PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO LP
10-Q/A, 1996-04-12
REAL ESTATE INVESTMENT TRUSTS
Previous: FIRST NATIONAL BANKSHARES INC/LA/, DEF 14A, 1996-04-12
Next: SDNB FINANCIAL CORP, DEF 14A, 1996-04-12











               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q/A


    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended February 29, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     For the transition period from to .



                         Commission File Number: 0-17146


              PAINE WEBBER  QUALIFIED  PLAN PROPERTY FUND TWO, LP
             (Exact name of registrant as specified in its charter)

Delaware                                                   04-2752249
(State or other jurisdiction of                         (I.R.S.Employer
incorporation or organization)                         Identification No.)



265 Franklin Street, Boston, Massachusetts                            02110
 (Address of principal executive offices)                          (Zip Code)


Registrant's telephone number, including area code (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X. No .



                                  


<PAGE>



                                     

              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                                 BALANCE SHEETS
                February 29, 1996 and August 31, 1995 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                         February 29 August 31

Real estate investments:
   Land                                                $    1,000    $  1,000
   Mortgage loans, net                                      7,327       7,327
   Investment in joint venture, at equity                   3,287       3,198
   Investment property held for sale,
     net of allowance for possible
     investment loss of $1,200                              8,300       8,300
                                                       ----------    --------
                                                           19,914      19,825


Cash and cash equivalents                                   1,536       5,379
Tax and insurance escrow                                      249         197
Interest and other receivables                                121          90
Prepaid expenses                                                5          15
                                                       ----------    --------
                                                        $  21,825    $ 25,506
                                                        =========    ========

                        LIABILITIES AND PARTNERS' CAPITAL

Accrued real estate taxes                             $        46  $      183
Accounts payable and accrued expenses                          16          95
Accounts payable - affiliates                                  10          12
Tenant security deposits and other liabilities                 53          56
Note payable                                                1,274       1,311
Partners' capital                                          20,426      23,849
                                                        ---------   ---------
                                                         $ 21,825    $ 25,506
                                                         ========    ========



              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
  For the six months ended February 29, 1996 and February 28, 1995 (Unaudited)
                                 (In thousands)

                                                            General    Limited
                                                            Partners  Partners

Balance at August 31, 1994                                   $(33)    $23,964
Cash distributions                                             (3)       (345)
Net income                                                      1          60
                                                             ----     -------
Balance at February 28, 1995                                 $(35)    $23,679
                                                             ====     =======

Balance at August 31, 1995                                  $ (33)    $23,882
Cash distributions                                             (4)     (4,200)
Net income                                                      8         773
                                                            -----     -------
Balance at February 29, 1996                                $ (29)    $20,455
                                                            =====     =======


                             See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                              STATEMENTS OF INCOME
 For the three and six months ended February 29, 1996 and February 28, 1995
                                   (Unaudited)
                      (In thousands, except per Unit data)

                                      Three Months Ended      Six Months Ended
                                        February 29/28,        February 29/28,
                                     1996        1995      1996          1995
                                     ----        ----      ----          ----

Revenues:
   Interest from mortgage loans   $   293      $  366    $  587      $    731
   Land rent                           29          51        58           102
   Interest earned on short-term
     investments                       21          14        70            27
                                  -------     -------   -------       -------
                                      343         431       715           860

Expenses:
   Management fees                      8          11        20            22
   General and administrative          89         135       156           208
   Provision for possible
     uncollectible amounts            110          99       166           197
                                 --------     -------   -------       -------
                                      207         245       342           427
                                 --------     -------   -------       -------


Operating income                      136         186       373           433

Partnership's share of venture's
   income                              46          34        89            71

Income (loss) from operations of
   investment property held for 
     sale, net                        214      (214)        319          (443)
                                   --------   -------   -------       -------  
Net income                        $   396    $      6   $   781       $    61
                                   ======     =======   =======       =======

Net income per Limited
  Partnership Unit                  $10.82       $0.17   $ 21.33        $1.66
                                    ======       =====   =======        =====

Cash distributions per Limited
  Partnership Unit                 $  4.62       $4.86   $115.90        $9.51
                                   =======       =====   =======        =====




   The above net income and cash distributions per Limited  Partnership Unit are
based upon the 36,241 Units of Limited Partnership  Interest  outstanding during
each period.








                             See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                            STATEMENTS OF CASH FLOWS
        For the six months ended February 29, 1996 and February 28, 1995
                                  (Unaudited)
         Increase (Decrease) in Cash and Cash Equivalents (In thousands)

                                                        1996            1995
                                                        ----            ----

Cash flows from operating activities:
  Net income                                          $ 781           $   61
  Adjustments to reconcile net income to
  net cash provided by (used for) operating activities:
   Partnership's share of venture's income              (89)             (71)
   Changes in assets and liabilities:
     Tax and insurance escrow                           (52)             (96)
     Interest and other receivables                     (31)             142
     Prepaid expenses                                    10                9
     Accrued real estate taxes                         (137)            (124)
     Accounts payable and accrued expenses              (79)            (109)
     Accounts payable - affiliates                       (2)               1
     Tenant security deposits                            (3)               7
                                                   ---------          -------
      Total adjustments                                (383)            (241)
                                                   ---------          -------
      Net cash provided by (used for)
           operating activities                         398             (180)
                                                   ---------          -------

Cash flows from financing activities:
  Proceeds received from issuance of note payable         -               646
  Principal payments on note payable                    (37)                -
  Distributions to partners                          (4,204)             (348)
                                                   ---------          --------
      Net cash provided by (used for)
           financing activities                      (4,241)              298
                                                   ---------          --------

Net increase (decrease) in cash and
      cash equivalents                               (3,843)              118

Cash and cash equivalents, beginning of period        5,379             1,042
                                                   ---------           -------

Cash and cash equivalents, end of period           $  1,536            $1,160
                                                    ========            ======

Supplemental disclosure:
  Cash paid during the period for interest           $   57          $     42
                                                     ======          ========















                             See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP
                          Notes to Financial Statements
                                   (Unaudited)







                                    
1.    General

      The accompanying financial statements,  footnotes and discussion should be
read in conjunction with the financial statements and footnotes contained in the
Partnership's Annual Report for the year ended August 31, 1995.

      In the opinion of management, the accompanying financial statements, which
have not been audited,  reflect all adjustments  necessary to present fairly the
results for the interim period. All of the accounting  adjustments  reflected in
the accompanying interim financial statements are of a normal recurring nature.

2.    Related Party Transactions

      The Adviser  earned basic  management  fees of $20,000 and $22,000 for the
six-month  periods ended February 29, 1996 and February 28, 1995,  respectively.
Accounts  payable - affiliates at February 29, 1996 and August 31, 1995 consists
of management fees of $10,000 and $12,000, respectively, payable to the Adviser.

      Included  in general  and  administrative  expenses  for six months  ended
February 29, 1996 and  February  28, 1995 is $77,000 and $88,000,  respectively,
representing  reimbursements to an affiliate of the Managing General Partner for
providing certain financial,  accounting and investor  communication services to
the Partnership.

      Also  included in general and  administrative  expenses for the six months
ended   February  29,  1996  and  1995  is  $2,000  and  $1,000,   respectively,
representing fees earned by Mitchell Hutchins Institutional Investors, Inc.
for managing the Partnership's cash assets.

3.    Mortgage Loan and Land Investments

      The  outstanding  first mortgage loans and the cost of the related land to
the  Partnership  at  February  29,  1996 and August 31, 1995 are as follows (in
thousands):

                                 Amount
      Property                of Mortgage Loan                 Cost of Land

  Eden West Apartments         $  3,500                        $    400
    Omaha, NE

  The Timbers Apartments          4,275                             600
    Raleigh, NC

  Subtotal                        7,775                           1,000
  Less: General loan reserve       (448)                              -
                               --------                         -------
                                $ 7,327                         $ 1,000
                                =======                         =======

      The loans are secured by first  mortgages on the  properties,  the owner's
leasehold  interest  in  the  land  and  an  assignment  of  all  leases,  where
applicable.  Interest is payable  monthly at rates  between 11.5% and 11.75% per
annum and the  principal is due at maturity.  Among the  provisions of the lease
agreements,  the Partnership is entitled to additional rent based upon the gross
revenues in excess of a base amount, as defined. For the six-month periods ended
February 29, 1996 and February 28, 1995, no additional  rents were received.  As
discussed in the Annual Report, the lessees have the option to purchase the land
for specified periods of time at a price based on fair market value, as defined,
but not less than the original cost to the Partnership. As of February 29, 1996,
all of the options to purchase the land were exercisable.

      The  objectives of the  Partnership  with respect to its mortgage loan and
land  investments  are to provide  current income from fixed  mortgage  interest
payments and base land rents,  then to provide  increases to this current income
through participation in the annual revenues generated by the properties as they
increase  above the  specified  base  amounts.  In addition,  the  Partnership's
investments  are  structured  to  share  in the  appreciation  in  value  of the
underlying real estate. Accordingly, upon either sale, refinancing,  maturity of
the mortgage loan or exercise of the option to repurchase the land, the terms of
the  leases  call  for the  Partnership  to  receive  a 37% to 52%  share of the
appreciation above a specified base amount.

      Eden West Apartments

      As previously reported,  the Partnership received notice during the fourth
quarter of fiscal  1995 from the Eden West  borrower of its intent to prepay the
Partnership's  mortgage loan and repurchase the underlying land The amount to be
received by the  Partnership as its share of the  appreciation  of the Eden West
Property has not been agreed upon to date. The terms of the Partnership's ground
lease provide for the possible  resolution of disputes  between the parties over
value issues through an arbitration  process. If an agreement cannot be reached,
the borrower  could  require the  Partnership  to submit to  arbitration  during
fiscal 1996.  In addition to the amount to be  determined  as the  Partnership's
share of the property's  appreciation  under the ground lease,  the terms of the
Eden West  mortgage  loan require a prepayment  penalty  which would be equal to
3.75% of the outstanding  principal  balance of $3,500,000  through May 1996. In
June 1996, the prepayment  penalty declines to 2.5%. If completed,  the proceeds
of this transaction would be distributed to the Limited Partners.  However,  the
transaction remains contingent on, among other things, a resolution of the value
issue and the borrower obtaining  sufficient  financing to repay its obligations
to the Partnership.  Accordingly,  there are no assurances that this transaction
will be consummated.

      The Timbers Apartments

      Under the terms of the Timbers  modification  executed in fiscal 1989, the
amount  payable  to the  Partnership  is equal to the cash flow of the  property
available after the payment of operating  expenses,  not to exceed 11.75% of the
note balance,  but in no event less than 7.75% of the note  balance.  The amount
deferred each year will accrue interest at the original rate of 11.75% beginning
at the end of that year and the total deferred amount plus accrued interest will
be payable upon maturity of the note in September of 1998.  The total balance of
the principal and deferred  interest  receivable at February 29, 1996 and August
31, 1995 was  $6,736,000  and  $6,570,000,  respectively.  The  Partnership  has
established an allowance for possible  uncollectible  amounts for the cumulative
amount of deferred interest owed under the Timbers  modification  ($2,461,000 at
February 29, 1996 and  $2,295,000 at August 31, 1995) due to the  uncertainty as
to the collection of the deferred interest from this investment.  During the six
months ended  February  29,  1996,  the  Partnership  received  $54,000 from the
Timbers' borrower as a partial payment of deferred interest owed.

      Harbour Bay Plaza

      On August 25, 1995,  the borrower of the Harbour Bay Plaza loan repaid the
Partnership's  first  leasehold  mortgage  loan  secured  by  Harbour  Bay Plaza
Shopping Center and purchased the Partnership's  interest in the underlying land
for total  consideration  of $3,833,000.  The principal  balance of the mortgage
loan was $2,850,000  plus interest  accrued  through August 25, 1995 of $23,000.
The  Partnership's  cost basis in the land was $750,000.  Pursuant to the ground
lease, the Partnership  received $211,000 in excess of the outstanding  mortgage
loan and land  investments  as its  share  of the  appreciation  in value of the
operating  investment  property above a specified base amount.  The net proceeds
from this  transaction  were  distributed  to the Limited  Partners as a Special
Distribution of $106 per original $1,000 investment on October 13, 1995.

4.    Investment in Joint Venture

      As discussed in the Annual  Report,  on June 12, 1990, the borrower of the
mortgage  loan  secured  by  the   Marshalls  at  East  Lake  Shopping   Center,
Oxford/Concord  Associates,  filed a Chapter 11 petition  with the United States
Bankruptcy Court for the Northern District of Georgia. On November 14, 1990, the
Bankruptcy Court ordered that both the Partnership and the borrower submit plans
for the restructuring of the mortgage loan and ground lease  agreements.  During
fiscal 1991, the  Partnership  and the borrower  reached a settlement  agreement
which  involved the formation of a joint venture to own and operate the property
on a go-forward  basis.  The  formation of the joint venture was approved by the
Bankruptcy  Court and became  effective  in  December of 1991.  The  Partnership
contributed  its  rights  and  interests  under its  mortgage  loan to the joint
venture and the loan was extinguished.  In addition, the Partnership contributed
the land underlying the operating  property to the joint venture and the related
ground lease was terminated.  Oxford/Concord  Associates  contributed all of its
rights,  title  and  interest  in  and  to  the  improvements,  subject  to  the
Partnership's loan, to the joint venture.

      Since the Partnership  received an equity interest in full satisfaction of
its outstanding mortgage loan receivable, the transaction was accounted for as a
troubled debt restructuring in accordance with Statement of Financial Accounting
Standards  No. 15,  "Accounting  by Debtors  and  Creditors  for  Troubled  Debt
Restructurings".  Accordingly,  the Partnership  would have recognized a loss to
the extent that the face amount of the mortgage  loan and the carrying  value of
the land  exceeded  the fair value of the  equity  interest  acquired.  However,
management  estimated  that the fair value of the equity  interest  acquired was
approximately  equal to the face amount of the loan and the  investment in land.
Therefore,  no loss was recorded at the time of the restructuring.  The carrying
value of the mortgage loan  receivable  and land  comprising  the  Partnership's
investment  in  Marshalls  at  East  Lake,   which  totalled   $3,500,000,   was
reclassified  to  investment  in joint  venture,  effective  December  11, 1991.
Subsequent to the  restructuring,  the  Partnership has accounted for its equity
investment as if it had acquired the interest for cash, in accordance  with SFAS
No.  15.  Based  upon  the  provisions  of  the  joint  venture  agreement,  the
Partnership's  investment in the Marshalls joint venture is accounted for on the
equity method in the Partnership's  financial statements because the Partnership
does not have a voting control interest in the venture. Under the equity method,
the  investment  is carried at cost,  adjusted  for the  Partnership's  share of
earnings, losses and distributions.


<PAGE>


      Summarized  operating  results of the venture for the three and  six-month
periods  ended  February  29,  1996 and  February  28,  1995 are as follows  (in
thousands):

                                      Three Months Ended      Six Months Ended
                                             February 29/28,
            February 29/28,
                                     1996        1995       1996         1995
                                     ----        ----       ----         ----
   Revenues:
      Rental revenues and
        expense reimbursements     $  119      $  106     $   243       $ 216

   Expenses:
      Property operating expenses      29          31          65          65
      Real estate taxes                 9           8          18          14
      Depreciation and amortization    35          33          71          66
                                 --------    --------     -------    --------
                                       73          72         154         145
                                 --------    --------     -------     -------
   Net income                     $    46     $    34     $    89     $    71
                                  =======     =======     =======     =======

   Net income:
      Partnership's share
           of net income          $    46     $    34     $    89     $    71
      Co-venturer's share
           of net income                -           -           -           -
                                  -------------------------------------------
                                  $    46     $    34     $    89     $    71
                                  =======     =======     =======     =======

5.    Investment Property Held for Sale

      Mercantile Tower Office Building

      As discussed in the Annual Report,  the Partnership  assumed  ownership of
the  Mercantile  Tower  Office  Building,  in Kansas City,  Missouri,  through a
deed-in-lieu  of  foreclosure  action on April 12,  1993 as a result of  certain
uncured defaults on the Partnership's mortgage loan receivable.  The Partnership
complies with the  guidelines  set forth in the  Statement of Position  entitled
"Accounting  for  Foreclosed  Assets",  issued  by  the  American  Institute  of
Certified Public Accountants,  to account for its investment properties acquired
through  foreclosures.  Under the Statement of Position,  a foreclosed  asset is
recorded at the lower of cost or estimated fair value,  reduced by the estimated
costs to sell the  asset.  Cost is defined as the fair value of the asset at the
date  of the  foreclosure.  Adjustments  to the  carrying  value  of the  assets
subsequent to foreclosure are recorded through the use of a valuation allowance.
The combined  balance of the land and the mortgage  loan  investment at the time
title was transferred was $10,500,000. The estimated fair value of the operating
property at the date of foreclosure,  net of selling  expenses,  was $9,500,000.
Accordingly, a write-down of $1,000,000 was recorded as a loss on foreclosure in
fiscal 1993. An additional  write-down of $1,200,000 was recorded as a provision
for  possible  investment  loss in fiscal  1994 to reflect a further  decline in
management's  estimate  of the fair value of the  investment  property.  The net
carrying value of the Mercantile  Tower  investment  property as of February 29,
1996 and August 31, 1995, of $8,300,000, is classified as an investment property
held for sale on the Partnership's balance sheets.

      The Partnership  records income or loss from the investment  property held
for sale in the amount of the difference  between the property's  gross revenues
and  the  sum of  property  operating  expenses  (including  leasing  costs  and
improvement expenses) and interest on the line of credit borrowings described in
Note 6.



<PAGE>


      Summarized  operating  results  for  Mercantile  Tower  for the  three and
six-month  periods ended  February 29, 1996 and February 28, 1995 are as follows
(in thousands):

                                      Three Months Ended      Six Months Ended
                                        February 29/28,        February 29/28,
                                   1996         1995       1996         1995
                                   ----         ----       ----         ----

Revenues:
   Rental revenues and expense
     recoveries                  $  552        $ 485      $   964     $   855
   Interest and other income          5            2            7           5
                               --------     --------    ---------  ----------
                                    557          487          971         860

Expenses:
   Property operating expenses       278         606           497      1,128
   Interest expense                   32          26            57         42
   Property taxes and insurance       33          69            98        133
                               ---------     -------     ---------   --------
                                     343         701           652      1,303
                                --------      ------      --------    -------
   Income (loss) from operations
      of investment property held
      for sale, net              $   214      $ (214)      $   319     $ (443)
                                 =======      ======       =======     ======

6.  Note payable

     Note  payable as of February  29, 1996 and August 31, 1995  consists of the
following secured indebtedness (in thousands):

                                                February 29       August 31

Line of credit borrowings secured by the
Mercantile  Tower property (see Note 5).
Draws under the line, up to a maximum of
$2,000,000, can be made through February
28, 1998, only to fund approved  leasing
and capital improvement costs related to
the  Mercantile   Tower  property.   The
outstanding  borrowings bear interest at
the prime rate  (8.25% at  February  29,
1996) plus 1% per  annum.  Interest-only
payments  were  due on a  monthly  basis
through   February   1995.   Thereafter,
monthly  principal and interest payments
are due through maturity on February 10,
2001.                                           $   1,274        $   1,311
                                                =========        =========
7.  Contingencies

   The  Partnership is involved in certain legal  actions.  At the present time,
   the  General  Partner is unable to  estimate  the  impact,  if any,  of these
   matters on the Partnership's financial statements, taken as a whole.




<PAGE>





                                     

              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

      As previously  reported,  since current  market  interest  rates for first
mortgage  loans  are  considerably  lower  than the  rates  on the  Partnerships
mortgage loan investments (11.5% to 11.75%), and with the continued availability
of credit in the capital markets for real estate transactions, the likelihood of
the  Partnership's  mortgage  loan  investments  being prepaid has been high for
those mortgage loans which have terms that allow for prepayment. The Harbour Bay
Plaza loan became fully  prepayable  without  penalty in January 1994.  The loan
secured by the Harbour Bay Plaza  Shopping  Center bore  interest at 11.75%.  On
August  24,  1995,  the owner of  Harbour  Bay Plaza  repaid  the  Partnership's
mortgage loan and purchased the underlying land. The total net proceeds received
by the Partnership  amounted to approximately  $3.8 million.  The  Partnership's
mortgage loan and land  investments had an aggregate cost basis of $3.6 million.
Pursuant to the ground lease, the Partnership received $211,000 in excess of the
outstanding  mortgage loan and land investments as its share of the appreciation
in value of the operating  investment property above a specified amount. The net
proceeds from this transaction,  in the amount of $106 per original $1,000 unit,
were distributed to the Limited Partners on October 13, 1995.

      The mortgage  loans  secured by the Eden West  Apartments  and The Timbers
Apartments bear interest at annual rates of 11.5% and 11.75%, respectively.  The
Eden  West loan  prohibited  prepayment  through  June 1,  1994 and  includes  a
prepayment  premium for any  prepayment  between June 1994 and May 1998 at rates
between 5% and 1.25% of the mortgage loan  balance.  The Timbers loan contains a
prohibition  against  prepayment  until  September  1,  1997.  The  terms of the
Partnership's ground lease provide the lessee the option to purchase the land at
a price based on the fair market value, as defined. As previously reported,  the
Partnership  received  notice during the fourth  quarter of fiscal 1995 from the
Eden West borrower of its intent to prepay the  Partnership's  mortgage loan and
repurchase the underlying  land The amount to be received by the  Partnership as
its share of the appreciation of the Eden West Property has not been agreed upon
to date.  The terms of the  Partnership's  ground lease provide for the possible
resolution  of  disputes  between  the  parties  over  value  issues  through an
arbitration  process.  If an agreement  cannot be reached,  the  borrower  could
require the Partnership to submit to arbitration during fiscal 1996. In addition
to the amount to be  determined  as the  Partnership's  share of the  property's
appreciation  under the ground  lease,  the terms of the Eden West mortgage loan
require a prepayment  penalty  which would be equal to 3.75% of the  outstanding
principal  balance of $3,500,000  through May 1996. In June 1996, the prepayment
penalty declines to 2.5%. If completed,  the proceeds of this transaction  would
be  distributed  to the  Limited  Partners.  However,  the  transaction  remains
contingent  on,  among other  things,  a  resolution  of the value issue and the
borrower  obtaining  sufficient  financing  to  repay  its  obligations  to  the
Partnership.  Accordingly, there are no assurances that this transaction will be
consummated.

    Occupancy at the Marshalls at East Lake  Shopping  Center as of February 29,
1996 was 100%,  up from its level of 92% as of one year ago.  Cash flow from the
venture for fiscal 1996 is  projected to increase to $272,000 as a result of the
recent  successful  leasing activity.  As previously  reported,  Marshalls,  the
center's anchor tenant, opened another store in 1994 at a new competitive center
approximately  five  miles  from the  Marshalls  at East Lake  Shopping  Center.
Marshalls'  sales at East Lake have been relatively  strong and their management
has recently  confirmed  that they plan to keep the East Lake store open for the
foreseeable future.  However, there can be no assurances that such plans are not
subject to change.  The initial  term of the  Marshalls  lease at East Lake runs
through  January  31,  2003.  Management  continues  to monitor  this  situation
closely.  Management is also  monitoring  the operating  performance  of a 3,000
square foot tenant  which has  indicated  that it may be unable to continue  its
operations  beyond the scheduled  expiration of its lease agreement in May 1996.
Management  expects this tenant to vacate the  property  and has begun  actively
marketing the space to potentially interested retailers.

     The occupancy level at the  wholly-owned  Mercantile  Tower Office Building
was 60% at February 29, 1996,  down from 63% as of February 28, 1995. Even prior
to the  recent  decline  in  occupancy,  the  pace  of the  lease-up  was  below
management's  expectations.   With  significant  competition  remaining  in  the
downtown Kansas City office market, management is finding it difficult to obtain
economically  viable  lease terms from the limited  number of tenants  which are
looking to lease space in the local market.  During fiscal 1994, the Partnership
closed  on a $2  million  line  of  credit  which  was to be used to pay for the
majority  of the  required  tenant  improvement  and capital  enhancement  costs
expected  to  be  incurred  to  achieve  a  stabilized   occupancy  level.  This
nonrecourse,  fully  amortizable  line of credit is payable with  interest at 1%
over prime, and has a 7-year term with interest-only payments in the first year.
Monthly  payments due under the borrowing  agreement began to include  scheduled
principal  amortization  effective in March 1995. The line of credit  borrowings
are collateralized by a first lien against the Mercantile Tower property,  which
includes an  adjoining  parking  facility.  During the second  quarter of fiscal
1996, the draw period,  which  originally had a 2-year term, was extended though
February  28,  1998.  Draw  downs  under the line of credit  can only be made in
connection  with costs  associated  with signed leases and contracts for capital
improvements.  As of February 29, 1996, the Partnership had drawn  approximately
$1,482,000  under  the line of  credit.  With the  recent  drop-off  in  leasing
activity, the Partnership found it necessary to obtain the two-year extension on
the draw  period on the line of credit in order to achieve  its  leasing  goals.
However, even with the extension of the line of credit draw period, there are no
assurances that the Partnership will be able to successfully  secure leases with
new tenants which would be necessary to achieve a stabilized  occupancy level at
the property.  Stabilizing  the  operations  of the  Mercantile  Tower  property
remains the primary goal of management, which is presently analyzing alternative
operating  strategies  in  light  of the  current  market  conditions.  Until  a
stabilized  occupancy  level  is  achieved,  the  Partnership's   investment  in
Mercantile  Tower is not expected to generate any significant  excess cash flow.
Available  cash  flow,  for  the  most  part,  will  be  reinvested  in  capital
enhancements  aimed at improving  the  marketability  of the vacant space at the
property.

    At  February  29,  1996,  the   Partnership  had  available  cash  and  cash
equivalents of approximately $1,536,000.  Such cash and cash equivalents will be
used for the Partnership's working capital requirements and for distributions to
the partners.  The source of future liquidity and  distributions to the partners
is  expected  to  be  through  cash   generated   from  the  operations  of  the
Partnership's  real  estate and  mortgage  loan  investments,  repayment  of the
Partnership's  mortgage  loans  receivable  and the  proceeds  from the sales or
refinancings of the underlying land, the operating  investment  property and the
joint venture investment property.

Results of Operations
Three Months Ended February 29, 1996

      The Partnership's net income increased by $390,000,  to $396,000,  for the
three  months ended  February  29,  1996,  as compared to the same period in the
prior  year,  primarily  due to a  decline  in  leasing  costs  incurred  at the
wholly-owned  Mercantile  Tower  property.  As a  result  of  the  Partnership's
accounting  policy with regard to its  investment  properties  acquired  through
foreclosure,  all costs  associated  with  holding  the asset  are  expensed  as
incurred.  Capital  enhancement costs,  tenant improvement  expenses and related
leasing  commissions  decreased by $428,000 for the current  three-month period,
when compared to the same period in the prior year.  In addition,  revenues from
Mercantile  Tower were higher by $70,000 for the three months ended February 29,
1996, primarily as a result of an increase in percentage rent collected from the
parking facility. The lower expenses and higher revenues at the Mercantile Tower
property  were  partially  offset by a decrease in  operating  income of $50,000
during the current quarter.  The decrease in operating income is mainly due to a
decrease in mortgage  interest and land rent revenues due to the  prepayment and
sale  transactions  involving  the  Harbour  Bay  Plaza  mortgage  loan and land
investments during fiscal 1995.

Six Months Ended February 29, 1996

      The Partnership's net income increased by $720,000,  to $781,000,  for the
six months  ended  February 29,  1996,  when  compared to the same period in the
prior year,  primarily due to a $627,000 decline in capital  enhancement  costs,
tenant  improvement  and  leasing  commission  costs due to the drop in  leasing
activity at the wholly-owned  Mercantile Tower property. As discussed above, all
costs  associated  with  holding  this  investment   property  acquired  through
foreclosure  are expensed as incurred.  In addition,  revenues  from  Mercantile
Tower were higher by $111,000 for the six months ended  February 29, 1996,  as a
result of an overall  increase in occupancy  achieved over the past two years as
well as the additional percentage rent collected from the parking facility.  The
lower  expenses  and higher  revenues  at the  Mercantile  Tower  property  were
partially offset by a decrease in operating income of $60,000 during the current
six-month  period.  The decrease in operating  income resulted  primarily from a
decrease in mortgage  interest and land rent revenues due to the  prepayment and
sale  transactions  involving  the  Harbour  Bay  Plaza  mortgage  loan and land
investments during fiscal 1995. This decline in revenues was partially offset by
an increase in interest  income earned on short-term  investments and a decrease
in  general  and   administrative   expenses.   Interest  income  on  short-term
investments  increased due to higher  average  outstanding  cash balances  while
general and  administrative  expenses  decreased  primarily  due to a decline in
certain third-party professional fees.



<PAGE>


                                     PART II
                                Other Information

Item 1. Legal Proceedings

     As previously disclosed,  Second Qualified Properties,  Inc. and Properties
Associates, the General Partners of the Partnership, were named as defendants in
a class action lawsuit against  PaineWebber  Incorporated  ("PaineWebber") and a
number of its affiliates  relating to PaineWebber's sale of 70 direct investment
offerings,  including the offering of interests in the  Partnership.  In January
1996,  PaineWebber  signed a memorandum of understanding  with the plaintiffs in
the class  action  outlining  the terms under  which the parties  have agreed to
settle the case.  Pursuant  to that  memorandum  of  understanding,  PaineWebber
irrevocably  deposited $125 million into an escrow fund under the supervision of
the United  States  District  Court for the Southern  District of New York to be
used to resolve  the  litigation  in  accordance  with a  definitive  settlement
agreement  and a plan of  allocation  which the parties  expect to submit to the
court for its consideration and approval within the next several months. Until a
definitive settlement and plan of allocation is approved by the court, there can
be no assurance  what,  if any,  payment or  non-monetary  benefits will be made
available to unitholders  in  PaineWebber  Qualified Plan Property Fund Two, LP.
Under certain limited  circumstances,  pursuant to the Partnership Agreement and
other  contractual  obligations,  PaineWebber  affiliates  could be  entitled to
indemnification for expenses and liabilities in connection with this litigation.
At the present time, the General Partners cannot estimate the impact, if any, of
this matter on the Partnership's financial statements, taken as a whole.

     In February 1996,  approximately  150 plaintiffs  filed an action  entitled
Abbate v.  PaineWebber  Inc. in  Sacramento,  California  Superior Court against
PaineWebber   Incorporated  and  various  affiliated   entities  concerning  the
plaintiffs' purchases of various limited partnership interests,  including those
offered by the  Partnership.  The complaint  alleges,  among other things,  that
PaineWebber and its related entities committed fraud and  misrepresentation  and
breached  fiduciary  duties  allegedly  owed to the  plaintiffs  by  selling  or
promoting  limited   partnership   investments  that  were  unsuitable  for  the
plaintiffs and by overstating the benefits,  understating  the risks and failing
to  state  material  facts  concerning  the  investments.  The  complaint  seeks
compensatory  damages of $15 million plus punitive damages. The eventual outcome
of this  litigation  and the  potential  impact,  if any,  on the  Partnership's
unitholders cannot be determined at the present time.

Item 2. through 5.   NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:      NONE

(b)  Reports on Form 8-K:

     NONE


<PAGE>



              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             PAINE WEBBER QUALIFIED PLAN PROPERTY
                                         FUND TWO, LP


                             By:  SECOND QUALIFIED PROPERTIES, INC.
                                      Managing General Partner





                              By:       /s/ Walter V. Arnold
                                        Walter V. Arnold
                                        Senior Vice President and Chief
                                        Financial Officer


Dated:  April 13, 1996



























<PAGE>






<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  interim  financial  statements for the quarter ended February 29,
1996 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                  AUG-31-1996
<PERIOD-END>                       FEB-29-1996
<CASH>                                   1536
<SECURITIES>                                0
<RECEIVABLES>                           10357
<ALLOWANCES>                             2909
<INVENTORY>                                 0
<CURRENT-ASSETS>                         1911
<PP&E>                                  12587
<DEPRECIATION>                              0
<TOTAL-ASSETS>                          21825
<CURRENT-LIABILITIES>                     125
<BONDS>                                  1274
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                              20426
<TOTAL-LIABILITY-AND-EQUITY>            21825
<SALES>                                     0
<TOTAL-REVENUES>                         1123
<CGS>                                       0
<TOTAL-COSTS>                             176
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                          166
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                           781
<INCOME-TAX>                                0
<INCOME-CONTINUING>                       781
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              781
<EPS-PRIMARY>                           21.33
<EPS-DILUTED>                           21.33
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission