SUPER 8 MOTELS NORTHWEST II
10-K405, 1998-03-30
HOTELS & MOTELS
Previous: BOATRACS INC /CA/, DEF 14A, 1998-03-30
Next: CPB INC, 10-K405, 1998-03-30



<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF

                      THE SECURITIES EXCHANGE ACT OF 1934.

                   For the fiscal year ended December 31, 1997

                         Commission File Number 2-76543

                          SUPER 8 MOTELS NORTHWEST II,
                 A Washington limited partnership (Exact name of
                     registrant as specified in its charter)



WASHINGTON                                                         91-1172558
- ----------------------------------------                 ---------------------
(State or other jurisdiction of                                   IRS Employer
incorporation or organization)                           Identification Number


7515 Terminal St. S.W., Tumwater, WA                                     98501
- ----------------------------------------                 ---------------------
(Address of principal executive office)                             (Zip Code)



       Registrant's telephone number, including area code: (360) 943-8000

          Securities registered pursuant to section 12 (g) of the Act:

                                 TITLE OF CLASS
                            Limited Partnership Units


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes ( X ) No ( )

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in 





<PAGE>   2

definitive proxy or information statements incorporated by reference in Part III
of this Form I0-K or any amendment to this Form 10-K. (X)

There has been no market for limited partnership units since the initial
offering of limited partnership units was completed in 1984, therefore the
market value of limited partnership units is unknown.


DOCUMENTS INCORPORATED BY REFERENCE

Partnership's Audited Financial Statements.
Partnership's January, 1998 newsletter to limited partners.


Also incorporated by reference are the partnership agreement, franchise
agreement and property management agreements to which the Partnership is a party
and which were included with and/or described in the original offering materials
for the Partnership, as well as all appropriate exhibits delineated in Part III
hereof.




                                                                          PAGE 2
<PAGE>   3

                                     PART I

                                     ITEM 1.
                                    Business


(a) General Development of Business

Super 8 Motels Northwest II, a Washington limited partnership (the
"Partnership"), was formed to invest in and operate three "economy" motels to be
located in the states of Washington and Oregon, as a franchise of Super 8
Motels, Inc. The Partnership does not own any interest in Super 8 Motels, Inc.,
the national franchiser, or in The Peninsula Group Incorporated, the regional
sub-franchiser and one of the General Partners of the Partnership. The other
General Partner is Gerald L. Whitcomb.

The Partnership was formed in March, 1982. The Limited Partnership Units of the
Partnership (the "Units") were offered and sold by selected broker-dealers on a
best efforts basis in the states of Washington, Oregon, Montana, Idaho, Alaska,
Wisconsin, Illinois and Georgia.

Sale of the Units began on May 8, 1982. Funds were released from impound on
January 12, 1983, when gross sales of the Units reached $950,000. The
Partnership Agreement was amended in May 1983 to provide for a gross offering of
$6,602,000. At December 31, 1983, the Partnership had raised a total of
$2,710,000. On May 8, 1984, the offering was closed. In the period January 1,
1984, through May 8, 1984, the Partnership raised $1,342,000 in additional
limited partnership subscriptions. The final results of the offering were 4,052
Units sold yielding gross offering proceeds of $4,052,000. This was $2,550,000
under the initially intended subscription amount.

To achieve the Partnership's objective of developing three Super 8 Motel
properties, long-term mortgage financing in the amount of $2,200,000 was
arranged through Sterling Savings and Association of Chehalis, Washington
(formerly Central Evergreen Savings and Loan). This debt is secured by the
Portland property and assignment of the Union Gap (Yakima) land lease (see Item
2a).

(b)  Financial Information About Industry Segments.

Not applicable as the registrant operates in a single industry (motels) and
within that industry only in the economy category. For financial information
generally, see "Financial Statements."

(c)  Narrative Description of Business.

The motel properties were developed and are being operated as economy motels in
the locations indicated below. The motel properties are franchisees of the
national "Super 8" motel chain. The economy motel concept provides for a clean,
comfortable average-size motel room that has all the basic amenities required by
the traveling public at a price lower than that of most surrounding motel
properties of equal quality.





                                                                          PAGE 3
<PAGE>   4

All guest rooms are equipped with direct-dial telephone, color television and
tub/shower combination, and are fully carpeted, sound proofed and insulated.
Guests are allowed to use major national credit cards and cash checks with
V.I.P. Club membership. Vending machines are also available.

Each property has interior hallways, a lobby with a manager's office, an
employee lounge, an in-house laundry, a guest laundry facility and conference
room and a manager's apartment. No restaurants are located on any of the
properties,

The 77 room Bremerton property services the military-based City of Bremerton,
Washington.

The 80 room Portland property's proximity to the Portland International Airport
allows it to provide free transportation to and from the airport, courtesy
telephone and long term parking privileges. The property has one mini-suite and
a small conference room available.

The 95 room Union Gap property features a year-round indoor swimming pool, one
mini-suite, a medium-size conference room, guest laundry facilities and special
parking for commercial trucks.

Each of the properties historically experiences seasonal fluctuations in
occupancy, the low point occurring in the winter months and peaking in the late
summer.

The motels provide full or part-time employment for approximately 54 people
(Bremerton 15, Portland 19, Union Gap 20).

(d)   Financial Information About Foreign and Domestic Operations and Export 
      Sales.

The Partnership operates only in one geographic area, the Pacific Northwest
(Washington and Oregon states). For financial information generally, see
"Financial Statements."


                                     ITEM 2.
                                   Properties


(a)  Location and General Characteristics

In 1983, the Partnership leased the Bremerton, Washington 1.75 acre site located
on State Road 3 and Kitsap Way. The lease has a 37 year term. Adjacent to the
site is a 24 hour family restaurant.

In 1983, the Partnership purchased the Portland, Oregon site for a purchase
price of $720,000. This site is at the interchange of Interstate 205 and Airport
Way, approximately one mile east of the Portland International Airport.

In 1983, the Partnership leased the Union Gap, Washington site located at the
intersection of I-82 and Rudkin Road just south of Yakima, Washington. The lease
is for a term of 30 years.



                                                                          PAGE 4
<PAGE>   5

The Bremerton motel opened on October 23, 1983, the Portland motel on May 25,
1984 and the Union Gap motel on September 14, 1984.

The motels are of frame construction with stucco exteriors and tile roofs and
have full fire alarm systems. In addition, the Portland motel is fully equipped
with a fire protection sprinkler system. Heating and cooling is by individual
room through the wall heat pumps.

The approximate size of the buildings is as follows:

<TABLE>
                  <S>                      <C>
                  Bremerton                29,740 square feet
                  Portland                 31,900 square feet
                  Union Gap                39,190 square feet
</TABLE>


Additionally, significant environmental contamination including ground water
contamination, has been discovered within the Airport Way Urban Renewal Area at
the former ICN site, a medical manufacturing firm. ICN, which is no longer in
existence, potentially discharged hazardous substances into wells which have
contaminated the ground water. Such contamination may or may not have affected
the Partnership's property. POC has orally advised the Partnership that it
believes it is unlikely that the Partnership's property is contaminated.

A 33 room addition to the Union Gap property opened for occupancy on January 15,
1991. Total cost of the addition (including furniture and fixtures) was
$875,000. For utilization of these properties see Item 7.

See Item 1 (c) for further information on each property.

                                     ITEM 3.
                                Legal Proceedings

The Partnership is not party to any material legal proceedings.

                                     ITEM 4
              Submission of matters for a Vote of Security Holders


None.




                                                                          PAGE 5
<PAGE>   6

                                     PART II

                                     ITEM 5.
                    Market for the Registrant's Common Stock
                         Related Security Holder Matters

The units are owned by approximately 850 investors.

There is no established public trading market for the units and no significant
transactions in units between a willing buyer and a willing seller have occurred
since the original offering of limited partnership units. Because of this, the
Partnership is unable to ascertain a fair market value for the units.

Distributions of cash to the Limited Partners made during 1997 totaled $405,200.


                                     ITEM 6.
                            Selected Financial Data*


<TABLE>
<CAPTION>
                                  1997           1996           1995           1994            1993
                                  ----           ----           ----           ----            ----
<S>                             <C>            <C>            <C>            <C>            <C>       
Total Room Sales                $3,132,920     $3,500,148     $3,277,174     $3,236,567     $2,938,505

Net Income (Loss)*                $692,709     $1,006,899       $705,904       $771,673       $368,234

Net Income (Loss)* per Unit        $145.31        $211.22        $172.47        $188.54         $89.99

Total Assets**                  $3,641,686     $3,986,972     $4,391,793     $4,657,736     $4,492,431

Long-Term Debt*                 $2,725,565     $3,181,870     $3,988,018     $3,825,986     $3,719,527

Cash Distribution Per Unit         $100.00        $152.09        $289.74        $187.50        $137.50
</TABLE>

*In filings prior to the year ended December 31, 1994 with the United States
Securities and Exchange Commission (the "SEC"), and in the Partnership's prior
years' financial statements, the Partnership did not accrue unpaid property
management fees due to the uncertainty of payment. During the year ended
December 31, 1994, the partnership changed its method of accounting for such
fees and the above information was restated for 1993 to account for such fees so
that Net Income, Long Term Debt and Net Income Per Unit was revised to accrue
the expense when incurred and reflect the associated liability on the balance
sheet.

**Net of amortization and depreciation





                                                                          PAGE 6
<PAGE>   7

Detailed financial data is provided in the form of audited financial statements
as of December 31, 1997 and 1996 and for each of the three years ended December
31, 1997, 1996, and 1995. These statements show the results of operations,
changes in partners' equity, cash flows and additional financial disclosures.


                                     ITEM 7.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


Liquidity of the Partnership continued to be strong for the year ended December
31, 1997. The current ratio at December 31, 1997, was 1.53:1 and working capital
totaled $161,512.

The interest rate on the Partnership's long term debt is tied to a treasury bill
index plus 3.5%. The effective rate at December 31, 1997 is 9.00%. The long term
interest rate on debt encumbering the Portland property is variable at 1% plus
the Lenders Prime Rate. The effective interest rate on this debt at December 31,
1997 is 9.06%.

Interest rate on the long term loan funding the Yakima addition is variable
based on the treasury bill index plus 2.5% per annum, but was fixed through
December 31, 1997 at 10.25% per annum.

The lack of Navy contract business in Bremerton resulted in an overall reduction
in total occupancy this year.

<TABLE>
<CAPTION>
Balance Sheet data              1997             1996            1995
                                ----             ----            ----
<S>                            <C>             <C>              <C>     
Current Assets                 $468,690        $641,740         $885,576

Current Liabilities            $307,178        $412,162         $344,668

Current Ratio                    1.53:1          1.56:1           2.57:1
</TABLE>

At December 31, 1997, the Bremerton motel had completed its fourteenth full year
of operation, Portland and Yakima their thirteenth full year of operations.



                                                                          PAGE 7
<PAGE>   8

Comparative operational statistics:

<TABLE>
<CAPTION>
                                         1997             1996            1995
                                         ----             ----            ----
<S>                                        <C>             <C>              <C>
Bremerton
   Occupancy                               54%             84%              64%
   Rented rooms                         15,277          23,671           18,028
   Gross room rate*                     $46.25          $42.00           $44.22

Portland
   Occupancy                               82%             86%              82%
   Rented rooms                         24,282          25,055           23,649
   Gross room rate*                     $59.34          $56.80           $55.66

Yakima
   Occupancy                               58%             64%              72%
   Rented rooms                         20,264          22,115           24,860
   Gross room rate*                     $48.41          $48.15           $46.81

Total
   Occupancy                               65%             77%              73%
   Rented rooms                         59,823          70,841           66,537
   Gross room rate*                     $52.37          $49.41           $49.25
</TABLE>

*"Gross Room Rate" is defined as total room revenue divided by total rooms sold.


Total 1997 Room sales revenue decreased $367,228 to $3,132,920 down from
$3,500,148 in 1996. Total rented rooms mirrored the drop in revenue and
decreased to 59,823 in 1997, a decrease of 11,018 rented rooms from the previous
year figure of 70,841. The majority of the decrease is due to the lack of Navy
contract business in Bremerton this year. Total room revenues decreased by 10%,
of which, the lack of Navy contract in Bremerton accounted for 80% of the
decrease. Gross room rates increased 6% to $52.37 per room in 1997 compared to
$49.41 in 1996.

Net income in 1997 decreased $314,190 to $692,709 down from $1,006,899 in 1996.
The decrease is consistent with the drop in revenues.

Direct operating expenses in 1997 decreased $21,609 to $1,094,059 down from
$1,115,668 in 1996. The majority of the drop is due to decreased supplies and
maintenance expenditures. Significant renovations are planned for the Portland
and Yakima motels which will result in higher supplies and maintenance expenses
in 1998.



                                                                          PAGE 8
<PAGE>   9


As discussed in Item 1, the partnership operates the motels as a franchise of
Super 8 Motels, Inc. Nationwide the Super 8 motel chain continues to grow,
increasing the name familiarity of the chain.

<TABLE>
<CAPTION>
                             Number of Super 8 Motels               Increase
                             ------------------------               --------
<S>                 <C>               <C>                              <C>
As of December 31,  1997              1,614                            122
                    1996              1,492                             92
                    1995              1,400                            180
                    1994              1,220                            159
                    1993              1,060                            119
                    1992                941                             78
</TABLE>


The Super 8 "Superline" national reservation system and "VIP Club"
(approximately 5,000,000 members) continue to be improved.

Distributions paid to the partners in 1995 aggregated $1,174,026, which equaled
a per-unit amount necessary to pay to the limited partners a 10% cumulative
return on their investment from the final closing of the offering of units on
May 5, 1984. Subsequently, on January 31, 1996, the limited partners were paid
amounts, which varied by partner, necessary to pay that partner a 10% return on
their investment from the date of their investment (or, if later, the initial
breaking of the escrow established in connection with the offering on January
12, 1983) until the closing of the offering on May 5, 1984.

Prior to 1985, the Partnership had been accruing, the Motels' property
management fees. Even though the obligation to pay those fees exists, the terms
of the partnership agreement of the Partnership did not allow them to be paid
until such time as the limited partners have received a cumulative annual 10%
return on their adjusted capital investment. In previous filings with the United
States Securities and Exchange Commission (the "SEC"), and in the Partnership's
prior years' financial statements, the Partnership's accounting policy regarding
these fees was to expense them when paid (instead of when earned) and to not
accrue unpaid property management fees as a liability on the face of the balance
sheet.




                                                                          PAGE 9
<PAGE>   10

In 1994, the Partnership changed its accounting policy for property management
fees to reflect, on the Partnership's income statement, the expense when the
obligation to pay the fee was incurred and to accrue the corresponding liability
on the face of the Partnership's balance sheet. Thus, the financial information
contained in this report conforms with that reporting position. Previously,
incurred but unpaid management fees totaled $1,367,000 on December 31, 1995.
Subsequent to that date, the partnership paid $1,017,000 in accrued but
previously unpaid management fees. The unpaid fees as of December 31, 1997 total
$350,000. Attention is directed to Note 6 in the "Financial Statements," for a
discussion of property management fees. Additionally, see the discussion in Part
II, Item 6, "Selected Financial Data" of this report.


Year 2000 Compliance Issue

Currently, motel reservations, and credit card approvals are handled by
equipment and software provided respectively by Super 8 Motels, Inc. and the
individual banking institutions with which the properties do business.
Currently, internal accounting (with the exception of call accounting) is
completed manually. Pursuant to the POWER-UP program being designed, instituted
and paid for by Super 8 Motels, Inc., all motels will be provided a PC-based
Property Management System which integrates all reservations, credit card
approvals, call accounting, security and motel accounting into a single system.

This fully integrated system is to be in place at every motel within the Super 8
System by the third quarter of 1999. The equipment and software is new and has
been designed and developed by the Franchiser and the franchisee will be
required to utilize it. The Partnership has been assured by Super 8 Motels, Inc.
that the total system will be year 2000 compliant. The total cost of this
conversion which may be borne by the motels owned by the partnership should not
exceed $5,000 per motel.

Internally, the general partner of Super 8 Motels Northwest II and the
affiliated management company have undertaken the task of totally replacing the
current corporate accounting system to ensure that it will fully integrate with
the new Property Management System being installed by Super 8 Motels, Inc. It is
anticipated that this conversion will be completed by the year end 1998. Part of
the hardware and software will be provided by the POWER-UP initiative at no cost
to the company. For those systems purchased by the general partner or
affiliates, all software, hardware and systems vendors will be required to
certify that their products are year 2000 compliant. The cost attributed to each
motel in the partnership for this conversion should not exceed $5,000 per motel.


                                     ITEM 8.
                   Financial Statements and Supplementary Data



                                                                         PAGE 10
<PAGE>   11

See Independent Auditor's Report and Financial Statements, pages 2 through 13,
for financial statements incorporated by reference; and Item 14 for a list of
the Financial Statement Schedules filed as a part of this report.


                                     ITEM 9.
              Disagreements on Accounting and Financial Disclosure


None.




                                                                         PAGE 11
<PAGE>   12

                                    PART III

                                    ITEM 10.
               Directors and Executive Officers of the Registrant


The General Partners of the Partnership are The Peninsula Group Incorporated and
Gerald L. Whitcomb.

Gerald L. Whitcomb, age 54, was educated at the University of Nebraska with
majors in economics and business finance and obtained a JD. in Law. He practiced
law from 1969 to 1979. Since 1979, he has been involved in the management of The
Peninsula Group, Inc., (formerly known as Super 8 Motels Northwest, Inc.) and
its affiliates.

Mr. Whitcomb is the principal organizer and stockholder of The Peninsula Group
Incorporated and its subsidiaries. Mr. Whitcomb is the general partner of Super
8 Motels Northwest I, a limited partnership whose limited partnership units were
registered under the Securities Act of 1933. He is also a partner in Super 8
Motel Developers, which is General Partner of Super 8 Motel of Lacey Associates,
a General Partner of Super 8 Motels Northwest II, Juneau Motel Associates,
Anchorage Motel Associates and Peninsula Motel Associates, all Washington
limited partnerships. Mr. Whitcomb is the Managing Partner of Tongass Motel
Associates, an Alaska general partnership, Mr. Whitcomb is partner in Peninsula
Properties Partnership, a Washington general partnership.

The Peninsula Group Incorporated is a privately owned Washington corporation. It
owns franchise rights for Super 8 Motels in Washington, Oregon and selected
sites in Alaska.

The officers and directors of The Peninsula Group Incorporated are as follows:


<TABLE>
<CAPTION>
                            Age    Office                         Term of Office
                            ---    ------                         --------------
<S>                         <C>    <C>                                    <C>
Gerald L. Whitcomb           54    Director, Treasurer and President      One
Maryanne Whitcomb            50    Chairman, Secretary,
                                   and Executive Vice President           One
Lawrence Knudsen             56    Director and Executive Vice President  One
H. Samual Polack             56    Executive Vice President               One
Cortnae del Valle            26    Director                               One
Kelly M. Ervin               23    Director                               One
</TABLE>


Due to a change in management of the Partnership's General Partner's offices
where the individual responsible for ensuring that appropriate filings are made
with the SEC, some recently required filings on Forms 3, 4 or 5 appear not to
have been timely made. The Partnership is working closely with its counsel to
promptly rectify any such delinquent filings.



                                                                         PAGE 12
<PAGE>   13

                                    ITEM 11.
                             Executive Compensation


The General Partners received no salary or bonus compensation from the
Partnership during fiscal year ended December 31, 1997. See Item 13.


                                    ITEM 12.
         Security Ownership of Certain Beneficial Owners and Management

<TABLE>
<CAPTION>
             Title                          Name                      Percent
             -----                          ----                      -------
<S>                          <C>                                       <C>
General Partner              Gerald L. Whitcomb                            .1
                             The Peninsula Group, Inc.                     .9

Limited Partners             Various                                     99.0
                                                                        100.0
</TABLE>


Gerald L. Whitcomb and Maryanne Whitcomb are the beneficial owners of all of the
stock of The Peninsula Group Incorporated and also own four Units individually
and four units in trust for their children in addition to his General Partner
interest. Kelly Ervin owns two Units individually.

See Note 3 of Notes to the "Financial Statements" for a discussion of
distributions and allocations of profits and losses.


                                    ITEM 13.
                 Certain Relationships and Related Transactions


See the Notes to the Partnership's "Financial Statements."





                                                                         PAGE 13
<PAGE>   14

                                     PART IV

                                    ITEM 14.
         Exhibits Financial Statement Schedules, and Report on form 8-K



Exhibits incorporated by reference

<TABLE>
<S>       <C>
1.1       Wholesaler's Agreement

1.2       Selected Dealer's Agreement

4.1       Subscription Agreement (filed as Exhibit "B" to the prospectus).

4.2       Limited Partnership Agreement (filed as Exhibit "A" to the
          Prospectus).

5.1       Opinion of counsel to the Partnership on the legality of Units being
          issued.

8.1       Tax Opinion - set forth in full in the Amended Prospectus.

10.1      Territorial Agreement

10.2(a)   State of Washington Franchise Agreement

10.2(b)   State of Oregon Franchise Agreement

10.3      Management Agreement

10.4      Ground Sublease and amendment thereto for Bremerton site.

10.5      Option to Purchase Portland site.

10.6      Option to Lease Union Gap (Yakima) site.

16.1      Consent to use of Accountant's name in Registration Statement.

16.2      Letter re change in certifying accountant.
</TABLE>


Exhibits filed herewith.

Financial Statements of the Registrant for the year ended December 31, 1997.

Financial Statements and supplemental schedules include:
        Report of Independent Public Accountants
        Balance Sheet
        Statement of Income
        Statement of Changes in Partners' Equity
        Statement of Changes in Financial Position
        Notes to Financial Statements

January, 1998 Partnership newsletter mailed to limited partners. 

There were no reports on form 8-K during 1997.

Financial Data Schedule for the year ended December 31, 1997


                                                                         PAGE 14
<PAGE>   15



                                   SIGNATURES


Pursuant to the requirements of Section 13 of 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its'
behalf by the undersigned thereunto duly authorized:


Gerald L. Whitcomb
- ------------------------------------
GERALD L. WHITCOMB
General Partner


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the persons below on behalf of the registrant and in
the capacities and on the dates indicated.



/s/ Gerald L. Whitcomb
- ------------------------------------
GERALD L. WHITCOMB
Director, Treasurer and President
The Peninsula Group Incorporated


/s/ Maryanne Whitcomb
- ------------------------------------
MARYANNE WHITCOMB, Chairman
Secretary and Executive Vice President
The Peninsula Group Incorporated


/s/ Lawrence P. Knudsen
- ------------------------------------
LAWRENCE P. KNUDSEN,
Executive Vice President
The Peninsula Group Incorporated


/s/ H. Samuel Polack
- ------------------------------------
H. SAMUEL POLACK
Executive Vice President
The Peninsula Group Incorporated

<PAGE>   16


                           SUPER 8 MOTELS NORTHWEST II

                          INDEPENDENT AUDITOR'S REPORT

                                       AND

                              FINANCIAL STATEMENTS

                        DECEMBER 31, 1997, 1996 AND 1995
<PAGE>   17
CONTENTS

<TABLE>
<CAPTION>
                                                           PAGE
<S>                                                       <C>
INDEPENDENT AUDITOR'S REPORT                                   1

FINANCIAL STATEMENTS
    Balance sheet                                          2 - 3
    Statement of income                                        4
    Statement of changes in partners' equity                   5
    Statement of cash flows                                6 - 7
    Notes to financial statements                         8 - 15
</TABLE>
<PAGE>   18
INDEPENDENT AUDITOR'S REPORT



To the General and Limited Partners
Super 8 Motels Northwest II


We have audited the accompanying balance sheets of Super 8 Motels Northwest II
as of December 31, 1997 and 1996, and the related statements of income, changes
in partners' equity, and cash flows for the three years ended December 31, 1997,
1996 and 1995. These financial statements are the responsibility of the
partnership's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Super 8 Motels Northwest II as
of December 31, 1997 and 1996, and the results of its operations and its cash
flows for the three years ended December 31, 1997, 1996 and 1995, in conformity
with generally accepted accounting principles.




Tacoma, Washington
February 2, 1998
<PAGE>   19
SUPER 8 MOTELS NORTHWEST II
BALANCE SHEET
===============================================================================

<TABLE>
<CAPTION>
                                 ASSETS
                                                           DECEMBER 31,
                                                    --------------------------
                                                        1997           1996
                                                    -----------    -----------
<S>                                                 <C>            <C>                                     
CURRENT ASSETS                                      
  Cash and cash equivalents.......................  $   387,878    $   551,202
  Accounts receivable, trade......................       15,042         17,457
  Accounts receivable, affiliates.................           --          3,149
  Inventory.......................................       58,858         58,319
  Prepaid expenses................................        6,912         11,613
                                                    -----------    -----------
     Total current assets.........................      468,690        641,740
                                                    -----------    -----------

PROPERTY AND EQUIPMENT, at cost
  Land............................................      714,301        714,301
  Buildings.......................................    4,097,107      4,097,107
  Equipment, furniture, and fixtures..............    1,242,261      1,241,326
                                                    -----------    -----------
                                                      6,053,669      6,052,734
  Less accumulated depreciation...................   (2,906,997)    (2,738,663)
                                                    -----------    -----------
     Total property and equipment.................    3,146,672      3,314,071
                                                    -----------    -----------

OTHER ASSETS
  Loan fees.......................................       26,375         26,375
  Franchise fees..................................       45,000         45,000
  Lease option costs..............................        6,000          6,000
                                                    -----------    -----------
                                                         77,375         77,375
  Less accumulated amortization...................      (51,051)       (46,214)
                                                    -----------    -----------
      Total other assets..........................       26,324         31,161
                                                    -----------    -----------
                                                    $ 3,641,686    $ 3,986,972
                                                    ===========    ===========
</TABLE>     
   

2
===============================================================================
<PAGE>   20
                                                   SUPER 8 MOTELS NORTHWEST II
                                                                 BALANCE SHEET
- ------------------------------------------------------------------------------

                        LIABILITIES AND PARTNERS' EQUITY

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                           ----------------------------
                                                              1997              1996
                                                           ----------        ----------
<S>                                                        <C>               <C>
CURRENT LIABILITIES
  Accounts payable, trade                                  $   17,862        $   47,021
  Accounts payable, affiliates                                 53,939            83,663
  Accrued expenses                                            108,377           126,478
  Current portion of long-term debt                           127,000           155,000
                                                           ----------        ----------

    Total current liabilities                                 307,178           412,162
                                                           ----------        ----------


NONCURRENT LIABILITIES
  Long-term debt, net of current portion shown above        2,223,015         2,345,801
  Accrued rent under lease agreements                         152,550           137,021
                                                           ----------        ----------

                                                            2,375,565         2,482,822
                                                           ----------        ----------

ACCRUED PROPERTY AND MANAGEMENT FEES                          350,000           699,048
                                                           ----------        ----------

COMMITMENTS (Notes 7 and 9)

PARTNERS' EQUITY
  General partners' equity                                     96,031            63,632
  Limited partners' equity (authorized, issued and
    outstanding 4,052 units)                                  512,912           329,308
                                                           ----------        ----------

                                                              608,943           392,940
                                                           ----------        ----------

                                                           $3,641,686        $3,986,972
                                                           ==========        ==========
</TABLE>




The accompanying notes are an integral part of these financial statements.   3
- ------------------------------------------------------------------------------

<PAGE>   21
SUPER 8 MOTELS NORTHWEST II
STATEMENT OF INCOME
- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                              DECEMBER 31,
                                               -----------------------------------------
                                                  1997            1996           1995
                                               ----------      ----------     ----------
<S>                                            <C>             <C>            <C>
SALES
  Rooms                                        $3,132,920      $3,500,148     $3,277,174
  Other                                           113,201          99,682         85,069
                                               ----------      ----------     ----------
                                                3,246,121       3,599,830      3,362,243
                                               ----------      ----------     ----------

DIRECT OPERATING EXPENSES
  Payroll and related expenses                    659,424         660,323        654,913
  Supplies and maintenance                        212,780         224,116        292,889
  Utilities                                       191,653         195,160        187,831
  Other                                            30,202          36,069         33,800
                                               ----------      ----------     ----------
                                                1,094,059       1,115,668      1,169,433
                                               ----------      ----------     ----------

INDIRECT OPERATING EXPENSES
  Taxes (principally property taxes) and fees     148,799         147,424        144,931
  Advertising and promotion                        83,566          82,104        126,888
  Bank and credit card charges                     45,411          44,493         47,000
  Insurance                                        36,541          37,721         38,604
  Other                                            12,584          14,731         22,660
                                               ----------      ----------     ----------
                                                  326,901         326,473        380,083
                                               ----------      ----------     ----------

ADMINISTRATIVE AND GENERAL EXPENSES
  Administrative service fees                     205,999         191,324        182,235
  Property management fees                        162,328         179,999        168,112
  Franchise fees                                  125,294         139,654        131,938
  Professional services                            37,949          42,279         36,257
  Other                                            36,561          26,682         25,260
                                               ----------      ----------     ----------
                                                  568,131         579,938        543,802
                                               ----------      ----------     ----------

FIXED CHARGES
  Interest expense                                238,831         244,594        246,505
  Depreciation                                    168,334         170,833        174,683
  Lease expense - current                         146,580         143,153        137,591
  Lease expense - deferred                         15,529          15,983         18,251
  Amortization                                      4,838           4,838          4,838
                                               ----------      ----------     ----------
                                                  574,112         579,401        581,868
                                               ----------      ----------     ----------

INCOME FROM OPERATIONS                            682,918         998,350        687,057

OTHER INCOME                                        9,791           8,549         18,847
                                               ----------      ----------     ----------

NET INCOME                                     $  692,709      $1,006,899     $  705,904
                                               ==========      ==========     ==========

NET INCOME PER LIMITED
  PARTNERSHIP UNIT                             $   145.31      $   211.22     $   172.47
                                               ==========      ==========     ==========
</TABLE>



4   The accompanying notes are an integral part of these financial statements.
- ------------------------------------------------------------------------------
<PAGE>   22
                                                     SUPER 8 MOTELS NORTHWEST II
                                        STATEMENT OF CHANGES IN PARTNERS' EQUITY
                                     YEAR ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                 General           Limited
                                 Partners          Partners             Total
                                 ---------        -----------        -----------
<S>                              <C>              <C>                <C>
BALANCE, December 31, 1994       $ (25,819)       $   564,906        $   539,087
     Distributions paid            (11,858)        (1,174,026)        (1,185,884)
     Net income                      7,059            698,845            705,904
                                 ---------        -----------        -----------

BALANCE, December 31, 1995         (30,618)            89,725             59,107
     Distributions paid            (56,785)          (616,281)          (673,066)
     Net income                    151,035            855,864          1,006,899
                                 ---------        -----------        -----------

BALANCE, December 31, 1996          63,632            329,308            392,940
     Distributions paid            (71,506)          (405,200)          (476,706)
     Net income                    103,905            588,804            692,709
                                 ---------        -----------        -----------

BALANCE, December 31, 1997       $  96,031        $   512,912        $   608,943
                                 =========        ===========        ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.    5
<PAGE>   23
SUPER 8 MOTELS NORTHWEST II
STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED
                                                                                  DECEMBER 31,
                                                               -------------------------------------------------
                                                                   1997               1996               1995
                                                               -----------        -----------        -----------
<S>                                                            <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Revenues and other income received in cash                $ 3,261,475        $ 3,666,580        $ 3,349,353
     Operating expenses paid in cash                            (2,553,719)        (2,770,299)        (2,039,115)
     Interest paid                                                (242,652)          (244,360)          (244,550)
                                                               -----------        -----------        -----------
               Net cash provided by operating activities           465,104            651,921          1,065,688
                                                               -----------        -----------        -----------

CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of property and equipment                              (936)           (23,550)                --
     Proceeds from sale of asset                                        --              3,000                 --
                                                               -----------        -----------        -----------
               Net cash used in investing activities                  (936)           (20,550)                --
                                                               -----------        -----------        -----------

CASH FLOWS FROM FINANCING
     ACTIVITIES
     Proceeds from loan                                                 --                 --            129,580
     Principal payments on long-term debt                         (150,786)          (141,019)           (95,912)
     Payment of loan fees                                               --                 --             (2,500)
     Distributions to:
         Limited partners                                         (405,200)          (616,281)        (1,174,026)
         General partners                                          (71,506)           (56,785)           (11,858)
                                                               -----------        -----------        -----------
               Net cash used in financing activities              (627,492)          (814,085)        (1,154,716)
                                                               -----------        -----------        -----------

NET DECREASE IN CASH AND CASH EQUIVALENTS                         (163,324)          (182,714)           (89,028)

CASH AND CASH EQUIVALENTS, beginning of year                       551,202            733,916            822,944
                                                               -----------        -----------        -----------

CASH AND CASH EQUIVALENTS, end of year                         $   387,878        $   551,202        $   733,916
                                                               ===========        ===========        ===========
</TABLE>



6     The accompanying notes are an integral part of these financial statements.
- --------------------------------------------------------------------------------
<PAGE>   24
                                                     SUPER 8 MOTELS NORTHWEST II
                                                         STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                        YEAR ENDED
                                                                       DECEMBER 31,
                                                      -----------------------------------------------
                                                        1997               1996               1995
                                                      ---------        -----------        -----------
<S>                                                   <C>              <C>                <C>
RECONCILIATION OF NET INCOME TO
     NET CASH PROVIDED BY OPERATING
     ACTIVITIES
     Net income                                       $ 692,709        $ 1,006,899        $   705,904
                                                      ---------        -----------        -----------
     Adjustments to reconcile net income to net
         cash provided by operating activities:
         Depreciation and amortization                  173,172            175,671            179,521
         Lease expense - deferred                        15,529             15,983             18,251
         Loss on sale of asset                             --                5,864               --
         Change in assets and liabilities
           Accounts receivable                            5,564             58,201            (31,737)
           Inventory                                       (539)              (466)            13,049
           Prepaid expenses                               4,701              3,387             18,583
           Deposits and loan fees                          --                 --                 --
           Accounts payable                             (58,883)            43,892            (15,454)
           Accrued expenses                             (18,101)            10,602              9,459
           Accrued management fees                     (349,048)          (668,112)           168,112
                                                      ---------        -----------        -----------
                                                       (227,605)          (354,978)           359,784
                                                      ---------        -----------        -----------
NET CASH PROVIDED BY OPERATING
     ACTIVITIES                                       $ 465,104        $   651,921        $ 1,065,688
                                                      =========        ===========        ===========
</TABLE>


The accompanying notes are an integral part of these financial statements.     7
<PAGE>   25
SUPER 8 MOTELS NORTHWEST II
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1997, 1996 AND 1995
- -------------------------------------------------------------------------------


NOTE 1 - PARTNERSHIP OPERATIONS

         Super 8 Motels Northwest II is a Washington limited partnership. The
         partnership owns and operates three motels: one in Bremerton,
         Washington; one in Portland, Oregon; and one in Yakima, Washington.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         CASH EQUIVALENTS - Cash equivalents are investments with maturity at
         date of purchase of three months or less.

         INVENTORY - Inventory consists of various operating supplies which have
         been valued at cost.

         PROPERTY AND EQUIPMENT - Property and equipment are stated at cost and
         are depreciated using straight-line and accelerated methods over
         estimated useful lives as follows:

<TABLE>
<CAPTION>
                                                                Years
                                                                -----
<S>                                                         <C>
              Buildings                                     7, 15, and 30
              Equipment, furniture and fixtures                   5 and 7
</TABLE>

         LOAN FEES - Loan fees incurred in connection with financing for the
         Yakima property are amortized over the term of the loan of 10 years.

         FRANCHISE FEES AND LEASE OPTION COSTS - The initial franchise fees and
         lease option costs are stated at cost; amortization of these amounts is
         being provided using the straight-line method over 20 and 30 years,
         respectively.

         ACCRUED VACATION - It is the partnership's policy to expense vacation
         pay as paid rather than as earned as required by generally accepted
         accounting principles. The effect upon the financial statements is not
         significant.

         INCOME TAXES - No provision has been made in the accompanying financial
         statements for federal or state income taxes as taxable income or loss
         of the partnership is allocated to and included in the taxable income
         of the partners. See Note 5 for additional discussion.

         INCOME PER LIMITED PARTNERSHIP UNIT - Net income per limited
         partnership unit is computed by dividing the limited partners' share of
         net income by the limited partners' units outstanding for each year.



8
- -------------------------------------------------------------------------------
<PAGE>   26
                                                     SUPER 8 MOTELS NORTHWEST II
                                                   NOTES TO FINANCIAL STATEMENTS
                                                DECEMBER 31, 1997, 1996 AND 1995



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         CONCENTRATION OF CREDIT RISK - The partnership has bank deposits in
         excess of federal deposit insurance limits. The partnership's
         management does not anticipate any adverse effect on its financial
         position resulting from the credit risk.

         USE OF ESTIMATES - The preparation of the financial statements in
         conformity with generally accepted accounting principles requires
         management to make estimates and assumptions that affect the amounts
         reported in the financial statements and accompanying notes. Actual
         results could differ from those estimates.


NOTE 3 - DISTRIBUTIONS AND ALLOCATIONS OF PROFITS AND LOSSES

         DISTRIBUTIONS - Under the partnership agreement, on a quarterly basis,
         the managing general partner determines the amount, if any, of cash
         available for distribution and distributes cash as follows:

         -        1% to the general partners and 99% to the limited partners
                  until the limited partners have received a cumulative pretax
                  return on their adjusted capital investment equal to 10% per
                  year through the end of the partnership year for which the
                  distribution is being made, then

         -        Any remaining cash will be distributed 15% to the general
                  partners and 85% to the limited partners.

         Distributions paid to the limited partners in 1995 aggregated
         $1,174,026, which equaled a per-unit amount necessary to pay to the
         limited partners a 10% cumulative return on their investment from the
         final closing of the offering of units on May 5, 1984. Subsequently,
         the limited partners were paid amounts, which varied by partner,
         necessary to pay that partner a 10% return on their investment from the
         date of their investment (or, if later, the initial breaking of the
         escrow established in connection with the offering on January 12, 1983)
         until the closing of the offering on May 5, 1985.

         PROFIT AND LOSSES - Profits and losses are allocated 1% to the general
         partners and 99% to the limited partners until the limited partners
         have received a cumulative pretax return of 10% per year on their
         adjusted capital investment; and thereafter, 15% to the general
         partners and 85% to the limited partners.


                                                                               9
<PAGE>   27
SUPER 8 MOTELS NORTHWEST II
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1997, 1996 AND 1995
- -------------------------------------------------------------------------------


NOTE 4 - LONG-TERM DEBT
         Long-term debt at December 31, 1997 and 1996 consists of the following:

<TABLE>
<CAPTION>
                                                         1997             1996
                                                      ----------       ----------
<S>                                                   <C>              <C>
 Note payable to bank, collateralized by
   assignment of land lease and other property;
   interest rate is variable and is adjusted
   annually based on a treasury bill index plus
   3.5%; payable in variable monthly
   installments which is currently $18,826
   including interest; due August 2009. The
   interest rate at December 31, 1997 is 9%           $1,634,802       $1,708,349

 Note payable to bank, collateralized by
   assignment of land lease and other property;
   interest rate is variable and is adjusted
   annually based upon a treasury bill index
   plus 2.5%; payable in monthly installments
   of $8,308, including interest; due February
   2001. The interest rate at December 31, 1997
   is 10.25%                                             700,248          725,377

 Line of credit, collateralized by real
   property; interest rate is variable at 1%
   plus lender's prime rate, currently payable
   in monthly installments of $4,167 plus
   interest, due January 2000. The interest
   rate at December 31, 1997 is 9.06%                     14,965           67,075
                                                      ----------       ----------

                                                       2,350,015        2,500,801
Less current portion                                     127,000          155,000
                                                      ----------       ----------

                                                      $2,223,015       $2,345,801
                                                      ==========       ==========
</TABLE>


10
- -------------------------------------------------------------------------------
<PAGE>   28
                                                     SUPER 8 MOTELS NORTHWEST II
                                                   NOTES TO FINANCIAL STATEMENTS
                                                DECEMBER 31, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

NOTE 4 - LONG-TERM DEBT (CONTINUED)
         Based on the December 31, 1997 interest rates, principal payments
         required on these notes during each of the next five years and
         thereafter are as follows:


<TABLE>
<S>                                        <C>
 1998                                      $   127,000
 1999                                          123,000
 2000                                          134,000
 2001                                          153,000
 2002                                          162,000
 Thereafter                                  1,651,015
                                           -----------
                                           $ 2,350,015
                                           ===========
</TABLE>

NOTE 5 - INCOME TAXES
         The cost of certain assets and the amount of certain expenses reported
         for federal income tax purposes are different from the amounts reported
         under generally accepted accounting principles in the accompanying
         financial statements. The differences arise primarily from:

         -   Depreciating the buildings for financial reporting purposes using
             the straight-line method over a 30 year life, and for federal
             income tax purposes using the straight-line method over a 15, 18,
             or 31.5 year life.

         -   Depreciating furniture and equipment for financial reporting
             purposes using accelerated and straight-line methods over a 5 or 7
             year life, and for federal income tax purposes using the
             accelerated cost recovery method or the modified accelerated cost
             recovery method over a 5 or 7 year life.

         -   Amortizing capitalized interest for federal income tax purposes
             using a 10 year life and for financial reporting purposes
             amortizing it over the life of the building.

         -   Deducting sales tax incurred prior to 1987 on property and
             equipment acquisitions as an expense for federal income tax
             purposes and capitalizing it for financial reporting purposes.


                                                                              11
<PAGE>   29
SUPER 8 MOTELS NORTHWEST II
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1997, 1996 AND 1995


NOTE 5 - INCOME TAXES (CONTINUED)
         The following is a reconciliation of net income for financial reporting
         purposes to net income for federal income tax reporting purposes:

<TABLE>
<CAPTION>
                                                 1997               1996             1995
                                               ---------        -----------        ---------
<S>                                            <C>              <C>                <C>
Net income as shown in the statement of
     income                                    $ 692,709        $ 1,006,899        $ 705,904
Additional depreciation and amortization
     for income tax purposes                     (40,965)           (38,785)         (41,488)
Accrued (paid) property management fees         (349,048)          (668,112)         168,112
Lease expense - deferred                          15,529             15,983           18,251
Other                                              4,148              6,652            7,569
                                               ---------        -----------        ---------

Net income for federal income tax
     reporting purposes                        $ 322,373        $   322,637        $ 858,348
                                               =========        ===========        =========
</TABLE>




NOTE 6 - RELATED-PARTY TRANSACTIONS

         Transactions between the partnership and the general partners, The
         Peninsula Group, Inc. (formerly named Super 8 Motels Northwest, Inc.)
         and Gerald L. Whitcomb and between affiliates of the general partners
         are as follows:


<TABLE>
<CAPTION>
                                            1997           1996           1995
                                          --------       --------       --------
<S>                                       <C>            <C>            <C>
Purchases of supplies and equipment       $182,941       $148,935       $266,673
Administrative service fee                $205,999       $191,324       $182,235
Property management fees                  $162,328       $179,999       $168,112
</TABLE>




         The partnership has a management agreement with an affiliate of the
         general partners to employ the affiliate for a period of 20 years as
         manager of the motels owned by the partnership. The agreement provides
         for payment of a property management fee to the affiliate equal to 5%
         of the partnership's gross revenues from motel operations in addition
         to reimbursement of certain out-of-pocket costs incurred by the
         affiliate in connection with management of the property. The 5% base
         fees are recorded as property management fees. The reimbursements of
         out-of-pocket costs are recorded as administrative service fees.


12
<PAGE>   30
                                                     SUPER 8 MOTELS NORTHWEST II
                                                   NOTES TO FINANCIAL STATEMENTS
                                                DECEMBER 31, 1997, 1996 AND 1995


NOTE 6 - RELATED-PARTY TRANSACTIONS (CONTINUED)

         Payment of property management fees is subordinated to receipt by the
         limited partners of a cumulative, pretax return on their adjusted
         capital investment of 10% per annum. This 10% return was achieved
         during 1996. Accordingly, current year management fees of $162,328 and
         prior years' management fees totaling $349,048 were paid in 1997. The
         balance of unpaid management fees of $350,000 will be paid only as
         sufficient operational cash flow is experienced.


NOTE 7 - COMMITMENTS

         FRANCHISE AGREEMENTS - The partnership has purchased franchise rights
         to provide motel services to the general public using a system commonly
         known as Super 8 Motels. An initial franchise fee of $15,000 was paid
         for each motel and the partnership is committed to pay additional fees
         equal to 4% of gross room revenue for the 20 year term of the
         respective agreements. In addition, 1% of gross room revenue is
         remitted to Super 8 Motels for advertising and participation in the
         national reservation system. This amount is included in advertising and
         promotion.

         LEASE COMMITMENTS - The partnership leases the land upon which the
         Bremerton and Yakima motels are located under three operating leases
         with initial lease terms of 36, 30, and 24 years.

         The Bremerton and one of the Yakima land leases provide for adjustment
         of the minimum rent ranging from one to three years by a factor based
         on changes in the consumer price index.

         The remaining Yakima land lease provides for adjustment of the minimum
         rent annually by a factor of 5%. This lease requires fixed minimum
         payment escalations over the lease term. Generally accepted accounting
         principles require the partnership to recognize lease expense on a
         straight-line basis over the term of each lease. As a result, lease
         expense is presently greater than cash lease payments. Cash lease
         payments are captioned "lease expense -- current" in the statement of
         operations. Noncash lease expense is captioned "lease expense --
         deferred" in the statement of income. In the balance sheet under
         noncurrent liabilities, "accrued rent under lease agreements" reflects
         the accrual of noncash lease expense. This accrued rent will not begin
         to be paid until 2004.


                                                                              13
<PAGE>   31
SUPER 8 MOTELS NORTHWEST II
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

NOTE 7 - COMMITMENTS (CONTINUED)
         Minimum lease payments based on current rents are as follows:

<TABLE>
<S>                                       <C>
      1998                                $  149,928
      1999                                   154,514
      2000                                   158,168
      2001                                   162,081
      2002                                   168,734
      Thereafter                           2,720,181
                                          ----------
                                          $3,513,606
                                          ==========
</TABLE>



NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

         CASH AND CASH EQUIVALENTS - The carrying amount approximates fair value
         because of the short-term maturity of those instruments.

         LONG-TERM DEBT - The carrying amounts of the partnership's borrowings
         under its long-term revolving credit agreement and notes payable
         approximate fair value.


NOTE 9 - YEAR 2000 COMPLIANCE

         Currently, motel reservations and credit card approvals are handled by
         equipment and software provided respectively by Super 8 Motels, Inc.
         and the individual banking institutions with which the properties do
         business. Currently, internal accounting (with the exception of call
         accounting) is completed manually. Pursuant to the POWER-UP program
         being designed, instituted, and paid for by Super 8 Motels, Inc. all
         motels will be provided a PC-based Property Management System which
         integrates all reservations, credit card approvals, call accounting,
         security, and motel accounting into a single system.

         This fully integrated system is to be in place at every motel within
         the Super 8 System by the third quarter of 1999. The new equipment and
         software have been designed and developed by the franchisor, and the
         franchisee will be required to utilize it. The partnership has been
         assured by Super 8 Motels, Inc. that the total system will be year 2000
         compliant. The total cost of this conversion, which may be borne by the
         motels owned by the partnership, should not exceed $5,000 per motel.


14
- --------------------------------------------------------------------------------
<PAGE>   32
                                                     SUPER 8 MOTELS NORTHWEST II
                                                   NOTES TO FINANCIAL STATEMENTS
                                                DECEMBER 31, 1997, 1996 AND 1995


NOTE 9 - YEAR 2000 COMPLIANCE (CONTINUED)

         Internally, the general partner and the affiliated management company
         have undertaken the task of totally replacing the current corporate
         accounting system to ensure that it will fully integrate with the new
         Property Management Systems being installed by Super 8 Motels, Inc. It
         is anticipated that this conversion will be completed by year end 1998.
         Part of the hardware and software will be provided by the POWER-UP
         initiative at no cost to the Company. For those systems purchased by
         the general partner or affiliates, all software, hardware, and systems
         vendors will be required to certify that their products are year 2000
         compliant. The cost attributed to each motel in the partnership for
         this conversion should not exceed $5,000 per motel.



                                                                              15

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         387,878
<SECURITIES>                                         0
<RECEIVABLES>                                   15,042
<ALLOWANCES>                                         0
<INVENTORY>                                     58,858
<CURRENT-ASSETS>                               468,690
<PP&E>                                       6,053,669
<DEPRECIATION>                               2,906,997
<TOTAL-ASSETS>                               3,641,686
<CURRENT-LIABILITIES>                          307,178
<BONDS>                                      2,725,565
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     608,943
<TOTAL-LIABILITY-AND-EQUITY>                 3,641,686
<SALES>                                              0
<TOTAL-REVENUES>                             3,246,121
<CGS>                                                0
<TOTAL-COSTS>                                1,094,059
<OTHER-EXPENSES>                             1,230,313
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             238,831
<INCOME-PRETAX>                                692,709
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            692,709
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   692,709
<EPS-PRIMARY>                                   145.31
<EPS-DILUTED>                                   145.31
        

</TABLE>

<PAGE>   1
                              SUPER 8 MOTEL UPDATE

                         VOL. 17 NO. 4/JANUARY 31, 1998

                           SUPER 8 MOTELS NORTHWEST II

                               FOURTH QUARTER 1997


                                  NATIONAL NEWS

                PRESIDENT WELLER REPORTS ON 1997 ACCOMPLISHMENTS

In an open letter to franchisees in November, Super 8 Motels President Robert
Weller states, "With our rapid growth in diverse geographic areas, our loyal
guests are now able to find a Super 8 Motel almost anywhere they travel. With
over 1,600 motels now in operation, we are well on our way to reaching yet
another milestone with 100,000 rooms in the chain."

Weller also is quick to point out that while location is important to guests, so
too are attractive and modern buildings, room decor, and friendly service. Due
to the importance of both exterior and interior modernization, Super 8 continues
to assist and place emphasis on continued renovation of many of the older
facilities.

                      PROGRESS REPORT HFS PROJECT POWER UP

Investors will recall last quarter's announcement of the $75 million investment
that HFS is now making in state-of-the-art computer systems for all Super 8
Motels in the system.

A 20-week Phase One installation and training period commenced in January of
this year. Systems are being installed at a rate of about 25 properties per
week. Hardware, software, installation, and training are being closely monitored
and refined where necessary.

In April, 1998, an accelerated schedule calls for 100 installations per week.
Target date for completion of computer installation at all Super 8 Motels is
July 1, 1999.

Details on the enhancements available through the new system are numerous
and-include:

o  Integration of inventory management with the central reservation system
o  Improvement of yield management techniques and training On-line credit card
o  processing Property-to-property direct reservations Usage of customer
o  demographics for marketing and sales On-line training and operational manuals

Peninsula Management Northwest is currently negotiating with HFS to utilize one
of our Northwest locations as a test site for installation, prior to the summer
season of this year. Investors will be kept abreast of the project's results in
subsequent newsletters.



<PAGE>   2

                         INTERNET SITE INTEREST GROWING
                                 WWW.SUPER8.COM

Super 8 guests and potential customers continue to discover and utilize the
website introduced in 1996. During the fourth quarter of 1997, over 471,000
visited the site, an increase of 2048% compared to the same time period in 1996.
Though this expanded usage is notable, the national marketing department
projects that these numbers will triple or even quadruple in the spring of 1998,
as travelers start mapping out their summer vacation lodging needs.

                                  REGIONAL NEWS

           WOODBURN, OREGON GRAND OPENING SIGNALS ROSEBURG DEVELOPMENT

After a successful November 21, 1997 Grand Opening for the Woodburn, Oregon
Super 8 Motel, development efforts are now being focused in the direction of The
Peninsula Group's Roseburg, Oregon site.

This site is at a highly visible location at a newly constructed I-5
interchange, located at the north end of the city of Roseburg. As site work is
still in the preliminary stages, an actual construction start date - and hence a
projected opening - will be announced in the April, 1998, edition of the Update.
The project consists of an 88-room Super 8 Motel with pool, spa, elevator and
conference room, as well as development pads for a family-style restaurant and
fuel/food mart.

               PENINSULA MANAGEMENT NORTHWEST 1998 MOTEL BUSINESS
                      PLANS APPROVED BY BOARD OF DIRECTORS

Throughout the entire fourth quarter, all motel general managers, regional
managers, and divisional heads conducted individual market studies in
preparation for the 1998 motel business plans and budgets. Further, detailed
appraisals of past operational programs, marketing campaigns, and personnel
systems were written, as were finite inventories and inspections each motel's
physical plant.

This preparation resulted in a complete 1998 Motel Operations Plan for each of
the 26 motels operated by Peninsula Management Northwest, which plan was edited
by the general manager in conjunction with his or her regional manager. Included
are monthly guides and budgets for:

                 Staffing              Marketing
                 Advertising           Training
                 Outside Sales         Maintenance
                 Renovation            Quality Assurance
                 VIP Sales             Inventory
                 Wage Scales           Incentive Plans
                 Guest Satisfaction & Retention

The focus on the planning process is viewed by management as an important first
step in maintaining and gaining our full share of the Northwest marketplace, in
the face of ever increasing competition in the mid-tier budget motel industry.
Management now turns its efforts 




<PAGE>   3

during the first quarter of 1998 towards effective implementation of the
plans at the local level, and to vigilant measuring of each program's success.

The business plans were approved, in concept, by the Board of Directors on
December 22, with the understanding that monthly reviews will trigger action
which adjusts or enhances plans towards the desired result.

                           SUPER 8 MOTELS NORTHWEST II

All three properties in Super 8 Motels NW II limited partnership ended the year
with average daily room rates which exceeded 1996 rates. The rate was up by $.26
in Yakima, $2.54 in Portland and $4.25 in Bremerton. On the occupancy side,
Yakima was down 5.2 occupancy points, Portland 3.4 points and Bremerton 29.6
points. But, of course, the major difference in Bremerton is the fact that there
was no Navy contract business throughout the year. Thus, the room rate increases
did not offset the lower occupancies. Total Revenues were down 10% for the year,
of which the lack of Navy contract in Bremerton accounted for 80% of the
decrease.

Overall, expenses were very well controlled with only Indirect Operating
Expenses rising, principally as a result of increased business and property
taxes. Net Income decreased in a consistent manner with the drop in revenues.
Despite all of this, the partnership remains in a very strong financial
position. As the Balance Sheet indicates, the cash position is strong, Current
and Noncurrent Liabilities both decreased throughout the year, and partners'
capital equity increased. In addition, all partners received a 10% per annum
cash distribution on capital investment throughout the year.

During December, the lobby and office area at the Bremerton motel was renovated.
There will be additional common area work, as well as some rooms renovated
during the first quarter. In Portland and Yakima there will be a significant
number of rooms renovated and common areas will be updated before the summer
rush begins. Consideration is also being given to major exterior facelifts at
all three properties to freshen them and provide a more modern exterior. In
every property that we have completed such work, there have been significant
occupancy increases. It is expensive, but apparently worth the investment.

You will find comparative occupancy and room rate charts enclosed, along with
unaudited year-end financial statements. The CPA firm of Moss Adams is currently
performing the 1997 year-end audit of the partnership books. The audited
statement will be sent to you, along with your first quarter 1998 statements, in
the April 30, 1998 newsletter.

Your check in the amount of $25.00 per partnership unit represents the fourth
quarter 1997 distribution. This distribution equals a 10% annualized
distribution for the quarter and brings total distributions for the year to
$100.00 per partnership unit, or 10% per annum on invested capital.

Two items for your calendars:

1. You should receive your 1997 income tax information during the first several
days in March. As always, it will be mailed not later than February 28. Should
you not receive your information within a few days after February 28, please
call the corporate office at 360-943-8000. You only need to leave your name,
partnership interest, and proper address with the receptionist and she will
forward the information to the Investor Relations Administrator.


<PAGE>   4


Please do not call for the information prior to the above noted date. The
information is mailed to you immediately upon receipt from the tax preparer and
we do not have the information before that date. Thank you for your help in this
matter. 2. The annual Partnership Informational Meetings will be held as
follows-.

DATE:          Thursday, May 21, 1998
TIME:          7:00 p.m.
LOCATION:      Portland Airport Super 8 Motel
               11011 N.E. Holman
               Portland, Oregon

        -OR-

DATE:          Tuesday, May 19, 1998
TIME:          8:00 p.m.
LOCATION:      SeaTac Super 8 Motel
               3100 South 192nd
               SeaTac, Washington

We appreciate your support of Super 8 Motels Northwest II. If you need a room at
any Super 8 Motel, call SUPERLINE AT 1-800-800-8000 to book your reservation.





          THE OFFICIAL PUBLICATION OF THE PENINSULA GROUP INCORPORATED
            7515 Terminal St. SW, Tumwater, WA 98501 / (360) 943-8000

       Owners and operators of America's finest economy lodging serving 26
                        convenient Northwest locations:

   ALASKA: Anchorage - Fairbanks - Juneau - Ketchikan OREGON: Ashland - Bend -
                    Corvallis - Grants Pass - Klamath Falls

<PAGE>   5
  Portland International Airport - Redmond - *Roseburg - Salem - Wilsonville -
           Woodburn WASHINGTON: Bremerton - Ellensburg - Federal Way
   Ferndale - Kelso - Kennewick - Moses Lake - Olympia/Lacey - Port Angeles -
              Sea-Tac International Airport - Walla Walla - Yakima
                                  *Coming soon



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission