PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO LP
10-Q, 1996-07-10
REAL ESTATE INVESTMENT TRUSTS
Previous: FRANKLIN FEDERAL TAX FREE INCOME FUND, N-30D, 1996-07-10
Next: SOMANETICS CORP, 424B3, 1996-07-10





               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q


    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended May 31, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     For the transition period from to .



                         Commission File Number: 0-17146


              PAINE WEBBER  QUALIFIED  PLAN PROPERTY FUND TWO, LP
             (Exact name of registrant as specified in its charter)


      Delaware                                              04-2752249
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                             Identification No.)



265  Franklin  Street,   Boston, Massachusetts                  02110
 (Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X. No .

<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                                 BALANCE SHEETS
                  May 31, 1996 and August 31, 1995 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                         May 31     August 31
                                                       ----------   ---------
Real estate investments:
   Land                                                $    1,000    $  1,000
   Mortgage loans, net                                      7,327       7,327
   Investment in joint venture, at equity                   3,212       3,198
   Investment property held for sale,
     net of allowance for possible
     investment loss of $1,200                              8,300       8,300
                                                       ----------   ---------
                                                           19,839      19,825

Cash and cash equivalents                                   1,578       5,379
Tax and insurance escrow                                      251         197
Interest and other receivables                                152          90
Prepaid expenses                                                -          15
                                                      -----------    --------
                                                      $    21,820    $ 25,506
                                                      ===========    ========

                        LIABILITIES AND PARTNERS' CAPITAL

Accrued real estate taxes                             $       115    $    183
Accounts payable and accrued expenses                          19          95
Accounts payable - affiliates                                  10          12
Tenant security deposits and other liabilities                 51          56
Note payable                                                1,214       1,311
Partners' capital                                          20,411      23,849
                                                      -----------   ---------
                                                      $    21,820    $ 25,506
                                                      ===========    ========



             STATEMENTS OF CHANGES IN PARTNERS'  CAPITAL  (DEFICIT)
           For the nine months ended May 31, 1996 and 1995 (Unaudited)
                                 (In thousands)

                                                             General   Limited
                                                             Partners  Partners
                                                             --------  --------

Balance at August 31, 1994                                   $(33)    $23,964
Cash distributions                                             (5)       (528)
Net income                                                      4         398
                                                             ----     -------
Balance at May 31, 1995                                      $(34)    $23,834
                                                             ====     =======

Balance at August 31, 1995                                   $(33)    $23,882
Cash distributions                                             (5)     (4,368)
Net income                                                      9         926
                                                             ----     -------
Balance at May 31, 1996                                      $(29)    $20,440
                                                             ====     =======


                             See accompanying notes.


<PAGE>


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                              STATEMENTS OF INCOME
            For the three and nine months ended May 31, 1996 and 1995
                (Unaudited) (In thousands, except per Unit data)

                                    Three Months Ended      Nine  Months Ended
                                          May 31,                May 31,
                                    ------------------      ------------------
                                     1996        1995      1996          1995
                                     ----        ----      ----          ----

Revenues:
   Interest from mortgage loans    $  302      $  373    $  889      $  1,105
   Land rent                           29          51        87           153
   Recovery of bad debt                 -          14         -             -
   Interest earned on short-term
     investments                       20          17        90            44
                                   ------     -------    ------       -------
                                      351         455     1,066         1,302

Expenses:
   Management fees                     10          12        30            33
   General and administrative          84         102       240           312
   Provision for possible 
     uncollectible amounts            118           -       284           183
                                  -------  ----------   -------       -------
                                      212         114       554           528
                                  -------     -------   -------       -------


Operating income                      139         341       512           774

Partnership's share of venture's
   income                              64          29       153           100

Income (loss) from operations of
   investment property held for
   sale, net                         (49)        (29)       270         (472)
                                 --------    --------    ------       ------

Net income                         $  154     $   341    $  935       $  402
                                   ======     =======    ======       ======

Net income per Limited
  Partnership Unit                   $4.23       $9.32  $  25.56        $10.98
                                     =====       =====  ========        ======

Cash distributions per Limited
  Partnership Unit                   $4.61       $5.07   $120.51        $14.58
                                     =====       =====   =======        ======




   The above net income and cash distributions per Limited  Partnership Unit are
based upon the 36,241 Units of Limited Partnership  Interest  outstanding during
each period.








                             See accompanying notes.


<PAGE>


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                            STATEMENTS OF CASH FLOWS
           For the nine months ended May 31, 1996 and 1995 (Unaudited)
                Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)

                                                        1996            1995
                                                        ----            ----

Cash flows from operating activities:
  Net income                                        $   935           $   402
  Adjustments to reconcile net income to
    net cash provided by operating activities:
   Partnership's share of venture's income             (153)             (100)
   Changes in assets and liabilities:
     Tax and insurance escrow                           (54)             (150)
     Interest and other receivables                     (62)              128
     Prepaid expenses                                    15                14
     Accrued real estate taxes                          (68)              (55)
     Accounts payable and accrued expenses              (76)                1
     Accounts payable - affiliates                       (2)             (163)
     Tenant security deposits                            (5)                8
                                                   --------          --------
      Total adjustments                                (405)             (317)
                                                   --------          --------
      Net cash provided by operating activities         530                85
                                                   --------          --------

Cash flows from investing activities:
  Distributions from joint venture                      139               113
                                                  ---------          --------
      Net cash provided by investing activities         139               113
                                                  ---------          --------

Cash flows from financing activities:
  Additional borrowings under note payable                -               594
  Principal payments on note payable                    (97)
  Distributions to partners                          (4,373)             (533)
                                                   --------          --------
      Net cash provided by (used in)
         financing activities                        (4,470)               61
                                                   --------          --------

Net increase (decrease) in cash 
 and cash equivalents                               (3,801)              259

Cash and cash equivalents, beginning of period        5,379             1,042
                                                   --------           -------

Cash and cash equivalents, end of period           $  1,578           $ 1,301
                                                   ========           =======

Supplemental disclosure:
  Cash paid during the period for interest         $     86          $     72
                                                   ========          ========












                             See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP
                          Notes to Financial Statements
                                   (Unaudited)


1.    General

      The accompanying financial statements,  footnotes and discussion should be
read in conjunction with the financial statements and footnotes contained in the
Partnership's Annual Report for the year ended August 31, 1995.

      In the opinion of management, the accompanying financial statements, which
have not been audited,  reflect all adjustments  necessary to present fairly the
results for the interim period. All of the accounting  adjustments  reflected in
the accompanying interim financial statements are of a normal recurring nature.

2.    Related Party Transactions

      The Adviser  earned basic  management  fees of $30,000 and $33,000 for the
nine-month periods ended May 31, 1996 and 1995, respectively. Accounts payable -
affiliates at May 31, 1996 and August 31, 1995  consists of  management  fees of
$10,000 and $12,000, respectively, payable to the Adviser.

      Included in general and administrative  expenses for nine months ended May
31,  1996  and  1995  is  $118,000  and  $132,000,  respectively,   representing
reimbursements  to an affiliate of the Managing  General  Partner for  providing
certain  financial,  accounting  and  investor  communication  services  to  the
Partnership.

      Also included in general and  administrative  expenses for the nine months
ended May 31,  1996 and 1995 is $3,000 and  $2,000,  respectively,  representing
fees earned by Mitchell Hutchins Institutional Investors, Inc.
for managing the Partnership's cash assets.

3.    Mortgage Loan and Land Investments

      The  outstanding  first mortgage loans and the cost of the related land to
the  Partnership  at May 31,  1996  and  August  31,  1995  are as  follows  (in
thousands):

                                 Amount
      Property                of Mortgage Loan                 Cost of Land
      --------                ----------------                 ------------

  Eden West Apartments         $  3,500                        $    400
    Omaha, NE

  The Timbers Apartments          4,275                             600
    Raleigh, NC                --------                        --------

  Subtotal                        7,775                           1,000
  Less: General loan reserve       (448)                              -
                               --------                        --------
                               $  7,327                         $ 1,000
                               ========                         =======

      The loans are secured by first  mortgages on the  properties,  the owner's
leasehold  interest  in  the  land  and  an  assignment  of  all  leases,  where
applicable.  Interest is payable  monthly at rates  between 11.5% and 11.75% per
annum and the  principal is due at maturity.  Among the  provisions of the lease
agreements,  the Partnership is entitled to additional rent based upon the gross
revenues in excess of a base  amount,  as defined.  For the  nine-month  periods
ended May 31, 1996 and 1995, no additional rents were received.  As discussed in
the  Annual  Report,  the  lessees  have the  option  to  purchase  the land for
specified periods of time at a price based on fair market value, as defined, but
not less than the original cost to the  Partnership.  As of May 31, 1996, all of
the options to purchase the land were exercisable.

      The  objectives of the  Partnership  with respect to its mortgage loan and
land  investments  are to provide  current income from fixed  mortgage  interest
payments and base land rents,  then to provide  increases to this current income
through participation in the annual revenues generated by the properties as they
increase  above the  specified  base  amounts.  In addition,  the  Partnership's
investments  are  structured  to  share  in the  appreciation  in  value  of the
underlying real estate. Accordingly, upon either sale, refinancing,  maturity of
the mortgage loan or exercise of the option to repurchase the land, the terms of
the  leases  call  for the  Partnership  to  receive  a 37% to 52%  share of the
appreciation above a specified base amount.

      Eden West Apartments

      As previously reported,  the Partnership received notice during the fourth
quarter of fiscal  1995 from the Eden West  borrower of its intent to prepay the
Partnership's mortgage loan and repurchase the underlying land. The amount to be
received by the  Partnership as its share of the  appreciation  of the Eden West
Property has not been agreed upon to date. The terms of the Partnership's ground
lease provide for the possible  resolution of disputes  between the parties over
value issues through an arbitration  process. If an agreement cannot be reached,
the borrower  could  require the  Partnership  to submit to  arbitration  during
fiscal 1996.  In addition to the amount to be  determined  as the  Partnership's
share of the property's  appreciation  under the ground lease,  the terms of the
Eden West  mortgage  loan require a prepayment  penalty  which would be equal to
2.5% of the  outstanding  principal  balance of $3,500,000  through May 1997. If
completed,  the proceeds of this transaction would be distributed to the Limited
Partners.  However, the transaction remains contingent on, among other things, a
resolution of the value issue and the borrower obtaining sufficient financing to
repay its obligations to the Partnership.  Accordingly,  there are no assurances
that this transaction will be consummated.

      The Timbers Apartments

      Under the terms of the Timbers  modification  executed in fiscal 1989, the
amount  payable  to the  Partnership  is equal to the cash flow of the  property
available after the payment of operating  expenses,  not to exceed 11.75% of the
note balance,  but in no event less than 7.75% of the note  balance.  The amount
deferred each year will accrue interest at the original rate of 11.75% beginning
at the end of that year and the total deferred amount plus accrued interest will
be payable upon maturity of the note in September of 1998.  The total balance of
the  principal and deferred  interest  receivable at May 31, 1996 and August 31,
1995  was  $6,855,000  and   $6,570,000,   respectively.   The  Partnership  has
established an allowance for possible  uncollectible  amounts for the cumulative
amount of deferred interest owed under the Timbers  modification  ($2,580,000 at
May 31, 1996 and $2,295,000 at August 31, 1995) due to the uncertainty as to the
collection of the deferred interest from this investment. During the nine months
ended May 31, 1996 and 1995,  the  Partnership  received  $54,000 and  $178,000,
respectively,  from the  Timbers'  borrower  as  partial  payments  of  deferred
interest owed.

      Harbour Bay Plaza

      On August 24, 1995,  the borrower of the Harbour Bay Plaza loan repaid the
Partnership's  first  leasehold  mortgage  loan  secured  by  Harbour  Bay Plaza
Shopping Center and purchased the Partnership's  interest in the underlying land
for total  consideration  of $3,833,000.  The principal  balance of the mortgage
loan was $2,850,000  plus interest  accrued  through August 25, 1995 of $23,000.
The  Partnership's  cost basis in the land was $750,000.  Pursuant to the ground
lease, the Partnership  received $211,000 in excess of the outstanding  mortgage
loan and land  investments  as its  share  of the  appreciation  in value of the
operating  investment  property above a specified base amount.  The net proceeds
from this  transaction  were  distributed  to the Limited  Partners as a Special
Distribution  of   approximately   $3,842,000,   or  $106  per  original  $1,000
investment, on October 13, 1995.


<PAGE>


4.    Investment in Joint Venture

      As discussed in the Annual  Report,  on June 12, 1990, the borrower of the
mortgage   loan  secured  by  the  Marshals  at  East  Lake   Shopping   Center,
Oxford/Concord  Associates,  filed a Chapter 11 petition  with the United States
Bankruptcy Court for the Northern District of Georgia. On November 14, 1990, the
Bankruptcy Court ordered that both the Partnership and the borrower submit plans
for the restructuring of the mortgage loan and ground lease  agreements.  During
fiscal 1991, the  Partnership  and the borrower  reached a settlement  agreement
which  involved the formation of a joint venture to own and operate the property
on a go-forward  basis.  The  formation of the joint venture was approved by the
Bankruptcy  Court and became  effective  in  December of 1991.  The  Partnership
contributed  its  rights  and  interests  under its  mortgage  loan to the joint
venture and the loan was extinguished.  In addition, the Partnership contributed
the land underlying the operating  property to the joint venture and the related
ground lease was terminated.  Oxford/Concord  Associates  contributed all of its
rights,  title  and  interest  in  and  to  the  improvements,  subject  to  the
Partnership's loan, to the joint venture.

      Since the Partnership  received an equity interest in full satisfaction of
its outstanding mortgage loan receivable, the transaction was accounted for as a
troubled debt restructuring in accordance with Statement of Financial Accounting
Standards  No. 15,  "Accounting  by Debtors  and  Creditors  for  Troubled  Debt
Restructurings."  Accordingly,  the Partnership  would have recognized a loss to
the extent that the face amount of the mortgage  loan and the carrying  value of
the land  exceeded  the fair value of the  equity  interest  acquired.  However,
management  estimated  that the fair value of the equity  interest  acquired was
approximately  equal to the face amount of the loan and the  investment in land.
Therefore,  no loss was recorded at the time of the restructuring.  The carrying
value of the mortgage loan  receivable  and land  comprising  the  Partnership's
investment in Marshals at East Lake, which totalled $3,500,000, was reclassified
to investment in joint venture,  effective December 11, 1991.  Subsequent to the
restructuring,  the Partnership has accounted for its equity investment as if it
had acquired the interest for cash, in  accordance  with SFAS No. 15. Based upon
the provisions of the joint venture agreement,  the Partnership's  investment in
the  Marshals  joint  venture  is  accounted  for on the  equity  method  in the
Partnership's  financial  statements  because  the  Partnership  does not have a
voting control interest in the venture.  Under the equity method, the investment
is carried at cost, adjusted for the Partnership's share of earnings, losses and
distributions.


<PAGE>


      Summarized  operating  results of the venture for the three and nine-month
periods ended May 31, 1996 and 1995 are as follows (in thousands):

                                     Three Months Ended    Nine  Months Ended
                                          May 31,                May 31,
                                     -----------------     ------------------
                                     1996        1995       1996         1995
                                     ----        ----       ----         ----
   Revenues:
      Rental revenues and
        expense reimbursements       $140      $  109     $   383      $  325

   Expenses:
      Property operating expenses      29          36          94         101
      Real estate taxes                11          11          29          25
      Depreciation and amortization    36          33         107          99
                                   ------     -------     -------    --------
                                       76          80         230         225
                                   ------     -------     -------     -------
Net income                         $   64      $   29      $  153      $  100
                                  =======      ======      ======      ======

   Net income:
      Partnership's share of
         net income               $    64      $   29     $  153      $  100
      Co-venturer's share 
         of net income                  -           -          -           -
                                  -------      ------      -----      ------

                                  $    64     $    29      $  153      $  100
                                  =======     =======      ======      ======

5.    Investment Property Held for Sale

      Mercantile Tower Office Building

      As discussed in the Annual Report,  the Partnership  assumed  ownership of
the  Mercantile  Tower  Office  Building,  in Kansas City,  Missouri,  through a
deed-in-lieu  of  foreclosure  action on April 12,  1993 as a result of  certain
uncured defaults on the Partnership's mortgage loan receivable.  The Partnership
complies with the  guidelines  set forth in the  Statement of Position  entitled
"Accounting  for  Foreclosed  Assets,"  issued  by  the  American  Institute  of
Certified Public Accountants,  to account for its investment properties acquired
through  foreclosures.  Under the Statement of Position,  a foreclosed  asset is
recorded at the lower of cost or estimated fair value,  reduced by the estimated
costs to sell the  asset.  Cost is defined as the fair value of the asset at the
date  of the  foreclosure.  Adjustments  to the  carrying  value  of the  assets
subsequent to foreclosure are recorded through the use of a valuation allowance.
The combined  balance of the land and the mortgage  loan  investment at the time
title was transferred was $10,500,000. The estimated fair value of the operating
property at the date of foreclosure,  net of selling  expenses,  was $9,500,000.
Accordingly, a write-down of $1,000,000 was recorded as a loss on foreclosure in
fiscal 1993. An additional  write-down of $1,200,000 was recorded as a provision
for  possible  investment  loss in fiscal  1994 to reflect a further  decline in
management's  estimate  of the fair value of the  investment  property.  The net
carrying value of the Mercantile  Tower  investment  property as of May 31, 1996
and August 31, 1995, of $8,300,000, is classified as an investment property held
for sale on the accompanying balance sheets.

      The Partnership  records income or loss from the investment  property held
for sale in the amount of the difference  between the property's  gross revenues
and  the  sum of  property  operating  expenses  (including  leasing  costs  and
improvement expenses) and interest on the line of credit borrowings described in
Note 6.



<PAGE>


      Summarized  operating  results  for  Mercantile  Tower  for the  three and
nine-month periods ended May 31, 1996 and 1995 are as follows (in thousands):

                                      Three Months Ended      Nine Months Ended
                                           May 31,                May 31,
                                   -------------------     -------------------
                                   1996         1995        1996        1995
                                   ----         ----        ----        ----

Revenues:
   Rental revenues and expense
     recoveries                 $   428        $ 397      $ 1,392     $ 1,252
   Interest and other income          3            3           10           8
                                -------        -----       ------     -------
                                    431          400        1,402       1,260

Expenses:
   Property operating expenses       392         398          889       1,465
   Interest expense                   29          31           86          72
   Property taxes and insurance       59           -          157         195
                               ---------   ---------     --------    --------
                                     480         429        1,132       1,732
                                --------      ------      -------     -------
   Income (loss) from operations
      of investment property held
      for sale, net             $    (49)    $   (29)      $  270     $  (472)
                                ========     =======       ======     =======

6.  Note payable

     Note  payable  as of May 31,  1996 and  August  31,  1995  consists  of the
following secured indebtedness (in thousands):

                                                     May 31       August 31
                                                     ------       ---------
     Line of credit  borrowings  secured
by the  Mercantile  Tower  property (see
Note 5).  Draws under the line,  up to a
maximum  of  $2,000,000,   can  be  made
through  February 28, 1998, only to fund
approved leasing and capital improvement
costs  related to the  Mercantile  Tower
property.   The  outstanding  borrowings
bear  interest  at the prime rate (8.25%
at May  31,  1996)  plus  1% per  annum.
Interest-only  payments  were  due  on a
monthly  basis  through  February  1995.
Thereafter,    monthly   principal   and
interest   payments   are  due   through
maturity on February 10, 2001.                     $ 1,214       $1,311
                                                   =======       ======

7.  Contingencies

   The  Partnership is involved in certain legal  actions.  At the present time,
   the Managing  General  Partner is unable to estimate  the impact,  if any, of
   these matters on the Partnership's financial statements, taken as a whole.




<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

      As previously  reported,  since current  market  interest  rates for first
mortgage  loans  are  considerably  lower  than the  rates  on the  Partnerships
mortgage loan investments (11.5% to 11.75%), and with the continued availability
of credit in the capital markets for real estate transactions, the likelihood of
the  Partnership's  mortgage  loan  investments  being prepaid has been high for
those mortgage loans which have terms that allow for prepayment. The Harbour Bay
Plaza loan became fully  prepayable  without  penalty in January 1994.  The loan
secured by the Harbour Bay Plaza  Shopping  Center bore  interest at 11.75%.  On
August  24,  1995,  the owner of  Harbour  Bay Plaza  repaid  the  Partnership's
mortgage loan and purchased the underlying land. The total net proceeds received
by the Partnership  amounted to approximately  $3.8 million.  The  Partnership's
mortgage loan and land  investments had an aggregate cost basis of $3.6 million.
Pursuant to the ground lease, the Partnership received $211,000 in excess of the
outstanding  mortgage loan and land investments as its share of the appreciation
in value of the operating  investment property above a specified amount. The net
proceeds from this transaction,  in the amount of approximately  $3,842,000,  or
$106 per  original  $1,000 unit,  were  distributed  to the Limited  Partners on
October 13, 1995.

      The mortgage  loans  secured by the Eden West  Apartments  and The Timbers
Apartments bear interest at annual rates of 11.5% and 11.75%, respectively.  The
Eden  West loan  prohibited  prepayment  through  June 1,  1994 and  includes  a
prepayment  premium for any  prepayment  between June 1994 and May 1998 at rates
between 5% and 1.25% of the mortgage loan  balance.  The Timbers loan contains a
prohibition  against  prepayment  until  September  1,  1997.  The  terms of the
Partnership's ground lease provide the lessee the option to purchase the land at
a price based on the fair market value, as defined. As previously reported,  the
Partnership  received  notice during the fourth  quarter of fiscal 1995 from the
Eden West borrower of its intent to prepay the  Partnership's  mortgage loan and
repurchase the underlying  land The amount to be received by the  Partnership as
its share of the appreciation of the Eden West Property has not been agreed upon
to date.  The terms of the  Partnership's  ground lease provide for the possible
resolution  of  disputes  between  the  parties  over  value  issues  through an
arbitration  process.  If an agreement  cannot be reached,  the  borrower  could
require the Partnership to submit to arbitration during fiscal 1996. In addition
to the amount to be  determined  as the  Partnership's  share of the  property's
appreciation  under the ground  lease,  the terms of the Eden West mortgage loan
require a  prepayment  penalty  which would be equal to 2.5% of the  outstanding
principal balance of $3,500,000 through May 1997. If completed,  the proceeds of
this  transaction  would be distributed to the Limited  Partners.  However,  the
transaction remains contingent on, among other things, a resolution of the value
issue and the borrower obtaining  sufficient  financing to repay its obligations
to the Partnership.  Accordingly,  there are no assurances that this transaction
will be consummated.

    Occupancy  at the Marshals at East Lake  Shopping  Center as of May 31, 1996
was 94%,  up from its level of 89% as of one year ago but down from its level of
100% as of February  29,  1996.  As of May 31, 1996, a tenant which had occupied
3,300 square feet closed its retail  clothing  store upon the  expiration of its
lease  agreement.  This  tenant had been  experiencing  declining  sales in this
location and had indicted prior to the Christmas and New Year's holiday shopping
periods that it might not renew its lease. As a result,  the property's  leasing
agent has been  marketing  this space to potential  replacement  tenants for the
last several  months.  Also during the quarter ended May 31, 1996, a health club
operator  which  occupies  7,600  square feet,  or 14% of the  leasable  area at
Marshals at East Lake,  informed  management that it would exercise an option to
terminate its lease as of December 31, 1996.  While this tenant has given notice
to  terminate,  it has  simultaneously  proposed  several  renewal  options  for
remaining in the Center.  Management  will negotiate  with this existing  tenant
while  examining  potential  re-leasing  opportunities.  Costs to re-lease  this
space, along with the current vacancy,  could be significant and would be funded
from the Partnership's cash reserves.

     The occupancy level at the  wholly-owned  Mercantile  Tower Office Building
was 58% at May 31, 1996,  down from 60% as of February  29, 1996.  Even prior to
the recent decline in occupancy, the pace of the lease-up was below management's
expectations.  With  significant  competition in the downtown Kansas City office
market,  management is finding it difficult to obtain  economically viable lease
terms from the number of tenants which are looking to lease space in the market.
During fiscal 1994, the Partnership  closed on a $2 million line of credit which
was to be used to pay for the majority of the required  tenant  improvement  and
capital  enhancement  costs  expected  to be  incurred  to achieve a  stabilized
occupancy level. This  nonrecourse,  fully amortizable line of credit is payable
with  interest  at 1% over  prime,  and has a 7-year  term.  The line of  credit
borrowings  are  collateralized  by a first lien  against the  Mercantile  Tower
property,  which  includes  an  adjoining  parking  facility.  During the second
quarter of fiscal 1996, the draw period, which originally had a 2-year term, was
extended through February 28, 1998. Draw downs under the line of credit can only
be made in connection with costs associated with signed leases and contracts for
approved  capital  improvements.  As of May 31, 1996, the  Partnership had drawn
approximately  $1,482,000 under the line of credit.  With the recent drop-off in
leasing  activity,  the  Partnership  found it  necessary to obtain the two-year
extension  on the draw  period on the line of credit in order to continue to try
to achieve its leasing  goals.  However,  even with the extension of the line of
credit draw period, there are no assurances that the Partnership will be able to
successfully  secure leases with new tenants which would be necessary to achieve
a stabilized occupancy level at the property.  Stabilizing the operations of the
Mercantile Tower property,  which represented 32% of the Partnership's  original
investment portfolio, remains the primary goal of management. Until a stabilized
occupancy level is achieved, the Partnership's investment in Mercantile Tower is
not expected to generate any significant excess cash flow.  Available cash flow,
for the most part, will be reinvested in capital enhancements aimed at improving
the  marketability  of the vacant  space at the  property as well as for leasing
costs for new and renewing tenants.

    At May 31, 1996, the Partnership had available cash and cash  equivalents of
approximately  $1,578,000.  Such cash and cash  equivalents will be used for the
Partnership's   working  capital  requirements  and  for  distributions  to  the
partners.  The source of future  liquidity and  distributions to the partners is
expected to be through cash generated  from the operations of the  Partnership's
real  estate and  mortgage  loan  investments,  repayment  of the  Partnership's
mortgage loans receivable and the proceeds from the sales or refinancings of the
underlying  land,  the  operating  investment  property  and the  joint  venture
investment property.

Results of Operations
Three Months Ended May 31, 1996

    The  Partnership's  net income decreased by $187,000,  to $154,000,  for the
three  months  ended May 31,  1996,  as compared to the same period in the prior
year,  primarily  due to a decrease in operating  income of $202,000.  Operating
income  decreased  primarily  due to the  combined  effect of an increase in the
Partnership's  provision  for possible  uncollectible  amounts and a decrease in
mortgage  interest  and land rent  revenues.  The  Partnership's  provision  for
possible  uncollectible  amounts  increased  primarily due to the lower payments
received  during  the  current   three-month  period  toward  deferred  interest
receivable  which were made by the  borrower of the Timbers  mortgage  loan when
compared to the same  three-month  period in the prior year.  Interest  and land
rent  revenues  decreased as a result of the  prepayment  and sale  transactions
involving the Harbour Bay Plaza  mortgage loan and land  investments  during the
fourth  quarter of fiscal 1995.  The decrease in operating  income was partially
offset by an increase in the Partnership's  share of venture's income mainly due
to an increase in rental  revenues  resulting  from a higher  average  occupancy
level at the  Marshalls  East  Lake  Shopping  Center as  compared  to the third
quarter of fiscal 1995.

Nine Months Ended May 31, 1996

      The Partnership's net income increased by $533,000,  to $935,000,  for the
nine months  ended May 31, 1996,  when  compared to the same period in the prior
year,  primarily due to a $621,000 decline in capital  enhancement costs, tenant
improvements and leasing  commissions due to the drop in leasing activity at the
wholly-owned Mercantile Tower property. As discussed further in the notes to the
accompanying  financial  statements,  all costs  associated  with  holding  this
investment  property acquired through  foreclosure are expensed as incurred.  In
addition,  revenues from  Mercantile  Tower were higher by $142,000 for the nine
months  ended May 31,  1996,  as a result of an overall  increase  in  occupancy
achieved over the past two years as well as additional percentage rent collected
from the parking facility during the current  nine-month  period. An increase of
$53,000 in the  Partnership's  share of the net income of the  Marshals  at East
Lake joint venture also  contributed  to the increase in the  Partnership's  net
income for the current  nine-month  period.  The increase in the  venture's  net
income  resulted  mainly from an improvement in rental  revenues due to a higher
average  occupancy level as compared to the same nine-month  period in the prior
year. The changes in the net operating  result of the Mercantile  Tower property
and the Marshalls at East Lake joint venture were partially offset by a decrease
in  operating  income of $262,000  during the  current  nine-month  period.  The
decrease in  operating  income  resulted  primarily  from a decrease in mortgage
interest and land rent  revenues  due to the  prepayment  and sale  transactions
involving the Harbour Bay Plaza  mortgage loan and land  investments  during the
fourth quarter of fiscal 1995. This decline in revenues was partially  offset by
an increase in interest income earned on short-term investments. Interest income
on short-term  investments  increased  due to higher  average  outstanding  cash
balances in the current  nine-month period due, in large part, to the receipt of
the Harbour Bay Plaza prepayment  proceeds which were distributed to the Limited
Partners on October 13, 1995.



<PAGE>


                                     PART II
                                Other Information

Item 1. Legal Proceedings

     As previously disclosed,  Second Qualified Properties,  Inc. and Properties
Associates.,  the General Partners of the Partnership,  were named as defendants
in a class action lawsuit against PaineWebber Incorporated ("PaineWebber") and a
number of its affiliates  relating to PaineWebber's sale of 70 direct investment
offerings,  including the offering of interests in the  Partnership.  In January
1996,  PaineWebber  signed a memorandum of understanding  with the plaintiffs in
the class  action  outlining  the terms under  which the parties  have agreed to
settle the case.  Pursuant  to that  memorandum  of  understanding,  PaineWebber
irrevocably  deposited $125 million into an escrow fund under the supervision of
the United  States  District  Court for the Southern  District of New York to be
used to resolve  the  litigation  in  accordance  with a  definitive  settlement
agreement  and a plan of  allocation  which the parties  expect to submit to the
court for its consideration and approval within the next several months. Until a
definitive settlement and plan of allocation is approved by the court, there can
be no assurance  what,  if any,  payment or  non-monetary  benefits will be made
available to unitholders in PaineWebber Qualified Plan Property Fund Two, LP.

     In February 1996,  approximately  150 plaintiffs  filed an action  entitled
Abbate v.  PaineWebber  Inc. in  Sacramento,  California  Superior Court against
PaineWebber   Incorporated  and  various  affiliated   entities  concerning  the
plaintiffs' purchases of various limited partnership interests,  including those
offered by the  Partnership.  The complaint  alleges,  among other things,  that
PaineWebber and its related entities committed fraud and  misrepresentation  and
breached  fiduciary  duties  allegedly  owed to the  plaintiffs  by  selling  or
promoting  limited   partnership   investments  that  were  unsuitable  for  the
plaintiffs and by overstating the benefits,  understating  the risks and failing
to  state  material  facts  concerning  the  investments.  The  complaint  seeks
compensatory  damages of $15 million plus punitive damages. The eventual outcome
of this  litigation  and the  potential  impact,  if any,  on the  Partnership's
unitholders cannot be determined at the present time.

     Under certain limited circumstances,  pursuant to the Partnership Agreement
and other contractual  obligations,  PaineWebber affiliates could be entitled to
indemnification for expenses and liabilities in connection with this litigation.
At the present time, the General Partners cannot estimate the impact, if any, of
these  potential   indemnification   claims  on  the   Partnership's   financial
statements, taken as a whole.

Item 2. through 5.    NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:       NONE

(b)  Reports on Form 8-K:     None


<PAGE>



              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             PAINE WEBBER QUALIFIED PLAN PROPERTY
                                         FUND TWO, LP


                             By:  SECOND QUALIFIED PROPERTIES, INC.
                                      Managing General Partner





                              By:  /s/ Walter V. Arnold
                                  Walter V. Arnold
                                  Senior Vice President and Chief
                                  Financial Officer


Dated:  July 9, 1996


<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  audited  financial  statements  for the nine months ended May 31,
1996 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                            9-mos
<FISCAL-YEAR-END>                  AUG-31-1996
<PERIOD-END>                       MAY-31-1996
<CASH>                                   1578
<SECURITIES>                                0
<RECEIVABLES>                           10507
<ALLOWANCES>                             3028
<INVENTORY>                                 0
<CURRENT-ASSETS>                         1981
<PP&E>                                  12512
<DEPRECIATION>                              0
<TOTAL-ASSETS>                          21820
<CURRENT-LIABILITIES>                     195
<BONDS>                                  1214
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                              20411
<TOTAL-LIABILITY-AND-EQUITY>            21820
<SALES>                                     0
<TOTAL-REVENUES>                         1489
<CGS>                                       0
<TOTAL-COSTS>                             270
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                          284
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                           935
<INCOME-TAX>                                0
<INCOME-CONTINUING>                       935
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              935
<EPS-PRIMARY>                           25.56
<EPS-DILUTED>                           25.56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission