registered
- - -------------------                 -----------------------------------------
      None                                            None

Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, Par Value $2.00 per share
- - --------------------------------------------------------------------------------

     Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  Yes  [X]  No  [_]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [_]

     The aggregate market value of voting stock held by non-affiliates of the
registrant was approximately $624,321,657 as of February 28, 1999, based upon
the closing price on the Nadsaq National Market reported for  such date.  Shares
of Common Stock held by each executive officer and director and by each person
who beneficially owns more than 5% of the outstanding Common Stock have been
excluded in that such persons may under certain circumstances be deemed to be
affiliates.  This determination of executive officer or affiliate status is not
necessarily a conclusive determination for other purposes. The number of shares
issued and outstanding of the registrant's Common Stock as of February 28, 1999,
was 36,942,459.

                      DOCUMENTS INCORPORATED BY REFERENCE
                                        
     Portions of the definitive Proxy Statement to be delivered to shareholders
in connection with the Annual Meeting of Shareholders to be held May 28, 1999,
are incorporated by reference into Part III.
<PAGE>
 
                                     PART I
                                     ------

Item 1.  Business
- - -------  --------

     General

     Susquehanna Bancshares, Inc. ("Susquehanna") is a multi-state financial
institution holding company headquartered in Lititz, Pennsylvania. As of
December 31, 1998, Susquehanna operated as a super-community bank holding
company with eight commercial banks, one federal savings bank, and two non-bank
subsidiaries. (An additional commercial bank, First Capitol Bank, of York,
Pennsylvania, was acquired on January 4, 1999). These subsidiaries provide
banking and banking-related services from 134 offices located in central,
southwestern and southeastern Pennsylvania, Maryland, Delaware and southern New
Jersey. As of December 31, 1998, Susquehanna had assets of $4.1 billion, loans
receivable of $2.8 billion, deposits of $3.1 billion and shareholders' equity of
$391 million.

     The relative sizes and profitability of Susquehanna's subsidiaries as of
and for the year ended December 31, 1998, are depicted in the following table:
(Dollars in Millions)

<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------------
                     Subsidiary                       Assets        Percent of Total   Net Income   Percent of Total
                     ----------                       ------        ----------------   ----------   ----------------
- - ---------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>                <C>          <C>
Farmers First Bank                                    $1,000                 25%         $19.4              43% 
Farmers & Merchants Bank and Trust                       611                 15            5.4              12  
First National Trust Bank                                289                  7            4.4              10  
Williamsport National Bank                               249                  6            5.2              11  
Citizens National Bank of Southern Pennsylvania          192                  5            3.0               7  
First American National Bank of Pennsylvania             138                  3            2.0               4  
*   Susquehanna Bank                                   1,020                 25            7.9              17  
**  Equity Bank, National Association                    332                  8            3.2               7  
**  Founders' Bank                                       153                  4            1.2               3  
Susque-Bancshares Leasing Co., Inc. (leasing)             40                  1            0.4               1  
Susque-Bancshares Life Insurance Co.                       3                 --            0.3              --  
(life insurance)                                                                                                
Parent (including consolidation adjustments,              38                 --           (6.8)            (15) 
Susquehanna South's parent and
Susquehanna East's parent)
- - ---------------------------------------------------------------------------------------------------------------------
Total                                                 $4,065                100%         $45.6             100%
- - ---------------------------------------------------------------------------------------------------------------------
</TABLE>
*  Subsidiary of Susquehanna's wholly-owned subsidiary, Susquehanna Bancshares
South, Inc. ("Susquehanna South")
** Subsidiaries of Susquehanna's wholly-owned subsidiary, Susquehanna Bancshares
East, Inc. ("Susquehanna East")

     Susquehanna's subsidiaries provide commercial and retail banking services
in central and south central Pennsylvania, principally in Franklin, Lancaster,
Northumberland, Snyder, Union, Columbia, York and Lycoming Counties; in
southeastern Pennsylvania principally in Montgomery, Chester and Delaware
Counties; in southwestern Pennsylvania principally in Bedford and Blair
Counties; in western Maryland, principally in Allegany, Garrett and Washington
Counties; in central Maryland, including Baltimore County, Baltimore City,
Carroll County, Harford County, Cecil County, Worcester County, Wicomico County
and Anne Arundel County; and in southern New Jersey, principally in Camden,
Burlington and Gloucester Counties.   Certain Susquehanna subsidiaries also
provide trust, leasing, insurance and passive investment services.

                                       2
<PAGE>
 
     As a "super-community" bank holding company, Susquehanna's strategy has
been to manage its banking subsidiaries on a decentralized basis, allowing each
subsidiary operating in different markets to retain its name and board of
directors as well as substantial autonomy in its day to day operations.
Susquehanna believes that this strategy permits these institutions greater
flexibility to better serve their markets, increasing responsiveness to local
needs, and differentiates Susquehanna from other large competitors. Susquehanna
continues, however, to implement consolidations in selected lines of business,
operations and support functions in order to achieve greater economies of scale
and cost savings. Consistent with this philosophy, on October 1, 1998,
Susquehanna merged Farmers National Bank, a subsidiary of Susquehanna East, into
Equity National Bank, also a subsidiary of Susquehanna East, under the name
"Equity Bank, National Association." In addition, Susquehanna continued its
program initiated in 1997 to convert all of its affiliates to a uniform computer
system. Seven of its financial institution affiliates will be converted to this
system by March 31, 1999, with the remaining three (including First Capitol
Bank) to be converted by mid-2000. Through the formation of Susquehanna Trust
Company, which was approved by the Pennsylvania Department of Banking in
January, 1998, and selection of a uniform processing system, Susquehanna
anticipates further integration of its trust department operations. Mortgage
banking operations are also expected to undergo increased consolidation.
Susquehanna also provides its banking subsidiaries guidance in the areas of
credit policy and administration, strategic planning, investment portfolio
management and other financial and administrative services.

     Susquehanna has no employees, other than its officers, each of whom are
employees of one or the other of its commercial bank or savings bank
subsidiaries. As of December 31, 1998, Susquehanna's subsidiaries employed 1,510
full-time and 356 part-time employees.

     Susquehanna was incorporated in Pennsylvania in 1982. Its executive offices
are located at 26 North Cedar Street, Lititz, Pennsylvania 17543, and its
telephone number is (717) 626-4721.

     Business

     Susquehanna provides a wide range of retail and commercial banking
services. It's strategy for its retail banking businesses is to expand its
deposit and other product market share through a high level of customer service,
new product offerings, application of new technologies and delivery systems, and
selective acquisitions. Susquehanna operates an extensive branch network and has
a strong market presence in its primary markets in Pennsylvania, Maryland and
New Jersey. As a result of the development of broad banking relations with its
customers, core deposits fund Susquehanna's lending and investing activities
almost entirely.

     Susquehanna's retail banking services include checking and savings
accounts, money market accounts, certificates of deposit, individual retirement
accounts, Christmas clubs, mutual funds and annuities (see discussion below),
home equity lines of credit, residential mortgage loans, home improvement loans,
student loans, automobile loans and personal loans.

     In December, 1995, Susquehanna introduced six automated loan machines
("ALM"), three in Maryland and three in Pennsylvania. ALM's represent a
relatively new development in bank services delivery systems and afford
consumers the convenience of 24-hour credit up to a maximum loan amount of
$5,000. As of December 31, 1998, Susquehanna operated 19 ALM's within
Pennsylvania and Maryland.

     Susquehanna also initiated a credit card offering in late 1995. Using
experience and resources developed in a program operated through one of its
Pennsylvania bank subsidiaries, the credit card program was expanded to include
similar offerings through other Susquehanna subsidiaries. The program targets
existing customers and selected prospects in Susquehanna's market areas. During
1996, Susquehanna introduced a check (debit) card in Pennsylvania and Maryland.
As of December 31, 1998, there were over 77,173 issued and active debit cards.

     The acquisition of the Maryland thrifts in 1995 and 1996 substantially
enhanced Susquehanna's mortgage origination and mortgage banking capabilities.
The consolidation of the several mortgage operations into

                                       3
<PAGE>
 
Susquehanna Mortgage Company (formerly known as "Atlantic First Mortgage
Company"), a mortgage subsidiary of Susquehanna Bank, is expected to continue to
enhance the expansion of Susquehanna's mortgage banking operations in its
Maryland and Pennsylvania markets.

     Susquehanna's consolidated commercial lending operations include
commercial, financial and agricultural lending (15% of the total loan portfolio
at December 31, 1998), real estate construction lending (9%), and commercial
mortgage lending (21%).  Loans originated by each subsidiary are subject to
central review and uniform Susquehanna credit standards.  Nearly all of
Susquehanna's loans are concentrated in the markets served by its subsidiary
commercial and savings banks.

     Through its subsidiary, Susque-Bancshares Life Insurance Co., Susquehanna
offers certain credit related insurance products.  Susquehanna also offers
certain leasing services through its subsidiary Susque-Bancshares Leasing Co.,
Inc., and its wholly owned subsidiary, Susquebanc Lease Co.

     Business of Farmers First Bank.  Farmers First Bank ("Farmers First"),
     -------------------------------                                       
headquartered in Lititz, Pennsylvania, is engaged in commercial banking and
trust business as authorized by the Pennsylvania Banking Code of 1965, as
amended.  This involves accepting demand, time and savings deposits and granting
loans (consumer, commercial, real estate and business) to individuals,
corporations, partnerships, associations, municipalities and other governmental
bodies.  Through its trust department, Farmers First renders services as
trustee, executor, administrator, guardian, managing agent, custodian,
investment advisor and other fiduciary activities authorized by law.  As of
December 31, 1998, Farmers First had twenty-eight (28) full-service and eleven
(11) limited-service banking offices in Lancaster and York Counties.  Farmers
First's business is not dependent on any one customer, and the loss of any
customer or a few customers would not have a material adverse effect upon it.
Effective June 6, 1996, the former Spring Grove National Bank, a Susquehanna
affiliate, was merged into Farmers First, effectively expanding the service area
of Farmers First into York County.  During 1997, Farmers First commenced
operation of an investment subsidiary in Delaware, Farmers First Brandywine
Corporation, whose purpose is to assist in loan and investment portfolio
management.  During 1998, Susquehanna formed Susquehanna Trust Company as a
subsidiary of Farmers First for the purpose of further integrating trust
operations and services.  Farmers First owns no other subsidiaries.

     As of December 31, 1998, Farmers First had total assets of $1.0 billion,
total shareholder's equity of $104 million and total deposits of $759 million.

     Business of Citizens National Bank of Southern Pennsylvania.  Citizens
     -----------------------------------------------------------           
National Bank of Southern Pennsylvania ("Citizens") is engaged in commercial
banking and trust business as authorized by the National Bank Act and its main
office is located in Greencastle, Pennsylvania.  This involves accepting demand,
time and savings deposits and granting loans (consumer, commercial, real estate
and business) to individuals, corporations, partnerships, associations and
municipalities and other governmental bodies.  Through its trust department,
Citizens  renders services as trustee, executor, administrator, guardian,
managing agent, custodian, investment advisor and other fiduciary activities
authorized by law.  Citizens owns no subsidiaries.

     As of December 31, 1998, Citizens had seven (7) full-service banking
offices in Franklin County.  Citizens' business is not dependent on any one
customer, and the loss of any customer or a few customers would not have a
material adverse effect upon it.

     As of December 31, 1998, Citizens had total assets of $192 million, total
shareholder's equity of $15 million and total deposits of $170 million.

                                       4
<PAGE>
 
     Business of First National Trust Bank.  First National Trust Bank ("First
     -------------------------------------                                    
National"), headquartered in Sunbury, Pennsylvania, is engaged in commercial
banking and trust business authorized by the National Bank Act.  This involves
accepting demand, time and savings deposits and granting loans (consumer,
commercial, real estate and business) to individuals, corporations,
partnerships, associations and municipalities and other governmental bodies.
Through its trust department, First National renders services as trustee,
executor, administrator, guardian, managing agent, custodian, investment advisor
and other fiduciary activities authorized by law.  First National owns no
subsidiaries.

     As of December 31, 1998, First National had eleven (11) full-service and
one (1) limited-service banking offices in Northumberland, Snyder, Columbia, and
Union Counties.  First National's business is not dependent on any one customer,
and the loss of any customer or a few customers would not have a material
adverse effect upon it.

     As of December 31, 1998, First National had total assets of $289 million,
total shareholder's equity of $24 million and total deposits of $257 million.

     Business of Williamsport National Bank.  Williamsport National Bank
     --------------------------------------                             
("Williamsport") is engaged in commercial banking and trust business authorized
by the National Bank Act and its main office is in Williamsport, Pennsylvania.
This involves accepting demand, time and savings deposits and granting loans
(consumer, commercial, real estate and business) to individuals, corporations,
partnerships, associations and municipalities and other governmental bodies.
Through its trust department, Williamsport renders services as trustee,
executor, administrator, guardian, managing agent, custodian, investment advisor
and other fiduciary activities authorized by law.  Williamsport owns no
subsidiaries.

     As of December 31, 1998, Williamsport had six (6) full-service and one (1)
limited-service banking offices in Lycoming County.  Williamsport's business is
not dependent on any one customer, and the loss of any customer or a few
customers would not have a material adverse effect upon it.

     As of December 31, 1998, Williamsport had total assets of $249 million,
total shareholder's equity of $28 million and total deposits of $212 million.

     Business of Farmers & Merchants Bank and Trust.  Farmers & Merchants Bank
     ----------------------------------------------                           
and Trust ("F&M"), headquartered in Hagerstown, Maryland, is engaged in
commercial banking as authorized by the banking laws of the State of Maryland.
This involves accepting demand, time and savings deposits and granting loans
(consumer, commercial, real estate and business) to individuals, corporations,
partnerships, associations, municipalities and other governmental bodies.
Through its Trust Department, which commenced operation during 1993, F&M is able
to render services as trustee, executor, administrator, guardian, managing
agent, custodian, investment advisor, and other fiduciary activities authorized
by law.  F&M operates FMBT, Inc. as a subsidiary to assist in investment
portfolio management, and F&M Insurance Agency, Inc. as a subsidiary to engage
in insurance agency business.  Atlantic First Title Corporation is a subsidiary
of F&M that was formed in 1997 for the purpose of providing title insurance and
related services.

     As of December 31, 1998, F&M had twenty-two (22) full-service and six (6)
limited-service banking offices in Washington, Allegany and Garrett Counties,
Maryland.   F&M's business is not dependent on any one customer, and the loss of
any customer or a few customers would not have a material adverse effect upon
it.

     As of December 31, 1998, F&M had total assets of $611 million, total
shareholder's equity of $49 million and total deposits of $474 million.

     Business of Susquehanna Bank.  Susquehanna Bank is a federally chartered
     ----------------------------                                            
savings bank headquartered in Towson, Maryland.  It was established, effective
May 8, 1997, by the consolidation of Atlantic Federal Savings Bank, Fairfax
Savings Bank FSB, and Reisterstown Federal Savings Bank.  It is a wholly-owned
subsidiary of Susquehanna South, which, in turn, is a wholly-owned subsidiary of
Susquehanna.

                                       5
<PAGE>
 
     Susquehanna Bank is principally engaged in the business of attracting
deposits from the general public and using such deposits, together with
borrowings and other funds, to invest in mortgage loans secured primarily by
residential real estate and, to a lesser extent, multi-family real estate and
commercial loans, mortgage-backed securities and investment and money market
securities. Construction lending and land and development loans are a major
focus of Susquehanna Bank. Through its subsidiary, Susquehanna Mortgage
Corporation, Susquehanna Bank originates one-to-four family residential mortgage
loans for sale in the secondary market. Susquehanna Bank has two other active
subsidiaries--Reisterstown Service Corporation, a loan management company, and
SBSI, Inc., a Delaware investment management company.

     As of December 31, 1998, Susquehanna Bank had twenty-two (22) full service
offices located in Baltimore City, and Baltimore, Cecil, Harford, Anne Arundel,
Carroll, Worcester, and Wicomico Counties. It's main office is located in
Towson, Maryland. Its business is not dependent upon any one customer and the
loss of any customer or a few customers would have no material adverse effect
upon it.

     As of December 31, 1998, Susquehanna Bank had total assets of $1.0 billion,
total shareholder's equity of $97 million, and total deposits of $700 million.

     Business of First American National Bank of Pennsylvania.  Effective at
     --------------------------------------------------------               
11:59 p.m. on December 16, 1998, Susquehanna completed the acquisition of the
First American National Bank of Pennsylvania ("First American"), a national
banking association headquartered in Everett, Pennsylvania.

     First American is engaged in commercial banking as authorized by the
National Bank Act.  This involves accepting demand, time and savings deposits
and granting loans (consumer, commercial, real estate and business) to
individuals, corporations, partnerships, associations and municipalities and
other governmental bodies.  First American owns no active subsidiaries.

     As of December 31, 1998, First American had five (5) full-service banking
offices in Bedford and Blair Counties, Pennsylvania. First American's business
is not dependent on any one customer, and the loss of any customer or a few
customers would not have a material adverse effect upon it.

     As of December 31, 1998, First American had total assets of $138 million,
total shareholder's equity of $18 million and total deposits of $114 million.

     Business of Equity Bank, National Association.  Effective October 1, 1998,
     ---------------------------------------------                             
Farmers National Bank, a wholly-owned subsidiary of Susquehanna East, merged
into Equity National Bank, also a subsidiary of Susquehanna East, under the name
"Equity Bank, National Association" ("Equity Bank").  Equity Bank remains a
wholly-owned subsidiary of Susquehanna East, which, in turn, is a wholly-owned
subsidiary of Susquehanna.

     Equity Bank is engaged in commercial banking as authorized by the National
Bank Act. This involves accepting demand, time and savings deposits and granting
loans (consumer, commercial, real estate and business) to individuals,
corporations, partnerships, associations and municipalities and other
governmental bodies. Equity Bank owns an investment subsidiary, EB Corp., whose
purpose is to assist in investment portfolio management. EB Corp. results from
the merger of Farmers Investment Company, a subsidiary of Farmers National Bank,
into AT Corp., a subsidiary of Equity National Bank, that occurred
simultaneously with the merger of Farmers National Bank into Equity National
Bank under the name "Equity Bank, National Association."

     As of December 31, 1998, Equity Bank had ten (10) full service and one (1)
limited-service banking offices in Camden, Gloucester and Burlington Counties,
New Jersey. Equity Bank's business is not dependent upon any one customer, and
the loss of any customer or a few customers would not have a material adverse
effect upon it.

                                       6
<PAGE>
 
     As of December 31, 1998, Equity Bank had total assets of $332 million,
total shareholder's equity of $25 million and total deposits of $304 million.

     Business of Founders' Bank.  Effective July 31, 1997, Susquehanna completed
     --------------------------                                                 
the acquisition of Founders' Bank ("Founders'"), of Bryn Mawr, Pennsylvania, a
Pennsylvania state-chartered banking association and Federal Reserve member
bank.  Founders' also is a wholly-owned subsidiary of Susquehanna East, which,
in turn, is a wholly-owned subsidiary of Susquehanna.

     Founders' is engaged in commercial banking as authorized by the banking
laws of the Commonwealth of Pennsylvania. This involves accepting demand, time
and savings deposits and granting loans (consumer, commercial, real estate and
business) to individuals, corporations, partnerships, associations and
municipalities and other governmental bodies. Founders' has a real estate
investment subsidiary, Old Lancaster Corporation, whose only asset was part
ownership of Founders' headquarters building. Old Lancaster Corporation sold the
building in January 1999. Founders' continues to lease its space in the building
from the building's new owner.

     As of December 31, 1998, Founders' had three (3) full-service offices in
Montgomery, Chester, and Delaware Counties, Pennsylvania. Founders' business is
not dependent upon any one customer, and the loss of any one customer or a few
customers would not have a material adverse effect upon it. However, it should
be noted that 45% of Founders' deposits at December 31, 1998, were from one
customer. If this customer would leave, Founders' would have funding sources to
replace those deposits.

     As of December 31, 1998, Founders' had total assets of $153 million,
total shareholder's equity of $10 million and total deposits of $138 million.

     Business of First Capitol Bank.  On January 4, 1999, Susquehanna completed
     ------------------------------                                            
the acquisition of First Capitol Bank ("First Capitol"), a Pennsylvania state-
chartered bank headquartered in York, Pennsylvania.

     First Capitol is engaged in commercial banking and trust business as
authorized by the Pennsylvania Banking Code of 1965, as amended. This involves
accepting demand, time and savings deposits and granting loans (consumer,
commercial, real estate and business) to individuals, corporations,
partnerships, associations, municipalities and other governmental bodies.
Through an affiliation it has with Hershey Trust Co., First Capitol also refers
certain of its customers to Hershey Trust Co. for trust services.
     
     As of January 4, 1999, the date of Susquehanna's acquisition of First
Capitol, First Capitol had five (5)  full-service banking offices in York
County.  First Capitol's business is not dependent on any one customer, and the
loss of any customer or a few customers would not have a material adverse effect
upon it.  First Capitol owns no subsidiaries.

     As of January 4, 1999, First Capitol had total assets of $111 million,
total shareholder's equity of $11 million and total deposits of $93 million.

     Year 2000 and Operating System Conversion.  Susquehanna has engaged
     -----------------------------------------                          
consultants to assist in assessing the Year 2000 situation, develop a business
process analysis and conduct remediation, where needed.  Susquehanna has
purchased new core application processing software and new computing equipment
which are contracted to be Year 2000 compliant.  See "Management's Discussion
and Analysis of Results of Operations and Financial Conditions-Year 2000
Readiness Disclosure" for further discussion.

     Recent Acquisitions

     First American.  Effective at 11:59 p.m. on December 16, 1998,
     --------------                                                
Susquehanna completed the acquisition of Cardinal Bancorp, Inc. ("Cardinal"),
Everett, Pennsylvania, and its wholly-owned subsidiary, First American.  At
December 31, 1998, First American had assets of $138 million and operated five
banking offices located in Bedford and Blair Counties, Pennsylvania.

                                       7
<PAGE>
 
     The acquisition of Cardinal and First American was completed through
the exchange of 2,027,296 shares of Susquehanna common stock for all the
outstanding capital stock of Cardinal.  Cardinal shareholders received 2.048
shares of Susquehanna common stock for each share of Cardinal stock that they
held as of December 16, 1998.  The transaction qualified for pooling of
interests accounting treatment.  In connection with the transaction, Cardinal
was merged with Susquehanna Bancshares West, Inc. ("Susquehanna West"), a
wholly-owned subsidiary of Susquehanna formed solely for the purpose of
facilitating the acquisition of Cardinal.  Susquehanna West was merged into
Susquehanna in January, 1999.  As a result, First American became a wholly-owned
subsidiary of Susquehanna.  This transaction represented Susquehanna's initial
entry into southwestern Pennsylvania.

     First Capitol.  The acquisition of First Capitol was completed through the
     -------------
exchange of 1,055,247 shares of Susquehanna common stock for all the outstanding
capital stock of First Capitol. First Capitol shareholders received 2.028 shares
of Susquehanna common stock for each share of First Capitol stock that they held
as of January 4, 1999. The transaction qualified for pooling of interests
accounting treatment. First Capitol is a direct, wholly-owned subsidiary of
Susquehanna. This transaction increased Susquehanna's presence in York County,
Pennsylvania.

     Susquehanna contemplates that in the future it will evaluate and may
acquire, or may cause its subsidiaries to acquire, other banks or savings
associations.  Susquehanna may acquire state and national banks whose principal
business activities are in Pennsylvania and in states which have not opted out
of the Interstate Banking Act, as hereinafter described.  Susquehanna may also
seek to enter businesses closely related to banking or to acquire existing
companies already engaged in such activities which includes savings
associations.  Any acquisition by Susquehanna will require prior approval of the
Board of Governors of the Federal Reserve System, the Pennsylvania Department of
Banking, other regulatory agencies and, in some instances, its shareholders.

     Other than as described above, Susquehanna currently has no formal
commitments with respect to the acquisition of any entities, although
discussions with prospects occur on a regular and continuing basis.

     Supervision and Regulation

     General.  Susquehanna is registered with the Board of Governors of the
     -------                                                               
Federal Reserve System ("Board") and is subject to regulation under the Bank
Holding Company Act of 1956, as amended ("BHC Act").  Provisions in the BHC Act
require prior approval of an acquisition of assets or ownership or control of
any voting shares of any bank, if such acquisition would give Susquehanna more
than 5% of the voting shares of any bank or bank holding company.

     The BHC Act also generally permits the acquisition of a non-bank company if
such company engages only in activities which are determined to be closely
related and incidental to banking.  Susquehanna directly owns two non-bank
subsidiaries - Susque-Bancshares Life Insurance Company ("SBLIC"), a wholly-
owned reinsurance company, and Susque-Bancshares Leasing Company ("SBLC"), a
wholly-owned leasing company. SBLIC is organized under the laws of the State of
Arizona to operate as a credit life, health and accident reinsurer to the extent
permitted by the laws of the Commonwealth of Pennsylvania. SBLIC is regulated by
the Department of Insurance of the State of Arizona and is subject to periodic
review by that department. SBLC is organized under the laws of the Commonwealth
of Pennsylvania. SBLC in turn owns a single leasing company subsidiary (with
commercial finance powers).

     Susquehanna's subsidiary commercial and federal savings banks are also
subject to specific regulation and supervision.  Farmers First, a state bank, is
subject to regulation and periodic examination by the Pennsylvania Department of
Banking and the Federal Deposit Insurance Corporation ("FDIC").  Founders' and
First Capitol are state member banks subject to regulation and periodic
examination by the Board.  Citizens, First National, Williamsport, First
American and Equity Bank are national banks and are subject to regulation and
periodic examination by the Office of the Comptroller of the Currency ("OCC").
F&M, a state bank, is subject to regulation and periodic examination by the
Maryland Banking Commission and the FDIC.  Susquehanna Bank is subject to

                                       8
<PAGE>
 
regulation and periodic examination by the Office of Thrift Supervision ("OTS").
Susquehanna South is also subject to supervision and regulation by the OTS as a
savings and loan holding company.  In addition, all of Susquehanna's banking
subsidiaries are subject to examination by the Board.

     The regulations that govern Susquehanna and its subsidiary commercial and
federal savings banks impose certain restrictions on extensions of credit to
Susquehanna from its subsidiary banks and with certain exceptions to other
affiliates, on investments in the stock or securities thereof, on the taking of
such stock or securities as collateral for loans to any borrower and on the
issuance of a guarantee or letter of credit on behalf of Susquehanna or any
other affiliate.

     The federal and state regulations to which Susquehanna's subsidiary
commercial and federal savings banks are subject encompass a broad spectrum
including, without limitation,  reserve requirements, loan limitations,
restrictions as to interest rates on loans and deposits, restrictions as to
payment of dividends and requirements governing the establishment of branches
and other aspects of its operations.  The regulations governing the subsidiary
commercial and federal savings banks have generally been promulgated to protect
depositors and creditors and not for the purpose of protecting shareholders.

     Because of limitations arising under the BHC Act, Susquehanna's only line
of business is that of providing commercial banking and other bank-related
services and products to its customers.  Such bank and bank-related services
provided by Susquehanna and its subsidiaries in 1998 include commercial banking
through its eight banking subsidiaries, thrift activities through its federal
savings bank subsidiary, credit life insurance through another subsidiary,
leasing operations through another subsidiary and passive investment management
through its remaining subsidiary.  Of the foregoing, commercial banking and
thrift activities accounted for more than 97% of Susquehanna's gross revenues in
each of the past two fiscal years.

     Financial Institutions Reform, Recovery and Enforcement Act of 1989
     -------------------------------------------------------------------
("FIRREA").  FIRREA eliminated many of the distinctions between commercial banks
- - ----------                                                                      
and thrift institutions and their holding companies.  It changed the capital
requirements applicable to savings institutions to be "no less stringent than
the capital standards applicable to national banks" and established a qualified
thrift lender test regarding permissible investments for savings associations.
It also amended applicable statutory provisions to permit bank holding companies
to acquire savings institutions.  FIRREA also expanded the jurisdiction of the
regulators' enforcement powers to all "institution-affiliated parties,"
including stockholders, attorneys, appraisers and accountants who knowingly or
recklessly participate in wrongful action having or likely to have an adverse
effect on an insured institution.  Under FIRREA, civil money penalties
(classified into three levels, with amounts increasing with the severity of the
violation) and/or prison sentences may be imposed for violations of law or
regulation.

     Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA").
     ------------------------------------------------------------------------  
The FDICIA requires prompt corrective action against undercapitalized
institutions and has established five capital categories.  These are well-
capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized.  Well-capitalized institutions
significantly exceed the required minimum level for each capital measure
(currently, risk-based and leverage).  Adequately capitalized institutions
include depository institutions that meet the required minimum level for each
capital measure.  Undercapitalized institutions represent depository
institutions that fail to meet the required minimum level for any relevant
capital measure.  Significantly undercapitalized describes depository
institutions that are significantly below the capital minimum requirements.
Currently, all of Susquehanna's depository institution subsidiaries are
considered well-capitalized.

     Interstate Banking Act.  Under the Riegle-Neal Interstate Banking and
     ----------------------                                               
Branching Efficiency Act of 1994, substantially all state law barriers to the
acquisition of banks by out-of-state bank holding companies were eliminated.
The law permits interstate branching by banks effective as of June 1, 1997,
subject to the ability of states to opt-out completely or to set an earlier
effective date. The effect of the law has been to increase competition within
the markets in which Susquehanna now operates.

     The Omnibus Consolidated Appropriations Act Of 1997 ("OCAA").  The OCAA was
     ------------------------------------------------------------               
signed into law on September 30, 1996.  It includes, among others, Savings
Association Insurance Fund ("SAIF") rescue provisions 

                                       9
<PAGE>
 
and a number of other regulatory relief provisions for insured depository
institutions and their holding companies. A summary of its more relevant
provisions is set forth below.

     SAIF Rescue Provisions.  In September 1996, the federal government assessed
a one-time special charge to recapitalize the SAIF.  All U.S. banks and thrifts
with deposits insured by SAIF were assessed a one-time charge of 65.7 cents per
$100 of deposits.  Susquehanna's assessment was $5.5 million before taxes.  The
assessment reflected SAIF deposits held by three affiliated thrifts in Maryland
and one affiliated bank in Pennsylvania.  After this one-time assessment, annual
SAIF deposit premiums for well capitalized institutions were reduced from 23
cents per $100 of deposits to 6.44 cents per $100 of deposits, and in the year
2000 when the Bank Insurance Fund ("BIF") and SAIF are expected to be combined,
the annual premium will be reduced to 2.43 cents per $100 of deposits.  These
reductions result in a payback period of approximately four years to recover the
one-time special assessment of 65.7 cents per $100 of deposits.

     Non-Banking Acquisitions by Well-Capitalized and Well-Managed Banking
Organizations.  The OCAA amended the BHC Act by eliminating or simplifying the
notice procedure for well-managed and well-capitalized bank holding companies
that seek to engage in permissible nonbanking activities de novo or through
acquisitions subject to a size limitation, respectively.

     A well-capitalized and well-managed bank holding company generally may
engage de novo in any activity that is on the "laundry list" of permissible
activities in Regulation Y promulgated by the Board without having to give prior
notice to the Board.  However, the bank holding company must provide written
notification to the Board within 10 days after commencing the activity.

     In addition,  a well-capitalized and well-managed bank holding company may,
with 12 days' prior notice, engage de novo in activities previously approved by
the Board by order (i.e., activities that have been approved on a case-by-case
basis and are not on the "laundry list" as generally approved) or make
acquisitions of companies that fall within certain size limitations and whose
activities are confined to permissible (by regulation or order) nonbanking
activities.  For this latter purpose, the (i) book value of the total assets to
be acquired may not exceed 10% of the consolidated total risk-weighted assets of
the acquiring bank holding company; (ii) the gross consideration to be paid for
the securities or assets may not exceed 15% of the consolidated tier 1 capital
of the acquiring bank holding company; and (iii) the holding company and its
subsidiary depository institutions may not have recently been subject to a bank
regulatory agency enforcement action.  The notice only needs to include a
description of the proposed activities and the terms of the proposed
acquisition.

     To meet the "well-capitalized" criteria, both before and immediately after
the proposed transaction, the acquiring bank holding company itself must be
well-capitalized; the lead insured depository institution subsidiary must be
well-capitalized; well-capitalized insured depository institutions must hold at
least 80% of the aggregate total risk-weighted assets of insured depository
institutions controlled by the holding company; and no insured depository
institution controlled by the holding company may be undercapitalized.  "Well-
capitalized" has the meaning set forth in the federal bank regulatory agencies'
prompt corrective action regulations (i.e., a total risk-based capital ratio of
10% or greater, a tier 1 risk-based capital ratio of 6% or greater, and a
leverage ratio of 5% or greater).

     A banking organization is considered "well-managed" if the acquiring bank
holding company, its lead insured depository institution, and insured depository
institution subsidiaries controlling at least 90% of the aggregate total risk-
weighted assets of the banking organization, are well-managed.  A banking
institution is considered well-managed if it has a composite rating of 1 or 2
under the CAMEL or similar rating system as of its most recent examination, and
at least a satisfactory management rating in that examination.

     Extension of Divestiture Period for Certain Shares.  The OCAA also amended
the BHC Act to allow a bank holding company to hold shares acquired pursuant to
a debt previously acquired in good faith by extending to 10 years (instead of
five years) the maximum time period for holding such shares.  This gives bank
holding companies the same flexibility as national banks, which may hold
foreclosed shares or real estate for up to 10

                                       10
<PAGE>
 
years. The OCAA also allows a bank holding company to apply (within the 10-year
limit) for extensions for more than one year at a time.

     Savings and Loan Holding Companies that are also Bank Holding Companies.
Before the passage of the OCAA, a holding company that controlled both a bank
and a savings and loan association was subject to both the BHC Act and the Home
Owners' Loan Act.  Under the OCAA, such a company is excluded from the
definition of a savings and loan holding company, and is subject to only the BHC
Act.  Accordingly, applications by such an organization have to be filed only
with the Board, and not the Director of the OTS.

     Lender Liability and Fiduciary Liability.  The OCAA reinstated the
Environmental Protection Agency lender liability rule and excluded from the
Comprehensive Environmental Response, Compensation and Liability Act of 1980
("CERCLA") definition of "owner or operator" those lenders that did not
participate in the management of a vessel or facility prior to foreclosure and
who, after foreclosure, sell, re-lease, or otherwise divest themselves of
ownership of the vessel or facility, having sought to do so "at the earliest
practicable, commercially reasonable time, on commercially reasonable terms,
taking into account market conditions and legal and regulatory requirements."
In addition, the CERCLA liability of a fiduciary for releases or threatened
releases of hazardous substances from a vessel or facility held in a fiduciary
capacity are limited to the assets so held, unless liability is predicated on
something more than the fiduciary's ownership of the vessel or facility (e.g.,
the fiduciary's own negligence).

     Loans to Executive Officers.  The OCAA provides an exception to section
22(h)(2) of the Federal Reserve Act, which prohibits preferential loans to
officers and directors of a member bank, by allowing an extension of credit made
pursuant to a benefit or compensation program that is widely available to
employees of the member bank and that does not give preference to any officer,
director or principal shareholder of the member bank over other employees of
that bank.  The OCAA also allows the Board to grant exemptions from the
prohibition in section 22(h)(2) to executive officers and directors of certain
bank holding company subsidiaries where those individuals do not have authority
to participate, and do not participate, in major policy making functions of the
affiliated bank.

     Audits and Audit Committees.  The OCAA repealed the requirement imposed by
the FDICIA that an independent public accountant attest to the extent of
compliance of an insured depository institution and its holding company with
laws and regulations designated by the FDIC.

     In addition, the OCAA permits the independent audit committee of an insured
depository institution to include inside directors, so long as a majority of the
committee is composed of outside directors, if the appropriate federal bank
regulatory agency determines that the institution has encountered hardships in
retaining and recruiting a sufficient number of competent outside directors to
serve on the committee.  In making such a determination, the regulatory agency
may take into account the size of the institution and whether the institution
has made a good faith effort to elect additional outside directors who might
serve on the internal audit committee.

     Year 2000 Guidelines.  The Federal Financial Institutions Examination
     --------------------                                                 
Council has issued several regulatory guidelines regarding Year 2000 readiness
which are applicable to all depository institutions.  The guidelines highlight,
among others, risk management, contingency planning, fiduciary services,
customers' awareness and safety and soundness issues on which the federal
banking examiners will focus in bank examinations.  In addition to readiness
with respect to core operating systems, the guidelines also speak to the issue
of the readiness of loan customers, bank suppliers and other third-parties which
exchange data with depository institutions.  The guidelines also require
financial institution fiduciaries to, among others, develop a process to
evaluate potential Year 2000 risks associated with managing clients' assets,
conduct a review of significant fiduciary assets to determine potential
liability or exposure attributable to issuers of securities with Year 2000
problems, and mitigate and manage Year 2000 exposure resulting from any such
risks.

                                       11
<PAGE>
 
     The Pennsylvania Department of Banking has also issued a statement, dated
January 15, 1998, regarding Year 2000 readiness and state examinations.  Other
federal regulatory agencies, including the Board, the FDIC and the OCC have also
issued a variety of advisory letters on the issue, including the OCC's advisory
letter 98-1, which informed national banks that preparation for Year 2000 will
be a factor in the OCC's review of certain corporate applications, including
bank mergers.  See "Management's Discussion and Analysis of Results of
Operations and Financial Conditions-Year 2000 Readiness Disclosure" `for further
discussion.

     Environmental Impact Statement.  Compliance by Susquehanna and its
     ------------------------------                                    
subsidiaries with federal, state and local environmental protection laws during
1998 had no material effect upon capital expenditures, earnings or the
competitive position of Susquehanna and its subsidiaries and is not expected to
have a material effect on such expenditures or earnings during 1999.

     Pending Legislation.  From time to time legislation is proposed for
     -------------------                                                
enactment before the United States Congress and before the Pennsylvania
Legislature which could change a number of the regulations applicable to
Susquehanna and its subsidiaries.  It is not possible at this time to predict if
or when such legislation might become law or the extent to which such
legislation might affect the business or competitive status of Susquehanna and
its subsidiaries.

     National Monetary Policy.  In addition to being affected by general
     ------------------------                                           
economic conditions, the earnings and growth of Susquehanna and its subsidiaries
are affected by the policies of regulatory authorities, including the OCC, the
Board, the FDIC and the OTS.  An important function of the Board is to regulate
the money supply and credit conditions.  Among the instruments used to implement
these objectives are open market operations in U.S. Government securities,
setting the discount rate and changes in reserve requirements against bank
deposits.  These instruments are used in varying combinations to influence
overall growth and distribution of credit, bank loans, investments and deposits,
and their use may also affect interest rates charged on loans or paid on
deposits.

     The monetary policies and regulations of the Board have had a significant
effect on the operating results of commercial banks in the past and are expected
to continue to do so in the future.  The effects of such policies upon the
future business, earnings and growth of Susquehanna and its subsidiaries cannot
be predicted.

     Competition

     Bank holding companies and their subsidiary banks compete with many
institutions for deposits, loans, trust services and other banking-related
services.  Like other depository institutions, Susquehanna has been subject to
competition from less heavily regulated entities such as brokerage firms, money
market funds, consumer finance, credit card companies and other financial
services companies.

     Legislative proposals are pending which would further liberalize many of
the regulatory restrictions now imposed on Susquehanna and its subsidiaries or
require their non-banking competitors to comply with similar regulatory
restrictions.  It is not possible to assess whether any of such proposals will
be enacted, and if enacted, what effect such a proposal would have on the
competitive positions of Susquehanna in its market place.

     As a result of state and federal legislation enacted over the past 20
years, compression and consolidation in the industry has continued at a rapid
pace.  Further, as a result of relaxation of laws and regulations pertaining to
branch banking in the state, and the opportunity to engage in interstate
banking, the consolidation within the banking industry has had a significant
competitive effect on Susquehanna and its markets.  At present, Susquehanna and
its subsidiary banks compete with numerous super-regional institutions with
significantly greater resources and assets which conduct banking business
throughout the region.

     Farmers First's principal market areas are within Lancaster County and
central York County, Pennsylvania.   There are twenty-seven (27) commercial
banks operating in those counties, seven (7) of which are headquartered in
Lancaster County and eight (8) of which are headquartered in York County; the
others are headquartered elsewhere in Pennsylvania, Maryland or New Jersey.   Of
the fifteen (15) commercial banks with

                                       12
<PAGE>
 
headquarters in Lancaster or York Counties, Farmers First ranked third in total
deposits in those counties as of June 30, 1997, the last date for which
information is available.

     Citizens' principal market area consists of the central and southeastern
portion of Franklin County, Pennsylvania, the northcentral and northeastern
portion of Washington County, Maryland, and the northwestern portion of
Frederick County, Maryland.  It services a substantial number of depositors in
this market area, with the greatest concentration within a limited radius of
Waynesboro, Pennsylvania, and within a north-south strip of Interstate 81 from
Chambersburg, Pennsylvania to Hagerstown, Maryland.  There are thirteen (13)
commercial banks in this market area including Citizens, seven (7) of which are
headquartered in that market area.  Citizens ranked fifth among the seven (7)
banks in total deposits in that market area as of June 30, 1997, the last date
for which information is available.

     First National competes in market areas in Northumberland, Snyder, Union
and Columbia Counties, Pennsylvania.  Twenty-two (22) commercial banks operate
offices in Northumberland, Snyder, Union and Columbia Counties, thirteen (13) of
which are headquartered in those counties, and of the thirteen (13), First
National ranked first in terms of total deposits in those counties as of  June
30, 1997, the last date for which information is available.

     Williamsport's principal market area consists of the south central and
southeastern portions of Lycoming County, Pennsylvania.  It services a
substantial number of depositors in this service area, with the greatest
concentration in the City of Williamsport.  Eleven (11) commercial banks operate
offices in Lycoming County, six (6) of which are headquartered in that county,
and of the six (6), Williamsport ranked second in terms of total deposits in
Lycoming County as of June 30, 1997, the last date for which information is
available.

     First American competes in market areas in Bedford and Blair Counties,
Pennsylvania.  Nine (9) commercial banks operate offices in Bedford and Blair
Counties, four (4) of which are headquartered in those counties, and of the four
(4), First American ranked third in terms of total deposits in those counties as
of  June 30, 1997, the last date for which information is available.

     F&M's principal market area consists of Washington, Garrett and Allegany
Counties, Maryland. Eight (8) commercial banks operate offices in those
counties, three (3) of which are headquartered in Washington County, one (1) of
which is headquartered in Garrett County, and two (2) of which are headquartered
in Allegany County.   Of the six (6), F&M ranked second in terms of total
deposits in those counties as of June 30, 1997, the last date for which
information is available.

     Susquehanna Bank's principal market area consists of Baltimore, Cecil,
Harford, Anne Arundel, Carroll, Worcester, and Wicomico Counties, Maryland, and
portions of Baltimore City.   Sixty-one (61) federal savings banks operate
offices in that area, seven (7) of which are headquartered in Baltimore County,
one (1) in Cecil County, two (2) in Harford County, three (3) in Anne Arundel
County, two (2) in Carroll County, two (2) in Wicomico County, none in Worcester
County, and thirty-two (32) in applicable portions of Baltimore City.   Of the
forty-nine (49) savings banks headquartered in that area, Susquehanna Bank
ranked first in terms of total deposits in that area as of June 30, 1997, the
last date for which information is available.

     Equity Bank's principal market area consists of Camden, Gloucester and
Burlington Counties, New Jersey.  Eighteen (18) commercial banks operate offices
in those counties, four (4) of which are headquartered in Camden County, two (2)
of which are headquartered in Burlington County, and two (2) of which are
headquartered in Gloucester County.  Of the eight (8), Equity Bank ranked third
in terms of total deposits in those counties as of June 30, 1997, the last date
for which information is available.

     Founders' principal market area consists of Chester, Delaware, and
Montgomery Counties, Pennsylvania.  Thirty-four (34) commercial banks operate
offices in those counties, eight (8) of which are headquartered in Chester
County, two (2) of which are headquartered in Delaware County and ten (10) of
which are headquartered in Montgomery County.  Of the twenty (20), Founders'
ranked fourteenth in terms of total deposits in those counties as of June 30,
1997, the last date for which information is available.

                                       13
<PAGE>
 
     First Capitol, which was acquired on January 4, 1999, competes in market
areas in York County, Pennsylvania.  Nineteen (19) commercial banks operate
offices in York County, seven (7) of which are headquartered in that county, and
of the seven (7), First Capitol ranked fifth in terms of total deposits in those
counties as of  June 30, 1997, the last date for which information is available.

     Business Trends

     Current business trends include a declining interest rate environment, a
relatively strong and diverse local economy, a business climate which is
sustaining, and continuing consumer confidence.

     While conditions are presently stable, certain other factors create
uncertainty in Susquehanna's markets as well as national markets.  Susquehanna
will continue its emphasis on control of funding costs and lending rates to
effectively maintain profitability.  In addition, Susquehanna will seek
relationships which can generate fee income which is not directly tied to
lending relationships.  This thrust will help dampen Susquehanna's earnings
fluctuations which are driven by movement in interest rates, business and
consumer loan cycles, and local economic factors.

                                       14
<PAGE>
 
Item 2.  Properties
- - ------   ----------

     Susquehanna does not own or lease any property.  Susquehanna
reimburses its subsidiaries for space and services utilized.

     Susquehanna's subsidiary banks operate one hundred and fourteen (114) full-
service branches, twenty (20) limited-service branches, thirty-three (33) free-
standing automated teller machines and nineteen (19) automated loan machines.
The banks own eighty (80) of the branches and lease the remaining fifty-nine
(59).  Ten (10) additional locations are owned or leased by subsidiary banks to
facilitate operations and expansion.  Management of Susquehanna believes that
the properties currently owned and leased by its subsidiaries are adequate for
present levels of operation.

     As of December 31, 1998, the executive offices of the subsidiary banks
are:1


     Farmers First Bank                  Susquehanna Bank
     9 East Main Street                  100 West Road
     Lititz, Pennsylvania                Towson, Maryland

     First National Trust Bank           Equity Bank, National Association
     400 Market Street                   8000 Sagemore Drive, Suite 8101
     Sunbury, Pennsylvania               Marlton, New Jersey

     Citizens National Bank of Southern  First American National Bank of
     Pennsylvania                        Pennsylvania
     35 North Carlisle Street            140 East Main Street
     Greencastle, PA                     Everett, Pennsylvania

     Williamsport National Bank          Founders' Bank
     329 Pine Street                     101 Bryn Mawr Avenue
     Williamsport, Pennsylvania          Bryn Mawr, Pennsylvania

     Farmers & Merchants Bank and Trust
     59 West Washington Street
     Hagerstown, Maryland
 
The executive offices of Farmers First, First National, Citizens National,
Williamsport National, F&M and First American are owned by the respective
subsidiary, and the offices of Susquehanna Bank, Equity Bank and Founders' are
leased.

- - --------------------------
1 First Capitol Bank was acquired on January 4, 1999.  Its executive offices are
located at 2951 Whiteford Road, York, Pennsylvania.  First Capitol leases its
executive offices.

                                       15
<PAGE>
 
Item 3.   Legal Proceedings.
- - ------    ----------------- 

     There are no material proceedings to which Susquehanna or any of its
present subsidiaries, directors, or officers are a party or by which they, or
any of them, are threatened.  All legal proceedings presently pending or
threatened against Susquehanna and its subsidiaries involve routine litigation
incidental to the business of Susquehanna or the subsidiary involved and are
either not material in respect to the amount in controversy or are fully covered
by insurance.

Item 4.   Submission of Matters to a Vote of Security Holders.
- - ------    --------------------------------------------------- 

     There were no matters submitted to a vote of security holders during the
fourth quarter of 1998.

                                       16
<PAGE>
 
                       Executive Officers of Susquehanna
                                        
     The following table sets forth the executive officers of Susquehanna, their
ages, and their positions with Susquehanna:

<TABLE>
<CAPTION>
- - ----------------------------------------------------------------------------------------------------
Name                          Age           Title
- - ----                          ---           -----

- - ----------------------------------------------------------------------------------------------------
<S>                           <C>           <C>
Robert S. Bolinger             62           President & Chief Executive Officer
William J. Reuter              49           Senior Vice President
Gregory A. Duncan              43           Senior Vice President - Administration
William T. Belden              49           Vice President
Frederick W. Bisbee            60           Vice President
Richard M. Cloney              57           Vice President and Secretary
Drew K. Hostetter              44           Vice President, Treasurer and Chief Financial Officer
Charles W. Luppert             57           Vice President
- - ----------------------------------------------------------------------------------------------------
</TABLE>

                                       17
<PAGE>
 
                                    PART II
                                    -------

Item 5.  Market for Susquehanna Capital Stock and Related Shareholder Matters.
- - ------   -------------------------------------------------------------------- 

     Since November 5, 1985, Susquehanna Common Stock has been listed for
quotation on the National Association of Securities Dealers National Market
System.  Set forth below are the high and low sales prices of Susquehanna's
common stock as reported on the Nasdaq National Market System as reflected on
the over-the-counter market, for the years 1997 and 1998.


- - -------------------------------------------------------------------
                                             Price Range Per Share*
                                             ----------------------
- - -------------------------------------------------------------------
                                      Cash
                                      ----
     Year          Period       Dividends Paid  Low Bid   High Bid
     ----          ------       --------------  -------   --------
 
     1997       1st Quarter           
                  Common              0.133       14.33       17.55
                2nd Quarter
                  Common              0.133       14.45       18.55
                3rd Quarter
                  Common              0.140       17.25       21.17
                4th Quarter
                  Common              0.140       17.67       25.92
 
     1998       1st Quarter
                  Common              0.140       21.67       26.00
                2nd Quarter
                  Common              0.140       22.67       26.08
                3rd Quarter
                  Common              0.140       17.88       26.75
                4th Quarter
                  Common              0.150       15.50       22.75
- - -------------------------------------------------------------------
*Common Stock prices and dividends have been adjusted to reflect Susquehanna's
three-for-two stock split paid on July 1, 1998 to shareholders of record on June
15, 1998.

     The foregoing represents prices between dealers and does not include retail
markups, markdowns or commissions and does not necessarily represent actual
transactions.  As of February 28, 1999, there were 6,891 record holders of
Susquehanna Common Stock and zero (0) record holders of Susquehanna Preferred
Stock, which was redeemed by Susquehanna on February 7, 1994.

     Dividends paid by Susquehanna are provided from dividends paid to it by
Farmers First, First National, Williamsport, Citizens, First American, First
Capitol, F&M, Susquehanna South, Susquehanna East and SBLC; under the
Pennsylvania Banking Code of 1965 in the case of Farmers First; the Banking laws
of the State of Maryland in the case of F&M; the National Bank Act in the case
of First National, Williamsport, Citizens, Equity Bank and First American; the
Federal Reserve Act in the case of Founders' and First Capitol; and the Federal
Home Loan Act in the case of Susquehanna Bank.

          Susquehanna's ability to pay dividends is largely dependent upon the
receipt of dividends from its bank and savings bank subsidiaries.  Both federal
and state laws impose restrictions on the ability of these subsidiaries to pay
dividends.  In addition to the specific restrictions discussed below, bank and
savings bank regulatory agencies, in general, also have the ability to prohibit
proposed dividends by a bank or savings bank which would otherwise be permitted
under applicable regulations if the regulatory body determines that such
distribution would constitute an unsafe or unsound practice.

                                       18
<PAGE>
 
          The Federal Reserve Board and the FDIC have issued policy statements
which provide that, as a general matter, insured banks and bank holding
companies may pay dividends only out of current operating earnings.

          For national banks, the approval of the OCC is required for the
payment of dividends in any calendar year by a national bank subsidiary if the
total of all dividends declared by the bank in a calendar year exceeds the
current year's net income combined with the retained net income of the two
preceding years.  "Retained net income" means the net income of a specified
period less any common or preferred stock dividends declared for that period.
Moreover, no dividends may be paid by a national bank in excess of its undivided
profits account.

          Dividends payable by a Pennsylvania state-chartered bank are
restricted due to the requirement that such bank set aside to a surplus fund
each year at least 10% of its net earnings until such surplus equals the amount
of its capital.  Furthermore, the payment of a dividend may not be made if it
results in the reduction of the surplus available to the bank.

          For a Maryland state-chartered bank, dividends may be paid out of
undivided profits or, with the approval of the Maryland Bank Commissioner, from
surplus in excess of 100% of required capital stock.  If, however, the surplus
of a Maryland bank is less than 100% of its required capital stock, cash
dividends may not be paid in excess of 90% of net earnings.

          As noted, Susquehanna looks to Susquehanna Bank for funds to
distribute as dividends.  However, federal regulations impose restrictions on
dividend payments on savings institutions which convert from mutual to stock
form of ownership and are federally insured at the time of the conversion, as
was the case with the former Atlantic Federal Savings Bank ("Atlantic Federal")
and Reisterstown Federal Savings Bank ("Reisterstown Federal").  Upon
conversion, regulations require that a "liquidation account" be established by
restricting a portion of net capital for the benefit of eligible savings account
holders who maintain their savings accounts with the institution after
conversion.  In the event of complete liquidation (and only in such event), each
savings account holder who continues to maintain a savings account will be
entitled to receive a distribution from the liquidation account after payment to
all creditors, but before any liquidation distribution with respect to capital
stock.  This account is proportionally reduced for any decreases in the eligible
holder's savings accounts.  Susquehanna Bank has succeeded to the liquidation
account obligations of Atlantic Federal and Reisterstown Federal.

          Under federal regulations, savings institutions which have converted
under such regulations (including Atlantic Federal and Reisterstown Federal) may
not declare or pay a cash dividend on common stock if the dividend would cause
the institution's capital to be reduced below the amount required for the
liquidation account or, as to all savings institutions, below the capital
requirements imposed by the OTS under FIRREA, and regulations promulgated
thereunder.

          The OTS regulations impose limitations on all cash dividends by
savings banks.  The OTS regulations establish three tiers of institutions.  An
institution that exceeds all fully phased-in capital requirements before and
after a proposed dividend ("Tier 1 Association") may, after prior notice, but
without the approval of the OTS, make capital distributions during a calendar
year of up to:  (i) 100 percent of its net income to date during the calendar
year plus the amount that would reduce by one-half of its surplus capital at the
beginning of the calendar year; or (ii) 75 percent of its net income over the
most recent four-quarter period.  An institution that meets its regulatory
capital requirement, but not its fully phased-in capital requirement before or
after its cash dividend ("Tier 2 Association") may, after prior notice, but
without the approval of the OTS, make capital distributions of up to 75 percent
of its net income over the most recent four-quarter period if it satisfies the
risk-based capital requirements that would be applicable to it on January 1,
1993, computed on its current portfolio; up to 50 percent of its net income over
the most recent four-quarter period if it satisfies the risk-based capital
standard that was applicable to it on January 1, 1991, computed on its current
portfolio; and up to 25 percent of its net income over the most recent four-
quarter period if it satisfies its current risk-based capital requirement.  In
computing the permissible percentage of cash dividend, previous distributions
made during the prior four-quarter period must be included.  A savings
institution that does not meet its current regulatory capital requirements
before or after payment of a proposed cash dividend ("Tier 3 Association") may
not make any capital distributions without prior approval of the 

                                       19
<PAGE>
 
OTS. In addition, the OTS has the ability to prohibit a proposed cash dividend
by any institution which would otherwise be permitted by the regulations if the
OTS determines that such distribution would constitute an unsafe or unsound
practice. As of December 31, 1998, Susquehanna Bank satisfied the requirements
of a Tier 1 Association.

          The capital requirements mandated by FIRREA require thrifts to
maintain tangible capital of at least 1.5 percent of adjusted total assets, a
leverage ratio or core capital of at least 3 percent of adjusted total assets,
and overall risk-based capital of at least 8 percent of total risk-weighted
assets.

          Tangible capital includes common stockholder's equity with certain
assets phased out over several years.  Core capital includes tangible capital
plus "supervisory" goodwill and certain other defined items.  The risk-based
capital requirement involves the classification of certain assets, commitments
and obligations, as defined, based upon their credit risk level.  Higher credit
risk amounts carry a progressively higher capital requirement.

          In August 1993, the OTS adopted a final rule for calculating an
interest rate risk ("IRR") component of risk-based capital.  Under this rule,
the IRR component of capital will be in addition to the existing 8 percent risk-
based capital requirement.  The new rule became effective January 1, 1994, with
institutions first required to meet the new standard in 1994.

          The rule provides that the OTS will calculate the IRR component
quarterly for each institution starting in 1994 with information as of December
31, 1993.  To estimate IRR, the OTS will compute each institution's market value
of portfolio equity ("MVPE") in the present interest rate environment versus
MVPEs derived after applying parallel rate shifts of plus and minus 200 basis
points.  Provided any measured decline in MVPE under both rate shifts is less
than 2 percent of the estimated market value of the institution's assets, no
addition will be made to the 8 percent risk-based capital requirement.  If there
is a measured decline in MVPE greater than 2 percent, then an institution will
be required to maintain additional capital equal to one-half of the difference
between its measured IRR and 2 percent, multiplied by the market value of its
assets.  Susquehanna Bank has not been required to maintain additional capital
as a result of such calculations.

          In accordance with the above regulatory restrictions, each subsidiary
commercial and federal savings bank has the ability to pay dividends, and at
December 31, 1998, $22 million is available for dividend distribution to
Susquehanna in 1999 from its subsidiary commercial and federal savings banks
without regulatory approval.  Susquehanna currently expects that cash dividends
will continue to be paid by subsidiaries in the future at levels comparable with
prior years.

                                       20
<PAGE>
 
Item 6.  Selected Financial Data.
- - ------   ----------------------- 

         See Page 22.

                                       21
<PAGE>
- - --------------------------------------------------------------------------------
   Selected Financial Data
- - --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
- - ----------------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except per share
- - ----------------------------------------------------------------------------------------------------------------------------
Year ended December 31                                   1998            1997           1996           1995            1994
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>             <C>            <C>            <C>             <C> 
Interest income                                    $  292,766      $  274,052     $  262,185     $  215,787      $  171,981
Interest expense                                      138,576         122,660        117,152         93,838          64,353
Net interest income                                   154,190         151,392        145,033        121,949         107,628
Provision for loan and lease losses                     5,247           4,557          4,807          5,164           3,947
Other income                                           30,921          24,374         22,756         17,612          16,584
Other expenses                                        113,206         109,832        114,637         92,030          82,967
Income before taxes, extraordinary item/                                                                         
  cumulative effect                                    66,658          61,377         48,345         42,367          37,298
Extraordinary item/cumulative effect                       --              --             --             --            (732)
Net income                                             45,574          42,062         32,707         29,992          25,760
Cash dividends declared on common stock                20,037          18,297         16,226         13,156          11,937
Dividend payout ratio                                   44.0%           43.5%          49.6%          43.9%           46.3%
                                                                                                                 
Per Common Share Amounts*                                                                                        
- - ----------------------------------------------------------------------------------------------------------------------------
Income before extraordinary item/                                                                                
  cumulative effect--basic                         $     1.27      $     1.19     $     0.94     $     0.95      $     0.84
                   --diluted                             1.26            1.18           0.93           0.95            0.84
Net income--basic                                        1.27            1.19           0.94           0.95            0.82
          --diluted                                      1.26            1.18           0.93           0.95            0.82
Cash dividends declared on common stock                  0.57            0.55           0.52           0.49            0.45
                                                                                                                 
Financial Ratios                                                                                                 
- - ----------------------------------------------------------------------------------------------------------------------------
Return on average total assets                          1.17%           1.19%          0.97%          1.08%           1.10%
Return on average stockholders' equity                  12.08           12.27          10.24          11.42           10.76 
Net interest margin                                      4.37            4.74           4.74           4.88            4.93 
Average stockholders' equity to average assets           9.67            9.74           9.45           9.49           10.19 
                                                                                                                 
Tangible Operating Results                                                                                       
- - ----------------------------------------------------------------------------------------------------------------------------
Tangible net income                                $   48,683      $   45,037     $   35,524     $   31,220      $   26,255
Tangible earnings per share                              1.36            1.27           1.02           0.99            0.83
Return on tangible average shareholders' equity        14.23%          14.75%         13.53%         13.14%          11.42%
Return on tangible average assets                        1.26           1.29           1.05           1.13           1.12 
                                                                                                                 
Year-End Balances                                                                                                
- - ----------------------------------------------------------------------------------------------------------------------------
Total assets                                       $4,064,827      $3,654,676     $3,464,522     $2,952,957      $2,542,846
Investment securities                                 932,923         700,834        710,215        750,111         705,969
Loans and leases, net of unearned income            2,773,550       2,643,553      2,416,949      1,908,997       1,635,357
Deposits                                            3,124,332       2,960,638      2,859,873      2,444,373       2,145,914
Long-term debt                                        370,160         181,888        120,368         86,274          47,314
Stockholders' equity                                  391,196         363,656        328,258        308,476         246,626
                                                                                                                           
Selected Share Data*                                                                                                       
- - ----------------------------------------------------------------------------------------------------------------------------
Common shares outstanding (period end)                 35,857          35,860         34,980         34,456          31,498
Average common shares outstanding--basic               35,859          35,413         34,934         31,590          31,498
                                 --diluted             36,179          35,628         35,012         31,659          31,544
At December 31:                                                                                                            
  Book value per share                             $    10.91      $    10.14     $     9.38     $     8.95      $     7.83
  Market price per common share                         20.47           25.50          15.39          11.78            9.89
  Common stockholders                                   6,661           6,237          5,693          5,759           5,229 
*Amounts adjusted for the three-for-two stock splits.
</TABLE> 

                                      22

<PAGE>
 
Item 7.  Management's Discussion and Analysis of Results of Operations and
- - ------   -----------------------------------------------------------------
Financial Condition
- - -------------------

         See Pages  24-49.

                                       23
<PAGE>
- - --------------------------------------------------------------------------------
                                         Management's Discussion and Analysis
- - --------------------------------------------------------------------------------
                                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION


The following pages of this report present management's discussion and analysis
of the consolidated financial condition and results of operations of Susquehanna
Bancshares, Inc., including its subsidiaries: Farmers First Bank; Farmers &
Merchants Bank and Trust; First American National Bank of Pennsylvania; First
National Trust Bank; Williamsport National Bank; Citizens National Bank of
Southern Pennsylvania; Susquehanna Bancshares East, Inc. and its commercial bank
subsidiaries Equity Bank, N.A., and Founders' Bank; Susquehanna Bancshares
South, Inc. and its savings bank subsidiary Susquehanna Bank, Susque-Bancshares
Leasing Co., Inc., and Susque-Bancshares Life Insurance Company.

   Certain statements in this document may be considered to be "forward-looking
statements" as that term is defined in the U.S. Private Securities Litigation
Reform Act of 1995, such as statements that include the words "expect,"
"estimate," "project," "anticipate," "should," "intend," "probability," "risk,"
"target," "objective," and similar expressions or variations on such
expressions. In particular, this document includes forward-looking statements
relating, but not limited to, Susquehanna's potential exposures to various types
of market risks, such as interest rate risk and credit risk. Such statements are
subject to certain risks and uncertainties. For example, certain of the market
risk disclosures are dependent on choices about key model characteristics and
assumptions and are subject to various limitations. By their nature, certain of
the market risk disclosures are only estimates and could be materially different
from what actually occurs in the future. As a result, actual income gains and
losses could materially differ from those that have been estimated. Other
factors that could cause actual results to differ materially from those
estimated by the forward-looking statements contained in this document include,
but are not limited to, general economic conditions in market areas where
Susquehanna has significant business activities or investments; the monetary and
interest rate policies of the Board of Governors of the Federal Reserve System;
inflation; deflation; unanticipated turbulence in interest rates; changes in
laws, regulations, and taxes; changes in competition and pricing environments;
natural disasters; the inability to hedge certain risks economically; the
adequacy of loss reserves; acquisitions or restructurings; technological
changes; changes in consumer spending and saving habits; economic and social
turbulence which might result from the Y2K or millennium problem; and the
success of Susquehanna in managing the risks involved in the foregoing.

RESULTS OF OPERATIONS
Summary of 1998 Compared to 1997

Several significant transactions occurred which affected the comparability of
Susquehanna's financial performance for the years ended December 31, 1998 and
1997. These transactions are described in the following paragraphs.

   On February 28, 1997, Susquehanna completed the acquisition of ATCORP, Inc.
("AI"), a New Jersey bank holding company with $210 million in assets and $186
million in deposits at the acquisition date. Susquehanna issued one share (prior
to the 1997 and 1998 stock splits) of common stock to the shareholders of AI for
each of the 771,750 outstanding common shares of AI. The transaction was
accounted for under the pooling-of-interests method of accounting; accordingly,
the consolidated financial statements have been restated to include the
consolidated accounts of AI for all periods presented.

   Also on February 28, 1997, Susquehanna completed the acquisition of Farmers
Banc Corp ("FBC"), a New Jersey bank holding company with $88 million in assets
and $77 million of deposits at the acquisition date. Susquehanna issued 692,398
shares of common stock (prior to the 1997 and 1998 stock splits) to the
shareholders of FBC based on an exchange ratio of 2.281 shares (prior to the
1997 and 1998 stock splits) of Susquehanna common stock for each outstanding
share of FBC. The transaction was accounted for under the pooling-of-interests
method of accounting; accordingly, the consolidated financial statements have
been restated to include the consolidated accounts of FBC for all periods
presented.

   On May 1, 1997, Susquehanna combined its three savings banks located in and
around Baltimore, Maryland, into one savings bank named Susquehanna Bank. As a
result of this combination, there was a reduction in the work force of
Susquehanna Bank with related severance packages. Consequently, Susquehanna
recorded pre-tax severance of $1.3 million in 1997 related to these reductions.
The annual pre-tax cost savings related to these reductions approximates $1.3
million.

   On July 31, 1997, Susquehanna acquired Founders' Bank ("Founders'"), Bryn
Mawr, Pa., through an exchange of 560,353 shares (prior to the 1998 stock split)
of Susquehanna common stock to the shareholders of Founders' based on exchange
ratio of 0.566 shares of Susquehanna common stock for each share of Founders'
outstanding capital stock. The transaction was accounted for under the
pooling-of-interests method of accounting. At the time of the acquisition,
Founders' reported total assets of $103 million. The results of operations for
Founders' prior to the acquisition were not material to Susquehanna's
consolidated financial statements and, accordingly, Susquehanna's prior period
consolidated financial statements have not been restated to reflect the
acquisition of Founders'.

   On December 16, 1998, Susquehanna acquired Cardinal Bancorp, Inc.
("Cardinal"), a Pennsylvania bank holding company with $138 million in assets
and $114 million in deposits at the acquisition date. Susquehanna issued
2,027,296 shares of its common stock to the shareholders of Cardinal based upon
an exchange ratio of 2.048 shares of Susquehanna common stock for each
outstanding share of Cardinal. The transaction was accounted for under the
pooling-of-interests method of accounting; accordingly, the consolidated
financial statements have been restated to include the consolidated accounts of
Cardinal for all periods presented.

                                      24
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


   Susquehanna's net income for the year ended December 31, 1998, increased to
$45.6 million, or 8% above 1997 net income of $42.1 million. Susquehanna's
earnings performance was affected by significant growth in non-interest income
resulting primarily from an increase in mortgage-banking activities and the
purchase of certain insurance-related products, such as bank-owned life
insurance ("BOLI"). Non-interest income increased $6.5 million, or 27%, in 1998
over 1997.

   While diluted earnings per common share increased from $1.18 in 1997 to $1.26
in 1998, return on average assets ("ROA"), and return on average equity ("ROE"),
decreased from 1.19% and 12.27%, respectively, in 1997 to 1.17% and 12.08%,
respectively, in 1998. During 1995 and 1996, Susquehanna acquired two Maryland
savings banks under the purchase method of accounting. These purchase
transactions created an intangible asset, goodwill, of $34 million, which
significantly affects Susquehanna's earnings and financial ratios. Goodwill
amortization is a non-cash charge to earnings. Tangible net income is actual net
income increased by the tax-effected amortization of those intangible assets
which are deducted from equity in determining Tier 1 capital. For 1998, tangible
net income, earnings per

TABLE 1--Distribution of Average Assets, Liabilities, and Stockholders' Equity
Interest Rates and Interest Differential--Tax Equivalent Basis

<TABLE> 
<CAPTION> 
- - ------------------------------------------------------------------------------------------------------------------------------------
Dollars in thousands                                   1998                             1997                             1996  
- - ------------------------------------------------------------------------------------------------------------------------------------
                                        Average                Rate      Average                Rate      Average               Rate
Assets                                  Balance    Interest       %      Balance    Interest       %      Balance    Interest      %
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>        <C>       <C>         <C>        <C>       <C>          <C>      <C> 
Short-term investments                 $ 75,540     $ 4,001    5.30     $ 71,999     $ 3,943    5.48     $ 76,950     $ 4,164   5.41
Investment securities:                                                                                                         
  Taxable                               751,899      47,706    6.34      576,407      36,438    6.32      624,178      38,309   6.14
  Tax-advantaged                        116,745       8,302    7.11      116,332       8,305    7.14      130,544       9,272   7.10
- - ------------------------------------------------------------------------------------------------------------------------------------
Total investment securities             868,644      56,008    6.45      692,739      44,743    6.46      754,722      47,581   6.30
Loans (net of unearned income):                                                                                                
  Taxable                             2,636,223     232,360    8.81    2,478,430     225,334    9.09    2,286,850     210,724   9.21
  Tax-advantaged                         54,612       5,077    9.30       47,098       4,510    9.58       45,926       4,538   9.88
- - ------------------------------------------------------------------------------------------------------------------------------------
Total loans                           2,690,835     237,437    8.82    2,525,528     229,844    9.10    2,332,776     215,262   9.23
- - ------------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets         3,635,019    $297,446    8.18    3,290,266    $278,530    8.47    3,164,448    $267,007   8.44
====================================================================================================================================
Allowance for loan losses               (35,199)                         (35,266)                         (34,788)             
All other non-earning assets            301,132                          264,945                          247,092              
- - ------------------------------------------------------------------------------------------------------------------------------------
Total assets                         $3,900,952                       $3,519,945                       $3,376,752              
====================================================================================================================================
Liabilities & Stockholders' Equity                                                                                             
Deposits:                                                                                                                      
  Interest-bearing demand             $ 866,960    $ 27,323    3.15    $ 784,894    $ 24,468    3.12    $ 733,509    $ 21,407   2.92
  Savings                               443,676       9,931    2.24      451,588      11,208    2.48      457,136      11,413   2.50
  Time                                1,327,057      73,845    5.56    1,306,907      71,729    5.49    1,309,114      71,854   5.49
Short-term borrowings                   103,355       5,282    5.11       85,809       4,406    5.13       65,650       3,322   5.06
Long-term debt                          355,998      22,195    6.23      154,608      10,849    7.02      121,858       9,156   7.51
- - ------------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities    3,097,046    $138,576    4.47    2,783,806    $122,660    4.41    2,687,267    $117,152   4.36
- - ------------------------------------------------------------------------------------------------------------------------------------
Demand deposits                         381,730                          344,222                          323,626               
Other liabilities                        44,896                           48,980                           46,553                
- - ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities                     3,523,672                        3,177,008                        3,057,446                
- - ------------------------------------------------------------------------------------------------------------------------------------
Stockholders' equity                    377,280                          342,937                          319,306                
- - ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities & equity           $3,900,952                       $3,519,945                       $3,376,752                
====================================================================================================================================
Net interest income/yield on                                                                                                    
  average earning assets                           $158,870     4.37                $155,870     4.74                $149,855   4.74
====================================================================================================================================
</TABLE> 

For purposes of calculating loan yields, the average loan volume includes
nonaccrual loans. For purposes of calculating yields on tax-advantaged interest
income, the taxable equivalent is made to equate tax-advantaged interest on the
same basis as taxable interest. The marginal tax rate is 35%.

                                      25
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

   share, ROA, and ROE were $48.7 million, $1.36, 1.26%, and 14.23%,
respectively, compared to actual net income, basic earnings per share, ROA and
ROE of $45.6 million, $1.27, 1.17% and 12.08%, respectively. Tangible net
income, earnings per share, ROA, and ROE for 1997 were $45.0 million, $1.27,
1.29% and 14.75%, respectively.

Net Interest Income--Taxable Equivalent Basis

   The major source of operating revenues is net interest income, which rose to
a level of $154.2 million in 1998, representing a $2.8 million, or 2%, increase
above the $151.4 million attained in 1997. The net interest margin, on a tax
equivalent basis, declined to 4.37% during 1998 from 4.74% in 1997.

   Net interest income is the income which remains after deducting from total
income generated by earning assets the interest expense attributable to the
acquisition of the funds required to support earning assets. Income from earning
assets includes income from loans, income from investment securities, and income
from short-term investments. The amount of interest income is dependent upon
many factors including the volume of earning assets, the general level of
interest rates, the dynamics of the change in interest rates, and levels of
nonperforming loans. The cost of funds varies with the amount of funds necessary
to support earning assets, the rates paid to attract and hold deposits, rates
paid on borrowed funds, and the levels of non-interest-bearing demand deposits
and equity capital.

   Table 1 presents average balances, taxable equivalent interest income and
expenses, and yields earned or paid on these assets and liabilities of
Susquehanna. For purposes of calculating taxable equivalent interest income,
tax-exempt interest has been adjusted using a marginal tax rate of 35% in order
to equate the yield to that of taxable interest rates. Net interest income as a
percentage of net interest income and other income was 83%, 86%, and 86% for the
twelve months ended December 31, 1998, 1997, and 1996, respectively.

   Table 2 illustrates that the growth in interest income in 1998 over 1997 was
attributed to volume. The growth in average interest-earning assets of $345
million in 1998 over 1997 was due to a $176 million increase in the investment
portfolio and a $165 million increase in loans. As illustrated in Table 1, the
tax equivalent yield on earning assets for 1998 declined to 8.18%

TABLE 2--Changes in Net Interest Income--Tax Equivalent Basis

<TABLE> 
<CAPTION> 
- - ----------------------------------------------------------------------------------------------------------------------------
                                               1998 Versus 1997                              1997 Versus 1996               
                                               Increase/(Decrease)                           Increase/(Decrease)            
                                               Due to Change in                              Due to Change in               
- - ----------------------------------------------------------------------------------------------------------------------------
                                       Average         Average                        Average        Average                
Dollars in thousands                    Volume            Rate         Total           Volume           Rate         Total  
- - ----------------------------------------------------------------------------------------------------------------------------
Interest Income                                                                                                             
<S>                                    <C>             <C>            <C>             <C>            <C>            <C> 
Short-term investments                 $   190         $  (132)      $    58          $  (271)       $    50       $  (221) 
Investment securities:                                                                                                      
  Taxable                               11,135             133        11,268           (2,995)         1,124        (1,871) 
  Tax-advantaged                            29             (32)           (3)          (1,015)            48          (967) 
- - ----------------------------------------------------------------------------------------------------------------------------
Total investment securities             11,164             101        11,265           (4,010)         1,172        (2,838) 
Loans (net of unearned income):                                                                                             
 Taxable                                14,050          (7,024)        7,026           17,450         (2,840)       14,610  
 Tax-advantaged                            702            (135)          567              114           (142)          (28) 
- - ----------------------------------------------------------------------------------------------------------------------------
Total loans                             14,752          (7,159)        7,593           17,564         (2,982)       14,582  
- - ----------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets          $26,106         $(7,190)      $18,916          $13,283        $(I,760)      $11,523  
============================================================================================================================
Interest Expense                                                                                                            
Deposits:                                                                                                                   
Interest-bearing demand                $ 2,583         $   272       $ 2,855          $ 1,552        $ 1,509       $ 3,061  
 Savings                                  (193)         (1,084)       (1,277)            (138)           (67)         (205) 
 Time                                    1,114           1,002         2,116             (121)            (4)         (125) 
Short-term borrowings                      897             (21)          876            1,034             50         1,084  
Long-term debt                          12,680          (1,334)       11,346            2,330           (637)        1,693  
- - ----------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities      17,081          (1,165)       15,916            4,657            851         5,508  
- - ----------------------------------------------------------------------------------------------------------------------------
Net interest margin                    $ 9,025         $(6,025)      $ 3,000          $ 8,626        $(2,611)      $ 6,015  
============================================================================================================================
</TABLE> 

Changes which are in part to volume and in part to rate are allocated in
proportion to their relationship to the amounts of changes attributed directly
to volume and rate.

                                      26
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


   from 8.47% in 1997. This decline was primarily due to lower reinvestment
rates on loans and investments and market forces impacting product pricing.
Table 2 also illustrates that the growth in interest expense in 1998 over 1997
was primarily attributed to volume. Increased levels of interest-bearing demand
deposits and long-term debt used to fund asset growth were the primary reasons
for the $15.9 million increase in interest expense. The average funding costs
rose slightly in 1998 to 4.47% from 4.41% in 1997 primarily due to competitive
pricing for time deposits in Susquehanna's markets and the funding of investment
growth with long-term debt, a higher cost of funds.

   As a result of the preceding comments, Susquehanna's net interest margin, on
a taxable equivalent basis, declined from 4.74% in 1997 to 4.37% in 1998. The
increase in the investment portfolio was primarily due to a program that
Susquehanna began in the first quarter of 1998 to better utilize its capital and
to reduce its tax burden. Under this program, Susquehanna acquired $175 million
of GNMA securities and borrowed from the Federal Home Loan Bank to fund the
purchase. The program produced $1.1 million in net income for 1998, but
negatively impacted the net interest margin by 18 basis points.

   Variances do occur in the net interest margin as an exact repricing of assets
and liabilities is not possible. A further explanation of the impact of asset
and liability repricing is found in the Market Risks section of this discussion.

Provision and Allowance for Loan and Lease Losses

   Susquehanna's provision for loan and lease losses is based upon management's
quarterly loan portfolio review. The purpose of the review is to assess loan
quality, identify impaired loans, analyze delinquencies, ascertain loan growth,
evaluate potential charge-offs and recoveries, and assess general economic
conditions in the markets its affiliates serve.

   Commercial and real estate loans are rated by loan officers and,
periodically, by loan review personnel. Consumer and residential real estate
loans are generally reviewed in the aggregate as they are of relative small
dollar size and homogeneous in nature.

   In addition to economic conditions, loan portfolio diversification,
delinquency, and historic loss experience, consideration is also given to
examinations performed by the regulatory authorities.

   To determine the allowance and corresponding provision, the amount required
for specific allocation is first determined. For all types of commercial and
construction loans, this amount is based upon specific borrower data determined
by reviewing individual non-performing, delinquent, or potentially troubled
credits. In addition, a general allocation is also determined using the same
criteria applied to the total commercial portfolio. Consumer and residential
real estate allowances, which may include specific allocations, generally are
based upon recent charge-off and delinquency history, other known trends and
expected losses over the remaining lives of these loans, as well as the
condition of local, regional, and national economies.

   The unallocated portion of the allowance is the amount which, when added to
these allocated amounts, brings the total to the amount deemed adequate by
management at that time. This unallocated portion is available to absorb losses
sustained anywhere within the loan portfolio. Table 10 presents this allocation.

   The loan portfolio represents loans made primarily within Susquehanna's
market area, which includes central and southeastern Pennsylvania, Maryland,
southern New Jersey, and, to a lesser extent, southwestern Pennsylvania,
Delaware, West Virginia, northern Virginia, and the southern tier of New York
state.

   Determining the level of the allowance for possible loan and lease losses at
any given period is difficult, particularly during deteriorating or uncertain
economic periods. Management must make estimates using assumptions and
information which is often subjective and changing rapidly. The review of the
loan portfolio is a continuing event in light of a changing economy and the
dynamics of the banking and regulatory environment. In management's opinion, the
allowance for loan and lease losses is adequate at December 31, 1998. As
illustrated in Table 3, the provision for loan and lease losses was $5.2 million
for 1998 compared to $4.6 million in 1997. Net charge-offs, as seen in Table 3,
were $5.6 million in 1998 compared with $5.3 million in 1997. As a result, the
allowance for loan and lease losses at December 31, 1998, was 1.27% of
period-end loans and leases, or $35.2 million, compared with 1.34%, or $35.5
million at December 31, 1997. The allowance for loan and lease losses as a
percentage of non-performing loans increased from 153% at December 31, 1997, to
165% at December 31, 1998.

   Should the economic climate no longer continue to improve or should it begin
to deteriorate, borrowers may experience difficulty, and the level of
non-performing loans and assets, charge-offs, and delinquencies could rise and
require further increases in the provision.

   In addition, regulatory authorities, as an integral part of their
examinations, periodically review the allowance for possible loan and lease
losses. They may require additions to allowances based upon their judgments
about information available to them at the time of examination.

   It is Susquehanna's policy not to renegotiate the terms of a loan simply
because of a delinquency status. Rather, a loan is transferred to non-accrual
status if not well secured and in the process of collection, and is delinquent
in payment of either principal or interest beyond 90 days. Interest income
received on non-performing loans in 1998 and 1997 was $0.9 million and $1.1
million, respectively. Interest income which would have been recorded on these
loans under the original terms was $2.3 million for 1998 and 1997. At December
31, 1998, Susquehanna had no outstanding commitments to advance additional funds
with respect to these non-performing loans. Table 3 is an analysis of the
provision levels as well as the activity in the allowance for loan losses for
the past five years.

                                      27
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

TABLE 3--Provision and Allowance for Loan and Lease Losses
- - -------------------------------------------------------------------------------------------------------------------------
Dollars in thousands                                      1998          1997           1996          1995           1994
- - -------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C>           <C>            <C> 
Allowance for loan and lease losses, January I      $   35,508   $    34,757   $     30,610  $     26,904   $     25,281
Allowance acquired in business combination                  --         1,460          4,229         3,323             --
Change in fiscal year                                       --            --             --            (8)            --
Additions to provision for loan and lease losses
  charged to operations                                  5,247         4,557          4,807         5,164          3,947
Loans and leases charged off during the year:
  Commercial, financial, agricultural, and leases        1,977         1,471          1,787         2,026          1,481
  Real estate--mortgage                                  1,566         1,355          2,098         1,683            311
  Consumer                                               3,411         3,802          2,668         2,353          1,770
- - -------------------------------------------------------------------------------------------------------------------------
Total charge-offs                                        6,954         6,628          6,553         6,062          3,562
- - -------------------------------------------------------------------------------------------------------------------------
Recoveries of loans and leases previously 
 charged-off:
  Commercial, financial, agricultural, and leases          397           403            589           293            405
  Real estate--mortgage                                    160            71            100           200             43
  Consumer                                                 813           888            975           796            790
- - -------------------------------------------------------------------------------------------------------------------------
Total recoveries                                         1,370         1,362          1,664         1,289          1,238
- - -------------------------------------------------------------------------------------------------------------------------
Net charge-offs                                          5,584         5,266          4,889         4,773          2,324
- - -------------------------------------------------------------------------------------------------------------------------
Allowance for loan and lease losses, December 31    $   35,171   $    35,508   $     34,757  $     30,610   $     26,904
=========================================================================================================================
Average loans and leases outstanding                $2,690,835   $ 2,525,528   $  2,332,776  $  1,820,942   $  1,547,874
Period end loans and leases                          2,773,550     2,643,553      2,416,949     1,908,997      1,635,357
Net charge-offs as a percentage of average loans
 and leases                                               0.21%         0.21%          0.21%         0.26%          0.15%
Allowance as a percentage of period-end loans
 and leases                                               1.27          1.34           1.44          1.60           1.65
=========================================================================================================================

<CAPTION> 
TABLE 4--Non-Performing Assets
- - -------------------------------------------------------------------------------------------------------------------------
Dollars in thousands                                      1998          1997           1996          1995           1994
- - -------------------------------------------------------------------------------------------------------------------------
Loans contractually past due
  90 days and still accruing                           $10,420       $ 6,975        $ 8,962       $ 5,555        $15,102
=========================================================================================================================
Non-performing assets:
 Nonaccrual loans:
   Commercial, financial, agricultural, and leases     $ 1,655       $   932        $ 2,266       $ 3,158        $ 2,934
   Real estate--mortgage                                18,203        21,742         17,501        19,106         16,021
    Consumer                                               272           592            391           468            808
  Restructured loans                                     1,201            --          6,429         6,873          6,941
 Other real estate owned                                 4,745         4,547          7,849         6,367          6,301
- - -------------------------------------------------------------------------------------------------------------------------
Total non-performing assets                            $26,076       $27,813        $34,436       $35,972        $33,005
=========================================================================================================================
Total non-performing assets as a percentage of period-
   end loans and leases and other real estate owned       0.94%         1.05%         1.42%          1.88%          2.01%
=========================================================================================================================
Allowance for loan and lease losses as a
   percentage of non-performing loans                      165%          153%          131%           103%           101%
=========================================================================================================================
</TABLE> 

   Table 4 reflects the five-year history of non-performing assets and loans
contractually past due 90 days and still accruing. Total non-performing assets
at December 31, 1998 and 1997, of $26.1 and $27.8 million, respectively,
includes $4.7 million and $4.5 million, respectively, in other real estate
acquired through foreclosure. Non-performing assets as a percentage of
period-end loans and other real estate owned was 0.94% at December 31, 1998, the
lowest level this decade.


                                      28
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


   Real estate acquired through foreclosure is carried at the lower of the
recorded amount of the loan for which the foreclosed property served as
collateral or the fair market value of the property as determined by a current
appraisal less estimated costs to sell (fair value). Prior to foreclosure, the
recorded amount of the loan is written-down, if necessary, to fair value by
charging the allowance for loan losses. Subsequent to foreclosure, gains or
losses on the sale of real estate acquired through foreclosure are recorded in
operating income and any losses determined as a result of periodic valuations
are charged to other operating expense.

   Loans with principal and/or interest delinquent 90 days or more which are
still accruing interest were $10.4 million at December 31, 1998, up from the
$7.0 million at December 31, 1997. Although the economy is stable, softness in
the economy may adversely affect certain borrowers and may cause additional
loans to become past due beyond 89 days or be placed on non-accrual status
because of uncertainty of receiving full payment of either principal or interest
on these loans.

   Potential problem loans consist of loans which are performing, but for which
potential credit problems have caused Susquehanna to place them on its
internally monitored loan list. At December 31, 1998, such loans, not included
in Table 4, amounted to $36.6 million. Depending upon the state of the economy
and the impact thereon to these borrowers, as well as future events such as
regulatory examination assessment, these loans and others not currently so
identified could be classified as non-performing assets in the future.

Other Income

   Non-interest income, recorded as other income, consists of service charges on
deposit accounts, commissions, fees received for travelers' check sales and
money orders, fees for trust services, income generated from bank-owned life
insurance and reinsurance activities, gains and losses on security transactions,
net gains on sales of mortgages, net gains on sales of other real estate owned,
and other miscellaneous income, such as safe deposit box rents. Other income as
a percentage of net interest income and other income was 17%, 14%, and 14% for
1998, 1997, and 1996, respectively.

   Non-interest income increased $6.5 million, or 27%, in 1998 over 1997.
Service charges on deposit accounts were up $1.3 million, or 19%, and other
charges, fees, and commissions rose by $0.4 million, or 12%, reflecting the
additional office locations and higher account volumes. All other income
exceeded 1997 results by $2.5 million, or 35%, primarily due to income from
bank-owned life insurance and increased debit card activity. Trust fees
increased $0.3 million, or 8%, while gain on sale of mortgage loans increased
$2.1 million, as loans originated for sale were $127 million more than 1997.

Other Expenses

   Non-interest expenses are categorized into five main groupings:
employee-related expenses, which include salaries, fringe 

<TABLE> 
<CAPTION> 

TABLE 5--Analysis of Other Expenses
- - ------------------------------------------------------------------------
Dollars in thousands                       
- - ------------------------------------------------------------------------
Years ended December 31                         1998      1997      1996
- - ------------------------------------------------------------------------
<S>                                          <C>       <C>       <C>    
Advertising, marketing,                                                 
  and public relations                       $ 3,671   $ 3,425   $ 3,173
Amortization of acquisition                                             
  costs                                        4,532     4,293     4,141
Audits and examinations                          876       898     1,047
Communications                                 2,530     2,035     1,699
Directors fees                                 1,243     1,225     1,371
Legal and professional                         5,449     2,603     2,947
Life Insurance Company                                                  
  related expenses                               679       970       906
Other real estate                              1,073       811     1,054
Outside services                               3,144     3,188     3,677
PA shares/capital stock tax                    2,187     2,153     1,947
Postage                                        2,941     2,654     2,397
Stationery and supplies                        2,863     2,701     2,730
All other                                      8,292     8,839     9,205
- - ------------------------------------------------------------------------
Total                                        $39,480   $35,795   $36,294
========================================================================
</TABLE> 

benefits, and employment taxes; occupancy expenses, which include depreciation,
rents, maintenance, utilities, and insurance; equipment expenses, which include
depreciation, rents, and maintenance; FDIC insurance premiums on deposits; and
other expenses (detailed in Table 5) incurred in operating Susquehanna's
business.

   Non-interest expense increased $3.4 million, or 3%, in 1998 over 1997, due to
a $2.8 million increase in legal and other professional fees related to Year
2000 remediation and a $0.5 million increase in communications expense resulting
from new product delivery channels and additional branch locations.

   Salaries and employee benefits decreased $2.4 million from 1997 to 1998 and
equipment expense increased $1.7 million when comparing the same periods. These
variances are due to the ongoing information systems conversions of
Susquehanna's banking affiliates and related reductions in staff.

Income Taxes

   Susquehanna's effective tax rate for 1998 was 31.63% compared to 31.47% in
1997. These effective rates were maintained because of increased levels of
tax-advantaged income. During 1997 and 1998, Susquehanna purchased $60 million
of insurance-related products and recognized $1.1 million and $3.4 million,
respectively, of tax-advantaged income from the increase in cash surrender
values and insurance proceeds. Offsetting the increase in tax-advantaged income
was an increase in permanent differences resulting from acquisition-related
activity. 

   As tax-advantaged loans and securities continue to mature, and the
opportunities for investment in additional tax-advantaged enterprises become
less attractive due to certain provi-

                                      29
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

sions of the Tax Reform Act of 1986, effective tax rates may increase in the
years ahead.

   Susquehanna recognizes deferred tax liabilities for taxable temporary
differences (the difference between financial and tax bases) and deferred tax
assets for deductible temporary differences. Management believes the deferred
tax assets recognized at December 31, 1998, will be realized in future tax
returns. While the ultimate realization of deferred tax assets is dependent on
future taxable income, taxable income in prior carryback years and future
reversals of existing taxable temporary differences are sufficient to offset the
future reversals of deductible temporary differences without implementing any
tax strategies or assuming future taxable income.

FINANCIAL CONDITION
Investment Securities

   Susquehanna follows SFAS 115, "Accounting for Certain Investments in Debt and
Equity Securities." This accounting pronouncement requires the segregation of
investment securities into three categories, each having a distinct accounting
treatment.

   Securities identified as "held-to-maturity" continue to be carried at their
amortized cost and, except for limited circumstances, may not be sold prior to
maturity. Securities identified as "available-for-sale" must be reported at
their market or "fair" value, and the difference between that value and their
amortized cost recorded in the equity section, net of taxes. As a result, total
equity of Susquehanna was positively impacted by $2.2 million as the "unrealized
gains or losses for available-for-sale securities," changed from a positive $3.8
million at December 31, 1997, to a positive $6.0 million at December 31, 1998.
Securities identified as "trading account securities" are marked-to-market with
the change recorded in the income statement.

   Presently, Susquehanna does not engage in trading activity, but does engage
in active portfolio management which requires the majority of its security
portfolios to be identified as "available-for-sale." While SFAS 115 requires
segregation into "held-to-maturity" and "available-for-sale" categories (see
Table 6), it does not change Susquehanna's policy concerning the purchase of
only high-quality securities. Strategies employed address liquidity, capital
adequacy, and net interest margin considerations which then determine the
assignment of purchases into these two categories. Table 7 illustrates the
maturities of these security portfolios and the weighted average yields based
upon amortized costs. Yields are shown on a tax equivalent basis assuming a 35%
federal income tax rate. At December 31, 1998, Susquehanna held no securities of
one issuer, other than U.S. Government obligations, where the aggregate book
value exceeded ten percent of stockholders' equity.

Loans

   Table 8 presents the loans outstanding, by type of loan, for the past five
years. Loan growth for 1998 was 5%, or $130 million. Loan growth in 1998 was
mainly associated with real estate mortgage and construction loans which
increased $85 million and leases which grew by $57 million. As noted in Table
11, Susquehanna's loan portfolio contains no significant concentrations other
than the geographic and housing developments.

   Susquehanna's banking subsidiaries have historically reported a significant
amount of loans secured by real estate, as depicted in Table 8. Many of these
loans have real estate collateral taken as additional security not related to
the acquisition of the real estate pledged. Open-end home equity loans amounted
to $106 million at year end, and an additional $185 million was lent against
junior liens on residential properties. Senior liens on 1-4 family residential
properties totaled $888 million, and much of the $509 million in loans secured
by non-farm, non-residential properties represented collateralization of
operating lines or term loans that finance equipment, inventory, or receivables.
Loans secured by farmland totaled $38 million, while loans secured by
multi-family residential properties totaled $42 million at December 31, 1998.

   Table 9 represents the maturity of commercial, financial, and agricultural
loans as well as real estate construction loans. These loans with maturities
after 1999 consist of $132 million with fixed-rate pricing and $94 million with
variable-rate pricing.

<TABLE> 
<CAPTION> 
TABLE 6--Carrying Value of Investment Securities
- - ---------------------------------------------------------------------------------------------------------------------------
Year Ended December 31                             1998                          1997                          1996
- - ---------------------------------------------------------------------------------------------------------------------------
                                        Available-       Held-to-     Available-      Held-to-     Available-      Held-to-
Dollars in thousands                      for-Sale       Maturity       for-Sale      Maturity       for-Sale      Maturity
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>          <C>             <C>          <C>             <C> 
U.S. Treasury                            $ 66,181          $ 500       $119,624         $ 750       $172,241       $ 1,493
U.S. Government agencies                  210,464            --         252,730           --         154,988         2,486
State and municipal                        65,447         55,810         34,824        75,882         19,550       104,815
Other securities                           35,392             25         72,672            50         87,130           190
Mortgage-backed securities                462,650          3,502        112,741         6,420        127,765        17,038
Equity securities                          32,952            --          25,141           --          22,519           --
- - ---------------------------------------------------------------------------------------------------------------------------
Total investment securities              $873,086        $59,837  $     617,732       $83,102       $584,193      $126,022
===========================================================================================================================
</TABLE> 

                                      30
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


TABLE 7--Investment Securities

The following table shows the maturities of investment securities at fair value
and amortized cost as of December 31, 1998, and the weighted average yields of
such securities. Those securities that do not have a single maturity date are
shown in total based upon final maturity. Yields are shown on a tax equivalent
basis assuming a 35% federal income tax rate.

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                        Within    After 1 Year but    After 5 Years but            After
Dollars in thousands                    1 Year     within 5 Years      within 10 Years          10 Years             Total
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>                 <C>                       <C>               <C> 
Available-for-Sale:
U.S. Treasury
  Fair value                           $46,599            $ 19,370             $    212               --          $ 66,181
  Amortized cost                        46,189              18,900                  195               --            65,284
  Yield                                   6.0%                6.1%                 6.5%               --              6.1%
U.S. Government agencies
  Fair value                           $27,945            $144,921             $ 30,434         $  7,164          $210,464
  Amortized cost                        27,972             143,722               30,496            7,151           209,341
  Yield                                   5.7%                6.4%                 5.9%             6.3%              6.2%
Corporate debt securities
  Fair value                           $26,771            $  8,606             $     12         $      3          $ 35,392
  Amortized cost                        26,582               8,394                   12                5            34,993
  Yield                                   6.9%                6.6%                 4.7%             2.6%              6.8%
Mortgage-backed securities
  Fair value                           $12,581            $100,224             $ 32,827         $317,018          $462,650
  Amortized cost                        12,555             100,159               32,593          316,819           462,126
  Yield                                   6.5%                6.3%                 6.5%             6.5%              6.4%
State and municipal                                                              
  Fair value                           $ 1,936            $ 47,515             $ 12,998         $  2,998          $ 65,447
  Amortized cost                         1,920              46,507               12,690            2,900            64,017
  Yield                                   4.9%                5.9%                 5.4%             9.0%              5.9%
Equity securities
  Fair value                                --                  --                   --               --          $ 32,952
  Amortized cost                            --                  --                   --               --            28,170
  Yield                                     --                  --                   --               --              7.0%
Held-to-Maturity:
U.S. Treasury
  Fair value                           $   500                  --                   --               --          $    500
  Amortized cost                           500                  --                   --               --               500
  Yield                                   5.9%                  --                   --               --              5.9%
Corporate debt securities                                  
  Fair value                           $    25                  --                   --               --          $     25
  Amortized cost                            25                  --                   --               --                25
  Yield                                   8.0%                  --                   --               --              8.0%
Mortgage-backed securities
  Fair value                           $ 1,762            $  1,767                   --               --          $  3,529
  Amortized cost                         1,754               1,748                   --               --             3,502
  Yield                                   6.5%                6.5%                   --               --              6.5%
State and municipal
  Fair value                           $23,103            $ 27,655             $  2,576         $  3,631          $ 56,965
  Amortized cost                        22,912              27,037                2,414            3,447            55,810
  Yield                                   6.4%                7.0%                 9.3%             9.7%              7.0%
Total Securities
  Fair value                                                                                                      $934,105
  Amortized cost                                                                                                   923,768
  Yield                                                                                                               6.4%
</TABLE> 

                                      31
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
TABLE 8--Loan and Lease Portfolio
- - ---------------------------------------------------------------------------------------------------------------------------
At December 31                                                        1998                               1997
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                            Percentage                         Percentage
                                                                           of Loans to                        of Loans to
Dollars in thousands                                           Amount      Total Loans            Amount      Total Loans
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>                 <C>            <C>  
Commercial, financial, and agricultural                     $ 288,852            10.4%         $ 317,579            12.0%
Real estate--construction                                     250,835             9.0            225,971             8.5 
Real estate--mortgage                                       1,768,172            63.8          1,708,409            64.6 
Consumer                                                      344,007            12.4            327,172            12.4 
Leases                                                        121,684             4.4             64,422             2.5 
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                                      $2,773,550           100.0%        $2,643,553           100.0%
===========================================================================================================================
<CAPTION> 

TABLE 9--Loan Maturity and Interest Sensitivity
- - ---------------------------------------------------------------------------------------------------------------------------
At December 31
- - ---------------------------------------------------------------------------------------------------------------------------
Dollars in thousands
- - ---------------------------------------------------------------------------------------------------------------------------
                                                              Under One     One to Five       Over Five                 
Maturity                                                           Year           Years           Years           Total  
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>               <C>              <C> 
Commercial, financial, and agricultural                        $125,278        $ 97,518         $66,056        $288,852
Real estate--construction                                       187,553          58,144           5,138         250,835
- - ---------------------------------------------------------------------------------------------------------------------------
                                                               $312,831        $155,662         $71,194        $539,687
===========================================================================================================================
Rate sensitivity of loans with maturities greater than 1 year:
  Variable rate                                                                                                $ 94,413
  Fixed rate                                                                                                    132,443
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                               $226,856
===========================================================================================================================

<CAPTION> 

TABLE 10--Allocation of Allowance for Loan and Lease Losses
- - ---------------------------------------------------------------------------------------------------------------------------
Dollars in thousands
- - ---------------------------------------------------------------------------------------------------------------------------
At December 31                                            1998           1997           1996          1995           1994
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>           <C>            <C> 
Commercial, financial, and agricultural                $ 4,772        $ 4,754        $ 4,320       $ 4,805        $ 4,448
Real estate--construction                                5,937          5,994          5,810         2,480          3,262
Real estate--mortgage                                    7,884          7,570          7,521         7,049          6,425
Consumer                                                 5,375          5,103          4,900         3,792          3,928
Leases                                                   1,375          1,125          1,097           602            453
Unused commitments                                       2,366          2,558          1,656         2,063          1,525
Unallocated                                              7,462          8,404          9,453         9,819          6,863
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                                  $35,171        $35,508        $34,757       $30,610        $26,904
===========================================================================================================================
</TABLE> 

Deposits

   Susquehanna's deposit base is consumer-oriented, consisting of time deposits,
primarily certificates of deposit of various terms, interest-bearing demand
accounts, savings accounts, and demand deposits. The average amounts of deposits
by type are summarized in Table 12. Susquehanna does not rely upon time deposits
of $100,000 or more as a principal source of funds, as they represent only 5% of
total deposits. Table 13 presents a breakdown of maturities of time deposits of
$100,000 or more as of December 31, 1998.

Market Risks

The types of market risk exposures generally faced by banking entities include
interest rate risk, liquidity risk, equity market price risk, foreign currency
risk, and commodity price risk.

                                      32

<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                    1996                                1995                               1994
- - ---------------------------------------------------------------------------------------------------------------------------
                          Percentage                         Percentage                          Percentage
                         of Loans to                        of Loans to                         of Loans to
            Amount       Total Loans           Amount       Total Loans           Amount        Total Loans
- - ---------------------------------------------------------------------------------------------------------------------------
         <S>             <C>                <C>             <C>               <C>               <C> 
        $  262,819             10.9%       $  244,365            12.8%        $  221,955              13.6%
           226,920              9.4           187,543             9.8             92,802               5.7 
         1,578,474             65.3         1,187,518            62.2          1,041,418              63.7 
           294,191             12.2           266,780            14.0            263,215              16.1 
            54,545              2.2            22,791             1.2             15,967               0.9 
- - ---------------------------------------------------------------------------------------------------------------------------
        $2,416,949            100.0%       $1,908,997           100.0%        $1,635,357             100.0%
===========================================================================================================================
</TABLE> 

TABLE 11--Loan Concentrations

Substantially all of Susquehanna's loans and leases are to enterprises and
individuals in Pennsylvania, New Jersey and Maryland. At December 31, 1998,
Susquehanna's portfolio included the following concentrations:

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                    Total   As a % of      % Nonperforming
Dollars in thousands                  Permanent   Construction    All Other        Amount Total Loans     in each category
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>             <C>            <C>      <C>             <C> 
Housing developments                    $53,568       $228,426      $11,539      $293,533       10.6                  2.2
Office buildings and warehouses          95,204         13,561        1,598       110,363        4.0                   --
Retailing                                42,448            123       54,400        96,971        3.5                  4.6
Agriculture                              38,689            176       17,727        56,592        2.0                   --
Professional                             28,032             --       14,035        42,067        1.5                   --
Manufacturing                            23,410             --       17,064        40,474        1.5                  0.3
Hotels/motels                            25,360             --       12,702        38,062        1.4                   --
</TABLE> 

Due to the nature of its operations, only interest rate risk and liquidity risk
are significant to Susquehanna.

   Liquidity and interest rate risk are related but distinctly different from
one another. The maintenance of adequate liquidity--the ability to meet the cash
requirements of its customers and other financial commitments--is a fundamental
aspect of Susquehanna's asset/liability management strategy. Susquehanna's
policy of diversifying its funding sources--purchased funds, repurchase
agreements, and deposit accounts--allows it to avoid undue concentration in any
single financial market and also to avoid heavy funding requirements within
short periods of time. At December 31, 1998, Susquehanna's subsidiary banks and
savings bank have an unused line of credit available to them from the Federal
Home Loan Bank totaling $377 million.

   However, liquidity is not entirely dependent on increasing Susquehanna's
liability balances. Liquidity can also be generated from maturing or readily
marketable assets. The carrying value of investment securities maturing within
one year amounted to $141 million at December 31, 1998. These maturing
investments represent 15% of total investment securities. Short-term investments
amounted to $76 million and represent additional sources of liquidity.

   Closely related to the management of liquidity is the man-


TABLE 12--Average Deposit Balances
- - ------------------------------------------------------------
Dollars in thousands                                        
- - ------------------------------------------------------------
Year ended December 31        1998         1997         1996
- - ------------------------------------------------------------
Demand deposits         $  381,730   $  344,222   $  323,626
Interest-bearing                                            
  demand deposits          866,960      784,894      733,509
Savings deposits           443,676      451,588      457,136
Time deposits            1,327,057    1,306,907    1,309,114
- - ------------------------------------------------------------
Total                   $3,019,423   $2,887,611   $2,823,385
============================================================

TABLE 13--Deposit Maturity
Maturity of time deposits of $100 or more at
December 31, 1998
- - -----------------------------------------------------------
Dollars in thousands                                       
- - -----------------------------------------------------------
Three months or less                               $ 53,686
Over three months through six months                 26,539
Over six months through twelve months                34,608
Over twelve months                                   43,805
- - -----------------------------------------------------------
Total                                              $158,638
===========================================================


                                      33
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
TABLE 14--Balance Sheet Gap Analysis
- - ---------------------------------------------------------------------------------------------------------------------------
At December 31, 1998                                1-3             3-12               1-3           Over 3
Dollars in thousands                             months           months             years            years           Total
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>               <C>                <C>              <C>           <C> 
Assets
Short-term investments                       $   76,015                                                          $   76,015
Investments                                      66,806       $  149,237          $226,859         $490,021         932,923
Loans and leases, net of unearned income      1,696,268          405,537           356,198          315,547       2,773,550
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                        $1,839,089       $  554,774          $583,057         $805,568      $3,782,488
=========================================================================================================================== 
Liabilities
Interest-bearing demand                      $  489,460       $   93,230          $192,764         $185,242       $ 960,696
Savings                                         222,314           74,996            74,564           71,654         443,528
Time                                            570,877          568,020                                          1,138,897
Time in denominations of $100 or more            53,686           61,147            43,805                          158,638
Short-term borrowings                           137,601                                                             137,601
Long-term debt                                    3,651           11,222            16,325          338,962         370,160
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                        $1,477,589       $  808,615          $327,458         $595,858      $3,209,520 
=========================================================================================================================== 
Interest Sensitivity Gap:
   Periodic                                  $  361,500       $(253,841)          $255,599         $209,710
   Cumulative                                                    107,659           363,258          572,968
Cumulative gap as a percentage of
   earning assets                                   10%               3%               10%              15%
- - ---------------------------------------------------------------------------------------------------------------------------
<CAPTION> 

                                                    1-3             3-12               1-3           Over 3                
At December 31, 1997                             months           months             years            years           Total
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>              <C>                <C>              <C>           <C>       
Assets                                                                                                                     
Short-term investments                       $   44,692       $      100                                         $   44,792
Investments                                      58,281          120,210          $196,484         $325,859         700,834
Loans and leases, net of unearned income      1,606,483          391,502           341,529          304,039       2,643,553
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                        $1,709,456       $  511,812          $538,013         $629,898      $3,389,179
=========================================================================================================================== 
Liabilities                                                                                                                
Interest-bearing demand                       $ 517,727       $   98,123          $103,078         $ 99,056       $ 817,984
Savings                                         336,573          106,179                                            442,752
Time                                            306,962          419,430           226,928          204,073       1,157,393
Time in denominations of $100 or more            61,182           64,118            24,385           24,354         174,039
Short-term borrowings                           104,406            1,393                                            105,799
Long-term debt                                   35,004            5,014             6,978          134,892         181,888
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                        $1,361,854       $  694,257          $361,369         $462,375      $2,879,855
=========================================================================================================================== 
Interest Sensitivity Gap:
   Periodic                                  $  347,602       $(182,445)          $176,644         $167,523
   Cumulative                                                    165,157           341,801          509,324
Cumulative gap as a percentage of
   earning assets                                   10%               5%               10%              15%
</TABLE> 

agement of interest rate risk which focuses on maintaining stability in the net
interest margin, an important factor in earnings growth. Interest rate
sensitivity is the matching or mismatching of the maturity and rate structure of
the interest-bearing assets and liabilities. It is the objective of management
to control the difference in the timing of the rate changes for these assets and
liabilities to preserve a satisfactory net interest margin. In doing so,
Susquehanna endeavors to maximize earnings in an environment of changing
interest rates. However, there is a lag in maintaining the desired matching
because the repricing of products does occur at varying time intervals.

   Susquehanna employs a variety of methods to monitor interest rate risk.
Dividing assets and liabilities into three groups--fixed rate, floating rate,
and those which reprice only at management's discretion--strategies are
developed to minimize exposure to interest rate fluctuations . Management
utilizes gap analysis to evaluate rate sensitivity at a given point in time.
Table 14 illustrates Susquehanna's estimated interest rate

                                      34
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

TABLE 15--Balance Sheet Shock Analysis
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                         Base
At December 31, 1998                                                                  Present
Dollars in thousands                                         -2%            -1%         Value             1%            2%
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>           <C>            <C>           <C> 
Assets
Cash and due from banks                                $ 105,274      $ 105,274     $ 105,263      $ 105,252     $ 105,252
Short-term investments                                    76,023         76,015        76,015         76,015        76,007
Investment securities:
  Held-to-maturity                                        66,500         63,687        61,019         58,512        56,145
  Available-for-sale                                     920,668        898,579       873,086        848,377       823,930
Loans net of unearned income                           2,864,724      2,844,409     2,821,555      2,798,982     2,777,257
Other assets                                             211,278        211,278       211,278        211,278       211,278
- - --------------------------------------------------------------------------------------------------------------------------
Total assets                                          $4,244,467     $4,199,242    $4,148,216     $4,098,416    $4,049,869
==========================================================================================================================
Liabilities
Deposits:
  Non-interest-bearing                                 $ 406,706      $ 401,781     $ 397,174      $ 392,765     $ 390,779
  Interest-bearing                                     2,763,962      2,738,627     2,713,853      2,700,000     2,689,369
Short-term borrowings                                    137,615        137,615       137,601        137,587       137,587
Long-term debt                                           427,092        403,001       380,585        359,691       340,167
Other liabilities                                         57,630         50,132        41,538         33,060        24,740
- - --------------------------------------------------------------------------------------------------------------------------
Total liabilities                                      3,793,005      3,731,156     3,670,751      3,623,103     3,582,642
Total economic equity                                    451,462        468,086       477,465        475,313       467,227
- - --------------------------------------------------------------------------------------------------------------------------
Total liabilities and equity                          $4,244,467     $4,199,242    $4,148,216     $4,098,416    $4,049,869
==========================================================================================================================
Economic equity ratio                                        11%            11%           12%            12%           12%
Value at risk                                         $ (26,003)      $ (9,379)            --      $ (2,152)    $ (10,238)
% value at risk                                              -5%            -2%            --            --            -2%
- - -------------------------------------------------------------------------------------------------------------------------- 
<CAPTION> 

                                                                                         Base
                                                                                      Present
At December 31, 1997                                         -2%            -1%         Value             1%            2%
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>           <C>           <C>           <C> 
Assets
Cash and due from banks                               $  102,714     $  102,705    $  102,702     $  102,695    $  102,692
Short-term investments                                    44,793         44,790        44,792         44,791        44,791
Investment securities:
  Held-to-maturity                                        89,760         86,816        83,983         81,293        78,720
  Available-for-sale                                     648,426        633,615       617,732        602,186       586,728
Loans net of unearned income                           2,698,224      2,677,753     2,655,996      2,634,691     2,613,610
Other assets                                             194,802        194,802       194,802        194,802       194,802
- - --------------------------------------------------------------------------------------------------------------------------
Total assets                                          $3,778,719     $3,740,481    $3,700,007     $3,660,458    $3,621,343
==========================================================================================================================
Liabilities                                                                                                               
Deposits:                                                                                                                 
  Non-interest-bearing                                $  356,170     $  352,988    $  350,002     $  347,186    $  344,022
  Interest-bearing                                     2,650,227      2,623,748     2,597,900      2,573,251     2,549,267
Short-term borrowings                                    105,813        105,806       105,799        105,792       105,785
Long-term debt                                           201,902        192,191       183,112        174,620       166,672
Other liabilities                                         52,823         47,787        42,695         37,100        31,845
- - --------------------------------------------------------------------------------------------------------------------------
Total liabilities                                      3,366,935      3,322,520     3,279,508      3,237,949     3,197,591
Total economic equity                                    411,784        417,961       420,499        422,509       423,752
- - --------------------------------------------------------------------------------------------------------------------------
Total liabilities and equity                          $3,778,719     $3,740,481    $3,700,007     $3,660,458    $3,621,343
==========================================================================================================================
Economic equity ratio                                        11%            11%           11%            12%           12%  
Value at risk                                         $  (8,715)     $  (2,538)           --      $    2,010       $ 3,253   
% value at risk                                              -2%            -1%           --             --             1%  
</TABLE> 

                                      35
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


sensitivity and periodic and cumulative gap positions as calculated at
December 31, 1998 and 1997. These estimates include anticipated paydowns on
mortgage-backed securities and certain assumptions regarding core deposits. An
institution with more assets repricing than liabilities over a given time frame
is considered asset sensitive, and one with more liabilities repricing than
assets is considered liability sensitive. An asset-sensitive institution will
generally benefit from rising rates, and a liability-sensitive institution will
generally benefit from declining rates. Susquehanna currently has a positive gap
position (asset-sensitive) at one year and, therefore, would be negatively
affected by a decline in interest rates. See Table 16 for the estimated net 
interest income effect of Susquehanna's positive gap position.

   In addition to periodic gap reports comparing the sensitivity of interest-
earning assets and interest-bearing liabilities to changes in interest rates,
management also utilizes a quarterly report prepared for Susquehanna by
independent third-party consultants based on information provided by Susquehanna
which measures Susquehanna's exposure to interest rate risk. The model
calculates the income effect and the present value of assets, liabilities, and
equity at current interest rates, and at hypothetical higher and lower interest
rates at one percent intervals. The income effect and present value of each
major cat-

<TABLE> 
<CAPTION> 
TABLE 16--Net Interest Income Shock Analysis
- - --------------------------------------------------------------------------------------------------------------------------
                                                                                         Base                              
Dollars in thousands                                                                  Present                              
At December 31, 1998                                         -2%            -1%         Value             1%            2%  
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>          <C>           <C>            <C> 
Interest income:
  Short-term investments                                $  1,749       $  2,363       $ 2,953       $  3,527      $  4,084
  Investments                                             58,682         60,368        61,563         62,728        63,859
  Loans and leases                                       208,072        224,732       240,851        256,884       272,859
- - -------------------------------------------------------------------------------------------------------------------------- 
Total interest income                                    268,503        287,463       305,367        323,139       340,802
- - -------------------------------------------------------------------------------------------------------------------------- 
Interest expense:
  Interest-bearing demand and savings                     24,992         33,241        40,438         47,469        55,223
  Time                                                    54,060         61,695        69,252         76,758        84,244
  Short-term borrowings                                    2,983          4,037         5,090          6,144         7,197
  Long-term debt                                          19,934         20,008        20,082         20,157        20,231
- - --------------------------------------------------------------------------------------------------------------------------
Total interest expense                                   101,969        118,981       134,862        150,528       166,895
- - --------------------------------------------------------------------------------------------------------------------------
Net interest income                                     $166,534       $168,482      $170,505       $172,611      $173,907
==========================================================================================================================
Net interest income at risk                             $(3,971)       $(2,023)            --       $  2,106      $  3,402
% net interest income at risk                                -2%            -1%            --             1%            2%
- - --------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                                         Base                              
                                                                                      Present                              
At December 31, 1997                                         -2%            -1%         Value             1%            2%  
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>           <C>            <C>           <C> 
Interest income:
  Short-term investments                                $  1,871       $  2,417      $  2,962       $  3,508      $  4,056
  Investments                                             40,210         41,265        42,188         43,086        43,938
  Loans and leases                                       203,668        219,208       234,362        249,428       264,403
- - --------------------------------------------------------------------------------------------------------------------------
Total interest income                                    245,749        262,890       279,512        296,022       312,397
- - --------------------------------------------------------------------------------------------------------------------------
Interest expense:
  Interest-bearing demand and savings                      5,506         15,065        24,484         33,766        42,914
  Time                                                    73,299         78,036        82,702         87,352        92,129
  Short-term borrowings                                    3,896          4,991         6,087          7,182         8,276
  Long-term debt                                          11,258         11,299        11,340         11,381        11,422
- - --------------------------------------------------------------------------------------------------------------------------
Total interest expense                                    93,959        109,391       124,613        139,681       154,741
- - --------------------------------------------------------------------------------------------------------------------------
Net interest income                                     $151,790       $153,499      $154,899       $156,341      $157,656
==========================================================================================================================
Net interest income at risk                             $(3,109)       $(1,400)            --       $  1,442      $  2,757
% net interest income at risk                                -2%            -1%            --             1%            2%
</TABLE> 

                                      36
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


egory of financial instrument is calculated by the model using estimated cash
flows based on prepayments, early withdrawals, and weighted average contractual
rates and terms. For present value calculations, the model also considers
discount rates for similar financial instruments. The resulting present value of
longer-term fixed-rate financial instruments is more sensitive to change in a
higher or lower market interest rate scenario, while adjustable-rate financial
instruments largely reflect only a change in present value representing the
difference between the contractual and discounted rates until the next interest
rate repricing date.

   A substantial portion of Susquehanna's loans and mortgage-backed securities
are residential mortgage loans containing significant imbedded options which
permit the borrower to prepay the principal balance of the loan prior to
maturity ("prepayments") without penalty. A loan's propensity for prepayment is
dependent upon a number of factors, including, the current interest rate, the
interest rate on the loan, the financial ability of the borrower to refinance,
the economic benefit to be obtained from refinancing, availability of
refinancing at attractive terms, as well as economic and other factors in
specific geographic areas which affect the sales and price levels of residential
property. In a changing interest rate environment, prepayments may increase or
decrease on fixed- and adjustable-rate loans depending on the current relative
levels and expectations of future short- and long-term interest rates. Since a
significant portion of Susquehanna's loans are variable rate loans, prepayments
on such loans generally increase when long-term interest rates fall or are at
historically low levels relative to short-term interest rates making fixed-rate
loans more desirable.

   Investment securities, other than those with early call provisions, generally
do not have significant imbedded options and repay pursuant to specific terms
until maturity. While savings and checking deposits generally may be withdrawn
upon the customer's request without prior notice, a continuing relationship with
customers resulting in future deposits and withdrawals is generally predictable,
resulting in a dependable and uninterruptible source of funds. Time deposits
generally have early withdrawal penalties, while term FHLB borrowings and
subordinated notes have prepayment penalties, which discourage customer
withdrawal of time deposits and prepayment of FHLB borrowings and subordinated
notes prior to maturity.

   Susquehanna's loans and mortgage-backed securities are primarily indexed to
national interest indices. When such loans and mortgage-backed securities are
funded by interest-bearing liabilities which are determined by other indices,
primarily deposits and FHLB borrowings, a changing interest rate environment may
result in different levels of change in the different indices, resulting in
disproportionate changes in the value of, and the net earnings generated from,
Susquehanna's financial instruments. Each index is unique and is influenced by
different external factors; therefore, the historical relationships in various
indices may not be indicative of the actual change which may result in a
changing interest rate environment.

   Tables 15 and 16 reflect the estimated income effect and present value of
assets, liabilities, and equity calculated using certain assumptions determined
by Susquehanna as of December 31, 1998 and 1997, at current interest rates and
at hypothetical higher and lower interest rates of one and two percent. As noted
in Table 15, the economic equity at risk is only five percent at an interest
rate change of minus two percent, while Table 16 discloses that net interest
income at risk is only two percent at an interest rate change of minus two
percent.

Capital Adequacy
Risk-based capital ratios, based upon guidelines adopted by bank regulators in 
1989, focus upon credit risk. Assets and

<TABLE> 
<CAPTION> 

TABLE 17--Capital Adequacy
- - ---------------------------------------------------------------------------------------------------------------------------
At December 31, 1998
- - ---------------------------------------------------------------------------------------------------------------------------
                                                               Tier I Capital           Total Capital              Leverage
                                                                    Ratio (A)               Ratio (B)             Ratio (C)
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                      <C>                       <C> 
Required Ratio                                                        4.00%                   8.00%                 4.00%
Citizens National Bank of Southern Pennsylvania                      12.48                   13.57                  7.99
Equity Bank, N.A.                                                    11.25                   12.45                  7.39
Farmers First Bank                                                   12.25                   13.51                 10.53
Farmers & Merchants Bank and Trust                                   10.82                   11.93                  7.34
First American National Bank of Pennsylvania                         20.54                   21.53                 12.81
First National Trust Bank                                            11.50                   12.76                  8.12
Founders' Bank                                                        8.84                   10.08                  7.32
Susquehanna Bank                                                     10.85                   15.62                  7.11
Williamsport National Bank                                           16.50                   17.75                 11.29
Total Susquehanna                                                    12.24%                  15.28%                 8.83%
===========================================================================================================================
</TABLE> 

(A) Tier I capital divided by year-end risk-adjusted assets, as defined by the
    risk-based capital guidelines.
(B) Total capital divided by year-end risk-adjusted assets. 
(C) Tier I capital divided by average total assets less disallowed intangible
    assets.
(C) Tier I capital dividend by average total assets less disallowed intangible 
    assets.
                                      37
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


certain off-balance sheet items are segmented into one of four broad-risk
categories and weighted according to the relative percentage of credit risk
assigned by the regulatory authorities. Off-balance sheet instruments are
converted into a balance sheet credit equivalent before being assigned to one of
the four risk-weighted categories. To supplement the risk-based capital ratios,
the regulators issued a minimum leverage ratio guideline (Tier 1 capital as a
percentage of average assets less excludable intangibles).

   Capital elements are segmented into two tiers. Tier 1 capital represents
shareholders' equity reduced by excludable intangibles, while total capital
represents Tier 1 capital plus certain allowable long-term debt, the portion of
the allowance for loan losses equal to 1.25% of risk-adjusted assets, and 45% of
the unrealized gain on equity securities.

   The maintenance of a strong capital base at both the parent company level as
well as at each bank affiliate is an important aspect of Susquehanna's
philosophy. Table 17 illustrates these capital ratios for each bank and savings
bank subsidiary and Susquehanna on a consolidated basis. Susquehanna and each of
its banking and savings bank subsidiaries have leverage and risk-weighted ratios
well in excess of regulatory minimums, and each entity is considered "well
capitalized" under regulatory guidelines.

Year 2000 Readiness Disclosure

   The following section contains forward-looking statements which involve risks
and uncertainties. Susquehanna's actual impact from the Year 2000 issue could
materially differ from that which is anticipated in these forward-looking
statements, as a result of certain factors identified below.

   The "Year 2000 Issue" is the result of computer programs having been written
using two digits rather than four to define the applicable year. Any of
Susquehanna's computer systems that have date-sensitive software or date-
sensitive hardware may recognize a date using "00" as the Year 1900 rather than
the Year 2000. This could result in a system failure or miscalculations causing
disruptions of operations, including, among other things, a temporary inability
to process transactions, send statements, or engage in similar normal business
activities.

   Based on an ongoing assessment, Susquehanna has determined that it will be
required to modify or replace portions of its software and hardware so that its
computer systems will properly utilize dates beyond December 31, 1999.
Susquehanna presently believes that as a result of modifications to existing
software and hardware and conversions to new software and hardware, the Year
2000 Issue can be mitigated. However, if such modifications and conversions are
not made, or are not completed on a timely basis, the Year 2000 Issue could have
a material adverse impact on the operations of Susquehanna. Susquehanna is
currently on schedule.

   Included within the scope of Susquehanna's Year 2000 Action Plan is the
assessment of non-information technology systems with embedded chips.
Susquehanna's assessment process generally includes inventorying such equipment
and making a determination as to the Year 2000 readiness status of these items.
This assessment has been completed. No Year 2000 modifications or replacements
of a material nature have been identified for non-information technology
systems.

   Susquehanna's Year 2000 Action Plan has been categorized into five phases:
Awareness, Assessment, Renovation (testing), Validation, and Implementation. The
initial focus within those phases has been on systems and vendors that are
related to mission-critical business processes. Mission-critical processes are
defined as those areas of the business whose continued operations are required
in order to provide basic banking services. All other business processes were
categorized as either significant or ancillary and have also been subject to Y2K
remediation programs. As of December 31, 1998, the Awareness and Assessment
phases for all business processes (mission-critical, significant and ancillary)
were completed. The Renovation and Validation phases for all business processes
(mission-critical, significant and ancillary) were substantially completed. The
Implementation phase for all business processes (mission-critical, significant
and ancillary) is expected to be substantially completed by the end of the first
quarter of 1999.

   Susquehanna has initiated formal communications with all of its vendors and
large commercial customers to determine the extent to which Susquehanna is
vulnerable to those third parties' failure to remediate their own Year 2000
Issue. Susquehanna's estimated Year 2000 project costs include the costs and
time associated with the impact of a third-party's Year 2000 Issue, and are
based on presently available information.

   Vendors of services to Susquehanna were evaluated for Y2K compliancy. As of
December 31, 1998, the evaluation of vendors has substantially been completed.
All vendors evaluated have been determined to be Y2K compliant or alternative
vendors have been designated. Y2K risk assessments of borrowers and depositors
have been conducted. Identified risks are deemed to be nominal.

   Susquehanna believes that it will be Year 2000 ready before December 31,
1999, and testing to date has not revealed a need for business remediation
contingency plans for core or other internal processing systems. Exposure to
counter-parties and other directly related external vendors was deemed limited
and required only nominal contingency planning, such as the designation of an
alternative vendor. The greatest risk is believed to be through external parties
that are not within Susquehanna's control. A significant electrical failure, for
example, may require the company to limit or even eliminate services until power
is restored. Backup records will be produced immediately prior to January 1,
2000, to assure an orderly resumption of business if major disruptions occur.
Further, business resumption contingency planning is being done throughout the
company in order to assure rapid and disciplined approaches to handling any
unexpected occurrence. 

    Susquehanna is utilizing both internal and external resources

                                      38
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------


to reprogram, or replace, and test its software and hardware for Year 2000
modifications. Concurrent with the Year 2000 project, Susquehanna is also
converting all its major data processing systems, both hardware and software, to
current Year 2000 compliant technology. Susquehanna plans to complete both the
Year 2000 and systems conversion projects by March 31, 1999, for all critical
systems. The total cost of the Year 2000 and systems conversion projects is
estimated at $12 million. Of the total projects' cost, approximately $8 million
is attributable to the purchase of new software and hardware which will be
capitalized. The remaining $4 million will be expensed as incurred during 1998
and 1999. These costs are not expected to have a material effect on the results
of operations of Susquehanna.

   The costs of the projects and the date on which Susquehanna plans to complete
both the Year 2000 modifications and systems conversions are based on
management's best estimates, which were derived utilizing numerous assumptions
of future events including the continued availability of certain resources,
third-party modification plans, and other factors. However, there can be no
guarantee that these estimates will be achieved and actual results could differ
materially from those plans. Specific factors that might cause such material
differences include, but are not limited to, the availability and cost of
personnel trained in this area, new initiatives, if any, undertaken to assure
compliancy, and information regarding externalities presently unknown.

   As a bank holding company, Susquehanna and its subsidiaries are subject to
the regulation and oversight of various banking regulators. Their oversight
includes the provision of specific timetables, programs, and guidance regarding
Year 2000 issues. Regulatory examination of the holding company and its
subsidiaries' Year 2000 program are conducted on a quarterly basis, and reports
are submitted by Susquehanna to the regulators on a periodic basis.

Summary of 1997 Compared to 1996

   Several significant transactions occurred which affected the comparability of
Susquehanna's financial performance for the years ended December 31, 1997 and
1996. These transactions are described in the following paragraphs.

   In September 1996, Susquehanna's earnings were significantly affected by a
one-time special charge assessed by the federal government to recapitalize the
Savings Association Insurance Fund ("SAIF") of the Federal Deposit Insurance
Corporation. All U.S. banks and thrifts with deposits insured by SAIF were
assessed a one-time charge of 65.7 cents per $100 of deposits. Susquehanna's
assessment was $5.5 million before taxes. However, going forward, annual SAIF
deposit insurance premiums for well-capitalized institutions will be reduced
from 23 cents per $100 of deposits to 6.44 cents per $100 of deposits, and in
the year 2000, when the Bank Insurance Fund and the SAIF are expected to be
combined, the annual premium will be reduced to 2.43 cents per $100 of deposits.
These reductions result in a payback period of approximately four years to
recover the one-time special assessment.

   On February 28, 1997, Susquehanna completed the acquisition of AI, a New
Jersey bank holding company with $210 million in assets and $186 million in
deposits at the acquisition date, and Susquehanna also completed the acquisition
of FBC, a New Jersey bank holding company with $88 million in assets and $77
million of deposits at the acquisition date. Specific details as to the
acquisitions have been previously discussed. However, please note that these
transactions were accounted for under the pooling-of-interests method of
accounting; accordingly, the consolidated financial statements have been
restated to include the consolidated accounts of AI and FBC for all periods
presented.

   On May 1, 1997, Susquehanna combined its three savings banks located in and
around Baltimore, Maryland, into one savings bank, and there was a reduction in
the work force. Consequently, Susquehanna recorded a pre-tax charge of $1.3
million in 1997 related to the severance. The annual pre-tax cost savings
related to these reductions approximates $1.3 million.

   On July 31, 1997, Susquehanna acquired Founders'. The transaction was
accounted for under the pooling-of-interests method of accounting. At the time
of the acquisition, Founders' reported total assets of $103 million. Results of
operations for Founders' prior to the acquisition were not material to
Susquehanna's consolidated financial statements and, accordingly, Susquehanna's
prior-period consolidated financial statements have not been restated for
Founders'.

   Susquehanna's net income for the year ended December 31, 1997, increased to
$42.1 million, or 29%, above 1996 net income of $32.7 million, which included
the special one-time charge of $5.5 million assessed by the federal government
to recapitalize the SAIF of the FDIC in the third quarter of 1996. Excluding the
SAIF special charge, net income would have increased 17% from $36.0 million in
1996 to $42.1 million in 1997, due primarily to improved net interest income
resulting from increased volume.

   Diluted earnings per common share were $1.18 in 1997 compared to $0.93 ($1.03
adjusted for the SAIF special charge) in 1996. Return on average assets and
return on average equity increased from 0.97% and 10.24%, respectively, in 1996
to 1.19% and 12.27%, respectively, in 1997. 

   For 1997, tangible net income, earnings per share, return on average assets,
and return on average equity were $45.0 million, $1.27, 1.29% and 14.75%,
respectively. Tangible net income, earnings per share, return on average assets,
and return on average equity for 1996, excluding the SAIF special charge, were
$38.8 million, $1.12, 1.16%, and 14.69%, respectively. Tangible net income is
actual net income increased by the tax-effected amortization of those intangible
assets which are deducted from equity in determining Tier 1 capital.


                                      39
<PAGE>
 
Item 8.  Financial Statements and Supplementary Data
- - ------   -------------------------------------------

    The following consolidated financial statements of Susquehanna are submitted
herewith:

                                                                  Page Reference
                                                                  --------------
 
         Consolidated Balance Sheets at December 31, 1998 and 1997........... 41
                                                                     
         Consolidated Statements of Income for the years ended       
         December 31, 1998, 1997, and 1996................................... 42
                                                                     
         Consolidated Statements of Cash Flows for the years ended   
         December 31, 1998, 1997, and 1996................................... 43
                                                                     
         Consolidated Statements of Changes in Stockholders' Equity  
         for the years ended December 31, 1998, 1997, and 1996............... 44
                                                                     
         Notes to Consolidated Financial Statements ......................... 45
                                                                     
         Report of Independent Accountants .................................. 61
                                                                     
         Summary of Quarterly Financial Data ................................ 62

                                       40
<PAGE>
 
- - --------------------------------------------------------------------------------
                                                   Consolidated Balance Sheets
- - --------------------------------------------------------------------------------
                 SUSQUEHANNA BANCSHARES, INC. AND SUBSIDIARIES
<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
Dollars in thousands
- - ---------------------------------------------------------------------------------------------------------------------------
Year ended December 31                                                                1998                    1997
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                     <C> 
Assets
Cash and due from banks                                                          $ 105,263               $ 102,702
Short-term investments                                                              76,015                  44,792
Investment securities available-for-sale                                           873,086                 617,732
Investment securities held-to-maturity (Fair values of $61,019 and $83,983)         59,837                  83,102
Loans and leases, net of unearned income                                         2,773,550               2,643,553
Less: Allowance for loan and lease losses                                           35,171                  35,508
- - ---------------------------------------------------------------------------------------------------------------------------
Net loans                                                                        2,738,379               2,608,045
- - ---------------------------------------------------------------------------------------------------------------------------
Premises & equipment (net)                                                          53,173                  49,817
Accrued income receivable                                                           22,414                  23,121
Other assets                                                                       136,660                 125,365
- - ---------------------------------------------------------------------------------------------------------------------------
Total assets                                                                    $4,064,827              $3,654,676
===========================================================================================================================

Liabilities
Deposits:
  Noninterest-bearing                                                            $ 422,573               $ 368,470
  Interest-bearing                                                               2,701,759               2,592,168
- - ---------------------------------------------------------------------------------------------------------------------------
Total deposits                                                                   3,124,332               2,960,638
- - ---------------------------------------------------------------------------------------------------------------------------
Short-term borrowings                                                              137,601                 105,799
Long-term debt                                                                     370,160                 181,888
Other liabilities                                                                   41,538                  42,695
- - ---------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                3,673,631               3,291,020
- - ---------------------------------------------------------------------------------------------------------------------------
Commitments and contingencies (Note 18)
Stockholders' Equity
Preferred stock, $1.80 series A cumulative convertible (no par value)
  authorized 5,000,000 shares; issued and outstanding--none                             --                      --
Common stock, ($2.00 par value) authorized 100,000,000 and 32,000,000
  shares, respectively; issued: 35,912,325 and 23,936,946 at December 31,
  1998 and 1997, respectively                                                       71,825                  47,874
Surplus                                                                             53,993                  77,575
Retained earnings                                                                  260,106                 234,569
Accumulated other comprehensive income net of taxes of $3,200 and
  $2,425 at December 31, 1998 and 1997, respectively                                 5,955                   3,793
Less: Treasury stock (55,014 and 30,454 common shares at cost at
  December 31, 1998 and 1997, respectively)                                            683                     155
- - ---------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                         391,196                 363,656
- - ---------------------------------------------------------------------------------------------------------------------------
Total liabilities & stockholders' equity                                        $4,064,827              $3,654,676
===========================================================================================================================
</TABLE> 

The accompanying notes are an integral part of these financial statements.

                                      41

<PAGE>

- - --------------------------------------------------------------------------------
   Consolidated Statements Of Income
- - --------------------------------------------------------------------------------
                 SUSQUEHANNA BANCSHARES, INC. AND SUBSIDIARIES
<TABLE> 
<CAPTION> 
- - --------------------------------------------------------------------------------------------------------------------------
Dollars in thousands except per share
- - --------------------------------------------------------------------------------------------------------------------------
Year ended December 31                                                       1998                 1997                1996
- - -------------------------------------------------------------------------------------------------------------------------- 
<S>                                                                      <C>                  <C>                 <C> 
Interest Income                                                                                                           
Interest & fees on loans and leases                                      $235,661             $228,266            $213,674
Interest on investment securities                                          53,104               41,843              44,347
Interest on short-term investments                                          4,001                3,943               4,164
- - --------------------------------------------------------------------------------------------------------------------------
Total interest income                                                     292,766              274,052             262,185
- - -------------------------------------------------------------------------------------------------------------------------- 
Interest Expense                                                                                                          
Interest on deposits                                                      111,099              107,405             104,674
Interest on short-term borrowings                                           5,282                4,406               3,322
Interest on long-term debt                                                 22,195               10,849               9,156
- - --------------------------------------------------------------------------------------------------------------------------
Total interest expense                                                    138,576              122,660             117,152
- - -------------------------------------------------------------------------------------------------------------------------- 
Net interest income                                                       154,190              151,392             145,033
Provision for loan and lease losses                                         5,247                4,557               4,807
- - --------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan and lease losses             148,943              146,835             140,226
- - -------------------------------------------------------------------------------------------------------------------------- 
Other Income                                                                                                              
Service charges on deposit accounts                                         8,412                7,071               6,661
Other service charges, commissions, and fees                                4,122                3,673               2,523
Income from fiduciary-related activities                                    3,958                3,675               3,248
Gain on sale of mortgages                                                   4,923                2,820               3,349
Other operating income                                                      9,433                6,962               6,780
Investment security gains/(losses)                                             73                  173                 195
- - --------------------------------------------------------------------------------------------------------------------------
Total other income                                                         30,921               24,374              22,756
- - -------------------------------------------------------------------------------------------------------------------------- 
Other Expenses                                                                                                            
Salaries and employee benefits                                             57,184               59,575              57,508
Net occupancy expense                                                       8,371                7,958               7,920
Furniture and equipment expense                                             7,452                5,753               5,735
FDIC insurance                                                                719                  751               7,180
Other operating expenses                                                   39,480               35,795              36,294
- - --------------------------------------------------------------------------------------------------------------------------
Total other expenses                                                      113,206              109,832             114,637
- - -------------------------------------------------------------------------------------------------------------------------- 
Income before income taxes                                                 66,658               61,377              48,345
Provision for income taxes                                                 21,084               19,315              15,638
- - --------------------------------------------------------------------------------------------------------------------------
Net Income                                                               $ 45,574             $ 42,062            $ 32,707
========================================================================================================================== 
Per share information:                                                                                                    
  Basic earnings                                                           $ 1.27               $ 1.19              $ 0.94
  Diluted earnings                                                           1.26                 1.18                0.93
  Cash dividends                                                             0.57                 0.55                0.52
Average shares outstanding:                                                                                               
  Basic                                                                    35,859               35,413              34,934
  Diluted                                                                  36,179               35,628              35,012
========================================================================================================================== 
</TABLE> 
Per share amounts adjusted for the three-for-two stock split.

The accompanying notes are an integral part of these financial statements.

                                       42
<PAGE>

- - --------------------------------------------------------------------------------
                                        Consolidated Statements of Cash Flows
- - --------------------------------------------------------------------------------

                  SUSQUEHANNA BANCSHARES, INC. AND SUBSIDIARIES

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
Dollars in thousands
- - ---------------------------------------------------------------------------------------------------------------------------
Year ended December 31                                                                   1998           1997          1996
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>            <C>            <C> 
Operating Activities
Net income                                                                       $     45,574   $     42,062   $    32,707
Adjustments to reconcile net income to net cash provided by operating
activities:
  Depreciation, amortization and accretion                                              9,234         11,298        11,131
  Provision for loan and lease losses                                                   5,247          4,557         4,807
  Deferred taxes                                                                        4,543          4,641           227
  Loss on securities transactions                                                         (73)          (173)         (195)
  Gain on sale of loans                                                                (4,923)        (2,820)       (3,534)
  Gain on sale of other real estate                                                      (274)          (327)         (289)
  Mortgage loans originated for resale                                               (282,073)      (155,138)     (204,986)
  Sale of mortgage loans originated for resale                                        273,707        150,932       204,819
  Decrease/(increase) in accrued interest receivable                                      707           (684)         (516)
  Increase in accrued interest payable                                                    980          2,239           871
  (Decrease)/increase in accrued expenses and taxes payable                            (2,382)        (1,757)        2,584
  Other, net                                                                           (1,444)          (341)         (328)
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                              48,823         54,489        47,298
- - ---------------------------------------------------------------------------------------------------------------------------
Investing Activities
Proceeds from the sale of available-for-sale securities                                33,986         79,100        53,175
Proceeds from the maturity of investment securities                                   346,787        253,380       195,684
Purchase of available-for-sale securities                                            (611,524)      (298,156)     (168,934)
Purchase of held-to-maturity securities                                                    --         (1,373)      (26,423)
Increase in loans and leases                                                         (130,700)      (151,456)     (115,852)
Capital expenditures                                                                   (7,722)        (7,226)       (7,578)
Net cash and cash equivalents acquired/(paid) in acquisition                               --          3,579       (31,298)
Purchase of insurance products                                                         (9,438)       (50,000)           --
Other, net                                                                                 --            137           595
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities                                               (378,611)      (172,015)     (100,631)
- - ---------------------------------------------------------------------------------------------------------------------------
Financing Activities
Net increase in deposits                                                              163,694         11,183        19,110
Net increase/(decrease) in short-term borrowings                                       31,802         (2,518)       38,885
Proceeds from issuance of long-term debt                                              225,000         75,000        40,000
Repayment of long-term debt                                                           (36,728)       (17,355)      (18,366)
Proceeds from issuance of common stock                                                    551            619         5,945
Cash paid for treasury stock                                                             (742)            --            --
Dividends paid                                                                        (20,037)       (18,297)      (16,226)
Other, net                                                                                 32            (43)           --
- - ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                             363,572         48,589        69,348
- - ---------------------------------------------------------------------------------------------------------------------------
Net increase/(decrease) in cash and cash equivalents                                   33,784        (68,937)       16,015
Cash and cash equivalents at January 1                                                147,494        216,431       200,416
- - ---------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at December 31                                            $ 181,278   $    147,494   $   216,431
===========================================================================================================================
Cash and Cash Equivalents:
 Cash and due from banks                                                         $    105,263   $    102,702   $   113,292
 Short-term investments                                                                76,015         44,792       103,139
- - ---------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at December 31                                         $    181,278   $    147,494   $   216,431
===========================================================================================================================
</TABLE> 

The accompanying notes are an integral part of these financial statements.

                                      43
<PAGE>

- - --------------------------------------------------------------------------------
          Consolidated Statements of Changes in Stockholders' Equity
- - --------------------------------------------------------------------------------
                 SUSQUEHANNA BANKSHARES, INC. AND SUBSIDIARIES
<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
Years Ended December 31, 1998, 1997, and 1996
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                          Accumulated
                                                                                                Other
Dollars in thousands                                  Common                 Retained   Comprehensive Treasury       Total
  except per share data                                Stock     Surplus     Earnings          Income    Stock      Equity
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>          <C>        <C>           <C>         <C>     
Balance, January 1, 1996                             $30,712    $ 80,766     $193,987         $ 3,334    $(323)   $308,476
Net income                                                                     32,707                               32,707
Change in unrealized gain on securities, net of
  taxes of $(1,395) and reclassification
  adjustment of $195                                                                           (2,644)              (2,644)
- - ---------------------------------------------------------------------------------------------------------------------------
    Total comprehensive income                                                 32,707          (2,644)              30,063
Stock issued under employee benefit plans                 31         810                                   168       1,009
Stock issued in public offering                          390       4,546                                             4,936
Cash dividends declared:
  By pooled entities                                                             (826)                                (826)
  Per common share of $0.52                                                   (15,400)                             (15,400)
- - ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                            31,133      86,122      210,468             690     (155)    328,258
===========================================================================================================================
Net income                                                                     42,062                               42,062
Change in unrealized gain on securities,
  net of taxes of $1,974 and
  reclassification adjustment of $173                                                           3,297                3,297
- - ---------------------------------------------------------------------------------------------------------------------------
    Total comprehensive income                                                 42,062           3,297               45,359
Stock issued under employee benefit plans                 50         569                                               619
Effect of three-for-two stock split                   15,570     (15,608)                                              (38)
Acquisition of Founders' Bank                          1,121       6,497          336            (194)               7,760
Cash paid for fractional shares of
  acquired entities                                                   (5)                                               (5)
Cash dividends declared:
  By pooled entities                                                             (598)                                (598)
  Per common share of $0.55                                                   (17,699)                             (17,699)
- - ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                            47,874      77,575      234,569           3,793     (155)    363,656
===========================================================================================================================
Net income                                                                     45,574                               45,574
Change in unrealized gain on securities,
  net of taxes of $775 and
  reclassification adjustment of $73                                                            2,162                2,162
- - ---------------------------------------------------------------------------------------------------------------------------
    Total comprehensive income                                                 45,574           2,162               47,736
Stock issued under employee benefit plans                 12         325                                   214         551
Effect of three-for-two stock split                   23,939     (23,902)                                               37
Purchase of treasury stock                                                                                (742)       (742)
Cash paid for fractional shares of
  acquired entities                                                   (5)                                               (5)
Cash dividends declared:
  By pooled entities                                                             (752)                                (752)
  Per common share of $0.57                                                   (19,285)                             (19,285)
- - ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                           $71,825    $ 53,993     $260,106         $ 5,955    $(683)   $391,196
===========================================================================================================================
</TABLE> 

Dividends per share have been adjusted to reflect the three-for-two stock
splits.

The accompanying notes are an integral part of these financial statements.


                                      44

<PAGE>
 
- - --------------------------------------------------------------------------------
                                  Notes to Consolidated Financial Statements
- - --------------------------------------------------------------------------------
                 YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996

Dollars in thousands, except as noted and per share data)
- - --------------------------------------------------------------------------------
1. Summary of Significant Accounting Policies

The accounting and reporting policies of Susquehanna Bancshares, Inc. and
subsidiaries ("Susquehanna") conform to generally accepted accounting principles
and to general practices in the banking industry. The more significant policies
follow: Principles of Consolidation. The accompanying consolidated financial
statements include the accounts of Susquehanna Bancshares, Inc., and its
wholly-owned subsidiaries: Farmers First Bank ("Farmers"), Farmers & Merchants
Bank and Trust ("F&M"), First American National Bank of Pennsylvania ("FANB"),
First National Trust Bank ("First National"), Williamsport National Bank
("Williamsport"), Citizens National Bank of Southern Pennsylvania ("Citizens"),
Susquehanna Bancshares East, Inc. and subsidiaries ("Susquehanna East"),
Susquehanna Bancshares South, Inc. and subsidiaries ("Susquehanna South"),
Susque-Bancshares Life Insurance Co. ("SBLIC"), and Susque-Bancshares Leasing
Company, Inc. and subsidiary ("SBLC"), as of and for the years ended December
31, 1998, 1997, and 1996. All material intercompany transactions have been
eliminated.

   Income and expenses are recorded on the accrual basis of accounting except
for trust and certain other fees which are recorded principally on the cash
basis. This does not materially affect the results of operations or financial
position of Susquehanna. 

Nature of Operations. Susquehanna is a multifinancial institution holding
company which operates eight commercial banks and one savings bank based upon
the sound principles of supercommunity banking. These subsidiaries provide
financial services from 134 branches located in central and south-central
Pennsylvania, central and western Maryland, and southern New Jersey. In
addition, Susquehanna operates two non-bank subsidiaries which provide leasing
and insurance services. Susquehanna's primary source of revenue is derived from
loans to customers who are predominately small- and middle-market businesses and
middle-income individuals.

Use of Estimates in the Preparation of Financial Statements. The preparation of
financial statements, in conformity with generally accepted accounting
principles, requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ materially from those estimates.

Purchase Method of Accounting. Net assets of companies acquired in purchase
transactions are recorded at the fair value at the date of acquisition. Core
deposit and other intangible assets are amortized on a straight-line basis over
10 years. The excess of purchase price over the fair value of net assets
acquired (goodwill) is amortized on a straight-line basis generally over 15
years. The unamortized amount of goodwill was $34,101 and $35,530 at December
31, 1998 and 1997, respectively.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash
equivalents includes cash, due from banks, and short-term investments. Short-
term investments consist of interest-bearing deposits in other banks, federal
funds sold, and money market funds with original maturities of three months or
less.

Consolidated Statement of Cash Flows. Interest paid on deposits, short-term
borrowings, and long-term debt was $137,596 in 1998, $120,421 in 1997, and
$116,281 in 1996. Income taxes paid were $19,478 in 1998, $16,959 in 1997, and
$14,674 in 1996. Amounts transferred to other real estate owned were $8,408 in
1998, $5,516 in 1997, and $8,040 in 1996.

   On February 1, 1996, Susquehanna acquired Fairfax Financial Corporation,
Baltimore, Md., for $62,725. At the time of the acquisition, loans acquired were
$401,658, investment securities, $19,467, and deposits, $396,390.

   On July 30, 1997, Susquehanna acquired Founders' Bank, Bryn Mawr, Pa., using
the pooling-of-interests method. Results of operations for Founders' prior to
the acquisition were not material to Susquehanna's consolidated results and,
therefore, prior periods were not restated.

Investment Securities. Susquehanna classifies debt and equity securities as
either "held-to-maturity" or "available-for-sale." Susquehanna does not have any
securities classified as "trading" at December 31, 1998, or 1997. Investments
for which management has the intent, and Susquehanna has the ability to hold to
maturity, are carried at the lower of cost or market adjusted for amortization
of premium and accretion of discount. Amortization and accretion are calculated
principally on the interest method. All other securities are classified as
"available-for-sale" and reported at fair value. Changes in unrealized gains and
losses for "available-for-sale" securities are recorded as a component of
shareholders' equity.

   Securities classified as "available-for-sale" include investments management
intends to use as part of its asset/liability management strategy, and that may
be sold in response to changes in interest rates, resultant prepayment risk, and
other factors. Realized gains and losses on the sale of securities are
recognized using the specific identification method and are included in Other
Income in the Consolidated Statements of Income. 

    Allowance for Loan and Lease Losses. The loan and lease loss provision
charged to operating expense reflects the amount deemed appropriate by
management to produce an adequate reserve to meet the present and foreseeable
risk characteristics of the loan and lease portfolio. Loan and lease losses are
charged directly against the allowance for loan and lease losses, and recoveries
on previously charged-off loans and leases are added to the allowance.


                                      45
<PAGE>
 
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

   Susquehanna considers a loan to be impaired, based upon current information
and events, if it is probable that Susquehanna will be unable to collect the
scheduled payments of principle or interest according to the contractual terms
of the loan agreement. Larger groups of small-balance loans, such as residential
mortgage and installment loans, are collectively evaluated for impairment. Only
commercial loans exceeding $100 are individually evaluated for impairment. An
insignificant delay or shortfall in the amounts of payments, when considered
independent of other factors, would not cause a loan to be rendered impaired.
Insignificant delays or shortfalls may include, depending on specific facts and
circumstances, those that are associated with temporary operational downturns or
seasonal delays.

   Management performs periodic reviews of Susquehanna's loan portfolio to
identify impaired loans. The measurement of impaired loans is based on the
present value of expected future cash flows discounted at the historical
effective interest rate, except that all collateral-dependent loans are measured
for impairment based on the fair value of the collateral.

   Loans continue to be classified as impaired unless they are brought fully
current and the collection of scheduled interest and principle is considered
probable. When an impaired loan or portion of an impaired loan is determined to
be uncollectable, the portion deemed uncollectable is charged against the
related valuation allowance and subsequent recoveries, if any, are credited to
the valuation allowance.

Depreciable Assets. Buildings, leasehold improvements, and furniture and
equipment are stated at cost less accumulated depreciation and amortization.
Depreciation is computed primarily by the straight-line method over the
estimated useful lives of the related property as follows: Buildings, 40 years;
furniture and equipment, 3-20 years. Leasehold improvements are amortized over
the shorter of the lease term, or 10-20 years. Maintenance and normal repairs
are charged to operations as incurred, while additions and improvements to
buildings and furniture and equipment are capitalized. Gain or loss on
disposition is reflected in operations.

   Long-lived assets and certain intangible assets are evaluated for impairment
by management on an ongoing basis. An impairment may occur whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable.

Other Real Estate. Other real estate property acquired through foreclosure or
other means, is recorded at the lower of its carrying value, or fair value of
the property at the transfer date less estimated selling costs. Costs to
maintain other real estate are expensed as incurred.

Interest Income on Loans and Leases. Interest income on commercial, consumer,
and mortgage loans is recorded on the interest method. Interest income on
installment loans is recorded on the sum-of-the-years-digits and the actuarial
methods. Loan fees and certain direct loan origination costs are being deferred
and the net amount amortized as an adjustment to the related loan yield on the
interest method, generally over the contractual life of the related loans.

   Nonaccrual loans are those on which the accrual of interest has ceased, and
where all previously accrued and unpaid interest is reversed. Loans, other than
consumer loans, are placed on nonaccrual status when principal or interest is
past due 90 days or more and the loan is not well-collateralized and in the
process of collection or immediately if, in the opinion of management, full
collection is doubtful. Interest accrued but not collected as of the date of
placement on nonaccrual status is reversed and charged against current income.
Susquehanna does not accrue interest on impaired loans. While a loan is
considered impaired or on nonaccrual status, subsequent cash payments received
are either applied to the outstanding principal balance or recorded as interest
income, depending upon management's assessment of the ultimate collectibility of
principal and interest. Consumer loans are charged off to the allowance for loan
losses when they become 120 days or more past due, unless such loans are in the
process of collection. In any case, the deferral or non-recognition of interest
does not constitute forgiveness of the borrower's obligation.

Federal Income Taxes. Deferred income taxes reflect the temporary tax
consequences on future years of differences between the financial statement and
tax bases of assets and liabilities using enacted tax rates in effect for the
year in which the difference is expected to reverse.

Earnings Per Share. On May 29, 1997, Susquehanna announced a three-for-two stock
split in the form of a 50% stock dividend on its common stock. The stock split
was distributed on July 2, 1997, to common shareholders of record June 10, 1997.

   On April 15, 1998, Susquehanna announced a three-for-two stock split in the
form of a 50% stock dividend on its common stock. The stock split was
distributed on July 1, 1998, to common shareholders of record June 15, 1998. All
share, per share and option data in these financial statements have been
adjusted to give effect to the stock splits.

Consolidated Statements of Changes in Stockholders' Equity

- - --------------------------------------------------------------------------------
Common Shares Outstanding
- - --------------------------------------------------------------------------------
Balance, January 1, 1996                                             15,313,844
Stock issued under employee benefit plans                                37,344
Stock issued in public offering                                         195,000
- - --------------------------------------------------------------------------------
Balance, December 31, 1996                                           15,546,188
Stock issued under employee benefit plans                                24,997
Effect of three-for-two stock split                                   7,774,953
Acquisition of Founders' Bank                                           560,354
- - --------------------------------------------------------------------------------
Balance, December 31, 1997                                           23,906,492
Stock issued under employee benefit plans                                27,167
Effect of three-for-two stock split                                  11,956,652
Purchase of treasury stock                                              (33,000)
- - --------------------------------------------------------------------------------
Balance, December 31, 1998                                           35,857,311
================================================================================

                                      46
<PAGE>
 
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

Recent Accounting Pronouncements. During 1998, Susquehanna adopted Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS
No. 130), which established standards for the reporting and disclosure of
comprehensive income and its components (revenues, expenses, gains, and losses).
SFAS 130 requires that all items required to be recognized under accounting
standards as components of comprehensive income are to be reported in a
financial statement that is displayed with the same prominence as other
financial statements. Comprehensive income includes a reclassification
adjustment for net realized investment gains included in net income of $73,
$173, and $195 for the years ended December 31, 1998, 1997, and 1996,
respectively. The new standard requires only additional disclosures in the
consolidated financial statements; it does not affect Susquehanna's financial
position or results of operations.

   The Financial Accounting Standards Board issued Statement of Financial
Standard No. 131, "Disclosure About Segments of an Enterprise and Related
Information" ("SFAS 131") in 1997. SFAS 131 establishes standards for
disclosures about products, services, geographic areas, and major customers.
SFAS 131 is effective for fiscal years beginning after December 15, 1997.
Management has reviewed SFAS 131 and determined that Susquehanna has one
qualifying segment, and, therefore, no additional disclosure is required.

   During 1998, Susquehanna also adopted Statement of Financial Accounting
Standards No. 132, "Employers' Disclosures about Pensions and Other
Postretirement Benefits" (SFAS No. 132), which revises employers' disclosures
about pensions and other postretirement benefit plans. It standardizes the
disclosure requirements for pensions and other postretirement benefits to the
extent practicable, requires additional information on changes in the benefit
obligations and fair values of plan assets that will facilitate financial
analysis and eliminates certain disclosures that are no longer as useful as they
were under previous pronouncements.

   The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities" in June of 1998. SFAS 133 establishes standards for recording
derivative financial instruments on the balance sheet at their fair value. This
Statement requires changes in the fair value of derivatives be recorded each
period in current earnings or other comprehensive income, depending on whether a
derivative is designated as part of a hedge transaction and, if it is, the type
of hedge transaction. This Statement is effective for all fiscal quarters of
fiscal years beginning after June 15, 1999. Management anticipates that the
adoption of SFAS 133 will not have a material effect on Susquehanna's financial
condition or results of operations. 

   SFAS 134, "Accounting for Mortgage-Backed Securities Retained after the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking
Enterprise," requires that after a securitization of mortgage loans held for
sale, an entity engaged in mortgage banking activities classifies the resulting
mortgage-backed securities or other retained interest based on its ability and
intent to sell or hold those investments. This Statement conforms the subsequent
accounting for securities retained after the securitization of mortgage loans by
a mortgage banking enterprise with the subsequent accounting for securities
retained after the securitization of other types of assets by non-mortgage
banking enterprises. The Statement is effective for the first fiscal quarter
beginning after December 15, 1998. Management anticipates that this Statement
will not have a material effect on Susquehanna's financial condition or results
of operations.



- - --------------------------------------------------------------------------------
2. Completed Acquisitions

On December 16, 1998, Susquehanna completed the acquisition of Cardinal Bancorp,
Inc. ("CBI"), a Pennsylvania bank holding company with $138 million in assets
and $114 million in deposits at the acquisition date. Susquehanna issued 2.048
shares of common stock to the shareholders of CBI for each of the 990,000
outstanding common shares of CBI. The transaction was accounted for under the
pooling-of-interests method of accounting; accordingly, the consolidated
financial statements have been restated to include the consolidated accounts of
CBI for all periods presented.

Previously reported information has been restated as follows:


                                      47
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                1997
- - ---------------------------------------------------------------------------------------------------------------------------
                                                      Susquehanna                    CBI             Susquehanna
                                                      As Reported            As Reported                Restated
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>                     <C> 
Net interest income                                      $145,653                 $5,739                $151,392
Provision for loan and lease losses                         4,557                     --                   4,557
Other income                                               23,754                    620                  24,374
Other expense                                             106,028                  3,804                 109,832
- - ---------------------------------------------------------------------------------------------------------------------------
Income before taxes                                        58,822                  2,555                  61,377
Taxes                                                      18,620                    695                  19,315
- - ---------------------------------------------------------------------------------------------------------------------------
Net income                                               $ 40,202                 $1,860                $ 42,062
===========================================================================================================================
Earnings per share: Basic                                $   1.20                                       $   1.19
                    Diluted                              $   1.20                                       $   1.18
Average shares outstanding: Basic                          33,386                  2,027                  35,413
                            Diluted                        33,495                  2,133                  35,628

- - ---------------------------------------------------------------------------------------------------------------------------
                                                             1996
- - ---------------------------------------------------------------------------------------------------------------------------
                                                      Susquehanna                    CBI             Susquehanna
                                                      As Reported            As Reported                Restated
- - ---------------------------------------------------------------------------------------------------------------------------
Net interest income                                      $139,599                 $5,434                $145,033
Provision for loan and lease losses                         4,807                     --                   4,807
Other income                                               22,223                    533                  22,756
Other expense                                             110,541                  4,096                 114,637
- - ---------------------------------------------------------------------------------------------------------------------------
Income before taxes                                        46,474                  1,871                  48,345
Taxes                                                      15,291                    347                  15,638
- - ---------------------------------------------------------------------------------------------------------------------------
Net income                                               $ 31,183                 $1,524                $ 32,707
===========================================================================================================================
Earnings per share: Basic                                $   0.95                                       $   0.94
                    Diluted                              $   0.95                                       $   0.93
Average shares outstanding: Basic                          32,907                  2,027                  34,934
                            Diluted                        32,916                  2,096                  35,012 
</TABLE> 

On January 4, 1999, Susquehanna completed the acquisition of First Capitol Bank
("FCB"), a Pennsylvania commercial bank with $111 million in assets and $93
million in deposits at the acquisition date. Susquehanna issued 2.028 shares of
common stock to the shareholders of FCB for each of the 520,393 outstanding
common shares of FCB. The transaction will be accounted for under the pooling-
of-interests method of accounting. No pro forma data has been disclosed because
the transaction is not material to Susquehanna.

- - --------------------------------------------------------------------------------

3. Short-Term Investments

The book value of short-term investments and weighted average interest rates on
December 31, 1998 and 1997 were as follows:

- - --------------------------------------------------------------------------------
                                                 1998              1997
- - --------------------------------------------------------------------------------
                                            Book               Book        
                                           Value    Rates     Value   Rates 
- - --------------------------------------------------------------------------------
Interest-bearing deposits
  in other banks                         $17,926    4.69%   $15,543   5.55%  
Federal funds sold                        44,435    4.75%    20,084   6.24% 
Money market funds                        13,654    5.10%     9,165   5.17%  
- - --------------------------------------------------------------------------------
Total                                    $76,015            $44,792
================================================================================


                                      48

<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
4. Investment Securities

The amortized cost and fair values of investment securities at December 31, 1998
and 1997, are as follows:

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                        Gross          Gross         Gross
                                                    Amortized     Unrealized    Unrealized           Fair
At December 31, 1998                                     Cost          Gains        Losses          Value
- - ---------------------------------------------------------------------------------------------------------------------------
Available-for-Sale
<S>                                                  <C>             <C>         <C>             <C>    
  U.S. Treasury                                      $ 65,284        $   897          $ --       $ 66,181
  U.S. Government agencies                            209,341          1,245           122        210,464
  State and municipal                                  64,017          1,506            76         65,447
  Corporate debt securities                            34,993            399            --         35,392
  Mortgage-backed securities                          462,126            851           327        462,650
  Equity securities                                    28,170          4,792            10         32,952
- - ---------------------------------------------------------------------------------------------------------------------------
                                                     $863,931        $ 9,690          $535       $873,086
- - ---------------------------------------------------------------------------------------------------------------------------
Held-to-Maturity:
  U.S. Treasury                                      $    500        $    --          $ --       $    500
  State and municipal                                  55,810          1,155            --         56,965
  Corporate debt securities                                25             --            --             25
  Mortgage-backed securities                            3,502             27            --          3,529
- - ---------------------------------------------------------------------------------------------------------------------------
                                                     $ 59,837        $ 1,182          $ --       $ 61,019
- - ---------------------------------------------------------------------------------------------------------------------------
Total Investment Securities                          $923,768        $10,872          $535       $934,105
===========================================================================================================================

- - ---------------------------------------------------------------------------------------------------------------------------
At December 31, 1997
- - ---------------------------------------------------------------------------------------------------------------------------
Available-for-Sale:
  U.S. Treasury                                      $118,972        $   692          $ 40       $119,624
  U.S. Government agencies                            251,794          1,183           247        252,730
  State and municipal                                  34,003            824             3         34,824
  Corporate debt securities                            72,136            549            13         72,672
  Mortgage-backed securities                          112,334            643           236        112,741
  Equity securities                                    22,275          2,868             2         25,141
- - ---------------------------------------------------------------------------------------------------------------------------
                                                     $611,514        $ 6,759          $541       $617,732
- - ---------------------------------------------------------------------------------------------------------------------------
Held-to-Maturity:
  U.S. Treasury                                      $    750        $    --          $ --            750
  State and municipal                                  75,882            896            39         76,739
  Corporate debt securities                                50             --            --             50
  Mortgage-backed securities                            6,420             24            --          6,444
- - ---------------------------------------------------------------------------------------------------------------------------
                                                     $ 83,102        $   920          $ 39       $ 83,983
- - ---------------------------------------------------------------------------------------------------------------------------
Total investment securities                          $694,616        $ 7,679          $580       $701,715
===========================================================================================================================
</TABLE> 


                                      49


<PAGE>
 
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

    At December 31, 1998 and 1997, investment securities with a carrying value
of $289,186 and $308,109, respectively, were pledged to secure public funds and
for other purposes as required by law.

    There were no investment securities whose ratings were less than investment
grade at December 31, 1998 or 1997.

    The amortized cost and fair values of U.S. Treasury, government agency,
state and municipal, and corporate debt and mortgage-backed securities, at
December 31, 1998, by contractual maturity, are shown below. Actual maturities
will differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.
- - --------------------------------------------------------------------------------
                                             Amortized          Fair
                                                  Cost         Value  
- - --------------------------------------------------------------------------------
Securities Available-for-Sale:
  Within one year                             $115,218      $115,832
  After one year but within
    five years                                 317,682       320,636
  After five years but within
    ten years                                   75,986        76,483
  After ten years                              326,875       327,183
- - --------------------------------------------------------------------------------
                                               835,761       840,134
- - --------------------------------------------------------------------------------
Securities Held-to-Maturity:
  Within one year                             $ 25,191      $ 25,390
  After one year but within
    five years                                  28,785        29,422
  After five years but within
    ten years                                    2,414         2,576
  After ten years                                3,447         3,631
- - --------------------------------------------------------------------------------
                                                59,837        61,019
- - --------------------------------------------------------------------------------
Total debt securities                         $895,598      $901,153
================================================================================

    The gross realized gains and gross realized losses on investment securities
transactions are summarized below. During 1998, 1997, and 1996,
certain securities classified as held-to-maturity were called for early
redemption by the issuer. The results of those transactions are recorded in the
corresponding category.
- - --------------------------------------------------------------------------------
                      Available-for-Sale           Held-to-Maturity
- - --------------------------------------------------------------------------------
For the year ended December 31, 1998
- - --------------------------------------------------------------------------------
Gross gains                         $208                        $ 0
Gross losses                         133                          2
- - --------------------------------------------------------------------------------
Net gains                           $ 75                        $(2)
================================================================================
- - --------------------------------------------------------------------------------
For the year ended December 31, 1997
- - --------------------------------------------------------------------------------
Gross gains                         $446                        $ 1
Gross losses                         271                          3
- - --------------------------------------------------------------------------------
Net gains                           $175                        $(2)
================================================================================
- - --------------------------------------------------------------------------------
For the year ended December 31, 1996
- - --------------------------------------------------------------------------------
Gross gains                         $326                        $ 1
Gross losses                         130                          2
- - --------------------------------------------------------------------------------
Net gains                           $196                        $(1)
================================================================================
    Interest earned on investment securities for the years ended December 31 was
as follows:
- - --------------------------------------------------------------------------------
                                     1998         1997          1996
- - --------------------------------------------------------------------------------
Taxable                           $47,706      $36,438       $38,309
Tax-advantaged                      5,398        5,405         6,038
- - --------------------------------------------------------------------------------
Total                             $53,104      $41,843       $44,347
================================================================================

                                       50
<PAGE>
 
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

5. Loans and Leases

At December 31, loans and leases, net of unearned income ($26,293 at December
31, 1998, and $25,585 at December 31, 1997), were as follows:
- - --------------------------------------------------------------------------------
                                                  1998             1997
- - --------------------------------------------------------------------------------
Commercial, financial,
  and agricultural                          $  288,852       $  317,579
Real estate--construction                      250,835          225,971
Real estate--mortgage                        1,768,172        1,708,409
Consumer                                       344,007          327,172
Leases                                         121,684           64,422 
- - --------------------------------------------------------------------------------
Total                                       $2,773,550       $2,643,553
================================================================================
    At December 31, 1998, commercial, financial, and agricultural loans included
a $1.2 million, restructured loan. Susquehanna had no outstanding commitment to
advance additional funds on this loan.

    Certain directors and executive officers of Susquehanna and its affiliates,
including their immediate families and companies in which they are principal
owners (more than 10%), were indebted to banking subsidiaries. In the opinion of
management, such loans are consistent with sound banking practices and are
within applicable regulatory bank lending limitations. Susquehanna relies on the
directors and executive officers for the identification of their associates.

    The activity of loans to such persons whose balance exceeded $60 during
1998, 1997, and 1996 follows:
- - --------------------------------------------------------------------------------
                                    1998           1997           1996
- - --------------------------------------------------------------------------------
Balance--January 1               $26,779        $29,017        $34,466
Additions                         20,379         11,797         19,071
Deductions:
  Amounts collected               20,656         11,616         23,190
Other changes                         --         (2,419)        (1,330)
- - --------------------------------------------------------------------------------
Balance--December 31
  Current                        $26,502        $26,779        $29,017
================================================================================
    Substantially all of Susquehanna's loans and leases are to enterprises and
individuals in Pennsylvania, New Jersey, and Maryland. Susquehanna has no
concentration of loans to borrowers in any one industry, or related industry,
which exceeds 10% of total loans with the exception of housing developments.

    An analysis of impaired loans at December 31, 1998 and 1997, is presented as
follows:
- - --------------------------------------------------------------------------------
                                                   1998          1997
- - --------------------------------------------------------------------------------
Impaired loans without a related
  reserve                                       $ 9,437       $11,359
Impaired loans with a reserve                     3,571         1,814
- - --------------------------------------------------------------------------------
Total impaired loans                            $13,008       $13,173
================================================================================
Reserve for impaired loans                      $   591       $   269
================================================================================
An analysis of impaired loans for the years ended December 31, 1998 and 1997, is
presented as follows:
- - --------------------------------------------------------------------------------
                                                   1998          1997
- - --------------------------------------------------------------------------------
Average balance of impaired loans               $11,869       $13,871
Interest income on impaired loans
  (cash basis)                                      242           376

- - --------------------------------------------------------------------------------
6. Allowance for Loan and Lease Losses Changes in the allowance for loan losses
were as follows:
- - --------------------------------------------------------------------------------
                                     1998          1997          1996
- - --------------------------------------------------------------------------------
Balance--January 1                $35,508       $34,757       $30,610
Allowance acquired in
  business combination                ---         1,460         4,229
Provision charged to
  operating expenses                5,247         4,557         4,807
- - --------------------------------------------------------------------------------
                                   40,755        40,774        39,646
- - --------------------------------------------------------------------------------
Charge-offs                        (6,954)       (6,628)       (6,553)
Recoveries                          1,370         1,362         1,664
- - --------------------------------------------------------------------------------
Net charge-offs                    (5,584)       (5,266)       (4,889)
- - --------------------------------------------------------------------------------
Balance--December 31              $35,171       $35,508       $34,757
================================================================================

                                       51
<PAGE>
 
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
7. Premises and Equipment

Property, buildings, and equipment, at December 31, were as follows:
- - --------------------------------------------------------------------------------
                                                  1998           1997
- - --------------------------------------------------------------------------------
Land                                          $  8,045       $  8,049
Buildings                                       43,987         41,169
Furniture and equipment                         53,017         45,325
Leasehold improvements                           6,266          6,228
Land improvements                                1,148          1,532
- - --------------------------------------------------------------------------------
                                               112,463        102,303
- - --------------------------------------------------------------------------------
Less: Accumulated depreciation
  and amortization                              59,290         52,486
- - --------------------------------------------------------------------------------
                                              $ 53,173       $ 49,817
================================================================================
     Depreciation and amortization expense charged to operations amounted to
$5,636 in 1998, $5,340 in 1997, and $4,969 in 1996.

     All subsidiaries lease certain banking branches and equipment under
operating leases which expire on various dates through 2011. Renewal
options are available for periods up to 20 years. Minimum future rental
commitments under non-cancellable leases, as of December 31, 1998, are as
follows:
- - --------------------------------------------------------------------------------
                                                      Operating Leases
- - --------------------------------------------------------------------------------
1999                                                            $2,181
2000                                                             1,312
2001                                                             1,085
2002                                                               967
2003                                                               705
Subsequent years                                                 3,416
- - --------------------------------------------------------------------------------
                                                                $9,666
================================================================================
Total rent expense charged to operations amounted to $2,919 in 1998, $2,678 in
1997, and $2,384 in 1996.

- - --------------------------------------------------------------------------------
8. Deposits

Deposits at December 31 were as follows:
- - --------------------------------------------------------------------------------
                                                 1998             1997
- - --------------------------------------------------------------------------------
Non-interest-bearing:
  Demand                                   $  422,573       $  368,470
Interest-bearing:
  Interest-bearing demand                     960,696          817,984
  Savings                                     443,528          442,752
  Time                                      1,138,897        1,157,393
  Time of $100 or more                        158,638          174,039
- - --------------------------------------------------------------------------------
Total deposits                             $3,124,332       $2,960,638
================================================================================


- - --------------------------------------------------------------------------------
9. Short-Term Borrowings

Short-term borrowings and weighted average interest rates, at December 31, were
as follows:
<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                                      1998                                      1997
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                            Amount             Rate                    Amount             Rate
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                 <C>                    <C>                 <C> 
Securities sold under repurchase agreements               $ 98,694            4.46%                  $ 83,827            4.88%
Treasury tax and loan notes                                  4,837            5.00                      9,472            4.92 
Federal funds purchased                                      1,000            5.43                      8,500            7.25 
Federal Home Loan Bank borrowings                           33,070            5.25                      4,000            6.01 
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                          $137,601                                   $105,799
=================================================================================================================================
</TABLE> 
Under an agreement with the Federal Home Loan Bank, Susquehanna subsidiary banks
and savings bank have a line of credit available to them totaling $685 million
and $538 million, of which $308 million and $96 million was outstanding at
December 31, 1998 and 1997, respectively.

                                       52
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
10. Long-Term Debt

Long-term debt at December 31 was as follows:
<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                              1998                            1997
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                     Amount          Rate          Amount             Rate
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>          <C>                 <C>   
Farmers:
  Installment note due June 2, 1999                                     $10         9.00%             $28            9.00%
  Federal Home Loan Bank borrowings due
    January 11, 2002                                                 10,000         5.60           35,000            5.87 
  Federal Home Loan Bank borrowings due
    February 20, 2008                                                50,000         5.43              ---             --- 
Farmers & Merchants:
  Federal Home Loan Bank borrowings due
    January 24, 2000                                                  8,750         5.14              ---             --- 
  Federal Home Loan Bank borrowings due
    January 22, 2003                                                 26,250         5.69              ---             --- 
SBLC:
  Term note due July 19, 1998                                            --           --            5,000            7.51 
  Term note due July 19, 2003                                        10,000         6.09 
Susquehanna East:
  Federal Home Loan Bank borrowings due
    June 15, 1999                                                     3,000         6.30            3,000            6.30 
Susquehanna South:
  Federal Home Loan Bank borrowings due
    at various dates through 2018                                   176,638         5.55           53,340            5.63 
  Federal Home Loan Bank term loan due
    September 1, 2014                                                   512         5.00              520            5.00 
Susquehanna:
  Subordinate notes due February 2005                                50,000         9.00           50,000            9.00 
  Senior notes due February 2003                                     35,000         6.30           35,000            6.30 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                   $370,160                      $181,888
===========================================================================================================================
</TABLE> 
   Farmers' installment note is a demand note with a final maturity of June 2,
1999. Until such demand is made, Farmers will pay equal monthly payments to the
individual holder.

   SBLC's notes are payable with interest-only payments being made until
maturity. These notes are guaranteed by Susquehanna.

   Susquehanna subsidiaries' Federal Home Loan Bank debt is under a blanket
floating lien security with the FHLB of Atlanta and Pittsburgh. Susquehanna
subsidiaries are required to maintain as collateral for all borrowings certain
amounts of qualifying first mortgage loans. In addition, all of the
subsidiaries' stock in the FHLB of Atlanta and Pittsburgh is pledged as
collateral for such debt.

   On February 9, 1995, Susquehanna issued $50 million of its 9.00% subordinated
notes due 2005. The proceeds were used to retire $10 million in short-term
borrowings and the balance was used for acquisitions and for general corporate
purposes.

   On January 29, 1996, Susquehanna issued $35 million of its 6.30% senior notes
due 2003. The proceeds were used for acquisitions and general corporate
purposes.


                                      53

<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
11. Income Taxes

The components of the provision for income taxes are as follows:
- - --------------------------------------------------------------------------------
                                                      1998       1997      1996
- - --------------------------------------------------------------------------------
Current                                            $17,109    $17,051   $15,411
Deferred                                             3,975      2,264       227
- - --------------------------------------------------------------------------------
Total                                              $21,084    $19,315   $15,638
================================================================================

The provision for income taxes differs from the amount derived from applying the
statutory income tax rate to income before income taxes as follows:

- - --------------------------------------------------------------------------------
                                                      1998       1997      1996
- - --------------------------------------------------------------------------------
Provision at statutory rates                       $23,330    $21,482   $16,921 
Tax-advantaged income                               (3,044)    (2,910)   (3,165)
Other, net                                             798        743     1,882
- - --------------------------------------------------------------------------------
Total                                              $21,084    $19,315   $15,638
================================================================================

   Accounting for income tax requires the recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been
included in the financial statements or tax return. Under this method, deferred
tax assets and liabilities are determined based on the difference between the
financial statement and tax bases of assets and liabilities using enacted tax
rates in effect for the year in which the differences are expected to reverse.

   The components of the net deferred tax asset as of December 31 were as
follows:

- - --------------------------------------------------------------------------------
                                                      1998       1997      1996
- - --------------------------------------------------------------------------------
Deferred tax assets:
  Reserve for loan losses                          $13,107    $12,729   $11,781 
  Loan fee income                                     (404)       817     1,496 
  Accrued pension expense                            1,314      1,473     1,644 
  Deferred directors' fees                             811        760       744 
  Deferred compensation                                108        177       180 
  Nonaccrual loan interest                           1,073      1,065     1,514 
  Core deposit intangible                               25        490      (179)
  Other assets                                       1,179      1,143     1,183 
Deferred tax liabilities:                                                       
  FHLB stock dividends                                (395)      (395)     (330)
  Premises and equipment                            (2,146)    (2,158)   (1,699)
  Operating lease income, net                       (6,770)    (4,731)   (2,340)
  Purchase accounting                                  449       (519)     (819)
  Recapture of savings banks'                                                   
    bad debt reserve                                  (598)    (1,016)   (1,058)
  Unrealized investment                                                         
    gains and losses                                (3,200)    (2,425)     (451)
  Other liabilities                                 (2,194)      (301)     (319)
- - --------------------------------------------------------------------------------
Net deferred income tax assets                      $2,359     $7,109   $11,347
================================================================================

- - --------------------------------------------------------------------------------
12. Financial Instruments with Off-Balance Sheet Risk

Susquehanna is party to financial instruments with off-balance sheet risk in the
normal course of business to meet the financing needs of its customers. These
financial instruments include commitments to orginate loans and standby letters
of credit. The instruments involve, to varying degrees, elements of credit and
interest rate risk in excess of the amounts recognized in the consolidated
statement of condition. The contract or notional amount of those instruments
reflect the extent of involvement Susquehanna has in particular classes of
financial instruments.

   Susquehanna's exposure to credit loss in the event of nonperformance by the
other party to the financial instruments for loan commitments and standby
letters of credit is represented by the contractual amount of these instruments.
Susquehanna uses the same credit policies for these instruments as it does for
on-balance sheet instruments.

   Standby letters of credit are conditional commitments issued by Susquehanna
to guarantee the performance by a customer to a third party. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending loan facilities to customers.

   Commitments to originate loans are agreements to lend to a customer provided
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment does not necessarily represent
future cash requirements. Susquehanna evaluates each customer's creditworthiness
on a case-by-case basis.

   The amount of collateral obtained, if deemed necessary by Susquehanna upon
extension of credit, is based on management's credit evaluation of the borrower.

   Financial instruments with off-balance sheet risk at December 31, 1998 and
1997, are as follows:
- - --------------------------------------------------------------------------------
Contractual                                                     1998       1997
- - --------------------------------------------------------------------------------
Financial instruments whose contract amounts represent 
  credit risk:
    Standby letters of credit                               $ 33,117   $ 30,438
    Commitments to originate loans                            93,527     77,292
    Unused portion of home equity and credit card lines      174,653    167,543
    Other unused commitments, principally commercial 
      lines of credit                                        366,674    343,595
                                                        


                                      54
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
13. Fair Value of Financial Instruments

Susquehanna's estimated fair value information about financial instruments is
presented below. Some of this information is presented whether it is recognized
in the Consolidated Balance Sheet or not, and if it is practicable to estimate
that value. Fair value is best determined by values quoted through active
trading markets. Active trading markets are characterized by numerous
transactions of similar financial instruments between willing buyers and willing
sellers. Because no active trading market exists for various types of financial
instruments, many of the fair values disclosed were derived using present value
discounted cash flow or other valuation techniques. As a result, Susquehanna's
ability to actually realize these derived values cannot be assured.

   The estimated fair values disclosed herewith may vary significantly between
institutions based on the estimates and assumptions used in the various
valuation methodologies. The disclosure requirements exclude disclosure of
nonfinancial assets such as buildings, as well as certain financial instruments
such as leases. Susquehanna also has several intangible assets which are not
included in the fair value disclosures. Accordingly, the aggregate estimated
fair values presented do not represent the underlying value of Susquehanna.

   The following methods and assumptions were used to estimate the fair value
of each class of financial instrument.

   Cash and Due from Banks and Short-Term Investments. The fair value of cash
and due from banks and short-term investments is deemed to be the same as their
carrying value.

   Investment Securities. The fair value of investment securities is estimated
based on quoted market prices, where available. When quoted market prices are
not available, fair values are based on quoted market prices of comparable
instruments.

   Loans. Variable rate loans which do not expose Susquehanna to interest rate
risk have a fair value that equals their carrying value, discounted for
estimated future credit losses. The fair value of fixed rate loans was based
upon the present value of projected cash flows. The discount rate was based upon
the U.S. Treasury yield curve, adjusted for credit risk.

   Deposits. The fair values of demand, interest-bearing demand, and savings
deposits are the amounts payable on demand at the balance sheet date. The
carrying value of variable rate time deposits represents a reasonable estimate
of fair value. The fair value of fixed rate time deposits is based upon the
discounted value of future cash flows expected to be paid at maturity. Discount
rates are calculated off the U.S. Treasury yield curve.

   Short-Term Borrowings. The carrying amounts reported in the balance sheet
represent a reasonable estimate of fair value since these liabilities mature in
less than one year.

   Long-Term Debt. Fair values were based upon quoted rates of similar
instruments, issued by banking companies with similar credit ratings.

   Off-Balance Sheet Items. The fair value of unused commitments to lend and
standby letters is deemed to be the same as their carrying value.

   The following table represents the carrying amount and estimated fair value
of Susquehanna's financial instruments at December 31:

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                     1998                           1997
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                          Estimated                      Estimated
                                                            Carrying           Fair        Carrying           Fair
                                                              Amount          Value          Amount          Value
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>             <C>            <C>  
Assets:
  Cash and due from banks                                 $  105,263     $  105,263      $  102,702     $  102,702
  Short-term investments                                      76,015         76,015          44,792         44,792
  Investment securities                                      932,923        934,105         700,834        701,715
  Loans, net of unearned income and allowance              2,618,020      2,699,606       2,544,748      2,582,251
Liabilities:
  Deposits                                                 3,124,332      3,135,655       2,960,638      2,969,833
  Short-term borrowings                                      137,601        137,601         105,799        105,799
  Long-term debt                                             370,160        383,583         181,888        186,720
</TABLE> 



                                      55

<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
14. Benefit Plans

Susquehanna maintains a single non-contributory pension plan that covers
substantially all full-time employees. In addition, Susquehanna offers life
insurance and other benefits to its retirees. A summary of the plans at December
31 is as follows:
<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                Pension Benefits                    Other Benefits
- - ---------------------------------------------------------------------------------------------------------------------------
                                                             1998             1997              1998              1997
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>                <C>               <C> 
Change in Benefit Obligation
Benefit obligation at beginning of year                  $ 35,549         $ 31,760           $ 2,888           $ 3,441
  Service cost                                              1,529            1,959               116                92
  Interest cost                                             2,238            2,216               197               191
  Plan participants' contributions                             --               --                72                77
  Amendments                                               (3,936)              --               120                28
  Actuarial (gain)/loss                                     2,860             (234)               36              (775)
  Acquisitions                                              2,345            1,028                --                --
  Benefits paid                                              (980)          (1,180)             (178)             (166)
- - ---------------------------------------------------------------------------------------------------------------------------
Benefit obligation at end of year                        $ 39,605         $ 35,549           $ 3,251           $ 2,888
- - ---------------------------------------------------------------------------------------------------------------------------
Change in Plan Assets
Fair value of plan assets at beginning of year           $ 37,496         $ 30,517           $    --           $    --
  Actual return on plan assets                              2,734            5,582                --                --
  Acquisitions                                              3,789            1,222                --                --
  Employer contributions                                       --            1,355               106                89
  Plan participants' contributions                             --               --                72                77
  Benefits paid                                              (980)          (1,180)             (178)             (166)
- - ---------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year                 $ 43,039         $ 37,496           $    --           $    --
- - ---------------------------------------------------------------------------------------------------------------------------
  Funded status                                          $  3,434         $  1,947           $(3,251)          $(2,888)
  Unrecognized net actuarial gain                          (4,363)          (7,109)             (722)             (794)
  Unrecognized prior service cost                          (2,861)             795               395               302
  Unrecognized transition asset                              (548)            (372)            1,590             1,703
- - ---------------------------------------------------------------------------------------------------------------------------
Accrued benefit cost                                     $ (4,338)        $ (4,739)          $(1,988)          $(1,677)
===========================================================================================================================
<CAPTION> 
Components of Net Periodic Benefit Expense/(Income)
                                                            Pension Benefits                        Other Benefits
- - ---------------------------------------------------------------------------------------------------------------------------
                                                     1998         1997         1996         1998          1997         1996
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>          <C>             <C>           <C>          <C> 
  Service cost                                    $ 1,529      $ 1,959      $ 2,411         $116          $ 92         $166
  Interest cost                                     2,238        2,216        2,264          197           191          243
  Expected return on plan assets                   (3,332)      (2,707)      (2,096)          --            --           --
  Amortization of prior service cost                 (279)         102          104           27            24           21
  Amortization of transition asset                    (67)         (86)         (86)         113           113          113
  Amortization of net actuarial gain                 (322)        (326)           4          (36)          (42)           4
- - ---------------------------------------------------------------------------------------------------------------------------
Net periodic benefit expense/(income)             $  (233)     $ 1,158      $ 2,601         $417          $378         $547
===========================================================================================================================

Weighted-Average Assumptions at Year-End
  Discount rate                                      6.75%        7.25%        7.75%        6.75%         7.25%        7.75%
  Expected return on plan assets                     9.00%        9.00%        8.00%          --            --           -- 
  Rate of compensation increase                      4.50%        4.50%        5.00%        4.50%         4.50%        5.00%
</TABLE> 

   The plan assets were invested principally in U.S. Government securities and
listed stocks and bonds including 30,697 and 29,531 shares of Susquehanna common
stock at December 31, 1998 and 1997, respectively.


                                      56

<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

   Susquehanna maintains a 401(k) savings plan which allows employees to invest
a percentage of their earnings, matched up to a certain amount specified by
Susquehanna. Contributions to the savings plan which are included in salaries
and benefits expense amounted to $1,213 in 1998, $1,007 in 1997, and $889 in
1996.

   Susquehanna offers an Employee Stock Purchase Plan ("ESPP"), which allows
employees to purchase Susquehanna common stock up to 3% of their salary at
discount to the market price, through payroll deductions.

   Susquehanna implemented a nonqualified Equity Compensation Plan (the
"Compensation Plan") in 1996 under which Susquehanna may grant options to its
employees and directors for up to 1,462,500 shares of common stock. Under the
Compensation Plan, the exercise price of each option equals the market price of
the company's stock on the date of grant. An option's maximum term is 10 years.
Options are granted upon approval of the Board of Directors and typically vest
one-third at the end of years three, four, and five. The option prices range
from a low of $6.44 to a high of $24.75.

   On January 1, 1996, Susquehanna adopted SFAS 123, and, as permitted by SFAS
123, Susquehanna has chosen to apply APB Opinion No. 25, "Accounting for Stock
Issued to Employees", and related interpretations in accounting for the
Compensation Plan. Accordingly, no compensation cost has been recognized for
options granted under the Compensation Plan. 

   For purposes of disclosure, the fair value of each option grant is estimated
on the date of grant using the Black-Scholes option-pricing model based upon the
assumptions noted below. Option data noted below has been adjusted for the 
three-for-two stock splits of 1998 and 1997. The pro forma effects on net income
include both the Compensation Plan and the ESPP.

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                               1998                   1997                    1996
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                   Weighted               Weighted                Weighted
                                                                    Average                Average                 Average
                                                                   Exercise               Exercise                Exercise
                                                         Shares       Price      Shares      Price      Shares       Price
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>         <C>         <C>       <C>          <C>        <C> 
Outstanding at beginning of year                        676,151      $12.22     566,523     $11.33     135,168      $ 7.43
Granted                                                 224,219       24.75     120,878      16.47     431,355       12.56
Exercised                                                 7,500       13.00      11,250      13.00          --          --
- - ---------------------------------------------------------------------------------------------------------------------------
Outstanding at end of year                              892,870      $15.36     676,151     $12.22     566,523      $11.33
===========================================================================================================================
Outstanding at end of year:
  Granted prior to 1996                                 135,168      $ 7.43     135,168     $ 7.43     135,168      $ 7.43
  Granted 1996                                          412,605       12.54     420,105      12.55     431,355       12.56
  Granted 1997                                          120,878       16.47     120,878      16.47          --          --
  Granted 1998                                          224,219       24.75          --         --          --          --
- - ---------------------------------------------------------------------------------------------------------------------------
Outstanding at end of year                              892,870      $15.36     676,151     $12.22     566,523      $11.33
===========================================================================================================================
Options exercisable at year-end:
  Granted prior to 1996                                 135,168       $7.43     135,168      $7.43     135,168       $7.43
  Granted 1996                                           73,317       10.39      80,817      10.63      92,067       10.92
  Granted 1997                                           73,629       15.85      73,629      15.85          --          --
  Granted 1998                                               --          --          --         --          --          --
- - ---------------------------------------------------------------------------------------------------------------------------
Options exercisable at year-end                         282,114      $10.40     289,614     $10.46     227,235      $ 8.84
===========================================================================================================================
Weighted average remaining contractual maturity 
    of options outstanding at year-end:
  Granted prior to 1996                                 4 years
  Granted 1996                                          7 years
  Granted 1997                                          8 years
  Granted 1998                                          9 years
- - ---------------------------------------------------------------------------------------------------------------------------
Total                                                   7 years
</TABLE> 
                                      57
<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                             1998                       1997                        1996
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                     Dollars     Per Share      Dollars     Per Share       Dollars     Per Share
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>         <C>            <C>         <C>             <C>         <C> 
Weighted-average fair value of
 options granted during the year                      $1,348         $6.01         $521         $4.31        $1,333         $3.09

Fair value disclosures pro forma effect on:
  Net income                                             484                        428                         291
  Basic earnings per share                                            0.01                       0.01                        0.01
  Diluted earnings per share                                          0.01                       0.01                        0.01
- - ----------------------------------------------------------------------------------------------------------------------------------
Weighted-average fair value assumptions:
  Dividend yield                                         3.0%                       3.0%                        3.0%
  Expected volatility                                   22.0                       20.0                        20.0 
  Risk-free interest rate                                5.5                        6.7                         6.6 
  Expected term                                       7 years                    7 years                     7 years
- - ----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
15. Susquehanna Bancshares, Inc.(Parent Only)
    Condensed Balance Sheets
- - --------------------------------------------------------------------------------
December 31                                                  1998          1997
- - --------------------------------------------------------------------------------
Assets
Cash in subsidiary bank                                  $    746      $    794
Short-term investments                                         62           665
Investment in consolidated subsidiaries at equity in 
  net assets                                              465,560       436,879
Other investment securities                                 5,466        11,999
Premises and equipment (net)                                  215            96
Other assets                                               11,276         4,082
- - --------------------------------------------------------------------------------
Total assets                                             $483,325      $454,515
================================================================================
Liabilities
Long-term debt                                           $ 85,000      $ 85,000
Accrued taxes and expenses payable                          7,129         5,859
- - --------------------------------------------------------------------------------
Total liabilities                                          92,129        90,859
- - --------------------------------------------------------------------------------
Equity
Preferred stock (no par)                                       --            --
Common stock ($2 par value)                                71,825        47,874
Surplus                                                    53,993        77,575
Retained earnings                                         260,106       234,569
Accumulated other comprehensive income, net of taxes        5,955         3,793
Less: Treasury stock at cost                                  683           155
- - --------------------------------------------------------------------------------
Total stockholders' equity                                391,196       363,656
- - --------------------------------------------------------------------------------
Total liabilities and stockholders' equity               $483,325      $454,515
================================================================================
- - --------------------------------------------------------------------------------
   Susquehanna Bancshares, Inc. (Parent Only)
   Condensed Statements of Income
- - --------------------------------------------------------------------------------
Year ended December 31                               1998       1997       1996
- - --------------------------------------------------------------------------------
Income
Dividends from subsidiaries                      $ 68,171    $28,537    $24,356
Interest and dividends on investment securities       231        191        546
Interest and management fee from subsidiaries       4,137      4,115      3,601
- - --------------------------------------------------------------------------------
Total income                                       72,539     32,843     28,503
- - --------------------------------------------------------------------------------
Expenses
Interest expense                                    6,864      6,861      6,684
Other expenses                                      4,036      4,096      3,097
- - --------------------------------------------------------------------------------
Total expenses                                     10,900     10,957      9,781
- - --------------------------------------------------------------------------------
Income before taxes, and equity in undistributed
  income of subsidiaries                           61,639     21,886     18,722
Income taxes                                          241       (386)        (2)
Equity in undistributed income of subsidiaries    (15,824)    19,790     13,983
- - --------------------------------------------------------------------------------
Net Income                                       $ 45,574    $42,062    $32,707
================================================================================

                                      58
<PAGE>
- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
Susquehanna Bancshares, Inc. (Parent Only)
Condensed Statements of Cash Flows
- - --------------------------------------------------------------------------------
Year ended December 31                             1998        1997        1996
- - --------------------------------------------------------------------------------
Operating Activities:
Net income                                     $ 45,574    $ 42,062    $ 32,707
Adjustment to reconcile net income to cash 
  provided by operating activities:
    Depreciation and amortization                   313         158         182
    Equity in undistributed income of
      subsidiaries and income of subsidiaries
      accrued not received                       15,824     (19,790)    (13,983)
    Increase in other assets                     (6,712)       (549)     (1,173)
    Increase/(decrease) in accrued expenses
      payable                                     1,271         602         (55)
    Other, net                                      960          29        (809)
- - --------------------------------------------------------------------------------
Net cash provided from operating activities      57,230      22,512      16,869
- - --------------------------------------------------------------------------------
Investing Activities:
Purchase of investment securities                    --      (8,489)    (29,987)
Proceeds from the sale/maturities of 
  investment securities                           8,500          --      29,987
Net cash paid in acquisition                         --          --     (62,700)
Capital expenditures                               (179)        (72)        (24)
Net infusion of investment in subsidiaries      (46,006)     (1,200)     (9,400)
- - --------------------------------------------------------------------------------
Net cash used for investing activities          (37,685)     (9,761)    (72,124)
- - --------------------------------------------------------------------------------
Financing Activities:
Proceeds from issuance of long-term debt             --          --      35,000
Proceeds from issuance of common stock              551         619       5,945
Dividends paid                                  (20,037)    (18,297)    (16,226)
Cash paid for treasury stock                       (742)         --          --
Other, net                                           32         (43)         --
- - --------------------------------------------------------------------------------
Net cash (used for)/provided from financing
  activities                                    (20,196)    (17,721)     24,719
- - --------------------------------------------------------------------------------
Net decrease in cash and cash equivalents          (651)     (4,970)    (30,536)
Cash and cash equivalents at January 1            1,459       6,429      36,965
- - --------------------------------------------------------------------------------
Cash and cash equivalents at December 31       $    808    $  1,459    $  6,429
================================================================================
Cash and cash equivalents:
  Cash in subsidiary bank                      $    746    $    794    $    603 
  Short-term investments                             62         665       5,826
- - --------------------------------------------------------------------------------
Cash and cash equivalents at December 31       $    808    $  1,459    $  6,429
================================================================================


                                      59


<PAGE>

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------
16. Earnings Per Share

The following table sets forth the calculation of basic and diluted earnings per
share for the years ended below:
<TABLE> 
<CAPTION> 
- - -----------------------------------------------------------------------------------------------------------------------------------
For the year ended December 31                   1998                             1997                              1996
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                      Per Share                        Per Share                         Per Share
                                    Income    Shares     Amount      Income    Shares     Amount      Income     Shares     Amount
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>        <C>      <C>          <C>        <C>      <C>          <C>         <C>     <C> 
Basic Earnings per Share:
Income available to common
  stockholders                     $45,574    35,859      $1.27     $42,062    35,413      $1.19     $32,707     34,934      $0.94

Effect of Diluted Securities:
Stock options outstanding                        320                              215                                78
- - -----------------------------------------------------------------------------------------------------------------------------------

Diluted Earnings per Share:
Income available to common
  stockholders and assumed
  conversion                       $45,574    36,179      $1.26     $42,062    35,628      $1.18     $32,707     35,012      $0.93
===================================================================================================================================
</TABLE> 
- - --------------------------------------------------------------------------------
17. Regulatory Restrictions of Banking Subsidiaries

Susquehanna is limited by regulatory provisions in the amount it can receive in
dividends from its banking subsidiaries. Accordingly, at December 31, 1998,
$21,646 is available for dividend distribution to Susquehanna in 1999 from its
banking subsidiaries.

    Included in cash and due from banks are balances required to be maintained
by banking subsidiaries on deposit with the Federal Reserve. The amounts of such
reserves are based on percentages of certain deposit types and totalled $5,638
and $7,019 at December 31, 1998 and 1997, respectively.

- - --------------------------------------------------------------------------------
18. Contingent Liabilities

Susquehanna is party to various legal proceedings incidental to its business.
Certain claims, suits, and complaints arising in the ordinary course of business
have been filed or are pending against Susquehanna. In the opinion of
management, all such matters are adequately covered by insurance or, if not
covered, are without merit or are of such kind, or involve such amounts, as
would not have a material effect on the financial position, results of
operations, and cash flows of Susquehanna, if disposed of unfavorably.


                                      60

<PAGE>
 
                          PriceWaterhouseCoopers LLP
                            One South Market Square
                          Harrisburg, PA  17101-9916
                           Telephone (717) 231-5900
                           Facsimile (717) 232-5672

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders
 of Susquehanna Bancshares, Inc.
Lititz, Pennsylvania

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, changes in stockholders' equity, and cash
flows present fairly, in all material respects, the financial position of
Susquehanna Bancshares, Inc. (Susquehanna) and its subsidiaries at December 31,
1998 and 1997, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1998, in conformity with
generally accepted accounting principles.  These financial statements are the
responsibility of Susquehanna's management; our responsibility is to express an
opinion on these financial statements based on our audits.  We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

One South Market Square
Harrisburg, PA
January 26, 1999

                                       61
<PAGE>
- - --------------------------------------------------------------------------------
                                          Summary of Quarterly Financial Data
- - --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

The unaudited quarterly results of operations for the years ended December 31,
1998 and 1997, are as follows:
- - --------------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except per share                       1998                                      1997               
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>       <C>        <C>       <C>         <C>       <C>       <C>       <C> 
Quarter Ended                              Dec 31    Sep 30     Jun 30    Mar 31      Dec 31    Sep 30    Jun 30    Mar 31
- - --------------------------------------------------------------------------------------------------------------------------
Interest income                           $73,430   $73,885    $73,638   $71,813     $70,971   $69,824   $67,575   $65,682
Interest expense                           34,650    35,178     34,900    33,848      32,463    31,527    29,653    29,017
- - --------------------------------------------------------------------------------------------------------------------------
Net interest income                        38,780    38,707     38,738    37,965      38,508    38,297    37,922    36,665
Provision for loan and lease losses         1,387     1,375      1,252     1,233       1,150       981     1,220     1,206
- - --------------------------------------------------------------------------------------------------------------------------
Net interest income after provision                                                                                       
  for loan and lease losses                37,393    37,332     37,486    36,732      37,358    37,316    36,702    35,459
- - --------------------------------------------------------------------------------------------------------------------------
Other income                                7,653     7,822      8,306     7,140       6,939     6,239     5,727     5,469
Other expenses                             28,022    28,359     28,929    27,896      27,390    27,204    28,553    26,685
- - --------------------------------------------------------------------------------------------------------------------------
Income before income taxes                 17,024    16,795     16,863    15,976      16,907    16,351    13,876    14,243
Applicable income taxes                     5,249     5,361      5,533     4,941       5,425     5,161     4,395     4,334
- - --------------------------------------------------------------------------------------------------------------------------
Net income                                $11,775   $11,434    $11,330   $11,035     $11,482   $11,190   $ 9,481   $ 9,909
- - --------------------------------------------------------------------------------------------------------------------------
Earnings per common share: Basic          $  0.33   $  0.32    $  0.32   $  0.31     $  0.32   $  0.31   $  0.27   $  0.28
                           Diluted           0.33      0.32       0.31      0.30        0.32      0.31      0.27      0.28
</TABLE> 

- - --------------------------------------------------------------------------------
                     Market for Susquehanna Capital Stock
- - --------------------------------------------------------------------------------


Since November 5, 1985, Susquehanna common stock has been listed for quotation
on the National Association of Securities Dealers National Market System. Set
forth below are the high and low sales prices of Susquehanna's common stock as
reported on the Nasdaq National Market System for the years 1998 and 1997.

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------------------
                                                   1998                                        1997
- - ---------------------------------------------------------------------------------------------------------------------------
                                                          Quarterly                                   Quarterly 
                                  Market Price             Dividend            Market Price            Dividend  
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                      <C>                 <C>                     <C> 
First Quarter                    $26.00-$21.67                $0.14           $17.55-$14.33               $0.13
Second Quarter                   $26.08-$22.67                $0.14           $18.55-$14.45               $0.13
Third Quarter                    $26.75-$17.88                $0.14           $21.17-$17.25               $0.14
Fourth Quarter                   $22.75-$15.50                $0.15           $25.92-$17.67               $0.14
</TABLE> 

Common stock prices and dividends have been adjusted to reflect Susquehanna's 
three-for-two stock splits of 1998 and 1997.

                                      62
<PAGE>
 
Item 9.  Changes in and Disagreements on Accounting and Financial Disclosure.
- - ------   --------------------------------------------------------------------

     There has been no change in Susquehanna's principal accountants in over two
years.  There have been no disagreements with such principal accountants on any
matters of accounting principles, practices, financial statement disclosure,
auditing scope or procedures.

                                       63
<PAGE>
 
                                    PART III
                                    --------

Item 10.    Directors and Executive Officers of Susquehanna.
- - -------     ----------------------------------------------- 

       The information required by this Item will be included in Susquehanna's
Proxy Statement for its 1999 Annual Meeting of Shareholders (the "1999 Proxy
Statement") in the Election of Directors-Biographical Summaries of Nominees and
Continuing Directors section and in the Additional Information section, each of
which sections is incorporated herein by reference, and in Part I of this Form
10-K under the heading "Executive Officers of Susquehanna."

Item 11.    Executive Compensation
- - -------     ----------------------

       The information required by this Item will be included in the 1999 Proxy
Statement in the Directors' Compensation section and in the Executive
Compensation section, and is incorporated herein by reference.

Item 12.    Security Ownership of Certain Beneficial Owners and Management
- - -------     --------------------------------------------------------------

       The information required by this Item will be included in the 1999 Proxy
Statement in the Beneficial Ownership of Stock section, and is incorporated
herein by reference.

Item 13.    Certain Relationships and Related Transactions
- - -------     ----------------------------------------------

       The information required by this Item will be included in the 1999 Proxy
Statement in the Business Relationships; Related Transactions and Certain Legal
Proceedings section, and is incorporated herein by reference.

                                       64
<PAGE>
 
                                    PART IV
                                    -------

Item 14.  Exhibits, Financial Statement Schedule and Reports on Form 8-K.
- - -------   -------------------------------------------------------------- 

(a) The following documents are filed as part of this report:

     (1)  Financial Statements.  See Item 8 of this report for the consolidated
          financial statements of Susquehanna and its subsidiaries (including
          the index to financial statements).

     (2)  Financial Statement Schedules.  Not Applicable.

     (3)  Exhibits. A list of the Exhibits to this Form 10-K is set forth on the
          Exhibit Index immediately preceding such exhibits.

(b) Report on Form 8-K.

     (1)  Susquehanna filed a Current Report on form 8-K, dated December 16,
          1998, to report the consummation of the transactions contemplated in
          the Agreement and Plan of Affiliation dated April 13, 1998, between
          and among Susquehanna, Susquehanna Bancshares West, Inc., Cardinal
          Bancorp, Inc. and the First American National Bank of Pennsylvania,
          filed pursuant to Item 5.

(c) Exhibits. The exhibits required to be filed as part of this report pursuant
    to Item 601 of Regulation S-K are filed herewith or incorporated by
    reference.

(d) Financial Statement Schedule.  None Required.

                                       65
<PAGE>
 
                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            SUSQUEHANNA BANCSHARES, INC.


                                            By:  /s/ Robert S. Bolinger
                                               ---------------------------
                                                 Robert S. Bolinger, President
Dated:  March 17, 1999

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, this Report has been signed by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

Signature                     Title                        Date
- - ---------                     -----                        ----

 
/s/ Robert S. Bolinger        President, Chief Executive   March 17, 1999
- - --------------------------    Officer and Director 
(Robert S. Bolinger)           
 
/s/ Drew K. Hostetter         Vice President, Treasurer    March 17, 1999
- - --------------------------    and Chief Financial Officer
(Drew K. Hostetter)         
 
/s/ Richard M. Cloney         Vice President, Secretary    March 18, 1999
- - --------------------------    and Director
(Richard M. Cloney)         
 
/s/ James G. Apple            Director                     March 17, 1999
- - --------------------------
(James G. Apple)
 
/s/ Trudy B. Cunningham       Director                     March 18, 1999
- - --------------------------
(Trudy B. Cunningham)
 
/s/ John M. Denlinger         Director                     March 17, 1999
- - --------------------------
(John M. Denlinger)
 
/s/ Owen O. Freeman, Jr.      Director                     March 17, 1999
- - --------------------------
(Owen O. Freeman, Jr.)
 
/s/ Henry H. Gibbel           Director                     March 17, 1999
- - --------------------------
(Henry H. Gibbel)
 
/s/ Marley R. Gross           Director                     March 17, 1999
- - --------------------------
(Marley R. Gross)
 
/s/ T. Max Hall               Director                     March 17, 1999
- - --------------------------
(T. Max Hall)
 
/s/ Edward W. Helfrick        Director                     March 17, 1999
- - --------------------------
(Edward W. Helfrick)

                                       66
<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                         SUSQUEHANNA BANCSHARES, INC.
                         Form 10-K, December 31, 1998

                            [SIGNATURES CONTINUED]


Signature                     Title                        Date
- - ---------                     -----                        ----
 
 
/s/ C. William Hetzer, Jr.    Director                     March 17, 1999
- - ----------------------------
(C. William Hetzer, Jr.)
 
/s/ George J. Morgan          Director                     March 17, 1999
- - ----------------------------
 (George J. Morgan)
 
/s/ Clyde R. Morris           Director                     March 17, 1999
- - ----------------------------
(Clyde R. Morris)
 
/s/ Raymond M. O'Connell      Director                     March 22, 1999
- - ----------------------------
(Raymond M. O'Connell)
 
                              Director                     March ___, 1999
- - ----------------------------
(Robert C. Reymer, Jr.)
 
/s/ Roger V. Wiest            Director                     March 17, 1999
- - ----------------------------
(Roger V. Wiest)


                            [END OF SIGNATURE PAGES]

                                       67
<PAGE>
 
                                 EXHIBIT INDEX


Exhibit Numbers    Description and Method of Filing
- - ---------------    --------------------------------

     (2)  Plan of acquisition, reorganization, arrangement, liquidation or
          succession.  Incorporated by reference to Appendices C and D to
          Susquehanna's Joint Proxy Statement/Prospectus on Susquehanna's
          Registration Statement on Form S-4, Registration No. 333-58373.

     (3)  (i)   Articles of Incorporation. Incorporated by reference to
                Attachment E to Susquehanna's Joint Proxy Statement/Prospectus
                on Susquehanna's Registration Statement on Form S-4,
                Registration No. 33-13276 and to Exhibit 3.3 of Susquehanna's
                Quarterly Report on Form 10-Q for the quarterly period ended
                June 30, 1998.

          (ii)  By-laws. Incorporated by reference to Exhibit (3)(b) of
                Susquehanna's Annual Report on Form 10-K for the fiscal year
                ended December 31, 1994.

     (4)  Instruments defining the rights of security holders including
          indentures.  The rights of the holders of Susquehanna's Common Stock
          and the rights of Susquehanna's note holders are contained in the
          following documents or instruments, which are incorporated herein by
          reference.

          (i)   Articles of Incorporation. Incorporated by reference to
                Attachment E to Susquehanna's Joint Proxy Statement/Prospectus
                on Susquehanna's Registration Statement on Form S-4,
                Registration No. 33-76319 and to Exhibit 3.3 of Susquehanna's
                Quarterly Report on Form 10-Q for the quarterly period ended
                June 30, 1998.

          (ii)  By-laws. Incorporated by reference to Exhibit (3)(b) of
                Susquehanna's Annual Report on Form 10-K for the fiscal year
                ended December 31, 1994.

          (iii) Form of Subordinated Note/Indenture incorporated by reference to
                Susquehanna's Registration Statement on Form S-3, Registration
                No. 33-87624, to which it was attached as an exhibit.

     (9)  Voting trust agreement.  Not Applicable

     (10) Material Contracts.  Susquehanna's Executive Deferred Income Plan,
          effective January 1, 1999, is filed herewith as Exhibit 10.
          Susquehanna's Performance Award Plan as amended in 1995, is
          incorporated by reference to Exhibit (a)(10) of Susquehanna's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1995.  The
          Equity Compensation Plan, as adopted in 1996, is incorporated by
          reference to Exhibit (a)(10) of Susquehanna's Annual Report on Form
          10-K for the fiscal year ended December 31, 1996.

     (11) Statement re:  computation of per share earnings.  Not Applicable.

     (12) Statements re:  computation of ratios.  Not applicable.

     (13) Annual report to security holders, Form 10-Q or quarterly report to
          security holders.  Not applicable.
     
     (16) Letter re:  change in certified accountant.  Not applicable.

     (18) Letter re:  change in accounting principles.  Not Applicable.

                                       68
<PAGE>
 
     (19) Report furnished to security holders.  Not Applicable.

     (21) Subsidiaries of the registrant.  Filed herewith.

     (22) Published report regarding matters submitted to vote of security
          holders.  Not Applicable.

     (23) Consents of experts and counsel.  Filed herewith.

     (24) Power of Attorney.  Not Applicable.

     (27) Financial Data Schedule.  Filed herewith.
 
     (99) Additional Exhibits.  Not Applicable.

                                       69

<PAGE>

                                                                      Exhibit 10
                                                                      ----------

                  Susquehanna's Executive Deferred Income Plan
<PAGE>
 
                  SUSQUEHANNA BANCSHARES BANKS AND AFFILIATES

                         EXECUTIVE DEFERRED INCOME PLAN
<PAGE>
 
                               TABLE OF CONTENTS
                               -----------------



ARTICLE 1         ESTABLISHMENT, PURPOSE AND STATUS OF THE PLAN................5
         1.1      Establishment of Plan........................................5
         1.2      Purpose of Plan..............................................5
         1.3      Status of Plan...............................................5

ARTICLE 2         DEFINITIONS..................................................6
         2.1      Administrator................................................6
         2.2      Beneficiary..................................................6
         2.3      Board........................................................6
         2.4      Bonus........................................................6
         2.5      Cause........................................................6
         2.6      Change in Control............................................6
         2.7      Claimant.....................................................7
         2.8      Code.........................................................7
         2.9      Company......................................................7
         2.10     Compensation.................................................8
         2.11     Compensation Committee.......................................8
         2.12     Deferral Agreement...........................................8
         2.13     Deferred Compensation Ledger.................................9
         2.14     Determination Date...........................................9
         2.15     Disabled or Disability......................................10
         2.16     Employee....................................................10
         2.17     ERISA.......................................................10
         2.18     Employment..................................................10
         2.19     Financial Emergency.........................................11
         2.20     Investment Experience.......................................12
         2.21     Losses......................................................12
         2.22     Outside Director............................................12
         2.23     Participant.................................................12
         2.24     Person......................................................13
         2.25     Plan........................................................13
         2.26     Plan Administration Employee................................13
         2.27     Plan Year...................................................13
         2.28     Qualified Plan..............................................13
         2.29     Retirement Date.............................................13
         2.30     Subsidiary..................................................13
         2.31     Trust.......................................................14
         2.32     Trust Agreement.............................................14
         2.33     Trustee.....................................................14

                                      -2-
<PAGE>
 
ARTICLE 3         ADMINISTRATION..............................................14
         3.1      Administrator...............................................14
         3.2      Administration of Plan......................................15
         3.3      Delegation..................................................15
         3.4      Reliance Upon Information...................................15
         3.5      Responsibility and Indemnity................................16

ARTICLE 4         PARTICIPATION...............................................18
         4.1      Eligibility of Employees and Outside Directors..............18
         4.2      Notification of Eligible Employees and Outside Directors....19
         4.3      Participant Compensation Deferral...........................19
         4.4      Bonus Deferral..............................................21
         4.5      Suspension of Deferrals.....................................22
         4.6      Transfer of Previous Obligations............................22
         4.7      Vesting.....................................................24

ARTICLE 5         ACCOUNTS....................................................24
         5.1      Deferral of Compensation and/or Bonus.......................24
         5.2      Investment of Accounts......................................24
         5.3      Allocation of Investment Experience to Accounts.............25
         5.4      Participants Rights Under the Trust.........................25
         5.5      Determination of Account....................................25

ARTICLE 6         DISTRIBUTIONS...............................................26
         6.1      Amount of Deferred Compensation Subject to Distribution.....26
         6.2      Form of Distributions.......................................26
         6.3      Timing of Distributions.....................................27
         6.4      Advance Distribution Election Required......................29
         6.5      Distributions in Connection with a Change in Control........30
         6.6      Distributions upon a Termination other than in 
                    connection with a Change in Control.......................31
         6.7      Withdrawals Due to Financial Emergency......................31
         6.8      Payor of Deferred Compensation..............................32
         6.9      Claims Procedures...........................................33
         6.10     Facility of Payments........................................35
         6.11     Beneficiary Designations....................................35
         6.12     Withholding of Taxes........................................36

ARTICLE 7         RIGHTS OF PARTICIPANTS......................................37
         7.1      Annual Statement to Participants............................37
         7.2      Limitation of Rights........................................37
         7.3      Nonalienation of Benefits...................................38

                                      -3-
<PAGE>
 
         7.4      Prerequisites to Benefits...................................38

ARTICLE 8  MISCELLANEOUS......................................................39
         8.1      Amendment or Termination of the Plan........................39
         8.2      Powers of the Company.......................................40
         8.3      Waiver......................................................40
         8.4      Separability................................................40
         8.5      Gender, Tense and Headings..................................41
         8.6      Governing Law...............................................41
         8.7      Notice......................................................41

                                      -4-
<PAGE>
 
                                   ARTICLE 1
 
                 ESTABLISHMENT, PURPOSE AND STATUS OF THE PLAN
 
     1.1  Establishment of Plan. Susquehanna Bancshares, Inc. (the "Company")
          ---------------------
hereby establishes, effective as of January 1, 1999, an unfunded deferred
compensation plan to be known as the "Susquehanna Bancshares Banks and
Affiliates Executive Deferred Income Plan" (the "Plan").

     1.2  Purpose of Plan. The Plan is maintained for the purpose of providing
          ---------------
Participants the opportunity to defer all or a portion of base compensation that
would otherwise be received in an earlier year. In addition, the Plan provides a
mechanism through which Participants may defer all or a portion of any annual
bonus that would otherwise be received in an earlier year.

     1.3  Status of Plan. The Plan is intended as an unfunded plan maintained
          --------------
primarily for the purpose of providing deferred compensation for (I) outside
directors and (ii) a select group of management or highly compensated employees
within the meaning of Sections 201(2), 301(a)(3) and 401(a)(1) of the Employee
Income Retirement Security Act of 1974, as amended ("ERISA'), and as such it is
intended that the Plan be exempt from the participation and vesting, funding,
and fiduciary responsibility requirements of Title I of ERISA and that the Plan
qualify for simplified reporting under U.S. Department of Labor regulation
Section 2530.1(14-23, which provides for an alternative method of compliance for
plans described in such regulation. The Plan is not intended to satisfy the
qualification requirements of Section 401 of the Internal Revenue Code (the
"Code").

                                      -5-
<PAGE>
 
                                   ARTICLE 2
                                  DEFINITIONS

          Each term below shall have the meaning assigned thereto for all
purposes of the Plan unless the context reasonably requires a broader, narrower
or different meaning.

          2.1   Administrator.  "Administrator" means the Person or Persons
                -------------                                              
designated by the Compensation Committee pursuant to Section 3.1.

          2.2   Beneficiary.  "Beneficiary" means the beneficiary or
                -----------                                         
beneficiaries designated by the Participant to receive any amounts distributable
under the Plan upon the death of the Participant.

          2.3   Board.  "Board" means the Board of Directors of the Company.
                -----                                                       

          2.4   Bonus.  "Bonus" means any amount paid to the Employee during the
                -----                                                           
Plan Year as an award granted under any bonus program of the Company or a
Subsidiary.

          2.5   Cause.  "Cause" means but is not limited a Participant's
                -----                                                   
personal dishonesty, incompetence, willful misconduct, breach of fiduciary duty
involving personal profit, intentional failure to perform stated duties, willful
violation of any law, rule, or regulation (other than traffic violations or
similar offenses), issuances of final cease-and-desist order by a state or
federal agency having jurisdiction over the Company; or any material breach of
any provision of a Participant's employment agreement, if applicable.

          2.6   Change in Control. "Change in Control" means and shall be deemed
                -----------------
to have occurred upon the happening of any one or more of the following
occurrences, if prior thereto, the happening of such occurrence has not received
the approval of a majority of the disinterested member of the Board of Directors
of the Company, as applicable: (i) a liquidation 

                                      -6-
<PAGE>
 
or dissolution of the Company (excluding transfer to subsidiaries) or the sale
of all or substantially all of the Company's assets; (ii) as a result of a
tender offer, stock purchase, other stock acquisition, merger, consolidation,
recapitalization, reverse split or sale or transfer of assets, any person or
group (as such terms are used in and under Section 13(d)(3) or 14(d)(2) of the
Securities and Exchange Act of 1934 (the "Exchange Act")) becomes beneficial
owner (as defined in 13-d under the Exchange Act), directly or indirectly, of
securities of the Company representing 20% of the common stock of the Company
then outstanding securities; provided, however, that for purposes of this Plan,
a person or group shall not include the Company or any subsidiary or any
employee benefit plan (or related trust) sponsored or maintained by the Company
or any subsidiary; (iii) if at least a majority of the Board of Directors of the
Company at any time does not consist of individuals who were elected, or
nominated for election, by directors in office at the time of such election or
nomination; or (iv) Company merges or consolidates with any other corporation
(other than an Affiliate of the Company) and is not the surviving corporation
(or survives only as a subsidiary of another corporation).

          2.7   Claimant.  "Claimant" means the Person or Persons described in
                --------                                                      
Section 6.7 who apply for benefits that may be payable under the Plan.

          2.8   Code.  "Code" means the Internal Revenue Code of 1986, as
                ----                                                     
amended, and the regulations and other authority issued thereunder by the
appropriate governmental authority.  References herein to any section of the
Code shall include references to any successor section or provision of the Code.

          2.9   Company.  "Company" means Susquehanna Bancshares, Inc. or any
                -------                                                      
successor thereto.

                                      -7-
<PAGE>
 
          2.10   Compensation. "Compensation" means the base salary proposed to
                 ------------
be paid in cash during the Plan Year by the Company or a Subsidiary to the
Employee for services rendered or labor performed for the Company or Subsidiary,
without regard to any amounts that the Employee has deferred or does defer under
this Plan pursuant to Section 4.3., or under a plan subject to 401(k) of the
Code, or has applied or does apply to tax-exempt benefits under a salary
reduction agreement pursuant to (S)125 of the Code. In the case of an Outside
Director, Compensation means the cash remuneration proposed to be paid in cash
during the Plan Year as fees for services rendered to the Company as a member of
the Board, without regard to any amounts that the Outside Director has deferred
or does defer under this Plan pursuant to Section 4.3.

          2.11  Compensation Committee.  "Compensation Committee" means the
                ----------------------                                     
Executive Compensation Committee of the Board.

          2.12   Deferral Agreement.  "Deferral Agreement" means a separate
                 ------------------                                        
written agreement entered into by and between the Company or a Subsidiary and a
Participant, which agreement describes the terms and conditions of such
Participant's deferred compensation arrangement hereunder for the Plan Year.
This Deferral Agreement shall be executed and dated by the Participant and shall
specify (i) the amount of Compensation and/or Bonus, by percentage or dollar
amount, to be deferred and (ii) the date or dates for payment of deferred
amounts, (iii) a predecessor plan as described in Section 4.6, the Deferral
Agreement for the Participant's first Plan Year shall specify the date or the
dates for payment of such amounts, subject to the limitations of Section 4.6.
  

                                      -8-
<PAGE>
 
          2.13  Deferred Compensation Ledger. "Deferred Compensation Ledger"
                ----------------------------
means the appropriate accounting records maintained by the Administrator the
Participants which set forth the name of each Participant and separate accounts
reflecting for each Participant the amount of Compensation and Bonus deferred
pursuant to Article Four of the Plan and (ii) the amount of Investment
Experience credited or charged to the Participant's accounts pursuant to Article
Five. The Deferred Compensation Ledger shall be utilized solely as a device for
the measurement and determination of the contingent amounts to be paid to
Participants under the Plan. The Deferred Compensation Ledger shall not
constitute or be treated as an escrow, trust fund, or any other type of funded
account of whatever kind for Code or ERISA purposes and, moreover, contingent
amounts credited thereto shall not be considered "plan assets" for ERISA
purposes. In addition, no economic benefit or constructive receipt of income
shall be provided to any Participant for purposes of the Code unless and until
cash payments under the Plan are actually made to the Participant. The Deferred
Compensation Ledger merely provides a record of the bookkeeping entries relating
to the contingent benefits that the Company or a designated Subsidiary intends
to provide to Participants and shall thus reflect a mere unsecured promise to
pay such amounts in the future.

          2.14  Determination Date. "Determination Date" means, with respect to
                ------------------
all or a portion of a Participant's deferrals for a given Plan Year, as
specified by the Participant in his Deferral Agreement, either (i) the
termination of his Employment due to his death, Disability, retirement or
another reason (as set forth in Sections 6.5 and 6.6) or (ii) the first day of
any calendar year that may be specified by the Participant in his Deferral
Agreement which date shall 

                                      -9-
<PAGE>
 
not be earlier than the first day of the calendar month following the third
anniversary of the last day of the Plan Year with respect to which the relevant
deferral(s) was (were) made.

          2.15  Disabled or Disability.  "Disabled" or "Disability" means any
                ----------------------                                       
physical or mental incapacity of a Participant as defined in the Company's long
term disability plan, as in effect from time to time.

          2.16  Employee.  "Employee" means a member of a select group of
                --------                                                 
management or highly compensated common-law employees of the Company or a
designated Subsidiary.

          2.17  ERISA.  "ERISA" means the Employee Retirement Income Security
                -----
Act of 1974, as amended, and the regulations and other authority issued
thereunder by the appropriate governmental authority. References herein to any
section of ERISA shall include references to any successor section or provision
of ERISA.

          2.18  Employment.  "Employment" means either (i) employment as an
                ----------
Employee or (ii) Board service as an Outside Director, whichever is applicable.
In cases involving an Employee, all periods of employment by the Company or a
Subsidiary shall be taken into account whether or not consecutive, and neither
the transfer of the Employee from employment by the Company to employment by a
Subsidiary nor the transfer of the Employee from employment by a Subsidiary to
employment by the Company shall be deemed to be a termination of Employment by
the Employee. Moreover, the Employment of an Employee shall not be deemed to
have been terminated because of his absence from active employment on account of
temporary illness or authorized vacation, or during temporary leaves of absence
from active employment granted by the Company or a Subsidiary for reasons of
professional

                                      -10-
<PAGE>
 
advancement, education, health, or government service, or during military leave
for any period if the Employee returns to active employment within 90 days after
the termination of his military leave, during any period required to be treated
as a leave of absence by virtue of (i) any enforceable employment or other
agreement or (ii) any applicable law, such as the federal Family and Medical
Leave Act of 1993.

          2.19  Financial Emergency.  "Financial Emergency" means an
                -------------------                                 
unforeseeable emergency and severe financial hardship to the Participant
resulting from a sudden and unexpected illness or accident of the Participant or
of a dependent (as defined in Section 152(a) of the Code) of the Participant,
loss of the Participant's property due to casualty, or other similar
extraordinary and unforeseeable circumstances arising as a result of events
beyond the control of the Participant.  The circumstances that will constitute
an unforeseeable emergency will depend upon the facts of each case, but a
Financial Emergency shall not be deemed to exist to the extent that such
hardship is or may be relieved;

                (i)   Through reimbursement or compensation by insurance or
otherwise,

                (ii)  By liquidation of the Participant's assets, to the extent
the liquidation of such assets would not itself cause severe financial hardship,
or

                (iii) By cessation of Compensation or Bonus deferrals under the
Plan.

          By way of example, the need to send a Participant's child to college
or the desire to purchase a home would not be considered a Financial Emergency.
As a further example, a Financial Emergency that may be relieved by a cessation
of Compensation or Bonus deferrals

                                      -11-
<PAGE>
 
will be considered to be a Financial Emergency until such time as it is relieved
by cessation of Compensation or Bonus deferrals or by other means.

          2.20  Investment Experience.  "Investment Experience" means the
                ---------------------                                    
hypothetical amounts credited (as income, gains or appreciation on any
hypothetical investments that may be permitted under the Plan) or charged (as
losses or depreciation on any such hypothetical investments) to the balances in
the Participant's accounts under the Deferred Compensation Ledger pursuant to
Article Five.

          2.21  Losses.  "Losses" mean any and all losses, claims, damages,
                ------                                                     
judgments, settlements, liabilities, expenses and costs (and all actions in
respect thereof and any legal or other costs and expenses in giving testimony or
furnishing documents in response to a subpoena or otherwise), including the cost
of investigating, preparing or defending any pending threatened or anticipated
possible action, claim, suit or other proceeding, whether or not in connection
with litigation in which any Plan Administration Employee is a party.

          2.22  Outside Director.  "Outside Director" means a member of the
                ----------------                                           
Board who is not at the time an Employee of the Company or any Subsidiary.

          2.23  Participant.  "Participant" means for a given Plan Year an
                -----------                                               
Employee or Outside Director who meets the requirements set forth in Section
4.1.  Notwithstanding the preceding sentence, an Employee or Outside Director
shall be considered a participant hereunder as long as he has any balance
credited to his accounts under the Deferred Compensation Ledger, regardless of
whether he is eligible to authorize Compensation and/or Bonus deferrals
hereunder for any Plan Year.

                                      -12-
<PAGE>
 
          2.24  Person.  "Person" means any natural person, firm, partnership,
                ------                                                        
association, corporation company, trust, business trust or other legal entity.

          2.25  Plan.  "Plan" means the Susquehanna Bancshares Banks and
                ----
Affiliates Executive Deferred Income Plan as set forth herein, and as the same
may hereafter be amended from time to time.

          2.26  Plan Administration Employee.  "Plan Administration Employee"
                ----------------------------                                 
means each past, present and future Administrator and each other employee who
acts in the capacity of an agent, delegate or representative of the
Administrator or the Company under the Plan.

          2.27  Plan Year.  "Plan Year" means the twelve consecutive month
                ---------                                                 
calendar year.

          2.28  Qualified Plan.  "Qualified Plan" means the Susquehanna
                --------------                                         
Bancshares 401(k) Plan or any successor deemed contribution plan maintained by
the Company which is intended to qualify under Section 401(a) and 401(k) of the
Code.

          2.29  Retirement Date.  "Retirement Date" means the first day of the
                ---------------                                               
month coincident with or next following the later to occur of (i) or (ii) where
(i) is the fifty-fifth birthday of the Participant and completion of at least
five years of Employment or the sixty-fifth birthday of a Participant, whichever
occurs first and (ii) the date of his actual termination of Employment.

          2.30  Subsidiary.  "Subsidiary" means any majority owned subsidiary if
                ----------                                                      
the Company or any majority-owned subsidiary thereof, or any other corporation,
partnership or business venture to be a Subsidiary in which the Company owns,
directly or indirectly, a significant financial interest provided that (i) the
Board designates such corporation, partnership

                                      -13-
<PAGE>
 
or business venture to be a Subsidiary for the purposes of this Plan for any
Plan Year and (ii) the Board of Directors (or equivalent governing authority) of
such corporation, partnership or business venture consents to being designated
as a Subsidiary.

          2.31  Trust.  "Trust" means a grantor trust of the type commonly
                -----
referred to as a "rabbi trust" created under the Trust Agreement to "informally
fund" contingent benefits payable under the Plan.

          2.32  Trust Agreement.  "Trust Agreement" means the Trust under the
                ---------------                                              
Susquehanna Bancshares Banks and Affiliates Executive Deferred Income Plan.

          2.33  Trustee.  "Trustee" means the duly appointed and acting trustee
                -------                                                        
of the Trust, and any successor thereto.


                                   ARTICLE 3
                                ADMINISTRATION

          3.1  Administrator.  The Administrator shall be the Person or Persons
               -------------                                                   
as may be chosen by the Compensation Committee from time to time.  In the event
of a vacancy in the office of Administrator, the Compensation Committee shall be
the Administrator.  The Administrator shall serve at the pleasure of the
Compensation Committee and the Compensation Committee may remove or replace the
Administrator pursuant to procedures established by the Compensation Committee.

          The Administrator may also be a Participant.  Any Administrator who is
also a Participant shall not act on any matter relating solely to himself.  Any
action required under such circumstances shall be taken by the Compensation
Committee.

                                      -14-
<PAGE>
 
          The Administrator shall not receive any special compensation for
serving as Administrator, but shall be reimbursed by the Company for any
reasonable expenses incurred in connection therewith.  No bond or other security
need be required of the Administrator.

          3.2  Administration of Plan.  The Administrator shall operate,
               ----------------------                                   
administer, interpret, construe and construct the Plan, including, without
limitation, correcting any error or defect, supplying any omission or
reconciling any inconsistency.  The Administrator reserves all powers necessary
or appropriate to implement and administer the terms and provisions of the Plan,
including the power to make findings of fact.  The determination of the
Administrator as to the proper interpretation, construction, or application of
any term or provision of the Plan shall be final, binding, and conclusive with
respect to all interested persons and entities.

          In addition, the Administrator shall implement the provisions of
Section 5.2 regarding investment of accounts.  Furthermore, the Administrator
shall direct the Trustee in matters relating to the payment to the Participants
of amounts from their accounts maintained under the Plan in accordance with the
terms of the Plan.

          3.3  Delegation. The Administrator may, in his discretion, delegate
               ----------                                                    
one or more of his ministerial duties to his designated agents or to employees
of the Company or a Subsidiary, but may not delegate his discretionary authority
to make the determinations specified in Section 3.2.

          3.4  Reliance Upon Information.  The Administrator shall not be liable
               -------------------------                                        
for any decision, action, omission, or mistake in judgment, provided that he
acted in good faith in connection with the administration of the Plan.  Without
limiting the generality of the foregoing, any decision or action taken by, the
Administrator in reasonable reliance upon any information 

                                      -15-
<PAGE>
 
supplied to him by the Board, the Compensation Committee, any employee of the
Company or a Subsidiary, the Company's legal counsel, or the Company's
independent accountants shall be deemed to have been taken in good faith.
 
          The Administrator may consult with legal counsel, who may be counsel
for the Company or other counsel, with respect to his obligations or duties
hereunder, or with respect to any action, proceeding or question at law, and
shall not be liable with respect to any action taken, or omitted, in good faith
pursuant to the advice of such counsel.

          3.5  Responsibility and Indemnity.  To the full extent permitted by
               ----------------------------                                  
law, the Company shall indemnify and  hold harmless each Plan Administration
Employee against, and each Plan Administration Employee shall be entitled
without further act on his part to indemnity from the Company for, any and all
Losses, as and when incurred, directly or indirectly, relating to, based upon,
arising out of, or resulting, from his being or having been a Plan
Administration Employee; provided, however, that such indemnity shall not
include any Losses incurred by such Plan Administration Employee with respect to
any matters as to which he is finally adjudged in any such action, suit or
proceeding to have been guilty of criminal misconduct in the performance of his
duties as a Plan Administration Employee.  Any such Plan Administration Employee
shall give Company prompt written notice of his actual receipt of service of
process in any such action, suit or other proceeding.  Notwithstanding the
foregoing, the right to indemnification hereunder shall not be affected by any
failure of a Plan Administration Employee to give such notice (or by delay by a
Plan Administration Employee in giving such notice) unless, and then only to the
extent that, the rights and remedies of the Company shall have been prejudiced
as a result of the failure to give, or delay in giving, such notice.  In

                                      -16-
<PAGE>
 
addition, any such Plan Administration Employee shall, upon request of the
Company, offer the Company in writing, the opportunity to handle and defend same
at its sole expense.  The decision by the Company to handle such proceeding
shall conclusively determine that the Plan Administration Employee is entitled
to the indemnity provided herein.  The foregoing right of indemnification shall
be in addition to any liability that the Company may otherwise have to the Plan
Administration Employee.

          The Company's obligation hereunder to indemnify the Plan
Administration Employee shall exist without regard to the cause or causes of the
matters for which indemnity is owed and expressly includes (but is not limited
to) the Losses, directly or indirectly, relating to, based upon, arising out of,
or resulting from any one or more of the following:

               (i)   the sole negligence or fault of any Plan Administration
Employee or combination of Plan Administration Employees;

               (ii)  the sole negligence or fault of the Company;

               (iii) the sole negligence or fault of third parties;
 
               (iv)  the concurrent negligence or fault or any combination of
the Plan Administration Employee and/or the Company and/or any third party; and

               (v)   any other conceivable or possible combination of fault or
negligence, it being the specific intent of the Company to provide the maximum
possible indemnification protection hereunder, but excluding any such Losses
that are finally adjudged by a court of competent jurisdiction to have resulted
from the criminal misconduct of the Plan Administration Employee.

                                      -17-
<PAGE>
 
          The Plan Administration Employee shall have the right to retain
counsel of its own choice to represent him, however, such counsel shall be
acceptable to the Company which acceptance shall not be unreasonably withheld.
The Company shall pay the fees and expenses of such counsel and such counsel
shall to the full extent consistent with its professional responsibilities
cooperate with the Company and any counsel designated by it. The Company shall
be liable for any settlement of any claim against the Plan Administration
Employee made with the written consent of the Company which consent shall not be
unreasonably withheld.

          The foregoing right of indemnification shall inure to the benefit of
the successors and assigns, and the heirs, executors, administrators and
personal representatives of each Plan Administration Employee, and shall be in
addition to all other rights to which the Plan Administration Employee may be
entitled as a matter of law, contract, or otherwise.


                                   ARTICLE 4
                                 PARTICIPATION

          4.1  Eligibility of Employees and Outside Directors.  The only
               ----------------------------------------------           
individuals who shall be eligible to authorize Compensation and/or Bonus
deferrals under the Plan for the Plan Year are (i) Outside Directors scheduled
for Board service during the Plan Year and (ii) Employees who are (1) determined
by the Company's Chief Executive Officer (and any other officers of the Company
appointed for this purpose by such Chief Executive Officer) to be included in a
select group of management or highly compensated Employees of the Company or a
Subsidiary, (2) nominated by such officer or officers to participate in the Plan
for such Plan Year and (3) approved for such participation by the Compensation
Committee. A Participant's deferral election for a given Plan Year shall
continue to be fully operative during any paid leave 

                                      -18-
<PAGE>
 
of absence granted in accordance with Company or Subsidiary policies. See
Section 4.5 regarding unpaid leaves of absence.

          4.2  Notification of Eligible Employees and Outside Directors.  
               -------------------------------------------------------- 
Not less than thirty (30) days prior to the beginning of each Plan Year, the
Administrator shall notify in writing each of the affected Employees and Outside
Directors that they are eligible to elect to defer Compensation and/or Bonus
under the Plan.  Employees or Outside Directors may be nominated and approved as
new Participants at any time during a Plan Year.  As soon as practicable (but in
all events within thirty (30) days) after the effective date on which an
Employee or Outside Director described in the preceding sentence first becomes
eligible, the Administrator shall notify in writing each of the designated
persons of their initial eligibility to defer Compensation and/or Bonus under
the Plan.  An Employee or Outside Director shall be a Participant hereunder as
long as he has any balance credited to his accounts under the Deferred
Compensation Ledger, regardless of whether he is eligible to authorize
Compensation and/or Bonus deferrals hereunder for any Plan Year.

          4.3  Participant Compensation Deferral.  The following provisions of
               ---------------------------------                              
this Section 4.3 shall apply for such period or periods as determined by the
Compensation Committee from time to time in its sole discretion.  After an
Employee or Outside Director has been notified by the Administrator that he is
eligible to authorize deferrals under the Plan, he must, in order to defer
Compensation with respect to a given Plan Year, notify the Administrator of his
deferral election by completing and executing a Deferral Agreement which shall
be irrevocable after the commencement of the Plan Year.  The Employee may defer
up to seventy-five percent (75%) of his Compensation, that is paid during the
Plan Year or the portion hereof that he is a Participant 

                                      -19-
<PAGE>
 
who satisfies the eligibility requirements of Sections 4.1 and 4.2. Outside
Directors must elect to defer one hundred percent (100%) of his Compensation,
that is paid during the Plan Year or the portion hereof that he is a Participant
who satisfies the eligibility requirements of Sections 4.1 and 4.2.

          Notwithstanding the foregoing, deferrals of Compensation (and Bonus)
for any Plan Year, shall not be less than three thousand dollars ($3,000) in the
aggregate and shall be deferred to a Determination Date as specified by the
Participant in the Deferral Agreement. An effective Deferral Agreement,
completed and signed by the Participant, must be received by the Administrator
within a time period established by the Administrator and in all events prior to
the commencement of the Plan Year in order for the Participant to make a
deferral during such Plan Year. Failure to have a completed and signed Deferral
Agreement on file with the Administrator at the commencement of any Plan Year
shall be treated as the Participant's election not to defer Compensation for
that Plan Year.

          Should any minimum level of participation established by the
Compensation Committee not be met for a given Plan Year, deferrals of
Compensation under this Section 4.3 shall not be permitted and, as soon as
practicable after he determines that such minimum level of participation for
such year has not been met, the Administrator shall appropriately notify in
writing each of the affected Employees and Outside Directors.

          Notwithstanding any provisions hereof to the contrary, if pursuant to
Section 4.1 an Employee or Outside Director is eligible to become a Participant
for the first time as of a date that occurs after the Plan Year has begun, the
newly eligible Participant, in order to defer Compensation hereunder, must
complete and execute a Deferral Agreement and return it to the 

                                      -20-
<PAGE>
 
Administrator within thirty (30) days after the date on which the individual
first was notified by the Administrator that he became eligible to be a
Participant. Such Deferral Agreement shall only apply to defer Compensation for
services to be performed for the remainder of the Plan Year by the Participant
provided that such services are to be performed subsequent to receipt of his
Deferral Agreement by the Administrator.

          Deferrals will commence on the first day of the pay period next
following the Administrator's receipt of the Participant's Deferral Agreement
or, if later, the first day of the Plan Year to which the Deferral Agreement
relates.

          The amount of Compensation elected to be deferred pursuant to a
Deferral Agreement shall be withheld on a pro rata basis from the Participant's
regular payments of Compensation for each pay period during the Plan Year.

          4.4  Bonus Deferral.  Subject to approval of the Compensation
               --------------                                          
Committee, the following provisions of this Section 4.4 shall apply for such
period or periods as determined by the Compensation Committee from time to time
in its sole discretion.  A Participant who wishes to make a deferral election
with respect to the amount of any Bonus that may be payable to him during a
given Plan Year must make such deferral election when completing his Deferral
Agreement for that Plan Year.  The Participant may defer up to one hundred
percent (100%) of his Bonus for any Plan Year.

          Notwithstanding the foregoing, deferrals of Bonus (and Compensation)
for any Plan Year shall not be less than three thousand dollars ($3,000) in the
aggregate and shall be deferred to a Determination Date as specified by the
Participant.  Should any minimum level of participation established by the
Compensation Committee not be met for a given Plan Year, 

                                      -21-
<PAGE>
 
deferrals of any Bonus under this Section 4.4 shall not be permitted and, as
soon as practicable after he determines that such minimum level of participation
for such year has not been met, the Administrator shall appropriately notify in
writing each of the affected Employees.

          The dollar amount or percentage of a Bonus elected to be deferred
under this option shall be deferred in one lump sum and shall be deemed to have
been deferred on the date the deferred portion of the Bonus would otherwise have
been paid to the Participant in the absence of his deferral election.  Any Bonus
deferral election hereunder shall be void and ineffective to the extent that no
Bonus is awarded to the Participant with respect to the Plan Year.

          4.5  Suspension of Deferrals.  All deferrals of Compensation and
               -----------------------                                    
Bonuses hereunder for a Plan Year shall be irrevocable, except that the
Administrator may, in his discretion, grant a suspension of a Participant's
deferral election for such time as the Administrator deems to be necessary upon
a finding that the Participant has suffered a Financial Emergency.  A
Participant who believes he has suffered a Financial Emergency must petition the
Administrator in writing to request a suspension of his deferrals hereunder.  In
addition, a Participant's deferral election shall be suspended during any unpaid
leave of absence granted in accordance with Company or Subsidiary policies;
provided, however that such deferral election shall become fully operative as of
the first day of the payroll period commencing coincident with or next following
the Participant's return to active Employment following termination of the
approved unpaid leave in the Plan Year to which the Participant's Deferral
Agreement pertains.

          4.6  Transfer of Previous Obligations.  Notwithstanding any other 
               --------------------------------            
provision of this Plan to the contrary, any obligation of the Company for
compensation deferred by an Employee or Outside Director under the Farmers First
Bank Directors Deferred Compensation 

                                      -22-
<PAGE>
 
Plan (for purposes of this section "Farmers First Plan") that remains an
obligation of the Farmers First Plan as of January 1, 1999 shall be transferred
to and assumed by this Plan. The Plan Administrator shall notify the Employees
and Outside Directors who were participants in the Farmers First Plan, of the
intended transfer of obligations under the Farmers First Plan and their rights
under this Plan with respect to these transferred obligations.

          Obligations transferred from the Farmers First Plan shall be treated
as deferrals made by the Employee or Outside Director effective January 1, 1999.
The Employee or Outside Director shall notify the Administrator of his or her
allocation of such amounts among the hypothetical investment funds on the
Deferral Agreement.  In the event that the Employee or Outside Director fails to
allocate such balances, with regard to any obligations transferred under this
Section 4.6, the amount of the transferred obligation shall be treated as if the
Employee or Outside Director had directed the Plan Administrator to treat the
amount of deferral as if the deferred amounts were invested in the hypothetical
money market fund included in the Deferred Compensation Ledger.

          Any obligation of the Farmers First Plan transferred pursuant to this
Section 4.6 shall be subject to deferral under this Plan until the Determination
Date selected by the Employee or Outside Director.  However, for purposes of
obligations transferred pursuant to this Section 4.6,  the Employee or Outside
Director's deferral shall not in any event end prior to the earlier of the
following: (1) the date that the deferral would have been available for
distribution under the  terms of the Farmers First Plan, or (2) the date
following the first anniversary of the last day of the Plan Year for which the
original deferral of the transferred obligation was made.

                                      -23-
<PAGE>
 
         4.7  Vesting.  For any Determination Date, amounts attributable to
              -------                                                      
deferral of Compensation or Bonus which are credited to the Participant's
account maintained in the Deferred Compensation ledger shall be fully vested.

                                 ARTICLE 5

                                 ACCOUNTS

          5.1  Deferral of Compensation and/or Bonus.  If a Participant has
               -------------------------------------                       
elected to defer Compensation and/or a Bonus hereunder for a Plan Year, the
deferred amounts shall not be paid when they otherwise would have been paid in
the absence of such election.  A bookkeeping entry to reflect the deferred
amounts shall be credited by the Administrator to the Participant's accounts
under the Deferred Compensation Ledger.  With respect to Compensation and
Bonuses deferred hereunder for a Plan Year, each such deferred amount shall be
credited to the Participant's accounts under the Deferred Compensation Ledger as
of the date it otherwise would have been paid to the Participant.
 
          5.2  Investment of Accounts.  Subject to the terms of the Plan, the
               ----------------------                                        
Administrator shall provide for direction by Participants of amounts credited to
their accounts in the Deferred Compensation Ledger, in any one or a combination
of hypothetical investment funds that shall be maintained in connection with the
Plan.  In either event, the investment funds shall be at least as diverse as the
investment funds that are made available from time to time to participants in
the Qualified Plan; provided, however, no direct investment in securities issued
by the Company or any Subsidiary shall be permitted under the Plan. Except as
otherwise provided below, each Participant shall direct the Administrator (or
its delegate) as to how the amounts credited to his account in the Deferred
Compensation Ledger shall be hypothetically invested in 

                                      -24-
<PAGE>
 
the investment fund or funds made available under the Plan. The Participant's
directions, if any, shall be in a form and manner and in the minimum increments
prescribed by the Administrator. The Administrator may prescribe the fund in
which the Participants' amounts shall be hypothetically invested in the absence
of a direction by any such Participant.

          5.3  Allocation of Investment Experience to Accounts.  As of the last
               -----------------------------------------------                 
day of each Plan Year (or such shorter period as may be determined to be
appropriate by the Administrator in the Administrator's sole discretion), the
Administrator shall determine the Investment Experience of the hypothetical
investment or investments for the applicable accounting period and as soon as
practicable after such period, shall post the amount of Investment Experience to
the Participant's accounts, effective as of the end of such period.  If the
Participant validly elects installment payments, then Investment Experience
shall continue to be credited by the Administrator to undistributed amounts
allocated to the Participant's accounts under the Deferred Compensation Ledger.

          5.4  Participants Rights Under the Trust.  The assets of the Trust
               -----------------------------------                          
shall be held for the benefit of the Participants in accordance with the terms
of the Plan and Trust Agreement.  In accordance with the provisions of the Trust
Agreement, the assets of the Trust that are attributable to the Company or a
Subsidiary shall remain subject to the claims of the general creditors of the
Company or the Subsidiary and not otherwise, and the rights of the affected
Participants to the amounts in the Trust shall be limited as provided in the
Trust Agreement in the event that the Company or the Subsidiary that employs
such Participants becomes insolvent.

          5.5  Determination of Account.  The aggregate amount credited to a
               ------------------------                                     
Participant's accounts under the Deferred Compensation Ledger shall consist of
(i) the amounts 

                                      -25-
<PAGE>
 
of Compensation and Bonuses that were deferred pursuant to Article Four, plus
(or minus) (ii) the amounts of Investment Experience credited (or charged) to
such accounts pursuant to Article Five, minus (iii) the aggregate amount of any
distributions made from such accounts pursuant to Article Six.

                                   ARTICLE 6
                                 DISTRIBUTIONS

          6.1  Amount of Deferred Compensation Subject to Distribution.  As of
               -------------------------------------------------------        
the Participant's Determination Date, the aggregate distributable vested amount
credited to his accounts maintained under the Deferred Compensation Ledger shall
be distributable in accordance with the provisions of Section 6.2.  Any amount
that is to be distributed to a Participant or Beneficiary pursuant to this
Article Six shall be fixed and determined as is provided in Sections 6.3(a) and
6.3(b).

          6.2  Form of Distributions.  Subject to Section 6.4, upon the
               ---------------------                                   
occurrence of the Participant's Determination Date with respect to all or a
portion of amounts deferred under the Plan for a given Plan Year, the amounts
credited to a Participant's accounts maintained under the Deferred Compensation
Ledger with respect to such Plan Year shall become distributable to such
Participant (or to his Beneficiary in the event of Participant's death) in one
of the forms set forth under Section 6.2(a) or Section 6.2(b), as elected in
writing by such Participant at the time the election was made to defer the
Compensation and/or Bonus.

               (a)  Lump Sum. If elected by the Participant in his Deferral 
                    --------                                                

Agreement for a given Plan Year, the affected portion of the Participant's
accounts pertaining to such Plan Year shall be paid in a lump-sum distribution
of the entire vested balance credited to the 

                                      -26-
<PAGE>
 
Participant's accounts maintained under the Deferred Compensation Ledger with
respect to the affected Plan Year(s) measured as of the applicable Determination
Date plus any deferrals of Compensation or Bonus that were subsequently credited
     ----                                            
to the affected accounts of the Participant up to the date benefits are paid
pursuant to Section 6.3(a), less any distributions that were subsequently made
                            ----                       
from such accounts up to the date benefits are paid pursuant to Section 6.3(a).

               (b) Installment Payments.  If the Participant's account balance 
                   --------------------    
is at least fifty thousand dollars ($50,000) and if the aggregate distributable
amount of installment payments for any twelve (12) consecutive month period is
or will be at least $10,000, the affected portion of the Participant's accounts
pertaining to a given Plan Year shall be paid in annual installments, to be paid
during a specified period of not less than five (5) years nor more than ten (10)
years, as elected by the Participant in his Deferral Agreement. If the
Participant's account balance at the beginning of the period is (or during the
distribution period drops) below fifty thousand dollars ($50,000), a lump sum
payment may be made at the Company's discretion.

          Should a Participant die prior to receiving all installments due under
the Plan, installment payments shall be made or continue if the Participant's
Beneficiary is his surviving spouse; otherwise all unpaid installments shall be
paid to the any nonspouse Beneficiary of the deceased participant as soon as
administratively practicable following the Participant's death in the form of a
lump sum payment.

          6.3  Timing of Distributions.  The following provisions are subject to
               -----------------------                                          
Section 6.4.

                                      -27-
<PAGE>
 
               (a) Lump Sum Distribution.  Lump sum distributions shall be made
                   ---------------------                                       
within sixty (60) days after the Participant's elected Determination Date.

               (b)  Installment Payments.  Installment payments shall commence 
                    --------------------      
as of the date selected by the Participant which date must be (i) the first day
of any calendar month and (ii) within sixty (60) days after the Participant's
Determination Date or Retirement Date as elected by the Participant. The initial
installment will be based on the amount credited to the recipient's account as
of the Determination Date last preceding the date of payment. Thereafter, the
remaining installment payments shall be made as of the anniversary of the first
installment date and will be based on the recipient's account balance as of the
anniversary of the Determination Date last preceding the date of such
installment payment. Installment payments shall be determined by determining the
recipient's account balance as of the relevant anniversary and multiplying the
recipient's account balance as of the relevant anniversary by a fraction the
numerator of which is one and the denominator of which is the remaining number
of years of the term for which payments have not been made.

               (c)  Acceleration of Distribution(s).  Notwithstanding any other 
                    -------------------------------  
provision of the Plan to the contrary, the Participant, through submission of a
written application to the Administrator, may apply for a distribution of the
entire balance of his/her accounts, without regard to (i) whether payment of
benefits due under the Plan have commenced, or (ii) any condition of Financial
Emergency. Any distribution so requested shall be made as soon as practical
following the Participant's application and shall be subject to a forfeiture of
ten percent (10%) of the entire account balance of his or her accounts and a
permanent suspension of his participation in the Plan. Provided; however, if the
Administrator determines in good faith

                                      -28-
<PAGE>
 
that there is a reasonable likelihood that any benefits that are intended to be
deferred pursuant to this Plan would not be deferred under applicable income tax
provisions then in effect due to the provisions of this Section 6.3(c), then to
the extent deemed necessary by the Administrator to ensure that the desired
deferral features of this Plan are operative with respect to Participants who
desire to avoid current taxation of vested benefits accrued under the Plan, the
Administrator may defer payment of all or any portion of such benefits that
would otherwise be distributable under this section 6.3(c). Any amounts deferred
pursuant to this Plan shall continue to receive Investment Experience pursuant
to the Plan until distribution. The amounts so deferred shall be distributed to
the affected Participant (or his Beneficiary in the event of the Member's death)
at the earliest possible date, as determined by the Administrator in good faith,
as of which such desirable deferral features will be ensured.

          6.4  Advance Distribution Election Required.  Subject to Section
               --------------------------------------                     
6.3(c), the Participant's election as to the form and timing of his distribution
hereunder must be made at the same time the Participant's Deferral Agreement is
completed and signed by the Participant prior to the last day of the Plan Year
immediately preceding the Plan Year to which the Deferral Agreement applies or,
if applicable, within thirty (30) days after the date on which an Employee or
Outside Director was first notified of eligibility to become a Participant after
the beginning of a Plan Year.  Notwithstanding the preceding language of this
Section, the Participant may submit a subsequent election regarding form of
payout, provided however, such election shall only be effective if (i) it is
submitted at least thirteen (13) months prior to Participant's actual
Determination Date and (ii) is approved by the Compensation Committee.  Pending
receipt of 

                                      -29-
<PAGE>
 
any distribution from the Plan, the Participant or Beneficiary shall remain
subject to Section 7.2 and other applicable provisions of the Plan.

          6.5  Distributions in connection with a Change in Control.  In the 
               ----------------------------------------------------   
event of a Change in Control, the full amount of any remaining unpaid vested
benefits credited to the accounts maintained under the Deferred Compensation
Ledger for each Participant shall be paid as follows:

               (a)  A Participant who voluntarily terminates Employment in
connection with a Change in Control shall be paid the full amount of any
remaining unpaid vested benefits credited to his or her accounts maintained
under the Deferred Compensation Ledger in a single lump sum.
 
               (b)  A Participant whose Employment is involuntarily terminated
in connection with a Change in Control shall be paid the full amount of any
remaining unpaid vested benefits credited to his or her accounts maintained
under the Deferred Compensation Ledger in accordance with the form of benefit
elected by such Participant at the time his or her election to defer
Compensation and/or Bonus was made; provided, however, that any election to
receive installments at a later Determination Date or upon the Participant's
Retirement Date shall be accelerate and begin as soon as administratively
practicable following the Participants termination.

          For purposes of this Section 6.5, a Participant's termination of
Employment within six months before or twelve months after following a Change in
Control shall be presumed to be in connection with such Change in Control.

                                      -30-
<PAGE>
 
          6.6  Distributions upon a Termination other than in connection with a
               ----------------------------------------------------------------
Change in Control.  In the event of a Participant's termination of Employment in
- - -----------------                                                               
any situation that does not involve a Change in Control, the full amount of any
remaining unpaid vested benefits credited to the accounts maintained under the
Deferred Compensation Ledger for each Participant shall be paid as follows:

               (a)  A Participant who voluntarily terminates Employment shall be
paid the full amount of any remaining unpaid vested benefits credited to his or
her accounts maintained under the Deferred Compensation Ledger in a single lump
sum.

               (b)  A Participant who is involuntarily terminated for Cause
shall be paid the full amount of any remaining unpaid vested benefits credited
to his or her accounts maintained under the Deferred Compensation Ledger in a
single lump sum.

               (c)  A Participant whose Employment is involuntarily terminated
not for Cause shall be paid the full amount of any remaining unpaid vested
benefits credited to his or her accounts maintained under the Deferred
Compensation Ledger in accordance with the form of benefit elected by such
Participant at the time his or her election to defer Compensation and/or Bonus
was made; provided, however, that any election to receive installments at a
later Determination Date or upon the Participant's Retirement Date shall be
accelerate and begin as soon as administratively practicable following the
Participants termination.

          6.7  Withdrawals Due to Financial Emergency.  A Participant who
               --------------------------------------                          
believes he has suffered a Financial Emergency may in writing request a
withdrawal of the portion of his account balances needed to satisfy the
emergency need.  The Administrator will review the Participant's request to
determine whether, in his discretion, a Financial Emergency has occurred 

                                      -31-
<PAGE>
 
and, if so, the amount reasonably needed to satisfy the emergency need. The
Participant must provide the Administrator with all relevant information needed
to make these determinations. All deferrals of Compensation and/or Bonuses
authorized by the Participant for the remainder of the Plan Year shall be
suspended before any withdrawal is made hereunder on account of the Financial
Emergency.

          In his discretion, the Administrator shall authorize a withdrawal to
the Participant in the amount reasonably necessary to satisfy the Financial
Emergency.  No Investment Experience shall be credited (or charged) to the
Participant's accounts during an applicable accounting period with respect to
the amount withdrawn to satisfy the Financial Emergency.  Withdrawals will be
made with respect to the first amounts available for distribution for each Plan
Year; provided, however, if access must be had to amounts credited under the
Plan for a Plan Year where all amounts credited with respect to such Plan Year
will not be exhausted, amounts will be withdrawn pro rata between and among any
hypothetical investment funds that may be operative with respect to such year.

          6.8  Payor of Deferred Compensation.  Benefits payable under the Plan
               ------------------------------                                  
with respect to a Participant's accounts maintained under the Deferred
Compensation Ledger shall be the obligation of, and payable by, the Company and
any Subsidiary that employed that Participant with respect to the periods for
which deferrals are made hereunder; provided, however, should the Company pay
any portion of a Subsidiary's obligation hereunder, the Company may seek
reimbursement from any Subsidiary which employed the Participant.  Adoption and
maintenance of the Plan by the Company and any Subsidiary shall not, for that

                                      -32-
<PAGE>
 
reason, create a joint venture or partnership relationship between or among such
entities for purposes of payment of benefits under the Plan or for any other
purpose.

          Neither the Company nor any Subsidiary shall set aside any assets or
otherwise create any type of fund in which any Participant, or any person
claiming under such Participant, has an interest other than that of an unsecured
general creditor of the Company or Subsidiary, or which would provide any
Participant, or any person claiming under such Participant, with a legally
enforceable right to priority over any general creditor of the Company or
Subsidiary in the event of insolvency of the Company or Subsidiary.  For all
purposes of the Plan, the Company or Subsidiary shall be considered insolvent if
it is unable to pay its debts as they mature or if it is subject to a pending
proceeding as a debtor under the U.S. Bankruptcy Code.

          During any period in which a Trust which conforms to the prior
paragraph is in existence, benefits payable under the Plan shall be payable by
the Trustee in accordance with the terms, provisions, conditions and limitations
of the Plan and Trust.  To the extent that any distribution described in the
immediately preceding sentence does not fully satisfy the obligation for any
benefit due under the Plan, the Company or Subsidiary shall remain fully liable
and obligated for full payment of any unpaid benefit due and payable under the
Plan.

          6.9  Claims Procedures.  A Participant is not required to file a claim
               -----------------                                                
to receive benefits payable under the Plan.  The Administrator or Trustee, as
applicable, shall pay benefits due under the Plan in accordance with the terms
of the various Deferral Agreements.  To the extent that such payments are not
made when due, a claim should be submitted to the Administrator or Trustee, as
applicable, by the Participant, or by his Beneficiary in the event of
Participant's death ("Claimant" for purposes of this section).  A decision on a
Claimant's claim 

                                      -33-
<PAGE>
 
for benefits shall be made within twenty (20) days after receipt of the claim.
In the event there is a disagreement concerning the amount payable to the
Claimant, the Claimant shall receive written notification of the amount in
dispute and shall be entitled to a full review of his claim. If a claim is
denied, a Claimant desiring a review must submit a written request to the
Compensation Committee requesting such a review, which request should include
whatever comments or arguments that the Claimant wishes to make. Incident to the
review, the Claimant may represent himself or appoint a representative to do so,
and he shall have the right to inspect all documents pertaining to the issue.
The Compensation Committee, in its discretion, may schedule any meeting with the
Claimant and/or the Claimant's representative that it deems to be necessary or
appropriate to facilitate or expedite its review of the amount in dispute.

          A request for a review must be filed with the Compensation Committee
within sixty (60) days after notice of the disputed amount is received by the
Claimant.  If no request is received within the 60-day time limit, the
determination of the amount due by the Administrator or Trustee, as applicable,
will be final.  However, if a request for review of a disputed amount is timely
filed, the Compensation Committee must render its decision under normal
circumstances within thirty (30) days of its receipt of the request for review.
In special circumstances the decision may be delayed if, prior to expiration of
the initial 30-day period, the Claimant is notified (of the extension, but must
in any event be rendered no later than sixty (60) days after receipt of the
Claimant's request.  All decisions of the Compensation Committee shall be in
writing and shall include specific reasons for whatever action has been taken,
as well as the Plan provisions on which the decision is based.

                                      -34-
<PAGE>
 
          6.10  Facility of Payments.  Every person receiving or claiming
                --------------------                                     
benefits under the Plan shall be conclusively presumed to be mentally competent
until the date on which the Administrator receives written notice, in a form and
manner acceptable to the Administrator, that such person is incompetent, and
that a guardian, conservator, or other person legally vested with the care of
such person's person or estate has been appointed; provided, however, that if
the Administrator shall find that any person to whom a benefit is payable under
the Plan is unable to care for such person's affairs because of incompetency,
any payment due (unless a prior claim therefor shall have been made by a duly
appointed legal representative) may be paid as provided in the Qualified Plan.
Any such payment so made shall be a complete discharge of liability therefor
under the Plan.

          6.11  Beneficiary Designations.  Each Employee or Outside Director 
                ------------------------      
upon becoming a Participant shall file with the Administrator a designation of
one or more Beneficiaries to whom benefits otherwise payable to the Participant
shall be made in the event of his death prior to the complete distribution of
the amount credited to his accounts under the Deferred Compensation Ledger. Such
designation shall be effective when received in writing by the Administrator
subject to the subsequent provisions of this paragraph. Subject to the following
provisions of this Section 6.10, a Participant may, from time to time, revoke or
change his Beneficiary designation without the consent of any prior Beneficiary
by filing a new designation with the Administrator. The last valid designation
received by the Administrator shall be controlling; provided, however, that no
Beneficiary designation, or change or revocation thereof, shall be effective
unless received by the Administrator prior to the Participant's death and in no
event shall it be effective as of a date prior to its receipt. Notwithstanding
any contrary

                                      -35-
<PAGE>
 
provision of this paragraph, no Beneficiary designation made by a married
Participant, other than one under which the spouse of such Participant is
designated as the sole Beneficiary, shall be valid without the written consent
of the spouse of such Participant. In addition, except in the case of unpaid
installments that are payable to the spouse of the deceased retired Participant,
all unpaid amounts credited to the accounts maintained under the Deferred
Compensation Ledger for a Participant who dies prior to receiving such amounts
in full shall be paid to the deceased Participant's Beneficiary as soon as
administratively practicable following the Participant's death in the form of a
lump sum cash distribution.

          If no valid Beneficiary designation is in effect at the time of a
Participant's death, or if no designated Beneficiary survives the Participant,
or if such designation conflicts with applicable law, the payment of the
Participant's death benefits under the Plan shall be made to the Participant's
estate.  If the Administrator is in doubt as to the right of any person to
receive such amount, the Administrator may direct that the amount be paid into
any court of  competent jurisdiction, and such payment shall be a full and
complete discharge of any liability or obligation of the Plan, Trust, Company,
Administrator, Compensation Committee, Board and other interested parties,
therefor.

          6.12  Withholding of Taxes.  The Company or, if appropriate, the
                --------------------                                      
Trustee, shall withhold from the amount of benefits payable under the Plan all
federal, state and local taxes required to be withheld under any applicable law
or governmental regulation or ruling.  Without limiting the scope of the
immediately preceding sentence, the Employee portion of any employment taxes due
on deferrals hereunder shall be withheld from the Participant's compensation or
under such other arrangement as may be acceptable to the Administrator.

                                      -36-
<PAGE>
 
                                  ARTICLE 7 

                            RIGHTS OF PARTICIPANTS

          7.1  Annual Statement to Participants.  As soon as practicable after
               --------------------------------                               
the end of each Plan Year, or at such other time as the Administrator determines
to be appropriate, the Administrator shall cause to be prepared and delivered to
each Participant a written statement showing such information as the
Administrator decides is appropriate.

          7.2  Limitation of Rights.  Nothing in this Plan shall be construed 
               --------------------    
to:                

               (i)   Give any individual who is employed by the Company or any
Subsidiary any right to be a Participant in the Plan unless and until such
person meets applicable eligibility requirements;

               (ii)  Give a Participant or any other person any interests or
rights, other than as an unsecured general creditor of the Company or any
Subsidiary, with respect to the Compensation, Bonuses and Investment Experience
credited or charged to his accounts under the Deferred Compensation Ledger until
such amounts are actually distributed to him;

               (iii) Limit in any way the right of the Company or any Subsidiary
to terminate a Participant's Employment with the Company or any Subsidiary;

               (iv)  Give a Participant or any other person any interest in any
fund or in any specific asset of the Company or any Subsidiary;

               (v)   Be evidence of any agreement or understanding, express or
implied, that the Company or any Subsidiary will employ a Participant in any
particular position, at any particular rate of remuneration, or for any
particular time period; or

                                      -37-
<PAGE>
 
               (vi) Create a fiduciary relationship between the Participant and
the Company, Subsidiary, Compensation Committee, Board, and/or Administrator.

          7.3  Nonalienation of Benefits.  No right or benefit under this Plan 
               -------------------------     
shall be subject to anticipation, alienation, sale, assignment, pledge,
encumbrance, or charge, and any attempt to anticipate, alienate, sell, assign,
pledge, encumber, or charge the same will be void and without effect. No right
or benefit hereunder shall in any manner be liable for or subject to any debts,
contracts, liabilities or torts of the person entitled to such benefits. If any
Participant or Beneficiary hereunder shall become bankrupt or attempt to
anticipate, alienate, assign, sell, pledge, encumber, or charge any right or
benefit hereunder, or if any creditor shall attempt to subject the same to a
writ of garnishment, attachment, execution, sequestration, or any other form of
process or involuntary lien or seizure, then such right or benefit shall be held
by the Company for the sole benefit of the Participant or Beneficiary, his
spouse, children, or other dependents, or any of them, in such manner as the
Administrator shall deem proper, free and clear of the claims of any party.

          The first paragraph of this section shall not preclude (i) the
Participant from designating a Beneficiary to receive any benefit payable
hereunder upon his death, or (ii) the executors, administrators, or other legal
representatives of the Participant or his estate from assigning any rights
hereunder to the person or persons entitled thereto.

          7.4  Prerequisites to Benefits.  No Participant, nor any person
               -------------------------                                 
claiming through a Participant, shall have any right or interest in the Plan, or
any benefits hereunder, unless and until all the terms, conditions and
provisions of the Plan which affect such Participant or such other person shall
have been complied with as specified herein.

                                      -38-
<PAGE>
 
                                   ARTICLE 8
                                 MISCELLANEOUS

          8.1  Amendment or Termination of the Plan.  The Board may amend or
               ------------------------------------                         
terminate the Plan at any time effective as of the date specified by the Board,
including amendments with a retroactive effective date; provided, however, the
provisions of Section 8.2 may not be amended without the consent of at least
two-thirds of all affected Participants.  In addition, unless the particular
Participant (or his Beneficiary in the event of the Participant's death)
consents in writing, no such amendment or termination shall adversely affect any
rights of such Participant or Beneficiary to any amounts which are required to
be allocated and credited hereunder to his accounts maintained under the
Deferred Compensation Ledger, to the extent credited as of the date of the
amendment.  However, in the event that incident to any such amendment or
termination, payment of any benefit accrued under the Plan is accelerated, such
benefit shall be paid by the Company or Subsidiary if payment of such benefit
would otherwise be made by the Trustee from assets of the Trust under
circumstances which would at any time when the Company or Subsidiary is
insolvent defined in Section 6.8 (i) treat the Participant, or any person
claiming under the Participant, as other than a general unsecured creditor of
the Company or Subsidiary or (ii) provide the Participant, or any person
claiming under the Participant, with a legally enforceable right to priority
over any general unsecured creditor of the Company or Subsidiary.
Notwithstanding the foregoing, the Board may amend the Plan at any time to
change the hypothetical investment funds referenced in Section 5.2, with respect
to future crediting of Investment Experience to amounts previously credited to
Participant accounts.

                                      -39-
<PAGE>
 
          8.2  Powers of the Company.  The existence of outstanding and unpaid
               ---------------------                                          
benefits under the Plan shall not affect in any way the right or power of the
Company or any Subsidiary to make or authorize any adjustments,
recapitalization, reorganization or other changes in the Company's or
Subsidiary's capital structure or in its business, or any merger or
consolidation of the Company or any Subsidiary, or any issue of bonds,
debentures, common or preferred stock, or the dissolution or liquidation of the
Company or any Subsidiary, or any sale or transfer of all or any part of their
assets or business, or any other act or corporate proceeding, whether of a
similar character or otherwise.

          8.3  Waiver.  No term or condition of this Plan shall be deemed to
               ------                                                       
have been waived, nor shall there be an estoppel against the enforcement of any
provision of this Plan, except by written instrument of the party charged with
such waiver or estoppel.  No such written waiver shall be deemed a continuing
waiver- unless specifically stated therein, and each such waiver shall operate
only as to the specific term or condition waived and shall not constitute a
waiver of such term or condition for the future or as to any act other than that
specifically waived.

          Any waiver by either party hereto of a breach of any provision of this
Plan by the other party shall not operate or be construed as-a waiver by such
party of any subsequent breach thereof.

          8.4  Separability.  In the event that any provision of this Plan is
               ------------                                                  
declared invalid and not binding on the parties hereto in a decree or order
issued by a court of competent jurisdiction, such declaration shall not affect
the validity of the other provisions of this Plan to 

                                      -40-
<PAGE>
 
which such declaration of invalidity does not relate and such other provisions
shall remain in full force and effect.

          8.5  Gender, Tense and Headings. Whenever the context requires, words
               --------------------------
of the masculine gender used herein shall include the feminine and neuter, and
words used in the singular shall include the plural. The words `hereof',
`hereunder', `herein,' and similar compounds of the word `here' shall refer to
the entire Plan and not to any particular term or provision of the Plan.
Headings of Articles and Sections, as used herein, are inserted solely for
convenience and reference and shall not affect the meaning, interpretation or
scope of the Plan.

          8.6  Governing Law.  The Plan shall be subject to and governed by the
               -------------                                                   
laws of the Commonwealth of Pennsylvania (other than such laws relating to
choice of laws), except to the extent preempted by ERISA or other applicable
federal law.

          8.7  Notice.  Any notice required or permitted to be given under this
               ------                                                          
Plan shall be sufficient if in writing and hand-delivered with appropriate proof
of same, or sent by registered or certified mail, return receipt requested, to
the Company, Administrator, Compensation Committee, Participant, Beneficiary or
other person or entity at the address last furnished by such person or entity.
Such notice shall be deemed given as of the date of delivery or, if delivery is
made by mail, as of the date shown on the postmark on the receipt for
registration or certification.

                                      -41-
<PAGE>
 
          IN WITNESS WHEREOF, this Plan document is executed this 31st day of
December, 1998 by a duly authorized officer of the Company, to be effective as
of January 1, 1999.
                                       SUSQUEHANNA BANCSHARES, INC.



                                       By:  /s/ Edward Balderston, Jr.
                                            ---------------------------------

                                       Name: Edward Balderston, Jr.
                                             --------------------------------

                                       Title:  Vice President Human Resources
                                               ------------------------------

                                      -42-

<PAGE>
 
                                                                      Exhibit 21
                                                                      ----------

                        SUBSIDIARIES OF THE REGISTRANT

1.   Farmers First Bank, 9 East Main Street, Lititz, Pennsylvania; a Bank and 
     Trust Company organized under the Pennsylvania Banking Code of 1965.

2.   The Citizens National Bank of Southern Pennsylvania, 35 North Carlisle
     Street, Greencastle, Pennsylvania; a National Bank organized under the
     National Bank Act.

3.   First National Trust Bank, 400 Market Street, Sunbury, Pennsylvania; a 
     National Bank organized under the National Bank Act.  

4.   Williamsport National Bank, 329 Pine Street, Williamsport, Pennsylvania; a 
     National Bank organized under the National Bank Act.

5.   Farmers & Merchants Bank and Trust, 59 West Washington Street, Hagerstown,
     Maryland; a Bank and Trust Company organized under the Maryland Banking
     Code.

6.   Susque-Bancshares Life Insurance Company, Phoenix, Arizona; an insurance 
     company organized under the laws of the State of Arizona.

7.   Susque-Bancshares Leasing Company, Inc., 9 East Main Street, Lititz,
     Pennsylvania; a company organized under the laws of the Commonwealth of
     Pennsylvania.

8.   Susquehanna Bancshares South, Inc., 100 West Road, Baltimore, Maryland; a 
     thrift holding company organized under the laws of the State of Delaware.

9.   Susquehanna Bank, 100 West Road, Towson, Maryland; a wholly-owned 
     subsidiary of Susquehanna Bancshares South, Inc.

10.  Susquehanna Bancshares East, Inc., 114 North Main Street, Mullica Hill, New
     Jersey; a wholly-owned subsidiary of Susquehanna Bancshares, Inc.

11.  Equity Bank, National Association, 8000 Sagemore Drive, Suite 8101,
     Marlton, New Jersey; a wholly-owned subsidiary of Susquehanna Bancshares
     East, Inc.

12.  Founders' Bank, 101 Bryn Mawr Avenue, Bryn Mawr, Pennsylvania; a wholly-
     owned subsidiary of Susquehanna Bancshares East, Inc.

13.  First American National Bank of Pennsylvania, 140 East Main Street,
     Everett, Pennsylvania, a National Bank organized under the National Bank
     Act.

14.  First Capitol Bank, 2951 Whiteford Road, York, Pennsylvania; a Bank
     organized under the Pennsylvania Banking Code of 1965 (acquired January 4,
     1999).

<PAGE>
 
                                                                      Exhibit 23
                                                                      ----------
                          PriceWaterhouseCoopers LLP
                            One South Market Square
                           Harrisburg, PA 17101-9916
                           Telephone (717) 231-5900
                           Facsimile (717) 232-5672

                      CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the registration statement of 
Susquehanna Bancshares, Inc., on Form S-8 (File No. 33-92512) of our report 
dated January 26, 1999, on our audits of the consolidated financial statements 
of Susquehanna Bancshares, Inc., as of December 31, 1998 and 1997, and for the 
years ended December 31, 1998, 1997, and 1996, which report is incorporated by 
reference in this Annual Report on Form 10-K.

/s/ PricewaterhouseCoopers LLP

One South Market Square 
Harrisburg, Pennsylvania
March 20, 1999




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE SUSQUEHANNA
BANCSHARES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CONDITION AT
DECEMBER 31, 1998 AND THE CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED
DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         105,263
<INT-BEARING-DEPOSITS>                          17,926
<FED-FUNDS-SOLD>                                58,089
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    873,086
<INVESTMENTS-CARRYING>                          59,837
<INVESTMENTS-MARKET>                            61,019
<LOANS>                                      2,773,550
<ALLOWANCE>                                     35,171
<TOTAL-ASSETS>                               4,064,827
<DEPOSITS>                                   3,124,332
<SHORT-TERM>                                   137,601
<LIABILITIES-OTHER>                             41,538
<LONG-TERM>                                    370,160
                                0
                                          0
<COMMON>                                        71,825
<OTHER-SE>                                     319,371
<TOTAL-LIABILITIES-AND-EQUITY>               4,064,827
<INTEREST-LOAN>                                235,661
<INTEREST-INVEST>                               53,104
<INTEREST-OTHER>                                 4,001
<INTEREST-TOTAL>                               292,766
<INTEREST-DEPOSIT>                             111,099
<INTEREST-EXPENSE>                             138,576
<INTEREST-INCOME-NET>                          154,190
<LOAN-LOSSES>                                    5,247
<SECURITIES-GAINS>                                  73
<EXPENSE-OTHER>                                113,206
<INCOME-PRETAX>                                 66,658
<INCOME-PRE-EXTRAORDINARY>                      66,658
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    45,574
<EPS-PRIMARY>                                     1.27
<EPS-DILUTED>                                     1.26
<YIELD-ACTUAL>                                    8.18
<LOANS-NON>                                     20,130
<LOANS-PAST>                                    10,420
<LOANS-TROUBLED>                                 1,201
<LOANS-PROBLEM>                                 36,608
<ALLOWANCE-OPEN>                                35,508
<CHARGE-OFFS>                                    6,954
<RECOVERIES>                                     1,370
<ALLOWANCE-CLOSE>                               35,171
<ALLOWANCE-DOMESTIC>                            35,171
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission