DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
10QSB, 1996-05-07
REAL ESTATE
Previous: BOATRACS INC /CA/, POS AM, 1996-05-07
Next: CIGNA CORP, SC 13D/A, 1996-05-07





                                                                                
           FORM 10-QSB.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                        Quarterly or Transitional Report

                   (As last amended by 34-32231, eff. 6/3/93.)

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                   Form 10-QSB

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


                  For the quarterly period ended March 31, 1996

                                       or

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

                  For the transition period.........to.........

                         Commission file number 2-76434


                  DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
        (Exact name of small business issuer as specified in its charter)


       New York                                               13-3153572
(State or other jurisdiction of                             (IRS Employer
incorporation or organization)                              Identification No.)

230 Park Avenue, Suite 2400
   New York, New York                                           10169
(Address of principal executive offices)                      (Zip Code)

                    Issuer's telephone number (212) 697-2330
                                        

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  No    
                                                                             

                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

a)                DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
                             (A Limited Partnership)
                                        
                                  BALANCE SHEET
                                   (Unaudited)

                                 March 31, 1996

 Assets                                                                       
    Cash and cash equivalents:                                                
       Unrestricted                                                $   276,169
       Restricted--tenant security deposits                              9,920
    Accounts receivable                                                 14,016
    Deposits with mortgagee                                             10,694
    Deferred charges                                                    71,201
    Deferred rent receivable                                             7,273
    Investment property:                                                      
       Land                                          $   227,104              
       Buildings and improvements                      2,712,884              
                                                       2,939,988              

       Less accumulated depreciation                  (1,251,883)    1,688,105
                                                                              
                                                                   $ 2,077,378
                                                                              
    Liabilities and Partners' Equity (Deficit)                                
  
    Liabilities                                                               
       Accounts payable                                            $     3,544
       Accrued liabilities:                                                   
        Interest                                     $     8,639              
        Real estate taxes                                  9,649              
        Professional fees                                 10,587        28,875
       Deposits payable                                                 11,674
       Mortgage payable                                              1,287,875
            Total liabilities                                        1,331,968
                                                                              
    Partners' equity (deficit)                                                
       General partner                                   (46,744)             
       Limited partners                                  792,154       745,410
                                                                             
                                                                   $ 2,077,378

                       See Notes to Financial Statements 


b)               DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES  
                             (A Limited Partnership)

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                                                                              
<TABLE>
<CAPTION>

                                                           Three Months Ended    
                                                                March 31,        
                                                          1996           1995    
<S>                                                  <C>            <C>
 Revenues:                                                                      
   Rental operations                                  $    83,127    $    91,648
   Interest income                                          3,325          3,432
      Total revenue                                        86,452         95,080

 Expenses:                                                                      
   Rental operations                                       23,797         18,151
   General and administrative                              12,001         12,522
   Management fees to related party (Note 3)                1,536          1,700
   Mortgage interest                                       25,864         26,429
   Depreciation and amortization                           26,961         26,808
         Total expenses                                    90,159         85,610
                                                                                
         Net income (loss)                            $    (3,707)   $     9,470
                                                                                
 Net income (loss) per limited partner                                          
   interest(based on 11,455 units issued                          
   and outstanding)                                   $      (.32)   $       .82 

<FN>
                        See Notes to Financial Statements
</TABLE>


c)                DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
                             (A Limited Partnership)

               STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIT)
                                   (Unaudited)

                    For the Three Months Ended March 31, 1996

<TABLE>
<CAPTION>
                                                                             
                                       General       Limited
                                       Partner      Partners        Total 
<S>                                <C>            <C>            <C>                   
 Partners' equity (deficit) at                                             
    December 31, 1995               $ (46,707)     $ 795,824      $ 749,117
                                                                           
 Net loss for the three months                                             
    ended March 31, 1996                  (37)        (3,670)        (3,707)
                                                                           
 Partners' equity (deficit) at                                             
    March 31, 1996                  $ (46,744)     $ 792,154      $ 745,410

<FN>
                        See Notes to Financial Statements
</TABLE>

d)                DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
                             (A Limited Partnership)

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                              Three Months Ended
                                                                   March 31,
                                                               1996          1995   
<S>                                                       <C>          <C>
 Cash flows from operating activities:                                             
    Net income (loss)                                      $   (3,707)  $     9,470
    Adjustments to reconcile net income (loss) to net                              
       cash provided by operating activities:                                      
       Depreciation and amortization                           26,961        26,808
    Change in accounts:                                                            
       Restricted cash                                          1,754            --
       Accounts and other receivable                            1,315        (6,497)
       Deferred charges                                        (5,152)       (6,001)
       Deposits with mortgagee                                 90,907        (4,638)
       Accounts payable                                        (1,814)       (1,181)
       Accrued liabilities                                     (3,264)       (2,683)
       Deposits payable                                            --       (15,120)
                                                                                   
            Net cash provided by                                                   
                operating activities                          107,000           158
                                                                                   
 Cash flows from investing activities:                                             
    Additions to real and personal property                   (10,506)           --
                                                                                  
            Net cash used in investing activities             (10,506)           --
                                                                                   
 Cash flows from financing activities:                                             
    Principal payments on mortgage                             (8,011)           --
    Repayment of mortgage payable                                  --        (7,398)
    Distributions to partners                                (114,550)     (114,550)
                                                                                   
            Net cash used in financing activities            (122,561)     (121,948)
                                                                                   
 Net decrease in cash and cash equivalents                    (26,067)     (121,790)
                                                                                   
 Cash and cash equivalents at beginning of period             302,236       399,762
                                                                                   
 Cash and cash equivalents at end of period                $  276,169   $   277,972
                                                                                   
 Supplemental disclosure of cash flow information:                                 
    Cash paid during the period for interest               $   25,864   $    26,479

<FN>
                        See Notes to Financial Statements
</TABLE>

e)                DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
                             (A Limited Partnership)

                          Notes to Financial Statements
                                   (Unaudited)
                                 March 31, 1996
                                      
Note 1 - Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally  accepted accounting principles for interim  financial
information  and  with  the instructions  to  Form  10-QSB  and  Item  310(b) of
Regulation S-B.  Accordingly,  they do not  include all  of the information  and
footnotes  required  by generally  accepted  accounting principles  for complete
financial statements.  In  the opinion of the  General Partner, all  adjustments
(consisting  of  normal  recurring  accruals) considered  necessary  for a  fair
presentation have been  included.  Operating results  for the three month period
ended March 31, 1996, are not necessarily indicative of  the results that may be
expected for the fiscal year ending December 31, 1996.  For further information,
refer  to  the  financial  statements  and  footnotes thereto  included  in  the
Partnership's  annual report on Form  10-KSB for the fiscal  year ended December
31, 1995.

Note 2 - General

   The financial statements  of Drexel  Burnham Lambert  Real Estate  Associates
include the operations of Wendover Business Park Phase  I ("Wendover"), which is
the only property the Partnership owns and operates.


Note 3 - Related Party Transactions

   For the  three months  ended March  31, 1996  and 1995,  the Partnership paid
management  fees of $1,536  and $1,700, respectively, to  The Wynnewood Company,
the parent of the Partnership's general partner.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Results of Operations

   For  the three  months ended March  31, 1996, the Partnership  realized a net
loss of  $3,707, compared  to net  income of $9,470 for  the three  months ended
March 31, 1995.   Rental income decreased due to a decrease in average occupancy
from  100% for the  three months ended March  31, 1995, compared to  90% for the
three months  ended March  31, 1996.   One tenant  occupying approximately 6,960
square  feet moved out in June 1995.   This space has  remained vacant since the
move-out  in  1995.     Total  expenses  increased due  to  increases in  rental
operating expense  for the three months  ended March 31,  1996, compared  to the
three months ended March 31, 1995.  This increase was primarily due to increases
in roof repairs, increases  in parking lot cleaning and maintenance expense, and
landscaping expense.   Partnership operations  were otherwise comparable  in the
two periods.

Liquidity and Capital Resources

   On March 31,  1996, the Partnership held cash of  $276,169.  The present cash
reserves  of  the  Partnership  are  believed  to  be  sufficient  to  meet  the
foreseeable needs of the Partnership.

   As of March 31, 1996, the Partnership's remaining property was  approximately
90% leased.   Effective  May 1, 1996,  the property's  largest tenant, occupying
17,477 sq. ft. or approximately 26% of the leasable space, will reduce the space
it occupies  to approximately  3,500 sq.  ft.   Management is  negotiating  with
another national tenant to lease  approximately 8,000 sq. ft. of the space being
vacated (and 2,580  sq. ft. of space  which will be vacated on April  30, 1996),
for a five-year term at  a higher rental per sq. ft.  than the present tenant is
paying.   Tenant improvements and  leasing commissions will offset  part of this
higher rental rate  if the new lease is consummated.  If  this proposed lease is
not consummated, the property will experience a  decline in operating cash  flow
until  the  space  is  re-leased.   During  1996,  one  other  tenant  occupying
approximately  7,000  sq. ft.  of  space is  expected to  renew its  lease which
expires during the year.

   For  the  second  quarter  of 1996,  the  Partnership  has  approved  capital
expenditures of approximately  $20,000 for repairs to  the foundation of  one of
the buildings.  In February 1996, the Partnership paid a distribution of $10 per
partnership interest,  or approximately $115,000, from  existing cash  reserves.
Remaining cash  balances are believed  to be sufficient to  meet planned capital
expenditures, tenant improvements and leasing commissions.


                           PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits: 

         Exhibit 27,  Financial Data  Schedule, is filed  as an  exhibit to this
         report.

    (b)  Reports on Form 8-K: 

         None filed during the quarter ended March 31, 1996.


                                   SIGNATURES


    In accordance with the  requirements of the Securities Exchange Act of 1934,
the Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



                         DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES
                                  (Registrant)

                         By:   DBL Properties Corporation
                               (General Partner)


                         By:   /s/William D. Clements                          
                               William D. Clements
                               President


                         Date:  May 7, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Drexel
Burnham Lambert Real Estate Associates 1996 First Quarter 10-QSB and is
qualified in its entirety by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000700951
<NAME> DREXEL BURNHAM LAMBER REAL ESTATE ASSOCIATES
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         276,169
<SECURITIES>                                         0
<RECEIVABLES>                                   14,016
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                       2,939,988
<DEPRECIATION>                             (1,251,883)
<TOTAL-ASSETS>                               2,077,378
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                      1,287,875
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     745,410
<TOTAL-LIABILITY-AND-EQUITY>                 2,077,378
<SALES>                                              0
<TOTAL-REVENUES>                                86,452
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                90,159
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              25,864
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,707)
<EPS-PRIMARY>                                    (.32)
<EPS-DILUTED>                                        0
<FN>
<F1>The Registrant has an unclassified balance sheet.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission