PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO LP
10-Q, 1997-07-14
REAL ESTATE INVESTMENT TRUSTS
Previous: CSP INC /MA/, 10-Q, 1997-07-14
Next: AVIALL INC, 11-K, 1997-07-14








               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q


    |X|    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended May 31, 1997

                                       OR

    |_|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     For the transition period from _____to ______ .


                         Commission File Number: 0-17146


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP
                -------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                            04-2752249
- ------------------------------                                ---------------
(State or other jurisdiction of                               (I.R.S.Employer
incorporation or organization)                              Identification No.)



265 Franklin Street, Boston, Massachusetts                            02110
- ------------------------------------------                         ---------
Address of principal executive offices)                            (Zip Code)


Registrant's telephone number, including area code (617) 439-8118
                                                   --------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X|. No  |_|


<PAGE>

              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                                 BALANCE SHEETS
                  May 31, 1997 and August 31, 1996 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                       May 31       August 31
                                                       ------       ---------

Real estate investments:
   Land                                             $   1,000       $   1,000
   Mortgage loans receivable, net                       7,775           7,775
   Investment in joint venture, at equity               3,051           3,173
   Investment property held for sale, net               7,500           7,500
                                                    ---------       ---------
                                                       19,326          19,448

Cash and cash equivalents                               1,774           1,653
Tax and insurance escrow                                  212             255
Interest and other receivable                             109             129
Prepaid expenses                                            -              16
                                                    ---------       ---------
                                                    $  21,421       $  21,501
                                                    =========       =========

                        LIABILITIES AND PARTNERS' CAPITAL

Accrued real estate taxes                           $     100       $     183
Accounts payable and accrued expenses                      97              93
Accounts payable - affiliates                              10              10
Tenant security deposits and other liabilities             62              55
Note payable                                              958           1,150
Total partners' capital                                20,194          20,010
                                                    ---------       ---------
                                                    $  21,421       $  21,501
                                                    =========       =========


              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
           For the nine months ended May 31, 1997 and 1996 (Unaudited)
                                 (In thousands)

                                                      General        Limited
                                                      Partners       Partners
                                                      --------       --------

Balance at August 31, 1995                               $(33)        $23,882
Cash distributions                                         (5)         (4,368)
Net income                                                  9             926
                                                         ----         -------
Balance at May 31, 1996                                  $(29)        $20,440
                                                         ====         =======

Balance at August 31, 1996                               $(33)        $20,043
Cash distributions                                         (5)           (502)
Net income                                                  7             684
                                                         ----         -------
Balance at May 31, 1997                                  $(31)        $20,225
                                                         ====         =======




                             See accompanying notes.



<PAGE>


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                              STATEMENTS OF INCOME
      For the three and nine months ended May 31, 1997 and 1996 (Unaudited)
                     (In thousands, except per Unit amounts)

                                  Three Months Ended       Nine  Months Ended
                                      May 31,                   May 31,
                                  -------------------      ------------------
                                    1997        1996         1997     1996
                                    ----        ----         ----     ----

Revenues:
   Interest from mortgage loans    $   316    $   302      $   929    $   889
   Land rent                            29         29           87         87
   Other interest income                23         20           64         90
                                   -------    -------      -------    -------
                                       368        351        1,080      1,066

Expenses:
   Management fees                      10         10           30         30
   General and administrative           84         84          201        240
   Provision for possible 
     uncollectible amounts             131        118          378        284
                                   -------    -------      -------    -------
     
                                       225        212          609        554
                                   -------    -------      -------    -------

Operating income                       143        139          471        512

Partnership's share of venture's
   income                               63         64          151        153

Income (loss) from operations of
   investment property held for
   sale, net                          (152)     (49)            69        270
                                   -------    ------       -------    -------

Net income                         $    54    $   154     $    691    $   935
                                   =======    =======     ========    =======

Net income per Limited
  Partnership Unit                 $  1.46    $  4.23     $ 18.87     $ 25.56
                                   =======    =======     =======     =======

Cash distributions per Limited
  Partnership Unit                 $  4.62    $  4.62     $ 13.86     $120.52
                                   =======    =======     =======     =======



   The above net income and cash distributions per Limited  Partnership Unit are
based upon the 36,241 Units of Limited Partnership  Interest  outstanding during
each period.










                             See accompanying notes.


<PAGE>


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                            STATEMENTS OF CASH FLOWS
          For the nine months ended May 31, 1997 and 1996 (Unaudited)
                Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)

                                                        1997            1996
                                                        ----            ----

Cash flows from operating activities:
  Net income                                       $    691          $    935
  Adjustments to reconcile net income to
    net cash provided by operating activities:
   Partnership's share of venture's income             (151)             (153)
   Changes in assets and liabilities:
     Tax and insurance escrow                            43               (54)
     Interest and other receivables                      20               (62)
     Prepaid expenses                                    16                15
     Accrued real estate taxes                          (83)              (68)
     Accounts payable and accrued expenses                4               (76)
     Accounts payable - affiliates                        -                (2)
     Tenant security deposits                             7                (5)
                                                   --------          --------
      Total adjustments                                (144)             (405)
                                                   --------          --------
      Net cash provided by operating activities         547               530

Cash flows from investing activities:
  Distributions from joint venture                      273               139

Cash flows from financing activities:
  Principal payments on note payable                   (192)              (97)
  Distributions to partners                            (507)           (4,373)
                                                   --------          --------
      Net cash used in financing activities            (699)           (4,470)
                                                   --------          --------

Net increase (decrease) in cash and 
  cash equivalents                                      121            (3,801)

Cash and cash equivalents, beginning of period        1,653             5,379
                                                   --------          --------

Cash and cash equivalents, end of period           $  1,774          $  1,578
                                                   ========          ========

Supplemental disclosure:
  Cash paid during the period for interest         $     75          $     86
                                                   ========          ========












                             See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP
                          Notes to Financial Statements
                                   (Unaudited)


1.    General

      The accompanying financial statements,  footnotes and discussion should be
read in conjunction with the financial statements and footnotes contained in the
Partnership's  Annual  Report for the year ended August 31, 1996. In the opinion
of  management,  the  accompanying  financial  statements,  which  have not been
audited, reflect all adjustments necessary to present fairly the results for the
interim period. All of the accounting  adjustments reflected in the accompanying
interim financial statements are of a normal recurring nature.

        The accompanying  financial statements have been prepared on the accrual
basis of accounting in accordance with generally accepted accounting  principles
which require  management  to make  estimates  and  assumptions  that affect the
reported amounts of assets and liabilities and disclosures of contingent  assets
and liabilities as of May 31, 1997 and August 31, 1996 and revenues and expenses
for the three and nine months ended May 31, 1997 and 1996.  Actual results could
differ from the estimates and assumptions used.

2.    Mortgage Loan and Land Investments

      The  outstanding  first mortgage loans and the cost of the related land to
the  Partnership  at May 31,  1997  and  August  31,  1996  are as  follows  (in
thousands):

                                      Amount
      Property                        of Mortgage Loan         Cost of Land
      --------                        ----------------         ------------

  Eden West Apartments                 $  3,500                $    400
    Omaha, NE

  The Timbers Apartments                  4,275 (1)                 600
    Raleigh, NC                        --------                --------

                                       $  7,775                $  1,000
                                       ========                ========

(1)  The balance shown is net of an allowance for possible uncollectible amounts
     of $3,081 and $2,703, respectively,  as of May 31, 1997 and August 31, 1996
     (see discussion below).

      The loans are secured by first  mortgages on the  properties,  the owner's
leasehold  interest  in  the  land  and  an  assignment  of  all  leases,  where
applicable.  Interest on the Eden West and Timbers  loans is payable  monthly at
rates of 11.5% and 11.75% per annum,  respectively,  and the  principal  on both
loans is due at maturity.  Among the  provisions  of the lease  agreements,  the
Partnership  is entitled  to  additional  rent based upon the gross  revenues in
excess of a base amount,  as defined.  For the nine-month  periods ended May 31,
1997 and 1996, no  additional  rents were  received.  As discussed in the Annual
Report,  the lessees have the option to purchase the land for specified  periods
of time at a price based on fair market value, as defined, but not less than the
original  cost to the  Partnership.  As of May 31,  1997,  all of the options to
purchase the land were exercisable.

      The  objectives of the  Partnership  with respect to its mortgage loan and
land  investments  are to provide  current income from fixed  mortgage  interest
payments  and base land rents,  and then to provide  increases  to this  current
income through  participation in the annual revenues generated by the properties
as  they  increase   above  the  specified  base  amounts.   In  addition,   the
Partnership's  investments are structured to share in the  appreciation in value
of the  underlying  real estate.  Accordingly,  upon either  sale,  refinancing,
maturity of the mortgage loan or exercise of the option to repurchase  the land,
the terms of the leases call for the  Partnership  to receive a 40% to 52% share
of the appreciation above a specified base amount.

      As discussed  further below,  the Eden West loan is expected to be prepaid
in the  fourth  quarter of fiscal  1997,  and the loan  secured  by The  Timbers
becomes prepayable without penalty as of September 1, 1997. As a result of these
circumstances,  the mortgage  loan  instruments  have been  valued,  based on an
expected  short-term  maturity,  at the  lesser  of  face  value  (prior  to any
allowance for possible uncollectible amounts) or the estimated fair value of the
collateral property.  Estimated fair values for the Partnership's  mortgage loan
investments as of both May 31, 1997 and August 31, 1996 are summarized below (in
thousands):
<PAGE>


                                      Fair Value of
                                      Mortgage Loan
                                      -------------

      Eden West Apartments            $ 3,500

      The Timbers Apartments            6,700
                                      -------
                                      $10,200
                                      =======


      Eden West Apartments
      --------------------

      During  the  quarter  ended  May 31,  1997,  the  Partnership  reached  an
agreement  with  the  owner  of the  Eden  West  Apartments  on the  terms  of a
transaction  to prepay the first  leasehold  mortgage loan which is scheduled to
mature on June 6, 1999 and purchase the  underlying  land from the  Partnership.
The  parties  have  been  having  discussions  concerning  the  terms  of such a
transaction  for more than a year.  The  transaction is expected to close in the
fourth quarter of fiscal 1997.  Under the agreed upon terms of the  transaction,
the  Partnership  will receive  $3,500,000  from the Eden West  borrower,  which
represents   the  full   repayment  of  the  first   leasehold   mortgage  loan.
Simultaneously,  the Eden West owner will purchase the Partnership's interest in
the underlying land at a price equal to $900,000,  which represents a premium of
$500,000 over the Partnership's cost basis in the land of $400,000. In addition,
the Partnership will receive a mortgage loan prepayment  penalty of 1.25% of the
mortgage note balance,  or $43,750,  and a land lease termination fee of $10,000
in accordance with the terms of the agreements.  If this  transaction  closes as
expected,  the  proceeds  described  above will be  distributed  to the  Limited
Partners.

      The Timbers Apartments
      ----------------------

      Under the terms of the Timbers loan modification  executed in fiscal 1989,
the amount payable to the  Partnership is equal to the cash flow of the property
available after the payment of operating  expenses,  not to exceed 11.75% of the
note balance,  but in no event less than 7.75% of the note  balance.  The amount
deferred each year will accrue interest at the original rate of 11.75% beginning
at the end of that year and the total deferred amount plus accrued interest will
be payable upon maturity of the note in September of 1998.  The total balance of
the  principal and deferred  interest  receivable at May 31, 1997 and August 31,
1996  was  $7,356,000  and   $6,978,000,   respectively.   The  Partnership  has
established an allowance for possible  uncollectible  amounts for the cumulative
amount of deferred interest owed under the Timbers  modification  ($3,081,000 at
May 31, 1997 and $2,703,000 at August 31, 1996) due to the Partnership's  policy
of reserving for deferred interest until collected.

3.    Investment in Joint Venture

      As discussed in the Annual  Report,  on June 12, 1990, the borrower of the
mortgage  loan  secured  by  the   Marshalls  at  East  Lake  Shopping   Center,
Oxford/Concord  Associates,  filed a Chapter 11 petition  with the United States
Bankruptcy Court for the Northern District of Georgia. On November 14, 1990, the
Bankruptcy Court ordered that both the Partnership and the borrower submit plans
for the restructuring of the mortgage loan and ground lease  agreements.  During
fiscal 1991, the  Partnership  and the borrower  reached a settlement  agreement
which  involved the formation of a joint venture to own and operate the property
on a go-forward  basis.  The  formation of the joint venture was approved by the
Bankruptcy  Court and became  effective  in  December of 1991.  The  Partnership
contributed  its  rights  and  interests  under its  mortgage  loan to the joint
venture and the loan was extinguished.  In addition, the Partnership contributed
the land underlying the operating  property to the joint venture and the related
ground lease was terminated.  Oxford/Concord  Associates  contributed all of its
rights,  title  and  interest  in  and  to  the  improvements,  subject  to  the
Partnership's loan, to the joint venture.  Subsequent to the restructuring,  the
Partnership  has accounted for its investment in the Marshalls  joint venture on
the  equity  method  because  the  Partnership  does not  have a voting  control
interest in the venture.  Under the equity method,  the investment is carried at
cost,   adjusted  for  the   Partnership's   share  of   earnings,   losses  and
distributions.

      The  estimated  fair value of the  Partnership's  equity  interest  in the
Marshalls  at East  Lake  joint  venture  is  below  the  carrying  value of the
investment on the accompanying balance sheet as of May 31, 1997 by approximately
$350,000.  However,  based on management's  estimates of future cash flows,  the
carrying value is expected to be recovered. Accordingly, no impairment writedown
has been recognized.  If management's estimates of future cash flows or expected
holding period prove to be inaccurate,  the Partnership may be unable to recover
the carrying value of the joint venture investment as of May 31, 1997.
<PAGE>

      Summarized  operating results of the venture for the three- and nine-month
periods ended May 31, 1997 and 1996 are as follows (in thousands):

                                    Three Months Ended       Nine Months Ended
                                          May 31,                 May 31,
                                   --------------------      -----------------
                                      1997        1996         1997     1996
                                      ----        ----         ----     ----
   Revenues:
      Rental revenues and
        expense reimbursements      $  149      $  140       $  412     $  383

   Expenses:
      Property operating expenses       35          29           99         94
      Real estate taxes                 15          11           52         29
      Depreciation and amortization     36          36          110        107
                                    ------      ------       ------     ------
                                        86          76          261        230
                                    ------      ------       ------     ------
   Net income                       $   63      $   64       $  151     $  153
                                    ======      ======       ======     ======

   Net income:
      Partnership's share of 
        net income                  $   63      $   64       $  151     $  153
      Co-venturer's share of 
        net income                       -           -            -          -
                                    ------      ------       ------     ------
                                    $   63      $   64       $  151     $  153
                                    ======      ======       ======     ======

4.    Investment Property Held for Sale

      Mercantile Tower Office Building
      --------------------------------

      As discussed in the Annual Report,  the Partnership  assumed  ownership of
the  Mercantile  Tower  Office  Building,  in Kansas City,  Missouri,  through a
deed-in-lieu  of  foreclosure  action on April 12,  1993 as a result of  certain
uncured defaults on the Partnership's mortgage loan receivable.  The Partnership
complies with the  guidelines  set forth in the  Statement of Position  entitled
"Accounting  for  Foreclosed  Assets,"  issued  by  the  American  Institute  of
Certified Public Accountants,  to account for its investment properties acquired
through  foreclosures.  Under the Statement of Position,  a foreclosed  asset is
recorded at the lower of cost or estimated fair value,  reduced by the estimated
costs to sell the  asset.  Cost is defined as the fair value of the asset at the
date  of the  foreclosure.  Adjustments  to the  carrying  value  of the  assets
subsequent to foreclosure are recorded through the use of a valuation allowance.
The combined  balance of the land and the mortgage  loan  investment at the time
title was transferred was $10,500,000. The estimated fair value of the operating
property at the date of foreclosure,  net of selling  expenses,  was $9,500,000.
Accordingly, a write-down of $1,000,000 was recorded as a loss on foreclosure in
fiscal 1993.  Since the date of the  foreclosure,  the  Partnership has recorded
provisions  for  possible  investment  loss  totalling   $2,000,000  to  reflect
additional declines in management's estimate of the fair value of the investment
property.  The net carrying value of the Mercantile Tower investment property as
of May 31,  1997 and  August  31,  1996,  of  $7,500,000,  is  classified  as an
investment property held for sale on the accompanying balance sheets.

      The occupancy level at the Mercantile  Tower Office Building was 61% as of
May 31, 1997. Stabilizing the operations of the Mercantile Tower property, which
represented 32% of the Partnership's original investment portfolio,  remains the
primary goal of management.  Until a stabilized occupancy level is achieved, the
Partnership's  investment  in  Mercantile  Tower is not expected to generate any
significant  excess cash flow.  Available cash flow, for the most part,  will be
reinvested in enhancements  aimed at improving the  marketability  of the vacant
space at the property as well as for leasing costs for new and renewing  tenants
above the  amounts  available  under the $2 million  line of credit  obtained in
fiscal 1994 (see Note 6).  During the  quarter  ended  February  28,  1997,  the
Partnership  received an  unsolicited  offer to purchase  the  Mercantile  Tower
Office Building. While a sale of the property at its current leasing level would
yield less  proceeds  than the sale of the property at a stabilized  level,  the
time,  capital and risk associated with the leasing activity required to achieve
stabilized  operations may outweigh the potential benefits of receiving a higher
sale price. In response to the unsolicited offer, management initiated a program
to market the property for sale and, as a result,  obtained  several offers from
interested buyers. Management has selected the highest offer and is currently in
the  process  of  negotiating  an  agreement  to sell the  property.  Although a
purchase and sale agreement is being negotiated,  there are no assurances that a
sale transaction will be completed.
<PAGE>

      The Partnership  records income from the investment property held for sale
in the amount of the  difference  between  the  property's  gross  revenues  and
property operating expenses (including leasing costs and improvement  expenses),
taxes and insurance.  Summarized  operating results for Mercantile Tower for the
three- and  nine-month  periods  ended May 31,  1997 and 1996 are as follows (in
thousands):

                                    Three Months Ended       Nine Months Ended
                                          May 31,                 May 31,
                                   --------------------     ------------------
                                      1997        1996         1997     1996
                                      ----        ----         ----     ----
Revenues:
   Rental revenues and expense
     recoveries                     $  418      $  428       $1,431     $1,392
   Interest and other income             4           3           14         10
                                    ------      ------       ------     ------
                                       422         431        1,445      1,402

Expenses:
   Property operating expenses         486         392        1,143        889
   Interest expense                     23          29           75         86
   Property taxes and insurance         65          59          158        157
                                    ------      ------       ------     ------
                                       574         480        1,376      1,132
                                    ------     -------       ------     ------
Income (loss) from operations 
   of investment property
   held for sale, net               $ (152)     $  (49)      $   69     $  270
                                    ======      ======       ======     ======

   The above property operating expenses for the three and nine months ended May
31,  1997  include  capital  improvements  and  leasing  costs of  $227,000  and
$343,000, respectively.

5.    Related Party Transactions

      The  Adviser  earned  basic  management  fees of  $30,000  for each of the
nine-month  periods ended May 31, 1997 and 1996.  Accounts payable affiliates at
both May 31, 1997 and August 31, 1996  consists  of  management  fees of $10,000
payable to the Adviser.

      Included in general and administrative expenses for the nine-month periods
ended May 31, 1997 and 1996 is $112,000 and $118,000, respectively, representing
reimbursements  to an affiliate of the Managing  General  Partner for  providing
certain  financial,  accounting  and  investor  communication  services  to  the
Partnership.

      Also  included  in general  and  administrative  expenses  for each of the
nine-month  periods  ended  May 31,  1997 and 1996 is $3,000  representing  fees
earned by an affiliate,  Mitchell Hutchins  Institutional  Investors,  Inc., for
managing the Partnership's cash assets.

6.  Note payable

     Note  payable  as of May 31,  1997 and  August  31,  1996  consists  of the
following secured indebtedness (in thousands):
                                                     May 31       August 31
                                                     ------       ---------

     Line of credit  borrowings  secured
     by the  Mercantile  Tower  property
     (see Note 4). Draws under the line,
     up to a maximum of $2,000,000,  can
     be made through  February 28, 1998,
     only to fund  approved  leasing and
     capital  improvement  costs related
     to the Mercantile  Tower  property.
     The  outstanding   borrowings  bear
     interest  at the prime rate  (8.25%
     at May 31, 1997) plus 1% per annum.
     Interest-only  payments were due on
     a monthly  basis  through  February
     1995. Thereafter, monthly principal
     and   interest   payments  are  due
     through  maturity on  February  10,
     2001.  The  fair  value of the note
     approximated its carrying amount as
     of May  31,  1997  and  August  31,
     1996.                                           $  958       $  1,150
                                                     ======       ========

<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources
- -------------------------------

      During  the  quarter  ended  May 31,  1997,  the  Partnership  reached  an
agreement  with  the  owner  of the  Eden  West  Apartments  on the  terms  of a
transaction  to prepay the first  leasehold  mortgage loan which is scheduled to
mature on June 6, 1999 and purchase the  underlying  land from the  Partnership.
The  parties  have  been  having  discussions  concerning  the  terms  of such a
transaction  for more than a year.  The  transaction is expected to close in the
fourth quarter of fiscal 1997.  Under the agreed upon terms of the  transaction,
the  Partnership  will receive  $3,500,000  from the Eden West  borrower,  which
represents   the  full   repayment  of  the  first   leasehold   mortgage  loan.
Simultaneously,  the Eden West owner will purchase the Partnership's interest in
the underlying land at a price equal to $900,000,  which represents a premium of
$500,000 over the Partnership's cost basis in the land of $400,000. In addition,
the Partnership will receive a mortgage loan prepayment  penalty of 1.25% of the
mortgage note balance,  or $43,750,  and a land lease termination fee of $10,000
in accordance with the terms of the agreements.  If this  transaction  closes as
expected,  the  proceeds  described  above will be  distributed  to the  Limited
Partners.

      Although the mortgage  loan secured by The Timbers  Apartments  contains a
prohibition  against  prepayment  until September 1, 1997, there is a reasonable
likelihood  that this first mortgage loan  investment may also be prepaid in the
near term given the continued  availability of credit in the capital markets for
real estate  transactions at current interest rates which are considerably lower
than the 11.75% currently being earned on the Partnership's  first mortgage loan
investment.  As  discussed  further in the notes to the  accompanying  financial
statements,  while interest is accruing on the Timbers loan at a rate of 11.75%,
interest  is being  paid  currently  to the  extent of net  operating  cash flow
generated  by the  property,  but not less than a rate of 7.75% per annum on the
original note balance of $4,275,000, under the terms of a modification agreement
reached in fiscal 1989.  Deferred  interest under the modification  agreement is
added to the  principal  balance of the mortgage  note on an annual  basis.  The
balance of  principal  and  deferred  interest  owed to the  Partnership  on the
Timbers first mortgage loan totalled $7,356,000 as of May 31, 1997. Management's
current estimate of the fair market value of The Timbers Apartments is below the
amount of this outstanding receivable by approximately $700,000. Accordingly, it
is  uncertain  whether  the  Partnership  will be able to  fully  collect  these
amounts.  Under the  Partnership's  accounting  policy for interest income,  all
deferred interest is fully reserved until collected in cash.

      The occupancy level at the  wholly-owned  Mercantile Tower Office Building
increased by 1% to reach 61% as of May 31, 1997.  This  increase in occupancy is
attributable  to expansions  by three  existing  tenants.  Subsequent to May 31,
1997, the property's leasing team negotiated two additional lease expansions and
two new leases that will bring the building's overall occupancy level to 64%. As
previously reported,  the pace of the lease-up at Mercantile Tower has been well
below management's  expectations.  With significant  competition in the downtown
Kansas  City  office  market,  management  has  found  it  difficult  to  obtain
economically  viable lease terms from the number of tenants which are looking to
lease space in the market.  During the third  quarter of fiscal  1997,  work was
completed on the installation of an exterior stairway that was needed for safety
reasons to replace an older, outdoor escalator.  Property improvements scheduled
for the fourth  quarter  include  new roofs  over two  sections  of the  parking
garage.  Stabilizing  the operations of the  Mercantile  Tower  property,  which
represented 32% of the Partnership's original investment portfolio,  remains the
primary goal of management.  Until a stabilized occupancy level is achieved, the
Partnership's  investment  in  Mercantile  Tower is not expected to generate any
significant  excess cash flow.  Available cash flow, for the most part,  will be
reinvested in enhancements  aimed at improving the  marketability  of the vacant
space at the property as well as for leasing costs for new and renewing  tenants
above the  amounts  available  under the $2 million  line of credit  obtained in
fiscal  1994.  During the quarter  ended  February  28,  1997,  the  Partnership
received an unsolicited  offer to purchase the Mercantile Tower Office Building.
While a sale of the  property  at its  current  leasing  level  would yield less
proceeds than the sale of the property at a stabilized level, the time,  capital
and risk associated  with the leasing  activity  required to achieve  stabilized
operations may outweigh the potential benefits of receiving a higher sale price.
In response to the unsolicited offer,  management  initiated a program to market
the property for sale and, as a result,  obtained several offers from interested
buyers.  Management  has  selected  the highest  offer and is  currently  in the
process of  negotiating  an agreement to sell the property.  Although a purchase
and sale  agreement is being  negotiated,  there are no  assurances  that a sale
transaction will be completed.

      Occupancy at the Marshalls at East Lake Shopping  Center was 94% as of May
31,  1997,  unchanged  from the  preceding  three  quarters.  The  leasing  team
continues  to seek one or more  long-term  users  for the  property's  remaining
vacancy  of  3,300  square  feet.  Market  conditions  in the  suburban  Atlanta
sub-market  in which  Marshalls  at East Lake is located  remain  soft with many
properties reporting  significant vacancy levels. The competition resulting from
the surplus of available space has made the leasing efforts at Marshalls at East
Lake more  difficult.  A lease  assignment  was signed during the quarter with a
1,200  square  foot  tenant for a  one-year  term with an option to renew for an
additional two years.  Subsequent to the end of the quarter, one of the Center's
kiosk tenants whose lease was scheduled to expire in September 1997 signed a new
five-year lease.

      At May 31, 1997, the Partnership  had available cash and cash  equivalents
of $1,774,000. Such cash and cash equivalents will be used for the Partnership's
working capital  requirements and for distributions to the partners.  The source
of future liquidity and  distributions to the partners is expected to be through
cash generated from the operations of the Partnership's real estate and mortgage
loan investments,  repayment of the Partnership's  mortgage loans receivable and
the  proceeds  from the  sales  or  refinancings  of the  underlying  land,  the
operating  investment property and the joint venture investment  property.  Such
sources of liquidity are expected to be adequate to meet the Partnership's needs
on both a short-term and long-term basis.

Results of Operations
Three Months Ended May 31, 1997
- -------------------------------

      The Partnership  reported net income of $54,000 for the three months ended
May 31, 1997  compared to $154,000  for the same period in the prior year.  This
$100,000  decrease in net income resulted from a $103,000  increase in loss from
operations  of investment  property  held for sale and a $1,000  decrease in the
Partnership's share of venture's income, which were partially offset by a $4,000
increase  in  the   Partnership's   operating   income.   The  decrease  in  the
Partnership's loss from operations of the investment  property held for sale was
primarily  due to an  increase  in  property  operating  expenses as a result of
increases in repairs and maintenance and capital improvement expenditures at the
Mercantile  Tower Office Building during the current  three-month  period.  As a
result of the  Partnership's  accounting  policy  for  assets  acquired  through
foreclosure, all capital improvement costs are expensed as incurred.

      The  decrease  in  the   Partnership's   share  of  venture's   income  is
attributable  to a $10,000  increase in total  expenses at the Marshalls at East
Lake  Shopping  Center which was  partially  offset by a $9,000  increase in the
property's  rental  revenues.  Total  expenses  increased  primarily  due  to an
increase  the   property's  tax  assessment  and  an  increase  in  repairs  and
maintenance  expense  while  rental  revenues  increased  due to an  increase in
expense reimbursements from the tenants during the current three-month period.

      The Partnership's  operating income increased due to a $17,000 increase in
total revenues which was partially offset by a $13,000 increase in the provision
for possible  uncollectible  amounts.  Operating  revenues  increased  due to an
increase in mortgage interest income due to the ongoing  compounding of deferred
interest on the Timbers  mortgage  loan, as discussed  further  above,  and as a
result of an increase  in interest  earned on the  Partnership's  invested  cash
reserves.  The increase in the provision for possible  uncollectible  amounts is
attributable to the corresponding  increase in deferred interest income from the
Timbers mortgage loan. The Partnership's policy is to fully reserve for deferred
interest until collected in cash.

Nine Months Ended May 31, 1997
- ------------------------------

      The Partnership  reported net income of $691,000 for the nine months ended
May 31, 1997 compared to net income of $935,000 for the same period in the prior
year.  This  decrease  in the  Partnership's  net  income is  attributable  to a
$201,000  decrease in income from  operations  of  investment  property held for
sale,  a $41,000  decrease in the  Partnership's  operating  income and a $2,000
decrease in the Partnership's  share of venture's income. The decrease in income
from operations of investment  property held for sale resulted  primarily from a
$244,000 increase in operating  expenses which was partially offset by a $43,000
increase in rental  revenues at Mercantile  Tower during the current  nine-month
period.  Property  operating  expenses  increased  mainly due to an  increase in
capital expenditures, including the completion of the exterior stairway referred
to  above,  as well as  certain  leasing  commissions  and  tenant  improvements
associated with new leases. As a result of the  Partnership's  accounting policy
for assets  acquired  through  foreclosure,  all capital  improvement  costs are
expensed as incurred. Rental revenues increased mainly due to an increase in the
building's  average  occupancy level as compared to the same period in the prior
year.

      The decrease in the Partnership's  operating income is mainly attributable
to an increase in the  provision for possible  uncollectible  amounts of $94,000
and a $26,000 decline in other interest income which were partially  offset by a
$39,000 decrease in general and  administrative  expenses and a $40,000 increase
in interest  from  mortgage  loans.  The  provision  for possible  uncollectible
amounts  increased by $94,000  mainly due to lower  payments  received  from the
borrower of the Timbers mortgage loan toward deferred  interest  receivable when
compared to the same nine-month period in the prior year. The compounding effect
of the deferred interest income on the Timbers mortgage loan also contributed to
the increase in the provision for possible uncollectible amounts. Other interest
income decreased by $26,000 during the current  nine-month  period mainly due to
the decrease in average  outstanding  cash balances as a result of the temporary
investment of the Harbour Bay Plaza  repayment  proceeds during the prior period
prior to the  special  distribution  to the Limited  Partners  in October  1995.
General and administrative  expenses  decreased  primarily due to a reduction in
certain required  professional  services during the current  nine-month  period.
Interest from  mortgage  loans  increased by $40,000 in the current  period as a
result of the ongoing compounding of interest on the Timbers mortgage loan.

      The $2,000  decrease in the  Partnership's  share of  venture's  income is
attributable  to a $31,000  increase in  expenses  which was offset by a $29,000
increase in rental revenues at Marshalls at East Lake. Rental revenues increased
largely due to an increase in reimbursement income during the current nine-month
period while expenses increased mainly due to higher real estate taxes resulting
from an increase in the property tax assessment in the current period.




<PAGE>


                                     PART II
                                Other Information

Item 1. Legal Proceedings

     As previously  reported,  the Partnership's  General Partners were named as
defendants  in  a  class  action  lawsuit   against   PaineWebber   Incorporated
("PaineWebber") and a number of its affiliates relating to PaineWebber's sale of
70 direct  investment  offerings  of interests  in various  limited  partnership
investments  and REIT stocks,  including  those offered by the  Partnership.  In
January  1996,  PaineWebber  signed  a  memorandum  of  understanding  with  the
plaintiffs in the class action  outlining the terms under which the parties have
agreed to  settle  the  case.  Pursuant  to that  memorandum  of  understanding,
PaineWebber  irrevocably  deposited  $125  million into an escrow fund under the
supervision of the United States District Court for the Southern District of New
York to be used to  resolve  the  litigation  in  accordance  with a  definitive
settlement agreement and plan of allocation.  On July 17, 1996,  PaineWebber and
the class plaintiffs submitted a definitive  settlement agreement which provides
for the complete  resolution of the class action litigation,  including releases
in favor of the Partnership and the General Partners,  and the allocation of the
$125 million  settlement  fund among  investors in the various  partnerships  at
issue in the case. As part of the settlement, PaineWebber also agreed to provide
class  members  with  certain  financial  guarantees  relating  to  some  of the
partnerships.  The details of the  settlement  are  described in a notice mailed
directly to class members at the direction of the court.  A final hearing on the
fairness  of the  settlement  was held in December  1996,  and in March 1997 the
court issued a final approval of the settlement. The release of the $125 million
of  settlement  proceeds has not occurred to date pending the  resolution  of an
appeal of the settlement  agreement by two of the plaintiff  class  members.  As
part  of  the  settlement   agreement,   PaineWebber  has  agreed  not  to  seek
indemnification  from the related partnerships and real estate investment trusts
at issue in the litigation  (including the  Partnership) for any amounts that it
is required to pay under the settlement.

      In February 1996,  approximately  150 plaintiffs  filed an action entitled
Abbate v.  PaineWebber  Inc. in  Sacramento,  California  Superior Court against
PaineWebber   Incorporated  and  various  affiliated   entities  concerning  the
plaintiffs' purchases of various limited partnership interests,  including those
offered by the  Partnership.  The complaint  alleged,  among other things,  that
PaineWebber and its related entities committed fraud and  misrepresentation  and
breached  fiduciary  duties  allegedly  owed to the  plaintiffs  by  selling  or
promoting  limited   partnership   investments  that  were  unsuitable  for  the
plaintiffs and by overstating the benefits,  understating  the risks and failing
to state  material  facts  concerning  the  investments.  The  complaint  sought
compensatory  damages of $15 million plus punitive damages against  PaineWebber.
In September 1996, the court dismissed many of the plaintiffs'  claims as barred
by applicable securities arbitration regulations.  Mediation with respect to the
Abbate  action  was held in  December  1996.  As a result of such  mediation,  a
settlement between PaineWebber and the plaintiffs was reached which provided for
the complete  resolution  of such action.  Final  releases and  dismissals  with
regard to this action were received during the quarter ended May 31, 1997.

      Based on the  settlement  agreements  discussed  above covering all of the
outstanding unitholder  litigation,  and notwithstanding the appeal of the class
action  settlement  referred  to  above,  management  does not  expect  that the
resolution  of these  matters will have a material  impact on the  Partnership's
financial statements, taken as a whole.

Item 2. through 5.         NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:             NONE

(b)  Reports on Form 8-K:

     No reports on Form 8-K have been filed by the registrant during the quarter
for which this report is filed.


<PAGE>



              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP


                             By:  SECOND QUALIFIED PROPERTIES, INC.
                                  ---------------------------------
                                  Managing General Partner





                              By: /s/ Walter V. Arnold
                                  --------------------
                                  Walter V. Arnold
                                  Senior Vice President and Chief
                                  Financial Officer


Dated:  July 14, 1997

<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  audited  financial  statements for the quarter ended May 31, 1997
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                  AUG-31-1997
<PERIOD-END>                       MAY-31-1997
<CASH>                                  1,774
<SECURITIES>                                0
<RECEIVABLES>                          10,965
<ALLOWANCES>                            3,081
<INVENTORY>                                 0
<CURRENT-ASSETS>                        2,095
<PP&E>                                 11,551
<DEPRECIATION>                              0
<TOTAL-ASSETS>                         21,421
<CURRENT-LIABILITIES>                     269
<BONDS>                                   958
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                             20,194
<TOTAL-LIABILITY-AND-EQUITY>           21,421
<SALES>                                     0
<TOTAL-REVENUES>                        1,300
<CGS>                                       0
<TOTAL-COSTS>                             231
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                          378
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                           691
<INCOME-TAX>                                0
<INCOME-CONTINUING>                       691
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              691
<EPS-PRIMARY>                           18.87
<EPS-DILUTED>                           18.87
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission