PRUDENTIAL VARIABLE CONTRACT ACCOUNT 11
N-30D, 1995-03-08
Previous: TRUSTCO BANK CORP N Y, 8-K, 1995-03-08
Next: OPPENHEIMER U S GOVERNMENT TRUST, N-30D, 1995-03-08



<PAGE>


                    THE PRUDEDTIAL INSURANCE COMPANY OF AMERICA



                            --------------------
                                   T  H  E
                               M  E  D  L  E  Y
                             P  R  O  G  R  A  M
                            ---------------------


                            COMMITTED TO PROVIDING
                             SUPERIOR INVESTMENT,
                              ADMINISTRATIVE AND
                            RECORDKEEPING SERVICES
                           TO INSTITUTIONAL CLIENTS



                    Prudential Defined Contribution Services
                            30 Scranton Office Park
                             Moosic, PA 18507-1789
                               (1) 800-458-6333



                   DECEMBER 31, 1994 REPORT TO PARTICIPANTS


<PAGE>
This  report is for  the information of persons  participating in The Prudential
Variable  Contract  Account-10  (VCA-10),   The  Prudential  Variable   Contract
Account-11  (VCA-11), and The Prudential  Variable Contract Account-24 (VCA-24).
The contracts issued by  these separate accounts  (the Accounts), together  with
the fixed-dollar contract offered by The Prudential Insurance Company of America
(The Prudential), comprise the MEDLEY Program.

Under  contracts  entered  into  in  1982,  The  Prudential  is  responsible for
providing administrative  and  investment  management  services  to  VCA-10  and
VCA-11. The Prudential is also responsible for providing administrative services
to  VCA-24,  a  registered  unit investment  trust  which  invests,  through its
Subaccounts, in shares of The Prudential  Series Fund, Inc. (the Fund). Under  a
separate  contract, The Prudential is  also responsible for providing investment
management services to  the Fund.  During 1984, The  Prudential reorganized  its
pension and investment departments and transferred certain of their personnel to
subsidiary  companies.  As  a  result, The  Prudential  now  receives,  from The
Prudential  Asset  Management  Company,  Inc.  and  The  Prudential   Investment
Corporation,    the   administrative   and   investment   management   services,
respectively, that The Prudential requires to perform its obligations under  the
above  contracts. These changes in no  way affect Prudential's responsibility to
VCA-10, VCA-11, VCA-24 or the Fund for these services.

GP-4401

<PAGE>
                     INVESTMENT OBJECTIVES OF THE ACCOUNTS

The investment objective of VCA-10 is  the long-term appreciation of the  assets
held  in the Account. Since no federal  income tax will be payable upon dividend
income or realized capital gains, consideration will be given to both  potential
income  and capital  gains opportunities  in selecting  investments. Investments
will be made primarily in established corporations according to the standards of
a prudent investor  concerned primarily with  preserving the real  value of  his
capital  by  achieving  a  rate  of  growth  in  the  value  of  his investments
commensurate with the rate of growth in  the economy and the prevailing rate  of
inflation.

The  investment objective of VCA-11 is to seek as high a level of current income
as is consistent with the preservation of capital and liquidity.

Each Subaccount of  VCA-24 will  invest in  the corresponding  portfolio of  the
Fund.  Of the  portfolios comprising  the Fund,  seven portfolios  are presently
available to the Participants of VCA-24. The Common Stock Subaccount invests  in
the  Common  Stock  Portfolio of  the  Fund,  the Bond  Subaccount  in  the Bond
Portfolio, the  Aggressively Managed  Flexible  Subaccount in  the  Aggressively
Managed  Flexible Portfolio,  the Conservatively Managed  Flexible Subaccount in
the Conservatively Managed Flexible Portfolio, the Stock Index Subaccount in the
Stock Index  Portfolio,  the  Global  Equity Subaccount  in  the  Global  Equity
Portfolio, and the Government Securities Subaccount in the Government Securities
Portfolio.  Additional Subaccounts and  Fund portfolios may  be available in the
future. The investment  objectives of  the seven Fund  portfolios available  for
investment through VCA-24 are:

     COMMON STOCK PORTFOLIO-Capital appreciation through investment primarily in
     common  stocks of  companies, including  major established  corporations as
     well as smaller capitalization companies,  that appear to offer  attractive
     prospects  of price  appreciation that  is superior  to broadly-based stock
     indices. Current income, if any, is incidental.

     BOND PORTFOLIO-A high level of income over the longer term while  providing
     reasonable  safety  of  capital  through  investment  primarily  in readily
     marketable intermediate and long-term fixed income securities that  provide
     attractive  yields but do  not involve substantial risk  of loss of capital
     through default.

     AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO-Achievement of a high total  return
     consistent  with a  portfolio having an  aggressively managed  mix of money
     market  instruments,  fixed  income  securities,  and  common  stocks,   in
     proportions  believed by  the investment manager  to be  appropriate for an
     investor desiring diversification of investment who is willing to accept  a
     relatively high risk of loss in an effort to achieve greater appreciation.

     CONSERVATIVELY  MANAGED FLEXIBLE PORTFOLIO-Achievement of a favorable total
     investment return  consistent  with  a portfolio  having  a  conservatively
     managed  mix  of money  market  instruments, fixed  income  securities, and
     common stocks  of established  companies, in  proportions believed  by  the
     investment   manager   to   be  appropriate   for   an   investor  desiring
     diversification of investment who prefers  a relatively lower risk of  loss
     than that associated with the Aggressively Managed Flexible Portfolio while
     recognizing that this reduces the chances of greater appreciation.

     STOCK  INDEX PORTFOLIO-Achievement of investment results that correspond to
     the price and  yield performance of  publicly traded common  stocks in  the
     aggregate  by following a  policy of attempting to  duplicate the price and
     yield performance of the Standard & Poor's 500 Composite Stock Price Index.

     GLOBAL EQUITY  PORTFOLIO-Long-term  growth of  capital  through  investment
     primarily  in  common stock  and common  stock  equivalents of  foreign and
     domestic issuers. Current income, if any, is incidental.

     GOVERNMENT SECURITIES PORTFOLIO-A high level of income over the longer term
     consistent with the preservation of capital through investment primarily in
     U.S. Government  securities,  including  intermediate  and  long-term  U.S.
     Treasury   securities  and  debt  obligations  issued  by  agencies  of  or
     instrumentalities  established,  sponsored  or   guaranteed  by  the   U.S.
     Government.  At least  65% of  the total  assets of  the Portfolio  will be
     invested in U.S. Government securities.

There is no assurance that the  investment objectives of VCA-10, VCA-11, or  any
Fund  portfolio will  be attained.  Nor is there  any guarantee  that the amount
available to a Participant will equal or exceed the total contributions made  on
that  Participant's behalf. The value of the investments held in VCA-10, VCA-11,
and in each Fund portfolio may fluctuate  daily, and is subject to the risks  of
both  changing economic conditions and the selection of investments necessary to
meet the Accounts' or portfolios' objectives.

                                       2
<PAGE>
                                     VCA-10

                             INVESTMENT ENVIRONMENT

The S&P 500 index barely  budged for the fourth  quarter of 1994, losing  0.02%;
thereby  posting only a 1.3% return for the year. Both periods were a tug-of-war
between the positive  of strong corporate  earnings and the  negative of  rising
interest rates.

The  technology sector  was, by  far, the  best performing  sector for  both the
quarter and the year. Strong personal computer (PC) sales to both businesses and
consumers allowed those in the PC business  to more than make up in volume  what
they  have lost  in pricing.  Conversely, the  consumer cyclical  sector was the
worst performer for  the fourth quarter  and the year.  Poor performance in  the
retail  industry was  the main  driver of a  weak fourth  quarter. Investors had
expected a strong Christmas selling season, but were disappointed by slower than
expected sales and extensive (and  early) price cutting. Responsibility for  the
poor  performance of the cyclical sector  is placed on the retail, autos/trucks,
and housing related industries. Fears of a slowdown in the economy, which  would
affect  consumer confidence,  and hence  consumers' housing  and auto purchases,
were evident.

The utility sector  also performed  poorly for both  the quarter  and year.  The
telecommunications  industry  was  largely responsible  for  the  quarter's weak
performance, as a long distance  price war hurt the  prospects of AT&T, MCI  and
Sprint.  Electric utility companies were primarily  at fault for the year's poor
performance as they were hurt by both rising interest rates and deregulation.

Rising   interest    rates    and   derivatives    exposure    (and    potential
derivatives-related  scandals) caused the finance sector to underperform for the
quarter and the  year. The  only areas of  strength, other  than the  technology
sector,  were in the energy (mainly large integrated oil companies) and consumer
growth/stable sectors. Their  more predictable earnings  attracted investors  as
the uncertainty surrounding a possible economic slowdown persisted.

                             INVESTMENT PERFORMANCE

                              STOCK MARKET RETURNS

                          (with dividends reinvested)

<TABLE>
<CAPTION>
                                     PERIODS ENDING DECEMBER
                                            31, 1994
                                     SIX MONTHS    ONE YEAR
<S>                                  <C>           <C>
S&P 500                                    4.9%        1.3%
Returns By Economic Sector:
  Technology                              19.7%       20.4%
  Energy                                   3.7%        3.9%
  Industrial                               1.7%       (0.7)%
  Utility                                 (1.2)%      (7.6)%
  Finance                                 (4.4)%      (3.2)%
  Consumer Cyclical                       (6.2)%     (12.2)%
  Consumer Growth & Stable                13.5%        7.5%
</TABLE>

                             INVESTMENT PERFORMANCE

The  VCA-10 Account returned 0.1% during 1994, underperforming the S&P 500 index
by 1.2%.  This was  primarily the  result  of bad  performance in  the  consumer
growth/stable sector.

                                       3
<PAGE>
                              INVESTMENT ACTIVITY

During  1994, VCA-10 retained its strongest sector bets, remaining underweighted
in the utility and energy sectors and overweighted in the finance and industrial
sectors. The most significant  shift in sector  weight for the  year was in  the
technology   sector,  as  it  was  moved   from  a  small  overweighting  to  an
underweighted position. The  second most significant  shift in sector  weighting
was  in the consumer growth/stable sector, reducing its underweighting. This was
primarily the  result of  purchases in  the drug  and medical  supply,  hospital
management, and media industries.

                               INVESTMENT OUTLOOK

U.S. corporate earnings are expected to continue to grow, although at a somewhat
reduced  rate.  Despite  the interest  rate  increases in  1994,  investors were
pleasantly surprised  by  profits during  the  past year,  which  were  achieved
largely  on the basis  of increased corporate  efficiency. While this efficiency
will be a factor going forward, its impact  will not be nearly as great, but  as
the global economy recovers, earnings should benefit. The equity returns of 1995
are  expected to surpass those of 1994. We believe returns should approach their
long term average of about 10%, but remain lower than the 14+% average that  has
been  experienced over the last ten years.  While much further tightening by the
Fed is  not  anticipated,  there  is  concern  that  significant  interest  rate
increases by the Fed could lead to recession.

                                       4
<PAGE>
                   CONDENSED FINANCIAL INFORMATION FOR VCA-10

              NET INCOME AND CAPITAL CHANGES PER ACCUMULATION UNIT
                  (For a Unit outstanding throughout the year)
            (Covered by the Independent Auditors' Report on page 7)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
YEARS ENDED DECEMBER 31                    1994      1993      1992      1991      1990
- -----------------------------------------------------------------------------------------
<S>                                       <C>       <C>       <C>       <C>       <C>
INVESTMENT INCOME.......................  $ .0563   $ .0855   $ .0551   $ .0538   $ .0718
- -----------------------------------------------------------------------------------------
EXPENSES
  For investment management fee.........    .0083     .0077     .0064     .0056     .0048
  For administrative expenses not
    covered by the annual account
    charge..............................    .0251     .0230     .0192     .0169     .0144
- -----------------------------------------------------------------------------------------
NET INVESTMENT INCOME...................    .0229     .0548     .0295     .0313     .0526
- -----------------------------------------------------------------------------------------
CAPITAL CHANGES
  Net realized gain on investments......    .1947     .2763     .2884     .1096     .0791
  Net unrealized
    appreciation/(depreciation) of
    investments.........................   (.2148)    .2599    (.0823)    .4478    (.2054)
- -----------------------------------------------------------------------------------------
NET INCREASE/(DECREASE) IN UNIT VALUE...    .0028     .5910     .2356     .5887    (.0737)
- -----------------------------------------------------------------------------------------
UNIT VALUE
  Beginning of year.....................   3.3576    2.7666    2.5310    1.9423    2.0160
  End of year...........................  $3.3604   $3.3576   $2.7666   $2.5310   $1.9423
- -----------------------------------------------------------------------------------------
SUM OF AVERAGE RATIOS for the year of
  (a) charge for investment management
  fee to net assets* and (b) charge for
  administrative expenses not covered by
  the annual account charge to net
  assets*...............................    .9965%    .9955%    .9936%    .9929%    .9977%
- -----------------------------------------------------------------------------------------
AVERAGE RATIO for the year of net
  investment income to net assets.......    .6791%   1.7775%   1.1431%   1.3779%   2.7403%
- -----------------------------------------------------------------------------------------
PORTFOLIO TURNOVER RATE.................    31.50%    45.45%    65.20%    71.91%   105.69%
- -----------------------------------------------------------------------------------------
NUMBER OF UNITS OUTSTANDING for
  Participants at end of year (000
  omitted)..............................   79,189    73,569    62,592    58,699    55,621
- -----------------------------------------------------------------------------------------
<FN>
*These calculations exclude The Prudential's equity in VCA-10.
</TABLE>

 The  above table  does not  reflect the annual  account charge,  which does not
 affect the Unit Value of VCA-10. This charge is made by reducing  Participants'
 accounts by a number of Units equal in value to the charge.

 While  both income and capital changes are shown above, the distinction between
 these  sources  of  change  in  VCA-10  is  not  particularly  significant   to
 Participants.   There  is  no  distinction  between  income  and  realized  and
 unrealized gains and  losses on investments  in determining the  amount of  the
 Participant's benefits and the taxes payable by the Participant on them.

                                       5
<PAGE>
                                     VCA-10

                              REPORT OF MANAGEMENT

The  accompanying financial statements and all  information in the annual report
are the  responsibility of  management of  The Prudential  Insurance Company  of
America  (The  Prudential). These  financial  statements have  been  prepared in
accordance  with  generally  accepted  accounting  principles,  and  necessarily
include  amounts based on best estimates and judgments. Information presented in
one section of the annual report is consistent with information dealing with the
same or substantially similar subject  matter presented elsewhere in the  annual
report.

The  system of internal controls for VCA-10 is  an integral part of that for The
Prudential. This system is designed to provide reasonable assurance that  assets
are  safeguarded and  that transactions  are properly  recorded and  executed in
accordance with proper  authorization. The  concept of  reasonable assurance  is
based  on the premise that  the cost of internal  controls should not exceed the
benefits derived. In addition, The Prudential maintains a professional staff  of
internal  auditors  who  monitor  VCA-10's  control  structure  through periodic
reviews and tests of the control aspects of accounting, financial and  operating
activities.  The internal  auditors coordinate  their program  with that  of the
independent certified public accountants.

The financial statements have been audited  by Deloitte & Touche LLP,  Certified
Public  Accountants.  The Independent  Auditors' Report,  which appears  in this
annual report, expresses an independent professional opinion on the fairness  of
presentation,  in all  material respects, of  management's financial statements.
The auditors review VCA-10's financial  and accounting controls and perform  the
audit  to obtain reasonable assurance about whether the financial statements are
free of material misstatements.

The Prudential's Board  of Directors,  through its Auditing  Committee, and  the
VCA-10  Committee monitor  management's fulfillment of  its responsibilities for
accurate  accounting,  statement  preparation  and  protection  of  assets.  The
Auditing  Committee  is  composed solely  of  outside directors  and  the VCA-10
Committee has  a majority  of outside  members. Both  The Prudential's  Auditing
Committee  and  the  outside  members  of the  VCA-10  Committee  meet  with the
independent certified  public  accountants,  management  and  internal  auditors
periodically   to   evaluate  each   party's   execution  of   their  respective
responsibilities. Each has free and separate  access to the Auditing and  VCA-10
Committees  to  discuss accounting,  financial  reporting, internal  control and
auditing matters.

Mark R. Fetting
Chairman
VCA-10 Committee

Eugene M. O'Hara
Chief Financial Officer
The Prudential Insurance Company of America

                                       6
<PAGE>
                                     VCA-10

                          INDEPENDENT AUDITORS' REPORT

TO THE  COMMITTEE  OF  AND  PERSONS PARTICIPATING  IN  THE  PRUDENTIAL  VARIABLE
CONTRACT ACCOUNT-10:

We  have  audited the  accompanying statement  of net  assets of  The Prudential
Variable Contract Account-10 of The  Prudential Insurance Company of America  as
of  December 31,  1994, the  related statement of  operations for  the year then
ended, the statements of changes in net assets for each of the two years in  the
period  then ended, and the condensed financial information for each of the five
years in  the  period  then  ended. These  financial  statements  and  condensed
financial  information are the  responsibility of the  Account's management. Our
responsibility is  to  express an  opinion  on these  financial  statements  and
condensed financial information based on our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable  assurance  about  whether  the  financial  statements  and condensed
financial information  are  free of  material  misstatement. An  audit  includes
examining,  on a test basis, evidence  supporting the amounts and disclosures in
the financial  statements. Our  procedures included  confirmation of  securities
owned  as  of  December 31,  1994,  by  correspondence with  the  custodians and
brokers. An audit  also includes  assessing the accounting  principles used  and
significant  estimates made  by management,  as well  as evaluating  the overall
financial  statement  presentation.  We  believe  that  our  audits  provide   a
reasonable basis for our opinion.

In  our opinion, such  financial statements and  condensed financial information
present fairly,  in  all  material  respects,  the  financial  position  of  The
Prudential  Variable Contract Account-10 as of December 31, 1994, the results of
its operations,  the changes  in  its net  assets  and the  condensed  financial
information  for  the respective  stated  periods in  conformity  with generally
accepted accounting principles.

Deloitte & Touche LLP
Parsippany, New Jersey
February 16, 1995

                                       7
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-10

                   STATEMENT OF NET ASSETS DECEMBER 31, 1994
<TABLE>
<CAPTION>
COMMON STOCK
INVESTMENTS [NOTE 2]                            SHARES  MARKET VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
AEROSPACE/DEFENSE (2.6%)
Gen Corp.                                     137,700   $  1,635,187
General Motors Corp.(Class 'H' Stock)          67,000      2,336,625
Littelfuse, Inc.+                              48,000      1,404,000
Litton Industries, Inc.+                       42,000      1,554,000
                                                        ------------
                                                           6,929,812
- ---------------------------------------------------
AUTOS & TRUCKS (2.8%)
Automotive Industries Holding, Inc.+          120,000      2,430,000
Ford Motor Co.                                 70,000      1,951,250
General Motors Corp.                           23,300        981,512
Modine Manufacturing Co.                       70,000      2,012,500
                                                        ------------
                                                           7,375,262
- ---------------------------------------------------
CHEMICALS (1.9%)
Imperial Chemical Industries (ADRs)            76,600      3,561,900
W. R. Grace & Co.                              42,000      1,622,250
                                                        ------------
                                                           5,184,150
- ---------------------------------------------------
COMMERCIAL SERVICES (0.7%)
Banner Aerospace, Inc.+                       272,500      1,226,250
UNC, Inc.+                                    127,600        765,600
                                                        ------------
                                                           1,991,850
- ---------------------------------------------------
COMPUTER SOFTWARE & SERVICES (1.9%)
General Motors Corp. (Class 'E' Stock)         70,000      2,686,250
National Data Corp.                            97,900      2,520,925
                                                        ------------
                                                           5,207,175
- ---------------------------------------------------
CONSUMER CYCLICAL INDICES (0.1%)
Florsheim Shoe Company+                        27,200        153,000
- ---------------------------------------------------
CONSUMER SERVICES (1.8%)
ADT Ltd.+                                     126,500      1,359,875
Diebold, Inc.                                  87,250      3,588,156
                                                        ------------
                                                           4,948,031
- ---------------------------------------------------
CONTAINERS & PACKAGING (1.8%)
Aptargroup, Inc.                               18,000        517,500
Ball Corp.                                     72,000      2,268,000
Owens-Illinois, Inc. (New)+                   120,400      1,324,400
Seda Specialty Packaging+                      60,100        706,175
                                                        ------------
                                                           4,816,075
- ---------------------------------------------------
COSMETICS & SOAPS (0.6%)
Bush Boake Allen, Inc.+                        63,000      1,701,000
- ---------------------------------------------------
DIVERSIFIED CONSUMER PRODUCTS (2.4%)
Eastman Kodak Co.                              76,400      3,648,100
Whitman Corp.                                 163,400      2,818,650
                                                        ------------
                                                           6,466,750
- ---------------------------------------------------

<CAPTION>
COMMON STOCK
INVESTMENTS [NOTE 2]                            SHARES  MARKET VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
DRUGS & MEDICAL SUPPLIES (5.8%)
Gelman Sciences, Inc.+                         67,700   $  1,007,037
Schering Plough Corp.                          57,400      4,247,600
Sterile Concepts Holdings+                    126,800      2,028,800
Warner Lambert Co.                             46,000      3,542,000
Zeneca Group PLC (ADRs)                       113,166      4,653,952
                                                        ------------
                                                          15,479,389
- ---------------------------------------------------
ELECTRICAL EQUIPMENT (1.8%)
Belden, Inc.                                  108,800      2,407,200
Cable Design Technologies+                    144,200      2,379,300
                                                        ------------
                                                           4,786,500
- ---------------------------------------------------
ELECTRONICS (1.5%)
Marshall Industries+                           61,400      1,642,450
Methode Electronics, Inc.                     145,000      2,465,000
                                                        ------------
                                                           4,107,450
- ---------------------------------------------------
ENGINEERING & CONSTRUCTION (0.7%)
Giant Cement Holding, Inc.+                   150,000      1,781,250
- ---------------------------------------------------
EXPLORATION & PRODUCTION (4.0%)
Basin Exploration, Inc.+                      115,100      1,266,100
Cabot Oil & Gas Corp.                         120,000      1,740,000
Enron Oil & Gas                                21,000        393,750
Mesa Incorporated+                            179,200        873,600
Murphy Oil Corp.                               48,000      2,040,000
Oryx Energy Co.+                              200,600      2,382,125
Parker & Parsley Petroleum Co.                 38,600        791,300
Seagull Energy Corp.+                          59,200      1,132,200
                                                        ------------
                                                          10,619,075
- ---------------------------------------------------
FINANCIAL SERVICES (4.6%)
American Express Co.                           67,600      1,994,200
Dean Witter Discover & Co.                    110,300      3,736,413
Financial Security Assurance Holdings
  Ltd.                                         56,800      1,192,800
ITT Corp.                                      29,800      2,641,025
Safecard Services, Inc.                       150,000      2,831,250
                                                        ------------
                                                          12,395,688
- ---------------------------------------------------
FOODS (0.2%)
Universal Foods Corp.                          22,800        627,000
- ---------------------------------------------------
FOOD/DRUG RETAIL (0.6%)
Rite Aid Corp.                                 70,000      1,636,250
- ---------------------------------------------------
FOREST PRODUCTS (1.8%)
Mead Corp.                                     97,000      4,716,625
- ---------------------------------------------------
</TABLE>

                                       8
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-10

                   STATEMENT OF NET ASSETS DECEMBER 31, 1994
<TABLE>
<CAPTION>
COMMON STOCK
INVESTMENTS [NOTE 2]                            SHARES  MARKET VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
HOSPITAL MANAGEMENT (5.1%)
Community Health Systems+                     127,500   $  3,474,375
Healthtrust, Inc.+                            155,900      4,949,825
National Medical Enterprises+                 365,000      5,155,625
                                                        ------------
                                                          13,579,825
- ---------------------------------------------------
HOUSING RELATED (3.0%)
Leggett & Platt, Inc.                          27,100        948,500
Mueller Industries, Inc.+                      90,700      2,709,663
Owens Corning Fiberglass Corp. (New)+          60,000      1,912,500
Ply-Gem Industries, Inc.                      125,200      2,394,450
                                                        ------------
                                                           7,965,113
- ---------------------------------------------------
INSURANCE (7.5%)
Emphesys Financial Group                       62,800      1,993,900
Equitable of Iowa Companies                    85,000      2,401,250
Life Reinsurance                               53,800        948,225
NAC Re Corp.                                   53,600      1,795,600
National Re Corp.                              74,400      1,953,000
Provident Life & Accident Insurance
  (Class 'B' Stock)                            79,500      1,729,125
Reinsurance Group of America                   31,500        775,688
TIG Holdings, Inc.                            114,000      2,137,500
Trenwick Group, Inc.                           50,000      2,118,750
Western National Corp.                        185,000      2,381,875
W. R. Berkley Corp.                            48,000      1,800,000
                                                        ------------
                                                          20,034,913
- ---------------------------------------------------
INTEGRATED PRODUCERS (0.6%)
Societe Nat Elf Aquitane (ADRs)+               44,490      1,568,273
- ---------------------------------------------------
LODGING/GAMING (1.1%)
Caesars World, Inc.+                           46,300      3,090,525
- ---------------------------------------------------
MACHINERY (6.0%)
Applied Power Co. (Class 'A' Stock)           112,500      2,854,687
Donaldson, Inc.                               100,000      2,389,060
Idex Corp.+                                    70,000      2,957,500
Indresco, Inc.+                               190,000      2,707,500
Kaydon Corp.                                   81,400      1,953,600
Parker Hannifan Corp.                          16,000        728,000
Regal Beloit Corp.                            186,400      2,539,700
                                                        ------------
                                                          16,130,047
- ---------------------------------------------------
<CAPTION>
COMMON STOCK
INVESTMENTS [NOTE 2]                            SHARES  MARKET VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
MEDIA (7.8%)
American Publishing Co. (Class 'A'
  Stock)                                      136,400   $  1,500,400
Comcast Corp. (Class 'A' Stock)                75,000      1,153,125
Comcast Corp. Special (Class 'A' Stock)        37,500        588,281
Harcourt General, Inc.                         40,800      1,438,200
Lee Enterprises                                80,000      2,760,000
Pulitzer Publishing Co.                        24,800        995,100
Scripps (EW) Co. (Class 'A' Stock)             45,000      1,361,250
Tele-Communications, Inc. (New) (Class
  'A' Stock)+                                 170,000      3,697,500
Time Warner, Inc.                             115,000      4,039,375
Times Mirror Co. Ser A                        104,200      3,269,275
                                                        ------------
                                                          20,802,506
- ---------------------------------------------------
MISCELLANEOUS-INDUSTRIAL (9.4%)
Ametek, Inc.                                  126,400      2,133,000
BW/IP, Inc.                                    43,700        748,362
Coltec Industries, Inc.+                       64,600      1,106,275
Danaher Corp.                                  35,400      1,849,650
Itel Corp. (New)+                              40,500      1,402,313
Jason, Inc.+                                  167,900      1,511,100
Mark IV Industries, Inc.                      113,300      2,237,675
Material Sciences Corp.+                      150,000      2,381,250
Pentair, Inc.                                 100,000      4,275,000
Rockwell International Corp.                   39,800      1,422,850
Varlen Corp.                                   86,250      2,242,500
Welbilt Corp.+                                 63,000      2,102,625
Wolverine Tube, Inc.+                          76,800      1,824,000
                                                        ------------
                                                          25,236,600
- ---------------------------------------------------
MONEY CENTER BANKS (1.0%)
First Interstate Bancorp                       40,000      2,705,000
- ---------------------------------------------------
OFFICE EQUIPMENT & SUPPLIES (0.9%)
Wallace Computer Services                      85,100      2,467,900
- ---------------------------------------------------
RAILROADS (2.1%)
Chicago & Northwestern Transp.+                50,000        975,000
Greenbrier Companies, Inc.                    140,600      2,319,900
Illinois Central Corp.                         73,600      2,263,200
                                                        ------------
                                                           5,558,100
- ---------------------------------------------------
REGIONAL BANKS (5.3%)
Cullen Frost Bankers, Inc.                     75,000      2,315,625
First Bank System, Inc.                       111,900      3,715,427
Keycorp (New)                                 150,625      3,765,625
Norwest Corp.                                 190,900      4,462,287
                                                        ------------
                                                          14,258,964
- ---------------------------------------------------
</TABLE>

                                       9
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-10

                   STATEMENT OF NET ASSETS DECEMBER 31, 1994
<TABLE>
<CAPTION>
COMMON STOCK
INVESTMENTS [NOTE 2]                            SHARES  MARKET VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
RESTAURANTS (1.7%)
CKE Restaurants, Inc.                          57,200   $    393,250
Morrison Restaurants, Inc.                     73,400      1,798,300
Sbarro, Inc.                                   90,000      2,340,000
                                                        ------------
                                                           4,531,550
- ---------------------------------------------------
RETAIL (2.0%)
Ethan Allen Interiors, Inc.+                   50,000      1,212,500
Haverty Furniture, Inc.                        99,000      1,163,250
K Mart Corp.                                   79,800      1,037,400
Sears Roebuck & Co.                            40,000      1,840,000
                                                        ------------
                                                           5,253,150
- ---------------------------------------------------
SPECIALTY CHEMICALS (2.8%)
Ferro Corp.                                   134,800      3,218,350
M.A. Hanna Co.                                 88,100      2,092,375
OM Group, Inc.                                 89,000      2,136,000
                                                        ------------
                                                           7,446,725
- ---------------------------------------------------
TELECOMMUNICATION SERVICES (3.5%)
Airtouch Communication, Inc.+                  33,500        975,688
Century Telephone Enterprises, Inc.            80,000      2,360,000
MCI Communications Corp.                      126,000      2,315,250
Rochester Telephone Corp.                     170,600      3,603,925
                                                        ------------
                                                           9,254,863
- ---------------------------------------------------
TEXTILES/APPAREL (0.5%)
Interco, Inc.+                                187,000      1,262,250
- ---------------------------------------------------
TRUCKING/SHIPPING (0.4%)
Ryder System, Inc.                             50,000      1,100,000
- ---------------------------------------------------
TOTAL COMMON STOCKS (98.3%)
(Cost: $237,334,998)                                    $263,168,636
- ---------------------------------------------------
<CAPTION>
                                           PRINCIPAL
SHORT-TERM INVESTMENTS [NOTE 2]              AMOUNT     MARKET VALUE
<S>                                       <C>           <C>
- ---------------------------------------------------
REPURCHASE AGREEMENT
  Sanwa BGK Securities Co., L.P., 5.75%
  yield,
  12/30/94 - 01/03/95, Amount Due -
  $5,258,357 (collateralized by
  $5,360,589 U.S. Treasury Notes,
  5.50%, Due 04/30/96)                    $ 5,255,000   $  5,256,679
- ---------------------------------------------------
TOTAL SHORT-TERM INVESTMENTS (2.0%)
(Cost: $5,255,000)                                      $  5,256,679
- ---------------------------------------------------
TOTAL INVESTMENTS (100.3%)
(Cost: $242,589,998)                                    $268,425,315
- ---------------------------------------------------
OTHER ASSETS, LESS LIABILITIES
  Bank Overdraft                                        $   (995,778)
  Dividends and Interest Receivable                          225,723
  Receivables for Investments Sold                            14,513
  Payables for Investments Purchased                        (311,679)
  Pending Transfers                                          263,127
- ---------------------------------------------------
TOTAL    OTHER   ASSETS,   LESS   LIABILITIES   (-0.3%)   $(804,094)
- ---------------------------------------------------
NET ASSETS  (100%)                                      $267,621,221
- ---------------------------------------------------
NET ASSETS REPRESENTING:
Equity of Participants
  79,188,724 Accumulation Units at an Accumulation
  Unit Value of $3.3604 (rounded)                       $266,103,064
Equity of The Prudential Insurance Company of America
                                                           1,518,157
- ---------------------------------------------------
                                                        $267,621,221
- --------------------------------------------------------------------
- --------------------------------------------------------------------
</TABLE>

The following abbreviations are used in portfolio descriptions:

    ADR American Depository Receipts
    PLC Public Limited Company

+Non income producing securities

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       10
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-10

                            STATEMENT OF OPERATIONS

<TABLE>
<S>                                                                                             <C>
- -------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31                                                                              1994
- -------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME [NOTE 2]
  Dividends                                                                                     $   4,172,264
  Interest                                                                                            299,332
- ------------------------------------------------------------------------------------------------------------
                                                                                                    4,471,596
EXPENSES [NOTE 3]
  Fees Charged to Participants for Investment Management Services                                     652,237
  Fees Charged to Participants for Administrative Expenses                                          1,956,713
- ------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME-NET                                                                               1,862,646
- ------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN ON INVESTMENTS-NET
  Realized Gain on Investments-Net                                                                 14,911,860
  Unrealized Decrease in Value of Investments-Net                                                 (16,570,990)
- ------------------------------------------------------------------------------------------------------------
NET LOSS ON INVESTMENTS                                                                            (1,659,130)
- ------------------------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                            $     203,516
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
</TABLE>

                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
YEARS ENDED DECEMBER 31                                              1994                  1993
- -------------------------------------------------------------------------------------------------------
<S>                                                           <C>                  <C>
OPERATIONS
  Investment Income-Net                                       $        1,862,646   $          3,577,058
  Realized Gain on Investments-Net                                    14,911,860             19,357,439
  Unrealized Increase/(Decrease) In Value of Investments-Net         (16,570,990)            17,160,828
- -------------------------------------------------------------------------------------------------------
  NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                              203,516             40,095,325
- -------------------------------------------------------------------------------------------------------
CAPITAL TRANSACTIONS
  Purchase Payments and Transfers in                                  56,061,218             52,887,873
  Withdrawals and Transfers Out [Note 9]                             (36,915,465)           (18,950,337)
  Annual Account Charges Deducted from
    Participants' Accounts [Note 4]                                      (69,867)               (49,223)
  Deferred Sales Charge [Note 5]                                         (24,016)               (17,485)
- -------------------------------------------------------------------------------------------------------
  NET INCREASE IN NET ASSETS
    RESULTING FROM CAPITAL TRANSACTIONS                               19,051,870             33,870,828
- -------------------------------------------------------------------------------------------------------
TOTAL INCREASE IN NET ASSETS                                          19,255,386             73,966,153
  NET ASSETS
    Beginning of Year                                                248,365,835            174,399,682
- -------------------------------------------------------------------------------------------------------
    End of Year                                               $      267,621,221   $        248,365,835
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       11
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-10
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------

NOTE 1:  GENERAL

         The Prudential Variable Contract Account-10 (VCA-10 or the Account) was
         established  by  The  Prudential  Insurance  Company  of  America  (The
         Prudential) under the laws of the State of New Jersey and is registered
         as an  open-end, diversified  management investment  company under  the
         Investment  Company Act of  1940, as amended.  VCA-10 has been designed
         for  use   by  employers   (Contract-holders)  in   making   retirement
         arrangements   on  behalf   of  their   employees  (Participants).  Its
         investments are composed  primarily of common  stocks. All  contractual
         and  other obligations arising under  contracts participating in VCA-10
         are  general  corporate   obligations  of   The  Prudential,   although
         Participants' payments from the Account will depend upon the investment
         experience of the Account.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         A. INVESTMENTS

         EQUITY SECURITIES

         The  value of  securities (except  options and  fixed income securities
         including convertible bonds)  held in  VCA-10 will  be determined  once
         daily as of 5:00 P.M., New York time ("Valuation Time") using composite
         pricing  which reflects prices as of the close of business on all major
         exchanges, on each day on which the New York Stock Exchange ("NYSE") is
         open for trading  and, as  provided below, on  any other  day in  which
         there  is sufficient trading in VCA-10's portfolio securities to result
         in a material change in  the value of the  Account. A security that  is
         traded  on a  national securities exchange  will be valued  at the last
         sale price  for such  security  on any  major  exchange on  which  such
         security is traded as of Valuation Time, or, in the absence of recorded
         sales on such exchange on the valuation date, at the average of readily
         available  bid and asked prices on such exchange at the Valuation Time.
         Any security not traded on a national securities exchange but traded in
         the over-the-counter market for which quotations are furnished  through
         the  nationwide  automated quotation  system  approved by  the National
         Association of Securities Dealers, Inc. ("NASDAQ") will be valued based
         on the last sale price  as of the Valuation Time  on each day on  which
         the  NYSE is open for trading, or,  in the absence of recorded sales on
         such day, at the average of readily available bid and asked prices,  as
         established  by NASDAQ at  the Valuation Time.  Unlisted securities not
         quoted on NASDAQ are valued at the average of the quoted bid and  asked
         prices  in the over-the-counter market at the Valuation Time. Portfolio
         securities for which market quotations  are not readily available  will
         be valued at fair value as determined in good faith under the direction
         of the Account's Committee.

         FIXED INCOME SECURITIES

         Fixed income securities including convertible bonds are valued based on
         prices  provided by  an industry-recognized  pricing service  when such
         prices  are  believed  to  reflect  the  fair  market  value  of   such
         securities.  Fixed  income securities  including convertible  bonds not
         priced in this manner are valued at  the mean of the last reported  bid
         and  asked prices  provided by  principal market  makers and recognized
         securities dealers in such securities.

         SHORT-TERM INVESTMENTS

         Short-term investments  having maturities  of sixty  days or  less  are
         valued  at amortized  cost, which approximates  market value. Amortized
         cost is computed using the cost  on the date of purchase, adjusted  for
         constant accrual of discount or amortization of premium to maturity.

         REPURCHASE AGREEMENTS

         Repurchase agreements may be considered loans of money to the seller of
         the   underlying  security.  VCA-10  will  not  enter  into  repurchase
         agreements unless  the agreement  is  fully collateralized,  i.e.,  the
         value of the underlying collateral securities is, and during the entire
         term  of the  agreement remains,  at least equal  to the  amount of the
         'loan' including accrued interest. VCA-10  will take possession of  the
         collateral  and will  value it daily  to assure that  this condition is
         met. In the  event that a  seller defaults on  a repurchase  agreement,
         VCA-10  may incur a loss in the  market value of the collateral as well
         as disposition costs; and, if a party with whom VCA-10 had entered into
         a repurchase agreement becomes  insolvent, VCA-10's ability to  realize
         on  the collateral may be limited or delayed and a loss may be incurred
         if the collateral securing the  repurchase agreement declines in  value
         during the insolvency proceedings.

                                       12
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-10
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------

         OPTIONS

         Options  on  stocks and  stocks indices  traded on  national securities
         exchanges are  valued  as of  the  close  of options  trading  on  such
         exchanges  (which  is  currently  4:10  P.M.,  New  York  time)  on the
         valuation date.  Stock  index futures  and  options thereon  which  are
         traded  on commodities  exchanges are  valued as  of the  close of such
         commodity exchanges (which is  currently 4:15 P.M.,  New York time)  on
         the valuation date. The value of the option or future is based upon the
         last  sale price on the exchange on  which the contract is traded or as
         provided by NASDAQ or at the mean between the last bid and asked  price
         if  such bid  and asked price  are of a  more recent day  than the last
         trade price.

         B. INCOME RECOGNITION

         Income and realized and unrealized gains and losses on investments  are
         allocated  to the Participants  and The Prudential on  a daily basis in
         proportion to their respective equities  in VCA-10. Realized gains  and
         losses from equity transactions are determined and accounted for on the
         basis  of average cost. Realized gains and losses from convertible bond
         transactions  are  determined  and  accounted  for  on  the  basis   of
         identified cost. Dividend income is recorded on the ex-dividend date at
         declared  value. Interest  income is  accrued daily.  Equity, long-term
         bond and option  transactions are  recorded on the  first business  day
         following the trade date, except that transactions on the last business
         day  of  the  year  are  recorded  on  that  date.  Short-term security
         transactions are recorded on trade date.

         C. TAXES

         The operations  of  VCA-10  are  part  of,  and  are  taxed  with,  the
         operations  of  The Prudential.  Under  the current  provisions  of the
         Internal Revenue Code, The Prudential does not expect to incur  federal
         income  taxes  on earnings  of VCA-10  to the  extent the  earnings are
         credited under the Contracts. As a result, the Unit Value of VCA-10 has
         not been reduced by federal income taxes.

NOTE 3:  EXPENSES

         A daily charge,  at an effective  annual rate of  1.00% of the  current
         value of the Participant's equity in VCA-10, is paid to The Prudential.
         Three  quarters of this  charge (0.75%) is  for administrative expenses
         not covered by the  annual account charge, and  one quarter (0.25%)  is
         for investment management services.

NOTE 4:  ANNUAL ACCOUNT CHARGE

         An  annual  account  charge  is  deducted  from  the  account  of  each
         Participant at  the time  of withdrawal  of  the value  of all  of  the
         Participant's  accounts  or  at  the  end  of  the  accounting  year by
         cancelling Units. The charge will first be made against a Participant's
         account under a fixed dollar  annuity companion contract or fixed  rate
         option  of the  non-qualified combination contract.  If the Participant
         has no account under a companion contract or the fixed rate option,  or
         if  the amount under the companion contract or the fixed rate option is
         too small  to pay  the charge,  the  charge will  be made  against  the
         Participant's  account  in VCA-11.  If  the Participant  has  no VCA-11
         account, or if the amount  under that account is  too small to pay  the
         charge,  the charge will then be  made against the Participant's VCA-10
         account. If the  Participant has  no VCA-10 account,  or if  it is  too
         small  to pay the charge, the charge  will then be made against any one
         or more of  the Participant's  accounts in VCA-24.  The annual  account
         charge will not be greater than $20 and is paid to The Prudential.

NOTE 5:  DEFERRED SALES CHARGE

         A  deferred  sales  charge  is imposed  upon  that  portion  of certain
         withdrawals which represents a return  of contributions. The charge  is
         designed  to compensate  The Prudential  for sales  and other marketing
         expenses. The  maximum deferred  sales charge  is 7%  on  contributions
         withdrawn  from an account during the first two years of participation,
         6% on contributions withdrawn during the third through fifth years,  4%
         on contributions withdrawn during the sixth through tenth years, and 3%
         on contributions withdrawn during the eleventh through fifteenth years.
         No  deferred sales charge  is imposed upon  contributions withdrawn for
         any reason  after fifteen  years of  participation in  the Program.  In
         addition,  no  deferred  sales  charge  is  imposed  upon contributions
         withdrawn: (a) to purchase an annuity under a Prudential Group  Annuity
         contract;  (b) to  provide a death  benefit; (c) due  to resignation or
         retirement by the Participant or termination of the Participant by  the
         Contract-holder  (for all  plans other  than IRAs);  (d) pursuant  to a
         systematic withdrawal  plan;  (e) in  cases  of financial  hardship  or
         disability  retirement as determined pursuant  to the provisions of the
         employer's retirement  arrangement;  or  (f)  as  loans.  Contributions
         transferred  among  VCA-10,  VCA-11,  the  Subaccounts  of  VCA-24, the
         Companion Contract,  and the  fixed rate  option of  the  non-qualified
         combination contract are

                                       13
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-10
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------
         considered  to be withdrawals from the Account or Subaccount from which
         the transfer is  made, but  no deferred  sales charge  is imposed  upon
         them.

NOTE 6:  PURCHASES AND SALES OF PORTFOLIO SECURITIES

         For  the year ended December 31, 1994, excluding short-term investments
         and U.S. government securities, the aggregate cost of purchases and the
         proceeds from sales  of securities were  $102,747,049 and  $79,438,807,
         respectively.

NOTE 7:  UNIT TRANSACTIONS

         The number of Units issued and redeemed for the years ended December
         31, 1994 and 1993 is as follows:

<TABLE>
               <S>                   <C>         <C>
                                        1994        1993
               --------------------------------------------
               Units issued          16,685,518  17,125,184
               --------------------------------------------
               Units redeemed        11,065,712   6,147,802
               --------------------------------------------
</TABLE>

NOTE 8:  RELATED PARTY TRANSACTIONS

         For   the  year   ended  December   31,  1994,   Prudential  Securities
         Incorporated, an indirect, wholly-owned  subsidiary of The  Prudential,
         earned $0 in brokerage commissions from portfolio transactions executed
         on behalf of VCA-10.

NOTE 9:  PARTICIPANT LOANS

         Loans  are considered to be withdrawals from the Account from which the
         loan amount was deducted, however  no deferred sales charge is  imposed
         upon  them. The principal portion of  any loan repayment, however, will
         be treated as a contribution to  the receiving Account for purposes  of
         calculating  any  deferred  sales charge  imposed  upon  any subsequent
         withdrawal. If the  Participant defaults  on the loan,  for example  by
         failing  to make required payments, the outstanding balance of the loan
         will be treated  as a  withdrawal for  purposes of  the deferred  sales
         charge.  The  deferred sales  charge will  be  withdrawn from  the same
         Accumulation Accounts, and in the same proportions, as the loan  amount
         was  withdrawn. If sufficient funds do not remain in those Accumulation
         Accounts,  the  deferred  sales  charge  will  be  withdrawn  from  the
         Participant's other Accumulation Accounts as well.

         Withdrawals,  transfers  and loans  from  VCA-10 are  considered  to be
         withdrawals  of   contributions   until  all   of   the   Participant's
         contributions  to  the  Account  have  been  withdrawn,  transferred or
         borrowed. No deferred sales charge  is imposed upon withdrawals of  any
         amount in excess of contributions.

         For the year ended December 31, 1994, $938,733 in participant loans has
         been  withdrawn from VCA-10 and $90,587 of principal has been repaid to
         VCA-10. For the year  ended December 31,  1993, $59,285 in  participant
         loans  had  been withdrawn  from VCA-10  and $0  of principal  had been
         repaid  to  VCA-10.  Loan  repayments  are  invested  in  Participant's
         account(s)  as chosen by the Participant,  which may not necessarily be
         VCA-10. The initial loan proceeds  may not necessarily have  originated
         solely from VCA-10.

                                       14
<PAGE>
                                     VCA-11

                             INVESTMENT ENVIRONMENT

As 1994 ended, the U.S. economy was growing at a robust annual rate of about 4%.
The  stronger  than expected  growth prompted  fears  of renewed  inflation. The
Federal Reserve reacted by  raising short-term interest  rates six times  during
the  year, increasing the  federal funds interest  rate (the interbank overnight
lending rate) by 2.5 percentage points to 5.5%.

In reality, inflation  was actually  quite well  behaved in  1994. The  Consumer
Price  Index grew by less than 3%.  However, based upon rising commodity prices,
strong employment  growth, and  soaring  consumer confidence,  expectations  for
inflation in 1995 are higher, ranging from 3.5% to 4%.

Despite  higher interest  rates, Gross  Domestic Product  (GDP), the  measure of
goods produced and services  delivered in the US,  increased by a stronger  than
expected  4%  in the  third quarter.  The  strong growth  evident in  the fourth
quarter influenced expectations for additional interest rate increases in 1995.

                              INVESTMENT ACTIVITY

The returns for money market funds  are greatly affected by changes in  monetary
policy.  As  interest rates  rose, VCA-11's  maturities  were shortened  to take
advantage of rising interest rates. For example, the Account's weighted  average
maturity  (WAM) was  as low as  31 days on  August 9th, just  before the Federal
Reserve raised rates by  a half of  a percentage point.  This enabled VCA-11  to
take advantage of new investments offering higher interest rates as they came to
market.  Similarly, when it  became apparent that  interest rates would increase
once more in November, the Account's WAM was shortened again before the  meeting
and then extended afterward since it was believed there would be a pause through
year end in additional interest rate increases.

                               INVESTMENT OUTLOOK

Since  economic growth must decelerate in order  to prevent the threat of rising
inflation, short-term interest rates should continue  to rise in 1995 until  the
Federal Reserve is satisfied that the threat has subsided.

                             INVESTMENT PERFORMANCE

VCA-11  returned 3.47% for  the 12 months  ended December 31,  1994. The Solomon
Brothers 3-month Treasury Bill  Index returned 4.42% over  the same period.  The
Account  has a  lower yield  because securities are  held to  maturity. As older
instruments  mature,  the  portfolio's  yield  may  continue  to  rise  as   new
instruments  are  purchased.  Additionally,  VCA-11's  rate  of  return reflects
reductions for expenses and management fees. The Treasury Bill Index is a  broad
market  gauge, not an  actively managed portfolio  and thus does  not incur such
expenses.

                                       15
<PAGE>
                   CONDENSED FINANCIAL INFORMATION FOR VCA-11
              NET INCOME AND CAPITAL CHANGES PER ACCUMULATION UNIT
                  (For a Unit outstanding throughout the year)
            (Covered by the Independent Auditors' Report on page 18)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
YEARS ENDED DECEMBER 31                               1994       1993       1992       1991       1990
- --------------------------------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>        <C>        <C>
INVESTMENT INCOME.................................  $  .0912   $  .0682   $  .0812   $  .1215   $  .1464
- --------------------------------------------------------------------------------------------------------
EXPENSES
  For investment management fee...................     .0052      .0050      .0049      .0047      .0044
  For administrative expenses not covered by the
    annual account charge.........................     .0154      .0150      .0147      .0142      .0131
- --------------------------------------------------------------------------------------------------------
NET INCREASE IN UNIT VALUE........................     .0706      .0482      .0616      .1026      .1289
- --------------------------------------------------------------------------------------------------------
UNIT VALUE
  Beginning of year...............................    2.0350     1.9868     1.9252     1.8226     1.6937
  End of year.....................................  $ 2.1056   $ 2.0350   $ 1.9868   $ 1.9252   $ 1.8226
- --------------------------------------------------------------------------------------------------------
SUM OF AVERAGE RATIOS for the year of (a) charge
  for investment management fee to net assets* and
  (b) charge for administrative expenses not
  covered by the annual account charge to net
  assets*.........................................     .9966%     .9942%     .9999%    1.0048%     .9972%
- --------------------------------------------------------------------------------------------------------
AVERAGE RATIO for the year of net investment
  income to net assets............................    3.4176%    2.3997%    3.1433%    5.4667%    7.3333%
- --------------------------------------------------------------------------------------------------------
NUMBER OF UNITS OUTSTANDING
  for Participants at end of year (000 omitted)...    35,448     29,421     27,518     26,400     25,174
- --------------------------------------------------------------------------------------------------------
<FN>
*These calculations exclude The Prudential's equity in VCA-11.
</TABLE>

 The  above table  does not  reflect the annual  account charge,  which does not
 affect the Unit Value of VCA-11. This charge is made by reducing  Participants'
 accounts by a number of Units equal in value to the charge.

                                       16
<PAGE>
                                     VCA-11

                              REPORT OF MANAGEMENT

The  accompanying financial statements and all  information in the annual report
are the  responsibility of  management of  The Prudential  Insurance Company  of
America  (The  Prudential). These  financial  statements have  been  prepared in
accordance  with  generally  accepted  accounting  principles,  and  necessarily
include amounts based on best estimates and judgements. Information presented in
one section of the annual report is consistent with information dealing with the
same  or substantially similar subject matter  presented elsewhere in the annual
report.

The system of internal controls for VCA-11  is an integral part of that for  The
Prudential.  This system is designed to provide reasonable assurance that assets
are safeguarded  and that  transactions are  properly recorded  and executed  in
accordance  with proper  authorization. The  concept of  reasonable assurance is
based on the premise that  the cost of internal  controls should not exceed  the
benefits  derived. In addition, The Prudential maintains a professional staff of
internal auditors  who  monitor  VCA-11's  control  structure  through  periodic
reviews  and tests of the control aspects of accounting, financial and operating
activities. The  internal auditors  coordinate their  program with  that of  the
independent certified public accountants.

The  financial statements have been audited  by Deloitte & Touche LLP, Certified
Public Accountants.  The Independent  Auditors' Report,  which appears  in  this
annual  report, expresses an independent professional opinion on the fairness of
presentation, in all  material respects, of  management's financial  statements.
The  auditors review VCA-11's financial and  accounting controls and perform the
audit to obtain reasonable assurance about whether the financial statements  are
free of material misstatement.

The  Prudential's Board  of Directors, through  its Auditing  Committee, and the
VCA-11 Committee monitor  management's fulfillment of  its responsibilities  for
accurate  accounting,  statement  preparation  and  protection  of  assets.  The
Auditing Committee  is  composed solely  of  outside directors  and  the  VCA-11
Committee  has a  majority of  outside members.  Both The  Prudential's Auditing
Committee and  the  outside  members  of the  VCA-11  Committee  meet  with  the
independent  certified  public  accountants,  management  and  internal auditors
periodically  to   evaluate  each   party's   execution  of   their   respective
responsibilities.  Each has free and separate  access to the Auditing and VCA-11
Committees to  discuss accounting,  financial  reporting, internal  control  and
auditing matters.

Mark R. Fetting
Chairman
VCA-11 Committee

Eugene M. O'Hara
Chief Financial Officer
The Prudential Insurance Company of America

                                       17
<PAGE>
                                     VCA-11

                          INDEPENDENT AUDITORS' REPORT

TO  THE  COMMITTEE  OF  AND PERSONS  PARTICIPATING  IN  THE  PRUDENTIAL VARIABLE
CONTRACT ACCOUNT-11:

We have  audited the  accompanying statement  of net  assets of  The  Prudential
Variable  Contract Account-11 of The Prudential  Insurance Company of America as
of December 31,  1994, the  related statement of  operations for  the year  then
ended,  the statements of changes in net assets for each of the two years in the
period then ended, and the condensed financial information for each of the  five
years  in  the  period  then ended.  These  financial  statements  and condensed
financial information are  the responsibility of  the Account's management.  Our
responsibility  is  to  express an  opinion  on these  financial  statements and
condensed financial information based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance  about  whether  the  financial  statements  and  condensed
financial  information  are free  of  material misstatement.  An  audit includes
examining, on a test basis, evidence  supporting the amounts and disclosures  in
the  financial statements.  Our procedures  included confirmation  of securities
owned as of December  31, 1994, by correspondence  with the custodian. An  audit
also includes assessing the accounting principles used and significant estimates
made  by  management,  as well  as  evaluating the  overall  financial statement
presentation. We believe  that our  audits provide  a reasonable  basis for  our
opinion.

In  our opinion, such  financial statements and  condensed financial information
present fairly,  in  all  material  respects,  the  financial  position  of  The
Prudential  Variable Contract Account-11 as of December 31, 1994, the results of
its operations,  the changes  in  its net  assets  and the  condensed  financial
information  for  the respective  stated  periods in  conformity  with generally
accepted accounting principles.

Deloitte & Touche LLP
Parsippany, New Jersey
February 16, 1995

                                       18
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-11

                   STATEMENT OF NET ASSETS DECEMBER 31, 1994
<TABLE>
<CAPTION>
SHORT-TERM                                   PRINCIPAL
INVESTMENTS [NOTE 2]                            AMOUNT     VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
COMMERCIAL PAPER-U.S. (45.4%)
American Home Products Corp., 5.968%
  Notes, Due 01/31/95                     $ 3,569,000   $  3,551,452
Aristar, Inc., 6.402% Notes, Due
  03/20/95                                  1,000,000        986,350
Asset Securitization Coop. Corp., 5.588%
  Notes, Due 01/17/95                       1,000,000        997,556
Asset Securitization Coop. Corp., 5.609%
  Notes, Due 01/23/95                       1,000,000        996,627
Asset Securitization Coop. Corp., 5.587%
  Notes, Due 01/23/95                       1,000,000        996,639
Bankers Trust (NY) Corp., 5.526% Notes,
  Due 01/24/95                              1,000,000        996,524
CIT Group Holdings, Inc., 6.370% Notes,
  Due 03/13/95                              2,000,000      1,975,268
Chrysler Financial Corp., 5.809% Notes,
  Due 01/18/95                              1,000,000        997,285
Coca Cola Enterprises, Inc., 6.078%
  Notes, Due 02/01/95                       1,000,000        994,820
Colonial Pipeline Company, 5.572% Notes,
  Due 01/12/95                                400,000        399,328
Duracell, Inc., 6.310% Notes, Due
  01/30/95                                  1,000,000        994,965
Falcon Asset Securitization Corp.,
  6.129% Notes, Due 01/17/95                  550,000        548,509
Ford Motor Credit Co., 6.069% Notes, Due
  01/17/95                                  1,000,000        997,311
Ford Motor Credit Co., 5.841% Notes, Due
  02/01/95                                  1,000,000        995,023
General Electric Capital Corp., 5.553%
  Notes, Due 01/03/95                       1,000,000        999,694
General Electric Capital Corp., 5.851%
  Notes, Due 02/02/95                       1,000,000        994,862
General Electric Capital Corp., 6.571%
  Notes, Due 04/13/95                       1,000,000        981,782
General Motors Acceptance Corp., 5.799%
  Notes, Due 01/17/95                       3,000,000      2,992,347

<CAPTION>
SHORT-TERM                                   PRINCIPAL
INVESTMENTS [NOTE 2]                            AMOUNT     VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
Greyhound Financial Corp., 6.267% Notes,
  Due 01/17/95                            $ 1,900,000   $  1,894,748
Greyhound Financial Corp., 6.210% Notes,
  Due 01/26/95                              1,000,000        995,715
Heller Financial, Inc., 6.401% Notes,
  Due 03/14/95                              1,000,000        987,400
International Lease Finance Corp.,
  6.143% Notes, Due 02/21/95                  750,000        743,572
Merrill Lynch & Company, Inc., 5.807%
  Notes, Due 01/17/95                       1,000,000        997,444
PHH Corp, 6.021% Notes, Due 01/11/95          700,000        698,833
Sears Roebuck Acceptance Corp., 6.120%
  Notes, Due 02/07/95                       1,000,000        993,782
Smith Barney, Inc., 5.845% Notes, Due
  01/26/95                                  1,000,000        995,986
WMX Technologies, Inc., 5.361% Notes,
  Due 02/07/95                              1,000,000        994,630
Whirlpool Corp., 5.627% Notes, Due
  01/09/95                                  1,000,000        998,607
Whirlpool Financial Corp., 5.568% Notes,
  Due 01/12/95                              1,000,000        998,319
Whirlpool Financial Corp., 5.703% Notes,
  Due 02/06/95                              1,000,000        994,400
                                          ------------  ------------
                                           34,869,000     34,689,778
- ---------------------------------------------------
OTHER CORPORATE DEBT-U.S. (16.4%)
(MASTER NOTES, MEDIUM TERM NOTES, ASSET BACKED SECURITIES, CORPORATE
  BONDS)
Beneficial Corp., 4.557% Medium Term
  Note, Due 07/19/95#                       1,000,000        999,625
General Motors Acceptance Corp., 5.818%
  Medium Term Note, Due 05/08/95              500,000        501,873
Goldman Sachs Group, L.P., 5.375% Medium
  Term Note, Due 01/11/96#                  3,000,000      3,000,000
Lehman Brothers Holdings, Inc., 5.028%
  Master Note, Due 05/23/95#                2,000,000      2,000,000
</TABLE>

                                       19
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-11

                   STATEMENT OF NET ASSETS DECEMBER 31, 1994
<TABLE>
<CAPTION>
SHORT-TERM                                   PRINCIPAL
INVESTMENTS [NOTE 2]                            AMOUNT     VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
Merrill Lynch & Company, Inc., 4.842%
  Medium Term Note, Due 09/22/95#         $ 1,000,000   $    999,858
Merrill Lynch & Company, Inc., 4.905%
  Medium Term Note, Due 10/02/95#           1,500,000      1,499,779
Money Market Auto Loan Trust, 3.321%
  Asset Backed Security, Due 11/30/95#      1,000,000      1,000,000
Money Market Card, 3.720% Asset Backed
  Security, Due 06/12/95#                     545,455        545,455
Morgan Stanley Group, Inc., 3.592%
  Corporate Bond, Due 12/15/95#             1,000,000      1,000,000
Morgan Stanley Group, Inc., 3.530%
  Corporate Bond, Due 12/15/95#             1,000,000      1,000,000
                                          ------------  ------------
                                           12,545,455     12,546,590
- ---------------------------------------------------
CERTIFICATES OF DEPOSIT-U.S. (13.1%)
Bank of Montreal, 5.800% Certificate of
  Deposit, Due 01/30/95                     3,000,000      3,000,000
Bank of Toyko, 6.460% Certificate of
  Deposit, Due 03/30/95                     1,000,000      1,000,000
Fuji Bank Ltd., 5.906% Certificate of
  Deposit, Due 01/20/95                     1,000,000      1,000,000
Fuji Bank Ltd., 6.360% Certificate of
  Deposit, Due 03/21/95                     2,000,000      2,000,000
Sanwa Bank, Ltd., 6.040% Certificate of
  Deposit, Due 02/02/95                     1,000,000      1,000,000
Sumitomo Bank, Ltd., 5.960% Certificate
  of Deposit, Due 01/30/95                  1,000,000      1,000,000
Sumitomo Bank, Ltd., 6.060% Certificate
  of Deposit, Due 02/01/95                  1,000,000      1,000,000
                                          ------------  ------------
                                           10,000,000     10,000,000
- ---------------------------------------------------
OTHER BANK RELATED INSTRUMENTS-U.S. (5.9%)
(BANK NOTES)
American Express Centurion Bank, 4.823%
  Bank Note, Due 08/18/95#                  1,000,000        999,937
PNC Bank, N.A., 5.600% Bank Note, Due
  01/06/95                                  1,000,000        999,987
<CAPTION>
SHORT-TERM                                   PRINCIPAL
INVESTMENTS [NOTE 2]                            AMOUNT     VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
Republic National Bank of New York,
  4.550% Bank Note, Due 03/08/95          $   500,000   $    499,774
Republic National Bank of New York,
  4.649% Bank Note, Due 03/08/95            1,000,000        999,355
Society National Bank Cleveland, 3.716%
  Bank Note, Due 01/20/95                   1,000,000        999,911
                                          ------------  ------------
                                            4,500,000      4,498,964
- ---------------------------------------------------
COMMERCIAL PAPER-FOREIGN (11.1%)
American Honda Finance Corp., 6.202%
  Notes, Due 01/30/95                       2,000,000      1,990,092
Hanson Finance (UK) PLC, 6.356% Notes,
  Due 03/03/95                              1,000,000        989,393
MCA Funding Corp., 5.211% Notes, Due
  01/09/95                                  1,000,000        998,867
National Australia Funding, Delaware,
  5.704% Notes, Due 02/01/95                1,500,000      1,492,767
Orix America, Inc., 5.908% Notes, Due
  01/27/95                                  1,000,000        995,775
Seiko Corp. of America, 6.132% Notes,
  Due 01/20/95                              1,000,000        996,781
Sumitomo Corp. of America, 5.254% Notes,
  Due 01/09/95                              1,000,000        998,861
                                          ------------  ------------
                                            8,500,000      8,462,536
- ---------------------------------------------------
OTHER CORPORATE DEBT-FOREIGN (1.3%)
(MEDIUM TERM NOTES)
Toyota Motor Credit Corp., 6.286% Medium
  Term Note, Due 01/23/95                   1,000,000        999,615
- ---------------------------------------------------
CERTIFICATES OF DEPOSIT-FOREIGN (1.3%)
(EURO CERTIFICATES OF DEPOSIT)
Bayerische Vereinsbank Bank, 5.810% Euro
  Certificate of Deposit, Due 01/23/95      1,000,000      1,000,012
- ---------------------------------------------------
TIME DEPOSITS-FOREIGN (3.3%) (EURO TIME DEPOSITS)
Chemical Bank (NY), 6.250% Euro Time
  Deposit, Due 01/03/95                     2,580,000      2,580,000
- ---------------------------------------------------
TOTAL SHORT-TERM INVESTMENTS (97.8%)
(Cost: $74,777,495)                                     $ 74,777,495
- ---------------------------------------------------
OTHER ASSETS, LESS LIABILITIES
  Bank Overdraft                                        $     (6,348)
  Interest Receivable                                        270,154
</TABLE>

                                       20
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-11

                   STATEMENT OF NET ASSETS DECEMBER 31, 1994
<TABLE>
<CAPTION>
SHORT-TERM                                   PRINCIPAL
INVESTMENTS [NOTE 2]                            AMOUNT     VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>
  Pending Transfers                                     $  1,421,994
- ---------------------------------------------------
TOTAL   OTHER   ASSETS,   LESS   LIABILITIES   (2.2%)      1,685,800
- ---------------------------------------------------
NET ASSETS  (100.0%)                                     $76,463,295
- ---------------------------------------------------
<CAPTION>
SHORT-TERM                                   PRINCIPAL
INVESTMENTS [NOTE 2]                            AMOUNT     VALUE
- --------------------------------------------------------------------
<S>                                       <C>           <C>

NET ASSETS, REPRESENTING:
Equity of Participants
  35,448,241 Units at a Unit Value of $2.1056
  (rounded)                                             $ 74,641,129
Equity of The Prudential Insurance Company of America
                                                           1,822,166
- --------------------------------------------------------------------
                                                        $ 76,463,295
- --------------------------------------------------------------------
- --------------------------------------------------------------------

<FN>

#Indicates a variable rate security.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       21
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-11

                            STATEMENT OF OPERATIONS

<TABLE>
<S>                                                                                              <C>
- ------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31                                                                              1994
- ------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME [NOTE 2]
  Interest                                                                                       $ 3,050,102
- ------------------------------------------------------------------------------------------------------------
EXPENSES [NOTE 3]
  Fees Charged to Participants for Investment Management Services                                    164,873
  Fees Charged to Participants for Administrative Expenses                                           494,619
- ------------------------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                             $ 2,390,610
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------
</TABLE>

                      STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
YEARS ENDED DECEMBER 31                                              1994                  1993
- -------------------------------------------------------------------------------------------------------
<S>                                                           <C>                  <C>
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                   $        2,390,610   $          1,524,570
- -------------------------------------------------------------------------------------------------------
CAPITAL TRANSACTIONS
  Purchase Payments and Transfers In                                  52,961,340             32,795,134
  Withdrawals and Transfers Out [Note 7]                             (40,440,037)           (28,972,376)
  Annual Account Charges Deducted from Participants'
    Accounts
    [Note 4]                                                             (34,832)               (35,335)
  Deferred Sales Charge [Note 5]                                         (16,777)               (10,159)
- -------------------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS
  RESULTING FROM CAPITAL TRANSACTIONS                                 12,469,694              3,777,264
- -------------------------------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS
  RESULTING FROM SURPLUS TRANSFERS [NOTE 8]                                    0             (3,000,000)
- -------------------------------------------------------------------------------------------------------
TOTAL INCREASE IN NET ASSETS                                          14,860,304              2,301,834
  NET ASSETS
    Beginning of Year                                                 61,602,991             59,301,157
- -------------------------------------------------------------------------------------------------------
    End of Year                                               $       76,463,295   $         61,602,991
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       22
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-11
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------

NOTE 1:  GENERAL

         The Prudential Variable Contract Account-11 (VCA-11 or the Account) was
         established  by  The  Prudential  Insurance  Company  of  America  (The
         Prudential) under the laws of the State of New Jersey and is registered
         as an  open-end, diversified  management investment  company under  the
         Investment  Company Act of  1940, as amended.  VCA-11 has been designed
         for  use   by  employers   (Contract-holders)  in   making   retirement
         arrangements   on  behalf   of  their   employees  (Participants).  Its
         investments  are  primarily  composed  of  short-term  securities.  All
         contractual and other obligations arising under contracts participating
         in VCA-11 are general corporate obligations of The Prudential, although
         Participants' payments from the Account will depend upon the investment
         experience of the Account.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         A. SHORT-TERM INVESTMENTS

         Pursuant  to  an  exemptive  order  from  the  Securities  and Exchange
         Commission, securities having a remaining maturity of 397 days or  less
         are valued at amortized cost which approximates market value. Amortized
         cost  is computed using the  cost on the date  of purchase adjusted for
         constant accrual of  discount or amortization  of premium to  maturity.
         The  rate displayed is the effective yield from the date of purchase to
         the date of maturity.

         B. INCOME RECOGNITION

         Income  on  investments  is  allocated  to  the  Participants  and  The
         Prudential  on a daily basis in proportion to their respective equities
         in VCA-11. Interest income is accrued daily. Security transactions  are
         recorded on trade date.

         C. TAXES

         The  operations  of  VCA-11  are  part  of,  and  are  taxed  with, the
         operations of  The  Prudential. Under  the  current provisions  of  the
         Internal  Revenue Code, The Prudential does not expect to incur federal
         income taxes  on earnings  of VCA-11  to the  extent the  earnings  are
         credited under the contracts. As a result, the Unit Value of VCA-11 has
         not been reduced by federal income taxes.

NOTE 3:  EXPENSES

         A  daily charge, at  an effective annual  rate of 1.00%  of the current
         value of the Participant's equity in VCA-11, is paid to The Prudential.
         Three quarters of  this charge (0.75%)  is for administrative  expenses
         not  covered by the  annual account charge, and  one quarter (0.25%) is
         for investment management services.

NOTE 4:  ANNUAL ACCOUNT CHARGE

         An  annual  account  charge  is  deducted  from  the  account  of  each
         Participant  at  the time  of withdrawal  of  the value  of all  of the
         Participant's accounts  or  at  the  end  of  the  accounting  year  by
         cancelling Units. The charge will first be made against a Participant's
         account  under a fixed dollar annuity  companion contract or fixed rate
         option of the  non-qualified combination contract.  If the  Participant
         has  no account under a companion contract or the fixed rate option, or
         if the amount under the companion contract or the fixed rate option  is
         too  small  to pay  the charge,  the  charge will  be made  against the
         Participant's account  in  VCA-11. If  the  Participant has  no  VCA-11
         account,  or if the amount  under that account is  too small to pay the
         charge, the charge will then  be made against the Participant's  VCA-10
         account.  If the  Participant has  no VCA-10 account,  or if  it is too
         small to pay the charge, the charge  will then be made against any  one
         or  more of  the Participant's accounts  in VCA-24.  The annual account
         charge will not be greater than $20 and is paid to The Prudential.

NOTE 5:  DEFERRED SALES CHARGE

         A deferred  sales  charge  is  imposed upon  that  portion  of  certain
         withdrawals  which represents a return  of contributions. The charge is
         designed to compensate  The Prudential  for sales  and other  marketing
         expenses.  The  maximum deferred  sales charge  is 7%  on contributions
         withdrawn from an account during the first two years of  participation,
         6%  on contributions withdrawn during the third through fifth years, 4%
         on contributions withdrawn during the sixth through tenth years, and 3%
         on contributions withdrawn during the eleventh through fifteenth years.
         No deferred sales  charge is imposed  upon contributions withdrawn  for
         any  reason  after  fifteen years  of  participation in  a  Program. In
         addition, no  deferred  sales  charge  is  imposed  upon  contributions
         withdrawn:  (a) to purchase an annuity under a Prudential Group Annuity
         contract; (b) to  provide a death  benefit; (c) due  to resignation  or
         retirement  by the Participant or termination of the Participant by the

                                       23
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-11
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------
         Contract-holder (for  all plans  other than  IRAs); (d)  pursuant to  a
         systematic  withdrawal  plan; (e)  in  cases of  financial  hardship or
         disability retirement as determined pursuant  to the provisions of  the
         employer's  retirement  arrangement;  or  (f)  as  loans. Contributions
         transferred among  VCA-10,  VCA-11,  the  Subaccounts  of  VCA-24,  the
         companion  contract,  and the  fixed rate  option of  the non-qualified
         combination contract are considered to be withdrawals from the  Account
         or  Subaccount from which  the transfer is made,  but no deferred sales
         charge is imposed upon them.

NOTE 6:  UNIT TRANSACTIONS

         The number of Units issued and redeemed for the years ended December
         31, 1994 and 1993 is as follows:

<TABLE>
               <S>                   <C>         <C>
                                        1994        1993
               --------------------------------------------
               Units issued          25,656,212  16,302,144
               --------------------------------------------
               Units redeemed        19,628,580  14,399,755
               --------------------------------------------
</TABLE>

NOTE 7:  PARTICIPANT LOANS

         Loans are considered to be withdrawals from the Account from which  the
         loan  amount was deducted, however, no deferred sales charge is imposed
         upon them. The principal portion  of any loan repayment, however,  will
         be  treated as a contribution to  the receiving Account for purposes of
         calculating any  deferred  sales  charge imposed  upon  any  subsequent
         withdrawal.  If the  Participant defaults on  the loan,  for example by
         failing to make required payments, the outstanding balance of the  loan
         will  be treated  as a  withdrawal for  purposes of  the deferred sales
         charge. The  deferred sales  charge  will be  withdrawn from  the  same
         Accumulation  Accounts, and in the same proportions, as the loan amount
         was withdrawn. If sufficient funds do not remain in those  Accumulation
         Accounts,  the  deferred  sales  charge  will  be  withdrawn  from  the
         Participant's other Accumulation Accounts as well.

         Withdrawals, transfers  and  loans from  VCA-11  are considered  to  be
         withdrawals   of   contributions   until  all   of   the  Participant's
         contributions to  the  Account  have  been  withdrawn,  transferred  or
         borrowed.  No deferred sales charge is  imposed upon withdrawals of any
         amount in excess of contributions.

         For the year ended December 31, 1994, $379,019 in participant loans has
         been withdrawn from VCA-11 and $27,165 of principal has been repaid  to
         VCA-11.  For the year  ended December 31,  1993, $24,363 in participant
         loans had  been withdrawn  from VCA-11  and $0  of principal  had  been
         repaid  to  VCA-11.  Loan  repayments  are  invested  in  Participant's
         account(s) as chosen by the  Participant, which may not necessarily  be
         VCA-11.  The initial loan proceeds  may not necessarily have originated
         solely from VCA-11.

NOTE 8:  NET DECREASE IN NET ASSETS RESULTING FROM SURPLUS TRANSFERS

         The decrease in net assets resulting from surplus transfers  represents
         the net withdrawals from the Equity of The Prudential from VCA-11.

                                       24
<PAGE>
                                     VCA-24

                             INVESTMENT PERFORMANCE

For  the economy, 1994  was the best of  times. Employment surged, manufacturing
output rose, and consumer confidence was at its highest in years. It was a  good
year to look for a job.

For  the stock and  bond markets, though, it  felt like the  worst of times. The
investment of choice was a short-term  money market fund. The Standard &  Poor's
500  Stock Index gained  1.3% on a total  return basis. The  bond market had its
worst year since 1927. The Lehman Brothers Aggregate Bond Index fell 2.9%.  U.S.
Treasury bills topped both stocks and bonds, earning 3.9%.

What  happened? While optimists  thought the economy was  soaring like a rocket,
the Federal Reserve saw an unguided missile. As commodity prices began to  climb
in  late 1993 and early 1994, the nation's central bank feared higher inflation.
So the Federal Reserve raised short term interest rates: not once, but six times
in 1994, from 3% to 5.5%.

Ironically, it was the fear of inflation and not real inflation, that drove  the
markets,  since actual reported inflation never rose above 3% in 1994. Inflation
not only  erodes consumers'  purchasing  power, it  also  reduces the  value  of
financial  assets: stock prices sag because corporate costs climb and the prices
of bonds fall as interest rates rise.

The Common  Stock Portfolio  outperformed  the S&P  500  Index and  the  average
variable  life/annuity growth portfolio this year. The Portfolio rose 2.78% over
the year. The Common Stock Subaccount rose 2.01% for the year.

The Bond Portfolio  declined 3.23%  in total return  as interest  rates rose  in
1994.  The  Bond Portfolio  outperformed  the average  bond  fund by  holding an
intermediate-term effective maturity of roughly 6 years. Bonds in this  maturity
range  hold their value better  than long-term bonds as  interest rates rise. On
December 31, 1994 the Portfolio  held 49% of assets  in corporate bonds, 35%  in
U.S.  Government  bonds, and  13% in  mortgage-backed securities.  The Portfolio
maintained an overall "AA"  credit quality. The  Bond Subaccount declined  3.95%
during 1994.

The  Aggressively  Managed  Flexible  Portfolio  declined  3.16%  in  1994.  The
Portfolio invests in  a mix of  stocks, bonds and  money market securities,  and
adjusts  its  allocations  among the  sectors  to benefit  from  changing market
conditions. At December 31, 1994, it held 51% of assets in large company stocks,
11% in  small company  stocks,  31% in  bonds  and 7%  in  cash. For  1994,  the
Aggressively Managed Flexible Subaccount declined 3.89%.

The  Conservatively Managed Flexible Portfolio declined  0.97% in 1994. Like its
aggressive counterpart, the Conservatively Managed Flexible Portfolio invests in
a mix  of stocks,  bonds and  money market  securities, adjusting  the blend  as
market  conditions change. Unlike its aggressive counterpart, it holds a greater
cash position, has no small company  stocks, and its bond portion generally  has
an  intermediate-term maturity. At December  31, 1994, it held  36% of assets in
large company stocks, 31% in bonds  and 33% in cash. The Conservatively  Managed
Flexible Subaccount declined 1.70% for the year.

The  Stock Index Portfolio gained 1.01% in 1994,  in line with the 1.32% gain of
the S&P 500, the unmanaged stock  market index which this Portfolio is  designed
to  emulate. Investment  management fees  account for  the slight  difference in
returns between the Portfolio and the S&P 500 Index. The Portfolio holds all 500
stocks included in the S&P 500 Index, and attempts to duplicate its performance.
For the year, the Stock Index Subaccount rose 0.26%.

In 1994, the Global  Equity Portfolio declined 4.89%.  By region, the  Portfolio
held 20% of assets in the Pacific Basin (excluding Japan), 19% in Europe, 17% in
Japan and 17% in the U.S. as of December 31, 1994. The Portfolio did profit from
performance  in  Europe, where  the economy  is coming  out of  a long  and deep
recession, and  Korea, because  of the  growth of  the electronics  markets.  In
continental  Europe,  the  Portfolio  holds  positions  in  discount  retailers,
technology firms and parts  and equipment suppliers.  In Korea, the  Portfolio's
holdings  in Samsung Electronics  have benefited from  the personal computer-led
boom in  demand  for  semiconductor  memory.  During  1994,  the  Global  Equity
Subaccount declined 5.59%.

The  Government Securities Portfolio held  securities with longer maturities, so
it lost  value  as interest  rates  rose. It  declined  5.16% during  1994.  The
Government  Securities Portfolio  invests in  intermediate- and  long-term bonds
issued by the  U.S. Government and  its agencies. (Neither  the market value  of
U.S. Government securities nor the Portfolio's shares are guaranteed by the U.S.
Government.) At year end, 33% of assets were invested in U.S. Treasuries, 37% in
U.S.  Government agencies, 14% in mortgages,  8% in asset-backed securities, and
8% in cash. The Government Securities Subaccount declined 5.87% during 1994.

                                       25
<PAGE>
                        CONDENSED FINANCIAL INFORMATION
              ACCUMULATION UNIT VALUE INFORMATION PER VCA-24 UNIT
<TABLE>
<CAPTION>
                                                                SUBACCOUNTS
                                ---------------------------------------------------------------------------
                                                               COMMON STOCK
                                ---------------------------------------------------------------------------
                                 01/01/94        01/01/93        01/01/92        01/01/91        01/01/90
                                    TO              TO              TO              TO              TO
                                 12/31/94        12/31/93        12/31/92        12/31/91        12/31/90
<S>                             <C>             <C>             <C>             <C>             <C>
Beginning of period
  (rounded)...................  $     2.0136    $     1.6646    $     1.4690    $     1.1745    $     1.2484
End of period (rounded).......  $     2.0541    $     2.0136    $     1.6646    $     1.4690    $     1.1745
Accumulation Units
  Outstanding at end of period
    (000 omitted).............        99,323          79,985          51,639          35,657          21,964

<CAPTION>

                                                               AGGRESSIVELY
                                                             MANAGED FLEXIBLE
                                ---------------------------------------------------------------------------
                                 01/01/94        01/01/93        01/01/92        01/01/91        01/01/90
                                    TO              TO              TO              TO              TO
                                 12/31/94        12/31/93        12/31/92        12/31/91        12/31/90
<S>                             <C>             <C>             <C>             <C>             <C>
Beginning of period
  (rounded)...................  $     1.8609    $     1.6223    $     1.5189    $     1.2201    $     1.2056
End of period (rounded).......  $     1.7886    $     1.8609    $     1.6223    $     1.5189    $     1.2201
Accumulation Units
  Outstanding at end of period
    (000 omitted).............        44,729          36,035          23,410          16,859          12,229
<CAPTION>

                                                                STOCK INDEX
                                ---------------------------------------------------------------------------
                                 01/01/94        01/01/93        01/01/92        01/01/91        01/01/90
                                    TO              TO              TO              TO              TO
                                 12/31/94        12/31/93        12/31/92        12/31/91        12/31/90
<S>                             <C>             <C>             <C>             <C>             <C>
Beginning of period
  (rounded)...................  $     2.0072    $     1.8440    $     1.7342    $     1.3469    $     1.4086
End of period (rounded).......  $     2.0123    $     2.0072    $     1.8440    $     1.7342    $     1.3469
Accumulation Units
  Outstanding at end of period
    (000 omitted).............        40,522          32,178          20,554          10,724           4,232

<CAPTION>

                                                                   BOND
                                ---------------------------------------------------------------------------
                                 01/01/94        01/01/93        01/01/92        01/01/91        01/01/90
                                    TO              TO              TO              TO              TO
                                 12/31/94        12/31/93        12/31/92        12/31/91        12/31/90
<S>                             <C>             <C>             <C>             <C>             <C>
Beginning of period
  (rounded)...................  $     1.7435    $     1.5950    $     1.4992    $     1.2973    $     1.2075
End of period (rounded).......  $     1.6746    $     1.7435    $     1.5950    $     1.4992    $     1.2973
Accumulation Units
  Outstanding at end of period
    (000 omitted).............        14,575          14,481          10,103           7,928           5,824
                                                              CONSERVATIVELY
                                                             MANAGED FLEXIBLE
                                ---------------------------------------------------------------------------
                                 01/01/94        01/01/93        01/01/92        01/01/91        01/01/90
                                    TO              TO              TO              TO              TO
                                 12/31/94        12/31/93        12/31/92        12/31/91        12/31/90
<S>                             <C>             <C>             <C>             <C>             <C>
Beginning of period
  (rounded)...................  $     1.7473    $     1.5691    $     1.4781    $     1.2508    $     1.1971
End of period (rounded).......  $     1.7175    $     1.7473    $     1.5691    $     1.4781    $     1.2508
Accumulation Units
  Outstanding at end of period
    (000 omitted).............        43,594          36,932          24,223          16,385          11,857
                                                       GLOBAL EQUITY
                                -----------------------------------------------------------
                                 01/01/94        01/01/93        01/01/92        05/01/91*
                                    TO              TO              TO              TO
                                 12/31/94        12/31/93        12/31/92        12/31/91
<S>                             <C>             <C>             <C>             <C>             <C>
Beginning of period
  (rounded)...................  $     1.3791    $     0.9707    $     1.0127    $     1.0000
End of period (rounded).......  $     1.3020    $     1.3791    $     0.9707    $     1.0127
Accumulation Units
  Outstanding at end of period
    (000 omitted).............        21,739          12,368           3,180           1,300
</TABLE>
<TABLE>
<CAPTION>
                                                   GOVERNMENT SECURITIES
                                -----------------------------------------------------------
                                 01/01/94        01/01/93        01/01/92        05/01/91*
                                    TO              TO              TO              TO
                                 12/31/94        12/31/93        12/31/92        12/31/91
<S>                             <C>             <C>             <C>             <C>             <C>             <C>
Beginning of period
  (rounded)...................  $     1.3196    $     1.1811    $     1.1242    $     1.0000
End of period (rounded).......  $     1.2421    $     1.3196    $     1.1811    $     1.1242
Accumulation Units
  Outstanding at end of period
    (000 omitted).............        16,140          15,556           9,269           6,641


<FN>

*COMMENCEMENT OF OPERATIONS
</TABLE>

                                       26
<PAGE>
                                     VCA-24

                              REPORT OF MANAGEMENT

The  accompanying financial statements and all  information in the annual report
are the  responsibility of  management of  The Prudential  Insurance Company  of
America  (The  Prudential). These  financial  statements have  been  prepared in
accordance  with  generally  accepted  accounting  principles,  and  necessarily
include  amounts based on best estimates and judgments. Information presented in
one section of the annual report is consistent with information dealing with the
same or substantially similar subject  matter presented elsewhere in the  annual
report.

The  system of internal controls for VCA-24 is  an integral part of that for The
Prudential. This system is designed to provide reasonable assurance that  assets
are  safeguarded and  that transactions  are properly  recorded and  executed in
accordance with proper  authorization. The  concept of  reasonable assurance  is
based  on the premise that  the cost of internal  controls should not exceed the
benefits derived. In addition, The Prudential maintains a professional staff  of
internal  auditors  who  monitor  VCA-24's  control  structure  through periodic
reviews and tests of the control aspects of accounting, financial and  operating
activities.  The internal  auditors coordinate  their program  with that  of the
independent certified public accountants.

The financial statements have been audited  by Deloitte & Touche LLP,  Certified
Public  Accountants.  The Independent  Auditors' Report,  which appears  in this
annual report, expresses an independent professional opinion on the fairness  of
presentation,  in all  material respects, of  management's financial statements.
The auditors review VCA-24's financial  and accounting controls and perform  the
audit  to obtain reasonable assurance about whether the financial statements are
free of material misstatement.

The Prudential's Board  of Directors, through  its Auditing Committee,  monitors
management's  fulfillment  of  its  responsibilities  for  accurate  accounting,
statement preparation  and  protection  of assets.  The  Auditing  Committee  is
composed  solely of outside  directors and meets  with the independent certified
public accountants, management  and internal auditors  periodically to  evaluate
each  party's execution of their respective  responsibilities. Each has free and
separate access  to  the Auditing  Committee  to discuss  accounting,  financial
reporting, internal control and auditing matters.

Mark R. Fetting
President
Prudential Defined Contribution Services

Eugene M. O'Hara
Chief Financial Officer
The Prudential Insurance Company of America

                                       27
<PAGE>
                                     VCA-24

                          INDEPENDENT AUDITORS' REPORT

TO  THE CONTRACT-HOLDERS OF THE PRUDENTIAL  VARIABLE CONTRACT ACCOUNT-24 AND THE
BOARD OF DIRECTORS OF THE PRUDENTIAL INSURANCE COMPANY OF AMERICA:

We have audited  the accompanying  statements of  net assets  of The  Prudential
Variable  Contract  Account-24 of  The Prudential  Insurance Company  of America
(comprising,  respectively,  the  Common   Stock,  Bond,  Aggressively   Managed
Flexible,  Conservatively  Managed  Flexible, Stock  Index,  Global  Equity, and
Government  Securities  Subaccounts)  as  of  December  31,  1994,  the  related
statements  of operations for the year then ended, and the statements of changes
in net  assets for  each  of the  two  years in  the  period then  ended.  These
financial  statements are  the responsibility  of the  Account's management. Our
responsibility is to express an opinion  on these financial statements based  on
our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1994. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such financial  statements  present fairly,  in  all  material
respects,   the  financial  position  of  each  of  the  respective  Subaccounts
constituting The  Prudential Variable  Contract Account-24  as of  December  31,
1994,  the results of their  operations and the changes  in their net assets for
the respective stated periods in  conformity with generally accepted  accounting
principles.

Deloitte & Touche LLP
Parsippany, New Jersey
February 16, 1995

                                       28
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-24
<TABLE>
<S>                      <C>            <C>           <C>           <C>           <C>           <C>           <C>
STATEMENTS OF NET ASSETS
December 31, 1994

<CAPTION>
                                                                    SUBACCOUNTS
                         -------------------------------------------------------------------------------------------------
                                                      AGGRESSIVELY  CONSERVATIVELY
                                                        MANAGED       MANAGED                      GLOBAL      GOVERNMENT
                         COMMON STOCK       BOND        FLEXIBLE      FLEXIBLE    STOCK INDEX      EQUITY      SECURITIES
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
<S>                      <C>            <C>           <C>           <C>           <C>           <C>           <C>
Investment in Shares of
  The Prudential Series
  Fund, Inc. Portfolios
  at Net Asset Value
  [Note 2].............. $ 204,091,123  $24,526,736   $80,097,594   $74,900,913   $81,264,605   $28,283,453   $20,072,728
Pending Transfers.......       506,630       94,926       207,106       289,508       646,300       162,126       188,013
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
NET ASSETS..............   204,597,753   24,621,662    80,304,700    75,190,421    81,910,905    28,445,579    20,260,741
NET ASSETS,
  REPRESENTING:
  Equity of
    Participants........   204,021,182   24,407,810    80,003,811    74,873,662    81,542,929    28,304,183    20,047,432
  Equity of The
    Prudential Insurance
    Company of
    America.............       576,571      213,852       300,889       316,759       367,976       141,396       213,309
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
                         $ 204,597,753  $24,621,662   $80,304,700   $75,190,421   $81,910,905   $28,445,579   $20,260,741
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------

STATEMENTS OF OPERATIONS
Year Ended December 31, 1994
<CAPTION>
                                                                    SUBACCOUNTS
                         -------------------------------------------------------------------------------------------------
                                                      AGGRESSIVELY  CONSERVATIVELY
                            COMMON                      MANAGED       MANAGED        STOCK         GLOBAL      GOVERNMENT
                             STOCK          BOND        FLEXIBLE      FLEXIBLE       INDEX         EQUITY      SECURITIES
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
<S>                      <C>            <C>           <C>           <C>           <C>           <C>           <C>
INVESTMENT INCOME
  Dividend Distribution
    Received............ $  12,651,397  $ 1,602,923   $ 4,359,171   $ 3,334,994   $ 1,974,871   $    81,345   $ 1,318,034
EXPENSES [NOTE 3]
  Fees Charged to
    Participants for
    Administrative
    Expenses............     1,388,820      177,681       555,269       534,979       542,091       181,683       154,640
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
INVESTMENT INCOME-NET...    11,262,577    1,425,242     3,803,902     2,800,015     1,432,780      (100,338)    1,163,394

Realized and Unrealized
  Loss on
  Investments-Net.......
Realized Loss on
  Investments-Net.......       (73,835)    (288,665)     (129,071)     (183,256)       (3,497)     (130,149)     (451,346)
Unrealized Decrease in
  Value of
  Investments-Net           (7,505,048)  (2,086,974)   (6,483,168)   (3,803,749)   (1,145,148)   (1,430,865)   (1,993,696)
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
NET LOSS ON
  INVESTMENTS...........    (7,578,883)  (2,375,639)   (6,612,239)   (3,987,005)   (1,148,645)   (1,561,014)   (2,445,042)
NET INCREASE/(DECREASE)
  IN NET ASSETS
  RESULTING FROM
  OPERATIONS............ $   3,683,694  $  (950,397)  $(2,808,337)  $(1,186,990)  $   284,135   $(1,661,352)  $(1,281,648)
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
                         -------------  ------------  ------------  ------------  ------------  ------------  ------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       29
<PAGE>
                         FINANCIAL STATEMENTS OF VCA-24

STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                     SUBACCOUNTS
                               ----------------------------------------------------------------------------------------
                                                                                                   AGGRESSIVELY
                                          COMMON                                                     MANAGED
                                          STOCK                          BOND                        FLEXIBLE
                               ----------------------------  ----------------------------  ----------------------------
YEARS ENDED DECEMBER 31            1994           1993           1994           1993           1994           1993
- ------------------------------
                               -------------  -------------  -------------  -------------  -------------  -------------
<S>                            <C>            <C>            <C>            <C>            <C>            <C>
NET INCREASE/(DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS.................. $   3,683,694  $  22,623,399  $    (950,397) $   1,761,009  $  (2,808,337) $   6,925,882
ACCUMULATION UNIT TRANSACTIONS
  Purchase Payments and
    Transfers In [Note 8].....    65,892,826     67,975,653      8,453,804     10,851,076     27,554,349     27,496,377
  Withdrawals and Transfers
    Out [Note 8]..............   (26,512,808)   (15,420,726)    (8,339,324)    (3,465,092)   (11,787,729)    (5,347,755)
  Annual Account Charges
    Deducted from
    Participants' Accumulation
    Accounts [Note 4].........       (62,784)       (43,059)        (8,160)        (7,041)       (23,750)       (15,288)
  Deferred Sales Charge [Note
    5]........................       (26,031)       (17,025)        (2,855)        (3,903)        (6,972)        (8,289)
                               -------------  -------------  -------------  -------------  -------------  -------------
INCREASE IN NET ASSETS
  RESULTING FROM ACCUMULATION
  UNIT TRANSACTIONS...........    39,291,203     52,494,843        103,465      7,375,040     15,735,898     22,125,045
                               -------------  -------------  -------------  -------------  -------------  -------------
TOTAL INCREASE/(DECREASE) IN
  NET ASSETS..................    42,974,897     75,118,242       (846,932)     9,136,049     12,927,561     29,050,927
  NET ASSETS
    Beginning of Year.........   161,622,856     86,504,614     25,468,594     16,332,545     67,377,139     38,326,212
                               -------------  -------------  -------------  -------------  -------------  -------------
    End of Year............... $ 204,597,753  $ 161,622,856  $  24,621,662  $  24,468,594  $  80,304,700  $  67,377,139
                               -------------  -------------  -------------  -------------  -------------  -------------
                               -------------  -------------  -------------  -------------  -------------  -------------

<CAPTION>

                                       CONSERVATIVELY
                                          MANAGED
                                          FLEXIBLE
                                ----------------------------
YEARS ENDED DECEMBER 31             1994           1993
- ------------------------------
                                -------------  -------------
<S>                            <C>             <C>
NET INCREASE/(DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS..................  $  (1,186,990) $   5,253,050
ACCUMULATION UNIT TRANSACTIONS
  Purchase Payments and
    Transfers In [Note 8].....     21,956,428     26,024,716
  Withdrawals and Transfers
    Out [Note 8]..............    (10,391,865)    (4,743,372)
  Annual Account Charges
    Deducted from
    Participants' Accumulation
    Accounts [Note 4].........        (25,350)       (18,462)
  Deferred Sales Charge [Note
    5]........................         (7,805)        (3,275)
                                -------------  -------------
INCREASE IN NET ASSETS
  RESULTING FROM ACCUMULATION
  UNIT TRANSACTIONS...........     11,531,408     21,259,607
                                -------------  -------------
TOTAL INCREASE/(DECREASE) IN
  NET ASSETS..................     10,344,418     26,512,657
  NET ASSETS
    Beginning of Year.........     64,846,003     38,333,346
                                -------------  -------------
    End of Year...............  $  75,190,421  $  64,846,003
                                -------------  -------------
                                -------------  -------------
</TABLE>

<TABLE>
<CAPTION>
                                          STOCK                         GLOBAL                      GOVERNMENT
                                          INDEX                         EQUITY                      SECURITIES
                               ----------------------------  ----------------------------  ----------------------------
YEARS ENDED DECEMBER 31            1994           1993           1994           1993           1994           1993
- ------------------------------
                               -------------  -------------  -------------  -------------  -------------  -------------
<S>                            <C>            <C>            <C>            <C>            <C>            <C>
NET INCREASE/(DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS.................. $     284,135  $   4,448,656  $  (1,661,352) $   3,122,390  $  (1,281,648) $   1,542,752
ACCUMULATION UNIT TRANSACTIONS
  Purchase Payments and
    Transfers In [Note 8].....    28,168,953     32,087,824     26,544,981     13,036,574      7,998,321     10,866,579
  Withdrawals and Transfers
    Out [Note 8]..............   (11,473,983)    (9,847,059)   (13,664,123)    (2,204,412)    (7,191,336)    (2,810,474)
  Annual Account Charges
    Deducted from
    Participants' Accumulation
    Accounts [Note 4].........       (13,939)        (9,376)        (2,860)          (794)        (2,516)        (1,941)
  Deferred Sales Charge [Note
    5]........................       (14,227)        (5,444)        (1,968)        (2,693)        (2,287)        (5,456)
                               -------------  -------------  -------------  -------------  -------------  -------------
INCREASE IN NET ASSETS
  RESULTING FROM ACCUMULATION
  UNIT TRANSACTIONS...........    16,666,804     22,225,945     12,876,030     10,828,675        802,182      8,048,708
                               -------------  -------------  -------------  -------------  -------------  -------------
TOTAL INCREASE/(DECREASE) IN
  NET ASSETS..................    16,950,939     26,674,601     11,214,678     13,951,065       (479,466)     9,591,460
  NET ASSETS
    Beginning of Year.........    64,959,966     38,285,365     17,230,901      3,279,836     20,740,207     11,148,747
                               -------------  -------------  -------------  -------------  -------------  -------------
    End of Year............... $  81,910,905  $  64,959,966  $  28,445,579  $  17,230,901  $  20,260,741  $  20,740,207
                               -------------  -------------  -------------  -------------  -------------  -------------
                               -------------  -------------  -------------  -------------  -------------  -------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                     30
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-24
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------

NOTE 1:  GENERAL

         The Prudential Variable Contract Account-24 (VCA-24 or the Account) was
         established  by  The  Prudential  Insurance  Company  of  America  (The
         Prudential) under the laws of the State of New Jersey and is registered
         as a unit investment trust under the Investment Company Act of 1940, as
         amended.   VCA-24   has   been   designed   for   use   by    employers
         (Contract-holders) in making retirement arrangements on behalf of their
         employees (Participants).

         The  Account is comprised of seven Subaccounts. Each of the Subaccounts
         invests in a  corresponding portfolio  of The  Prudential Series  Fund,
         Inc.  (the Fund).  The Common  Stock Subaccount  invests in  the Common
         Stock Portfolio, the Bond Subaccount invests in the Bond Portfolio, the
         Aggressively Managed Flexible  Subaccount invests  in the  Aggressively
         Managed   Flexible  Portfolio,  the   Conservatively  Managed  Flexible
         Subaccount invests in  the Conservatively  Managed Flexible  Portfolio,
         the  Stock Index Subaccount  invests in the  Stock Index Portfolio, the
         Global Equity Subaccount  invests in the  Global Equity Portfolio,  and
         the   Government  Securities  Subaccount   invests  in  the  Government
         Securities Portfolio.  All contractual  and other  obligations  arising
         under   contracts  participating   in  VCA-24   are  general  corporate
         obligations of The Prudential, although Participants' payments from the
         Account will depend upon the investment experience of the Account.

NOTE 2:  INVESTMENT INFORMATION

         The number of shares of each portfolio of the Fund, the Net Asset Value
         (NAV) per share for each portfolio  held by the Subaccounts of  VCA-24,
         and the aggregate cost of investments in such shares as of December 31,
         1994 are as follows:

<TABLE>
<CAPTION>
                                                 AGGRESSIVELY   CONSERVATIVELY
                      COMMON                       MANAGED          MANAGED         STOCK         GLOBAL      GOVERNMENT
                       STOCK          BOND         FLEXIBLE        FLEXIBLE         INDEX         EQUITY      SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>            <C>           <C>             <C>              <C>           <C>           <C>
Number of Shares       9,877,426     2,443,304      5,168,917        5,314,021      5,433,190     2,037,874     1,918,751
- ------------------------------------------------------------------------------------------------------------------------
NAV per Share      $     20.6624  $    10.0384  $     15.4960   $      14.0950   $    14.9571  $    13.8789  $    10.4614
- ------------------------------------------------------------------------------------------------------------------------
Cost at 12-31-94   $ 193,133,287  $ 26,198,377  $  82,014,022   $   75,753,115   $ 75,611,983  $ 26,755,251  $ 21,365,353
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE 3:  EXPENSES

         A  daily charge at an  effective annual rate of  0.75% of the Net Asset
         Value of  each Subaccount  of  VCA-24 is  paid  to The  Prudential  for
         administrative expenses not covered by the annual account charge.

NOTE 4:  ANNUAL ACCOUNT CHARGE

         An  annual  account  charge  is  deducted  from  the  account  of  each
         Participant at  the time  of withdrawal  of  the value  of all  of  the
         Participant's  accounts  or  at  the  end  of  the  accounting  year by
         cancelling Units. The charge will first be made against a Participant's
         account under a fixed dollar  annuity companion contract or fixed  rate
         option  of the  non-qualified combination contract.  If the Participant
         has no account under a companion contract or the fixed rate option,  or
         if  the amount under the companion contract or the fixed rate option is
         too small  to pay  the charge,  the  charge will  be made  against  the
         Participant's  account  in VCA-11.  If  the Participant  has  no VCA-11
         account or if the  amount under that  account is too  small to pay  the
         charge,  the charge will then be  made against the Participant's VCA-10
         account. If the  Participant has  no VCA-10 account,  or if  it is  too
         small  to pay the charge, the charge  will then be made against any one
         or more of  the Participant's  accounts in VCA-24.  The annual  account
         charge will not exceed $20 and is paid to The Prudential.

NOTE 5:  DEFERRED SALES CHARGE

         A  deferred  sales charge  is imposed  upon  the withdrawal  of certain
         purchase payments  to compensate  The Prudential  for sales  and  other
         marketing  expenses.  The  maximum  deferred  sales  charge  is  7%  on
         contributions withdrawn during the first two years of participation, 6%
         on contributions withdrawn during the third through fifth years, 4%  on
         contributions withdrawn during the sixth through tenth years, and 3% on
         contributions withdrawn during the eleventh through fifteenth years. No
         deferred  sales charge is imposed  upon contributions withdrawn for any
         reason after fifteen years of participation in a Program. In  addition,
         no  deferred sales charge is  imposed upon contributions withdrawn: (a)
         to purchase an annuity under  a Prudential Group Annuity contract;  (b)
         to provide a death benefit; (c) due to resignation or retirement by the
         Participant or

                                       31
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-24
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------
         termination  of the Participant  by the Contract-Holder  (for all plans
         other than IRAs); (d) pursuant to a systematic withdrawal plan; (e)  in
         cases  of  financial hardship  or  disability retirement  as determined
         pursuant to the provisions of the employer's retirement arrangement; or
         (f) as loans.

NOTE 6:  TAXES

         The operations  of  VCA-24  are  part  of,  and  are  taxed  with,  the
         operations  of  The Prudential.  Under  the current  provisions  of the
         Internal Revenue Code, The Prudential does not expect to incur  federal
         income  taxes  on earnings  of VCA-24  to the  extent the  earnings are
         credited under the Contract. As a result, the Unit Value of VCA-24  has
         not been reduced by federal income taxes.

NOTE 7:  UNIT TRANSACTIONS

         The  number of units issued and redeemed during the year ended December
         31, 1994 is as follows:

                                          1994

<TABLE>
<CAPTION>
                                                 AGGRESSIVELY   CONSERVATIVELY
                      COMMON                       MANAGED          MANAGED         STOCK         GLOBAL      GOVERNMENT
                       STOCK          BOND         FLEXIBLE        FLEXIBLE         INDEX         EQUITY      SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>            <C>           <C>             <C>              <C>           <C>           <C>
Units issued          32,467,788     5,000,706     15,263,070       12,718,412     14,115,039    19,450,002     6,275,588
- ------------------------------------------------------------------------------------------------------------------------
Units redeemed        13,129,215     4,906,946      6,568,889        6,056,615      5,771,986    10,078,803     5,691,522
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

         The number of units issued and redeemed during the year ended  December
         31, 1993 is as follows:

                                          1993

<TABLE>
<CAPTION>
                                                 AGGRESSIVELY   CONSERVATIVELY
                      COMMON                       MANAGED          MANAGED         STOCK         GLOBAL      GOVERNMENT
                       STOCK          BOND         FLEXIBLE        FLEXIBLE         INDEX         EQUITY      SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>            <C>           <C>             <C>              <C>           <C>           <C>
Units issued          36,592,441     6,523,236     15,653,731       15,557,078     16,718,104    11,028,500     8,517,056
- ------------------------------------------------------------------------------------------------------------------------
Units redeemed         8,246,685     2,144,333      3,028,678        2,848,195      5,093,916     1,840,920     2,230,209
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE 8:  PARTICIPANT LOANS

         Loans  are considered to be withdrawals  from the Subaccount from which
         the loan  amount was  deducted, however,  no deferred  sales charge  is
         imposed  upon  them.  The  principal  portion  of  any  loan repayment,
         however, will be treated as a contribution to the receiving  Subaccount
         for  purposes of calculating any deferred sales charge imposed upon any
         subsequent withdrawal. If the Participant defaults on the loan by,  for
         example  failing to make required  payments, the outstanding balance of
         the loan will be treated as  a withdrawal for purposes of the  deferred
         sales charge. The deferred sales charge will be withdrawn from the same
         Accumulation  Accounts, and in the same proportions, as the loan amount
         was withdrawn. If sufficient funds do not remain in those  Accumulation
         Accounts,  the  deferred  sales  charge  will  be  withdrawn  from  the
         Participant's other Accumulation Accounts as well.

         Withdrawals, transfers and  loans from  each Subaccount  of VCA-24  are
         considered  to  be  withdrawals  of  contributions  until  all  of  the
         Participant's contributions  to  the Subaccount  have  been  withdrawn,
         transferred  or  borrowed. No  deferred  sales charge  is  imposed upon
         withdrawals of any amount in excess of contributions.

         For the year ended December 31,  1994, the amount of participant  loans
         that  has  been  withdrawn  from  the  Subaccounts  and  the  amount of
         principal that has been repaid to the Subaccounts is as follows:

                                          1994

<TABLE>
<CAPTION>
                                                 AGGRESSIVELY   CONSERVATIVELY
                      COMMON                       MANAGED          MANAGED         STOCK         GLOBAL      GOVERNMENT
                       STOCK          BOND         FLEXIBLE        FLEXIBLE         INDEX         EQUITY      SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>            <C>           <C>             <C>              <C>           <C>           <C>
Loans              $     619,162  $    100,860   $    331,831    $     274,301   $    315,157  $    183,069   $    51,430
- ------------------------------------------------------------------------------------------------------------------------
Repayments         $      65,846  $     10,295  $      33,864   $       25,486   $     26,259  $     17,114  $      4,043
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       32
<PAGE>
NOTES TO FINANCIAL STATEMENTS OF VCA-24
YEARS ENDED DECEMBER 31, 1994 AND 1993
- --------------------------------------------------------------------------------

         For the year ended December 31,  1993, the amount of participant  loans
         that  was withdrawn  from the Subaccounts  and the  amount of principal
         that was repaid to the Subaccounts is as follows:

                                          1993

<TABLE>
<CAPTION>
                                                 AGGRESSIVELY   CONSERVATIVELY
                      COMMON                       MANAGED          MANAGED         STOCK         GLOBAL      GOVERNMENT
                       STOCK          BOND         FLEXIBLE        FLEXIBLE         INDEX         EQUITY      SECURITIES
- ------------------------------------------------------------------------------------------------------------------------
<S>                <C>            <C>           <C>             <C>              <C>           <C>           <C>
Loans              $     124,633  $     18,267   $     31,385    $      20,578   $     14,671  $      5,799   $     2,963
- ------------------------------------------------------------------------------------------------------------------------
Repayments         $           0  $          0  $         132   $            0   $          0  $          0  $          0
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

         Loan repayments are invested in  Participant's account(s) as chosen  by
         the Participant, which may not necessarily be the Subaccount from which
         the  loan  amount  was  deducted. The  initial  loan  proceeds  may not
         necessarily have originated solely from the Subaccounts of VCA-24.

                                       33
<PAGE>

The Prudential Series Fund, Inc.                    Year Ended December 31, 1994

DEAR MEDLEY PARTICIPANT:

THIS INFORMATION SUPPLEMENTS THE FINANCIAL STATEMENTS AND OTHER INFORMATION
INCLUDED IN THIS REPORT TO PARTICIPANTS IN THE MEDLEY PROGRAM. IT HIGHLIGHTS THE
INVESTMENT PERFORMANCE OF THE SEVEN PORTFOLIOS OF THE PRUDENTIAL SERIES FUND,
INC. WHICH ARE AVAILABLE THROUGH THE PRUDENTIAL VARIABLE CONTACT ACCOUNT-24.

THE PORTFOLIOS IN THE PRUDENTIAL SERIES FUND, INC. SUPPORT VARIABLE LIFE
INSURANCE AND VARIABLE ANNUITY CONTRACTS ISSUED BY THE PRUDENTIAL INSURANCE
COMPANY OF AMERICA AND ITS SUBSIDIARIES.  THESE CONTRACTS HAVE THEIR OWN FEES
AND EXPENSES. THE PORTFOLIOS ARE NOT AVAILABLE OUTSIDE OF THESE CONTRACTS.

U.S. FINANCIAL MARKETS REVIEW

THE BEST OF TIMES. THE WORST OF TIMES.

For the economy, 1994 was the best of times. Employment surged, manufacturing
output rose and consumer confidence was at its highest in years. It was a good
year to look for a job.

INTEREST RATES ROSE HIGHER AND HIGHER

For the  U.S. stock and bond markets, though, it felt like the worst of times.
The Standard & Poor's 500 Stock Index gained only 1.3% on a total return basis.
The Lehman Brothers Aggregate Bond Index fell 2.9%. The investment of choice was
a short-term money market fund.  U.S. Treasury bills topped both stocks and
bonds, earning 3.9%.

What happened? While optimists thought the economy was soaring like a rocket,
the Federal Reserve saw an unguided missile. As commodity prices began to climb
in late 1993 and early 1994, the nation's central bank feared higher inflation.
So the Federal Reserve raised short-term interest rates in 1994: not once, but
six times, from 3% to 5.5%.

Ironically, it was the FEAR of inflation, not real inflation, that drove the
markets, since actual reported inflation never rose above 3% in 1994. Inflation
not only erodes purchasing power, it also reduces the value of financial assets:
stock prices sag because corporate costs climb and bond prices  fall as interest
rates rise.

Let's look a little closer at the stock and bond markets:

STOCKS: A TUG-OF-WAR.

In the stock market, simultaneously rising corporate earnings and higher
interest rates puzzled investors throughout the year. As corporate earnings
improved, so did the price of stocks. As the Federal Reserve pushed interest
rates higher, though, stock prices declined.

Despite this volatility, your portfolio managers were able to find some
opportunities:

     -    INDUSTRIAL company stocks benefited from increasing economic activity
          around the world. Demand for steel, paper and chemicals surged, and as
          their prices rose, so did the stock prices of companies that produced
          them.

     -    TECHNOLOGY stocks performed well as foreign companies tried to catch
          up to the U.S.'s prowess in technology.

     -    FINANCIAL stocks, including banks and insurance companies, fell
          because of fears of rising interest rates and did not recover as much
          as we had hoped once rates stabilized. Real estate investment trusts
          performed well as real estate prices came out of a prolonged
          recession.

     -    ENERGY stock prices dipped as winter got off to a warm start in  the
          Northeast. Believing that winter would eventually arrive, we  added to
          natural gas holdings as they fell, although prices have not  yet
          improved.

BONDS: SHORTER WAS BETTER.

1994 was the worst year for the bond market since 1927. After several years of
double-digit total returns, long-term U.S. government bonds lost 7.7% on a total
return basis, while one-to three-year government notes gained 0.5%, as measured
by Lehman Brothers. Short-term maturities fared better because their prices fall
less than those of longer-term bonds as interest rates rise.

FOREIGN STOCK MARKET REVIEW

THE WORLD: REAWAKENING FROM RECESSION.

ONCE AGAIN, FOREIGN STOCKS FARED BETTER THAN U.S. STOCKS

While the U.S. stock and bond markets were grappling with rising interest rates,
the rest of the world was beginning to shrug off the effects of a global
recession. This helped foreign stock markets outperform U.S. stocks for the
second year in a row. For the year, the Morgan Stanley Capital International
(MSCI) World Index gained 5.6% in U.S. dollars.

While rising interest rates prompted inflation worries in the U.S. stock market,
the concern worldwide was more that these rising rates could stifle the global
economic recovery. In Japan and Asia, which are heavily dependent on U.S. growth
and spending, stocks fell late in the year after rising in the first half. It
was just the opposite in Europe, where the four-year long recession is
officially over. Stocks there rose in the second half after a tough first half.

- --------------------------------------------------------------------------------
THE RATES OF RETURN QUOTED ON THE FOLLOWING PAGES REFLECT DEDUCTION OF
INVESTMENT MANAGEMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES. THEY
REFLECT THE REINVESTMENT OF DIVIDEND AND CAPITAL GAIN DISTRIBUTIONS. THEY ARE
NOT AN ESTIMATE OR A GUARANTEE OF FUTURE PERFORMANCE. CONTRACT UNIT VALUES
INCREASE OR DECREASE BASED ON THE PERFORMANCE OF THE PORTFOLIO. CHANGES IN
CONTRACT VALUES DEPEND NOT ONLY ON THE INVESTMENT PERFORMANCE OF THE PORTFOLIO,
BUT ALSO ON THE INSURANCE AND ADMINISTRATIVE CHARGES, APPLICABLE SALES CHARGES,
AND THE MORTALITY AND EXPENSE RISK CHARGE THAT MAY BE APPLICABLE UNDER A
CONTRACT. THESE CONTRACT CHARGES EFFECTIVELY REDUCE THE DOLLAR AMOUNT OF ANY NET
GAINS AND INCREASE THE DOLLAR AMOUNT OF ANY NET LOSSES. THE GOVERNMENT
SECURITIES PORTFOLIO IS NOT INSURED OR GUARANTEED BY THE U.S. GOVERNMENT.


                                       34
<PAGE>

                                INVESTMENT REVIEW

BOND PORTFOLIO

PORTFOLIO MANAGER Barbara Kenworthy

[Photo]

The BOND PORTFOLIO declined 3.2% in total return in 1994 as interest rates rose,
placing  14 in a field of 39 BBB-rated corporate bond funds in variable
life/annuity products. (SOURCE: LIPPER ANALYTICAL SERVICES)

The Portfolio has a new manager: Barbara Kenworthy. Barbara has more than 20
years experience in portfolio management, and joined the Prudential last year
from the Dreyfus Corp. where she managed several bond funds rated four and five
stars by Morningstar. She also manages the Prudential Government Income Fund and
the Prudential Diversified Bond Fund.

The Bond Portfolio outperformed the average fund by holding an
intermediate-term effective maturity of roughly six years. Bonds in this
maturity range hold their value better than long-term bonds as interest rates
rise.

On December 31, the Portfolio held 49% of assets in corporate bonds, 35% in U.S.
government bonds, and 13% in mortgage-backed securities. The Portfolio
maintained an overall "AA" credit quality.

In the last six months, the Portfolio increased its investments in corporate
bonds from 40% to 49% to take advantage of their higher coupons. The cash
position was more than halved, from 7% to 3%, to lock in today's higher yields.


VALUE OF $10,000 INVESTED IN BOND PORTFOLIO VS. LEHMAN AGGREGATE INDEX AND
LIPPER VIP CORPORATE BOND AVERAGE OVER TEN YEARS

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.
PORTFOLIO PERFORMANCE DOES NOT REFLECT SEPARATE ACCOUNT EXPENSES OR OTHER
PRODUCT CHARGES.

[Chart GRAPH 1]





AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 1994

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
                                       ONE      RANK      THREE     RANK      FIVE      RANK       TEN      RANK
                                      YEAR                YEARS               YEARS               YEARS
- ----------------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

Bond Portfolio                        -3.2%      14        4.5%       20       7.6%       12       9.2%        7
- ----------------------------------------------------------------------------------------------------------------
Lipper VIP Corp BBB*                  -3.8       39        4.7        31       7.5        27       9.4         9
- ----------------------------------------------------------------------------------------------------------------
Lehman Aggregate Index                -2.9                 4.6                 7.7                10.0
- ----------------------------------------------------------------------------------------------------------------

<FN>
* LIPPER PROVIDES DATA ON A MONTHLY BASIS, SO FOR COMPARATIVE PURPOSES, THE
LIPPER AVERAGE AND INDEX INCEPTION RETURNS REFLECT THE FUND'S FIRST  FULL
CALENDAR MONTH OF PERFORMANCE.

</TABLE>

- --------------------------------------------------------------------------------

PORTFOLIO MANAGER Q&A: BARBARA KENWORTHY

We talked to Bond Portfolio Manager Barbara Kenworthy about her investment
philosophy:

Q. DO YOU CONCENTRATE ON ANY ONE AREA OF THE GOVERNMENT BOND MARKET?

A. I like to have the flexibility to explore all the sectors in the government
bond market and I think you'd call me an active trader. In a typical day, I'll
evaluate market conditions and look for opportunities at what I consider a fair
risk level. For instance, before the Fed's last rate hike I shifted as much
money out of short-term Treasurys as possible because they were losing value
fast in the face of higher expected short-term rates. I found value instead in
some discounted mortgages and in longer maturity Treasury bonds.

Q. HOW ABOUT MATURITIES? WILL YOU STAY IN THE INTERMEDIATE-TERM RANGE?

A. I certainly believe intermediate-term bonds offer good value for investors
right now, but I also like longer-term securities because they'll appreciate the
most if a rally materializes. I know investors don't want to see their net asset
value fall, so I'm cautious. I might consider moving  the Portfolio's effective
maturity out as far as 10 years, for instance.  On the other hand, I won't
hesitate to pull those maturities in if the market turns more bearish. You might
see an effective maturity as low as six years if bond prices start falling
again.

Q. DO YOU PLAN TO INVEST IN DERIVATIVES?

A. Derivatives can be a good way to defend a portfolio's net asset value against
extreme price swings, but I would only consider using traditional derivatives,
like put and call options, which can help me improve total return without too
much risk to principal. These products have been around long enough to be tested
in many different market environments; they shouldn't result in unpleasant
surprises. I'm more cautious about the more exotic securities that are largely
untested and could lead to big price swings if the markets become more
turbulent. I'd put both IOs and POs (interest only and principal only
mortgage-backed securities) in this category.  But I never say never. When used
prudently as part of an overall portfolio strategy, even these securities can
add value.

- --------------------------------------------------------------------------------
THE LEHMAN AGGREGATE INDEX (LAI) IS COMPRISED OF 4,842 GOVERNMENT AND CORPORATE
BONDS. THE LAI IS AN UNMANAGED INDEX AND INCLUDES THE REINVESTMENT OF ALL
DIVIDENDS, BUT DOES NOT REFLECT THE PAYMENT OF TRANSACTION COSTS AND ADVISORY
FEES ASSOCIATED WITH AN INVESTMENT IN THE PORTFOLIO. THE SECURITIES THAT
COMPRISE THE LAI MAY DIFFER SUBSTANTIALLY FROM THE SECURITIES IN THE PORTFOLIO.
THE LAI IS NOT THE ONLY INDEX THAT MAY BE USED TO CHARACTERIZE PERFORMANCE OF
INCOME FUNDS AND OTHER INDICES MAY PORTRAY DIFFERENT COMPARATIVE PERFORMANCE.

THE LIPPER VARIABLE INSURANCE PRODUCTS (VIP) AVERAGE IS CALCULATED BY LIPPER
ANALYTICAL SERVICES, INC. AND REFLECTS THE INVESTMENT RETURN OF PORTFOLIOS
UNDERLYING VARIABLE LIFE AND VARIABLE ANNUITY INSURANCE PRODUCTS. THESE RETURNS
ARE NET OF INVESTMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES.


                                       35
<PAGE>

                                INVESTMENT REVIEW

GOVERNMENT SECURITIES PORTFOLIO

PORTFOLIO MANAGER David Graham

[Photo]

The GOVERNMENT SECURITIES PORTFOLIO held a long-term maturity in 1994, so it
lost ground as interest rates rose. Its 5.2% decline in total return ranked 20
of 25 variable life/annuity U.S. Government portfolios. (SOURCE: LIPPER
ANALYTICAL SERVICES)

Effective in January, the Portfolio has a new manager: David Graham. David also
manages four mutual funds for Prudential: the GNMA Fund, the Adjustable Rate
Securities Fund, the Government Securities Trust: Intermediate Term Series and
the U.S. Government Fund.

The Government Securities Portfolio invests in intermediate- and long-term bonds
issued by the U.S. government and its agencies. (Neither the market value of
U.S. government securities nor the Portfolio's shares are guaranteed by the U.S.
government.)

At year end, 37% of assets were invested in agencies, 33% in U.S. Treasurys, 14%
in mortgages, 8% in asset-backed securities and 8% was in cash.

The Portfolio should fare better now that long term bond yields appear to be
near their peak for this market cycle.


VALUE OF $10,000 INVESTED IN GOVERNMENT SECURITIES PORTFOLIO VS. LEHMAN
GOVERNMENT INDEX AND LIPPER VIP U.S. GOVERNMENT AVERAGE SINCE INCEPTION

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.
PORTFOLIO PERFORMANCE DOES NOT REFLECT SEPARATE ACCOUNT EXPENSES OR OTHER
PRODUCT CHARGES.

[Chart GRAPH 2]





AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 1994

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                       ONE      RANK      THREE     RANK      FIVE      RANK      SINCE
                                      YEAR                YEARS               YEARS             INCEPTION
- ---------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>       <C>     <C>

Gov't  Sec. Portfolio                 -5.2%      20        4.2%       10       7.0%       10       8.1%
- ---------------------------------------------------------------------------------------------------------
Lipper VIP US Gov't*                  -4.0       25        4.0        17       7.1        14       7.5
- ---------------------------------------------------------------------------------------------------------
Lehman Gov't Index                    -3.4                 4.7                 7.5                 8.5
- ---------------------------------------------------------------------------------------------------------

<FN>
INCEPTION DATE: 5/1/89
* LIPPER PROVIDES DATA ON A MONTHLY BASIS, SO FOR COMPARATIVE PURPOSES, THE
LIPPER AVERAGE AND INDEX INCEPTION RETURNS REFLECT THE FUND'S FIRST CALENDAR
MONTH OF PERFORMANCE.

</TABLE>

- --------------------------------------------------------------------------------

THE PORTFOLIO IS WELL DIVERSIFIED.
- ----------------------------------
How It Looked as of 12/31/94

[Pie Chart]

Agency            37%
Treasury          33%
Mortgage          12%
Asset-backed       8%
CMO                2%
Cash               8%

AGENCY:  Issued by U.S. government agencies, with implied guarantee
TREASURY: Backed by the full faith and credit of the U.S. government
MORTGAGE: Bonds backed by pools of mortgages
ASSET-BACKED: Bonds backed by pools of collateralized loan receivables
CMO: Collateralized mortgage obligations, parts of MBS pools


THE PORTFOLIO IS HIGH QUALITY.
- ------------------------------
How It Rated as of 12/31/94

AAA. . . . . . . . . . . . . . . .  91.0%
AA . . . . . . . . . . . . . . . . . 1.4
Non-Rated. . . . . . . . . . . . . . 0.0
Cash . . . . . . . . . . . . . . . . 7.6


SOME U.S. GOVERNMENT SECURITIES ARE GUARANTEED AS TO TIMELY PAYMENT OF PRINCIPAL
AND INTEREST. THE UNDERLYING SECURITIES IN THE PORTFOLIO MAY CARRY THIS
GUARANTY; NOT THE PORTFOLIO SHARES THEMSELVES. MORTGAGE-BACKED SECURITIES ENTAIL
ADDITIONAL PREPAYMENT AND EXTENSION RISK.
- --------------------------------------------------------------------------------
THE LEHMAN GOVERNMENT INDEX IS A WEIGHTED INDEX COMPRISED OF SECURITIES ISSUED
OR BACKED BY THE U.S. GOVERNMENT, ITS AGENCIES AND INSTRUMENTALITIES WITH A
REMAINING MATURITY OF ONE TO 30 YEARS. THE LGI IS AN UNMANAGED INDEX AND
INCLUDES THE REINVESTMENT OF ALL DIVIDENDS, BUT DOES NOT REFLECT THE PAYMENT OF
TRANSACTION COSTS AND ADVISORY FEES ASSOCIATED WITH AN INVESTMENT IN THE
PORTFOLIO. THE SECURITIES THAT COMPRISE THE LGI MAY DIFFER SUBSTANTIALLY FROM
THE SECURITIES IN THE PORTFOLIO. THE LGI IS NOT THE ONLY INDEX THAT MAY BE USED
TO CHARACTERIZE PERFORMANCE OF INCOME FUNDS AND OTHER INDICES MAY PORTRAY
DIFFERENT COMPARATIVE PERFORMANCE.

THE LIPPER VARIABLE INSURANCE PRODUCTS (VIP) AVERAGE IS CALCULATED BY LIPPER
ANALYTICAL SERVICES, INC. AND REFLECTS THE INVESTMENT RETURN OF PORTFOLIOS
UNDERLYING VARIABLE LIFE AND VARIABLE ANNUITY INSURANCE PRODUCTS. THESE RETURNS
ARE NET OF INVESTMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES.

                                       36
<PAGE>

                                INVESTMENT REVIEW

CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO

PORTFOLIO MANAGER Mark Stumpp

[Photo]

The CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO declined 1.0% in 1994, ranking 22
of 57 variable life/annuity flexible portfolios. (SOURCE: LIPPER ANALYTICAL
SERVICES)

The Conservatively Managed Flexible Portfolio invests in a mix of stocks, bonds
and money market securities, adjusting the blend as market conditions change. It
generally holds a greater cash position than its aggressive  counterpart, has no
small company stocks, and its bond portion generally has an intermediate-term
maturity. At December 31, it held 36% of assets in large company stocks, 31% in
bonds and 33% in cash.

Mark Stumpp became Portfolio Manager of the Conservatively Managed Flexible
Portfolio in November 1994. Previously, he was the Portfolio's managing director
of research. Stumpp holds a Ph.D. in economics from  Brown University.


VALUE OF $10,000 INVESTED IN CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO VS. S&P
500, LEHMAN AGGREGATE INDEX, AND LIPPER VIP FLEX AVERAGE OVER TEN YEARS

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. PORTFOLIO PERFORMANCE
DOES NOT REFLECT SEPARATE ACCOUNT EXPENSES OR OTHER PRODUCT CHARGES.

[Chart GRAPH 3]






AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 1994

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
                                       ONE      RANK      THREE     RANK      FIVE      RANK       TEN      RANK
                                      YEAR                YEARS               YEARS               YEARS
- ----------------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

Conserv. Man. Flex  Port              -1.0%      22        5.9%       23       8.3%       19      10.4%        8
- ----------------------------------------------------------------------------------------------------------------
Lipper VIP Flex*                      -1.9       57        5.8        50       8.6        41      11.4        10
- ----------------------------------------------------------------------------------------------------------------
S & P 500                              1.3                 6.3                 8.7                14.4
- ----------------------------------------------------------------------------------------------------------------
Lehman Aggregate Index                -2.9                 4.6                 7.7                10.0
- ----------------------------------------------------------------------------------------------------------------

<FN>
* LIPPER PROVIDES DATA ON A MONTHLY BASIS, SO FOR COMPARATIVE PURPOSES, THE
LIPPER AVERAGE AND INDEX INCEPTION RETURNS REFLECT THE FUND'S FIRST CALENDAR
MONTH OF PERFORMANCE.
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO

PORTFOLIO MANAGER Mark Stumpp

The AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO declined 3.2% in 1994, ranking 41 of
57 variable life/annuity flexible portfolios. (SOURCE: LIPPER ANALYTICAL
SERVICES)

The Portfolio invests in a mix of stocks, bonds and money market securities, and
adjusts its allocations among the sectors to benefit from changing  market
conditions. At December 31, it held 51% of assets in large company stocks, 11%
in small company stocks, 31% in bonds and 7% in cash.

Mark Stumpp became Portfolio Manager of the Aggressively Managed Flexible
Portfolio in November 1994. Previously, he was the Portfolio's  managing
director of research. Stumpp holds a Ph.D. in economics from Brown University.

The Aggressively Managed Flexible Portfolio generally holds more assets in
stocks, including small company stocks, and less in cash than the Conservatively
Managed Flexible Portfolio. The Portfolio emphasized stocks and cash during
1994, and reduced the average maturity of its holdings in bonds when it became
apparent that interest rates would rise. Toward year end, Stumpp sold some
stocks to buy bonds when it appeared that interest rates were near their highs.


VALUE OF $10,000 INVESTED IN AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO VS. S&P
500, LEHMAN AGGREGATE INDEX, AND LIPPER VIP FLEX AVERAGE OVER TEN YEARS

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. PORTFOLIO PERFORMANCE
DOES NOT REFLECT SEPARATE ACCOUNT EXPENSES OR OTHER PRODUCT CHARGES.

[Chart GRAPH 4]






AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 1994

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
                                       ONE      RANK      THREE     RANK      FIVE      RANK       TEN      RANK
                                      YEAR                YEARS               YEARS               YEARS
- ----------------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

Agress. Man. Flex  Port               -3.2%      41        6.4%       19       9.0%       12      11.7%        6
- ----------------------------------------------------------------------------------------------------------------
Lipper VIP Flex*                      -1.9       57        5.8        50       8.6        41      11.4        10
- ----------------------------------------------------------------------------------------------------------------
S & P 500                              1.3                 6.3                 8.7                14.4
- ----------------------------------------------------------------------------------------------------------------
Lehman Aggregate Index                -2.9                 4.6                 7.7                10.0
- ----------------------------------------------------------------------------------------------------------------
<FN>
* LIPPER PROVIDES DATA ON A MONTHLY BASIS, SO FOR COMPARATIVE PURPOSES, THE
LIPPER AVERAGE AND INDEX INCEPTION RETURNS REFLECT THE FUND'S FIRST CALENDAR
MONTH OF PERFORMANCE.
</TABLE>

- --------------------------------------------------------------------------------
THE S&P 500 IS A CAPITAL WEIGHTED INDEX, REPRESENTING THE AGGREGATE MARKET VALUE
OF THE COMMON EQUITY OF 500 STOCKS PRIMARILY TRADED ON THE NEW YORK STOCK
EXCHANGE. THE S&P 500 IS AN UNMANAGED INDEX AND INCLUDES THE REINVESTMENT OF ALL
DIVIDENDS, BUT DOES NOT REFLECT THE PAYMENT OF TRANSACTION COSTS AND ADVISORY
FEES ASSOCIATED WITH AN INVESTMENT IN THE PORTFOLIO. THE S&P 500 IS NOT THE ONLY
INDEX THAT MAY BE USED TO CHARACTERIZE PERFORMANCE OF THIS PORTFOLIO AND OTHER
INDEXES MAY PORTRAY DIFFERENT COMPARATIVE PERFORMANCE.

THE LEHMAN AGGREGATE INDEX (LAI) IS COMPRISED OF 4,842 GOVERNMENT AND CORPORATE
BONDS. THE LAI IS AN UNMANAGED INDEX AND INCLUDES THE REINVESTMENT OF ALL
DIVIDENDS, BUT DOES NOT REFLECT THE PAYMENT OF TRANSACTION COSTS AND ADVISORY
FEES ASSOCIATED WITH AN INVESTMENT IN THE PORTFOLIO. THE SECURITIES THAT
COMPRISE THE LAI MAY DIFFER SUBSTANTIALLY FROM THE SECURITIES IN THE PORTFOLIO.
THE LAI IS NOT THE ONLY INDEX THAT MAY BE USED TO CHARACTERIZE PERFORMANCE OF
INCOME AND OTHER INDICES MAY PORTRAY DIFFERENT COMPARATIVE PERFORMANCE.

THE LIPPER VARIABLE INSURANCE PRODUCTS (VIP) AVERAGE IS CALCULATED BY LIPPER
ANALYTICAL SERVICES, INC. AND REFLECTS THE INVESTMENT RETURN OF PORTFOLIOS
UNDERLYING VARIABLE LIFE AND VARIABLE ANNUITY INSURANCE PRODUCTS. THESE RETURNS
ARE NET OF INVESTMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES.


                                       37
<PAGE>

                                INVESTMENT REVIEW

STOCK INDEX PORTFOLIO

PORTFOLIO MANAGER John Moschberger

[Photo]

The Stock Index Portfolio gained 1.0% in 1994, in line with the 1.3% gain of the
S&P 500, the unmanaged stock market index this Portfolio is designed to track.
Investment management fees account for the slight  difference in returns.

The Portfolio holds all 500 stocks included in the S&P 500 Index, and attempts
to duplicate its performance. Portfolio Manager John Moschberger manages the
Portfolio by investing funds received daily while trying to minimize commissions
and transaction costs.

* LIPPER PROVIDES DATA ON A MONTHLY BASIS, SO FOR COMPARATIVE PURPOSES, THE
LIPPER AVERAGE AND INDEX INCEPTION RETURNS REFLECT THE FUND'S FIRST CALENDAR
MONTH OF PERFORMANCE.

** LIPPER LISTS THE STOCK INDEX PORTFOLIO IN ITS S&P 500 INDEX UNIVERSE. FOR
PURPOSES OF THE CONTRACTOWNER LETTER, WE COMPARED THE PORTFOLIO TO LIPPER'S
GROWTH & INCOME UNIVERSE; THEREFORE, NO RANKS ARE GIVEN.


VALUE OF $10,000 INVESTED IN STOCK INDEX PORTFOLIO  VS. S&P 500  AND LIPPER VIP
GROWTH AND INCOME AVERAGE SINCE INCEPTION

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.
PORTFOLIO PERFORMANCE DOES NOT REFLECT SEPARATE ACCOUNT EXPENSES OR OTHER
PRODUCT CHARGES.

[Chart GRAPH 5]






AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 1994

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
                                       ONE      THREE     FIVE      SINCE
                                      YEAR      YEARS     YEARS   INCEPTION
- -----------------------------------------------------------------------------
<S>                                    <C>       <C>        <C>     <C>

Stock Index Port**                    1.0%      5.9%      8.2%     13.0%
- -----------------------------------------------------------------------------
Lipper VIP Growth & Income*           -0.4       7.1       8.8      11.9
- -----------------------------------------------------------------------------
S&P 500                                1.3       6.3       8.7      12.3
- -----------------------------------------------------------------------------

<FN>
INCEPTION DATE: 10/19/87

</TABLE>

THE S&P 500 IS WELL DIVERSIFIED.
- --------------------------------

How It Looked as of 12/31/94

[Pie Chart]

Consumer Growth                       29%
Industrial                            17%
Utility                               14%
Finance                               11%
Technology                            10%
Energy                                10%
Consumer Cyclical                      9%

Source: Prudential Investment Corporation.


HOW U. S. STOCKS FARED COMPARED WITH OTHER ASSET CLASSES.
- ---------------------------------------------------------
1994 Investment Total Returns

[Bar Chart]

U.S. Bonds                          -3.5%
U.S. Stocks                          1.3%
Global Stocks                        5.6%

Source: Prudential Investment Corporation. For purposes of comparison only.
Bonds as measured by the Lehman Brothers Government/Corporate Aggregate. U.S.
stocks as measured by the S&P 500 Index. Global stocks as measured by the Morgan
Stanley Capital International-World Index.

- --------------------------------------------------------------------------------
THE S&P 500 IS A CAPITAL WEIGHTED INDEX, REPRESENTING THE AGGREGATE MARKET VALUE
OF THE COMMON EQUITY OF 500 STOCKS PRIMARILY TRADED ON THE NEW YORK STOCK
EXCHANGE. THE S&P 500 IS AN UNMANAGED INDEX AND INCLUDES THE REINVESTMENT OF ALL
DIVIDENDS, BUT DOES NOT REFLECT THE PAYMENT OF TRANSACTION COSTS AND ADVISORY
FEES ASSOCIATED WITH AN INVESTMENT IN THE PORTFOLIO. THE S&P 500 IS NOT THE ONLY
INDEX THAT MAY BE USED TO CHARACTERIZE PERFORMANCE OF THIS PORTFOLIO AND OTHER
INDEXES MAY PORTRAY DIFFERENT COMPARATIVE PERFORMANCE.

THE LIPPER VARIABLE INSURANCE PRODUCTS (VIP) AVERAGE IS CALCULATED BY LIPPER
ANALYTICAL SERVICES, INC. AND REFLECTS THE INVESTMENT RETURN OF PORTFOLIOS
UNDERLYING VARIABLE LIFE AND VARIABLE ANNUITY INSURANCE PRODUCTS. THESE RETURNS
ARE NET OF INVESTMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES.


                                       38
<PAGE>

                                INVESTMENT REVIEW

COMMON STOCK PORTFOLIO

PORTFOLIO MANAGER Tom Jackson

[Photo]

The COMMON STOCK PORTFOLIO outperformed the S&P 500 Index and the average
variable life/annuity growth portfolio in 1994. The Portfolio rose 2.8% over the
year, ranking 10 among 71 similar funds. (SOURCE: LIPPER ANALYTICAL SERVICES)

Portfolio Manager Tom Jackson adheres to a value investment style: he looks for
stocks with prices that are low when compared with  potential earnings, cash
flow and book value. That led him to selectively add to positions in finance
stocks whose prices had fallen as interest rates rose. He also continued to hold
large positions in industrial and consumer-oriented cyclical stocks in the auto
and retail industries to reap the benefit of a growing economy.

Jackson had built up a relatively large 20% cash position before stocks  tumbled
earlier in the year. He then spent much of the end of the year  taking advantage
of low prices, buying selectively to bring cash down to 11%. Major purchases
toward year-end included Chrysler, Dean Witter Discover, JP Morgan, and Lehman
Brothers.


VALUE OF $10,000 INVESTED IN COMMON STOCK PORTFOLIO VS. S&P 500  AND LIPPER
GROWTH AVERAGE OVER TEN YEARS

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.
PORTFOLIO PERFORMANCE DOES NOT REFLECT SEPARATE ACCOUNT EXPENSES OR OTHER
PRODUCT CHARGES.

[Chart GRAPH 6]





AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 1994

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
                                       ONE      RANK      THREE     RANK      FIVE      RANK       TEN      RANK
                                      YEAR                YEARS               YEARS               YEARS
- ----------------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

Common Stock Port                      2.8%      10       12.7%        2      11.3%        8      15.0%        4
Lipper VIP Growth Avg.*               -1.0       71        6.5        48       9.1        43      13.5        21
S&P 500                                1.3                 6.3                 8.7                14.4

<FN>
* LIPPER PROVIDES DATA ON A MONTHLY BASIS, SO FOR COMPARATIVE PURPOSES, THE
LIPPER AVERAGE AND INDEX INCEPTION RETURNS REFLECT THE FUND'S FIRST CALENDAR
MONTH OF PERFORMANCE.
</TABLE>

- --------------------------------------------------------------------------------

PORTFOLIO MANAGER Q&A: TOM JACKSON

We talked with Common Stock Portfolio Manager Tom Jackson about the mood of the
stock market.

Q: WHY HAVE YOU DECIDED IT'S A GOOD TIME TO PUT YOUR CASH TO WORK IN THE STOCK
MARKET?

A: I see many attractively priced stocks out there right now. In the current
market, there is an inordinate amount of stocks selling at price-to-earnings
multiples that I think make them bargains.

Q: WHY DO YOU THINK SO MANY OF THOSE BARGAINS ARE FOUND IN THE FINANCE SECTOR?

A: Money and credit are the raw materials for financial service products and
rising interest rates are viewed by the market as rising costs that may
negatively impact the profitability of the companies  in these businesses.  At
current prices, I believe that these rates are largely discounted. In the
meantime, an aging population with increased savings needs, combined with the
globalization of finance, provides attractive opportunities for growth in a
broad array of financial services.

Q: WHAT DO YOU LOOK FOR AS SIGNS A COMPANY IS TAKING STEPS TO IMPROVE ITS STOCK
PRICE?

A: There are many clues that a company with sound fundamentals may be taking
steps to get back on track: replacing poor management, restructuring to increase
competitiveness, selling an unprofitable old business or acquiring a profitable
new one, or introducing an exciting new product.

Q: HOW LONG DOES IT TAKE FOR A STOCK TO REACH ITS TRUE VALUE?

A: Patience is a virtue. A stock's price may be down temporarily for  legitimate
reasons, while I feel the company is taking steps necessary to turn things
around. It's important to be patient and disciplined in the meantime and to
stick to your strategy while you wait for the price to appreciate. If the market
provides the opportunity to buy the business at a significant discount to its
true worth, the buyer can afford to be a patient holder. I think high portfolio
turnover is a negative for the investor. Trading involves commissions, which are
a cost, and to the degree that gains are realized, taxes must be paid.

- --------------------------------------------------------------------------------
THE S&P 500 IS A CAPITAL WEIGHTED INDEX, REPRESENTING THE AGGREGATE MARKET VALUE
OF THE COMMON EQUITY OF 500 STOCKS PRIMARILY TRADED ON THE NEW YORK STOCK
EXCHANGE. THE S&P 500 IS AN UNMANAGED INDEX AND INCLUDES THE REINVESTMENT OF ALL
DIVIDENDS, BUT DOES NOT REFLECT THE PAYMENT OF TRANSACTION COSTS AND ADVISORY
FEES ASSOCIATED WITH AN INVESTMENT IN THE PORTFOLIO. THE S&P 500 IS NOT THE ONLY
INDEX THAT MAY BE USED TO CHARACTERIZE PERFORMANCE OF THIS PORTFOLIO AND OTHER
INDEXES MAY PORTRAY DIFFERENT COMPARATIVE PERFORMANCE.

THE LIPPER VARIABLE INSURANCE PRODUCTS (VIP) AVERAGE IS CALCULATED BY LIPPER
ANALYTICAL SERVICES, INC. AND REFLECTS THE INVESTMENT RETURN OF PORTFOLIOS
UNDERLYING VARIABLE LIFE AND VARIABLE ANNUITY INSURANCE PRODUCTS. THESE RETURNS
ARE NET OF INVESTMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES.



                                       39

<PAGE>

                                INVESTMENT REVIEW

GLOBAL EQUITY PORTFOLIO

PORTFOLIO MANAGER Dan Duane

[Photo]

In 1994 the GLOBAL EQUITY PORTFOLIO declined 4.9%, ranking 21 of 26 variable
life/annuity global equity portfolios. (SOURCE: LIPPER ANALYTICAL SERVICES.)

The Portfolio's performance trailed the Morgan Stanley World Index because it
held fewer assets in Japan, which led the world in total return measured in U.S.
dollars. The Portfolio holds 17% of assets in Japan, while the World Index
allocation is 28%. In addition, the Portfolio holds more assets in other smaller
Pacific Basin countries than the index, and stocks there fell more than
elsewhere in the world.

By region, the Portfolio held 20% of assets in the Pacific Basin  (excluding
Japan), 19% in Europe, 17% in Japan and 17% in the U.S. as of December 31.

The Portfolio did profit from its performance in Europe, where the  economy is
coming out of a long and deep recession, and in Korea, because of the growth of
the electronics industry. In continental Europe, we held positions in discount
retailers, technology firms and parts and equipment suppliers. In Korea, our
holdings in Samsung Electronics have benefited from the PC-led boom in demand
for semiconductor memories.


VALUE OF $10,000 INVESTED IN GLOBAL EQUITY PORTFOLIO VS. MORGAN STANLEY WORLD
INDEX AND LIPPER VIP GLOBAL AVERAGE  SINCE INCEPTION

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.
PORTFOLIO PERFORMANCE DOES NOT REFLECT SEPARATE ACCOUNT EXPENSES OR OTHER
PRODUCT CHARGES.

[Chart GRAPH 7]






AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 1994

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                       ONE      RANK      THREE     RANK      FIVE      RANK      SINCE
                                      YEAR                YEARS               YEARS             INCEPTION
- ---------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>       <C>     <C>

Global Equity Port                    -4.9%      21        9.6%        7       5.0%        7       8.3%
- ---------------------------------------------------------------------------------------------------------
Lipper VIP Global Avg*                -0.7       26        8.8        15       7.4         8       9.7
- ---------------------------------------------------------------------------------------------------------
MSCI World  Index                      5.6                 7.4                 4.2                 7.9
- ---------------------------------------------------------------------------------------------------------

<FN>
INCEPTION DATE: 9/19/88
* LIPPER PROVIDES DATA ON A MONTHLY BASIS, SO FOR COMPARATIVE PURPOSES, THE
LIPPER AVERAGE AND INDEX INCEPTION RETURNS REFLECT THE FUND'S FIRST CALENDAR
MONTH OF PERFORMANCE.

</TABLE>

- --------------------------------------------------------------------------------

PORTFOLIO MANAGER Q&A: DAN DUANE

Since the value of the U.S. dollar versus other currencies affects returns of
foreign stocks to U.S. investors, we talked with Global Equity Portfolio Manager
Dan Duane about how the foreign markets are reacting to the weak U.S. dollar.

Q: HOW DOES THE WEAK U.S. DOLLAR IMPACT RETURNS?

A: Generally, investors believe the dollar's movements have more impact on total
returns than they actually do. It's true that when the U.S. dollar is weak,
returns from stocks denominated in a foreign currency are enhanced when
translated back into U.S. dollars. One French franc, for instance, buys more
dollars. When we value our holdings every  day, or when they pay dividends or we
take profits in them, we translate the value of our holdings into U.S. dollars.
Since one unit of foreign money now buys more dollars, our  dollar value
automatically rises.

Q: WHAT HAPPENS IF THE DOLLAR STARTS RISING?

A: We are looking for companies that will benefit from a rising dollar. These
are generally companies that have their assets or revenues denominated in
dollars and  their costs denominated in a foreign currency. That steers us to
producers of commodities, since most enjoy revenues that are priced in dollars
(metals, oil, gold, timber). In addition, most technology and telecommunications
company revenues are priced in dollars. So companies from all these sectors are
important in our Portfolio for two reasons--because the global recovery should
stimulate demand for their products and because their stocks are a good hedge
against a rising dollar.

- --------------------------------------------------------------------------------
THE MORGAN STANLEY INDEX IS A WEIGHTED INDEX COMPRISED OF APPROXIMATELY 1500
COMPANIES LISTED ON THE STOCK EXCHANGES OF THE U.S.A., EUROPE, CANADA,
AUSTRALIA, NEW ZEALAND AND THE FAR EAST. THE COMBINED MARKET CAPITALIZATION OF
THESE COMPANIES REPRESENTS APPROXIMATELY 60% OF THE AGGREGATE MARKET VALUE OF
THE STOCK EXCHANGES IN THE COUNTRIES COMPRISING THE WORLD INDEX. THE WORLD INDEX
IS AN UNMANAGED INDEX AND INCLUDES THE REINVESTMENT OF ALL DIVIDENDS, BUT DOES
NOT REFLECT THE PAYMENT OF TRANSACTION COSTS AND ADVISORY FEES ASSOCIATED WITH
AN INVESTMENT IN THE PORTFOLIO. THE SECURITIES THAT COMPRISE THE WORLD INDEX MAY
DIFFER SUBSTANTIALLY FROM THE SECURITIES IN THE PORTFOLIO. THE WORLD INDEX IS
NOT THE ONLY INDEX THAT MAY BE USED TO CHARACTERIZE PERFORMANCE OF GLOBAL FUNDS
AND OTHER INDEXES MAY PORTRAY DIFFERENT COMPARATIVE PERFORMANCE.

THE LIPPER VARIABLE INSURANCE PRODUCTS (VIP) AVERAGE IS CALCULATED BY LIPPER
ANALYTICAL SERVICES, INC. AND REFLECTS THE INVESTMENT RETURN OF PORTFOLIOS
UNDERLYING VARIABLE LIFE AND VARIABLE ANNUITY INSURANCE PRODUCTS. THESE RETURNS
ARE NET OF INVESTMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES.


                                       40
<PAGE>

                          INVESTMENT ADVISOR'S OUTLOOK

1995 MAY BE A BETTER YEAR FOR INVESTORS THAN 1994. BUT IT  WON'T BE A YEAR FOR
TAKING BIG RISKS. IN OUR VIEW, BONDS ARE THE DOMESTIC ASSET CLASS OF CHOICE.
U.S. STOCKS AND BONDS ARE LIKELY TO PRODUCE SIMILAR RETURNS, AND THAT MAKES
BONDS MORE  ATTRACTIVE ON A RISK-ADJUSTED BASIS. SO LOOK FOR BARGAINS,  CONSIDER
FOREIGN SECURITIES AND BE PREPARED FOR A YEAR OF  AVERAGE RETURNS.

GROWTH AND INFLATION

/ /  In 1995, we're looking for more moderate growth from the U.S. economy. This
means Gross Domestic Product should slow from the 4.0% range--a manageable rate
and one that shouldn't cause concern in either the bond or stock markets.

/ /  Inflation, 1994's big concern, will likely creep up next year. Much of that
increase has already been discounted by the markets and shouldn't have a
significant impact on long-term interest rates.

THE BIGGEST RISK TO OUR OUTLOOK? THE FEDERAL RESERVE'S INTEREST RATE HIKES COULD
CHOKE OFF GROWTH, OR THERE COULD BE A BIG CHANGE IN THE AVAILABILITY OF CERTAIN
COMMODITIES (POSSIBLY BECAUSE OF A WAR OR NATURAL DISASTER) THAT COULD RAISE THE
INFLATION ANTE.

THE U.S. STOCK MARKET

/ /  The U.S. stock market appears headed for an average year in 1995. That
means total returns possibly in the high single digits. Of course, we haven't
thought for awhile that the handsome double-digit returns we enjoyed in the
1980s would materialize again any time soon, so anything in excess of inflation
looks pretty fair. And if inflation remains relatively benign as we expect,
market returns after inflation will be close to historic averages.

/ /  Corporate earnings growth and investor demand should play a big role in
stock performance in 1995. If either is tepid, expect our return forecast to
fall accordingly. Stock values are still a bit ahead of earnings, as well, which
could indicate some type of correction is likely. This is a year when stock
selection is crucial.

/ /  We anticipate the demand for bonds will be another factor affecting stock
prices. If rates rise higher, stocks will be vulnerable.

ON THE OTHER HAND? IF ECONOMIC GROWTH STALLS OUT, EXPECT STOCK PRICES TO FALL.

THE GLOBAL MARKET

/ /  Foreign economies should fare better than the U.S. Most countries climbed
out of the world-wide recession after the U.S. did--and they have  farther to go
since the recession was worse overseas than it was in the U.S.

/ /  That means respectable foreign stock returns, possibly in excess of U.S.
returns. And if U.S. interest rates stabilize, European stock prices  should
benefit.

/ /  We really like the stronger companies that produce commodities. Not only
should they benefit from a surge in demand, but their goods are usually priced
in dollars. That means they won't be hurt if the dollar starts to gain ground
against foreign currencies.

/ /  Our favorite regions are Europe, where the economies are really revving up,
and the Pacific Basin. Even though valuations tend to be high there, this area
is in transition to a more developed one; we see healthier, growing economies on
the horizon as a result.

WHAT COULD HOLD BACK RETURNS? IF THE U.S. ECONOMY REVERSES COURSE AND HEADS INTO
NEGATIVE TERRITORY, THE WORLD'S OTHER ECONOMIES WOULD PROBABLY FOLLOW. AND ALL
STOCK MARKETS COULD BE LACKLUSTER PERFORMERS EVEN IF THIS SCENARIO REMAINS ONLY
A THREAT.

THE BOND MARKET

/ /  After being beaten down badly in 1994, bonds are beginning to look
attractive. With long-term U.S. Treasury yields in the 8% range, bonds will be a
tough competitor for all domestic asset classes. We expect bonds to earn their
coupon and deliver modest capital gains.

/ /  Bond returns will continue to be driven by the strength of the economy and
the Federal Reserve's response, at least until mid-year. We anticipate  at least
one more Fed move before it quits and considers its  anti-inflationary campaign
of 1994 a success.

/ /  Due to the Fed's aggressive actions in 1994, we believe yields on long-term
bonds are near their peaks for this market cycle, and will begin to decline as
the economy slows in the second half of 1995. Thus, while we anticipate some
volatility during the first half of 1995, long-term Treasury yields are likely
to end the year at 7.5% or lower.

/ /  In that kind of market, the best performing bond sectors can change from
day to day. Diversification will help keep returns competitive while limiting
risk.

OUR WORRIES? CREDIT QUALITY MAY BEGIN TO DETERIORATE IF THE ECONOMY SLOWS DOWN,
WHICH MAY NOT BODE WELL FOR THE STOCK MARKET. IF THE STOCK MARKET CORRECTS
SHARPLY AS A RESULT, HIGH YIELD BONDS MIGHT NOT FARE WELL. IN ADDITION, IF THE
ECONOMY CONTINUES TO RACE AHEAD AT A 4.0% CLIP, INTEREST RATES WILL LIKELY
CONTINUE TO CLIMB.
                                 / /   / /   / /

THAT COMPLETES OUR REVIEW OF 1994 AND OUR OUTLOOK FOR 1995. WE HOPE YOU FOUND IT
HELPFUL. ALL OF US AT THE PRUDENTIAL THANK YOU FOR YOUR BUSINESS AND LOOK
FORWARD TO HELPING YOU PROVIDE FOR YOUR FUTURE FINANCIAL SECURITY.


ROBERT P. HILL                          E. MICHAEL CAULFIELD
CHAIRMAN                                PRESIDENT
THE PRUDENTIAL SERIES FUND, INC.        THE PRUDENTIAL SERIES FUND, INC.


                                       41

<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                                 BOND PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1994
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $563,227,825)............................  $  531,295,677
    Cash.......................................             702
    Interest receivable........................      11,014,524
                                                 --------------
      Total Assets.............................     542,310,903
                                                 --------------
  LIABILITIES
    Accrued expenses...........................          39,255
    Payable to investment adviser..............         579,489
    Payable for portfolio shares redeemed......          43,560
                                                 --------------
      Total Liabilities........................         662,304
                                                 --------------
  NET ASSETS...................................  $  541,648,599
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      539,579
      Paid-in capital, in excess of par........     583,467,451
                                                 --------------
                                                    584,007,030
    Undistributed net investment income........         381,010
    Accumulated net realized losses............     (10,807,293)
    Net unrealized depreciation................     (31,932,148)
                                                 --------------
    Net assets, December 31, 1994..............  $  541,648,599
                                                 --------------
                                                 --------------
    Net asset value per share of 53,957,906
      outstanding shares of common stock
      (authorized 200,000,000 shares)..........  $      10.0384
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
Year Ended December 31, 1994
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $    38,674,225
                                                 ---------------
  EXPENSES
    Investment management fee..................        2,251,096
    Shareholders' reports......................          180,661
    Accounting fees............................           77,978
    Custodian expense -- net...................           28,771
    Professional fees..........................           21,380
    Directors' expense.........................            2,086
    Miscellaneous expenses.....................               98
                                                 ---------------
                                                       2,562,070
                                                 ---------------
  NET INVESTMENT INCOME........................       36,112,155
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized loss on investments...........       (4,246,256)
    Net unrealized loss on investments.........      (50,839,016)
                                                 ---------------
  NET LOSS ON INVESTMENTS......................      (55,085,272)
                                                 ---------------
  NET DECREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  ($   18,973,117)
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS

                                                                                                     YEARS ENDED DECEMBER 31
                                                                                             ---------------------------------------
                                                                                                    1994                1993
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     36,112,155     $    31,295,792
    Net realized gain (loss) on investments................................................         (4,246,256)          8,958,204
    Net unrealized gain(loss) on investments...............................................        (50,839,016)          7,179,211
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................        (18,973,117)         47,433,207
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (35,627,999)        (31,001,007)
    Net realized gain from investment transactions.........................................         (1,267,553)         (7,690,651)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (36,895,552)        (38,691,658)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [3,414,897 and 9,888,368 shares, respectively]......................         36,662,212         111,911,952
    Reinvestment of dividend distributions [3,610,015 and 3,457,814 shares,
     respectively].........................................................................         36,895,552          38,691,658
    Capital stock repurchased [(4,963,909) and (1,044,056) shares, respectively]...........        (52,266,357)        (11,890,355)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................         21,291,407         138,713,255
                                                                                             ------------------  -------------------
  TOTAL INCREASE (DECREASE) IN NET ASSETS..................................................        (34,577,262)        147,454,804
  NET ASSETS:
    Beginning of year......................................................................        576,225,861         428,771,057
                                                                                             ------------------  -------------------
    End of year............................................................................   $    541,648,599     $   576,225,861
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       42
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                             COMMON STOCK PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1994
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $2,419,493,392)..........................  $2,665,964,937
    Cash.......................................             155
    Interest and dividends receivable..........       5,114,347
    Receivable for securities sold.............         391,399
                                                 --------------
      Total Assets.............................   2,671,470,838
                                                 --------------
  LIABILITIES
    Accrued expenses...........................         239,413
    Payable for securities purchased...........      50,317,741
    Payable to investment adviser..............       2,947,775
    Payable for portfolio shares redeemed......         193,892
                                                 --------------
      Total Liabilities........................      53,698,821
                                                 --------------
  NET ASSETS...................................  $2,617,772,017
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $    1,266,927
      Paid-in capital, in excess of par........   2,372,417,930
                                                 --------------
                                                  2,373,684,857
    Accumulated distributions in excess of net
      investment income........................      (5,718,849)
    Accumulated net realized gains.............       3,334,464
    Net unrealized appreciation................     246,471,545
                                                 --------------
    Net assets, December 31, 1994..............  $2,617,772,017
                                                 --------------
                                                 --------------
    Net asset value per share of 126,692,657
      outstanding shares of common stock
      (authorized 200,000,000 shares)..........  $      20.6624
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
Year Ended December 31, 1994
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $    50,216,245
    Interest...................................       20,648,244
                                                 ---------------
                                                      70,864,489
                                                 ---------------
  EXPENSES
    Investment management fee..................       10,874,059
    Foreign withholding tax....................        1,200,006
    Shareholders' reports......................          651,725
    S.E.C. fees................................          144,182
    Accounting fees............................          143,460
    Custodian expense -- net...................           77,177
    Professional fees..........................           71,071
    Directors' expense.........................            2,913
    Miscellaneous expenses.....................              127
                                                 ---------------
                                                      13,164,720
                                                 ---------------
  NET INVESTMENT INCOME........................       57,699,769
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized gain on investments...........       84,713,465
    Net unrealized loss on investments.........      (76,779,978)
                                                 ---------------
  NET GAIN ON INVESTMENTS......................        7,933,487
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $    65,633,256
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS

                                                                                                     YEARS ENDED DECEMBER 31
                                                                                             ---------------------------------------
                                                                                                    1994                1993
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     57,699,769     $    36,054,825
    Net realized gain on investments.......................................................         84,713,465         124,861,589
    Net unrealized gain (loss) on investments..............................................        (76,779,978)        185,462,685
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...................................         65,633,256         346,379,099
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (56,757,732)        (36,692,128)
    Net realized gain from investment transactions.........................................       (106,046,594)       (103,435,491)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................       (162,804,326)       (140,127,619)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [19,167,446 and 21,331,255 shares, respectively]....................        412,393,503         447,667,281
    Reinvestment of dividend distributions [7,934,974 and 6,632,819 shares,
     respectively].........................................................................        162,804,326         140,127,619
    Capital stock repurchased [(2,170,186) and (1,143,204) shares, respectively]...........        (46,752,467)        (24,126,373)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................        528,445,362         563,668,527
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        431,274,292         769,920,007
  NET ASSETS:
    Beginning of year......................................................................      2,186,497,725       1,416,577,718
                                                                                             ------------------  -------------------
    End of year............................................................................   $  2,617,772,017     $ 2,186,497,725
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       43
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                    AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1994
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $3,347,362,272)..........................  $3,478,056,152
    Cash.......................................           1,392
    Interest and dividends receivable..........      23,489,135
    Receivable for securities sold.............      35,026,977
                                                 --------------
      Total Assets.............................   3,536,573,656
                                                 --------------
  LIABILITIES
    Accrued expenses...........................         323,207
    Payable for securities purchased...........      49,250,851
    Payable to investment adviser..............       5,363,453
    Payable for portfolio shares redeemed......          95,846
                                                 --------------
      Total Liabilities........................      55,033,357
                                                 --------------
  NET ASSETS...................................  $3,481,540,299
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $    2,246,733
      Paid-in capital, in excess of par........   3,405,640,023
                                                 --------------
                                                  3,407,886,756
    Accumulated distributions in excess of net
      investment income........................      (7,770,622)
    Accumulated distributions in excess of net
      realized gains...........................     (49,268,078)
    Net unrealized appreciation (depreciation)
      Securities...............................     130,693,880
      Foreign currency translations............          (1,637)
                                                 --------------
    Net assets, December 31, 1994..............  $3,481,540,299
                                                 --------------
                                                 --------------
    Net asset value per share of 224,673,289
      outstanding shares of common stock
      (authorized 300,000,000 shares)..........  $      15.4960
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
Year Ended December 31, 1994
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $    40,972,935
    Interest...................................       80,410,745
                                                 ---------------
                                                     121,383,680
                                                 ---------------
  EXPENSES
    Investment management fee..................       20,399,604
    Shareholders' reports......................          895,362
    Foreign withholding tax....................          571,581
    Accounting fees............................          231,918
    Custodian expense -- net...................          153,924
    S.E.C. fees................................          129,279
    Professional fees..........................          120,289
    Directors' expense.........................            3,420
    Miscellaneous expenses.....................              189
                                                 ---------------
                                                      22,505,566
                                                 ---------------
  NET INVESTMENT INCOME........................       98,878,114
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS AND FOREIGN CURRENCIES
    Net realized gain (loss) on investments --
      Securities transactions..................       23,860,613
      Futures contracts........................          (22,340)
                                                 ---------------
    Net realized gain on investments...........       23,838,273
                                                 ---------------
    Net unrealized loss on investments and
      foreign currencies--
      Securities...............................     (230,569,722)
      Foreign currency translations............           (1,637)
                                                 ---------------
    Net unrealized loss on investments and
      foreign currencies.......................     (230,571,359)
                                                 ---------------
  NET LOSS ON INVESTMENTS AND FOREIGN
  CURRENCIES...................................     (206,733,086)
                                                 ---------------
  NET DECREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  ($  107,854,972)
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS

                                                                                                     YEARS ENDED DECEMBER 31
                                                                                             ---------------------------------------
                                                                                                    1994                1993
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     98,878,114     $    94,441,961
    Net realized gain on investments.......................................................         23,838,273         202,429,143
    Net unrealized gain(loss) on investments and foreign currency translations.............       (230,571,359)        106,972,046
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................       (107,854,972)        403,843,150
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (96,126,295)        (96,961,144)
    Net realized gain from investment transactions.........................................        (98,311,584)       (167,511,713)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................       (194,437,879)       (264,472,857)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [22,611,559 and 28,416,647 shares, respectively]....................        370,947,414         490,167,019
    Reinvestment of dividend distributions [12,531,550 and 15,710,066 shares,
     respectively].........................................................................        194,437,879         264,472,857
    Capital stock repurchased [(4,617,224) and (2,154,837) shares, respectively]...........        (73,719,278)        (37,398,394)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................        491,666,015         717,241,482
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        189,373,164         856,611,775
  NET ASSETS:
    Beginning of year......................................................................      3,292,167,135       2,435,555,360
                                                                                             ------------------  -------------------
    End of year............................................................................   $  3,481,540,299     $ 3,292,167,135
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       44
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                   CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1994
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $3,443,877,594)..........................  $3,468,953,719
    Cash.......................................           2,043
    Interest and dividends receivable..........      24,063,629
    Receivable for securities sold.............      20,886,513
                                                 --------------
      Total Assets.............................   3,513,905,904
                                                 --------------
  LIABILITIES
    Accrued expenses...........................         304,995
    Payable for securities purchased...........       7,467,333
    Payable to investment adviser..............       4,963,479
    Payable for portfolio shares redeemed......          65,811
                                                 --------------
      Total Liabilities........................      12,801,618
                                                 --------------
  NET ASSETS...................................  $3,501,104,286
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $    2,483,940
      Paid-in capital, in excess of par........   3,488,749,211
                                                 --------------
                                                  3,491,233,151
    Distributions in excess of net investment
      income...................................      (2,593,413)
    Accumulated distributions in excess of net
      realized gains...........................     (12,611,577)
    Net unrealized appreciation................      25,076,125
                                                 --------------
    Net assets, December 31, 1994..............  $3,501,104,286
                                                 --------------
                                                 --------------
    Net asset value per share of 248,394,018
      outstanding shares of common stock
      (authorized 300,000,000 shares)..........  $      14.0950
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
Year Ended December 31, 1994
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $    21,577,417
    Interest...................................      121,932,781
                                                 ---------------
                                                     143,510,198
                                                 ---------------
  EXPENSES
    Investment management fee..................       18,730,421
    Shareholders' reports......................          982,095
    Foreign withholding tax....................          524,162
    Accounting fees............................          216,958
    S.E.C. fees................................          165,214
    Custodian expense -- net...................          114,541
    Professional fees..........................          102,549
    Directors' expense.........................            3,365
    Miscellaneous expenses.....................              182
                                                 ---------------
                                                      20,839,487
                                                 ---------------
  NET INVESTMENT INCOME........................      122,670,711
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized gain on investments --
      Securities transactions..................       30,566,616
      Futures contracts........................          184,405
                                                 ---------------
    Net realized gain on investments...........       30,751,021
    Net unrealized loss on investments.........     (184,854,002)
                                                 ---------------
  NET LOSS ON INVESTMENTS......................     (154,102,981)
                                                 ---------------
  NET DECREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  ($   31,432,270)
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS

                                                                                                     YEARS ENDED DECEMBER 31
                                                                                             ---------------------------------------
                                                                                                    1994                1993
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $    122,670,711     $    83,594,970
    Net realized gain on investments.......................................................         30,751,021         116,251,058
    Net unrealized gain(loss) on investments...............................................       (184,854,002)         86,497,365
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................        (31,432,270)        286,343,393
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................       (120,740,360)        (84,057,597)
    Net realized gain from investment transactions.........................................        (37,214,012)       (113,728,724)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................       (157,954,372)       (197,786,321)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [34,889,459 and 48,698,296 shares, respectively]....................        514,344,688         736,447,769
    Reinvestment of dividend distributions [11,198,868 and 13,291,624 shares,
     respectively].........................................................................        157,954,372         197,786,321
    Capital stock repurchased [(5,887,371) and (2,225,762) shares, respectively]...........        (84,977,146)        (33,653,303)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................        587,321,914         900,580,787
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        397,935,272         989,137,859
  NET ASSETS:
    Beginning of year......................................................................      3,103,169,014       2,114,031,155
                                                                                             ------------------  -------------------
    End of year............................................................................   $  3,501,104,286     $ 3,103,169,014
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       45
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                             STOCK INDEX PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1994
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $584,600,736)............................  $  665,573,026
    Cash.......................................             125
    Interest and dividends receivable..........       1,826,860
                                                 --------------
      Total Assets.............................     667,400,011
                                                 --------------
  LIABILITIES
    Accrued expenses...........................          43,939
    Payable for securities purchased...........       1,961,738
    Payable to investment adviser..............         594,419
    Payable for daily variation margin on open
      futures contracts (see Note 2)...........         178,025
    Payable for portfolio shares redeemed......          87,683
                                                 --------------
      Total Liabilities........................       2,865,804
                                                 --------------
  NET ASSETS...................................  $  664,534,207
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      444,295
      Paid-in capital, in excess of par........     584,354,669
                                                 --------------
                                                    584,798,964
    Accumulated distributions in excess of net
      investment income........................        (448,482)
    Distributions in excess of net realized
      gains....................................      (1,303,715)
    Net unrealized appreciation
      Securities...............................      80,972,290
      Futures contracts........................         515,150
                                                 --------------
    Net assets, December 31, 1994..............  $  664,534,207
                                                 --------------
                                                 --------------
    Net asset value per share of 44,429,452
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      14.9571
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
Year Ended December 31, 1994
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $    17,703,412
    Interest...................................          848,482
                                                 ---------------
                                                      18,551,894
                                                 ---------------
  EXPENSES
    Investment management fee..................        2,223,022
    Shareholders' reports......................          169,859
    Foreign withholding tax....................          104,365
    Accounting fees............................           92,457
    Custodian expense -- net...................           25,969
    Professional fees..........................           17,287
    S.E.C. fees................................           17,213
    Directors' expense.........................            2,108
    Miscellaneous expenses.....................               35
                                                 ---------------
                                                       2,652,315
                                                 ---------------
  NET INVESTMENT INCOME........................       15,899,579
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized gain (loss) on investments --
      Securities transactions..................          225,124
      Futures contracts........................       (1,036,890)
                                                 ---------------
    Net realized loss on investments...........         (811,766)
                                                 ---------------
    Net unrealized gain (loss) on investments
      --
      Securities...............................       (8,921,232)
      Futures contracts........................          486,200
                                                 ---------------
    Net unrealized loss on investments.........       (8,435,032)
                                                 ---------------
  NET LOSS ON INVESTMENTS......................       (9,246,798)
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $     6,652,781
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS

                                                                                                     YEARS ENDED DECEMBER 31
                                                                                             ---------------------------------------
                                                                                                    1994                1993
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     15,899,579     $    12,982,334
    Net realized gain (loss) on investments................................................           (811,766)          2,033,345
    Net unrealized gain (loss) on investments..............................................         (8,435,032)         33,892,763
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...................................          6,652,781          48,908,442
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (15,754,398)        (13,030,262)
    Net realized gain from investment transactions.........................................           (958,203)         (1,280,819)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (16,712,601)        (14,311,081)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [4,553,644 and 10,331,253 shares, respectively].....................         68,598,345         152,405,579
    Reinvestment of dividend distributions [1,130,115 and 959,900 shares, respectively]....         16,712,601          14,311,081
    Capital stock repurchased [(1,718,830) and (1,313,029) shares, respectively]...........        (25,854,984)        (19,639,158)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................         59,455,962         147,077,502
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................         49,396,142         181,674,863
  NET ASSETS:
    Beginning of year......................................................................        615,138,065         433,463,202
                                                                                             ------------------  -------------------
    End of year............................................................................   $    664,534,207     $   615,138,065
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       46
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                            GLOBAL EQUITY PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1994
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $333,259,423)............................  $  340,065,997
    Foreign currency, at value (cost:
      $7,107,458)..............................       7,169,111
    Dividends and interest receivable..........         240,756
    Receivable for securities sold.............       2,036,391
    Receivable for portfolio shares sold.......           5,435
    Other assets...............................         163,813
                                                 --------------
      Total Assets.............................     349,681,503
                                                 --------------
  LIABILITIES
    Bank overdraft.............................         151,478
    Accrued expenses...........................         507,759
    Payable for securities purchased...........       2,689,594
    Payable to investment adviser..............         598,694
                                                 --------------
      Total Liabilities........................       3,947,525
                                                 --------------
  NET ASSETS...................................  $  345,733,978
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      249,106
      Paid-in capital, in excess of par........     339,734,079
                                                 --------------
                                                    339,983,185
    Distributions in excess of net investment
      income...................................        (306,676)
    Accumulated net realized losses............        (830,366)
    Net unrealized appreciation on securities
      and foreign currency translations........       6,887,835
                                                 --------------
    Net assets, December 31, 1994..............  $  345,733,978
                                                 --------------
                                                 --------------
    Net asset value per share of 24,910,615
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      13.8790
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
Year Ended December 31, 1994
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $     2,857,120
    Interest...................................          602,579
                                                 ---------------
                                                       3,459,699
                                                 ---------------
  EXPENSES
    Investment management fee..................        1,798,467
    Custodian expense -- net...................          695,706
    Income taxes -- foreign....................          284,990
    Accounting fees............................          101,774
    S.E.C. fees................................           82,504
    Shareholders' reports......................           17,205
    Professional fees..........................            2,375
    Directors' expense.........................            1,886
    Miscellaneous expenses.....................               70
                                                 ---------------
                                                       2,984,977
                                                 ---------------
  NET INVESTMENT INCOME........................          474,722
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  SECURITIES AND FOREIGN CURRENCIES
    Net realized loss on securities and foreign
      currency transactions....................         (578,250)
    Net unrealized loss on securities and
      foreign currency translations............      (16,334,560)
                                                 ---------------
  NET LOSS ON SECURITIES AND FOREIGN
  CURRENCIES...................................      (16,912,810)
                                                 ---------------
  NET DECREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $   (16,438,088)
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                                     YEARS ENDED DECEMBER 31
                                                                                             ---------------------------------------
                                                                                                    1994                1993
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $        474,722     $       113,317
    Net realized gain (loss) on securities and foreign currency transactions...............           (578,250)          2,342,360
    Net unrealized gain (loss) on securities and foreign currency translations.............        (16,334,560)         21,161,913
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................        (16,438,088)         23,617,590
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................           (499,141)           (403,351)
    Net realized gain from investment transactions.........................................           (394,438)           (839,910)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................           (893,579)         (1,243,261)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [17,513,960 and 5,977,164 shares, respectively].....................        254,421,899          78,356,145
    Reinvestment of dividend distributions [64,991 and 90,677 shares, respectively]........            893,579           1,243,261
    Capital stock repurchased [(751,122) and (141,366) shares, respectively]...............        (10,781,034)         (1,761,681)
    Initial capitalization repurchased [(735,674) and (391,272) shares, respectively]......        (10,558,000)         (5,164,000)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................        233,976,444          72,673,725
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        216,644,777          95,048,054
  NET ASSETS:
    Beginning of year......................................................................        129,089,201          34,041,147
                                                                                             ------------------  -------------------
    End of year............................................................................   $    345,733,978     $   129,089,201
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       47
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                        GOVERNMENT SECURITIES PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1994
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $507,031,047)............................  $  478,087,478
    Cash.......................................             329
    Interest receivable........................       8,947,544
    Receivable for portfolio shares sold.......       1,059,634
                                                 --------------
      Total Assets.............................     488,094,985
                                                 --------------
  LIABILITIES
    Accrued expenses...........................           5,192
    Payable to investment adviser..............         515,488
                                                 --------------
      Total Liabilities........................         520,680
                                                 --------------
  NET ASSETS...................................  $  487,574,305
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      466,072
      Paid-in capital, in excess of par........     526,044,120
                                                 --------------
                                                    526,510,192
    Undistributed net investment income........         931,495
    Accumulated net realized losses............     (10,923,813)
    Net unrealized depreciation................     (28,943,569)
                                                 --------------
    Net assets, December 31, 1994..............  $  487,574,305
                                                 --------------
                                                 --------------
    Net asset value per share of 46,607,219
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      10.4614
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
Year Ended December 31, 1994
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $    35,819,887
                                                 ---------------
  EXPENSES
    Investment management fee..................        2,125,130
    Shareholders' reports......................          168,609
    Accounting fees............................           73,159
    Custodian expense -- net...................           13,387
    Professional fees..........................            9,127
    Directors' expense.........................            2,077
    Miscellaneous expenses.....................               31
    S.E.C. fees................................           (3,561)
                                                 ---------------
                                                       2,387,959
                                                 ---------------
  NET INVESTMENT INCOME........................       33,431,928
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized loss on investments...........      (10,380,614)
    Net unrealized loss on investments.........      (52,690,952)
                                                 ---------------
  NET LOSS ON INVESTMENTS......................      (63,071,566)
                                                 ---------------
  NET DECREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  ($   29,639,638)
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS

                                                                                                     YEARS ENDED DECEMBER 31
                                                                                             ---------------------------------------
                                                                                                    1994                1993
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     33,431,928     $    25,803,560
    Net realized gain (loss) on investments................................................        (10,380,614)            884,434
    Net unrealized gain(loss) on investments...............................................        (52,690,952)         19,594,824
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................        (29,639,638)         46,282,818
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (32,955,665)        (25,487,269)
    Net realized gain from investment transactions.........................................                  0          (1,904,203)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (32,955,665)        (27,391,472)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [3,591,224 and 15,693,270 shares, respectively].....................         41,656,912         185,551,898
    Reinvestment of dividend distributions [3,094,061 and 2,328,874 shares,
     respectively].........................................................................         32,955,665          27,391,472
    Capital stock repurchased [(5,912,961) and (449,498) shares, respectively].............        (64,569,681)         (5,251,752)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................         10,042,896         207,691,618
                                                                                             ------------------  -------------------
  TOTAL INCREASE (DECREASE)
  IN NET ASSETS............................................................................        (52,552,407)        226,582,964
  NET ASSETS:
    Beginning of year......................................................................        540,126,712         313,543,748
                                                                                             ------------------  -------------------
    End of year............................................................................   $    487,574,305     $   540,126,712
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       48
<PAGE>
                        THE PRUDENTIAL SERIES FUND, INC.
                            SCHEDULE OF INVESTMENTS
                                 BOND PORTFOLIO

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 95.3%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 14.4%
  Abbey National First Capital,
    8.200%, 10/15/04..............................  $   3,000,000  $    2,928,630
  Aristar, Inc.,
    5.750%, 07/15/98..............................      2,000,000       1,837,600
    7.500%, 07/01/99..............................      2,000,000       1,919,440
  Associates Corp. of North America,
    8.375%, 01/15/98..............................        500,000         499,995
    8.800%, 01/14/95..............................      1,000,000       1,000,380
  Chase Manhattan Corp.,
    8.000%, 06/15/99..............................      2,000,000       1,964,800
  Chemical Bank,
    6.625%, 08/15/05..............................      2,000,000       1,713,160
  Chrysler Finance Corp., M.T.N.,
    5.260%, 07/06/95, Tranche #TR00029............        900,000         890,334
    5.340%, 07/05/95, Tranche #TR00028............      2,300,000       2,276,356
  Chrysler Financial Corp.,
    9.500%, 12/15/99..............................      5,000,000       5,187,800
  Citicorp, M.T.N.,
    8.500%, 02/24/97, Tranche #TR00128............      3,000,000       3,018,390
  Coles Myer Finance USA, Ltd., M.T.N.,
    5.560%, 02/15/99, Tranche #TR00018............      6,000,000       5,413,140
  Countrywide Funding Corp., M.T.N.,
    6.880%, 08/03/98, Tranche #TR00025............      4,000,000       3,811,040
  Equicredit Home Equity Loan Trust, CMO,
    7.850%, 08/15/07, Series 1994-3, Class A-3....      5,000,000       4,823,438
  First Fidelity Bancorp,
    9.750%, 05/25/95..............................      5,000,000       5,049,300
  Ford Motor Credit Co.,
    6.250%, 02/26/98..............................      3,000,000       2,826,090
  General Motors Acceptance Corp.,
    8.400%, 10/15/99..............................      3,700,000       3,698,483
  General Motors Acceptance Corp., M.T.N.,
    7.500%, 11/04/97, Tranche #TR00598............      2,000,000       1,946,940
  Goldman Sachs Group, L.P.,
    6.100%, 04/15/98..............................      2,000,000       1,856,980
  **John Hancock Mutual Life Insurance Co.,
    7.375%, 02/15/24..............................      3,000,000       2,414,670
  Mellon Financial Co.,
    6.500%, 12/01/97..............................      2,000,000       1,912,200
  NationsBank Corp. of North Carolina,
    6.625%, 01/15/98..............................      3,000,000       2,859,210
  %Nomura Asset Securities Corp., CMO,
    8.026%, 12/15/06, 1994 MDA, Class A-3.........      3,000,000       2,821,875
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  **Potomac Capital Investment Corp., M.T.N.,
    6.190%, 04/28/97, Series B....................  $   3,500,000  $    3,466,627
  Republic New York Corp.,
    9.125%, 05/15/21..............................      2,850,000       2,978,591
  Sovereign Bancorp, Inc.
    6.750%, 09/01/00..............................      5,000,000       4,475,000
  Union Bank Finland, Ltd.,
    5.250%, 06/15/96..............................      3,000,000       2,872,530
  Zurich Reinsurance Centre Holdings, Inc.,
    7.125%, 10/15/23..............................      2,000,000       1,587,680
                                                                   --------------
                                                                       78,050,679
                                                                   --------------
FOREIGN -- 15.7%
  Australia & New Zealand Banking Group, Ltd.,
    6.250%, 02/01/04..............................      3,000,000       2,566,560
  **Banco Del Estado-Chile,
    8.390%, 08/01/01..............................      2,100,000       1,979,250
  **Banco Ganadero, SA, M.T.N.,
    9.750%, 08/26/99, Tranche #TR00001............      4,100,000       3,977,000
  Canadian Pacific Forest Products Ltd.,
    10.250%, 01/15/03.............................      4,000,000       3,963,390
  Carter Holt Harvey, Ltd.,
    8.875%, 12/01/04..............................      2,500,000       2,524,150
  **Cemex, SA,
    8.875%, 06/10/98..............................      6,000,000       5,265,000
  Central Puerto and Cent Negue, SA,
    10.750%, 11/02/97.............................      3,000,000       2,872,500
  **Compania Sud Americana de Vapores, SA,
    7.375%, 12/08/03..............................      4,000,000       3,275,000
  %Hydro-Quebec,
    3.438%, 09/30/49, Series G-1E4................      3,000,000       2,507,813
  **Kansallis-Osake Pankki, N.Y.,
    8.650%, 12/29/49..............................      5,000,000       4,837,500
  Korea Development Bank,
    8.090%, 10/06/04..............................      5,400,000       5,284,940
  National Australia Bank, Ltd.,
    9.700%, 10/15/98..............................      1,700,000       1,774,970
  Nippon Telegraph & Telephone Corp.,
    9.500%, 07/27/98..............................      1,800,000       1,869,588
  Noranda, Inc.,
    8.125%, 06/15/04..............................      2,000,000       1,912,380
  Nova Scotia, Province of Canada,
    8.875%, 07/01/19..............................      3,000,000       2,900,460
  Ontario, Province of Canada,
    15.750%, 03/15/12.............................      3,475,000       4,139,280
  **%Petroleos Mexicanos,
    5.563%, 03/08/99..............................      2,500,000       2,375,000
  Republic of Argentina,
    8.375%, 12/20/03..............................      4,000,000       2,850,000
  Republic of Columbia,
    7.250%, 02/23/04..............................      2,500,000       2,059,375
    8.750%, 10/06/99..............................      3,500,000       3,338,125
</TABLE>

                                       49
<PAGE>
                           BOND PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Republic of Italy,
    6.875%, 09/27/23..............................  $   4,000,000  $    3,150,880
  Republic of South Africa,
    9.625%, 12/15/99..............................      4,000,000       3,961,250
  **Republic of Trinidad and Tobago,
    11.750%, 10/03/04.............................      4,000,000       4,050,000
  Saskatchewan, Province of Canada,
    8.000%, 07/15/04..............................      4,000,000       3,872,560
  Svenska Handelsbanken,
    8.125%, 08/15/07..............................      2,500,000       2,350,225
  **Tenaga Nasional Berhad,
    7.875%, 06/15/04..............................      3,000,000       2,856,570
  United States of Mexico with Rights,
    6.250%, 12/31/19, Class B.....................      4,000,000       2,175,000
                                                                   --------------
                                                                       84,688,766
                                                                   --------------
INDUSTRIAL -- 17.2%
  Arkla, Inc., M.T.N.,
    9.320%, 12/18/00, Tranche #TR00043............      2,000,000       1,962,460
    9.380%, 03/15/96, Tranche #TR00018............      1,300,000       1,308,567
  Boise Cascade Corp.,
    9.875%, 02/15/01..............................      1,000,000       1,002,040
  Borden, Inc.,
    7.875%, 02/15/23..............................      2,000,000       1,463,680
  Carnival Cruise Lines, Inc.,
    5.750%, 03/15/98..............................      3,000,000       2,766,810
  Comsat Corp.,
    8.125%, 04/01/04..............................      4,000,000       3,898,480
  Crane Co.,
    7.250%, 06/15/99..............................      3,000,000       2,842,020
  Delta Air Lines, Inc., M.T.N.,
    7.790%, 12/01/98..............................      1,000,000         928,400
    8.380%, 06/12/98, Tranche #TR00017............      2,000,000       1,897,680
  Enterprise Rent A Car, M.T.N.,
    8.750%, 12/15/99 Tranche #TR00001.............      3,000,000       2,989,650
  Federal Express Corp.,
    9.650%, 06/15/12..............................      3,000,000       3,164,610
  Fleming Companies, Inc., C.D.,
    10.625%, 12/15/01.............................      4,000,000       4,000,000
  Georgia-Pacific Corp.,
    9.625%, 03/15/22..............................      1,500,000       1,515,075
  J.C. Penney Co., Inc.,
    9.750%, 06/15/21..............................      6,400,000       6,902,144
  Laidlaw, Inc.,
    8.250%, 05/15/23..............................      2,500,000       2,177,225
  News America Holdings, Inc.,
    7.450%, 06/01/00..............................      3,000,000       2,796,330
    7.750%, 02/01/24..............................      3,300,000       2,684,352
  Noble Affiliates, Inc.,
    7.250%, 10/15/23..............................      2,000,000       1,596,200
  Oryx Energy Co., M.T.N.,
    6.050%, 02/01/96, Tranche #TR00013............      3,000,000       2,887,500
  Philip Morris Companies, Inc.,
    7.500%, 01/15/02..............................      2,500,000       2,343,100
    9.000%, 01/01/01..............................      4,800,000       4,858,032
  Procter & Gamble Co., ESOP,
    9.360%, 01/01/21, Series A....................      4,900,000       5,286,120
  PT Alatief Freeport Financial Co.,
    9.750%, 04/15/01..............................      5,750,000       5,606,250
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Royal Caribbean Cruises Ltd.,
    11.375%, 05/15/02.............................  $   4,000,000  $    4,250,000
  Sears, Roebuck & Co.,
    9.375%, 11/01/11..............................      2,000,000       2,090,040
  **Shurgard Securities Trust, CMO,
    8.240%, 06/15/04..............................      3,000,000       2,882,813
  Tele-Communications, Inc.,
    10.125%, 04/15/22.............................      5,000,000       5,015,400
  Time Warner, Inc.,
    **6.050%, 07/01/95............................      2,500,000       2,479,075
    7.450%, 02/01/98..............................      2,200,000       2,096,885
  Transco Energy Co.,
    11.250%, 07/01/99.............................      2,500,000       2,659,375
  Westinghouse Electric Corp.,
    8.375%, 06/15/02..............................      2,000,000       1,858,260
  Whitman Corp.,
    7.500%, 08/15/01..............................      3,000,000       2,852,100
                                                                   --------------
                                                                       93,060,673
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 45.5%
  Federal Farm Credit Bank,
    8.650%, 10/01/99, Series A....................        150,000         153,375
  Federal Farm Credit Bank, M.T.N.,
    7.900%, 03/01/96..............................      2,800,000       2,816,744
  Federal Home Loan Mortgage Corporation,
    9.800%, 03/25/96..............................      4,000,000       4,095,000
Federal Home Loan Mortgage Corporation, CMO,
    6.800%, 08/15/05, Series 1224, Class 1224-F...      5,000,000       4,757,800
  Federal Home Loan Mortgage Corporation, REMIC,
    6.500%, 10/15/06, Series 1194, Class 1194-G...      5,000,000       4,428,100
    7.500%, 09/15/05, Series 1295, Class 1295-G...      8,300,000       7,934,219
  Federal National Mortgage Association,
    7.000%, 10/01/13-01/01/24.....................     33,044,696      30,002,267
    9.000%, 10/01/16-09/01/21.....................        792,613         797,724
    11.000%, 11/01/20.............................      6,159,127       6,647,977
  Federal National Mortgage Association, REMIC,
    Zero Coupon, 09/25/15, Tranche #TR1989-102,
      Class 102A..................................      1,387,991       1,027,113
    6.500%, 07/25/20, Tranche #TR1992-138, Class
      D...........................................      5,000,000       4,492,150
    8.600%, 04/25/03, Series 1989-92, Class
      92-D........................................      1,086,155       1,087,849
    9.000%, 03/25/20, Series 1990-24, Class
      24-E........................................      2,000,000       2,028,120
  Government National Mortgage Association,
    7.500%, 05/20/02..............................        690,383         649,823
  International Bank for Reconstruction and
    Development,
    12.375%, 10/15/02.............................        750,000         923,213
  Resolution Funding Corp.,
    Zero Coupon, 10/15/15.........................     17,100,000       3,219,075
    8.125%, 10/15/19, Class A.....................        700,000         703,283
    8.625%, 01/15/21..............................        200,000         211,562
  United States Treasury Bonds,
    6.250%, 08/15/23..............................      4,800,000       3,902,256
    8.125%, 08/15/19..............................      8,250,000       8,359,560
</TABLE>

                                       50
<PAGE>
                           BOND PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
    10.750%, 08/15/05.............................  $  10,800,000  $   12,973,500
    11.250%, 02/15/15.............................      6,400,000       8,456,000
    11.625%, 11/15/04.............................     15,130,000      18,950,325
    12.000%, 08/15/13.............................      6,000,000       7,978,140
  United States Treasury Notes,
    3.875%, 09/30/95..............................      7,000,000       6,837,040
    6.250%, 02/15/03..............................      6,000,000       5,426,220
    6.375%, 08/15/02, Series 2002.................      4,200,000       3,845,604
    6.875%, 03/31/97, Series 1997.................      1,500,000       1,472,805
    7.250%, 08/15/04..............................      1,100,000       1,055,824
    7.500%, 02/29/96, Series 1996.................      9,300,000       9,310,137
    7.875%, 02/15/96-07/31/96, Series 1996........     36,000,000      36,151,740
    8.875%, 11/15/97, Series 1997.................     20,370,000      20,907,972
    9.000%, 05/15/98, Series B-1998...............      3,000,000       3,100,770
    9.250%, 01/15/96, Series 1996.................     12,000,000      12,228,720
    9.250%, 08/15/98, Series D-1998...............      9,300,000       9,703,992
                                                                   --------------
                                                                      246,635,999
                                                                   --------------
UTILITIES -- 2.5%
  %Central Maine Power Co., M.T.N.,
    5.978%, 08/03/95, Tranche #TR00036............      4,000,000       4,000,000
  Consolidated Edison of New York, Inc.,
    9.700%, 12/01/25..............................      2,100,000       2,273,922
  Pennsylvania Power & Light Co.,
    9.375%, 07/01/21..............................      1,150,000       1,179,268
  Southern Union Co.,
    7.600%, 02/01/24..............................      3,000,000       2,511,450
  Texas Utilities Electric Co.,
    5.875%, 04/01/98..............................      4,000,000       3,702,920
                                                                   --------------
                                                                       13,667,560
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $548,035,825)............................................     516,103,677
                                                                   --------------
</TABLE>

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 2.8%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    5.720%, 01/03/95, (see Note 4)................  $  15,192,000  $   15,192,000
                                                                   --------------
OTHER ASSETS -- 1.9%
  (net of liabilities)...........................................      10,352,922
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  541,648,599
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    C.D.                Certificates of Deposit
    CMO                 Collateralized Mortgage Obligations
    ESOP                Employee Stock Ownership Plan
    L.P.                Limited Partnership
    M.T.N.              Medium Term Note
    REMIC               Real Estate Mortgage Investment Conduit
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $42,727,259. The aggregate value, $39,858,505 is
  approximately 7.4% of net assets. (See Note 2)

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       51
<PAGE>
                             COMMON STOCK PORTFOLIO

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 87.3%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 3.4%
  AAR Corp........................................        650,000  $    8,693,750
  Lockheed Corp...................................        207,900      15,098,738
  Loral Corp......................................        900,000      34,087,500
  United Technologies Corp........................        500,000      31,437,500
                                                                   --------------
                                                                       89,317,488
                                                                   --------------
ALUMINUM -- 1.3%
  +Alumax, Inc....................................        267,500       7,590,313
  Aluminum Co. of America.........................        300,000      25,987,500
                                                                   --------------
                                                                       33,577,813
                                                                   --------------
AUTOS - CARS & TRUCKS -- 4.0%
  Chrysler Corp...................................        975,000      47,775,000
  Ford Motor Co...................................        800,000      22,400,000
  General Motors Corp.............................        700,000      29,575,000
  +Navistar International Corp....................        395,200       5,977,400
                                                                   --------------
                                                                      105,727,400
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 5.9%
  Bank of New York Company, Inc...................        900,000      26,100,000
  BankAmerica Corp................................        550,000      21,725,000
  Chase Manhattan Corp............................        600,000      20,625,000
  Comerica, Inc...................................        700,000      17,062,500
  First of America Bank Corp......................        187,000       5,610,000
  Great Western Financial Corp....................      1,000,000      16,000,000
  J.P. Morgan & Co., Inc..........................        300,000      16,800,000
  Mellon Bank Corp................................        276,398       8,464,689
  Mercantile Bankshares Corp......................        279,600       5,487,150
  NationsBank Corp................................        350,000      15,793,750
                                                                   --------------
                                                                      153,668,089
                                                                   --------------
CHEMICALS -- 0.9%
  Eastman Chemical Co.............................        466,550      23,560,774
                                                                   --------------
CHEMICALS - SPECIALTY -- 1.5%
  +ESSEF Corp.....................................        110,000       1,677,500
  IMC Global, Inc.................................        705,500      30,512,875
  Witco Corp......................................        268,800       6,619,200
                                                                   --------------
                                                                       38,809,575
                                                                   --------------
COMMERCIAL SERVICES -- 0.6%
  Wellman, Inc....................................        550,000      15,537,500
                                                                   --------------
COMPUTER SERVICES -- 1.0%
  Comdisco, Inc...................................        900,000      20,812,500
  Gerber Scientific, Inc..........................        419,800       5,457,400
  +Harris Computer Systems Corp...................         15,000         183,750
                                                                   --------------
                                                                       26,453,650
                                                                   --------------
CONSTRUCTION -- 0.0%
  +Willcox & Gibbs, Inc...........................        107,199         629,793
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 0.8%
  International Business Machines Corp............        300,000      22,050,000
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 2.8%
  Baxter International, Inc.......................      2,100,000      59,325,000
  Upjohn Co.......................................        450,000      13,837,500
                                                                   --------------
                                                                       73,162,500
                                                                   --------------
ELECTRONICS -- 7.7%
  Amdahl Corp.....................................        850,000       9,350,000
  +Digital Equipment Corp.........................      2,500,000      83,125,000
  Harris Corp.....................................        300,000      12,750,000
  Hewlett-Packard Co..............................        175,000      17,478,125
  Tandy Corp......................................      1,418,000      71,077,250
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Varian Associates, Inc..........................        145,000  $    5,075,000
  Zero Corp.......................................        120,500       1,687,000
                                                                   --------------
                                                                      200,542,375
                                                                   --------------
FINANCIAL SERVICES -- 6.8%
  American Express Co.............................      2,100,000      61,950,000
  Dean Witter, Discover & Co......................      1,200,000      40,650,000
  Lehman Brothers Holdings, Inc...................        900,000      13,275,000
  Republic New York Corp..........................        225,000      10,181,250
  Salomon, Inc....................................        700,000      26,250,000
  Travelers, Inc..................................        800,000      26,000,000
                                                                   --------------
                                                                      178,306,250
                                                                   --------------
FOREST PRODUCTS -- 6.1%
  International Paper Co..........................        415,000      31,280,625
  James River Corp. of Virginia...................        560,000      11,340,000
  Rayonier, Inc...................................        125,000       3,812,500
  Scott Paper Co..................................      1,650,000     114,056,250
                                                                   --------------
                                                                      160,489,375
                                                                   --------------
GAS PIPELINES -- 0.3%
  NorAm Energy Corp...............................      1,300,000       6,987,500
                                                                   --------------
HEALTHCARE -- 1.1%
  +Foundation Health Corp.........................        950,000      29,450,000
                                                                   --------------
HOSPITAL MANAGEMENT -- 3.2%
  +American Medical Holdings, Inc.................        649,600      15,671,600
  +Beverly Enterprises, Inc.......................         39,300         564,938
  Columbia / HCA Healthcare Corp..................        400,000      14,600,000
  +Hillhaven Corp.................................        459,400       9,762,250
  National Medical Enterprises, Inc...............      2,965,000      41,880,625
                                                                   --------------
                                                                       82,479,413
                                                                   --------------
HOUSING RELATED -- 0.5%
  Centex Corp.....................................        600,000      13,650,000
                                                                   --------------
INSURANCE -- 13.0%
  Alexander & Alexander Services, Inc.............      1,050,000      19,425,000
  American General Corp...........................      1,000,000      28,250,000
  Chubb Corp......................................        700,000      54,162,500
  Citizens Corp...................................        500,000       8,500,000
  Continental Corp................................      2,300,000      43,700,000
  Emphesys Financial Group, Inc...................        441,400      14,014,450
  Equitable Companies, Inc........................      1,518,700      27,526,438
  First Colony Corp...............................      1,253,600      28,049,300
  John Alden Financial Corp.......................        141,000       4,053,750
  Old Republic International Corp.................      1,000,590      21,262,538
  Providian Corp..................................        340,500      10,512,937
  SAFECO Corp.....................................        800,000      41,600,000
  SCOR U.S. Corp..................................        195,600       1,638,150
  St. Paul Companies, Inc.........................        400,000      17,900,000
  Western National Corp...........................      1,528,200      19,675,575
                                                                   --------------
                                                                      340,270,638
                                                                   --------------
LODGING -- 2.0%
  Loews Corp......................................        600,000      52,125,000
                                                                   --------------
MINERAL RESOURCES -- 1.6%
  Amax Gold, Inc..................................        131,342         788,052
  Cyprus Amax Minerals Co.........................      1,533,200      40,054,850
  +Nord Resources Corp............................        130,500         831,938
                                                                   --------------
                                                                       41,674,840
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 1.8%
  American Water Works Co., Inc...................        135,000       3,645,000
  ITT Corp........................................        500,000      44,312,500
  +Worldtex, Inc..................................        107,199         388,596
                                                                   --------------
                                                                       48,346,096
                                                                   --------------
</TABLE>

                                       52
<PAGE>
                       COMMON STOCK PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 1.8%
  Avnet, Inc......................................        310,000  $   11,470,000
  Eastman Kodak Co................................        500,000      23,875,000
  Gibson Greetings, Inc...........................        750,000      11,062,500
                                                                   --------------
                                                                       46,407,500
                                                                   --------------
PETROLEUM -- 4.8%
  Amerada Hess Corp...............................        325,000      14,828,125
  Atlantic Richfield Co...........................        250,000      25,437,500
  Elf Aquitaine, ADR..............................      1,836,033      64,720,163
  Occidental Petroleum Corp.......................      1,100,000      21,175,000
                                                                   --------------
                                                                      126,160,788
                                                                   --------------
PETROLEUM SERVICES -- 2.3%
  +B.J. Services Co...............................        500,000       8,437,500
  Oryx Energy Co..................................      1,600,000      19,000,000
  Total SA, ADR...................................        717,640      21,170,380
  Union Texas Petroleum Holdings, Inc.............        504,500      10,468,375
                                                                   --------------
                                                                       59,076,255
                                                                   --------------
RAILROADS -- 0.9%
  +Southern Pacific Rail Corp.....................      1,300,000      23,562,500
                                                                   --------------
RETAIL -- 5.7%
  Dayton-Hudson Corp..............................        119,600       8,461,700
  Dillard Department Stores, Inc. (Class 'A'
    Stock)........................................      1,300,000      34,775,000
  +Federated Department Stores, Inc...............        700,000      13,475,000
  K mart Corp.....................................      2,300,000      29,900,000
  Petrie Stores Corp..............................        540,000      12,082,500
  U.S. Shoe Corp..................................      1,491,600      27,967,500
  +Waban, Inc.....................................      1,300,000      23,075,000
                                                                   --------------
                                                                      149,736,700
                                                                   --------------
STEEL -- 0.5%
  +Bethlehem Steel................................        500,000       9,000,000
  Carpenter Technology Corp.......................         50,000       2,800,000
                                                                   --------------
                                                                       11,800,000
                                                                   --------------
TELECOMMUNICATIONS -- 3.5%
  Sprint Corp.....................................      1,700,000      46,962,500
  Telefonica de Espana, SA, ADR...................      1,300,000      45,662,500
                                                                   --------------
                                                                       92,625,000
                                                                   --------------
TRUCKING/SHIPPING -- 0.8%
  OMI Corp........................................      1,000,000       6,625,000
  Overseas Shipholding Group, Inc.................        600,000      13,800,000
                                                                   --------------
                                                                       20,425,000
                                                                   --------------
UTILITY - ELECTRIC -- 0.7%
  American Electric Power Co., Inc................        180,000       5,917,500
  General Public Utilities Corp...................        500,000      13,125,000
                                                                   --------------
                                                                       19,042,500
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $2,039,308,682)..........................................   2,285,652,312
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 1.4%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AUTOS - CARS & TRUCKS -- 0.5%
  **Chrysler Corp. (Conv. Pfd.)...................         95,000      13,050,625
                                                                   --------------
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
PREFERRED STOCKS (CONTINUED)                           SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
TOBACCO -- 0.9%
  RJR Nabisco Holdings Corp. (Conv. Pfd.).........      4,000,000  $   24,000,000
                                                                   --------------
TOTAL PREFERRED STOCKS
  (Cost $36,922,710).............................................      37,050,625
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 13.1%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    5.720%, 01/03/95 (see Note 4).................  $ 343,262,000  $  343,262,000
                                                                   --------------
LIABILITIES -- (1.8%)
  (net of other assets)..........................................     (48,192,920)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $2,617,772,017
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $10,923,100. The aggregate value, $13,050,625 is
  approximately 0.5% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending December
 31, 1994.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       53
<PAGE>
                    AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 58.8%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 0.8%
  Boeing Co.......................................        287,200  $   13,426,600
  Loral Corp......................................        392,000      14,847,000
                                                                   --------------
                                                                       28,273,600
                                                                   --------------
ALUMINUM -- 1.1%
  Aluminum Co. of America.........................        426,700      36,962,888
                                                                   --------------
AUTOS - CARS & TRUCKS -- 1.2%
  Ford Motor Co...................................        442,900      12,401,200
  General Motors Corp. (Class 'E' Stock)..........        814,600      31,362,100
                                                                   --------------
                                                                       43,763,300
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 1.9%
  Bank of New York Company, Inc...................      1,549,400      44,932,600
  Norwest Corp....................................        597,800      13,973,575
  Washington Mutual, Inc..........................        407,800       6,881,625
                                                                   --------------
                                                                       65,787,800
                                                                   --------------
BEVERAGES -- 0.3%
  +Dr. Pepper/Seven-Up Cos., Inc..................        467,300      11,974,563
                                                                   --------------
CHEMICALS -- 2.4%
  A. Schulman, Inc................................        189,400       5,208,500
  Air Products & Chemicals, Inc...................        470,900      21,013,913
  Dow Chemical Co.................................        316,800      21,304,800
  Eastman Chemical Co.............................        326,500      16,488,250
  Imperial Chemical Industries, PLC, ADR..........        275,400      12,806,100
  +McWhorter Technologies, Inc....................        243,950       3,628,756
  OM Group, Inc...................................        183,700       4,408,800
                                                                   --------------
                                                                       84,859,119
                                                                   --------------
CHEMICALS - SPECIALTY -- 0.9%
  IMC Global, Inc.................................        699,100      30,236,075
                                                                   --------------
COMMERCIAL SERVICES -- 1.0%
  First Financial Management Corp.................        156,700       9,656,638
  ServiceMaster, L.P..............................        443,550      10,811,531
  Southeby's Holdings, Inc. (Class 'A' Stock).....        465,100       5,348,650
  Wellman, Inc....................................        355,300      10,037,225
                                                                   --------------
                                                                       35,854,044
                                                                   --------------
COMPUTER SERVICES -- 2.7%
  +American Management Systems, Inc...............        673,100      12,957,175
  Automatic Data Processing, Inc..................        690,400      40,388,400
  First Data Corp.................................        509,800      24,151,775
  +Microsoft Corp.................................        161,300       9,859,463
  National Data Corp..............................        232,200       5,979,150
                                                                   --------------
                                                                       93,335,963
                                                                   --------------
COSMETICS & SOAPS -- 0.3%
  Gillette Co.....................................        125,700       9,396,075
                                                                   --------------
DIVERSIFIED GAS -- 0.4%
  +Basin Exploration, Inc.........................        281,700       3,098,700
  Cross Timbers Oil Co............................        810,000      12,150,000
                                                                   --------------
                                                                       15,248,700
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 0.8%
  International Business Machines Corp............        381,000      28,003,500
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 2.6%
  Abbott Laboratories.............................        580,700      18,945,338
  Baxter International, Inc.......................        725,000      20,481,250
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Pfizer, Inc.....................................        285,300  $   22,039,425
  Schering-Plough Corp............................        350,100      25,907,400
  +Thermotrex Corp................................        354,100       4,780,350
                                                                   --------------
                                                                       92,153,763
                                                                   --------------
ELECTRICAL EQUIPMENT -- 1.2%
  Baldor Electric Co..............................        489,440      13,214,880
  Belden, Inc.....................................        409,700       9,115,825
  W.W. Grainger, Inc..............................        177,600      10,256,400
  Westinghouse Electric Corp......................        674,200       8,258,950
                                                                   --------------
                                                                       40,846,055
                                                                   --------------
ELECTRONICS -- 2.0%
  +ADT Ltd........................................      1,314,400      14,129,800
  Emerson Electric Co.............................        883,800      55,237,500
                                                                   --------------
                                                                       69,367,300
                                                                   --------------
FINANCIAL SERVICES -- 2.2%
  Dean Witter, Discover & Co......................        903,400      30,602,675
  Federal Home Loan Mortgage Corp.................        403,700      20,386,850
  GFC Financial Corp..............................        232,400       7,378,700
  Manufactured Home Communities, Inc..............        717,900      14,268,262
  T. Rowe Price & Associates......................        170,200       5,106,000
                                                                   --------------
                                                                       77,742,487
                                                                   --------------
FOODS -- 2.4%
  Archer-Daniels-Midland Co.......................      3,512,040      72,435,825
  Pioneer Hi-Bred International, Inc..............        301,500      10,401,750
                                                                   --------------
                                                                       82,837,575
                                                                   --------------
FOREST PRODUCTS -- 1.8%
  Caraustar Industries, Inc.......................        419,500       9,333,875
  International Paper Co..........................        134,800      10,160,550
  Willamette Industries, Inc......................        881,200      41,857,000
                                                                   --------------
                                                                       61,351,425
                                                                   --------------
GAS PIPELINES -- 0.3%
  +Seagull Energy Corp............................        535,400      10,239,525
                                                                   --------------
HEALTHCARE -- 0.2%
  +Sybron International Corp......................        205,100       7,075,950
                                                                   --------------
HOSPITAL MANAGEMENT -- 2.1%
  Columbia / HCA Healthcare Corp..................        840,442      30,676,132
  +Health Care and Retirement Corp................        576,400      17,364,050
  +Healthtrust, Inc.-The Hospital Co..............        374,700      11,896,725
  +Homedco Group, Inc.............................        111,500       4,195,188
  National Medical Enterprises, Inc...............        583,600       8,243,350
                                                                   --------------
                                                                       72,375,445
                                                                   --------------
INSURANCE -- 3.4%
  American International Group, Inc...............        411,800      40,356,400
  CCP Insurance, Inc..............................         74,800       1,524,050
  Chubb Corp......................................        302,000      23,367,250
  General Re Corp.................................        323,900      40,082,625
  NAC Re Corp.....................................        277,400       9,292,900
  PennCorp Financial Group, Inc...................        256,100       3,361,313
                                                                   --------------
                                                                      117,984,538
                                                                   --------------
LEISURE -- 1.3%
  Carnival Corp. (Class 'A' Stock)................      1,755,500      37,304,375
  Royal Caribbean Cruise, Ltd.....................        233,600       6,657,600
                                                                   --------------
                                                                       43,961,975
                                                                   --------------
MACHINERY -- 0.1%
  +Thermo Fibertek, Inc...........................        219,800       3,489,325
                                                                   --------------
</TABLE>

                                       54
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MEDIA -- 3.4%
  American Media, Inc. (Class 'A' Stock)..........        408,600  $    6,639,750
  Capital Cities/ABC, Inc.........................        347,400      29,615,850
  Comcast Corp. (Class 'A' Stock).................        276,000       4,243,500
  Gannett Co., Inc................................        400,000      21,300,000
  +Rogers Communications, Inc. (Class 'B'
    Stock)........................................        350,100       4,679,441
  Shaw Communications, Inc. (Class 'B' Stock).....        703,700       5,016,572
  +Tele-Communications, Inc. (Class 'A' Stock)....      1,107,200      24,081,600
  Tribune Co......................................        420,400      23,016,900
                                                                   --------------
                                                                      118,593,613
                                                                   --------------
MINERAL RESOURCES -- 1.8%
  Placer Dome, Inc................................        912,000      19,836,000
  Potash Corp. of Saskatchewan, Inc...............        876,500      29,801,000
  +Sante Fe Pacific Gold Corp.....................        950,300      12,235,112
                                                                   --------------
                                                                       61,872,112
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 6.1%
  +American Business Information, Inc.............        624,500      11,553,250
  Danaher Corp....................................        110,300       5,763,175
  Expeditors International of Washington, Inc.....        359,000       7,808,250
  General Electric Co.............................        660,800      33,700,800
  Illinois Tool Works, Inc........................        936,600      40,976,250
  Libbey, Inc.....................................        323,600       5,663,000
  Martin Marietta Materials, Inc..................        631,800      11,214,450
  Modine Manufacturing Co.........................        308,900       8,880,875
  Pentair, Inc....................................        258,200      10,908,950
  +Scholastic Corp................................        139,800       7,129,800
  The Rival Co....................................        181,700       3,179,750
  +Thermo Electron Corp...........................        563,100      25,269,113
  Tyco International Ltd..........................        881,600      41,876,000
                                                                   --------------
                                                                      213,923,663
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 0.7%
  +DeVRY, Inc.....................................        380,100      11,783,100
  Kellwood Co.....................................        533,900      11,211,900
                                                                   --------------
                                                                       22,995,000
                                                                   --------------
PETROLEUM -- 2.5%
  Amoco Corp......................................        401,000      23,709,125
  Royal Dutch Petroleum Co., ADR..................        586,300      63,027,250
                                                                   --------------
                                                                       86,736,375
                                                                   --------------
PETROLEUM SERVICES -- 0.8%
  +Mesa, Inc......................................      1,037,800       5,059,275
  Total SA, ADR...................................        739,100      21,803,450
                                                                   --------------
                                                                       26,862,725
                                                                   --------------
RAILROADS -- 0.3%
  Illinois Central Corp...........................        372,700      11,460,525
                                                                   --------------
REAL ESTATE DEVELOPMENT -- 1.6%
  Crescent Real Estate Equities, Inc..............        480,600      13,036,275
  Duke Realty Investments, Inc....................        434,000      12,260,500
  Equity Residential Properties Trust.............        451,100      13,533,000
  Federal Realty Investment Trust.................        285,200       5,882,250
  Weingarten Realty Investors.....................        306,800      11,620,050
                                                                   --------------
                                                                       56,332,075
                                                                   --------------
RESTAURANTS -- 0.2%
  Sbarro, Inc.....................................        342,900       8,915,400
                                                                   --------------
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
RETAIL -- 2.0%
  Dayton-Hudson Corp..............................        307,400  $   21,748,550
  Edison Brothers Stores..........................        143,400       2,652,900
  Harcourt General, Inc...........................        468,800      16,525,200
  Tiffany & Co....................................        203,300       7,928,700
  +Toys 'R' Us, Inc...............................        707,400      21,575,700
                                                                   --------------
                                                                       70,431,050
                                                                   --------------
STEEL -- 2.1%
  Broken Hill Proprietary Co., Ltd., ADR..........        539,050      33,218,955
  +LTV Corp.......................................        933,000      15,161,250
  Worthington Industries, Inc.....................      1,206,100      24,122,000
                                                                   --------------
                                                                       72,502,205
                                                                   --------------
TELECOMMUNICATIONS -- 2.4%
  +Airtouch Communications, Inc...................        527,900      15,375,088
  AT&T Corp.......................................        846,200      42,521,550
  TCA Cable TV, Inc...............................        482,300      10,490,025
  Telecomunicacoes Brasileiras, SA, ADR...........         39,700       1,776,455
  Telefonos de Mexico (Class 'L' Stock), ADR......        290,000      11,890,000
                                                                   --------------
                                                                       82,053,118
                                                                   --------------
TEXTILES -- 0.4%
  Russell Corp....................................        168,900       5,299,237
  Unifi, Inc......................................        272,500       6,948,750
                                                                   --------------
                                                                       12,247,987
                                                                   --------------
TOBACCO -- 1.1%
  Philip Morris Companies, Inc....................        438,900      25,236,750
  UST, Inc........................................        463,400      12,859,350
                                                                   --------------
                                                                       38,096,100
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $1,884,990,437)..........................................   2,046,142,938
                                                                   --------------
<CAPTION>

                                                         PAR           MARKET
LONG-TERM BONDS -- 24.6%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 3.1%
  Associates Corp. of North America,
    8.250%, 12/01/99..............................  $  33,900,000  $   33,701,685
  Banc One Credit Card Master Trust, CMO,
    7.750%, 12/15/99, Series 1994-B, Class B......      5,000,000       4,937,500
  Chase Manhattan Credit Card Trust,
    7.400%, 05/15/00, Series 1992-1...............      5,000,000       4,921,850
  Ford Credit Grantor Trust, CMO,
    7.300%, 10/15/99, TR 1994-8, Class A..........     13,614,932      13,449,000
  Ford Motor Credit Co.,
    7.750%, 11/15/02..............................      2,815,000       2,684,468
  General Motors Acceptance Corp., M.T.N.,
    6.500%, 06/10/96..............................     10,000,000       9,789,200
    7.000%, 05/19/97, Tranche #TR00401............     10,000,000       9,683,700
    7.000%, 06/02/97, Tranche #TR00476............      6,000,000       5,806,980
    7.375%, 07/20/98, Tranche #TR00667............      4,500,000       4,329,855
    7.850%, 03/05/97, Tranche #TR00187............      3,200,000       3,161,153
</TABLE>

                                       55
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  %MBNA Master Credit Card Trust, CMO,
    5.495%, 01/15/02, Series 1994-1, Class A......  $   7,500,000  $    7,480,313
  Standard Credit Card Master Trust, CMO,
    7.250%, 04/07/08, Series 1994-2A, Class A.....      4,500,000       4,100,625
  Westinghouse Credit Corp., M.T.N.,
    8.750%, 06/03/96, Tranche #TR00248............      3,330,000       3,338,924
                                                                   --------------
                                                                      107,385,253
                                                                   --------------
FOREIGN -- 4.4%
  **Banco Del Estado-Chile,
    8.390%, 08/01/01..............................      3,500,000       3,298,750
  Banco Ganadero, SA, M.T.N.,
    9.750%, 08/26/99, Tranche #TR00001............      7,300,000       7,081,000
  **Cemex, SA,
    8.875%, 06/10/98..............................      5,000,000       4,387,500
  **Cemex, SA, M.T.N.,
    9.500%, 09/20/01, Tranche #TR00010............     12,500,000      10,625,000
  **Compania Sud Americana de Vapores, SA,
    7.375%, 12/08/03..............................      7,250,000       5,935,938
  Controladora Commercial Mexicana, SA,
    8.750%, 04/21/98..............................     15,100,000      12,835,000
  Empresa Columbia de Petroleos,
    7.250%, 07/08/98..............................      8,250,000       7,342,500
  Empresas La Moderna, SA,
    10.250%, 11/12/97.............................      2,000,000       1,750,000
  Financiera Energetic Nacional,
    6.625%, 12/13/96..............................      5,100,000       4,896,000
  **Financiera Energetic Nacional, M.T.N.,
    9.000%, 11/08/99..............................      9,900,000       9,420,432
  Fomento Economico Mexicano, SA,
    9.500%, 07/22/97..............................      3,700,000       3,669,359
  **Grupo Embotellador Mexicana,
    10.750%, 11/19/97.............................      8,020,000       7,137,800
  Grupo Televisa, SA,
    10.000%, 11/09/97.............................      4,000,000       3,620,000
  **Kansallis-Osake Pankki, N.Y.,
    8.650%, 12/29/49..............................      9,000,000       8,707,500
  Korea Development Bank,
    5.875%, 12/01/98..............................      1,900,000       1,727,290
    6.750%, 12/01/05..............................      8,000,000       6,778,080
    9.250%, 06/15/98..............................     10,400,000      10,565,672
  Korea Electric Power Corp.,
    7.750%, 04/01/13..............................      2,225,000       1,929,921
  New Zealand Government,
    9.875%, 01/15/11..............................      7,300,000       8,225,713
  Republic of Columbia,
    7.125%, 05/11/98..............................      2,700,000       2,479,782
    7.250%, 02/23/04..............................      4,100,000       3,377,375
    8.750%, 10/06/99..............................        900,000         858,375
  Republic of South Africa,
    9.625%, 12/15/99..............................      8,300,000       8,219,593
  **Republic of Trinidad and Tobago,
    11.750%, 10/03/04.............................      9,000,000       9,112,500
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  United Mexican States,
    5.820%, 06/28/01..............................  $   1,375,000  $      976,250
    6.970%, 08/12/00..............................      2,300,000       1,771,000
    8.500%, 09/15/02..............................      6,925,000       5,574,625
                                                                   --------------
                                                                      152,302,955
                                                                   --------------
INDUSTRIAL -- 5.3%
  Avenor, Inc.,
    9.375%, 02/15/04..............................     11,100,000      10,472,156
  Columbia/HCA Healthcare Corp., M.T.N.,
    8.850%, 01/01/07, Tranche #TR00009............     15,400,000      15,369,200
  Delta Air Lines, Inc.,
    7.710%, 05/14/97..............................      1,300,000       1,238,328
    9.750%, 05/15/21..............................     10,790,000       9,918,384
    9.875%, 01/01/98..............................     27,650,000      27,964,381
    10.375%, 02/01/11.............................      6,950,000       6,794,807
  Enterprise Rent A Car, M.T.N.,
    8.750%, 12/15/99, Tranche #TR00001............     13,750,000      13,702,563
  Fleming Companies, Inc., C.D.,
    10.625%, 12/15/01.............................     28,000,000      28,000,000
  Ford Motor Co.,
    9.000%, 09/15/01..............................      3,000,000       3,061,140
  News America Holdings, Inc.,
    7.750%, 01/20/24..............................      4,650,000       3,797,981
  %Occidental Petroleum Corp., M.T.N.,
    6.312%, 11/04/99..............................      5,000,000       4,960,460
  Oryx Energy Co.,
    9.300%, 05/01/96..............................      2,350,000       2,330,355
  Oryx Energy Co., M.T.N.,
    6.050%, 02/01/96, Tranche #TR00013............     10,500,000      10,106,250
  PT Alatief Freeport Financial Co.,
    9.750%, 04/15/01..............................      7,600,000       7,410,000
  RJR Nabisco, Inc.,
    8.625%, 12/01/02..............................     14,080,000      13,059,621
    8.750%, 08/15/05..............................      2,500,000       2,279,300
  Tele-Communications, Inc.,
    7.875%, 08/01/13..............................      7,000,000       5,830,650
    9.875%, 06/15/22..............................      4,700,000       4,606,657
  Transco Energy,
    9.125%, 05/01/98..............................     14,000,000      14,017,500
                                                                   --------------
                                                                      184,919,733
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 11.8%
  Federal National Mortgage Association,
    Zero Coupon, 07/05/14.........................     10,000,000       2,035,200
  Government National Mortgage Association,
    8.950%, 10/15/28, Pool #222286................      4,024,004       4,000,514
  United States Treasury Bonds,
    6.250%, 08/15/23..............................     21,510,000      17,486,985
    8.875%, 08/15/17..............................     53,900,000      58,717,043
    8.875%, 02/15/19, Series 2019.................     29,800,000      32,537,726
    9.250%, 02/15/16, Series 2016.................     16,200,000      18,227,592
    11.250%, 02/15/15.............................    119,750,000     158,219,688
    12.000%, 08/15/13.............................     17,250,000      22,937,153
  United States Treasury Notes,
    6.500%, 08/15/97..............................     15,000,000      14,545,350
    7.500%, 10/31/99, Series 1999.................     42,250,000      41,642,445
</TABLE>

                                       56
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
    7.750%, 11/30/99..............................  $  16,125,000  $   16,064,530
    7.875%, 11/15/04..............................     24,750,000      24,819,547
                                                                   --------------
                                                                      411,233,773
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $886,300,335)............................................     855,841,714
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 16.5%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BANK-RELATED INSTRUMENTS -- 1.1%
  Bank of Tokyo, Ltd., C.D.,
    6.460%, 03/30/95..............................      5,000,000       5,000,000
  Banque Nationale De Paris, C.D.,
    6.010%, 02/01/95..............................     15,000,000      15,000,000
  Fuji Bank, Ltd, C.D.,
    5.906%, 01/20/95..............................     14,000,000      14,000,000
  Sanwa Bank, Ltd., C.D.,
    6.040%, 02/02/95..............................      4,000,000       4,000,000
                                                                   --------------
                                                                       38,000,000
                                                                   --------------
COMMERCIAL PAPER -- 5.2%
  American Home Products Corp.,
    5.900%, 01/31/95..............................     16,000,000      15,926,578
  American Honda Finance Corp.,
    5.980%, 01/31/95..............................      2,000,000       1,990,698
  American Telephone & Telegraph Co.,
    6.300%, 03/24/95..............................        500,000         493,000
  Asset Securitization Cooperative Corp.,
    5.970%, 02/02/95..............................      4,000,000       3,980,100
    6.050%, 02/01/95..............................      3,100,000       3,084,892
  Bankers Trust New York Corp.,
    5.150%, 04/03/95..............................      5,000,000       4,935,625
    5.440%, 01/24/95..............................      7,800,000       7,775,248
  Chemical Bank,
    6.000%, 01/23/95..............................        250,000         249,167
    6.250%, 01/03/95..............................        656,000         656,000
  CIT Group Holdings, Inc.,
    5.500%, 01/17/95..............................     11,000,000      10,976,472
  Coca-Cola Enterprises, Inc.,
    6.170%, 03/07/95..............................     16,000,000      15,827,240
  Corporate Asset Funding Co., Inc.,
    5.500%, 01/11/95..............................      3,000,000       2,996,333
  Dean Witter, Discover & Co.,
    5.970%, 02/01/95..............................     16,000,000      15,923,053
  First National Bank of Chicago,
    5.180%, 02/27/95, Tranche #TR00072............      1,000,000         999,143
    5.688%, 02/22/95, Tranche #TR00087............      5,000,000       5,000,000
  Ford Motor Credit Co.,
    6.070%, 01/31/95..............................      4,335,000       4,314,534
  Gateway Fuel Corp.,
    5.800%, 01/20/95..............................      1,082,000       1,079,037
  General Electric Capital Corp.,
    5.500%, 01/12/95..............................      4,000,000       3,994,500
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  General Motors Acceptance Corp.,
    5.740%, 01/17/95..............................  $  16,100,000  $   16,064,061
  Greyhound Financial Corp.,
    6.300%, 01/27/95..............................      2,000,000       1,991,600
  Hanson Finance, PLC,
    6.280%, 03/01/95..............................      1,000,000         990,057
  Household Finance Corp.,
    5.500%, 01/12/95..............................      5,000,000       4,993,125
  International Lease Finance Corp.,
    6.200%, 03/20/95..............................      5,000,000       4,934,556
  ITT Corp.,
    5.820%, 01/17/95..............................      2,000,000       1,995,473
  ITT Financial Corp.,
    6.200%, 01/23/95..............................      6,000,000       5,979,333
  Konica Finance USA Corp.,
    6.200%, 01/10/95..............................      1,000,000         998,794
  McKenna Triangle National Corp.,
    6.150%, 01/17/95..............................        100,000          99,761
  Merrill Lynch & Co., Inc.,
    5.750%, 01/17/95..............................      5,000,000       4,988,819
  Morgan Guaranty Trust Co.,
    6.500%, 05/18/95..............................        259,200         252,882
  NationsBank Corp. of North Carolina,
    5.400%, 01/23/95..............................     11,000,000      10,967,000
  Newell Co.,
    6.000%, 01/05/95..............................      8,946,000       8,943,018
  Public Service Electric & Gas Co.,
    6.020%, 01/10/95..............................      8,700,000       8,689,816
  Sears, Roebuck Acceptance Corp.,
    6.050%, 02/06/95..............................     10,000,000       9,942,861
  Transamerica Corp.,
    6.150%, 01/20/95..............................        350,000         348,984
                                                                   --------------
                                                                      182,381,760
                                                                   --------------
MEDIUM TERM NOTES -- 0.6%
  NationsBank Corp. of Texas, M.T.N.,
    6.030%, 01/31/95, Tranche #TR00023............      5,000,000       5,000,000
  PNC Bank N.A., M.T.N.,
    5.150%, 02/22/95, Tranche #TR00005............      5,000,000       5,000,033
  %Xerox Credit Corp., M.T.N.,
    6.800%, 06/02/95, Tranche #TR00016............     10,000,000      10,002,050
                                                                   --------------
                                                                       20,002,083
                                                                   --------------
PROMISSORY NOTES -- 0.1%
  SRD Finance, Inc.,
    6.150%, 01/12/95..............................      3,000,000       2,995,388
  Sumitomo Electric Finance U.S.A., Inc.,
    6.050%, 01/26/95..............................      2,000,000       1,992,269
                                                                   --------------
                                                                        4,987,657
                                                                   --------------
</TABLE>

                                       57
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS -- 9.5%
  Joint Repurchase Agreement Account,
    5.720%, 01/03/95 (see Note 4).................  $ 330,700,000  $  330,700,000
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................     576,071,500
                                                                   --------------
OTHER ASSETS -- 0.1%
  (net of liabilities)...........................................       3,484,147
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $3,481,540,299
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    C.D.                Certificates of Deposit
    CMO                 Collateralized Mortgage Obligations
    L.P.                Limited Partnership
    M.T.N.              Medium Term Note
    PLC                 Public Limited Company (British Corporation)
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $63,175,092. The aggregate value, $58,625,420 is
  approximately 1.7% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending December
 31, 1994.

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       58
<PAGE>
                   CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 34.8%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 1.1%
  +Coltec Industries, Inc.........................        311,000  $    5,325,875
  GenCorp, Inc....................................        676,800       8,037,000
  Loral Corp......................................        338,100      12,805,538
  Rockwell International Corp.....................        253,100       9,048,325
  +UNC, Inc.......................................        289,100       1,734,600
                                                                   --------------
                                                                       36,951,338
                                                                   --------------
AUTOS - CARS & TRUCKS -- 1.9%
  A.O. Smith Corp.................................        466,800      11,436,600
  Ford Motor Co...................................        318,300       8,912,400
  General Motors Corp.............................        192,800       8,145,800
  General Motors Corp. (Class 'E' Stock)..........        325,600      12,535,600
  General Motors Corp. (Class 'H' Stock)..........        465,900      16,248,263
  Titan Wheel International, Inc..................        332,600       9,229,650
                                                                   --------------
                                                                       66,508,313
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 2.4%
  First Bank System, Inc..........................        490,900      16,322,425
  First Interstate Bancorp........................        300,000      20,287,500
  KeyCorp.........................................        937,400      23,435,000
  Norwest Corp....................................      1,060,200      24,782,175
                                                                   --------------
                                                                       84,827,100
                                                                   --------------
CHEMICALS -- 1.1%
  Imperial Chemical Industries, PLC, ADR..........        371,300      17,265,450
  OM Group, Inc...................................        308,400       7,401,600
  W.R. Grace & Co.................................        318,800      12,313,650
                                                                   --------------
                                                                       36,980,700
                                                                   --------------
CHEMICALS - SPECIALTY -- 0.8%
  Ferro Corp......................................        655,200      15,642,900
  M.A. Hanna Co...................................        464,000      11,020,000
                                                                   --------------
                                                                       26,662,900
                                                                   --------------
COMMERCIAL SERVICES -- 0.2%
  +Welbilt Corp...................................        168,600       5,627,025
                                                                   --------------
COMPUTER SERVICES -- 0.5%
  National Data Corp..............................        413,400      10,645,050
  +Paxar Corp.....................................        818,343       8,183,430
                                                                   --------------
                                                                       18,828,480
                                                                   --------------
CONSTRUCTION -- 0.2%
  Ply-Gem Industries..............................        400,000       7,650,000
                                                                   --------------
CONTAINERS -- 0.5%
  Ball Corp.......................................        363,600      11,453,400
  +Sealed Air Corp................................        167,800       6,082,750
                                                                   --------------
                                                                       17,536,150
                                                                   --------------
DIVERSIFIED GAS -- 0.1%
  +Basin Exploration, Inc.........................        148,000       1,628,000
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 1.1%
  Schering-Plough Corp............................        289,000      21,386,000
  Warner-Lambert Co...............................        210,600      16,216,200
                                                                   --------------
                                                                       37,602,200
                                                                   --------------
ELECTRICAL EQUIPMENT -- 0.3%
  Belden Corp.....................................        524,300      11,665,675
                                                                   --------------
ELECTRONICS -- 0.4%
  +ADT Ltd........................................        620,000       6,665,000
  +IMO Industries, Inc............................        477,900       5,973,750
                                                                   --------------
                                                                       12,638,750
                                                                   --------------
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL SERVICES -- 1.3%
  American Express Co.............................        319,000  $    9,410,500
  Dean Witter, Discover & Co......................        736,500      24,948,938
  Reinsurance Group of America, Inc...............        487,800      12,012,075
                                                                   --------------
                                                                       46,371,513
                                                                   --------------
FOODS -- 0.4%
  Universal Foods Corp............................        542,000      14,905,000
                                                                   --------------
FOREST PRODUCTS -- 0.6%
  Mead Corp.......................................        455,900      22,168,137
                                                                   --------------
FURNITURE -- 0.1%
  Leggett & Platt, Inc............................        128,700       4,504,500
                                                                   --------------
GAS PIPELINES -- 0.4%
  Enron Oil & Gas Co..............................        332,700       6,238,125
  +Seagull Energy Corp............................        387,200       7,405,200
                                                                   --------------
                                                                       13,643,325
                                                                   --------------
HOSPITAL MANAGEMENT -- 1.3%
  +Healthtrust, Inc.-The Hospital Co..............        735,700      23,358,475
  National Medical Enterprises, Inc...............      1,650,000      23,306,250
                                                                   --------------
                                                                       46,664,725
                                                                   --------------
HOUSING RELATED -- 0.8%
  +Giant Cement Holdings, Inc.....................        415,200       4,930,500
  +Owens-Corning Fiberglas Corp...................        662,800      21,209,600
                                                                   --------------
                                                                       26,140,100
                                                                   --------------
INSURANCE -- 2.4%
  Emphesys Financial Group, Inc...................        314,600       9,988,550
  Equitable of Iowa Companies.....................        372,700      10,528,775
  Financial Security Assurance Holdings, Ltd......        226,200       4,750,200
  National Re Corp................................        207,600       5,449,500
  PennCorp Financial Group, Inc...................        638,400       8,379,000
  Provident Life & Accident Insurance Co. (Class
    'B' Stock)....................................        177,200       3,854,100
  TIG Holdings, Inc...............................        588,300      11,030,625
  Trenwick Group, Inc.............................        276,200      11,703,975
  W.R. Berkley Corp...............................        192,800       7,230,000
  Western National Corp...........................        900,000      11,587,500
                                                                   --------------
                                                                       84,502,225
                                                                   --------------
LEISURE -- 0.4%
  +Caesars World, Inc.............................        213,100      14,224,424
                                                                   --------------
MACHINERY -- 0.6%
  DT Industries, Inc..............................        234,500       2,520,875
  +INDRESCO, Inc..................................        390,700       5,567,475
  Kaydon Corp.....................................        229,700       5,512,800
  Parker-Hannifin Corp............................        136,500       6,210,750
                                                                   --------------
                                                                       19,811,900
                                                                   --------------
MEDIA -- 2.2%
  Central Newspapers (Class 'A' Stock)............        331,700       9,329,063
  Comcast Corp. (Class 'A' Stock).................        362,500       5,573,438
  Comcast Corp. (Special Class 'A' Stock).........          9,600         150,600
  Lee Enterprises, Inc............................        168,700       5,820,150
  Media General, Inc. (Class 'A' Stock)...........        123,600       3,507,150
  +Tele-Communications, Inc. (Class 'A' Stock)....        848,200      18,448,350
  Time Warner, Inc................................        599,500      21,057,437
  Times Mirror Co. (Class 'A' Stock)..............        400,000      12,550,000
                                                                   --------------
                                                                       76,436,188
                                                                   --------------
</TABLE>

                                       59
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MISCELLANEOUS - BASIC INDUSTRY -- 4.8%
  American Publishing Co. (Class 'A' Stock).......        161,400  $    1,775,400
  BW/IP, Inc. (Class 'A' Stock)...................        379,200       6,493,800
  Danaher Corp....................................        227,800      11,902,550
  Diebold, Inc....................................        421,400      17,330,075
  Donaldson Company, Inc..........................        400,400       9,609,600
  +Enterra Corp...................................        280,300       5,325,700
  +FMC Corp.......................................        110,800       6,398,700
  +IDEX Corp......................................        190,400       8,044,400
  +Itel Corp......................................        168,700       5,841,238
  ITT Corp........................................        144,000      12,762,000
  +Litton Industries, Inc.........................        259,700       9,608,900
  Mark IV Industries, Inc.........................        545,300      10,769,675
  Mascotech, Inc..................................        607,300       7,818,988
  Pentair, Inc....................................        472,950      19,982,137
  +SPS Transaction Services, Inc..................        192,800       5,061,000
  Textron, Inc....................................         96,400       4,856,150
  Trinity Industries, Inc.........................        385,500      12,143,250
  +Wolverine Tube, Inc............................        279,500       6,638,125
  York International Corp.........................        199,000       7,338,125
                                                                   --------------
                                                                      169,699,813
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 1.0%
  Eastman Kodak Co................................        372,300      17,777,325
  Whitman Corp....................................        913,400      15,756,150
                                                                   --------------
                                                                       33,533,475
                                                                   --------------
PETROLEUM -- 0.9%
  Cabot Oil & Gas Corp. (Class 'A' Stock).........        594,400       8,618,800
  Elf Aquitaine, ADR..............................        530,100      18,686,025
  Parker & Parsley Petroleum Co...................        257,800       5,284,900
                                                                   --------------
                                                                       32,589,725
                                                                   --------------
PETROLEUM SERVICES -- 0.7%
  +Mesa, Inc......................................      1,008,400       4,915,950
  Murphy Oil Corp.................................        190,800       8,109,000
  Oryx Energy Co..................................        849,400      10,086,625
                                                                   --------------
                                                                       23,111,575
                                                                   --------------
RAILROADS -- 1.1%
  Burlington Northern, Inc........................        259,000      12,464,375
  +Chicago & North Western Transportation Co......        671,600      12,928,300
  Illinois Central Corp...........................        440,000      13,530,000
                                                                   --------------
                                                                       38,922,675
                                                                   --------------
REAL ESTATE DEVELOPMENT -- 0.7%
  Zeneca Group, PLC, ADR..........................        607,200      24,971,100
                                                                   --------------
RESTAURANTS -- 0.4%
  Morrison Restaurants, Inc.......................        350,300       8,582,350
  +Shoney's, Inc..................................        530,100       6,758,775
                                                                   --------------
                                                                       15,341,125
                                                                   --------------
RETAIL -- 1.3%
  +Best Products Corp., Inc.......................      1,081,600       7,030,400
  +Caldor Corp....................................        382,100       8,501,725
  Harcourt General, Inc...........................        277,500       9,781,875
  K mart Corp.....................................        621,400       8,078,200
  Rite Aid Corp...................................        258,200       6,035,425
  Sears, Roebuck & Co.............................        139,800       6,430,800
                                                                   --------------
                                                                       45,858,425
                                                                   --------------
RUBBER -- 0.3%
  Goodyear Tire & Rubber Co.......................        269,800       9,072,024
                                                                   --------------
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
STEEL -- 0.3%
  +Material Sciences Corp.........................        675,000  $   10,715,624
                                                                   --------------
TELECOMMUNICATIONS -- 1.6%
  +Airtouch Communications, Inc...................        385,500      11,227,688
  Century Telephone Enterprises, Inc..............        337,300       9,950,350
  MCI Communications Corp.........................        661,100      12,147,713
  +Nextel Communications, Inc. (Class 'A'
    Stock)........................................        495,400       7,121,375
  Rochester Telephone Corp........................        797,700      16,851,412
                                                                   --------------
                                                                       57,298,538
                                                                   --------------
TEXTILES -- 0.4%
  +Owens-Illinois, Inc............................        552,700       6,079,700
  V.F. Corp.......................................        181,900       8,844,888
                                                                   --------------
                                                                       14,924,588
                                                                   --------------
TRUCKING/SHIPPING -- 0.2%
  Ryder System, Inc...............................        385,500       8,481,000
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $1,152,952,120)..........................................   1,218,998,355
                                                                   --------------
<CAPTION>

                                                         PAR           MARKET
LONG-TERM BONDS -- 27.3%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 5.2%
  Associates Corp. of North America,
    6.875%, 01/15/97..............................  $   5,250,000  $    5,117,018
    8.250%, 12/01/99..............................     34,100,000      33,900,515
    8.375%, 01/15/98..............................      1,100,000       1,099,989
  Banc One Credit Card Master Trust, CMO,
    7.750%, 12/15/99, Series 1994-B, Class B......      5,100,000       5,036,250
  %Chrysler Financial Corp.,
    3.813%, 11/15/96..............................     13,200,000      13,264,415
  Chrysler Financial Corp., M.T.N.,
    5.390%, 08/27/96, Tranche #TR00041............      7,300,000       7,005,810
  CIGNA Mortgage Securities, Inc.,
    9.400%, 01/15/02, Series 1988-1, Class A2.....      3,362,186       3,329,614
  Citicorp, M.T.N.,
    8.500%, 02/24/97, Tranche #TR00128............      5,100,000       5,131,263
  Dean Witter, Discover & Co.,
    6.000%, 03/01/98..............................      2,500,000       2,334,275
  Discover Card Trust,
    7.875%, 04/16/98, Series #1991-C, Class B.....     10,000,000       9,959,300
  Federal Express Corp., M.T.N.,
    10.010%, 06/01/98, Tranche #SR00067...........      3,000,000       3,101,790
    10.050%, 06/15/99, Tranche #SR00068...........        500,000         521,055
  First Union Corp.,
    9.450%, 06/15/99..............................      4,000,000       4,112,080
  Ford Credit Grantor Trust, CMO,
    7.300%, 10/15/99, Series 1994-8, Class A......     11,669,941      11,527,714
  Ford Motor Credit Co.,
    7.750%, 11/15/02..............................      3,300,000       3,146,979
  General Motors Acceptance Corp.,
    8.250%, 08/01/96..............................      5,000,000       4,985,950
</TABLE>

                                       60
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  General Motors Acceptance Corp., M.T.N.,
    6.300%, 09/10/97, Tranche #TR00532............  $   5,000,000  $    4,735,700
    6.500%, 06/10/96..............................     13,000,000      12,725,960
    7.375%, 07/20/98, Tranche #TR00667............      4,650,000       4,474,184
    7.500%, 11/04/97, Tranche #TR00598............     15,000,000      14,602,050
    7.850%, 03/05/97, Tranche #TR00187............      3,300,000       3,259,938
  Mellon Financial Co.,
    6.500%, 12/01/97..............................      1,650,000       1,577,565
  Standard Credit Card Master Trust,
    7.250%, 04/07/08, Series 1994-2A, Class A.....      4,650,000       4,237,313
  Standard Credit Card Trust,
    9.375%, 03/10/96, Series 1990-1...............      7,000,000       7,028,420
  Union Bank Finland, Ltd.,
    5.250%, 06/15/96..............................     16,650,000      15,942,542
  Westinghouse Credit Corp., M.T.N.,
    8.750%, 06/03/96, Tranche #00248..............      2,600,000       2,606,968
                                                                   --------------
                                                                      184,764,657
                                                                   --------------
FOREIGN -- 4.5%
  **Banco Del Estado-Chile,
    8.390%, 08/01/01..............................      3,700,000       3,487,250
  **Banco Ganadero, SA, M.T.N.,
    9.750%, 08/26/99, Tranche #TR00001............      7,300,000       7,081,000
  **%Cemex, SA,
    6.250%, 10/25/95, Series B....................      4,250,000       4,165,000
  **Cemex, SA, M.T.N.,
    9.500%, 09/20/01, Tranche #TR00010............     12,500,000      10,625,000
  **Compania Sud Americana de Vapores, SA,
    7.375%, 12/08/03..............................     10,000,000       8,187,500
  Controladora Commercial Mexicana, SA,
    8.750%, 04/21/98..............................      5,190,000       4,411,500
  Empresa Columbia de Petroleos,
    7.250%, 07/08/98..............................      8,250,000       7,342,500
  Financiera Energetic Nacional,
    6.625%, 12/13/96..............................      5,000,000       4,800,000
  **Financiera Energetic Nacional, M.T.N.,
    9.000%, 11/08/99..............................      9,900,000       9,420,432
  Fomento Economico Mexicano, SA,
    9.500%, 07/22/97..............................      5,150,000       5,107,352
  **Grupo Condumex, SA, M.T.N.,
    6.250%, 07/27/96..............................      4,300,000       3,827,000
  **Grupo Embotellador Mexicana,
    10.750%, 11/19/97.............................      8,015,000       7,133,350
  Grupo Televisa, SA,
    10.000%, 11/09/97.............................      7,250,000       6,561,250
  %Hydro-Quebec,
    3.438%, 09/30/49..............................      3,500,000       2,925,780
  **Kansallis-Osake Pankki, N.Y.,
    8.650%, 12/29/49..............................     10,000,000       9,675,000
  Kansallis-Osake Pankki, N.Y., C.D.,
    6.125%, 05/15/98..............................      6,160,000       5,715,494
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Korea Development Bank,
    5.875%, 12/01/98..............................  $   1,900,000  $    1,727,290
    6.750%, 12/01/05..............................     10,400,000       8,811,504
    9.250%, 06/15/98..............................     10,000,000      10,159,300
  Korea Electric Power Corp.,
    7.750%, 04/01/13..............................      2,350,000       2,038,343
  Republic of Columbia,
    7.125%, 05/11/98..............................      2,775,000       2,548,664
    7.250%, 02/23/04..............................      5,400,000       4,448,250
    8.750%, 10/06/99..............................        925,000         882,219
  Republic of South Africa,
    9.625%, 12/15/99..............................      8,200,000       8,120,563
  **Republic of Trinidad and Tobago,
    11.750%, 10/03/04.............................      9,300,000       9,416,250
  United Mexican States,
    5.820%, 06/28/01..............................      1,375,000         976,250
    6.970%, 08/12/00..............................      2,300,000       1,771,000
    8.500%, 09/15/02..............................      6,850,000       5,514,250
                                                                   --------------
                                                                      156,879,291
                                                                   --------------
INDUSTRIAL -- 4.3%
  Arkla, Inc., M.T.N.,
    9.250%, 12/18/97, Tranche #TR00027............      3,000,000       2,988,840
  Avenor, Inc.,
    9.375%, 02/15/04..............................     11,225,000      10,590,086
  Coca-Cola Enterprises, Inc.,
    6.500%, 11/15/97..............................      3,750,000       3,582,975
  Columbia/HCA Healthcare Corp., M.T.N.,
    8.850%, 01/01/07, Tranche #TR00009............     12,700,000      12,674,600
  Comdisco, Inc.,
    8.950%, 05/15/95..............................     19,420,000      19,533,800
  Delta Air Lines, Inc.,
    9.750%, 05/15/21..............................     10,800,000       9,927,575
    10.375%, 02/01/11.............................      6,850,000       6,697,040
  **Enterprise Rent A Car, M.T.N.,
    8.750%, 12/15/99..............................     13,750,000      13,702,563
  Ford Motor Co.,
    9.000%, 09/15/01..............................      3,900,000       3,979,482
  Hanson Overseas Corp.,
    5.500%, 01/15/96..............................      2,000,000       1,953,980
  News America Holdings, Inc.,
    7.750%, 01/20/24..............................      4,550,000       3,716,304
  Oryx Energy Co., M.T.N.,
    6.050%, 02/01/96, Tranche #TR00013............     12,000,000      11,550,000
  PT Alatief Freeport Financial Co.,
    9.750%, 04/15/01..............................      8,950,000       8,726,250
  RJR Nabisco, Inc.,
    8.625%, 12/01/02..............................     14,350,000      13,310,056
    8.750%, 08/15/05..............................      2,550,000       2,324,886
  Sears, Roebuck & Co., M.T.N.,
    9.420%, 04/01/96, Series IV...................      1,000,000       1,018,625
  Sears, Roebuck Acceptance Corp.,
    9.000%, 09/15/96..............................      2,000,000       2,024,140
  Tele-Communications, Inc.,
    7.875%, 08/01/13..............................      6,800,000       5,664,060
    9.875%, 06/15/22..............................      4,700,000       4,606,658
  **Time Warner, Inc.,
    6.050%, 07/01/95..............................      8,000,000       7,933,040
</TABLE>

                                       61
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Westinghouse Electric Corp., M.T.N.,
    8.700%, 06/20/96, Tranche #TR00029............  $   2,950,000  $    2,956,136
                                                                   --------------
                                                                      149,461,096
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 13.3%
  Federal National Mortgage Association,
    9.050%, 04/10/00..............................     14,000,000      14,647,500
  United States Treasury Bonds,
    6.250%, 08/15/23..............................     29,585,000      24,051,717
    11.250%, 02/15/15.............................    168,850,000     223,093,063
    12.000%, 08/15/13.............................     50,450,000      67,082,861
  United States Treasury Notes,
    6.000%, 11/30/97..............................     87,600,000      83,534,484
    7.250%, 11/15/96..............................     21,000,000      20,835,990
    7.500%, 10/31/99..............................      8,550,000       8,427,050
    7.750%, 11/30/99..............................      4,525,000       4,508,031
    7.875%, 11/15/04..............................     19,075,000      19,128,601
                                                                   --------------
                                                                      465,309,297
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $997,384,451)............................................     956,414,341
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 36.9%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BANK-RELATED INSTRUMENTS -- 5.9%
  Bank of Tokyo, Ltd., C.D.,
    6.460%, 03/30/95..............................     25,000,000      25,000,000
  Banque Nationale De Paris, C.D.,
    6.010%, 02/01/95..............................     35,000,000      35,000,000
  Chemical Bank, N.Y., T.D.,
    6.250%, 01/03/95..............................      7,393,000       7,393,000
  Fuji Bank, Ltd., C.D.,
    5.906%, 01/20/95..............................      7,000,000       7,000,000
    6.360%, 03/21/95..............................     15,000,000      15,000,000
  Fuji Bank, Ltd., T.D.,
    6.400%, 01/03/95..............................     25,000,000      25,000,000
  National Westminister Bank, PLC, C.D.,
    5.800%, 01/23/95..............................      1,000,000         999,870
  Republic National Bank of New York, C.D.,
    4.300%, 03/08/95..............................     21,000,000      20,988,906
  Sanwa Bank, Ltd., C.D.,
    6.040%, 02/02/95..............................     50,000,000      50,000,000
  Sumitomo Bank, Ltd., C.D.,
    5.960%, 01/30/95..............................     10,000,000      10,000,000
  Sumitomo Bank, Ltd., T.D.,
    6.060%, 02/01/95..............................     10,000,000      10,000,000
                                                                   --------------
                                                                      206,381,776
                                                                   --------------
COMMERCIAL PAPER -- 23.8%
  %American Express Centurion Bank,
    4.500%, 08/04/95, Tranche #TR00037............      4,000,000       3,999,765
  American Home Products Corp.,
    5.900%, 01/31/95..............................     61,440,000      61,158,059
  American Honda Finance Corp.,
    5.980%, 01/31/95..............................     13,000,000      12,939,535
  Aristar, Inc.,
    5.540%, 01/23/95..............................      1,000,000         996,922
    6.300%, 03/20/95..............................      2,000,000       1,973,400
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Asset Securitization Cooperative Corp.,
    5.500%, 01/23/95..............................  $   9,000,000  $    8,972,500
    5.970%, 02/02/95..............................      6,000,000       5,970,150
    6.050%, 02/01/95..............................     12,800,000      12,737,618
  Bankers Trust New York Corp.,
    5.150%, 04/03/95..............................     25,637,000      25,306,924
    5.440%, 01/24/95..............................     17,200,000      17,145,419
  Barclays Bank, PLC,
    6.100%, 02/17/95..............................        500,000         496,188
  Chrysler Financial Corp.,
    5.750%, 01/17/95..............................     23,000,000      22,948,569
  CIESCO,
    5.500%, 01/11/95..............................      5,000,000       4,993,889
  CIT Group Holdings, Inc.,
    5.500%, 01/17/95..............................     13,000,000      12,972,194
    5.970%, 02/01/95..............................     14,000,000      13,932,672
  Coca-Cola Enterprises, Inc.,
    6.015%, 02/01/95..............................     23,000,000      22,888,555
    6.120%, 01/31/95..............................     31,970,000      31,817,823
    6.170%, 03/07/95..............................      4,900,000       4,847,092
  Corporate Receivables Corp.,
    6.170%, 03/07/95..............................     47,000,000      46,492,518
    6.570%, 05/23/95..............................     11,100,000      10,816,395
  Dean Witter, Discover & Co.,
    5.970%, 02/01/95..............................      7,344,000       7,308,680
  Deerfield Capital,
    6.090%, 01/17/95..............................     19,900,000      19,852,870
  Duracell, Inc.,
    6.300%, 02/10/95..............................      2,000,000       1,986,700
  Falcon Asset Securitization Corp.,
    6.100%, 01/13/95..............................     11,000,000      10,981,360
    6.170%, 03/07/95..............................      8,975,000       8,878,092
  General Electric Capital Corp.,
    6.430%, 04/13/95..............................      6,150,000       6,040,154
    6.450%, 04/13/95-04/18/95.....................     36,350,000      35,684,396
  General Motors Acceptance Corp.,
    5.740%, 01/17/95..............................     60,500,000      60,364,951
  Golden Peanut Co.,
    5.600%, 02/01/95-02/03/95.....................      9,500,000       9,455,589
  Greyhound Financial Corp.,
    6.180%, 02/16/95..............................      7,649,000       7,591,225
    6.290%, 02/08/95..............................      5,000,000       4,968,550
    6.300%, 01/27/95..............................      7,000,000       6,970,600
    6.330%, 02/07/95..............................      2,000,000       1,987,692
  Hanson Finance, PLC,
    5.470%, 01/17/95..............................      2,000,000       1,995,746
    6.260%, 03/03/95..............................      5,000,000       4,948,703
    6.270%, 03/09/95..............................     13,000,000      12,852,829
    6.280%, 03/01/95..............................      4,000,000       3,960,227
  Heller Financial, Inc.,
    6.300%, 03/14/95..............................      6,000,000       5,926,500
  International Lease Finance Corp.,
    6.200%, 03/20/95..............................     10,000,000       9,869,111
  ITT Corp.,
    5.820%, 01/17/95..............................      7,000,000       6,984,157
  ITT Financial Corp.,
    6.200%, 01/20/95..............................     28,000,000      27,918,022
  Maguire/Thomas Partners,
    6.100%, 01/18/95..............................      5,000,000       4,987,292
  MCA Funding Corp.,
    5.100%, 01/09/95..............................      5,000,000       4,995,750
    5.120%, 01/17/95..............................     22,000,000      21,956,196
</TABLE>

                                       62
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  McKenna Triangle National Corp.,
    6.100%, 01/23/95..............................  $   1,000,000  $      996,611
  Merrill Lynch & Co., Inc.,
    5.750%, 01/17/95..............................     15,000,000      14,966,458
  Morgan Stanley Group, Inc.,
    6.270%, 03/01/95..............................      8,500,000       8,415,616
  National Australia Funding, Inc.,
    5.600%, 02/01/95..............................      2,000,000       1,990,978
  NationsBank Corp. of North Carolina,
    5.400%, 01/23/95..............................     19,000,000      18,943,000
  Newell Co.,
    6.000%, 01/05/95..............................     21,054,000      21,046,982
  Preferred Receivables Funding Corp.,
    5.650%, 01/11/95..............................     13,000,000      12,983,678
  Public Service Electric & Gas Co.,
    6.020%, 01/17/95..............................     11,000,000      10,974,248
  Republic National Bank of New York,
    5.750%, 02/01/95..............................      5,000,000       4,999,985
  Sears Roebuck Acceptance Corp.,
    6.050%, 02/07/95..............................     37,000,000      36,782,368
  State Street Bank & Trust,
    5.950%, 01/17/95..............................     33,377,000      33,299,769
  WCP Funding, Inc.,
    6.280%, 03/06/95..............................      4,000,000       3,956,738
  Westpac Capital Corp.,
    6.280%, 03/14/95..............................      6,000,000       5,926,733
  Whirlpool Corp.,
    5.660%, 02/02/95..............................      2,000,000       1,990,567
  Whirlpool Financial Corp.,
    5.600%, 02/06/95-02/09/95.....................      3,000,000       2,983,667
    5.610%, 02/10/95..............................      5,000,000       4,970,392
  WMX Technologies,
    5.200%, 05/12/95..............................      4,000,000       3,925,467
    5.225%, 02/07/95..............................      3,000,000       2,984,760
  Xerox Credit Corp.,
    5.970%, 02/01/95..............................     32,000,000      31,846,107
                                                                   --------------
                                                                      835,855,703
                                                                   --------------
MEDIUM TERM NOTES -- 2.4%
  PNC Bank N.A., M.T.N.,
    5.150%, 02/22/95, Tranche #TR00005............     10,000,000      10,000,066
  %Corestates Capital Corp., M.T.N.,
    6.020%, 07/19/95, Tranche #TR00076............     10,000,000      10,002,084
  **%Goldman Sachs Group, L.P., M.T.N.,
    3.875%, 04/13/95..............................     48,000,000      48,000,000
  %Xerox Credit Corp., M.T.N.,
    6.800%, 06/02/95, Tranche #TR00016............     15,000,000      15,003,075
                                                                   --------------
                                                                       83,005,225
                                                                   --------------
PROMISSORY NOTES -- 1.3%
  Diamond Lease USA, Inc.,
    6.100%, 01/18/95..............................      1,000,000         997,458
  Lehman Brothers Holdings, Inc.,
    5.028%, 05/23/95..............................     32,000,000      32,000,000
  Seiko Corporation of America,
    6.100%, 01/20/95..............................      3,000,000       2,991,358
  SRD Finance, Inc.,
    6.100%, 01/12/95..............................      3,000,000       2,995,425
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Sumitomo Electric Finance U.S.A., Inc.,
    6.050%, 01/26/95..............................  $   8,000,000  $    7,969,078
                                                                   --------------
                                                                       46,953,319
                                                                   --------------
REPURCHASE AGREEMENTS -- 3.5%
  Joint Repurchase Agreement Account,
    5.720%, 01/03/95 (see Note 4).................    121,345,000     121,345,000
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................   1,293,541,023
                                                                   --------------
OTHER ASSETS -- 1.0%
  (net of liabilities)...........................................      32,150,567
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $3,501,104,286
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    C.D.                Certificates of Deposit
    CMO                 Collateralized Mortgage Obligations
    M.T.N.              Medium Term Note
    PLC                 Public Limited Company (British Corporation)
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)
    T.D.                Time Deposit

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $148,547,029. The aggregate value, $142,653,385 is
  approximately 4.1% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending December
 31, 1994.

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       63
<PAGE>
                             STOCK INDEX PORTFOLIO

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 96.1%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 2.1%
  AlliedSignal, Inc...............................         54,100  $    1,839,400
  Boeing Co.......................................         64,850       3,031,737
  E-Systems, Inc..................................          6,200         258,075
  General Dynamics Corp...........................         12,100         526,350
  Lockheed Corp...................................         11,900         864,237
  Loral Corp......................................         16,300         617,362
  Martin Marietta Corp............................         18,400         816,500
  McDonnell Douglas Corp..........................          7,500       1,065,000
  Northrop Grumman Corp...........................          9,300         390,600
  Raytheon Co.....................................         25,800       1,647,975
  Rockwell International Corp.....................         41,800       1,494,350
  United Technologies Corp........................         24,200       1,521,575
                                                                   --------------
                                                                       14,073,161
                                                                   --------------
AIRLINES -- 0.3%
  +AMR Corp.......................................         14,600         777,450
  Delta Air Lines, Inc............................          9,900         499,950
  Southwest Airlines Co...........................         27,100         453,925
  +USAir Group, Inc...............................         10,500          45,938
                                                                   --------------
                                                                        1,777,263
                                                                   --------------
ALUMINUM -- 0.5%
  Alcan Aluminum, Ltd.............................         42,450       1,077,169
  Aluminum Co. of America.........................         16,900       1,463,962
  Reynolds Metals Co..............................         12,100         592,900
                                                                   --------------
                                                                        3,134,031
                                                                   --------------
AUTOS - CARS & TRUCKS -- 2.6%
  Chrysler Corp...................................         67,800       3,322,200
  Cummins Engine Co., Inc.........................          8,300         375,575
  Dana Corp.......................................         18,800         439,450
  Echlin, Inc.....................................         10,900         327,000
  Ford Motor Co...................................        191,800       5,370,400
  General Motors Corp.............................        142,700       6,029,075
  Genuine Parts Co................................         23,650         851,400
  Johnson Controls, Inc...........................          7,500         367,500
  +Navistar International Corp....................         14,500         219,312
  Safety Kleen Corp...............................         11,050         162,987
                                                                   --------------
                                                                       17,464,899
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 5.1%
  Banc One Corp...................................         77,622       1,969,658
  Bank of Boston Corp.............................         20,300         525,262
  BankAmerica Corp................................         70,548       2,786,646
  Bankers Trust NY Corp...........................         15,300         847,237
  Barnett Banks, Inc..............................         18,700         717,612
  Boatmen's Bancshares, Inc.......................         19,500         528,937
  Chase Manhattan Corp............................         36,501       1,254,722
  Chemical Banking Corp...........................         48,382       1,735,704
  Citicorp........................................         74,100       3,065,887
  CoreStates Financial Corp.......................         28,000         728,000
  First Chicago Corp..............................         17,800         849,950
  First Fidelity Bancorp..........................         15,600         700,050
  First Interstate Bancorp........................         15,500       1,048,187
  First Union Corp................................         32,500       1,344,688
  Fleet Financial Group, Inc......................         26,700         867,750
  Golden West Financial Corp......................         12,200         430,050
  Great Western Financial Corp....................         24,500         392,000
  H.F. Ahmanson & Co..............................         22,200         357,975
  J.P. Morgan & Co., Inc..........................         36,650       2,052,400
  KeyCorp.........................................         47,100       1,177,500
  Mellon Bank Corp................................         27,850         852,906
  NationsBank Corp................................         52,239       2,357,285
  NBD Bancorp, Inc................................         30,425         832,884
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Norwest Corp....................................         60,800  $    1,421,200
  PNC Bank Corp...................................         44,300         935,838
  Shawmut National Corp...........................         22,300         365,163
  Suntrust Banks, Inc.............................         23,100       1,103,025
  U.S. Bancorp....................................         18,900         427,613
  Wachovia Corp...................................         32,400       1,044,900
  Wells Fargo & Co................................         10,400       1,508,000
                                                                   --------------
                                                                       34,229,029
                                                                   --------------
BEVERAGES -- 3.5%
  Adolph Coors Co. (Class 'B' Stock)..............          7,100         118,925
  Anheuser-Busch Companies, Inc...................         49,900       2,538,663
  Brown-Forman Corp. (Class 'B' Stock)............         15,300         466,650
  Coca-Cola Co....................................        246,100      12,674,150
  PepsiCo, Inc....................................        150,800       5,466,500
  Seagram Co., Ltd................................         70,300       2,073,850
                                                                   --------------
                                                                       23,338,738
                                                                   --------------
CHEMICALS -- 2.8%
  Air Products & Chemicals, Inc...................         21,700         968,362
  Dow Chemical Co.................................         52,500       3,530,625
  E.I. du Pont de Nemours & Co....................        129,700       7,295,625
  Eastman Chemical Co.............................         15,900         802,950
  Hercules, Inc...................................          7,800         899,925
  Mallinckrodt Group, Inc.........................         14,800         442,150
  Monsanto Co.....................................         22,500       1,586,250
  Nalco Chemical Co...............................         12,900         432,150
  Rohm & Haas Co..................................         13,100         748,337
  Sigma-Aldrich Corp..............................          9,000         297,000
  Union Carbide Corp..............................         28,600         840,125
  W.R. Grace & Co.................................         17,900         691,388
                                                                   --------------
                                                                       18,534,887
                                                                   --------------
CHEMICALS - SPECIALTY -- 0.4%
  Engelhard Corp..................................         18,850         419,413
  First Mississippi Corp..........................          3,700          92,500
  Great Lakes Chemical Corp.......................         13,700         780,900
  Morton International, Inc.......................         28,100         800,850
  Praxair, Inc....................................         25,100         514,550
  Raychem Corp....................................          7,800         277,875
                                                                   --------------
                                                                        2,886,088
                                                                   --------------
COMMERCIAL SERVICES -- 0.2%
  Deluxe Corp.....................................         15,300         405,450
  John H. Harland Co..............................          5,900         118,000
  Moore Corp., Ltd................................         18,300         345,413
  Ogden Corp......................................          7,600         142,500
                                                                   --------------
                                                                        1,011,363
                                                                   --------------
COMPUTER SERVICES -- 2.8%
  Autodesk, Inc...................................          8,800         348,700
  Automatic Data Processing, Inc..................         26,700       1,561,950
  +Ceridian Corp..................................          8,200         220,375
  +Cisco Systems..................................         50,000       1,756,250
  Computer Associates International, Inc..........         31,350       1,520,475
  +Computer Sciences Corp.........................          9,900         504,900
  First Data Corp.................................         20,600         975,925
  +Harris Computer Systems Corp...................            370           4,532
  +Intergraph Corp................................          7,600          61,750
  +Lotus Development Corp.........................          9,000         369,000
  +Microsoft Corp.................................        109,900       6,717,638
  +Novell, Inc....................................         70,000       1,198,750
  +Oracle Systems Corp............................         54,400       2,400,400
</TABLE>

                                       64
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Sun Microsystems, Inc..........................         19,300  $      685,150
  +Tandem Computers, Inc..........................         21,100         361,338
                                                                   --------------
                                                                       18,687,133
                                                                   --------------
CONSTRUCTION -- 0.2%
  Fluor Corp......................................         15,600         672,750
  Foster Wheeler Corp.............................          6,800         202,300
  Kaufman & Broad Home Corp.......................          6,366          81,962
  Pulte Corp......................................          5,100         117,300
                                                                   --------------
                                                                        1,074,312
                                                                   --------------
CONTAINERS -- 0.2%
  Ball Corp.......................................          5,400         170,100
  Bemis Co., Inc..................................         10,000         240,000
  +Crown Cork & Seal, Inc.........................         17,300         653,075
                                                                   --------------
                                                                        1,063,175
                                                                   --------------
COSMETICS & SOAPS -- 2.3%
  Alberto Culver Co. (Class 'B' Stock)............          5,000         136,250
  Avon Products, Inc..............................         13,400         800,650
  Clorox Co.......................................          9,900         582,862
  Colgate Palmolive Co............................         28,500       1,806,188
  Gillette Co.....................................         41,900       3,132,025
  International Flavors & Fragrances, Inc.........         21,000         971,250
  Procter & Gamble Co.............................        130,552       8,094,224
                                                                   --------------
                                                                       15,523,449
                                                                   --------------
DIVERSIFIED GAS -- 0.2%
  Coastal Corp....................................         19,900         512,425
  Eastern Enterprises.............................          4,100         107,625
  ENSERCH Corp....................................         12,200         160,125
  NICOR, Inc......................................         10,300         234,325
  ONEOK, Inc......................................          4,600          82,800
                                                                   --------------
                                                                        1,097,300
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 2.3%
  Alco Standard Corp..............................         10,388         651,847
  Avery Dennison Corp.............................         10,500         372,750
  +COMPAQ Computer Corp...........................         49,400       1,951,300
  Honeywell, Inc..................................         24,900         784,350
  International Business Machines Corp............        111,100       8,165,850
  Pitney-Bowes, Inc...............................         29,600         939,800
  +Unisys Corp....................................         31,100         268,238
  Xerox Corp......................................         20,182       1,998,018
                                                                   --------------
                                                                       15,132,153
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 7.7%
  Abbott Laboratories.............................        155,000       5,056,875
  Allergan, Inc...................................         12,100         341,825
  +ALZA Corp......................................         15,200         273,600
  American Home Products Corp.....................         58,200       3,652,050
  +Amgen, Inc.....................................         25,600       1,510,400
  Bausch & Lomb, Inc..............................         11,300         382,787
  Baxter International, Inc.......................         53,600       1,514,200
  Becton, Dickinson & Co..........................         14,000         672,000
  +Biomet, Inc....................................         21,600         302,400
  Bristol-Myers Squibb Co.........................         97,140       5,621,978
  C.R. Bard, Inc..................................          9,900         267,300
  Eli Lilly & Co..................................         55,800       3,661,875
  Johnson & Johnson...............................        122,600       6,712,350
  Medtronic, Inc..................................         22,000       1,223,750
  Merck & Co., Inc................................        240,050       9,151,906
  Pfizer, Inc.....................................         58,300       4,503,675
  Schering-Plough Corp............................         36,700       2,715,800
  St. Jude Medical, Inc...........................          8,500         337,875
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  United States Surgical Corp.....................         10,500  $      199,500
  Upjohn Co.......................................         32,700       1,005,525
  Warner-Lambert Co...............................         25,500       1,963,500
                                                                   --------------
                                                                       51,071,171
                                                                   --------------
ELECTRICAL EQUIPMENT -- 0.1%
  Westinghouse Electric Corp......................         66,800         818,300
                                                                   --------------
ELECTRONICS -- 4.1%
  +Advanced Micro Devices, Inc....................         17,700         440,288
  Amdahl Corp.....................................         23,300         256,300
  AMP, Inc........................................         20,200       1,469,550
  Apple Computer, Inc.............................         22,400         873,600
  +Cray Research, Inc.............................          4,700          74,025
  +Data General Corp..............................          5,400          54,000
  +Digital Equipment Corp.........................         26,400         877,800
  EG&G, Inc.......................................          9,700         137,012
  Emerson Electric Co.............................         42,700       2,668,750
  Harris Corp.....................................          7,400         314,500
  Hewlett-Packard Co..............................         48,500       4,843,937
  Intel Corp......................................         79,800       5,097,225
  Micron Technology, Inc..........................         19,800         873,675
  Motorola, Inc...................................        107,800       6,238,925
  +National Semiconductor Corp....................         23,900         466,050
  Perkin-Elmer Corp...............................          8,100         207,562
  Tandy Corp......................................         12,265         614,783
  Tektronix, Inc..................................          5,600         191,800
  Texas Instruments, Inc..........................         17,500       1,310,312
  Thomas & Betts Corp.............................          3,500         234,938
  +Zenith Electronics Corp........................          8,300          96,488
                                                                   --------------
                                                                       27,341,520
                                                                   --------------
FINANCIAL SERVICES -- 2.6%
  American Express Co.............................         94,200       2,778,900
  Beneficial Corp.................................          9,700         378,300
  Dean Witter, Discover & Co......................         32,245       1,092,299
  Federal Home Loan Mortgage Corporation..........         34,150       1,724,575
  Federal National Mortgage Association...........         51,700       3,767,637
  H & R Block, Inc................................         19,800         735,075
  Household International , Inc...................         17,500         649,688
  MBNA Corp.......................................         27,800         649,825
  Merrill Lynch & Co., Inc........................         39,200       1,401,400
  National City Corp..............................         28,200         729,675
  Salomon, Inc....................................         20,600         772,500
  Transamerica Corp...............................         14,200         706,450
  Travelers, Inc..................................         62,031       2,016,008
                                                                   --------------
                                                                       17,402,332
                                                                   --------------
FOODS -- 3.2%
  Archer-Daniels-Midland Co.......................         98,764       2,037,007
  Campbell Soup Co................................         47,900       2,113,587
  ConAgra, Inc....................................         47,600       1,487,500
  CPC International, Inc..........................         28,200       1,501,650
  Fleming Companies, Inc..........................          6,700         155,775
  General Mills, Inc..............................         30,000       1,710,000
  Giant Food, Inc. (Class 'A' Stock)..............         10,900         237,075
  H.J. Heinz & Co.................................         47,100       1,730,925
  Hershey Foods Corp..............................         16,300         788,513
  Kellogg Co......................................         42,500       2,470,313
  Pet, Inc........................................         19,900         393,025
  Pioneer Hi-Bred International, Inc..............         16,600         572,700
  Quaker Oats Co..................................         26,000         799,500
  Ralston-Ralston Purina Group....................         19,240         858,585
  Sara Lee Corp...................................         91,000       2,297,750
</TABLE>

                                       65
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Sysco Corp......................................         34,800  $      896,100
  W. M. Wrigley, Jr. Co...........................         22,300       1,101,063
                                                                   --------------
                                                                       21,151,068
                                                                   --------------
FOREST PRODUCTS -- 1.8%
  Boise Cascade Corp..............................          7,686         205,600
  Champion International Corp.....................         17,900         653,350
  Federal Paper Board Co., Inc....................          8,500         246,500
  Georgia-Pacific Corp............................         17,200       1,229,800
  International Paper Co..........................         23,600       1,778,850
  James River Corp. of Virginia...................         15,900         321,975
  Kimberly-Clark Corp.............................         31,000       1,565,500
  Louisiana Pacific Corp..........................         21,000         572,250
  Mead Corp.......................................         11,100         539,737
  Potlatch Corp...................................          5,800         216,050
  Scott Paper Co..................................         14,100         974,663
  Stone Container Corp............................         17,066         294,388
  Temple Inland, Inc..............................         10,500         473,813
  Union Camp Corp.................................         13,100         617,338
  Westvaco Corp...................................         12,400         486,700
  Weyerhaeuser Co.................................         39,300       1,473,750
                                                                   --------------
                                                                       11,650,264
                                                                   --------------
GAS PIPELINES -- 0.6%
  +Columbia Gas System, Inc.......................          9,500         223,250
  Consolidated Natural Gas Co.....................         17,900         635,450
  Enron Corp......................................         47,400       1,445,700
  NorAm Energy Corp...............................         21,100         113,413
  Panhandle Eastern Corp..........................         22,990         454,053
  Peoples Energy Corp.............................          6,400         167,200
  Transco Energy Co...............................          7,600         126,350
  Williams Companies, Inc.........................         19,900         499,987
                                                                   --------------
                                                                        3,665,403
                                                                   --------------
HOSPITAL MANAGEMENT -- 0.6%
  +Beverly Enterprises, Inc.......................         17,000         244,375
  Columbia / HCA Healthcare Corp..................         68,132       2,486,818
  Community Psychiatric Centers...................          6,900          75,900
  Manor Care, Inc.................................         11,850         324,394
  National Medical Enterprises, Inc...............         30,600         432,225
  Service Corp. International.....................         17,800         493,950
  Shared Medical Systems Corp.....................          4,700         153,925
                                                                   --------------
                                                                        4,211,587
                                                                   --------------
HOUSING RELATED -- 0.6%
  Armstrong World Industries, Inc.................          7,100         273,350
  Centex Corp.....................................          6,000         136,500
  Fleetwood Enterprises, Inc......................          8,700         163,125
  Lowe's Companies, Inc...........................         30,000       1,042,500
  Masco Corp......................................         29,300         662,913
  Maytag Corp.....................................         19,500         292,500
  +Owens-Corning Fiberglas Corp...................          8,600         275,200
  Skyline Corp....................................          1,000          19,250
  Stanley Works...................................          9,000         321,750
  Whirlpool Corp..................................         14,200         713,550
                                                                   --------------
                                                                        3,900,638
                                                                   --------------
INSURANCE -- 3.1%
  Aetna Life & Casualty Co........................         21,500       1,013,187
  Alexander & Alexander Services, Inc.............          8,500         157,250
  American General Corp...........................         40,400       1,141,300
  American International Group, Inc...............         60,225       5,902,050
  Chubb Corp......................................         16,800       1,299,900
  CIGNA Corp......................................         13,700         871,662
  Continental Corp................................         10,600         201,400
  General Re Corp.................................         15,750       1,949,062
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Jefferson-Pilot Corp............................          9,650  $      500,594
  Lincoln National Corp...........................         17,800         623,000
  Marsh & McLennan Companies, Inc.................         13,800       1,093,650
  Providian Corp..................................         18,500         571,188
  SAFECO Corp.....................................         11,700         608,400
  St. Paul Companies, Inc.........................         16,000         716,000
  Torchmark Corp..................................         13,900         484,763
  U.S. Healthcare, Inc............................         30,500       1,258,125
  United Healthcare Corp..........................         32,700       1,475,587
  UNUM Corp.......................................         14,500         547,375
  USF&G Corp......................................         14,900         203,013
  USLIFE Corp.....................................          4,100         142,987
                                                                   --------------
                                                                       20,760,493
                                                                   --------------
LEISURE -- 1.0%
  +Bally Entertainment Corp.......................          7,200          44,100
  Brunswick Corp..................................         18,300         345,412
  Handleman Co....................................          5,850          66,544
  Hasbro, Inc.....................................         16,500         482,625
  +King World Productions, Inc....................          6,650         229,425
  Mattel, Inc.....................................         34,356         863,195
  Outboard Marine Corp............................          3,900          76,537
  Walt Disney Co..................................        102,200       4,713,975
                                                                   --------------
                                                                        6,821,813
                                                                   --------------
LODGING -- 0.3%
  Hilton Hotels Corp..............................          9,400         633,325
  Marriott International, Inc.....................         23,700         666,563
  +Promus Companies, Inc..........................         19,950         618,450
                                                                   --------------
                                                                        1,918,338
                                                                   --------------
MACHINERY -- 1.2%
  Briggs & Stratton Corp..........................          5,200         170,300
  Caterpillar, Inc................................         38,500       2,122,312
  Cincinnati Milacron, Inc........................          6,900         163,013
  +Clark Equipment Co.............................          3,200         173,600
  Cooper Industries, Inc..........................         22,100         754,162
  Deere & Co......................................         16,500       1,093,125
  Dover Corp......................................         10,700         552,387
  Eaton Corp......................................         14,900         737,550
  Giddings & Lewis, Inc...........................          6,900         101,775
  +Giddings & Lewis, Inc. (Contingent Payment
    Right)........................................          1,000               0
  Harnischfeger Industries, Inc...................          8,400         236,250
  Ingersoll-Rand Co...............................         19,700         620,550
  PACCAR, Inc.....................................          7,130         315,503
  Parker-Hannifin Corp............................          9,300         423,150
  Snap-On Inc.....................................          8,000         266,000
  SPX Corp........................................          1,500          24,938
  Timken Co.......................................          6,400         225,600
  +Varity Corp....................................          8,810         319,363
                                                                   --------------
                                                                        8,299,578
                                                                   --------------
MEDIA -- 3.0%
  Capital Cities/ABC, Inc.........................         29,800       2,540,450
  CBS, Inc........................................         12,150         672,806
  Comcast Corp. (Special Class 'A' Stock).........         44,400         696,525
  Dow Jones & Co., Inc............................         18,300         567,300
  Dun & Bradstreet Corp...........................         32,760       1,801,800
  Gannett Co., Inc................................         27,800       1,480,350
  Interpublic Group of Companies, Inc.............         14,400         462,600
  Knight-Ridder, Inc..............................          9,900         499,950
  McGraw-Hill, Inc................................          9,400         628,625
  Meredith Corp...................................          2,900         135,213
</TABLE>

                                       66
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  New York Times Co. (Class 'A' Stock)............         19,800  $      438,075
  R. R. Donnelley & Sons Co.......................         29,500         870,250
  +Tele-Communications, Inc. (Class 'A' Stock)....        109,900       2,390,325
  Time Warner, Inc................................         71,940       2,526,893
  Times Mirror Co. (Class 'A' Stock)..............         24,000         753,000
  Tribune Co......................................         12,500         684,375
  +Viacom, Inc. (Class 'B' Stock).................         66,367       2,696,159
                                                                   --------------
                                                                       19,844,696
                                                                   --------------
MINERAL RESOURCES -- 1.1%
  American Barrick Resources Corp.................         67,100       1,492,975
  ASARCO, Inc.....................................          8,700         247,950
  Burlington Resources, Inc.......................         24,600         861,000
  Cyprus Amax Minerals Co.........................         17,600         459,800
  Echo Bay Mines, Ltd.............................         21,800         231,625
  Homestake Mining Co.............................         26,300         450,388
  Inco, Ltd.......................................         22,200         635,475
  Newmont Mining Corp.............................         16,100         579,600
  Phelps Dodge Corp...............................         13,300         822,937
  Pittston Services Group.........................          7,300         193,450
  Placer Dome, Inc................................         45,800         996,150
  +Sante Fe Pacific Gold Corp.....................         46,916         604,044
                                                                   --------------
                                                                        7,575,394
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 4.5%
  Bassett Furniture Industries, Inc...............          2,612          74,442
  Browning-Ferris Industries, Inc.................         37,400       1,061,225
  Crane Co........................................          5,500         147,813
  Ecolab, Inc.....................................         12,000         252,000
  +FMC Corp.......................................          6,900         398,475
  General Electric Co.............................        326,400      16,646,400
  General Signal Corp.............................          9,262         295,226
  Illinois Tool Works, Inc........................         21,400         936,250
  ITT Corp........................................         22,400       1,985,200
  +JWP, Inc.......................................          4,200               0
  Millipore Corp..................................          5,500         266,062
  Morrison Knudsen Corp...........................          5,800          73,950
  NACCO Industries, Inc. (Class 'A' Stock)........          1,600          77,400
  Pall Corp.......................................         21,900         410,625
  PPG Industries, Inc.............................         40,400       1,499,850
  Rollins Environmental Services, Inc.............          9,400          45,825
  Teledyne, Inc...................................         10,300         207,287
  Textron, Inc....................................         17,100         861,412
  Trinova Corp....................................          5,600         164,500
  TRW, Inc........................................         12,300         811,800
  Tyco International, Ltd.........................         14,300         679,250
  W.W. Grainger, Inc..............................          9,500         548,625
  WMX Technologies, Inc...........................         91,700       2,407,125
  Zurn Industries, Inc............................          2,000          36,000
                                                                   --------------
                                                                       29,886,742
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 2.3%
  American Greetings Corp. (Class 'A' Stock)......         13,800         372,600
  Black & Decker Corp.............................         16,500         391,875
  Corning, Inc....................................         42,400       1,266,700
  Dial Corp.......................................         17,600         374,000
  Eastman Kodak Co................................         63,300       3,022,575
  Jostens, Inc....................................          8,100         150,863
  Minnesota Mining & Manufacturing Co.............         80,500       4,296,687
  +National Education Corp........................          2,700          11,138
  Polaroid Corp...................................          9,500         308,750
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Premark International, Inc......................         12,300  $      538,125
  Rubbermaid, Inc.................................         30,800         885,500
  Unilever N.V., ADR..............................         30,400       3,541,600
  Whitman Corp....................................         19,700         339,825
                                                                   --------------
                                                                       15,500,238
                                                                   --------------
PETROLEUM -- 8.8%
  Amerada Hess Corp...............................         17,500         798,438
  Amoco Corp......................................         94,730       5,600,911
  Ashland Oil, Inc................................         11,600         400,200
  Atlantic Richfield Co...........................         30,485       3,101,848
  Chevron Corp....................................        123,900       5,529,037
  Exxon Corp......................................        236,800      14,385,600
  Kerr-McGee Corp.................................          9,900         455,400
  Louisiana Land & Exploration Co.................          6,500         236,438
  +Maxus Energy Corp..............................         23,000          77,625
  Mobil Corp......................................         75,800       6,386,150
  Occidental Petroleum Corp.......................         59,700       1,149,225
  Pennzoil Co.....................................          9,100         401,538
  Phillips Petroleum Co...........................         49,700       1,627,675
  Royal Dutch Petroleum Co........................        102,000      10,965,000
  Santa Fe Energy Resources, Inc..................         15,970         127,760
  Sun Co., Inc....................................         21,000         603,750
  Tenneco, Inc....................................         32,700       1,389,750
  Texaco, Inc.....................................         49,600       2,969,800
  Unocal Corp.....................................         46,300       1,261,675
  USX-Marathon Group..............................         54,800         897,350
                                                                   --------------
                                                                       58,365,170
                                                                   --------------
PETROLEUM SERVICES -- 0.9%
  Baker Hughes, Inc...............................         26,700         487,275
  Dresser Industries, Inc.........................         35,000         660,625
  Halliburton Co..................................         21,800         722,125
  Helmerich & Payne, Inc..........................          5,100         130,687
  McDermott International, Inc....................          9,700         240,075
  Oryx Energy Co..................................         18,600         220,875
  +Rowan Companies, Inc...........................         15,200          93,100
  Schlumberger, Ltd...............................         46,600       2,347,475
  Sonat, Inc......................................         16,000         448,000
  +Western Atlas, Inc.............................          9,700         364,963
                                                                   --------------
                                                                        5,715,200
                                                                   --------------
RAILROADS -- 1.0%
  Burlington Northern, Inc........................         17,300         832,562
  Conrail Inc.....................................         15,100         762,550
  CSX Corp........................................         19,856       1,382,474
  Norfolk Southern Corp...........................         25,800       1,564,125
  Santa Fe Pacific Corp...........................         36,260         634,550
  Union Pacific Corp..............................         39,300       1,793,063
                                                                   --------------
                                                                        6,969,324
                                                                   --------------
RESTAURANTS -- 0.7%
  Luby's Cafeterias, Inc..........................          4,550         101,806
  McDonald's Corp.................................        133,800       3,913,650
  +Ryan's Family Steak Houses, Inc................          8,500          63,750
  +Shoney's, Inc..................................          7,900         100,725
  Wendy's International, Inc......................         19,700         283,188
                                                                   --------------
                                                                        4,463,119
                                                                   --------------
RETAIL -- 5.9%
  Albertson's, Inc................................         48,300       1,400,700
  American Stores Co..............................         27,600         741,750
  Brown Group, Inc................................          3,000          96,000
  Bruno's, Inc....................................         13,700         114,737
  Charming Shoppes, Inc...........................         18,300         121,237
  Circuit City Stores, Inc........................         18,700         416,075
</TABLE>

                                       67
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Dayton Hudson Corp..............................         13,614  $      963,190
  Dillard Department Stores, Inc. (Class 'A'
    Stock)........................................         21,950         587,163
  Great Atlantic & Pacific Tea Co., Inc...........          7,000         126,875
  Hartcourt General, Inc..........................         15,406         543,062
  +Hartmarx Corp..................................          2,600          15,275
  Home Depot, Inc.................................         85,749       3,944,454
  J.C. Penney Co., Inc............................         44,700       1,994,737
  K mart Corp.....................................         85,700       1,114,100
  +Kroger Co......................................         22,100         533,163
  Liz Claiborne, Inc..............................         15,600         263,250
  Longs Drug Stores, Inc..........................          3,600         114,300
  May Department Stores Co........................         47,300       1,596,375
  Melville Corp...................................         20,200         623,675
  Mercantile Stores Co., Inc......................          7,100         280,450
  Newell Co.......................................         30,000         630,000
  Nike, Inc. (Class 'B' Stock)....................         14,100       1,052,212
  Nordstrom, Inc..................................         15,400         646,800
  Oshkosh B' Gosh, Inc. (Class 'A' Stock).........          1,900          26,600
  Pep Boys-Manny, Moe & Jack......................         11,700         362,700
  +Price/Costco, Inc..............................         42,566         548,037
  Reebok International, Ltd.......................         15,600         616,200
  Rite Aid Corp...................................         17,100         399,713
  Sears, Roebuck & Co.............................         66,900       3,077,400
  Sherwin-Williams Co.............................         16,200         536,625
  Stride Rite Corp................................          9,400         104,575
  Supervalu, Inc..................................         13,700         335,650
  The Gap, Inc....................................         27,300         832,650
  The Limited, Inc................................         68,700       1,245,187
  TJX Companies, Inc..............................         14,300         223,438
  +Toys 'R' Us, Inc...............................         54,850       1,672,925
  Wal-Mart Stores, Inc............................        438,600       9,320,250
  Walgreen Co.....................................         23,700       1,036,875
  Winn Dixie Stores, Inc..........................         14,300         734,663
  Woolworth Corp..................................         24,400         366,000
                                                                   --------------
                                                                       39,359,068
                                                                   --------------
RUBBER -- 0.2%
  B.F. Goodrich Co................................          4,700         203,863
  Cooper Tire & Rubber Co.........................         16,200         382,725
  Goodyear Tire & Rubber Co.......................         28,900         971,762
                                                                   --------------
                                                                        1,558,350
                                                                   --------------
STEEL -- 0.4%
  +Armco, Inc.....................................         19,500         129,188
  +Bethlehem Steel Corp...........................         21,000         378,000
  +Inland Steel Industries, Inc...................          8,900         312,612
  Nucor Corp......................................         16,600         921,300
  USX-U.S. Steel Group............................         14,140         501,970
  Worthington Industries, Inc.....................         17,300         346,000
                                                                   --------------
                                                                        2,589,070
                                                                   --------------
TELECOMMUNICATIONS -- 4.5%
  +Airtouch Communications........................         94,200       2,743,575
  Alltel Corp.....................................         30,000         903,750
  Ameritech Corp..................................        104,600       4,223,225
  +Andrew Corp....................................          4,900         256,025
  AT&T Corporation................................        299,173      15,033,443
  +DSC Communications Corp........................         21,200         760,550
  +M/A-Com, Inc...................................          2,300          16,675
  MCI Communications Corp.........................        123,300       2,265,638
  Northern Telecom, Ltd...........................         48,000       1,602,000
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Scientific-Atlanta, Inc.........................         14,500  $      304,500
  Sprint Corp.....................................         65,400       1,806,675
                                                                   --------------
                                                                       29,916,056
                                                                   --------------
TEXTILES -- 0.2%
  National Service Industries, Inc................          9,500         243,438
  Russell Corp....................................          7,200         225,900
  Springs Industries, Inc.........................          3,700         136,900
  V.F. Corp.......................................         12,018         584,375
                                                                   --------------
                                                                        1,190,613
                                                                   --------------
TOBACCO -- 1.9%
  American Brands, Inc............................         39,000       1,462,500
  Philip Morris Companies, Inc....................        166,100       9,550,750
  +RJR Nabisco Holdings Corp......................         62,557         344,063
  UST, Inc........................................         38,600       1,071,150
                                                                   --------------
                                                                       12,428,463
                                                                   --------------
TRUCKING/SHIPPING -- 0.3%
  Consolidated Freightways, Inc...................          6,500         145,438
  +Federal Express Corp...........................         10,400         626,600
  Roadway Services, Inc...........................          7,600         431,300
  Ryder System, Inc...............................         14,600         321,200
  Yellow Corp.....................................          6,000         143,250
                                                                   --------------
                                                                        1,667,788
                                                                   --------------
UTILITY - COMMUNICATIONS -- 4.2%
  Bell Atlantic Corp..............................         83,100       4,134,225
  BellSouth Corp..................................         94,400       5,109,400
  GTE Corp........................................        182,620       5,547,083
  NYNEX Corp......................................         79,800       2,932,650
  Pacific Telesis Group...........................         80,500       2,294,250
  Southwestern Bell Corp..........................        115,000       4,643,125
  U S West, Inc...................................         86,800       3,092,250
                                                                   --------------
                                                                       27,752,983
                                                                   --------------
UTILITY - ELECTRIC -- 3.8%
  American Electric Power Co., Inc................         35,300       1,160,487
  Baltimore Gas & Electric Co.....................         27,650         611,756
  Carolina Power & Light Co.......................         30,500         812,062
  Central & South West Corp.......................         36,400         823,550
  CINergy Corp....................................         27,739         648,399
  Consolidated Edison Co. of NY, Inc..............         44,900       1,156,175
  Detroit Edison Co...............................         28,300         739,337
  Dominion Resources, Inc.........................         32,050       1,145,788
  Duke Power Co...................................         39,200       1,494,500
  Entergy Corp....................................         42,900         938,438
  FPL Group, Inc..................................         35,900       1,260,987
  Houston Industries, Inc.........................         24,700         879,938
  Niagara Mohawk Power Corp.......................         26,200         373,350
  Northern States Power Co........................         12,900         567,600
  Ohio Edison Co..................................         28,200         521,700
  Pacific Enterprises.............................         15,700         333,625
  Pacific Gas & Electric Co.......................         82,600       2,013,375
  PacifiCorp......................................         54,200         982,375
  PECO Energy Co..................................         42,500       1,041,250
  Public Service Enterprise Group, Inc............         47,100       1,248,150
  SCEcorp.........................................         84,800       1,240,200
  Southern Co.....................................        124,300       2,486,000
  Texas Utilities Co..............................         42,829       1,370,528
  Unicom Corp.....................................         41,000         984,000
  Union Electric Company..........................         19,600         693,350
                                                                   --------------
                                                                       25,526,920
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $557,376,390)............................................     638,348,680
                                                                   --------------
</TABLE>

                                       68
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 4.1%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS -- 3.9%
  Joint Repurchase Agreement Account,
    5.720%, 01/03/95 (see Note 4).................  $  25,939,000  $   25,939,000
                                                                   --------------
U. S. GOVERNMENT & AGENCY OBLIGATIONS -- 0.2%
  United States Treasury Bills,
    ++5.590%, 03/16/95............................        100,000          98,882
    ++5.640%, 03/16/95............................      1,200,000       1,186,464
                                                                   --------------
                                                                        1,285,346
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................      27,224,346
                                                                   --------------
##
VARIATION MARGIN ON OPEN FUTURES CONTRACTS -- 0.0%...............
                                                                         (178,025)
                                                                   --------------
LIABILITIES -- (0.2%)
  (net of other assets)..........................................        (860,794)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  664,534,207
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt

+No dividend was paid on this security during the 12 months ending December
 31, 1994.

++Entire amount pledged as collateral for futures transactions (See Note 2).

##Open futures contracts as of December 31, 1994 are as follows:

     PAR VALUE
COVERED BY CONTRACT               TYPE              EXPIRATION DATE  VALUE OF CONTRACTS
    $24,628,425       S&P 500 Index Futures             Mar 95          $25,143,575
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       69
<PAGE>
                            GLOBAL EQUITY PORTFOLIO

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 87.0%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AUSTRALIA -- 6.7%
  Brambles Industries, Ltd.
    (Miscellaneous - Basic Industry)..............        314,800  $    3,006,681
  Broken Hill Proprietary Co., Ltd.
    (Metals - Diversified)........................        303,900       4,617,732
  BTR Nylex, Ltd.
    (Miscellaneous - Basic Industry)..............      1,391,344       2,588,736
  Coca-Cola Amatil, Ltd.
    (Foods).......................................        817,705       5,198,194
  Publishing and Broadcasting, Ltd.
    (Media).......................................         50,000         139,933
  Western Mining Corp. Holdings, Ltd.
    (Metals - Diversified)........................      1,336,312       7,728,382
                                                                   --------------
                                                                       23,279,658
                                                                   --------------
BELGIUM -- 0.9%
  Bekaert, NPV
    (Miscellaneous - Basic Industry)..............          4,500       3,194,107
                                                                   --------------
FEDERAL REPUBLIC OF GERMANY -- 2.5%
  BASF, AG
    (Chemicals)...................................         18,900       3,896,719
  Bilfinger & Berger Bau, AG
    (Construction)................................          3,744       1,908,663
  Preussag, AG
    (Miscellaneous - Basic Industry)..............          9,270       2,691,898
                                                                   --------------
                                                                        8,497,280
                                                                   --------------
FINLAND -- 0.7%
  Kymmene Corp.
    (Forest Products).............................         85,200       2,320,066
                                                                   --------------
FRANCE -- 4.6%
  Guyenne et Gascogne
    (Retail)......................................          3,100         783,561
  Imetal
    (Mineral Resources)...........................         32,880       3,176,574
  Lafarge Coppee
    (Construction)................................         47,510       3,380,228
  **Lafarge Coppee
    (Construction)................................          1,100          78,263
  Legrand
    (Electrical Equipment)........................          2,700       3,275,791
  Plastic Omnium
    (Autos - Cars & Trucks).......................          6,765         729,571
  Valeo, SA
    (Autos - Cars & Trucks).......................         88,885       4,425,112
                                                                   --------------
                                                                       15,849,100
                                                                   --------------
HONG KONG -- 4.4%
  Cdl Hotels International, Ltd.
    (Real Estate Development).....................      3,908,174       1,540,540
  Citic Pacific, Ltd.
    (Miscellaneous - Basic Industry)..............      1,387,000       3,343,141
  Guoco Group, Ltd.
    (Financial Services)..........................      1,243,000       5,317,389
  Hung Hing Printing Group, Ltd.
    (Miscellaneous - Basic Industry)..............      3,452,000         709,361
  Hutchison Whampoa, Ltd.
    (Miscellaneous - Basic Industry)..............      1,097,000       4,480,155
                                                                   --------------
                                                                       15,390,586
                                                                   --------------
INDONESIA -- 0.4%
  PT Kabelmetal Indonesia (Foreign)
    (Telecommunications)..........................      1,047,400       1,429,572
                                                                   --------------
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
JAPAN -- 17.0%
  Aiwa
    (Electronics).................................        122,000  $    2,999,498
  Autobacs Seven
    (Retail)......................................         41,700       4,979,729
  DDI Corp.
    (Telecommunications)..........................            370       3,193,176
  Japan Associated Finance
    (Financial Services)..........................         26,000       4,044,155
  Kamigumi Co.
    (Trucking/Shipping)...........................        302,000       3,212,444
  Keyence Corp.
    (Electrical Equipment)........................         37,000       4,195,685
  Kyocera Corp.
    (Electrical Equipment)........................         59,000       4,375,414
  Minebea Co., Ltd.
    (Miscellaneous - Basic Industry)..............        434,000       3,658,404
  Murata Manufacturing Co., Ltd.
    (Electronics).................................         55,500       2,144,255
  Nichiei Co., Ltd.
    (Financial Services)..........................         77,300       4,964,576
  Nissen Co., Ltd.
    (Retail)......................................         68,520       2,117,828
  Nisshin Steel Co., Ltd.
    (Steel).......................................        578,000       2,911,751
  Rohm Co.
    (Electronics).................................        102,000       4,319,518
  Shin-Etsu Chemical Co.
    (Chemicals)...................................        176,000       3,497,040
  Sony Music Entertainment
    (Leisure).....................................         65,600       3,686,503
  Tokyo Electron, Ltd.
    (Electrical Equipment)........................        141,000       4,386,352
                                                                   --------------
                                                                       58,686,328
                                                                   --------------
MALAYSIA -- 3.9%
  Hong Leong Industries Berhad
    (Construction)................................          3,000          15,508
  I.J.M. Corp. Berhad (Loan Stock)
    (Construction)................................        810,000       1,887,409
  Malaysian Airline Systems Berhad
    (Airlines)....................................        421,000       1,261,269
  Renong Berhad
    (Miscellaneous - Basic Industry)..............      2,181,000       2,699,025
  Resorts World Berhad
    (Leisure).....................................        804,000       4,722,929
  Technology Resources Industries Berhad
    (Miscellaneous - Basic Industry)..............        904,000       2,885,295
  United Merchant Group Berhad
    (Financial Services)..........................            666           1,226
                                                                   --------------
                                                                       13,472,661
                                                                   --------------
MEXICO -- 2.2%
  Cementos Apasco, SA (Class 'A' Stock)
    (Housing Related).............................        426,400       2,125,573
  Cifra, SA (Class 'B' Stock)
    (Retail)......................................      1,259,800       2,562,648
  Femsa (Class 'B' Stock)
    (Miscellaneous - Basic Industry)..............        604,900       1,549,030
  Grupo Financiero Banamex (Class 'L' Stock)
    (Banks and Savings & Loans)...................          5,720          16,556
</TABLE>

                                       70
<PAGE>
                      GLOBAL EQUITY PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Grupo Financiero Banamex Accival, SA (Class 'C'
    Stock)
    (Banks and Savings & Loans)...................        414,100  $    1,223,572
                                                                   --------------
                                                                        7,477,379
                                                                   --------------
NETHERLANDS -- 0.5%
  Boskalis Westminster, CVA
    (Construction)................................         91,050       1,857,002
                                                                   --------------
NEW ZEALAND -- 1.1%
  Fletcher Challenge, Ltd.
    (Forest Products).............................      1,574,000       3,697,877
                                                                   --------------
REPUBLIC OF KOREA -- 1.4%
  Pohang Iron & Steel Co., Ltd.
    (Steel).......................................          3,800         306,988
  Samsung Electronics Co.
    (Electronics).................................         27,390       3,786,316
  Samsung Electronics Co. (New)
    (Electronics).................................          1,309         178,462
  Shinsegae Department Store
    (Retail)......................................          4,200         434,115
                                                                   --------------
                                                                        4,705,881
                                                                   --------------
SINGAPORE -- 6.5%
  Fraser & Neave, Ltd.
    (Beverages)...................................        303,000       3,139,142
  Overseas Union Bank, Ltd. (Foreign)
    (Banks and Savings & Loans)...................        740,000       4,315,609
  Sembawang Maritime, Ltd.
    (Trucking/Shipping)...........................        706,500       3,417,376
  Singapore Airlines, Ltd. (Foreign)
    (Airlines)....................................        508,000       4,670,463
  United Overseas Bank, Ltd. (Foreign)
    (Banks and Savings & Loans)...................        527,000       5,568,302
  Wing Tai Holdings, Ltd.
    (Miscellaneous - Basic Industry)..............        856,250       1,515,695
                                                                   --------------
                                                                       22,626,587
                                                                   --------------
SPAIN -- 2.7%
  Acerinox, SA
    (Steel).......................................         30,760       3,212,862
  Centros Commerciales Pryca, SA
    (Retail)......................................         93,362       1,407,776
  Dragados Y Construcciones, SA
    (Construction)................................        118,900       1,670,924
  Vallehermoso, SA
    (Real Estate Development).....................        167,233       2,902,760
                                                                   --------------
                                                                        9,194,322
                                                                   --------------
SWEDEN -- 4.2%
  Astra, AB (Series 'B' Free)
    (Drugs and Hospital Supplies).................        145,150       3,701,724
  Hennes & Mauritz (Series 'B' Free)
    (Retail)......................................         90,200       4,624,974
  Mo Och Domsjo, AB (Series 'B' Free)
    (Forest Products).............................         57,000       2,654,170
  Volvo, AB (Series 'B' Free)
    (Autos - Cars & Trucks).......................        190,200       3,583,573
                                                                   --------------
                                                                       14,564,441
                                                                   --------------
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
THAILAND -- 0.9%
  Land & House Public Co., Ltd. (Foreign)
    (Construction)................................         25,700  $      458,618
  Sahaviriya Steel Industry
    (Metals - Diversified)........................        764,800       1,949,699
  Sahaviriya Steel Industry (Foreign)
    (Metals - Diversified)........................        322,000         820,872
                                                                   --------------
                                                                        3,229,189
                                                                   --------------
UNITED KINGDOM -- 8.9%
  Barclays, PLC
    (Banks and Savings & Loans)...................        246,900       2,360,517
  British Sky Broadcasting Group, PLC
    (Media).......................................        620,600       2,490,829
  Carlton Communications
    (Communications)..............................        192,600       2,703,295
  Guest Kean & Nettlefolds, PLC
    (Autos - Cars & Trucks).......................        446,570       4,105,274
  **Guest Kean & Nettlefolds, PLC
    (Autos - Cars & Trucks).......................         22,870         210,242
  J. Sainsbury, PLC
    (Retail)......................................        299,500       1,928,464
  Powergen, PLC
    (Utility - Electric)..........................        294,000       2,465,795
  S.G. Warburg Group, PLC
    (Financial Services)..........................        171,900       1,861,344
  Siebe, PLC
    (Machinery)...................................        500,840       4,369,066
  TeleWest Communications, PLC
    (Media).......................................      1,200,000       3,192,089
  Vodafone Group, PLC
    (Telecommunications)..........................      1,503,900       4,988,840
                                                                   --------------
                                                                       30,675,755
                                                                   --------------
UNITED STATES -- 17.5%
  +Adaptec, Inc.
    (Computer Services)...........................        206,600       4,880,925
  +Applied Materials, Inc.
    (Electrical Equipment)........................         81,000       3,422,250
  +Cirrus Logic, Inc.
    (Electronics).................................        106,500       2,396,250
  +Electronic Arts, Inc.
    (Computer Services)...........................        139,700       2,689,225
  Exide Corp.
    (Autos - Cars & Trucks).......................         61,000       3,431,250
  Mattel, Inc.
    (Leisure).....................................        171,050       4,297,631
  MCI Communications Corp.
    (Telecommunications)..........................        162,300       2,982,263
  +Microsoft Corp.
    (Computer Services)...........................         72,800       4,449,900
  Mobil Corp.
    (Petroleum)...................................         48,500       4,086,125
  Motorola, Inc.
    (Electronics).................................        105,900       6,128,962
  +Nextel Communications, Inc. (Class 'A' Stock)
    (Telecommunications)..........................        186,600       2,682,375
  Norwest Corp.
    (Banks and Savings & Loans)...................        155,000       3,623,125
  +Oracle Systems Corp.
    (Computer Services)...........................        115,900       5,114,087
  Pohang Iron & Steel Co., Ltd., ADR
    (Steel).......................................         60,800       1,778,400
</TABLE>

                                       71
<PAGE>
                      GLOBAL EQUITY PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Silicon Graphics, Inc.
    (Computer Services)...........................        157,800  $    4,891,800
  Time Warner, Inc.
    (Media).......................................        103,300       3,628,413
                                                                   --------------
                                                                       60,482,981
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $296,456,732)............................................     300,630,772
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 3.2%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FEDERAL REPUBLIC OF GERMANY -- 0.7%
  Krones, AG
    (Machinery)...................................          4,368       2,452,270
                                                                   --------------
FINLAND -- 2.4%
  Nokia, AB
    (Miscellaneous - Basic Industry)..............         55,900       8,236,414
                                                                   --------------
REPUBLIC OF KOREA -- 0.1%
  Samsung Electronics Co.
    (Electronics).................................          5,213         394,033
                                                                   --------------
TOTAL PREFERRED STOCKS
  (Cost $7,891,492)..............................................      11,082,717
                                                                   --------------
<CAPTION>
                                                                       MARKET
RIGHTS AND WARRANTS -- 0.4%                            SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FEDERAL REPUBLIC OF GERMANY -- 0.2%
  )Kamigumi Co. (Warrants),
    (Trucking/Shipping)...........................          1,000         164,553
  )Nissen Co., Ltd. (Warrants),
    (Retail)......................................            316         397,638
                                                                   --------------
                                                                          562,191
                                                                   --------------
FRANCE -- 0.0%
  **Lafarge Coppee (Warrants),
    (Construction)................................          1,000           5,074
                                                                   --------------
SWITZERLAND -- 0.1%
  \Nitori Co., Ltd. (Warrants),
    (Furniture)...................................          2,950         507,066
                                                                   --------------
UNITED STATES -- 0.1%
  #Autobacs Seven Warrants 95 #1,
    (Retail)......................................             35         130,813
  #Autobacs Seven Warrants 96 #2,
    (Retail)......................................             35         127,313
                                                                   --------------
                                                                          258,126
                                                                   --------------
TOTAL RIGHTS AND WARRANTS
  (Cost $1,517,852)..............................................       1,332,457
                                                                   --------------
<CAPTION>

                                                         PAR           MARKET
CONVERTIBLE BONDS -- 0.3%                               VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
SINGAPORE -- 0.1%
  Sembawang Maritime, Ltd.,
    (1.500%, 10/25/98
    (Trucking/Shipping)...........................  $     154,000  $      240,906
                                                                   --------------
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
CONVERTIBLE BONDS (CONTINUED)                           VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
UNITED STATES -- 0.2%
  MDX Public Co., Ltd.,
    (4.750%, 9/17/03
    (Real Estate Development).....................  $   1,227,000  $      779,145
                                                                   --------------
TOTAL CONVERTIBLE BONDS
  (Cost $1,393,348)..............................................       1,020,051
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 7.5%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
UNITED STATES
REPURCHASE AGREEMENTS
    (Sanawa, 5.750%, entered 12/30/94; maturing
      01/03/95 in the amount of $26,000,000
      (collateralized by $25,575,000 United States
      Treasury Notes, 7.875%, 01/15/98)...........  $  26,000,000  $   26,000,000
                                                                   --------------
- -C-UNREALIZED APPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS
  - 0.0%.........................................................          17,247
                                                                   --------------
OTHER ASSETS -- 1.6%
  (net of liabilities)...........................................       5,650,734
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  345,733,978
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    AB                  Aktiebolag (Swedish Stock Company)
    ADR                 American Depository Receipt
    AG                  Aktiengesellschaft (West German Stock Company)
    CVA                 Certificaten Van Affecton (Guaranteed)
    NPV                 Net Present Value
    PLC                 Public Limited Company (British Corporation)
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

#These are American warrants with an underlying Japanese security.

)These are German warrants with an underlying Japanese security.

\These are Swiss warrants with an underlying Japanese security.

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $216,115. The aggregate value, $293,578 is approximately .1%
  of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending December
 31, 1994.

- -C- Forward Foreign Exchange Contracts as of December 31, 1994:

FOREIGN CURRENCY SOLD   EXPIRATION DATE  UNREALIZED APPRECIATION
  Australian Dollar
       171,259           January 1995            $17,247
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       72
<PAGE>
                        GOVERNMENT SECURITIES PORTFOLIO

DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 90.5%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 8.0%
  Collateralized Mortgage Obligation, Trust 63
    (Class E),
    9.000%, 09/20/99..............................  $   1,000,000  $      995,310
  ContiMortgage Home Equity Loan Trust, CMO,
    7.960%, 09/15/09, Series 1994-4, Class A2.....      5,000,000       4,900,000
  Equicon Home Equity Loan Trust, CMO,
    7.850%, 03/18/14, Series 1994-2, Class A2.....      3,000,000       2,949,375
  Equicredit Home Equity Loan Trust, CMO,
    7.440%, 10/15/05, Series 1994-3, Class A2.....      5,000,000       4,871,875
  European Investment Bank,
    9.125%, 06/01/02..............................      3,500,000       3,672,515
  Green Tree Financial Corp., CMO,
    7.250%, 11/15/19, Series 1994-6, Class A2.....      5,000,000       4,880,469
  Olympic Automobile Receivables Trust, CMO,
    6.850%, 06/15/01, Series 1994-B, Class A2.....      3,000,000       2,914,687
  %People's Bank Credit Card Master Trust, CMO,
    5.525%, 03/15/01, Series 1994-2, Class A......      4,000,000       3,730,562
  Vanderbilt Mortgage Finance, CMO,
    7.600%, 07/10/19, Series 1994-A, Class A2.....      4,000,000       3,856,250
  Western Financial Grantor Trust, CMO,
    6.650%, 12/01/99, Series 1994-3, Class A......      3,570,339       3,489,449
  World Omni Automobile Lease Securitization
    Trust, CMO,
    6.450%, 09/25/00, Series 1994-A, Class A......      3,000,000       2,907,188
                                                                   --------------
                                                                       39,167,680
                                                                   --------------
INDUSTRIAL -- 0.6%
  %Aircraft Lease Portfolio Securitization, Ltd.,
    CMO,
    7.800%, 09/15/04, Series 1994-1, Class A4.....      3,000,000       2,918,906
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 81.9%
  Federal Farm Credit Bank, M.T.N.,
    5.930%, 08/18/03..............................      3,859,000       3,330,819
    7.900%, 03/01/96..............................      7,000,000       7,041,860
    8.600%, 05/30/06..............................      1,250,000       1,286,913
  Federal Home Loan Bank,
    5.000%, 10/25/95..............................      5,000,000       4,903,100
  Federal Home Loan Mortgage Corporation, Gold
    Fixed Participation,
    6.095%, 02/23/01..............................     12,000,000      11,032,440
    6.130%, 08/19/99..............................      7,000,000       6,492,500
    6.270%, 01/27/04..............................      5,000,000       4,326,550
    6.485%, 02/18/04..............................     10,000,000       8,734,400
    6.550%, 04/02/03..............................      4,000,000       3,558,760
    6.600%, 11/12/99..............................      4,000,000       3,820,000
    7.500%, 01/01/00-07/23/07.....................     28,463,802      26,902,313
</TABLE>

DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Federal Home Loan Mortgage Corporation, REMIC,
    7.500%, 09/15/05, Series 1295, Class 1295-G...  $   2,100,000  $    2,007,453
  Federal National Mortgage Association,
    Zero Coupon, 10/09/19.........................     22,500,000       3,009,375
    7.600%, 04/14/04..............................      7,000,000       6,573,420
    7.850%, 09/10/98..............................      3,000,000       3,010,320
    8.200%, 12/23/96, Series K....................      5,000,000       5,026,550
    8.200%, 08/10/98, Series F....................      2,000,000       1,996,240
    8.500%, 06/10/96, Series G....................      5,500,000       5,549,830
    11.000%, 11/01/20.............................      7,527,510       8,124,968
  Federal National Mortgage Association, M.T.N.,
    5.930%, 09/26/03..............................      5,000,000       4,309,000
    5.990%, 10/01/03..............................      5,000,000       4,327,100
    7.800%, 02/21/07..............................      5,000,000       4,701,563
    8.625%, 06/30/04..............................      3,000,000       3,087,330
  Federal National Mortgage Association, REMIC,
    6.500%, 07/25/20, Trust 1992-138, Class D.....      4,000,000       3,593,720
    8.950%, 12/25/18, Trust 1990-45, Class 45-G...      2,000,000       1,993,750
  Financing Corp.,
    9.400%, 02/08/18..............................      9,850,000      10,955,072
  Government National Mortgage Association,
    7.000%, 09/15/22-01/15/24.....................     33,750,027      30,290,650
    8.500%, 07/15/08-08/15/24.....................      7,292,192       7,165,689
  International Bank for Reconstruction and
    Development,
    7.625%, 01/19/23..............................      5,000,000       4,662,300
    8.375%, 10/01/99..............................      7,900,000       8,102,398
  Private Export Funding Corp.,
    8.750%, 06/30/03, Series KK...................      9,950,000      10,294,867
  Resolution Funding Corp.,
    8.125%, 10/15/19, Principle Only Class A......      4,200,000       4,219,698
  Student Loan Marketing Association,
    7.300%, 08/01/12..............................     19,850,000      18,255,648
  Tennessee Valley Authority Power,
    8.375%, 10/01/99, Power 1989, Series D........      6,300,000       6,402,375
    8.625%, 11/15/29, Power 1989, Series G........      3,100,000       3,076,037
  United States Treasury Bonds,
    6.250%, 08/15/23..............................      1,600,000       1,300,752
    7.625%, 11/15/22..............................      3,200,000       3,088,512
    7.875%, 02/15/21..............................        500,000         493,750
    8.000%, 11/15/21..............................     11,400,000      11,444,574
    8.125%, 08/15/19-08/15/21.....................     18,605,000      18,887,658
    8.750%, 08/15/20..............................     11,300,000      12,219,933
    8.875%, 08/15/17-02/15/19.....................     11,850,000      12,917,785
    9.250%, 02/15/16..............................        800,000         900,128
    10.375%, 11/15/12.............................      4,000,000       4,760,000
    10.750%, 08/15/05.............................      7,300,000       8,769,125
    11.250%, 02/15/15.............................      3,400,000       4,492,250
    11.625%, 11/15/04.............................      3,750,000       4,696,875
  United States Treasury Bonds, Stripped,
    Zero Coupon, 02/15/05-02/15/12................      4,750,000       1,756,783
</TABLE>

                                       73
<PAGE>
                  GOVERNMENT SECURITIES PORTFOLIO (CONTINUED)
DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  United States Treasury Notes,
    4.625%, 08/15/95..............................  $   4,700,000  $    4,633,918
    5.875%, 05/15/95..............................      2,300,000       2,294,963
    6.875%, 08/31/99..............................      2,400,000       2,310,000
    7.000%, 04/15/99..............................     13,000,000      12,597,780
    7.125%, 09/30/99..............................     11,700,000      11,363,625
    7.750%, 03/31/96-11/30/99.....................      7,000,000       6,995,320
    8.000%, 08/15/99..............................     10,100,000      10,158,378
    8.500%, 11/15/00..............................      2,000,000       2,061,560
    8.625%, 08/15/97..............................      7,600,000       7,743,715
    8.875%, 02/15/99..............................     10,700,000      11,074,500
                                                                   --------------
                                                                      399,126,892
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $470,157,047)............................................     441,213,478
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 7.6%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    5.720%, 01/03/95 (see Note 4).................     36,874,000  $   36,874,000
                                                                   --------------
OTHER ASSETS -- 1.9%
  (net of liabilities)...........................................       9,486,827
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  487,574,305
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    CMO                 Collateralized Mortgage Obligations
    M.T.N.              Medium Term Note
    REMIC               Real Estate Mortgage Investment Conduit

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES 75 THROUGH 82.

                                       74
<PAGE>
          NOTES TO THE FINANCIAL STATEMENTS OF THE BOND, COMMON STOCK,
        AGGRESSIVELY MANAGED FLEXIBLE, CONSERVATIVELY MANAGED FLEXIBLE,
       STOCK INDEX, GLOBAL EQUITY AND GOVERNMENT SECURITIES PORTFOLIOS OF
                        THE PRUDENTIAL SERIES FUND, INC.
          FOR THE YEARS ENDED DECEMBER 31, 1994 AND DECEMBER 31, 1993

NOTE 1:  GENERAL

The  Prudential  Series  Fund,  Inc. ("Series  Fund"),  a  Maryland corporation,
organized on November 15, 1982, is a diversified open-end management  investment
company  registered under  the Investment Company  Act of 1940,  as amended. The
Series Fund is composed of fourteen  Portfolios, each with a separate series  of
capital   stock.  The   Bond,  Common  Stock,   Aggressively  Managed  Flexible,
Conservatively Managed  Flexible, Stock  Index,  Global Equity,  and  Government
Securities  portfolios  presented herein  are available  only for  investment by
VCA-24 and other various separate  accounts of The Prudential Insurance  Company
of  America  ("The Prudential"),  Pruco Life  Insurance  Company and  Pruco Life
Insurance Company of  New Jersey (together  referred to as  the "Companies")  to
fund  benefits  under  certain  variable  life  insurance  and  variable annuity
contracts issued by the Companies.

The shareholders of Pruco Life Series  Fund, Inc. ("Pruco Fund") and the  Series
Fund  approved the merger of the Pruco Fund  into the Series Fund as of November
1,  1986.  The  merger  combined  five  portfolios  with  identical   investment
strategies  (Money Market, Bond, Common Stock, Aggressively Managed Flexible and
Conservatively Managed Flexible) of the Pruco Fund with their counterpart in the
Series Fund. The merger was effected by  converting the net assets of the  Pruco
Fund  at the merger  date into shares of  the Series Fund at  the share price of
that day and was accounted for as a pooling of interest.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SECURITIES VALUATION:  Equity securities are valued at market. Securities traded
on a national securities  exchange are valued  at the last  sales price on  such
exchange  as of the close of  the New York Stock Exchange  or, in the absence of
recorded sales,  at the  mean between  the most  recently quoted  bid and  asked
prices.  For any  securities not  traded on  a national  securities exchange but
traded in the  over-the-counter market, the  securities are valued  at the  mean
between  the most recently  quoted bid and asked  prices, except that securities
for which  quotations are  furnished through  a nationwide  automated  quotation
system  approved  by  the  National  Association  of  Securities  Dealers,  Inc.
("NASDAQ") are valued at the  last sales price or if  there was no sale on  such
day,  at  the  mean between  the  most  recently quoted  bid  and  asked prices.
Convertible debt securities  are valued at  the mean between  the most  recently
quoted  bid and  asked prices  provided by  principal market  makers. High yield
bonds are valued either by quotes received from principal market makers or by an
independent pricing  service which  determines prices  by analysis  of  quality,
coupon,  maturity and  other adjustment factors.  Long-term bonds  are valued at
market, based  on  valuation prices  by  an independent  pricing  service  which
determines  prices by analysis of quality, coupon, maturity and other adjustment
factors. Short-term investments are valued at amortized cost, which with accrued
interest approximates market value. Amortized cost is computed using the cost on
the date of purchase adjusted for  constant amortization of discount or  premium
to  maturity. The interest  rates shown for  Commercial Paper, Promissory Notes,
and certain U.S. Government Agency  Obligations on the Schedules of  Investments
are  the discount rates paid  at the time of purchase.  Any security for which a
quotation is unavailable is valued at fair value as determined in good faith  by
or under the direction of the Series Fund's Board of Directors.

The  ability of issuers  of debt securities  held by specific  Portfolios of the
Series Fund to meet their obligations  may be affected by economic  developments
in a specific country or industry.

The  portfolios  of the  Fund may  invest up  to  15% of  their total  assets in
securities which are subject to legal  or contractual restrictions on resale  or
for   which  no  readily  available  market  exists  ("restricted  securities").
Restricted securities  are valued  pursuant to  the valuation  procedures  noted
above.

DERIVATIVE  FINANCIAL  INSTRUMENTS:    The Series  Fund  may  engage  in various
portfolio strategies to seek increased returns by hedging the portfolios against
adverse movements in the  equity, debt, and currency  markets. Losses may  arise
due  to changes  in the value  of the contract  or if the  counterparty does not
perform under the contract.

OPTION WRITING:  When the  Series Fund sells an option,  an amount equal to  the
premium  received is recorded as a liability and is subsequently adjusted to the
current   market   value    of   the   option    written.   Premiums    received

                                       75
<PAGE>
from writing options which expire unexercised are treated on the expiration date
as  gains  from the  sale of  securities. As  to options  which are  closed, the
difference between  the premium  and  the amount  paid  on effecting  a  closing
purchase  transaction,  including brokerage  commissions, is  also treated  as a
gain, or if the premium  received is less than the  amount paid for the  closing
purchase  transaction, as a loss. If a  call option is exercised, the premium is
added to the proceeds from  the sale in determining whether  a gain or loss  has
been realized.

The  Series Fund's use of written options involves, to varying degrees, elements
of market risk in excess of the amount recognized in the statement of assets and
liabilities. The contract or notional amounts  reflect the extent of the  Series
Fund's involvement in these financial instruments. Risks arise from the possible
movements  in  foreign exchange  rates  and securities  values  underlying these
instruments.

STOCK INDEX FUTURES:  Portfolios of the  Fund may attempt to reduce the risk  of
investment  in equity securities by hedging a portion of their equity portfolios
through the use of stock index futures traded on a commodities exchange or board
of trade. A stock index futures contract is an agreement in which the seller  of
the  contract  agrees to  deliver to  the buyer  an  amount of  cash equal  to a
specific dollar amount  times the  difference between  the value  of a  specific
stock  index at the close of the last  trading day of the contract and the price
at which  the agreement  was made.  Upon  entering into  a futures  contract,  a
Portfolio is required to pledge to the broker liquid assets equal to the minimum
"initial margin," approximately 5% of the contract amount. The Portfolio further
agrees  to receive or pay to  the broker an amount of  cash equal to the futures
contract's daily fluctuation in value. These  receipts or payments are known  as
the  "variation margin" and are  recorded as unrealized gains  or losses. When a
futures contract is closed, the Portfolio records a realized gain or loss  equal
to  the difference between the  value of the contract at  the time it was opened
and the value at the time it was closed.

FOREIGN CURRENCY TRANSACTIONS:   The books  and records of  the Series Fund  are
maintained  in U.S. dollars.  Foreign currency amounts  are translated into U.S.
dollars on the following basis:

(i) market value of investment securities,  other assets and liabilities at  the
mid daily rate of exchange as reported by a major New York City bank;

(ii)  purchases and sales  of investment securities, income  and expenses at the
rate of exchange prevailing on the respective dates of such transactions.

Since the net assets of  the Series Fund are  presented at the foreign  exchange
rates  and market values at the close of  the fiscal period, it is not practical
to isolate that  portion of the  results of  operations arising as  a result  of
changes  in the foreign exchange rates from the fluctuations arising from change
in the  market prices  of  securities held  at the  end  of the  fiscal  period.
Similarly,  it is  not practical  to isolate  the effect  of changes  in foreign
exchange rates from the fluctuations arising  from changes in the market  prices
of equities sold during the fiscal year.

Foreign  security and  currency transactions may  involve certain considerations
and risks not typically associated with those of domestic origin as a result of,
among other factors, the possibility  of political and economic instability  and
the level of government supervision and regulation of foreign security markets.

The  Global Equity Portfolio may invest up to 100% of its total assets in common
stock and convertible securities denominated in a foreign currency and issued by
foreign or domestic  issuers. The Bond  Portfolio may  invest up to  20% of  its
assets  in United States currency denominated debt securities issued outside the
United States by foreign or domestic  issuers. In addition, the bond  components
of  the  Conservatively  Managed  Flexible  and  Aggressively  Managed  Flexible
Portfolios may  each  invest up  to  20% of  their  assets in  such  securities.
Further, the Aggressively Managed Flexible Portfolio may invest up to 30% of its
total assets in debt and equity securities denominated in a foreign currency and
issued  by foreign or domestic issuers.  In addition, the Common Stock Portfolio
may invest  up  to  30%  of  its total  assets  in  non-United  States  currency
denominated  common stock  and fixed-income  securities convertible  into common
stock of foreign and U.S. issuers.

Net realized gains  and losses  on foreign currency  transactions represent  net
foreign  exchange gains and losses from  holding of foreign currencies; currency
gains or losses  realized between  the trade  and settlement  dates on  security
transactions;  and  the  difference between  the  amounts of  the  dividends and
foreign taxes recorded on the Series Fund's books and the U.S. dollar equivalent
amounts actually received or  paid. Net currency gains  and losses from  valuing
foreign  currency  denominated  assets  and  liabilities  at  fiscal  period end
exchange rates  are reflected  as  a component  of  unrealized loss  on  foreign
currencies.

                                       76
<PAGE>
FORWARD FOREIGN EXCHANGE CONTRACTS:  The Series Fund is authorized to enter into
forward   foreign  exchange  contracts  as   a  hedge  against  either  specific
transactions or  portfolio positions.  Such  contracts are  not entered  on  the
Series  Fund's records. However,  the effect on operations  is recorded from the
date the  Series  Fund  enters  into such  contracts.  Premium  or  discount  is
amortized over the life of the contracts.

SECURITIES  TRANSACTIONS AND INVESTMENT INCOME:   Dividend income is recorded on
the ex-dividend date. Interest income is accrued daily on both long-term  bonds,
and  short-term investments. Interest income also includes net amortization from
the  purchase  of  fixed-income   securities.  Long-term  security  and   option
transactions  are recorded on  the first business day  following the trade date,
except that transactions  on the last  business day of  the reporting cycle  are
recorded on that date. Short-term security and futures transactions are recorded
on  trade  date.  Realized  gains  and  losses  from  security  transactions are
determined and accounted for on the basis of identified cost.

DISTRIBUTIONS AND TAXES:  The Portfolios  of the Series Fund intend to  continue
to qualify for and elect the special tax treatment afforded regulated investment
companies under Subchapter M of the Internal Revenue Code, thereby relieving the
Series  Fund of Federal income taxes. To  so qualify, the Series Fund intends to
distribute substantially  all of  its  net investment  income and  net  realized
capital  gains, if  any, less  any available capital  loss carry  forward. As of
December 31,  1994,  (based  on  an October  31  measurement  period)  the  Bond
Portfolio  had a net capital loss carry  forward of $643,550 (expiring in 2002).
The Global Equity Portfolio had a  net capital loss carry forward of  $6,265,350
(expiring in 2002). These amounts will be available to offset any future taxable
gains.

EXPENSES:   Each Portfolio pays for  certain expenses incurred in its individual
operation, and also pays a portion  of the Series Fund's general  administrative
expenses allocated on the basis of the asset size of the respective Portfolios.

The  Series  Fund  has  an  arrangement  with  Chemical  Banking  Corporation, a
custodian bank. On  a daily  basis, cash  funds which  are not  invested earn  a
credit  which is used to offset custody  charges on a Portfolio basis, exclusive
of the Global Equity Portfolio, for which  Brown Brothers Harriman & Co. is  the
custodian  bank. For the year ended December  31, 1994, the total of the credits
used was:

<TABLE>
<S>                                                             <C>
Conservatively Managed Flexible Portfolio.....................  $  91,232
Aggressively Managed Flexible Portfolio.......................     41,492
Government Securities Portfolio...............................     15,374
Bond Portfolio................................................      4,838
</TABLE>

NOTE 3:  INVESTMENT MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT MANAGEMENT AND ACCOUNTING FEES:   Pursuant to an investment  advisory
agreement  (the "Agreement"),  The Prudential receives  an investment management
fee, calculated daily, at an effective annual rate of 0.35% of the average daily
net assets of the Stock Index Portfolio:  0.40% of the average daily net  assets
of  the Bond  and Government Securities  Portfolios; 0.45% of  average daily net
assets of the Common Stock Portfolio; 0.55%  of the average daily net assets  of
the  Conservatively Managed Flexible  Portfolio; 0.60% of  the average daily net
assets of the Aggressively Managed Flexible Portfolio; and 0.75% of the  average
daily  net  assets of  the  Global Equity  Portfolio.  Under the  Agreement, The
Prudential has agreed  to refund to  a portfolio (other  than the Global  Equity
Portfolio),  the portion of the  management fee for that  Portfolio equal to the
amount  that  the  aggregate  annual  ordinary  operating  expenses   (excluding
interest,  taxes  and brokerage  commissions) exceeds  0.75% of  the Portfolio's
average daily  net  assets. The  Agreement  also  requires the  Series  Fund  to
reimburse  The Prudential  for the cost  of maintaining staff  and personnel who
provide daily accounting services for the operation of the Series Fund with  the
exception of the Global Equity Portfolio.

DIRECTORS'  EXPENSES:  The Series  Fund pays for the  fees and expenses of those
members of  the  Series  Fund's Board  of  Directors  who are  not  officers  or
employees of The Prudential or its affiliates.

BROKERAGE  COMMISSIONS:    For  the year  ended  December  31,  1994, Prudential
Securities Inc., an indirect, wholly-owned subsidiary of The Prudential,  earned
$560,155 in brokerage commissions from Portfolio transactions executed on behalf
of the Series Fund.

OTHER TRANSACTIONS WITH AFFILIATES:  As of December 31, 1994, The Prudential had
investments of $1,158,347 in the Global Equity Portfolio.

                                       77
<PAGE>
NOTE 4:  JOINT REPURCHASE AGREEMENT ACCOUNT

The  Portfolios  of the  Series Fund  transfer uninvested  cash balances  into a
single joint account, the daily aggregate balance of which is invested in one or
more repurchase agreements  collateralized by U.S.  Government obligations.  The
Series  Fund's  undivided interest  in  the joint  repurchase  agreement account
represented $974,388,000 in the  principal amount as of  December 31, 1994.  The
Portfolios  of the Series Fund with cash  in the joint account had the following
percentage participation in the account:

<TABLE>
<S>                                                             <C>
Common Stock Portfolio........................................      35.23%
Aggressively Managed Flexible Portfolio.......................      33.94%
Conservatively Managed Flexible Portfolio.....................      12.45%
Government Securities Portfolio...............................       3.78%
Stock Index Portfolio.........................................       2.66%
Bond Portfolio................................................       1.56%
All other portfolios (currently not available to VCA-24)......      10.38%
                                                                ----------
                                                                   100.00%
</TABLE>

As of  such  date,  each repurchase  agreement  in  the joint  account  and  the
collateral thereof were as follows:

Banker's Trust Securities Repurchase Agreement, dated 12/30/94, in the principal
amount   of   $225,000,000,   repurchase   price   $225,143,746,   due   1/3/95;
collateralized by $225,555,000 U.S. Treasury Notes, 8%, due 5/15/01.

Goldman Sachs Repurchase Agreement, dated  12/30/94, in the principal amount  of
$67,388,000,   repurchase  price  $67,427,309,  due  1/3/95;  collateralized  by
$61,265,000 U.S. Treasury Bonds, 8.875%, due 2/15/19.

Morgan Stanley Repurchase Agreement, dated 12/30/94, in the principal amount  of
$278,000,000,  repurchase  price  $278,171,508,  due  1/3/95;  collateralized by
$143,865,000  U.S.  Treasury  Notes,  5.125%,  due  3/31/98;  $142,980,000  U.S.
Treasury Notes, 8.75%, due 10/15/97.

Nomura  Securities Repurchase Agreement, dated 12/30/94, in the principal amount
of $179,000,000, repurchase  price $179,119,333, due  1/3/95; collateralized  by
$26,435,000  U.S. Treasury Bonds, 7.125%, due 2/15/23; $33,240,000 U.S. Treasury
Bonds, 7.875%,  due  2/15/21;  $118,360,000 U.S.  Treasury  Bonds,  8.125%,  due
8/15/19.

Smith  Barney Repurchase Agreement,  dated 12/30/94, in  the principal amount of
$100,000,000, repurchase  price  $100,065,552,  due  1/3/95;  collateralized  by
$4,805,000  U.S. Treasury Bonds,  12.0%, due 8/15/13;  $17,000,000 U.S. Treasury
Bonds, 7.125%,  due  2/15/23;  $15,000,000  U.S.  Treasury  Bonds,  8.875%,  due
2/15/19;  $17,000,000 U.S.  Treasury Bonds,  11.875%, due  11/15/03; $33,000,000
U.S. Treasury Bonds, 11.125%, due 8/15/03.

UBS Securities Repurchase Agreement, dated 12/30/94, in the principal amount  of
$125,000,000,  repurchase  price  $125,079,860,  due  1/3/95;  collateralized by
$45,000,000 U.S. Treasury Bonds, 14.0%, due 11/15/11; $62,000,000 U.S.  Treasury
Notes, 5.125%, due 3/31/96.

NOTE 5:  PURCHASE AND SALE OF SECURITIES

The  aggregate cost of  purchase and the  proceeds from the  sales of securities
(excluding short-term  issues) for  the year  ended December  31, 1994  were  as
follows:

Cost of Purchases:

<TABLE>
<CAPTION>
                                                         AGGRESSIVELY   CONSERVATIVELY
                                             COMMON         MANAGED        MANAGED         STOCK         GLOBAL       GOVERNMENT
                               BOND           STOCK        FLEXIBLE       FLEXIBLE         INDEX         EQUITY       SECURITIES
                           -------------  -------------  -------------  -------------  -------------  -------------  -------------
<S>                        <C>            <C>            <C>            <C>            <C>            <C>            <C>
Debt Securities..........   $230,427,085   $          0  $2,110,107,294 $2,264,216,698  $          0   $  2,014,070   $170,067,390
Equity Securities........   $          0   $798,167,933  $1,463,207,489  $587,491,444   $ 59,347,016   $298,502,390   $          0
</TABLE>

                                       78
<PAGE>
Proceeds From Sales:

<TABLE>
<CAPTION>
                                                         AGGRESSIVELY   CONSERVATIVELY
                                             COMMON         MANAGED        MANAGED         STOCK         GLOBAL       GOVERNMENT
                               BOND           STOCK        FLEXIBLE       FLEXIBLE         INDEX         EQUITY       SECURITIES
                           -------------  -------------  -------------  -------------  -------------  -------------  -------------
<S>                        <C>            <C>            <C>            <C>            <C>            <C>            <C>
Debt Securities..........   $161,141,232   $          0  $1,985,428,664 $2,265,817,380  $          0   $  3,180,314   $192,629,378
Equity Securities........   $          0   $133,822,827  $1,492,407,199  $430,107,759   $ 10,703,691   $ 80,485,320   $          0
</TABLE>

The  federal income  tax basis  and unrealized  appreciation/depreciation of the
Fund's investments as of December 31, 1994 were as follows:

<TABLE>
<CAPTION>
                                                              AGGRESSIVELY  CONSERVATIVELY
                                                  COMMON        MANAGED       MANAGED        STOCK       GLOBAL     GOVERNMENT
                                     BOND          STOCK        FLEXIBLE      FLEXIBLE       INDEX       EQUITY     SECURITIES
                                  -----------  -------------  ------------  ------------  -----------  -----------  -----------
<S>                               <C>          <C>            <C>           <C>           <C>          <C>          <C>
Gross Unrealized Appreciation...  $ 1,403,760    376,581,396   224,521,828   147,865,296  105,889,895   29,685,605      947,221
Gross Unrealized Depreciation...   33,335,908    130,109,851    93,827,948   122,789,171   24,917,605   22,797,770   29,890,790
Total Net Unrealized............  (31,932,148)   246,471,545   130,693,880    25,076,125   80,972,290    6,887,835  (28,943,569)
Tax Basis.......................  563,227,825  2,419,493,392  3,347,362,272 3,443,877,594 584,600,736  340,366,881  507,031,047
</TABLE>

NOTE 6:  FINANCIAL HIGHLIGHTS

The following average  per share  data, ratios and  supplemental information  by
Portfolio   have  been  derived  from  information  provided  in  the  financial
statements.
<TABLE>
<CAPTION>
                                                                            BOND
                                  -----------------------------------------------------------------------------------------
                                   01/01/94     01/01/93     01/01/92     01/01/91     01/01/90     01/01/89     01/01/88
                                      TO           TO           TO           TO           TO           TO           TO
                                   12/31/94     12/31/93     12/31/92     12/31/91     12/31/90     12/31/89     12/31/88
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  11.103    $  10.829    $  11.002    $  10.332    $  10.321    $   9.942    $  10.038
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.682        0.686        0.761        0.797        0.825        0.886        0.875
Net realized and unrealized
  gains (losses) on
  investments...................      (1.040)       0.398        0.013        0.842       (0.004)       0.424       (0.069)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total from investment
    operations..................      (0.358)       1.084        0.774        1.639        0.821        1.310        0.806
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.683)      (0.657)      (0.728)      (0.779)      (0.810)      (0.854)      (0.902)
Distributions from net realized
  gains.........................      (0.024)      (0.153)      (0.219)      (0.190)           0       (0.077)           0
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.........      (0.707)      (0.810)      (0.947)      (0.969)      (0.810)      (0.931)      (0.902)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (1.065)       0.274       (0.173)       0.670        0.011        0.379       (0.096)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  10.038    $  11.103    $  10.829    $  11.002    $  10.332    $  10.321    $   9.942
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................       (3.23%)      10.13 %       7.19 %      16.44 %       8.32 %      13.49 %       8.19%
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................      $541.6       $576.2       $428.8       $318.7       $227.7       $191.1       $148.8
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.45 %       0.46 %       0.47 %       0.49 %       0.47 %       0.53 %       0.53%
Ratio of net investment income
  to average net assets.........        6.41 %       6.05 %       6.89 %       7.43 %       8.06 %       8.56 %       8.52%
Portfolio turnover rate.........       31.57 %      41.12 %      60.53 %     131.01 %      42.10 %     272.85 %     222.20%
Number of shares outstanding at
  end of period (in millions)...        54.0         51.9         39.6         29.0         22.0         18.5         15.0

<CAPTION>

                                   01/01/87     01/01/86     01/01/85
                                      TO           TO           TO
                                   12/31/87     12/31/86*    12/31/85*
                                  -----------  -----------  -----------
<S>                               <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  11.048    $  10.967    $   9.998
                                  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.859        0.904        1.073
Net realized and unrealized
  gains (losses) on
  investments...................      (0.821)       0.607        0.739
                                  -----------  -----------  -----------
    Total from investment
    operations..................       0.038        1.511        1.812
                                  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.990)      (0.909)      (0.843)
Distributions from net realized
  gains.........................      (0.058)      (0.521)           0
                                  -----------  -----------  -----------
    Total distributions.........      (1.048)      (1.430)      (0.843)
                                  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (1.010)       0.081        0.969
                                  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  10.038    $  11.048    $  10.967
                                  -----------  -----------  -----------
                                  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................        0.29 %      14.45 %      18.65 %
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................      $139.5       $110.1        $40.9
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.53 %       0.51 %       0.68 %
Ratio of net investment income
  to average net assets.........        8.15 %       8.11 %       9.85 %
Portfolio turnover rate.........      238.41 %     246.82 %      92.56 %
Number of shares outstanding at
  end of period (in millions)...        13.9         10.0          2.5
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

 *The per share  information of the  Portfolios of The  Prudential Series  Fund,
  Inc.  has not been restated to reflect the operations of the Pruco Life Series
  Fund, Inc. prior to the November 1, 1986 merger.

**Total investment  returns are  at  the portfolio  level and  exclude  contract
  specific charges which would reduce returns.

                                       79
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                        COMMON STOCK
                                  -----------------------------------------------------------------------------------------
                                   01/01/94     01/01/93     01/01/92     01/01/91     01/01/90     01/01/89     01/01/88
                                      TO           TO           TO           TO           TO           TO           TO
                                   12/31/94     12/31/93     12/31/92     12/31/91     12/31/90     12/31/89     12/31/88
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  21.487    $  18.903    $  17.905    $  15.449    $  18.539    $  15.463    $  13.620
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.512        0.417        0.444        0.482        0.577        0.474        0.402
Net realized and unrealized
  gains (losses) on
  investments...................       0.054        3.666        2.050        3.414       (1.573)       4.064        1.909
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total from investment
    operations..................       0.566        4.083        2.494        3.896       (0.996)       4.538        2.311
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.487)      (0.404)      (0.439)      (0.478)      (0.563)      (0.503)      (0.468)
Distributions from net realized
  gains.........................      (0.904)      (1.095)      (1.057)      (0.962)      (1.531)      (0.959)           0
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.........      (1.391)      (1.499)      (1.496)      (1.440)      (2.094)      (1.462)      (0.468)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (0.825)       2.584        0.998        2.456       (3.090)       3.076        1.843
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  20.662    $  21.487    $  18.903    $  17.905    $  15.449    $  18.539    $  15.463
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................        2.78%       21.87%       14.17%       26.01%       (5.21%)      29.73 %      17.05%
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................    $2,617.8     $2,186.5     $1,416.6     $1,032.8       $700.5       $675.5       $500.1
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.55 %       0.53 %       0.53 %       0.51 %       0.56 %       0.56 %       0.57%
Ratio of net investment income
  to average net assets.........        2.39 %       1.99 %       2.33 %       2.66 %       3.37 %       2.66 %       2.67%
Portfolio turnover rate.........        6.90 %      12.95 %      15.70 %      20.85 %      84.84 %      73.54 %      62.35%
Number of shares outstanding at
  end of period (in millions)...       126.7        101.8         74.9         57.7         45.3         36.4         32.3

<CAPTION>

                                                                AGGRESSIVELY MANAGED FLEXIBLE
                                  -----------------------------------------------------------------------------------------
                                   01/01/94     01/01/93     01/01/92     01/01/91     01/01/90     01/01/89     01/01/88
                                      TO           TO           TO           TO           TO           TO           TO
                                   12/31/94     12/31/93     12/31/92     12/31/91     12/31/90     12/31/89     12/31/88
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  16.957    $  16.005    $  16.288    $  13.996    $  14.446    $  13.123    $  12.326
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.473        0.566        0.583        0.650        0.715        0.813        0.724
Net realized and unrealized
  gains (losses) on
  investments...................      (1.021)       1.882        0.607        2.809       (0.466)       1.989        0.840
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total from investment
    operations..................      (0.548)       2.448        1.190        3.459        0.249        2.802        1.564
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.451)      (0.567)      (0.559)      (0.654)      (0.699)      (0.813)      (0.767)
Distributions from net realized
  gains.........................      (0.462)      (0.929)      (0.914)      (0.513)           0       (0.666)           0
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.........      (0.913)      (1.496)      (1.473)      (1.167)      (0.699)      (1.479)      (0.767)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (1.461)       0.952       (0.283)       2.292       (0.450)       1.323        0.797
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  15.496    $  16.957    $  16.005    $  16.288    $  13.996    $  14.446    $  13.123
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................       (3.16%)      15.58 %       7.61 %      25.43 %       1.91 %      21.77 %      12.83%
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................    $3,481.5     $3,292.2     $2,435.6     $1,990.7     $1,507.8     $1,386.5     $1,103.9
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.66 %       0.66 %       0.67 %       0.67 %       0.69 %       0.69 %       0.70%
Ratio of net investment income
  to average net assets.........        2.90 %       3.30 %       3.63 %       4.23 %       5.13 %       5.66 %       5.52%
Portfolio turnover rate.........      123.63 %      62.99 %      59.03 %      93.13 %      51.87 %     141.04 %     128.45%
Number of shares outstanding at
  end of period (in millions)...       224.7        194.1        152.2        122.2        107.7         96.0         84.1

<CAPTION>

                                   01/01/87     01/01/86     01/01/85
                                      TO           TO           TO
                                   12/31/87     12/31/86*    12/31/85*
                                  -----------  -----------  -----------
<S>                               <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  14.815    $  14.634    $  11.160
                                  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.393        0.448        0.340
Net realized and unrealized
  gains (losses) on
  investments...................      (0.065)       1.765        3.306
                                  -----------  -----------  -----------
    Total from investment
    operations..................       0.328        2.213        3.646
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.496)      (0.275)      (0.172)
Distributions from net realized
  gains.........................      (1.027)      (1.757)           0
                                  -----------  -----------  -----------
    Total distributions.........      (1.523)      (2.032)      (0.172)
                                  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (1.195)       0.181        3.474
                                  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  13.620    $  14.815    $  14.634
                                  -----------  -----------  -----------
                                  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................        1.67 %      15.10 %      32.84 %
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................      $451.0       $247.9        $68.8
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.51 %       0.52 %       0.88 %
Ratio of net investment income
  to average net assets.........        2.34 %       2.90 %       2.44 %
Portfolio turnover rate.........       79.91 %     117.15 %      91.70 %
Number of shares outstanding at
  end of period (in millions)...        33.1         16.7          2.0

                                   01/01/87     01/01/86     01/01/85
                                      TO           TO           TO
                                   12/31/87     12/31/86*    12/31/85*
                                  -----------  -----------  -----------
<S>                               <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  13.555    $  12.810    $  10.469
                                  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.577        0.611        0.584
Net realized and unrealized
  gains (losses) on
  investments...................      (0.753)       1.342        2.095
                                  -----------  -----------  -----------
    Total from investment
    operations..................      (0.176)       1.953        2.679
                                  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.673)      (0.456)      (0.338)
Distributions from net realized
  gains.........................      (0.380)      (0.752)           0
                                  -----------  -----------  -----------
    Total distributions.........      (1.053)      (1.208)      (0.338)
                                  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (1.229)       0.745        2.341
                                  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  12.326    $  13.555    $  12.810
                                  -----------  -----------  -----------
                                  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................       (1.83 %)      15.48 %      25.87 %
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................    $1,062.4       $593.6       $138.7
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.71 %       0.67 %       0.93 %
Ratio of net investment income
  to average net assets.........        4.09 %       4.43 %       4.65 %
Portfolio turnover rate.........      123.83 %     133.76 %      56.46 %
Number of shares outstanding at
  end of period (in millions)...        86.2         43.8          6.1
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

 *The  per share  information of the  Portfolios of The  Prudential Series Fund,
  Inc. has not been restated to reflect the operations of the Pruco Life  Series
  Fund, Inc. prior to the November 1, 1986 merger.

**Total  investment  returns are  at the  portfolio  level and  exclude contract
  specific charges which would reduce returns.

                                       80
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                               CONSERVATIVELY MANAGED FLEXIBLE
                                  -----------------------------------------------------------------------------------------
                                   01/01/94     01/01/93     01/01/92     01/01/91     01/01/90     01/01/89     01/01/88
                                      TO           TO           TO           TO           TO           TO           TO
                                   12/31/94     12/31/93     12/31/92     12/31/91     12/31/90     12/31/89     12/31/88
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  14.905    $  14.243    $  14.318    $  13.060    $  13.361    $  12.295    $  11.889
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.528        0.486        0.558        0.687        0.821        0.891        0.773
Net realized and unrealized
  gains (losses) on
  investments...................      (0.679)       1.229        0.410        1.738       (0.143)       1.155        0.424
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total from investment
    operations..................      (0.151)       1.715        0.968        2.425        0.678        2.046        1.197
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.505)      (0.468)      (0.533)      (0.668)      (0.812)      (0.887)      (0.791)
Distributions from net realized
  gains.........................      (0.154)      (0.585)      (0.510)      (0.499)      (0.167)      (0.093)           0
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.........      (0.659)      (1.053)      (1.043)      (1.167)      (0.979)      (0.980)      (0.791)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (0.810)       0.662       (0.075)       1.258       (0.301)       1.066        0.406
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  14.095    $  14.905    $  14.243    $  14.318    $  13.060    $  13.361    $  12.295
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................       (0.97%)      12.20 %       6.95 %      19.07 %       5.27 %      16.99 %      10.19%
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................    $3,501.1     $3,103.2     $2,114.0     $1,500.0     $1,100.2       $976.0       $815.6
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.61 %       0.60 %       0.62 %       0.63 %       0.65 %       0.64 %       0.65%
Ratio of net investment income
  to average net assets.........        3.61 %       3.22 %       3.88 %       4.89 %       6.21 %       6.81 %       6.22%
Portfolio turnover rate.........      125.18 %      79.46 %      62.07 %     115.35 %      44.04 %     153.92 %     110.67%
Number of shares outstanding at
  end of period (in millions)...       248.4        208.2        148.4        104.8         84.2         73.0         66.3

<CAPTION>

                                   01/01/87     01/01/86     01/01/85
                                      TO           TO           TO
                                   12/31/87     12/31/86*    12/31/85*
                                  -----------  -----------  -----------
<S>                               <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  12.571    $  12.173    $  10.469
                                  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.656        0.652        0.725
Net realized and unrealized
  gains (losses) on
  investments...................      (0.399)       1.046        1.443
                                  -----------  -----------  -----------
    Total from investment
    operations..................       0.257        1.698        2.168
                                  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.709)      (0.517)      (0.464)
Distributions from net realized
  gains.........................      (0.230)      (0.783)           0
                                  -----------  -----------  -----------
    Total distributions.........      (0.939)      (1.300)      (0.464)
                                  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (0.682)       0.398        1.704
                                  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  11.889    $  12.571    $  12.173
                                  -----------  -----------  -----------
                                  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................        1.54 %      14.17 %      21.11 %
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................      $803.9       $375.4        $75.9
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.66 %       0.64 %       0.86 %
Ratio of net investment income
  to average net assets.........        5.05 %       5.10 %       5.99 %
Portfolio turnover rate.........      140.69 %     207.78 %      54.89 %
Number of shares outstanding at
  end of period (in millions)...        67.6         29.9          4.2
</TABLE>
<TABLE>
<CAPTION>
                                                                         STOCK INDEX
                                  -----------------------------------------------------------------------------------------
                                   01/01/94     01/01/93     01/01/92     01/01/91     01/01/90     01/01/89     01/01/88
                                      TO           TO           TO           TO           TO           TO           TO
                                   12/31/94     12/31/93     12/31/92     12/31/91     12/31/90     12/31/89     12/31/88
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  15.202    $  14.218    $  13.605    $  10.760    $  11.732    $   9.454    $   8.531
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.377        0.361        0.350        0.351        0.357        0.326        0.357
Net realized and unrealized
  gains (losses) on
  investments...................      (0.231)       1.002        0.600        2.814       (0.792)       2.570        0.951
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total from investment
    operations..................       0.146        1.363        0.950        3.165       (0.435)       2.896        1.308
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.368)      (0.346)      (0.329)      (0.307)      (0.309)      (0.354)      (0.385)
Distributions from net realized
  gains.........................      (0.023)      (0.033)      (0.008)      (0.013)      (0.228)      (0.264)           0
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.........      (0.391)      (0.379)      (0.337)      (0.320)      (0.537)      (0.618)      (0.385)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (0.245)       0.984        0.613        2.845       (0.972)       2.278        0.923
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  14.957    $  15.202    $  14.218    $  13.605    $  10.760    $  11.732    $   9.454
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................        1.01%        9.66%        7.13%       29.72%       (3.63%)      30.93 %      15.44%
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................      $664.5       $615.1       $433.5       $236.9       $104.5        $53.8        $36.0
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.42 %       0.42 %       0.46 %       0.47 %       0.60 %       0.69 %       0.78%
Ratio of net investment income
  to average net assets.........        2.50 %       2.43 %       2.56 %       2.82 %       3.23 %       2.95 %       3.87%
Portfolio turnover rate.........        1.74 %       0.60 %       0.43 %       1.10 %      17.80 %      14.54 %      15.62%
Number of shares outstanding at
  end of period (in millions)...        44.4         40.5         30.5         17.4          9.7          4.6          3.8

<CAPTION>

                                   10/19/87
                                      TO
                                   12/31/87
                                  -----------
<S>                               <C>
Net Asset Value at beginning of
  period........................   $   8.071
                                  -----------
Income From Investment
  Operations:
Net investment income...........       0.047
Net realized and unrealized
  gains (losses) on
  investments...................       0.548
                                  -----------
    Total from investment
    operations..................       0.595
                                  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.135)
Distributions from net realized
  gains.........................           0
                                  -----------
    Total distributions.........      (0.135)
                                  -----------
Net increase (decrease) in Net
  Asset Value...................       0.460
                                  -----------
Net Asset Value at end of
  period........................   $   8.531
                                  -----------
                                  -----------
Total Investment Rate of
  Return:**.....................        7.35 %
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................       $24.5
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.45 %
Ratio of net investment income
  to average net assets.........        0.53 %
Portfolio turnover rate.........        0.47 %
Number of shares outstanding at
  end of period (in millions)...         2.9
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

 *The per share  information of the  Portfolios of The  Prudential Series  Fund,
  Inc.  has not been restated to reflect the operations of the Pruco Life Series
  Fund, Inc. prior to the November 1, 1986 merger.

**Total investment  returns are  at  the portfolio  level and  exclude  contract
  specific charges which would reduce returns.

                                       81
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                        GLOBAL EQUITY
                                  -----------------------------------------------------------------------------------------
                                   01/01/94     01/01/93     01/01/92     01/01/91     01/01/90     01/01/89     09/19/88
                                      TO           TO           TO           TO           TO           TO           TO
                                   12/31/94     12/31/93     12/31/92     12/31/91     12/31/90     12/31/89     12/31/88
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value at beginning of
  period                           $  14.639    $  10.368    $  10.792    $   9.866    $  11.547    $  10.508    $   9.818
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.028        0.023        0.051        0.096        0.203        0.079        0.052
Net realized and unrealized
  gains (losses) on
  investments...................      (0.744)       4.433       (0.419)       1.020       (1.802)       1.806        0.787
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total from investment
    operations..................      (0.716)       4.456       (0.368)       1.116       (1.599)       1.885        0.839
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.019)      (0.079)      (0.056)      (0.100)      (0.067)      (0.073)      (0.149)
Distributions from net realized
  gains.........................      (0.025)      (0.106)           0       (0.090)      (0.015)      (0.773)           0
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.........      (0.044)      (0.185)      (0.056)      (0.190)      (0.082)      (0.846)      (0.149)
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (0.760)       4.271       (0.424)       0.926       (1.681)       1.039        0.690
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  13.879    $  14.639    $  10.368    $  10.792    $   9.866    $  11.547    $  10.508
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................       (4.89%)      43.14 %      (3.42 %)      11.39 %     (12.91 %)      18.82 %       8.57 %
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................      $345.7       $129.1        $34.0        $34.3        $26.2        $29.4        $26.9
Ratio of expenses net of
  reimbursement to average net
  assets........................        1.23 %       1.44 %       1.87 %       1.62 %       1.67 %       1.47 %       0.42 %
Ratio of net investment income
  to average net assets.........        0.20 %       0.18 %       0.49 %       0.92 %       1.92 %       0.70 %       0.51 %
Portfolio turnover rate.........       37.46 %      54.54 %      78.16 %     136.21 %      43.12 %      47.95 %       6.40 %
Number of shares outstanding at
  end of period (in millions)...        24.9          8.8          3.3          3.2          2.7          2.5          2.6
</TABLE>

<TABLE>
<CAPTION>
                                                             GOVERNMENT SECURITIES
                                  ----------------------------------------------------------------------------
                                   01/01/94     01/01/93     01/01/92     01/01/91     01/01/90     05/01/89
                                      TO           TO           TO           TO           TO           TO
                                   12/31/94     12/31/93     12/31/92     12/31/91     12/31/90     12/31/89
                                  -----------  -----------  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>          <C>          <C>
Net Asset Value at beginning of
  period........................   $  11.784    $  11.094    $  11.133    $  10.146    $  10.324    $  10.017
                                  -----------  -----------  -----------  -----------  -----------  -----------
Income From Investment
  Operations:
Net investment income...........       0.703        0.700        0.731        0.736        0.791        0.545
Net realized and unrealized
  gains (losses) on
  investments...................      (1.311)       0.678       (0.092)       0.847       (0.177)       0.613
                                  -----------  -----------  -----------  -----------  -----------  -----------
    Total from investment
    operations..................      (0.608)       1.378        0.639        1.583        0.614        1.158
                                  -----------  -----------  -----------  -----------  -----------  -----------
Distributions to Shareholders:
Distributions from net
  investment income.............      (0.723)      (0.642)      (0.593)      (0.596)      (0.769)      (0.489)
Distributions from net realized
  gains.........................       0.008       (0.046)      (0.085)           0       (0.023)      (0.362)
                                  -----------  -----------  -----------  -----------  -----------  -----------
    Total distributions.........      (0.715)      (0.688)      (0.678)      (0.596)      (0.792)      (0.851)
                                  -----------  -----------  -----------  -----------  -----------  -----------
Net increase (decrease) in Net
  Asset Value...................      (1.323)       0.690       (0.039)       0.987       (0.178)       0.307
                                  -----------  -----------  -----------  -----------  -----------  -----------
Net Asset Value at end of
  period........................   $  10.461    $  11.784    $  11.094    $  11.133    $  10.146    $  10.324
                                  -----------  -----------  -----------  -----------  -----------  -----------
                                  -----------  -----------  -----------  -----------  -----------  -----------
Total Investment Rate of
  Return:**.....................       (5.16%)      12.56 %       5.85 %      16.11 %       6.34 %      11.60 %
Ratios/Supplemental Data:
Net assets at end of period (in
  millions).....................      $487.6       $540.1       $315.5        $95.0        $23.7        $17.0
Ratio of expenses net of
  reimbursement to average net
  assets........................        0.45 %       0.46 %       0.53 %       0.58 %       0.74 %       0.50 %
Ratio of net investment income
  to average net assets.........        6.30 %       5.91 %       6.58 %       6.97 %       7.86 %       5.06 %
Portfolio turnover rate.........       34.19 %      18.59 %      80.71 %     127.18 %     379.45 %     208.86 %
Number of shares outstanding at
  end of period (in millions)...        46.6         45.8         28.3          8.5          2.3          1.6
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

**Total  investment  returns are  at the  portfolio  level and  exclude contract
  specific charges which would reduce returns.

                                       82
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

The Shareholders and Board of Directors of The Prudential Series Fund, Inc.:

We have audited the accompanying statements of assets and liabilities, including
the schedules of investments, of the Bond, Common Stock, Aggressively Managed
Flexible, Conservatively Managed Flexible, Stock Index, Global Equity and
Government Securities Portfolios (seven of the portfolios comprising The
Prudential Series Fund, Inc.) as of December 31, 1994, the related statements of
operations for the year then ended and the statements of changes in net assets
for each of the two years in the period then ended. These financial statements
are the responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1994, by correspondence with
the custodians and brokers; where replies were not received from brokers, we
performed other auditing procedures. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of each of the respective portfolios of The
Prudential Series Fund, Inc. as of December 31, 1994, the results of their
operations for the year then ended and the changes in their net assets for each
of the two years in the period then ended in conformity with generally accepted
accounting principles.

Deloitte & Touche LLP
Parsippany, New Jersey
February 10, 1995

                                       83
<PAGE>

<TABLE>
<S>                                                           <C>
The Prudential Insurance Company of America                        BULK RATE
c/o Prudential Defined Contribution Services                      U.S. POSTAGE
30 Scranton Office Park                                               PAID
Moosic, Pennsylvania 18507-1789                                 PERMIT No. 2145
                                                                  Newark, N.J.

ADDRESS CORRECTION REQUESTED
FORWARDING AND
RETURN POSTAGE GUARANTEED
</TABLE>


PRUDENTIAL DEFINED CONTRIBUTION SERVICES

A Unit of

ThePrudential

<PAGE>

GRAPH DESCRIPTIONS



GRAPH #1   BOND PORTFOLIO

Graph represents the growth of $10,000 invested in the Bond Portfolio
compared with Lehman Aggregate Index and Lipper VIP Corporate Bond Average.
In the ten years ended December 31, 1994, an investment of $10,000 would
have a value of $24,088, $25,848, and $24,353, respectively.


GRAPH #2   GOVERNMENT SECURITIES PORTFOLIO

Graph represents the growth of $10,000 invested in the Government Securities
Portfolio compared with Lehman Government Index and Lipper VIP U.S. Government
Average. In the seven years ended December 31, 1994, an investment of
$10,000 would have a value of $15,567, $15,901, and $15,457, respectively.


<PAGE>


Graph 3: Conservatively Managed Flexible Portfolio

Graph represents the growth of $10,000 invested in Conservatively
Managed Flexible Portfolio compared with the S&P 500, Lehman Aggregate Index,
and Lipper VIP Flex Average. In the ten years ended December 31, 1994,
an investment of $10,000 would have a value of $26,961, $38,269, $25,848, and
$29,766, respectively.


Graph 4: Aggressively Managed Flexible Portfolio

Graph represents the growth of $10,000 invested in Aggressively Managed
Flexible Portfolio compared with S&P 500, Lehman Aggregate Index, and Lipper
VIP Flex Average. In the ten years ended December 31, 1994, an investment
of $10,000 would have a value of $30,187, $38,269, $25,848, and $29,766,
respectively.


<PAGE>


GRAPH 5   STOCK INDEX PORTFOLIO

Graph represents the growth of $10,000 invested in the Stock Index Portfolio
compared with the S&P 500 and Lipper VIP Growth and Income Average. In the
nine years ended December 31, 1994, an investment of $10,000 would have a
value of $24,066, $22,968, and $22,342, respectively.



GRAPH 6   COMMON STOCK PORTFOLIO

Graph represents the growth of $10,000 invested in the Common Stock Portfolio
compared with the S&P 500 and Lipper VIP Growth Average. In the ten years
ended December 31, 1994, an investment of $10,000 would have a value of
$40,332, $38,269, and $34,760, respectively.



GRAPH 7   GLOBAL EQUITY PORTFOLIO

Graph represents the growth of $10,000 invested in the Global Equity Portfolio
compared with Morgan Stanley World Index and Lipper VIP Global Average. In
the eight years ended December 31, 1994, an investment of $10,000 would
have a value of $16,452, $16,134, and $17,668, respectively.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission