PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO LP
10-Q, 1997-04-14
REAL ESTATE INVESTMENT TRUSTS
Previous: NOONEY REAL PROPERTY INVESTORS FOUR L P, 10-Q, 1997-04-14
Next: CALIBER SYSTEM INC, DEF 14A, 1997-04-14





               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q


    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended February 28, 1997

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     For the transition period from to .



                         Commission File Number: 0-17146


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP
             (Exact name of registrant as specified in its charter)


      Delaware                                                04-2752249
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)



265 Franklin  Street,  Boston, Massachusetts                     02110
 (Address of principal executive offices)                      (Zip Code)


Registrant's telephone number, including area code (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X.        No ._____
                                     -----


<PAGE>



              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                                 BALANCE SHEETS
                February 28, 1997 and August 31, 1996 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                    February 28      August 31
                                                    -----------      ---------

Real estate investments:
   Land                                              $  1,000         $ 1,000
   Mortgage loans receivable, net                       7,775           7,775
   Investment in joint venture, at equity               3,148           3,173
   Investment property held for sale, net               7,500           7,500
                                                     --------         -------
                                                       19,423          19,448

Cash and cash equivalents                               1,602           1,653
Tax and insurance escrow                                  346             255
Interest and other receivable                             126             129
Prepaid expenses                                           15              16
                                                     --------        --------
                                                     $ 21,512        $ 21,501
                                                     ========        ========

                        LIABILITIES AND PARTNERS' CAPITAL

Accrued real estate taxes                            $     40        $    183
Accounts payable and accrued expenses                      70              93
Accounts payable - affiliates                              10              10
Tenant security deposits and other liabilities             61              55
Note payable                                            1,022           1,150
Total partners' capital                                20,309          20,010
                                                     --------       ---------
                                                     $ 21,512        $ 21,501
                                                     ========        ========
















                             See accompanying notes.



<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                              STATEMENTS OF INCOME
   For the three and six months ended February 28, 1997 and February 29, 1996
                                   (Unaudited)
                     (In thousands, except per Unit amounts)

                                    Three Months Ended        Six Months Ended
                                       February 28/29          February 28/29,
                                    -------------------     -------------------
                                      1997        1996         1997     1996
                                      ----        ----         ----     ----

Revenues:
   Interest from mortgage loans    $   307     $  293      $   613    $   587
   Land rent                            29         29           58         58
   Other interest income                21         21           41         70
                                   -------     ------      -------    -------
                                       357        343          712        715

Expenses:
   Management fees                      10          8           20         20
   General and administrative           62         89          117        156
   Provision for possible 
     uncollectible amounts             124        110          247        166
                                   -------     ------      -------    -------
                                       196        207          384        342
                                   -------     ------      -------    -------


Operating income                       161        136          328        373

Partnership's share of venture's
   income                               48         46           88         89

Income from operations of
   investment property held
   for sale, net                       210        214          221        319
                                   -------    -------     --------     -------

Net income                         $   419    $   396     $    637     $  781
                                   =======    =======     ========     ======

Net income per Limited
  Partnership Unit                 $ 11.39    $ 10.82     $ 17.41      $21.33
                                   =======    =======     =======      ======

Cash distributions per Limited
  Partnership Unit                 $  4.62    $  4.62    $   9.24     $115.90
                                   =======    =======    ========     =======






   The above net income and cash distributions per Limited  Partnership Unit are
based upon the 36,241 Units of Limited Partnership  Interest  outstanding during
each period.







                             See accompanying notes.


<PAGE>


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
  For the six months ended February 28, 1997 and February 29, 1996 (Unaudited)
                                 (In thousands)


                                                           General    Limited
                                                           Partners   Partners
                                                           --------   --------

Balance at August 31, 1995                                   $(33)    $23,882
Cash distributions                                             (4)     (4,200)
Net income                                                      8         773
                                                             ----     -------
Balance at February 29, 1996                                 $(29)    $20,455
                                                             ====     =======

Balance at August 31, 1996                                   $(33)    $20,043
Cash distributions                                             (3)       (335)
Net income                                                      6         631
                                                             ----     -------
Balance at February 28, 1997                                 $(30)    $20,339
                                                             ====     =======






















                             See accompanying notes.


<PAGE>


                PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                            STATEMENTS OF CASH FLOWS
  For the six months ended February 28, 1997 and February 29, 1996 (Unaudited)
                Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)

                                                        1997            1996
                                                        ----            ----

Cash flows from operating activities:
  Net income                                         $  637           $   781
  Adjustments to reconcile net income to
    net cash provided by operating activities:
   Partnership's share of venture's income              (88)              (89)
   Changes in assets and liabilities:
     Tax and insurance escrow                           (91)              (52)
     Interest and other receivables                       3               (31)
     Prepaid expenses                                     1                10
     Accrued real estate taxes                         (143)             (137)
     Accounts payable and accrued expenses              (23)              (79)
     Accounts payable - affiliates                        -                (2)
     Tenant security deposits                             6                (3)
                                                    -------          --------
      Total adjustments                                (335)             (383)
                                                    -------          --------
      Net cash provided by operating activities         302               398

Cash flows from investing activities:
  Distributions from joint venture                      113                 -

Cash flows from financing activities:
  Principal payments on note payable                   (128)              (37)
  Distributions to partners                            (338)           (4,204)
                                                    -------          --------
      Net cash used in financing activities            (466)           (4,241)
                                                    -------          --------

Net decrease in cash and cash equivalents               (51)           (3,843)

Cash and cash equivalents, beginning of period        1,653             5,379
                                                    -------          --------

Cash and cash equivalents, end of period            $ 1,602          $  1,536
                                                    =======          ========

Supplemental disclosure:
  Cash paid during the period for interest          $    52          $     57
                                                    =======          ========












                             See accompanying notes.


<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP
                          Notes to Financial Statements
                                   (Unaudited)



1.    General

      The accompanying financial statements,  footnotes and discussion should be
read in conjunction with the financial statements and footnotes contained in the
Partnership's  Annual  Report for the year ended August 31, 1996. In the opinion
of  management,  the  accompanying  financial  statements,  which  have not been
audited, reflect all adjustments necessary to present fairly the results for the
interim period. All of the accounting  adjustments reflected in the accompanying
interim financial statements are of a normal recurring nature.

        The accompanying  financial statements have been prepared on the accrual
basis of accounting in accordance with generally accepted accounting  principles
which require  management  to make  estimates  and  assumptions  that affect the
reported amounts of assets and liabilities and disclosures of contingent  assets
and  liabilities  as of February  28, 1997 and August 31, 1996 and  revenues and
expenses for the three and six months  ended  February 28, 1997 and February 29,
1996. Actual results could differ from the estimates and assumptions used.

2.    Mortgage Loan and Land Investments

      The  outstanding  first mortgage loans and the cost of the related land to
the  Partnership  at  February  28,  1997 and August 31, 1996 are as follows (in
thousands):

                                         Amount
      Property                        of Mortgage Loan         Cost of Land
      --------                        ----------------         ------------

  Eden West Apartments                 $  3,500                $    400
    Omaha, NE

  The Timbers Apartments                  4,275(1)                  600
    Raleigh, NC                        --------                 -------

                                       $  7,775                 $ 1,000
                                       ========                 =======

(1)  The balance shown is net of an allowance for possible uncollectible amounts
     of $2,950 and $2,703, respectively,  as of February 28, 1997 and August 31,
     1996 (see discussion below).

      The loans are secured by first  mortgages on the  properties,  the owner's
leasehold  interest  in  the  land  and  an  assignment  of  all  leases,  where
applicable.  Interest on the Eden West and Timbers  loans is payable  monthly at
rates of 11.5% and 11.75% per annum,  respectively,  and the  principal  on both
loans is due at maturity.  Among the  provisions  of the lease  agreements,  the
Partnership  is entitled  to  additional  rent based upon the gross  revenues in
excess of a base amount,  as defined.  For the six-month  periods ended February
28, 1997 and February 29, 1996, no additional rents were received.  As discussed
in the Annual  Report,  the  lessees  have the option to  purchase  the land for
specified periods of time at a price based on fair market value, as defined, but
not less than the original cost to the Partnership. As of February 28, 1997, all
of the options to purchase the land were exercisable.

      The  objectives of the  Partnership  with respect to its mortgage loan and
land  investments  are to provide  current income from fixed  mortgage  interest
payments and base land rents,  then to provide  increases to this current income
through participation in the annual revenues generated by the properties as they
increase  above the  specified  base  amounts.  In addition,  the  Partnership's
investments  are  structured  to  share  in the  appreciation  in  value  of the
underlying real estate. Accordingly, upon either sale, refinancing,  maturity of
the mortgage loan or exercise of the option to repurchase the land, the terms of
the  leases  call  for the  Partnership  to  receive  a 40% to 52%  share of the
appreciation above a specified base amount.

      As discussed further below, the Eden West loan is open to prepayment as of
February  28,  1997,  and the loan  secured by The  Timbers  becomes  prepayable
without  penalty as of  September  1,  1997.  Management  believes  there is the
potential  for a near  term  prepayment  of both  loans.  As a  result  of these
circumstances,  the mortgage  loan  instruments  have been  valued,  based on an
expected  short-term  maturity,  at the  lesser  of  face  value  (prior  to any
allowance for possible uncollectible amounts) or the estimated fair value of the
collateral property.  Estimated fair values for the Partnership's  mortgage loan
investments as of February 28, 1997 are summarized below (in thousands):
<PAGE>
                                      Face Value of
                                      Mortgage Loan
                                      -------------
      Eden West Apartments            $ 3,500

      The Timbers Apartments            6,700
                                      -------
                                      $10,200

      Eden West Apartments
      --------------------

      During the last quarter of fiscal 1995, the  Partnership  received  notice
from the Eden West borrower of its intent to prepay the  Partnership's  mortgage
loan and  repurchase  the  underlying  land.  The amount to be  received  by the
Partnership as its share of the  appreciation  of the Eden West property has not
been agreed upon to date.  The terms of the  Partnership's  ground lease provide
for the possible  resolution  of disputes  between the parties over value issues
through an  arbitration  process.  In addition to the amount to be determined as
the Partnership's  share of the property's  appreciation under the ground lease,
the terms of the Eden West  mortgage  loan  require a prepayment  penalty  which
would  be equal  to 2.5% of the  outstanding  principal  balance  of  $3,500,000
through May 1997. Subsequent to May 31, 1997, the prepayment penalty declines to
1.25% for the next twelve  months,  after  which  there  would be no  prepayment
penalty  for the  remainder  of the term,  through  maturity  in June  1999.  If
completed,  the proceeds of any prepayment  transaction  would be distributed to
the Limited  Partners.  However,  the transaction  remains  contingent on, among
other things,  a resolution of the value issue, and the borrower has not pursued
negotiations  in recent  months.  Accordingly,  there are no  assurances  that a
payment transaction will be consummated in the near term.

      The Timbers Apartments
      ----------------------

      Under the terms of the Timbers loan modification  executed in fiscal 1989,
the amount payable to the  Partnership is equal to the cash flow of the property
available after the payment of operating  expenses,  not to exceed 11.75% of the
note balance,  but in no event less than 7.75% of the note  balance.  The amount
deferred each year will accrue interest at the original rate of 11.75% beginning
at the end of that year and the total deferred amount plus accrued interest will
be payable upon maturity of the note in September of 1998.  The total balance of
the principal and deferred  interest  receivable at February 28, 1997 and August
31, 1996 was  $7,225,000  and  $6,978,000,  respectively.  The  Partnership  has
established an allowance for possible  uncollectible  amounts for the cumulative
amount of deferred interest owed under the Timbers  modification  ($2,950,000 at
February 28, 1997 and  $2,703,000  at August 31, 1996) due to the  Partnership's
policy of reserving for deferred interest until collected.

      Harbour Bay Plaza
      -----------------

      On August 24, 1995,  the borrower of the Harbour Bay Plaza loan repaid the
Partnership's  first  leasehold  mortgage  loan  secured  by  Harbour  Bay Plaza
Shopping Center and purchased the Partnership's  interest in the underlying land
for total  consideration  of $3,833,000.  The principal  balance of the mortgage
loan was $2,850,000  plus interest  accrued  through August 25, 1995 of $23,000.
The  Partnership's  cost basis in the land was $750,000.  Pursuant to the ground
lease, the Partnership  received $211,000 in excess of the outstanding  mortgage
loan and land  investments  as its  share  of the  appreciation  in value of the
operating  investment  property above a specified base amount.  The net proceeds
from this  transaction  were  distributed  to the Limited  Partners as a Special
Distribution  of   approximately   $3,842,000,   or  $106  per  original  $1,000
investment, on October 13, 1995.

3.    Investment in Joint Venture

      As discussed in the Annual  Report,  on June 12, 1990, the borrower of the
mortgage  loan  secured  by  the   Marshalls  at  East  Lake  Shopping   Center,
Oxford/Concord  Associates,  filed a Chapter 11 petition  with the United States
Bankruptcy Court for the Northern District of Georgia. On November 14, 1990, the
Bankruptcy Court ordered that both the Partnership and the borrower submit plans
for the restructuring of the mortgage loan and ground lease  agreements.  During
fiscal 1991, the  Partnership  and the borrower  reached a settlement  agreement
which  involved the formation of a joint venture to own and operate the property
on a go-forward  basis.  The  formation of the joint venture was approved by the
Bankruptcy  Court and became  effective  in  December of 1991.  The  Partnership
contributed  its  rights  and  interests  under its  mortgage  loan to the joint
venture and the loan was extinguished.  In addition, the Partnership contributed
the land underlying the operating  property to the joint venture and the related
ground lease was terminated.  Oxford/Concord  Associates  contributed all of its
rights,  title  and  interest  in  and  to  the  improvements,  subject  to  the
Partnership's loan, to the joint venture.  Subsequent to the restructuring,  the
Partnership  has accounted for its investment in the Marshalls  joint venture on
the  equity  method  because  the  Partnership  does not  have a voting  control
interest in the venture.  Under the equity method,  the investment is carried at
cost,   adjusted  for  the   Partnership's   share  of   earnings,   losses  and
distributions.

      The  estimated  fair value of the  Partnership's  equity  interest  in the
Marshalls  at East  Lake  joint  venture  is  below  the  carrying  value of the
investment  on the  accompanying  balance  sheet  as of  February  28,  1997  by
approximately $450,000.  However, based on management's estimates of future cash
flows,  the  carrying  value  is  expected  to  be  recovered.  Accordingly,  no
impairment  writedown has been recognized.  If management's  estimates of future
cash flows or expected  holding period prove to be inaccurate,  the  Partnership
may be unable to recover the carrying  value of the joint venture  investment as
of February 28, 1997.

      Summarized  operating  results of the venture for the three- and six-month
periods  ended  February  28,  1997 and  February  29,  1996 are as follows  (in
thousands):

                                      Three Months Ended      Six  Months Ended
                                       February 28/29,         February 28/29,
                                     -------------------     ------------------
                                      1997        1996         1997     1996
                                      ----        ----         ----     ----
   Revenues:
      Rental revenues and
        expense reimbursements      $  134      $  119       $  263     $  243

   Expenses:
      Property operating expenses       33          29           64         65
      Real estate taxes                 16           9           37         18
      Depreciation and amortization     37          35           74         71
                                    ------      ------       ------     ------
                                        86          73          175        154
                                    ------      ------       ------     ------
   Net income                       $   48      $   46       $   88     $   89
                                    ======      ======       ======     ======

   Net income:
      Partnership's share 
        of net income               $   48      $   46       $   88     $   89
      Co-venturer's share 
        of net income                    -           -            -          -
                                    ------      ------       ------     ------
                                    $   48      $   46       $   88     $   89
                                    ======      ======       ======     ======


<PAGE>


4.    Investment Property Held for Sale

      Mercantile Tower Office Building
      --------------------------------

      As discussed in the Annual Report,  the Partnership  assumed  ownership of
the  Mercantile  Tower  Office  Building,  in Kansas City,  Missouri,  through a
deed-in-lieu  of  foreclosure  action on April 12,  1993 as a result of  certain
defaults on the Partnership's mortgage loan receivable. The Partnership complies
with the guidelines set forth in the Statement of Position entitled  "Accounting
for Foreclosed  Assets,"  issued by the American  Institute of Certified  Public
Accountants,   to  account  for  its  investment   properties  acquired  through
foreclosures. Under the Statement of Position, a foreclosed asset is recorded at
the lower of cost or estimated  fair value,  reduced by the  estimated  costs to
sell the  asset.  Cost is  defined as the fair value of the asset at the date of
the foreclosure.  Adjustments to the carrying value of the assets  subsequent to
foreclosure are recorded through the use of a valuation allowance.  The combined
balance  of the land and the  mortgage  loan  investment  at the time  title was
transferred was $10,500,000.  The estimated fair value of the operating property
at  the  date  of  foreclosure,   net  of  selling  expenses,   was  $9,500,000.
Accordingly, a write-down of $1,000,000 was recorded as a loss on foreclosure in
fiscal 1993.  Since the date of the  foreclosure,  the  Partnership has recorded
provisions  for  possible  investment  loss  totalling   $2,000,000  to  reflect
additional declines in management's estimate of the fair value of the investment
property.  The net carrying value of the Mercantile Tower investment property as
of February 28, 1997 and August 31, 1996,  of  $7,500,000,  is  classified as an
investment property held for sale on the accompanying balance sheets.

      The Partnership  records income from the investment property held for sale
in the amount of the  difference  between  the  property's  gross  revenues  and
property operating expenses (including leasing costs and improvement  expenses),
taxes and insurance.  Summarized  operating results for Mercantile Tower for the
three- and six-month  periods ended  February 28, 1997 and February 29, 1996 are
as follows (in thousands):

                                      Three Months Ended       Six  Months Ended
                                        February 28/29,         February 28/29,
                                      -----------------      ------------------
                                      1997        1996         1997     1996
                                      ----        ----         ----     ----
Revenues:
   Rental revenues and expense
     recoveries                      $ 596      $  552   $  1,013       $ 964
   Interest and other income             6           5         10           7
                                     -----      ------   --------       -----
                                       602         557      1,023         971

Expenses:
   Property operating expenses         335         278        657         497
   Interest expense                     25          32         52          57
   Property taxes and insurance         32          33         93          98
                                     -----      ------    -------       -----
                                       392         343        802         652
                                     -----      ------    -------       -----
Income from operations of investment
   property held for sale, net       $ 210      $  214    $   221       $ 319
                                     =====      ======    =======       =====

   The above  property  operating  expenses  for the three and six months  ended
February 28, 1997 include capital  improvements and leasing costs of $62,000 and
$116,000, respectively.


<PAGE>


5.    Related Party Transactions

      The  Adviser  earned  basic  management  fees of  $20,000  for each of the
six-month  periods  ended  February 28, 1997 and  February  29,  1996.  Accounts
payable - affiliates  at both  February 28, 1997 and August 31, 1996 consists of
management fees of $10,000 payable to the Adviser.

      Included in general and administrative  expenses for the six-month periods
ended  February  28,  1997  and  February  29,  1996  is  $75,000  and  $77,000,
respectively,  representing  reimbursements  to an  affiliate  of  the  Managing
General  Partner  for  providing  certain  financial,  accounting  and  investor
communication services to the Partnership.

      Also  included  in general  and  administrative  expenses  for each of the
six-month  periods  ended  February  28,  1997 and  February  29, 1996 is $2,000
representing  fees  earned  by an  affiliate,  Mitchell  Hutchins  Institutional
Investors, Inc., for managing the Partnership's cash assets.

6.  Note payable

     Note  payable as of February  28, 1997 and August 31, 1996  consists of the
following secured indebtedness (in thousands):
                                                     February 28  August 31
                                                     -----------  ---------

     Line of credit  borrowings  secured
by the  Mercantile  Tower  property (see
Note 4).  Draws under the line,  up to a
maximum  of  $2,000,000,   can  be  made
through  February 28, 1998, only to fund
approved leasing and capital improvement
costs  related to the  Mercantile  Tower
property.   The  outstanding  borrowings
bear  interest  at the prime rate (8.25%
at February 28, 1997) plus 1% per annum.
Interest-only  payments  were  due  on a
monthly  basis  through  February  1995.
Thereafter,    monthly   principal   and
interest   payments   are  due   through
maturity on February 10, 2001.  The fair
value  of  the  note   approximated  its
carrying amount as of February 28, 1997.            $ 1,022       $ 1,150
                                                    =======       =======




<PAGE>


              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources
- -------------------------------

      The occupancy level at the  wholly-owned  Mercantile Tower Office Building
increased to 60% as of February 28, 1997,  from 57% as of November 30, 1996.  As
previously reported,  the pace of the lease-up at Mercantile Tower has been well
below management's  expectations.  With significant  competition in the downtown
Kansas  City  office  market,  management  is  finding  it  difficult  to obtain
economically  viable lease terms from the number of tenants which are looking to
lease space in the market.  Leasing activity during the second quarter of fiscal
1997 at Mercantile Tower includes the signing of two new lease for approximately
6,400 square feet,  an expansion of by an existing  tenant for 4,500 square feet
and one lease  termination of 4,200 square feet. In addition,  subsequent to the
quarter-end,  two additional  lease  expansions  were executed for another 4,200
square feet which will add 2% to the building's  overall  occupancy level.  Also
subsequent to February 28, 1997, the installation of a new exterior  stairway to
replace an outdoor  escalator at the office building was completed.  Stabilizing
the operations of the Mercantile  Tower property,  which  represented 32% of the
Partnership's  original  investment  portfolio,  remains  the  primary  goal  of
management.  Until a stabilized  occupancy level is achieved,  the Partnership's
investment  in  Mercantile  Tower is not  expected to generate  any  significant
excess cash flow.  Available cash flow, for the most part, will be reinvested in
enhancements  aimed at improving  the  marketability  of the vacant space at the
property as well as for leasing  costs for new and  renewing  tenants  above the
amounts  available  under the $2 million line of credit obtained in fiscal 1994.
During the  quarter  ended  February  28,  1997,  the  Partnership  received  an
unsolicited offer to purchase the Mercantile Tower Offices Building.  Management
is now analyzing the  potential  benefits to the Limited  Partners of pursuing a
sale of the  property  in the near  term.  While a sale of the  property  at its
current leasing level would yield less proceeds than the sale of the property at
a  stabilized  level,  the time,  capital and risk  associated  with the leasing
activity required to achieve  stabilized  operations may out weigh the potential
benefits of  receiving a higher  sale price.  Management  intends to explore the
market  for a  possible  sale of the  property  over  the next  several  months.
However, there are no assurances that a sale transaction will be completed.

      Occupancy at the Marshalls at East Lake Shopping Center as of February 28,
1997 was 94%,  unchanged  from the preceding  three  quarters.  The leasing team
continues  to seek one or more  long-term  users  for the  property's  remaining
vacancy  of 3,300  square  feet.  The only  property  improvements  planned  for
Marshalls  at East Lake for fiscal 1997 are to the  parking  area at the rear of
the center.

      As discussed in the Annual Report,  the mortgage loans secured by the Eden
West  Apartments  and The Timbers  Apartments  bear  interest at annual rates of
11.5% and 11.75%,  respectively.  With current  market  interest rates for first
mortgage loans considerably  lower than the rates on the Partnership's  mortgage
loan investments,  and with the continued  availability of credit in the capital
markets for real estate  transactions,  there is a reasonable  likelihood of the
Partnership's mortgage loan investments being prepaid in the near term. The Eden
West loan is  currently  open to  prepayment,  but the Timbers  loan  contains a
prohibition against prepayment until September 1, 1997. The Partnership received
notice  during the fourth  quarter of fiscal 1995 from the Eden West borrower of
its  intent  to  prepay  the  Partnership's  mortgage  loan and  repurchase  the
underlying  land.  However,  the amount to be received by the Partnership as its
share of the  appreciation of the Eden West property has not been agreed upon to
date.  The terms of the  Partnership's  ground  lease  provide for the  possible
resolution  of  disputes  between  the  parties  over  value  issues  through an
arbitration  process.  The borrower  could require the  Partnership to submit to
such an arbitration process during fiscal 1997, although to date it has given no
formal  indication  of an  intent  to do so.  In  addition  to the  amount to be
determined as the Partnership's  share of the property's  appreciation under the
ground  lease,  the terms of the Eden West  mortgage  loan  require a prepayment
penalty  which would be equal to 2.5% of the  outstanding  principal  balance of
$3,500,000 through May 1997.  Subsequent to May 31, 1997, the prepayment penalty
declines  to 1.25% for the next  twelve  months,  after  which there would be no
prepayment penalty for the remainder of the term, through maturity in June 1999.
If completed, the proceeds of any prepayment transaction would be distributed to
the Limited Partners.  However, a prepayment  transaction remains contingent on,
among other things,  a resolution  of the value issue,  and the borrower has not
pursued negotiations in recent months. Accordingly, there are no assurances that
a prepayment transaction will be consummated in the near term.

    At  February  28,  1997,  the   Partnership  had  available  cash  and  cash
equivalents of $1,602,000.  Such cash and cash  equivalents will be used for the
Partnership's   working  capital  requirements  and  for  distributions  to  the
partners.  The source of future  liquidity and  distributions to the partners is
expected to be through cash generated  from the operations of the  Partnership's
real  estate and  mortgage  loan  investments,  repayment  of the  Partnership's
mortgage loans receivable and the proceeds from the sales or refinancings of the
underlying  land,  the  operating  investment  property  and the  joint  venture
investment  property.  Such sources of liquidity  are expected to be adequate to
meet the Partnership's needs on both a short-term and long-term basis.

Results of Operations

Three Months Ended February 28, 1997
- ------------------------------------

    The  Partnership  reported net income of $419,000 for the three months ended
February  28, 1997  compared to $396,000  for the same period in the prior year.
This $23,000  increase in the  Partnership's  net income resulted from a $25,000
increase  in the  Partnership's  operating  income and a $2,000  increase in the
Partnership's  share of venture's income which were partially offset by a $4,000
decrease in income from  operations  of investment  property held for sale.  The
Partnership's  operating income increased primarily due to a $14,000 increase in
mortgage  interest  income  and a $11,000  decline  in the  Partnership's  total
operating  expenses.  Mortgage  interest  income  increased  due to the  ongoing
compounding  of deferred  interest on the Timbers  mortgage loan. The decline in
total  operating  expenses  resulted  from a $27,000  decrease  in  general  and
administrative  expenses which was partially offset by a $14,000 increase in the
provision  for  possible  uncollectible  amounts.   General  and  administrative
expenses decreased primarily due to additional professional fees incurred during
the  three-month  period ended  February 29, 1996. The increase in the provision
for possible uncollectible amounts is attributable to the corresponding increase
in deferred interest income from the Timbers mortgage loan.

    The increase in the Partnership's  share of venture's income is attributable
to a $15,000  increase in the rental  revenues  from the  Marshalls at East Lake
Shopping  Center  which  was  partially  offset  by a  $13,000  increase  in the
venture's  total  expenses.  Rental  revenues  increased  due to an  increase in
expense  reimbursements  from the tenants during the current  three-month period
while total expenses increase due to an increase the property's tax assessment.

    The Partnership's income from the operations of the investment property held
for  sale  decreased  by  $4,000  primarily  due to  increases  in  repairs  and
maintenance and capital  improvement  expenses which was partially  offset by an
increase in rental  revenues.  Rental revenues at Mercantile Tower increased due
to  higher  garage  income  and  expense   reimbursements   during  the  current
three-month period.

Six Months Ended February 28, 1997
- ----------------------------------

    The  Partnership  reported  net income of $637,000  for the six months ended
February 28, 1997  compared to net income of $781,000 for the same period in the
prior year. This decrease in the  Partnership's  net income is attributable to a
$98,000 decrease in income from operations of investment property held for sale,
a $45,000 decrease in the  Partnership's  operating income and a $1,000 decrease
in the  Partnership's  share of  venture's  income.  The decrease in income from
operations  of investment  property  held for sale  resulted  primarily due to a
$160,000 increase in operating  expenses which was partially offset by a $49,000
increase in rental  revenues at  Mercantile  Tower during the current  six-month
period.  Property  operating  expenses  increased  mainly due to an  increase in
capital expenditures, including the completion of the exterior stairway, as well
as higher leasing  commissions and tenant  improvements  associated with the new
leases  discussed  further above.  Rental  revenues  increased  mainly due to an
increase in expense reimbursements during the current six month period.

    The decrease in the Partnership's operating income is mainly attributable to
a decrease in the provision for possible  uncollectible amounts of $81,000 and a
$29,000  decline  in other  interest  income  which were  partially  offset by a
$39,000 decrease in general and  administrative  expenses and a $26,000 increase
in interest from  mortgage  loans.  The  provisions  for possible  uncollectible
amounts  increased by $81,000  mainly due to lower  payments  received  from the
borrower of the Timbers mortgage loan toward deferred  interest  receivable when
compared to the same six-month period in the prior year. The compounding  effect
of the deferred interest income on the Timbers mortgage loan also contributed to
the increase in the provision. Other interest income decreased by $29,000 during
the current  six-month period mainly due to the decrease in average  outstanding
cash balances as a result of the  temporary  investment of the Harbour Bay Plaza
repayment proceeds prior to the special  distribution to the Limited Partners in
October 1995. General and administrative expenses decreased by $39,000 primarily
due to additional  professional  fees incurred during the six-month period ended
February 29, 1996.  Interest  from  mortgage  loans  increased by $26,000 in the
current period as a result of the ongoing compounding of interest on the Timbers
mortgage loan.

    The  $1,000  decrease  in the  Partnership's  share of  ventures  income  is
attributable to a $21,000  increase in expenses which was partially  offset by a
$20,000  increase in rental revenues at Marshalls at East Lake.  Rental revenues
increased largely due to an increase in reimbursement  income during the current
six-month  period  while real estate taxes  increased  due to an increase in the
property tax assessment in the current period.




<PAGE>


                                     PART II
                                Other Information

Item 1. Legal Proceedings

     As  previously  reported,  In  November  1994 a series of  purported  class
actions (the "New York Limited  Partnership  Actions")  were filed in the United
States  District  Court  for  the  Southern  District  of  New  York  concerning
PaineWebber  Incorporated's  sale and sponsorship of various limited partnership
investments,  including  those  offered by the  Partnership.  The lawsuits  were
brought against  PaineWebber  Incorporated and Paine Webber Group Inc. (together
"PaineWebber"),  among others, by allegedly dissatisfied  partnership investors.
In March  1995,  after  the  actions  were  consolidated  under  the title In re
PaineWebber  Limited  Partnership  Litigation,   the  plaintiffs  amended  their
complaint  to assert  claims  against a variety of other  defendants,  including
Second Qualified Property Fund, Inc. and Properties Associates ("PA"), which are
the General  Partners of the Partnership  and affiliates of PaineWebber.  On May
30, 1995, the court certified  class action  treatment of the claims asserted in
the litigation.

     The amended complaint in the New York Limited  Partnership  Actions alleged
that, in connection  with the sale of interests in Paine Webber  Qualified  Plan
Property Fund Two, LP., PaineWebber, Second Qualified Property Fund, Inc. and PA
(1) failed to provide adequate disclosure of the risks involved;  (2) made false
and  misleading  representations  about the  safety of the  investments  and the
Partnership's  anticipated  performance;  and (3)  marketed the  Partnership  to
investors for whom such  investments  were not  suitable.  The  plaintiffs,  who
purported  to be suing on behalf of all  persons who  invested  in Paine  Webber
Qualified  Plan Property  Fund Two, LP, also alleged that  following the sale of
the partnership interests, PaineWebber, Second Qualified Properties, Inc. and PA
misrepresented   financial   information  about  the  Partnership's   value  and
performance.  The amended complaint  alleged that PaineWebber,  Second Qualified
Properties,   Inc.  and  PA  violated  the  Racketeer   Influenced  and  Corrupt
Organizations  Act  ("RICO") and the federal  securities  laws.  The  plaintiffs
sought  unspecified  damages,  including  reimbursement for all sums invested by
them in the  partnerships,  as well as disgorgement of all fees and other income
derived  by  PaineWebber  from  the  limited  partnerships.   In  addition,  the
plaintiffs also sought treble damages under RICO.

      In January 1996, PaineWebber signed a memorandum of understanding with the
plaintiffs in the New York Limited Partnership Actions outlining the terms under
which the  parties  agreed to settle the case.  Pursuant to that  memorandum  of
understanding,  PaineWebber  irrevocably  deposited  $125 million into an escrow
fund under the  supervision of the United States District Court for the Southern
District of New York to be used to resolve the  litigation in accordance  with a
definitive  settlement  agreement  and plan of  allocation.  On July  17,  1996,
PaineWebber and the class plaintiffs submitted a definitive settlement agreement
which  provides for the  complete  resolution  of the class  action  litigation,
including releases in favor of the Partnership and the General Partners, and the
allocation of the $125 million  settlement  fund among  investors in the various
partnerships at issue in the case. As part of the settlement,  PaineWebber  also
agreed to provide class members with certain  financial  guarantees  relating to
some of the  partnerships.  The details of the  settlement  are  described  in a
notice mailed  directly to class members at the direction of the court.  A final
hearing on the  fairness of the  settlement  was held in December  1996,  and in
March 1997 the court issued a final approval of the settlement.

     In February 1996,  approximately  150 plaintiffs  filed an action  entitled
Abbate v.  PaineWebber  Inc. in  Sacramento,  California  Superior Court against
PaineWebber   Incorporated  and  various  affiliated   entities  concerning  the
plaintiffs' purchases of various limited partnership interests,  including those
offered by the  Partnership.  The complaint  alleges,  among other things,  that
PaineWebber and its related entities committed fraud and  misrepresentation  and
breached  fiduciary  duties  allegedly  owed to the  plaintiffs  by  selling  or
promoting  limited   partnership   investments  that  were  unsuitable  for  the
plaintiffs and by overstating the benefits,  understating  the risks and failing
to state  material  facts  concerning  the  investments.  The  complaint  sought
compensatory  damages of $15 million plus punitive damages against  PaineWebber.
Mediation  with  respect to the Abbate  action was held in December  1996.  As a
result of such mediation,  a settlement  between  PaineWebber and the plaintiffs
was reached which  provides for the complete  resolution  of such action.  Final
releases and  dismissals  with regard to this action are expected to be received
in April 1997.

     Under certain limited circumstances,  pursuant to the Partnership Agreement
and other contractual  obligations,  PaineWebber affiliates could be entitled to
indemnification  for expenses and  liabilities in connection with the litigation
described above. However, PaineWebber has agreed not to seek indemnification for
the amounts it is required to pay in connection  with the  settlement of the New
York Limited  Partnership  Actions.  At the present time,  the General  Partners
believe that the resolution of these matters will not have a material  impact on
the Partnership's financial statements, taken as a whole.
<PAGE>
Item 2. through 5.  NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:     NONE

(b)  Reports on Form 8-K:

     None


<PAGE>



              PAINE WEBBER QUALIFIED PLAN PROPERTY FUND TWO, LP


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             PAINE WEBBER QUALIFIED PLAN PROPERTY
                                         FUND TWO, LP


                             By:  SECOND QUALIFIED PROPERTIES, INC.
                                      Managing General Partner





                              By:  /s/ Walter V. Arnold
                                   --------------------
                                  Walter V. Arnold
                                  Senior Vice President and Chief
                                  Financial Officer


Dated:  April 14, 1997

<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  audited  financial  statements  for the  quarter  ended  February
28,1997  and is  qualified  in its  entirety  by  reference  to  such  financial
statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                  AUG-31-1997
<PERIOD-END>                       FEB-28-1997
<CASH>                                  1,602
<SECURITIES>                                0
<RECEIVABLES>                          10,851
<ALLOWANCES>                            2,950
<INVENTORY>                                 0
<CURRENT-ASSETS>                        2,089
<PP&E>                                 11,648
<DEPRECIATION>                              0
<TOTAL-ASSETS>                         21,512
<CURRENT-LIABILITIES>                     181
<BONDS>                                 1,022
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                             20,309
<TOTAL-LIABILITY-AND-EQUITY>           21,512
<SALES>                                     0
<TOTAL-REVENUES>                        1,021
<CGS>                                       0
<TOTAL-COSTS>                             137
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                          247
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                           637
<INCOME-TAX>                                0
<INCOME-CONTINUING>                       637
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              637
<EPS-PRIMARY>                           17.41
<EPS-DILUTED>                           17.41
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission