PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO LP
10-Q, 1996-01-11
REAL ESTATE INVESTMENT TRUSTS
Previous: AMERICAN MEDICAL ALERT CORP, SC 13G, 1996-01-11
Next: PHOENIX LEASING INCOME FUND 1982-2, 15-12G, 1996-01-11








               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549
                      ----------------------------------

                                  FORM 10-Q


    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended November 30, 1995

                                      OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     For the transition period from to .



                       Commission File Number: 0-17146


              PAINE WEBBER  QUALIFIED  PLAN PROPERTY FUND TWO, LP
              (Exact name of registrant as specified in its charter)


Delaware                                                  04-2752249
(State or other jurisdiction of                       (I.R.S.Employer
incorporation or organization)                        Identification No.)



265  Franklin  Street, Boston, Massachusetts                02110
 (Address of principal executive offices)                   (Zip Code)


Registrant's telephone number, including area code (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X. No .



       


<PAGE>



                              

              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                                BALANCE SHEETS
              November 30, 1995 and August 31, 1995 (Unaudited)
                                (In thousands)

                                    ASSETS
                                                         November 30 August 31

Real estate investments:
   Land                                                $    1,000    $  1,000
   Mortgage loans, net                                      7,327       7,327
   Investment in joint venture, at equity                   3,241       3,198
   Investment property held for sale,
     net of allowance for possible
     investment loss of $1,200                              8,300       8,300
                                                           19,868      19,825

Cash and cash equivalents                                   1,577       5,379
Tax and insurance escrow                                      245         197
Interest and other receivables                                125          90
Prepaid expenses                                               10           15
                                                         $ 21,825    $ 25,506

                      LIABILITIES AND PARTNERS' CAPITAL

Accrued real estate taxes                             $       206  $      183
Accounts payable and accrued expenses                          29          95
Accounts payable - affiliates                                  12          12
Tenant security deposits and other liabilities                 53          56
Note payable                                                1,326       1,311
Partners' capital                                          20,199      23,849
                                                         $ 21,825    $ 25,506



             STATEMENTS OF CHANGES IN PARTNERS'  CAPITAL (DEFICIT)
 For the three  months ended November 30, 1995 and 1994 (Unaudited)
                                (In thousands)

                                                General        Limited
                                                Partners       Partners

Balance at August 31, 1994                       $(33)        $23,964
Cash distributions                                 (2)           (169)
Net income                                          1              54
Balance at November 30, 1994                     $(34)        $23,849

Balance at August 31, 1995                      $ (33)        $23,882
Cash distributions                                 (2)         (4,033)
Net income                                          4             381
Balance at November 30, 1995                    $ (31)        $20,230


                           See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                             STATEMENTS OF INCOME
      For the  three  months   ended   November  30,  1995  and  1994
                                  (Unaudited) 
                   (In thousands, except per Unit data)


                                                        1995             1994
Revenues:
   Interest from mortgage loans                    $     294           $  366
   Land rent                                              29               51
   Interest income                                        49               12
                                                         372              429

Expenses:
   Management fees                                        12               11
   General and administrative                             67               73
   Provision for possible uncollectible
     amounts                                              56               98
                                                         135              182

Operating income                                         237              247

Partnership's share of venture's
   income                                                 43               36

Income (loss) from operations of
   investment property held for sale, net                105             (228)

Net income                                           $   385        $      55

Net income per Limited
  Partnership Unit                                    $  10.53           $1.49

Cash distributions per Limited
  Partnership Unit                                     $111.28           $4.65




   The above net income and cash distributions per Limited  Partnership Unit are
based upon the 36,241 Units of Limited Partnership  Interest  outstanding during
each period.











                           See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                           STATEMENTS OF CASH FLOWS
      For the three  months ended  November  30, 1995 and 1994  (Unaudited)
               Increase (Decrease) in Cash and Cash Equivalents
                                (In thousands)

                                                        1995            1994

Cash flows from operating activities:
  Net income                                        $   385            $   55
  Adjustments to reconcile net income to
  net cash provided by operating activities:
   Partnership's share of venture's income              (43)              (36)
   Changes in assets and liabilities:
     Tax and insurance escrow                           (48)              (45)
     Interest and other receivables                     (35)              176
     Prepaid expenses                                     5                 5
     Accrued real estate taxes                           23                (3)
     Accounts payable and accrued expenses              (66)             (145)
     Tenant security deposits                            (3)               (7)
      Total adjustments                                (167)              (55)
      Net cash provided by operating activities         218                 -

Cash flows from financing activities:
  Proceeds received from issuance of note payable        67               300
  Principal payments on note payable                    (52)                -
  Distributions to partners                          (4,035)             (171)
      Net cash provided by (used for) 
          financing activities                       (4,020)              129

Net increase (decrease) in cash and
 cash equivalents                                    (3,802)              129

Cash and cash equivalents, beginning of period        5,379             1,042

Cash and cash equivalents, end of period             $1,577            $1,171

Supplemental disclosure:
  Cash paid during the period for interest        $      25          $     15















                           See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP
                        Notes to Financial Statements
                                 (Unaudited)


1.    General

      The accompanying financial statements,  footnotes and discussion should be
read in conjunction with the financial statements and footnotes contained in the
Partnership's Annual Report for the year ended August 31, 1995.

      In the opinion of management, the accompanying financial statements, which
have not been audited,  reflect all adjustments  necessary to present fairly the
results for the interim period. All of the accounting  adjustments  reflected in
the accompanying interim financial statements are of a normal recurring nature.

2.    Related Party Transactions

      The Adviser  earned basic  management  fees of $12,000 and $11,000 for the
three-month  periods ended  November 30, 1995 and 1994,  respectively.  Accounts
payable - affiliates  at both  November 30, 1995 and August 31, 1995 consists of
management fees of $12,000 payable to the Adviser.

      Included in general and  administrative  expenses  for three  months ended
November  30, 1995 and 1994 is $37,000 and $43,000,  respectively,  representing
reimbursements  to an affiliate of the Managing  General  Partner for  providing
certain  financial,  accounting  and  investor  communication  services  to  the
Partnership.

      Also included in general and administrative  expenses for the three months
ended November 30, 1995 and 1994 is $2,000 and $500, respectively,  representing
fees earned by Mitchell Hutchins Institutional Investors, Inc.
for managing the Partnership's cash assets.

3.    Mortgage Loan and Land Investments

      The  outstanding  first mortgage loans and the cost of the related land to
the  Partnership  at  November  30,  1995 and August 31, 1995 are as follows (in
thousands):

                                 Amount
      Property               of Mortgage Loan                 Cost of Land

  Eden West Apartments         $  3,500                        $    400
    Omaha, NE

  The Timbers Apartments          4,275                             600
    Raleigh, NC

  Subtotal                        7,775                           1,000
  Less: General loan reserve       (448)                              -
                                $ 7,327                         $ 1,000

      The loans are secured by first  mortgages on the  properties,  the owner's
leasehold  interest  in  the  land  and  an  assignment  of  all  leases,  where
applicable.  Interest is payable  monthly at rates  between 11.5% and 11.75% per
annum and the  principal is due at maturity.  Among the  provisions of the lease
agreements,  the Partnership is entitled to additional rent based upon the gross
revenues in excess of a base amount,  as defined.  For the  three-month  periods
ended  November  30,  1995 and 1994,  no  additional  rents  were  received.  As
discussed in the Annual Report, the lessees have the option to purchase the land
for specified periods of time at a price based on fair market value, as defined,
but not less than the original cost to the Partnership. As of November 30, 1995,
all of the options to purchase the land were exercisable.

      The  objectives of the  Partnership  with respect to its mortgage loan and
land  investments  are to provide  current income from fixed  mortgage  interest
payments and base land rents,  then to provide  increases to this current income
through participation in the annual revenues generated by the properties as they
increase  above the  specified  base  amounts.  In addition,  the  Partnership's
investments  are  structured  to  share  in the  appreciation  in  value  of the
underlying real estate. Accordingly, upon either sale, refinancing,  maturity of
the mortgage loan or exercise of the option to repurchase the land, the terms of
the  leases  call  for the  Partnership  to  receive  a 37% to 52%  share of the
appreciation above a specified base amount.

      Eden West Apartments

      During the last quarter of fiscal 1995, the  Partnership  received  notice
from the Eden West borrower of its intent to prepay the  Partnership's  mortgage
loan and  repurchase  the  underlying  land.  The amount to be  received  by the
Partnership as its share of the  appreciation  of the Eden West property has not
been agreed upon to date.  The terms of the  Partnership's  ground lease provide
for the possible  resolution  of disputes  between the parties over value issues
through an arbitration  process.  Presently,  the  Partnership  and the borrower
continue  to try  to  resolve  their  differences  regarding  the  value  of the
property.  If an agreement  cannot be reached,  the borrower  could  require the
Partnership  to submit to  arbitration  during  fiscal 1996.  In addition to the
amount  to  be  determined  as  the   Partnership's   share  of  the  property's
appreciation  under the ground  lease,  the terms of the Eden West mortgage loan
require a prepayment  penalty  which would be equal to 3.75% of the  outstanding
principal balance of $3,500,000.  If completed, the proceeds of this transaction
would be distributed to the Limited Partners.  However,  the transaction remains
contingent  on,  among other  things,  a  resolution  of the value issue and the
borrower  obtaining  sufficient  financing  to  repay  its  obligations  to  the
Partnership.  Accordingly, there are no assurances that this transaction will be
consummated.

      The Timbers Apartments

      Under the terms of the Timbers  modification  executed in fiscal 1989, the
amount  payable  to the  Partnership  is equal to the cash flow of the  property
available after the payment of operating  expenses,  not to exceed 11.75% of the
note balance,  but in no event less than 7.75% of the note  balance.  The amount
deferred each year will accrue interest at the original rate of 11.75% beginning
at the end of that year and the total deferred amount plus accrued interest will
be payable upon maturity of the note in September of 1998.  The total balance of
the principal and deferred  interest  receivable at November 30, 1995 and August
31, 1995 was  $6,626,000  and  $6,570,000,  respectively.  The  Partnership  has
established an allowance for possible  uncollectible  amounts for the cumulative
amount of deferred interest owed under the Timbers  modification  ($2,351,000 at
November 30, 1995 and  $2,295,000 at August 31, 1995) due to the  uncertainty as
to the  collection  of the deferred  interest from this  investment.  During the
quarter ended November 30, 1995, the  Partnership  received a payment of $54,000
from the Timbers' borrower as a partial payment of deferred interest owed.

      Harbour Bay Plaza

      On August 25, 1995,  the borrower of the Harbour Bay Plaza loan repaid the
Partnership's  first  leasehold  mortgage  loan  secured  by  Harbour  Bay Plaza
Shopping Center and purchased the Partnership's  interest in the underlying land
for total  consideration  of $3,833,000.  The principal  balance of the mortgage
loan was $2,850,000  plus interest  accrued  through August 25, 1995 of $23,000.
The  Partnership's  cost basis in the land was $750,000.  Pursuant to the ground
lease, the Partnership  received $211,000 in excess of the outstanding  mortgage
loan and land  investments  as its  share  of the  appreciation  in value of the
operating  investment  property above a specified base amount.  The net proceeds
from this  transaction  were  distributed  to the Limited  Partners as a Special
Distribution  of $106 per original  $1,000  investment  on October 13, 1995.  4.
Investment in Joint Venture

      As discussed in the Annual  Report,  on June 12, 1990, the borrower of the
mortgage  loan  secured  by  the   Marshalls  at  East  Lake  Shopping   Center,
Oxford/Concord  Associates,  filed a Chapter 11 petition  with the United States
Bankruptcy Court for the Northern District of Georgia. On November 14, 1990, the
Bankruptcy Court ordered that both the Partnership and the borrower submit plans
for the restructuring of the mortgage loan and ground lease  agreements.  During
fiscal 1991, the  Partnership  and the borrower  reached a settlement  agreement
which  involved the formation of a joint venture to own and operate the property
on a go-forward  basis.  The  formation of the joint venture was approved by the
Bankruptcy  Court and became  effective  in  December of 1991.  The  Partnership
contributed  its  rights  and  interests  under its  mortgage  loan to the joint
venture and the loan was extinguished.  In addition, the Partnership contributed
the land underlying the operating  property to the joint venture and the related
ground lease was terminated.  Oxford/Concord  Associates  contributed all of its
rights,  title  and  interest  in  and  to  the  improvements,  subject  to  the
Partnership's loan, to the joint venture.

      Since the Partnership  received an equity interest in full satisfaction of
its outstanding mortgage loan receivable, the transaction was accounted for as a
troubled debt restructuring in accordance with Statement of Financial Accounting
Standards  No. 15,  "Accounting  by Debtors  and  Creditors  for  Troubled  Debt
Restructurings".  Accordingly,  the Partnership  would have recognized a loss to
the extent that the face amount of the mortgage  loan and the carrying  value of
the land  exceeded  the fair value of the  equity  interest  acquired.  However,
management  estimated  that the fair value of the equity  interest  acquired was
approximately  equal to the face amount of the loan and the  investment in land.
Therefore,  no loss was recorded at the time of the restructuring.  The carrying
value of the mortgage loan  receivable  and land  comprising  the  Partnership's
investment  in  Marshalls  at  East  Lake,   which  totalled   $3,500,000,   was
reclassified  to  investment  in joint  venture,  effective  December  11, 1991.
Subsequent to the  restructuring,  the  Partnership has accounted for its equity
investment as if it had acquired the interest for cash, in accordance  with SFAS
No.  15.  Based  upon  the  provisions  of  the  joint  venture  agreement,  the
Partnership's  investment in the Marshalls joint venture is accounted for on the
equity method in the Partnership's  financial statements because the Partnership
does not have a voting control interest in the venture. Under the equity method,
the  investment  is carried at cost,  adjusted  for the  Partnership's  share of
earnings, losses and distributions.

      Summarized  operating  results of the venture for the three-month  periods
ended November 30, 1995 and 1994 are as follows (in thousands):

                                                         1995           1994
   Revenues:
      Rental revenues and
        expense reimbursements                        $  124           $  110

   Expenses:
      Property operating expenses                         36               35
      Real estate taxes                                    9                6
      Depreciation and amortization                       36               33
                                                          81               74
   Net income                                         $   43           $   36

   Net income:
      Partnership's share of net income              $    43          $    36
      Co-venturer's share of net income                    -                -
                                                     $    43          $    36


<PAGE>


5.    Investment Property Held for Sale

      Mercantile Tower Office Building

      As discussed in the Annual Report,  the Partnership  assumed  ownership of
the  Mercantile  Tower  Office  Building,  in Kansas City,  Missouri,  through a
deed-in-lieu  of  foreclosure  action on April 12,  1993 as a result of  certain
uncured defaults on the Partnership's mortgage loan receivable.  The Partnership
complies with the  guidelines  set forth in the  Statement of Position  entitled
"Accounting  for  Foreclosed  Assets",  issued  by  the  American  Institute  of
Certified Public Accountants,  to account for its investment properties acquired
through  foreclosures.  Under the Statement of Position,  a foreclosed  asset is
recorded at the lower of cost or estimated fair value,  reduced by the estimated
costs to sell the  asset.  Cost is defined as the fair value of the asset at the
date  of the  foreclosure.  Adjustments  to the  carrying  value  of the  assets
subsequent to foreclosure are recorded through the use of a valuation allowance.
The combined  balance of the land and the mortgage  loan  investment at the time
title was transferred was $10,500,000. The estimated fair value of the operating
property at the date of foreclosure,  net of selling  expenses,  was $9,500,000.
Accordingly, a write-down of $1,000,000 was recorded as a loss on foreclosure in
fiscal 1993. An additional  write-down of $1,200,000 was recorded as a provision
for  possible  investment  loss in fiscal  1994 to reflect a further  decline in
management's  estimate  of the fair value of the  investment  property.  The net
carrying value of the Mercantile  Tower  investment  property as of November 30,
1995 and August 31, 1995, of $8,300,000, is classified as an investment property
held for sale on the Partnership's balance sheets.

      The Partnership  records income or loss from the investment  property held
for sale in the amount of the difference  between the property's  gross revenues
and  the  sum of  property  operating  expenses  (including  leasing  costs  and
improvement expenses) and interest on the line of credit borrowings described in
Note 6. Summarized  operating  results for Mercantile  Tower for the three-month
periods ended November 30, 1995 and 1994 are as follows (in thousands):

                                                      1995              1994

Revenues:
   Rental revenues and expense
     recoveries                                      $  412             $ 370
   Interest and other income                              2                 2
                                                        414               372

Expenses:
   Property operating expenses                          219               521
   Interest expense                                      25                15
   Property taxes and insurance                          65                64
                                                        309               600
   Income (loss) from operations
      of investment property held
      for sale, net                                  $  105            $ (228)


<PAGE>


6.  Note payable

   Note payable as of November 30, 1995 and August 31, 1995 consists of
     the following secured indebtedness (in thousands):

                                                November 30       August 31

    Line of credit borrowings secured by the Mercantile Tower property (see Note
    5). Draws under the line, up to a maximum of $2,000,000, can be made through
    March 15, 1996, only to fund approved leasing and capital  improvement costs
    related to the Mercantile  Tower property.  The outstanding  borrowings bear
    interest at the prime rate (8.75% at November  30,  1995) plus 1% per annum.
    Interest-only  payments were due on a monthly basis through  February  1995.
    Thereafter, monthly principal and interest payments are due through
    maturity on February 10, 2001.                $   1,326    $   1,311

7.    Contingencies

      The Partnership is involved in certain legal actions. The Managing General
Partner  believes these actions will be resolved without material adverse effect
on the Partnership's financial statements, taken as a whole.


<PAGE>



              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

      As previously  reported,  since current  market  interest  rates for first
mortgage  loans  are  considerably  lower  than the  rates  on the  Partnerships
mortgage loan investments (11.5% to 11.75%), and with the increased availability
of credit in the capital markets for real estate transactions, the likelihood of
the  Partnership's  mortgage  loan  investments  being prepaid has been high for
those mortgage loans which have terms that allow for prepayment. The Harbour Bay
Plaza loan became fully  prepayable  without  penalty in January 1994.  The loan
secured by the Harbour Bay Plaza  Shopping  Center bore  interest at 11.75%.  On
August  24,  1995,  the owner of  Harbour  Bay Plaza  repaid  the  Partnership's
mortgage loan and purchased the underlying land. The total net proceeds received
by the Partnership  amounted to approximately  $3.8 million.  The  Partnership's
mortgage loan and land  investments had an aggregate cost basis of $3.6 million.
Pursuant to the ground lease, the Partnership received $211,000 in excess of the
outstanding  mortgage loan and land investments as its share of the appreciation
in value of the operating  investment property above a specified amount. The net
proceeds from this transaction,  in the amount of $106 per original $1,000 unit,
were distributed to the Limited Partners on October 13, 1995.

      The mortgage  loans  secured by the Eden West  Apartments  and The Timbers
Apartments bear interest at annual rates of 11.5% and 11.75%, respectively.  The
Eden  West loan  prohibited  prepayment  through  June 1,  1994 and  includes  a
prepayment  premium for any  prepayment  between June 1994 and May 1998 at rates
between 5% and 1.25% of the mortgage loan  balance.  The Timbers loan contains a
prohibition  against prepayment until September 1, 1997. During the last quarter
of fiscal 1995, the  Partnership  received notice from the Eden West borrower of
its  intent  to  prepay  the  Partnership's  mortgage  loan and  repurchase  the
underlying  land.  The amount to be received by the  Partnership as its share of
the appreciation of the Eden West property has not been agreed upon to date. The
terms of the Partnership's  ground lease provide for the possible  resolution of
disputes  between the parties over value issues through an arbitration  process.
Presently,  the  Partnership  and the borrower  continue to try to resolve their
differences  regarding  the value of the  property.  If an  agreement  cannot be
reached,  the borrower  could require the  Partnership  to submit to arbitration
during  fiscal  1996.  In  addition  to  the  amount  to be  determined  as  the
Partnership's  share of the property's  appreciation under the ground lease, the
terms of the Eden West mortgage loan require a prepayment penalty which would be
equal to 3.75% of the outstanding principal balance of $3,500,000. If completed,
the proceeds of this transaction  would be distributed to the Limited  Partners.
However, the transaction remains contingent on, among other things, a resolution
of the value issue and the borrower obtaining  sufficient financing to repay its
obligations to the Partnership.  Accordingly,  there are no assurances that this
transaction will be consummated.

    Occupancy at the Marshalls at East Lake  Shopping  Center as of November 30,
1995 was 97%,  up from its  level of 89% as of one year  earlier.  In  addition,
subsequent to the  quarter-end,  a new lease was signed for the remaining  1,600
square feet of the center,  bringing the occupancy level to 100%. Cash flow from
the venture for fiscal 1996 is  projected to increase to $272,000 as a result of
the successful  leasing activity during fiscal 1995. The next lease  expirations
are not scheduled until the spring of 1996. As previously  reported,  Marshalls,
the center's  anchor tenant,  opened another store in 1994 at a new  competitive
center approximately four miles from the Marshalls at East Lake Shopping Center.
Marshalls'  sales at East Lake have been relatively  strong and their management
has  confirmed  that they plan to keep the East Lake store open through at least
1997.  However,  there can be no  assurances  that such plans are not subject to
change.  The  initial  term of the  Marshalls  lease at East Lake  runs  through
January 31, 2003.  Notwithstanding  their  obligation under the lease agreement,
the loss of the center's only anchor tenant could have serious  adverse  effects
on  management's  ability to retain its other tenants and to lease vacant space.
Management  continues  to monitor this  situation  closely.  Management  is also
monitoring  the  operating  performance  of a 3,000 square foot tenant which has
indicated  that unless it  experienced  strong holiday sales it may be unable to
continue its operations  beyond the scheduled  expiration of its lease agreement
in May 1996.

     The occupancy level at the  wholly-owned  Mercantile  Tower Office Building
was 62% at November 30, 1995,  up from 59% as of November 30, 1994 but down from
a level of 67% as of August  31,  1995.  Even  prior to the  recent  decline  in
occupancy,  the pace of the lease-up was below management's  expectations.  With
significant  competition  remaining in the downtown  Kansas City office  market,
management  is finding it  difficult to obtain  economically  viable lease terms
from the limited number of tenants which are looking to lease space in the local
market.  During  fiscal  1994,  the  Partnership  closed on a $2 million line of
credit  which  was to be used to pay for the  majority  of the  required  tenant
improvement and capital  enhancement  costs expected to be incurred to achieve a
stabilized  occupancy level. This nonrecourse,  fully amortizable line of credit
is  payable  with  interest  at 1%  over  prime,  and  has a  7-year  term  with
interest-only  payments  in the  first  year.  Monthly  payments  due  under the
borrowing agreement began to include scheduled principal  amortization effective
in March 1995. The line of credit borrowings are  collateralized by a first lien
against the  Mercantile  Tower  property,  which  includes an adjoining  parking
facility.  The draw period has a 2-year term which ends in March 1996,  and draw
downs  under  the line of  credit  can  only be made in  connection  with  costs
associated  with signed  leases and contracts  for capital  improvements.  As of
November 30, 1995, the Partnership had drawn approximately  $1,482,000 under the
line of credit.  With the recent  drop-off in leasing  activity,  it now appears
likely that the Partnership will not draw down the entire $2,000,000  balance of
the line of credit before the expiration of the draw period. In order to achieve
its leasing goals,  the  Partnership  will need an extension of the draw period.
During the quarter ended  November 30, 1995,  management  approached the current
lender to propose  such an  extension.  Negotiations  are ongoing at the present
time.  However,  even if the Partnership  receives the desired  extension of the
line of credit draw period, there are no assurances that the Partnership will be
able to successfully  secure leases with new tenants which would be necessary to
achieve a stabilized occupancy level at the property. Stabilizing the operations
of the Mercantile Tower property  remains the primary goal of management,  which
is presently analyzing  alternative operating strategies in light of the current
market  conditions.   Until  a  stabilized  occupancy  level  is  achieved,  the
Partnership's  investment  in  Mercantile  Tower is not expected to generate any
significant excess cash flow.

    At  November  30,  1995,  the   Partnership  had  available  cash  and  cash
equivalents of approximately $1,577,000.  Such cash and cash equivalents will be
used for the Partnership's working capital requirements and for distributions to
the partners.  The source of future liquidity and  distributions to the partners
is  expected  to  be  through  cash   generated   from  the  operations  of  the
Partnership's  real  estate and  mortgage  loan  investments,  repayment  of the
Partnership's  mortgage  loans  receivable  and the  proceeds  from the sales or
refinancings of the underlying land, the operating  investment  property and the
joint venture investment property. The Partnership's quarterly distribution rate
to the  Limited  Partners  stabilized  at 2.5% per annum on  remaining  invested
capital  as of the  third  quarter  of fiscal  1995.  The  distribution  rate is
expected  to  remain  at this  level  pending  the  completion  of the Eden West
prepayment transaction discussed further above. In the event that this potential
prepayment  transaction  is  completed  and the net proceeds are returned to the
Limited  Partners,  the Partnership's  quarterly  distribution rate on remaining
invested  capital may have to be adjusted  downward to reflect the  reduction in
cash flows which would result from such a transaction.

Results of Operations

Three Months Ended November 30, 1995

      The Partnership's net income increased by $330,000,  to $385,000,  for the
three months ended November 30, 1995 as compared to the same period in the prior
year,  primarily due to a decline in leasing costs incurred at the  wholly-owned
Mercantile Tower property.  As a result of the  Partnership's  accounting policy
with regard to its investment properties acquired through foreclosure, all costs
associated with holding the asset are expensed as incurred. Capital enhancements
costs, tenant improvement expenses and related leasing commissions were $306,000
higher in the prior year.  In  addition,  revenues  from  Mercantile  Tower were
higher by $41,000 for the three months ended  November 30, 1995,  as a result of
the overall  increase in occupancy  achieved over the past two years.  The lower
expenses and higher  revenues at the  Mercantile  Tower  property were partially
offset by a decrease in operating  income of $48,000 during the current quarter.
The  decrease  in  operating  income is mainly  due to a  decrease  in  mortgage
interest and land rent  revenues  due to the  prepayment  and sale  transactions
relative to the  Harbour Bay Plaza  mortgage  loan and land  investments  during
fiscal 1995.



<PAGE>


                                   PART II
                              Other Information

Item 1. Legal Proceedings

     As discussed in the  Partnership's  annual report on Form 10-K for the year
ended August 31, 1995,  in November  1994, a series of purported  class  actions
(the "New York Limited  Partnership  Actions")  were filed in the United  States
District  Court for the  Southern  District of New York  concerning  PaineWebber
Incorporated's sale and sponsorship of various limited partnership  investments,
including  those  offered  by the  Partnership.  The  status of such  litigation
remains unchanged at the present time. Refer to the description of the claims in
the fiscal 1995  annual  report for further  information.  The General  Partners
continue to believe that the action will be resolved  without  material  adverse
effect on the Partnership's financial statements, taken as a whole.

Item 2. through 5.   NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:       NONE

(b)  Reports on Form 8-K:

     A Current  Report on Form 8-K has been  filed on  September  8, 1995 by the
registrant  during the quarter  reporting the sale of Harbour Bay Plaza Shopping
Center.



<PAGE>








                     PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                                        SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             PAINE WEBBER QUALIFIED PLAN PROPERTY
                                         FUND TWO, LP


                             By:  SECOND QUALIFIED PROPERTIES, INC.
                                      Managing General Partner





                              By:  /s/ Walter V. Arnold
                                  Walter V. Arnold
                                  Senior Vice President and Chief
                                  Financial Officer




Dated:  January 12, 1996





<TABLE> <S> <C>

<ARTICLE>                                 5
<LEGEND>
This schedule contains summary financial information extracted from the
Partnership's audited financial statements for the period ended November 
30, 1995 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                         <C>
<PERIOD-TYPE>                             3-MOS
<FISCAL-YEAR-END>                         AUG-31-1996
<PERIOD-END>                              NOV-30-1995
<CASH>                                         1,577
<SECURITIES>                                       0
<RECEIVABLES>                                 10,251
<ALLOWANCES>                                   2,799
<INVENTORY>                                        0
<CURRENT-ASSETS>                               1,957
<PP&E>                                        12,541
<DEPRECIATION>                                     0
<TOTAL-ASSETS>                                21,825
<CURRENT-LIABILITIES>                            300
<BONDS>                                        1,326
<COMMON>                                           0
                              0
                                        0
<OTHER-SE>                                    20,199
<TOTAL-LIABILITY-AND-EQUITY>                  21,825
<SALES>                                            0
<TOTAL-REVENUES>                                 520
<CGS>                                              0
<TOTAL-COSTS>                                     79
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                  56
<INTEREST-EXPENSE>                                 0
<INCOME-PRETAX>                                  385
<INCOME-TAX>                                       0
<INCOME-CONTINUING>                              385
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                     385
<EPS-PRIMARY>                                     10.53
<EPS-DILUTED>                                     10.53
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission