BOATRACS INC /CA/
8-K/A, 1998-08-14
COMMUNICATIONS SERVICES, NEC
Previous: PROFESSIONAL BANCORP INC, 10-Q, 1998-08-14
Next: CARLYLE REAL ESTATE LTD PARTNERSHIP XII, 10-Q, 1998-08-14



             SECURITIES AND EXCHANGE COMMISSION

                        WASHINGTON, D.C.

                           FORM 8-K/A

                       Amendment No. 1
                               to
                        CURRENT REPORT


             Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934

                              
                        July 7, 1998
        Date of Report (date of earliest event reported)


                        BOATRACS, INC.
     (Exact Name of Registrant as Specified in its Charter)


   California            0-11038               33-0644381
(State or Other        (Commission         (IRS Employer Iden-
Jurisdiction of         File Number)        tification Number)
Incorporation)


             10675 Sorrento Valley Road, Suite 200
                 San Diego, California  92121
            (Address of Principal Executive Offices
                       Including Zip Code

                         (619) 657-0100
                (Registrant's Telephone Number,
                      Including Area Code)
<PAGE>

The  undersigned Registrant hereby amends its Current
Report  on Form 8-K by the addition of financial statements and
exhibits  as follows:

Item 7.   Financial Statements and Exhibits.

(a)  Financial Statements of Business Acquired.

On July 7, 1998, Boatracs, Inc., a California corporation
(the "Company") acquired Enerdyne Technologies, Inc., a California
corporation ("ET, Inc").  The acquisition was effected by means of
a merger whereby ET, Inc. was merged with and into the Company's
wholly owned subsidiary, Boatracs Acquisition, Inc., a California
Corporation ("Boatracs Acquisition").  Boatracs Acquisition
has changed its name to Enerdyne Technologies Inc.  ("Enerdyne")
and will continue ET, Inc's business of providing versatile, high
performance digital video compression products to the Government
and commercial markets.

Pursuant to the terms of an Agreement and Plan or Reorganization
dated as of July 7,1998 (the "Merger Agreement"), by and between the Company,
ET Inc., and the shareholders of ET Inc., the merger consideration paid to
the shareholders of ET Inc., which was agreed upon between the parties
in arm's length negotiations, consisted of an aggregate of (I) $1,953,800 
in cash, (ii) $7,815,200 principal amount of senior promissory notes
payable on July 7, 1999 and bearing interest at 8.5% per annum
("Senior Notes"), (iii) $1,953,800 principal amount of
subordinated promissory notes ("Subordinated Notes") with specified
minimum annual payments and any remaining amounts payable June 30, 2002
and bearing interest of 8.5% per annum, (iv) 2,930,700 shares of Common Stock
of the Company and (v) warrants ("Warrants") expiring on June 30, 2002 to 
purchase 488,450 shares of Common Stock of the Company at a purchase price
of $2.00 per share. Subject to terms and conditions stated therein, the 
Senior Notes are secured by all of the assets of ET Inc. and two of the 
Company's directors, officers and significant shareholders each severally
guaranteed one-third of the unpaid principal balance of the Senior Notes
as of July 7, 1999.  The Company also agreed to satisfy the obligations
of ET Inc. regarding payments to its financial advisors through delivery of
$46,200 in cash, $184,800 of Senior Notes, $46,200 of Subordinated Notes,
69,300 shares of Common Stock and Warrants for the purchase of 11,550
shares of Common Stock.

The funds for the cash payment were generated by the sale of
a promissory note payable to the Company from the Company's president to an
outside party and from working  capital.

Irene Shinsato, one of the shareholders of ET Inc., has been
engaged for a one year term as President of Enerdyne and Scott Boden, the
other shareholder of ET Inc., has been employed for a two year term as
Enerdyne's Chief Technical Officer. Pursuant to the terms of their
employment agreements, the Company granted each of them a nonstatutory 
stock option, vesting on the expiration date of their
respective employment agreements, to purchase 500,000 shares
of the Company's Common stock at an exercise price of $2.00 per share.


<PAGE>
      


ENERDYNE TECHNOLOGIES, INC.Financial Statements for the Nine-
Month Period Ended March 31, 1998 and for the Fiscal Year
Ended June 30, 1997
                  


INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
  Enerdyne Technologies, Inc.:

We have audited the accompanying balance sheets of Enerdyne
Technologies, Inc. (the "Company") as of March 31, 1998 and
June 30, 1997, and the related statements of income and
retained earnings and of cash flows for the nine-month
period ended March 31, 1998 and for the year ended June 30,
1997.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our
audits.

We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that
we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in
all material respects, the financial position of the Company
at March 31, 1998 and at June 30, 1997, and the results of
its operations and its cash flows for the above-stated
periods in conformity with generally accepted accounting
principles.

/S/DELOITTE & TOUCHE LLP
San Diego, CA
July 31, 1998

<PAGE>

ENERDYNE TECHNOLOGIES, INC.

BALANCE SHEET
MARCH 31, 1998 AND JUNE 30, 1997


                                  March 31,   June 30,
ASSETS                              1998        1997

CURRENT ASSETS:
  Cash and cash equivalents      $1,131,516    $397,353
  Accounts receivable             1,011,002     515,506
  Inventory                         584,834     720,437
  Deferred income taxes              79,866      47,685
  Other receivables                              68,200

           Total current assets   2,807,218   1,749,181

PROPERTY - NET                      342,070     368,947

OTHER ASSETS                          5,775       5,775

TOTAL                            $3,155,063  $2,123,903


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                 $156,880    $345,896
  Accrued expenses                  678,049   1,068,437
  Income taxes payable              478,919  
           Total current
           liabilities            1,313,848   1,414,333
DEFERRED INCOME TAX LIABILITY        33,960       2,865
COMMITMENTS (Note 7)

STOCKHOLDERS' EQUITY:
  Preferred stock, no par value -
  10,000 shares authorized,
  issued and outstanding                500         500
     
  Common stock, no par value -
   1,000,000 shares authorized,
   20,000 shares issued and outstanding
                                     20,000      20,000
  Retained earnings               1,786,755     686,205

           Total stockholders'
            equity                1,807,255     706,705

TOTAL                            $3,155,063  $2,123,903

See notes to financial statements.


<PAGE>

ENERDYNE TECHNOLOGIES, INC.

STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE NINE-MONTH PERIOD ENDED MARCH 31, 1998 AND
THE YEAR ENDED JUNE 30, 1997


                                        Nine-Months    Year
                                        Ended          Ended
                                        March 31,      June 30,
                                        1998           1997

NET SALES                               $5,098,545   $5,794,128

COST OF SALES                           (1,183,922)  (1,938,816)

           Gross profit                  3,914,623    3,855,312

OPERATING EXPENSES:
  General and administrative             1,506,411    3,022,332
  Research and development                 218,825      266,101
  Selling and marketing                    543,170      356,307

           Total operating expenses      2,268,406    3,644,740

INCOME FROM OPERATIONS                   1,646,217      210,572

OTHER INCOME:
  Interest and other income                 14,923       25,176

INCOME BEFORE PROVISION FOR INCOME TAXES 1,661,140      235,748

PROVISION FOR INCOME TAXES                (560,590)     (72,951)

NET INCOME                               1,100,550      162,797

RETAINED EARNINGS, BEGINNING OF PERIOD     686,205      528,408

COMMON STOCK DIVIDENDS PAID
                                                         (5,000)

RETAINED EARNINGS, END OF PERIOD        $1,786,755     $686,205


See notes to financial statements.

<PAGE>

ENERDYNE TECHNOLOGIES, INC.

STATEMENT OF CASH FLOWS
FOR THE NINE-MONTH PERIOD ENDED MARCH 31, 1998 AND
THE YEAR ENDED JUNE 30, 1997


                                        Nine-Months    Year
                                        Ended          Ended
                                        March 31,      June 30,
                                        1998           1997

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                            $1,100,550     $162,797
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
    Depreciation and amortization           60,173       62,113
    Changes in operating assets and
     liabilities:
      Accounts receivable                 (427,296)      42,641
      Inventory                            135,603       (4,189)
      Deferred income taxes                 (1,086)      71,180
      Accounts payable                    (189,016)     149,915
      Accrued expenses                    (390,388)     324,516
      Income taxes payable                 478,919     (290,773)

           Net cash provided by
           operating activities            767,459      518,200

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property                    (33,296)    (221,485)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Dividends paid                                         (5,000)

NET INCREASE IN CASH                       734,163      291,715

CASH, BEGINNING OF PERIOD                  397,353      105,638

CASH, END OF PERIOD                     $1,131,516     $397,353

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Interest paid                             $8,793         $735

  Income taxes paid                        $79,744     $310,325


See notes to financial statements.

<PAGE>



ENERDYNE TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE PERIOD JULY 1, 1997 TO MARCH 31, 1998
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations - Enerdyne Technologies, Inc. (the
"Company") was incorporated in California in December 1984.
The Company develops and manufactures high performance
digital video compression products.

On July 7, 1998, the Company was acquired by Boatracs, Inc.
("Boatracs") for $22,580,000 to be paid in the form of cash,
notes payable and Boatracs' common stock and warrants for
common stock.

Cash and Cash Equivalents - Cash equivalents consist of
highly liquid investments purchased with a maturity of three
months or less.

Accounts Receivable - In the opinion of management,
substantially all accounts receivable are collectible.
Accordingly, no allowance for doubtful accounts was considered
necessary at March 31,1998 and June 30, 1997.

Inventories - Inventories are carried at the lower of
average cost or market.

Property - Property is stated at cost.  Depreciation and
amortization are provided using the straight-line method
over the estimated useful lives of the assets, generally six
to ten years.

Revenue Recognition - Sales of standard video compression
units which do not entail significant customer modification
are recognized upon shipment of products to customers.
Revenues related to contracts involving significant customer
modifications or the development of new technologies are
accounted for using the percentage-of-completion method,
primarily based upon specific contract deliverables.
Products are subject to a right of return for one year.  An
allowance for estimated future returns is recorded at the
time of shipment based on historical returns.  Actual return
experience has not been significant.

Income Taxes - The liability method is used in accounting
for income taxes.  Under this method, deferred tax assets
and liabilities are determined based on differences between
financial reporting and tax bases of assets and liabilities
and are measured using the enacted tax rates and laws that
will be in effect when the differences are expected to
reverse.

Concentration of Credit Risk - The Company invests its
excess cash in certificates of deposit.  The Company has not
experienced any losses on its certificates of deposit.

Accounting Estimates - The preparation of financial
statements in conformity with generally accepted accounting
principles requires that management make estimates and
assumptions that affect the reported amount of assets and
liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements.  Actual
results may differ from those estimates.

Significant Customers - Sales to two customers comprised
greater than 10% of the Company's total revenues for the
nine-month period ended March 31, 1998.  Revenues earned
from these customers were $1,283,000 and $788,000,
respectively.  Receivables from these customers totaled
$243,000 and $346,000, respectively, at March 31, 1998.

Sales to one customer comprised greater than 10% of the
Company's total revenues for the year ended June 30, 1997.
Revenue earned from this customer was $853,635.  No amounts
were receivable from this customer at June 30, 1997.

2.   INVENTORY
Inventory consists of the following:
                                        March 31,    June  30,
                                          1998         1997

Raw materials                           $425,842     $361,805
Work in process                          138,523      358,632
Finished goods                            20,469

Total                                   $584,834     $720,437




3.   PROPERTY - NET
Property consists of the following:

                                        March 31,   June 30,
                                          1998        1997

Machinery and equipment                 $401,644    $388,858
Computer equipment                       131,411     112,966
Furniture and fixtures                    31,307      31,307
Leasehold improvements                    27,300      25,235

                                         591,662     558,366
Less accumulated depreciation and
amortization                            (249,592)   (189,419)

Total                                   $342,070    $368,947


4.   INCOME TAXES
The components of the provision for
income taxes are as follows:

                                   Nine Months      Year
                                      Ended         Ended
                                   March 31, 1998   June 30, 1997

Current:
  Federal                          $455,688          $(4,764)
  State                             105,988            7,092

Total                               561,675            2,328

Deferred:
  Federal                           (13,645)          54,487
  State                              12,560           16,136

Total                                (1,085)          70,623

Provision for income taxes         $560,590          $72,951



The provision for income taxes is different from that which
would be obtained by applying the statutory Federal income
tax rate (35%) to income before provision for income taxes.
The items causing this difference are as follows:

                                        Nine-Months     Year
                                          Ended         Ended
                                        March 31, 1998  June 30, 1997

Provision at statutory rate               $512,527      $80,154
State income taxes, net of Federal benefit  77,056       15,330
Federal tax credits                        (21,883)     (26,610)
Other                                       (7,110)       4,077

Provision at effective rate               $560,590      $72,951


Deferred income taxes reflect the net tax effects of
temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the
amounts used for income tax purposes.  Significant
components of the Company's net deferred tax assets are as
follows:
                                       March 31, 1998  June 30, 1997

State taxes                              $46,626        $(3,477)
Reserves and accruals not currently
 deductible                               20,310         10,154
Differences between book and tax basis of
 fixed and intangible assets             (33,960)       (33,225)
Differences between book and tax basis
 inventory                                12,930         41,008
Deferred tax credits                                     30,360

Total                                    $45,906        $44,820

5.   PREFERRED AND COMMON STOCK
Preferred stock is held by one shareholder and has a
liquidation preference of $347.50 per share.  The Preferred
shareholder is not entitled to vote or receive dividends.
Common shareholders are entitled to receive dividends when
and as declared by the Company's Board of Directors.  All
outstanding shares of stock were acquired by Boatracs, Inc.
as of at July 7, 1998.  (See Note 1).

6.   PROFIT SHARING PLAN
The Company has a profit sharing plan for eligible
employees.  To be eligible to join the Plan, an employee
must be 21 years of age and must have completed one year of
service, as defined in the Plan.  The Company makes
discretionary contributions as determined by the Company's
Board of Directors.  Contributions accrued and paid for the
nine-months ended March 31, 1998 and for the year ended
June 30, 1997 were $82,500 and $119,418, respectively.

7.   COMMITMENTS
The Company leases its principal facility under an operating
lease.  Rent expense for the nine-months ended March 31,
1998 and for the year ended June 30, 1997 was $45,864 and
$64,786, respectively.  Future minimum lease payments for
the facility lease are as follows for the calendar year:

1998                       $45,864
1999                        35,672

Total minimum payments     $81,536

Item 7

(b) Proforma Financial Information

The following unaudited pro forma condensed consolidated
statements of operations for the three months ended March 31,
1998 and for the twelve  months ended December 31, 1997 give
effect as if the acquisition of Enerdyne Technologies, Inc.
(ET, Inc.) occurred  as of January 1, 1998 and 1997,
respectively. The condensed consolidated balance
sheet as of March 31,1998 gives effect to the acquisition as
if such transaction occurred on March 31, 1998.

The pro forma condensed consolidated financial statements
have been prepared by the management of the Company  based
on the historical financial statements of the
Company and of ET, Inc. and the acquisition of ET, Inc. using
the purchase method of accounting. Assumptions and adjustments are
discussed in the accompanying notes to the pro forma condensed consolidated
financial statements.  In the opinion of the management of the Company,
all pro forma adjustments necessary to state fairly such pro forma financial
information have been made.  The unaudited pro forma condensed consolidated
financial statements are not necessarily  indicative of what actual results
of operations would have been for the period had the  transaction occurred
on the dates indicated.  In addition, such financial statements do
not purport to indicate the results of future operations of
financial position of the Company from the acquisition date forward.

The accompanying pro forma financial statements reflect the
allocation of purchase price based on a preliminary analysis of the values of
equity instruments issued and the assets acquired and liabilities assumed.
Final analysis may result in a change to  the purchase price allocation.

<PAGE>

BOATRACS, INC.
PROFORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 1998
(IN  000'S)                                 ADJUST-
                       BOATRACS   ET, INC.  MENTS     TOTALS
REVENUES                $2,003     $1,700             $3,703
COST OF REVENUES         1,202        395              1,597

GROSS PROFIT               801      1,305              2,106

SELLING, GENERAL AND
  ADMINISTRATIVE           703        756  **1,090     2,549

INCOME (LOSS) FROM
 OPERATIONS                 98        549   (1,090)     (443)

OTHER INCOME (EXPENSE)      32          5   1)(213)     (176)

INCOME (L0SS) BEFORE PROVISION
  FOR INCOME TAXES         130        554   (1,303)     (619)

TAX PROVISION (BENEFIT)               187   5)(188)       (1)

NET INCOME (LOSS)          130        367   (1,115)    $(618)

BASIC EARNINGS (LOSS) PER
 COMMON SHARE             $.01        N/A              ($.03)
DILUTED EARNINGS (LOSS)
 PER    COMMON SHARE      $.01        N/A                 N/A
WEIGHTED AVERAGE COMMON
   SHARES OUTSTANDING    15,831                        18,831
Dilutive effect of:
Employee stock options      854                           N/A
Warrants                     78
Weighted average of common
 shares  outstanding,
  assuming dilution      16,763                        18,831

<PAGE>

Notes to pro forma condensed consolidated financial
statement of operations for the three months
ended March 31, 1998:

The following entries are made to adjust the condensed
consolidated statement of operations to give effect to the acquisition
of ET, Inc. as if it has occurred at the beginning of the quarter,
January 1, 1998.

** The adjustment of $1,090 is the sum of  entries
2), 3), 4) and 6),  which have been combined for ease of
presentation.

1)   To record three months of  interest expense at 8.5% on
     $10 million of notes payable.
  Dr.         Interest Expense            $213
  Cr.         Interest Payable                      $213
  
2)   To record three months of amortization expense on
     1,000,000 compensatory
     options granted at $2.00 per share.
  
  Dr.         Selling, general and
              administrative Expense      $516
  Cr.         Unearned compensation                 $516

3)   To record three months amortization expense of goodwill
     with a 10 year life.
  Dr.         Amortization expense         $68
  Cr.         Accumulated amortization               $68

4)   To record three months amortization expense on a patent
     valued at  $30 million with
     a 16 year life.
  Dr.        Amortization expense         $469
  Cr.        Accumulated amortization               $469
  
5)   To record the effect of the amortization of the patent
     as a tax benefit.  The
     remaining tax benefit is presumed subject to a valuation
     allowance.
  Dr.        Deferred taxes               $188
  Cr.        Income tax benefit                    $188
  
6)   To record three months amortization expense of non-
     compete agreements signed by
     two selling shareholders of ET, Inc. The agreements
     are valued at $250,000 each.
        One has a 3 year duration and the other a 4 year
duration.
  Dr.        Amortization of non compete
             agreement                     $37
  Cr.        Non compete agreement                  $37
  
7)   The weighted average  number of shares has been
     recomputed to include the shares
     issued in relation to the Enerdyne acquisition as if they
     had been outstanding since
     January 1, 1998.  The resulting weighted average number
     of shares is 18,831,368.

<PAGE>

BOATRACS, INC.
PROFORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1997
(IN 000'S)

                                    ADJUST-
                BOATRACS   ET,INC.   MENTS   TOTAL

REVENUES        $5,248     $6,296           $11,544

COST OF REVENUES 3,035      1,759             4,794

GROSS PROFIT     2,213      4,537             6,750

SELLING, GENERAL
 AND
 ADMINISTRATIVE  2,505      3,335  **4,356   10,196

INCOME FROM
 OPERATIONS       (292)     1,202   (4,356)  (3,446)

OTHER INCOME
(EXPENSE)           37         23   1)(850)    (790)

INCOME (LOSS)
 BEFORE PROVISION
  FOR TAXES       (255)     1,225   (5,206)  (4,236)

TAX PROVISION
  (BENEFIT)          0        410    5)(750)   (340)

NET INCOME        (255)       815   (4,456)  (3,896)

BASIS EARNINGS
 (LOSS) PER COMMON
 SHARE           ($.02)       n/a             ($.26)

DILUTED EARNINGS    n/a                         n/a
(LOSS) PER COMMON
     SHARE
 WEIGHTED AVERAGE
 SHARES
 OUTSTANDING    13,535                       15,097

<PAGE>

Notes to pro forma condensed consolidated financial
statement of operations for the year ended December 31, 1997:

The following entries have been made to adjust the condensed
consolidated statement of
operations for the year ended December 31, 1997 as if the
acquisition of Enerdyne had
taken effect as of January 1, 1997.

** The entry of $4,356 is the sum of  entries 2), 3), 4) and
6) which have been
combined for ease of presentation.

1)    To record interest expense on notes payable at 8.5% on
      $10 million of notes payable.

  Dr.         Interest expense              $850
  Cr.         Interest payable                      $850
  
2)   To record amortization expense on 1,000,000
     compensatory options granted at
        $2.00 per share.
  
  Dr.         Selling, general and
              administrative expense      $2,063
  Cr.         Unearned compensation               $2,063

3)   To record amortization expense of goodwill with a 10
     year life.

  Dr.         Amortization expense          $273
  Cr.         Accumulated amortization              $273

4)    To record amortization expense on a patent valued at
      $30 million with a 16 year   life.
  
  Dr.        Amortization expense         $1,875
  Cr.        Accumulated amortization             $1,875
  
5)   To record the effect of the amortization  of the patent
     as a tax benefit.  The remaining
     tax benefit is presumed subject to a valuation allowance.
  
  Dr.        Deferred taxes                $750
  Cr.         Income tax benefit                    $750
  
6)   To record amortization expense of non compete
     agreements signed by the two
     selling shareholders of ET, Inc. The agreements are
     valued at $250 each.
     One has a 3 year duration and the other a 4 year duration.
  
  Dr.        Amortization of non compete
             agreement                     $145
  Cr.        Non compete agreement                  $145

7)   The weighted average number of shares has been
     recomputed to include the shares
     issued in relation to the Enerdyne acquisition as if they
     had been outstanding since
     January 1, 1997.  The resulting weighted average number
     of shares is 15,097,077.
  
<PAGE>

BOATRACS, INC.
CONDENSED CONSOLIDATED BALANCE SHEET
MARCH 31, 1998
(IN 000'S)


                                                ADJUST-
                    BOATRACS     ET, INC.       MENTS         TOTAL
ASSETS
Cash                  $257        1,131        1)  (1,131)     $193
                                               2)  (2,000)
                                               3)   1,436
                                               4)     500
Other current assets 2,362       1,676         1)  (1,676)    4,387
                                               4)    (500)
                                               2)   2,525
Total current assets 2,619       2,807                        4,580

Property - net         252         342          1)   (342)      252
Patent                                          2) 30,000    30,000
Non -compete agreement                          2)    500       500
Goodwill               810                      2)  2,730     3,540
Other assets           327           6          1)     (6)      327

   Total assets     $4,008      $3,155                      $39,199

LIABILITIES AND STOCK-
  HOLDERS EQUITY
Accounts payable    $1,386        $157          1)   (157)   $1,386
Other current
 liabilities           515       1,157          1) (1,157)    1,690
                                                2)  1,175
  Total current
  liabilities        1,901       1,314                        3,076

Deferred income taxes                           2) 12,000    12,000
Notes payable                                   2) 10,000    10,000
Deferred income tax                 34          1)    (34)
Common stock, no
par value            6,989          20          1)    (20)
                                                2) 13,330
Notes receivable for common                     3)    (44)   20,275
 stock              (1,568)                     3)  1,480       (88)
Unearned compensation                           2) (2,750)   (2,750)
Accumulated earnings
 (deficit)          (3,314)      1,787          1) (1,787)   (3,314)
    Total
    liabilities and
     stock-holders
     equity         $4,008      $3,155                      $39,199

<PAGE>

Notes to pro forma condensed consolidated balance sheet:

1)  To eliminate ET, Inc. balance sheet as of 3/31/98 due to
    acquisition.

Dr.       Accounts payable            157
          Other current liabilities 1,157
          Deferred income tax          34
          Common Stock                 20
          Accumulated earnings      1,787
Cr.           Cash                             1,131
              Other current assets             1,676
              Property -net                      342
              Other assets                         6

2)   To record purchase of ET, Inc. 

Dr.       Non compete agreement      500
          Patent                  30,000
          Goodwill                 2,730
          Assets of ET, Inc. at
           fair value              2,525
          Unearned compensation    2,750
Cr.           Deferred tax balance            12,000
              Liabilities of ET,
               Inc. at fair value              1,175
              Notes payable                   10,000
              Common stock                    13,330
              Cash                             2,000

3)    To record payment on a note receivable from an
      officer and major shareholder of the Company which was
      repaid at a discount prior to the acquisition.  This
      transaction was necessary to finalize the acquisition.

  Dr.      Cash                    1,436
           Common stock
            (discount given)          44
  Cr.          Notes Receivable                1,480
  
4)   To reclassify a deposit placed in escrow on the
     acquisition.

  Dr.      Cash                      500
  Cr.          Current assets                    500
  
  
<PAGE>

  
  SIGNATURES
  
  
  Pursuant to the requirements of the Securities Exchange
  Act of 1934, the Registrant has duly caused this report
  to be signed on its behalf by the undersigned hereunto
  duly authorized.
  
  Dated: August 13, 1998        BOATRACS, INC.
  
                                BY: /S/ MICHAEL SILVERMAN,
                                CHAIRMAN OF THE BOARD
  
  
  
  

  
  EXHIBIT 23.1
  
  CONSENT OF DELOITTE AND TOUCHE LLP, INDEPENDENT AUDITORS
  
  
  INDEPENDENT AUDITORS' CONSENT
  
  
  
  We consent to the incorporation by reference in
  Registration Statement No. 333-53141 of
  Boatracs, Inc. on Form S-8 of our report dated July 31,
  1998 on the financial statements of
  Enerdyne Technologies, Inc., appearing in this Amendment
  No. 1 to Current Report on
  Form 8-K/A of Boatracs, Inc. filed on or about August 14,
  1998.
  
  
  
  
  
  /s/ DELOITTE AND TOUCHE LLP
  San Diego, California
  August 14, 1998
  
  
  
  
  
  
  
  
  
  
  
  
  
  



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission