COLUMBIA FUTURES FUND
10-Q, 1996-05-07
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: PRUDENTIAL VARIABLE CONTRACT ACCOUNT 10, 497J, 1996-05-07
Next: ALATENN RESOURCES INC, 10-C, 1996-05-07



                                                                 
                                                                 
                                 UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 FORM 10-Q



[X]       Quarterly report pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the Period ended March 31, 1996 or

[ ]  Transition report pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the transition period from               to              

Commission File No. 0-12431

                            COLUMBIA FUTURES FUND

    (Exact name of registrant as specified in its charter)


         New York                                  13-3103617
(State or other jurisdiction of                  (I.R.S. Employer
Incorporation or organization)                Identification No.)


c/o Demeter Management Corp.
Two World Trade Center, New York, NY 62 Fl.            10048
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code (212) 392-5454 




(Former name, former address, and former fiscal year, if changed
since last report)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

Yes    X                                No          
<PAGE>
<TABLE>

                        COLUMBIA FUTURES FUND

              INDEX TO QUARTERLY REPORT ON FORM 10-Q

                                                          March 31, 1996
<CAPTION>
PART I. FINANCIAL INFORMATION
<S>                                                               <C>       
Item 1. Financial Statements

          Statements of Financial Condition
          March 31, 1996 (Unaudited) and December 31, 1995.........2                                                          

          Statements of Operations for the Quarters Ended
          March 31, 1996 and 1995 (Unaudited)......................3

          Statements of Changes in Partners' Capital for
          the Quarters Ended March 31, 1996 and 1995
          (Unaudited)..............................................4                                                          

          Statements of Cash Flows for the Quarters Ended
          March 31, 1996 and 1995 (Unaudited)......................5

          Notes to Financial Statements (Unaudited)............. 6-9

Item 2.         Management's Discussion and Analysis
                of Financial Condition and Results of 
                Operations........................................10-13

PART II. OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K.....................                                                             14
</TABLE>
<PAGE>
<TABLE>
                                COLUMBIA FUTURES FUND
                       STATEMENTS OF FINANCIAL CONDITION


<CAPTION>
                                                                                 March 31,                   December 31,
                                                                                   1996                          1995     
                                                                                     $                             $
                                                                                (Unaudited)
ASSETS
<S>                                                                               <C>                             <C>
Equity in Commodity futures trading accounts:
   Cash                                                                           6,858,748                       7,028,474
   Net unrealized gain on open contracts                                            513,174                         836,228

   Total Trading Equity                                                           7,371,922                       7,864,702
   
   Interest receivable (DWR)                                                         24,974                          27,436

   Due from DWR                                                                       6,154                               -

   Total Assets                                                                   7,403,050                       7,892,138


LIABILITIES AND PARTNERS' CAPITAL

Liabilities

   Administrative expenses payable                                                  108,176                          96,611
   Redemptions payable                                                               59,435                          59,640
   Accrued management fee                                                            24,159                          25,825
   Accrued brokerage commissions (DWR)                                               21,125                          20,693
   Accrued transaction fees and costs                                                 1,748                           1,699

   Total Liabilities                                                                214,643                         204,468


Partners' Capital

   Limited Partners (3,767.967 and
    3,864.982 Units, respectively)                                                7,002,563                       7,493,781
   General Partner (100 Units)                                                      185,844                         193,889

   Total Partners' Capital                                                        7,188,407                       7,687,670

   Total Liabilities and Partners' Capital                                        7,403,050                       7,892,138


NET ASSET VALUE PER UNIT                                                           1,858.45                        1,938.89

<FN>

                 The accompanying footnotes are an integral part
                        of these financial statements.
</TABLE>
<PAGE>
<TABLE>
                      COLUMBIA FUTURES FUND
                   STATEMENTS OF OPERATIONS
                         (Unaudited)

<CAPTION>

                                                                               For the Quarters Ended March 31,           
                                                                                1996                       1995      
                                                                                  $                          $
<S>                                                                              <C>                     <C>     
REVENUES
   Trading profit (loss):                                                                 
         Realized                                                                127,160                 1,309,350   
         Net change in unrealized                                               (323,054)                  569,249  

            Total Trading Results                                               (195,894)                1,878,599 

         Interest Income (DWR)                                                    76,178                    81,082   
   
            Total Revenues                                                      (119,716)                1,959,681  

EXPENSES

         Brokerage commissions (DWR)                                              99,425                   108,253  
         Management fee                                                           74,339                    72,532  
         Administrative expenses                                                  15,000                    21,000      
         Transaction fees and costs                                                8,168                     7,929   
         Incentive fees                                                                -                    94,359 

            Total Expenses                                                       196,932                   304,073   

NET INCOME (LOSS)                                                               (316,648)                1,655,608


NET INCOME (LOSS) ALLOCATION

         Limited Partners                                                       (308,603)                1,617,114 
         General Partner                                                          (8,045)                   38,494 


NET INCOME (LOSS) PER UNIT

         Limited Partners                                                         (80.44)                   384.94 
         General Partner                                                          (80.44)                   384.94 


<FN>
           The accompanying footnotes are an integral part
                 of these financial statements.
</TABLE>

<PAGE>
<TABLE> 

                           COLUMBIA FUTURES FUND
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                For the Quarters Ended March 31, 1996 and 1995
                                 (Unaudited)


<CAPTION>

                                                        Units of
                                                       Partnership           Limited             General
                                                        Interest            Partners             Partner              Total

<C>                                                      <C>                 <C>                  <C>                <C>   
Partner's Capital
  December 31, 1994                                      4,351.065           $6,428,721            $151,226          $6,579,947 

Net Income                                                       -            1,617,114              38,494           1,655,608 

Redemptions                                                (91.215)            (153,780)                  -            (153,780)

Partners' Capital
  March 31, 1995                                         4,259.850           $7,892,055            $189,720           $8,081,775



Partners' Capital
  December 31, 1995                                      3,964.982           $7,493,781            $193,889          $7,687,670 

Net Loss                                                         -             (308,603)             (8,045)           (316,648)

Redemptions                                                (97.015)            (182,615)                  -            (182,615)

Partners' Capital
  March 31, 1996                                         3,867.967           $7,002,563            $185,844          $7,188,407 


<FN>


                           The accompanying footnotes are an integral part
                                  of these financial statements.
</TABLE>

<PAGE>
<TABLE>

                                   COLUMBIA FUTURES FUND
                                STATEMENTS OF CASH FLOWS
                                     (Unaudited)




<CAPTION>

                                                                               For the Quarters Ended March 31,          

                                                                                1996                       1995      
                                                                                  $                          $
<S>                                                                              <C>                     <C>     
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                          
   Net income (loss)                                                             (316,648)               1,655,608 
   Noncash item included in net income (loss):
         Net change in unrealized                                                 323,054                 (569,249) 

   (Increase) decrease in operating assets:
         Interest receivable (DWR)                                                  2,462                   (4,599)
         Due from DWR                                                              (6,154)                       - 

   Increase (decrease) in operating liabilities:
         Administrative expenses payable                                           11,565                   (7,320)
         Accrued management fees                                                   (1,666)                    5,338
         Accrued brokerage commissions (DWR)                                          432                     4,318
         Accrued transaction fees and costs                                            49                       461
         Accrued incentive fees                                                         -                    94,359   
            
         
   Net cash provided by operating activities                                       13,094                1,178,916 


CASH FLOWS FROM FINANCING ACTIVITIES

   Increase (decrease) in redemptions payable                                        (205)                   5,169      
   Redemptions of units                                                          (182,615)                (153,780)

   Net cash used for financing activities                                        (182,820)                (148,611)

   Net increase (decrease) in cash                                               (169,726)               1,030,305 

   Balance at beginning of period                                               7,028,474                5,633,843 

   Balance at end of period                                                     6,858,748                6,664,148 


<FN>

          The accompanying footnotes are an integral part
                  of these financial statements.
</TABLE>
<PAGE>
                          COLUMBIA FUTURES FUND
                       NOTES TO FINANCIAL STATEMENTS
                             (UNAUDITED)


The financial statements include, in the opinion of management, all
adjustments necessary for a fair presentation of the results of
operations and financial condition.  The financial statements and
condensed notes herein should be read in conjunction with the
Partnership's December 31, 1995 Annual Report on Form 10-K.

1.  Organization 
Columbia Futures Fund (the "Partnership") is a limited partnership
organized to engage in the speculative trading of commodity futures
and forward contracts on foreign currencies.  The General Partner
for the Partnership is Demeter Management Corporation (the "General
Partner").  The commodity broker is Dean Witter Reynolds Inc.
("DWR").  The trading manager who makes all trading decisions for
the Partnership is John W. Henry & Co., Inc.  Both the General
Partner and DWR are wholly owned subsidiaries of Dean Witter,
Discover & Co.

2.  Related Party Transactions
The Partnership's cash is on deposit with DWR in commodity trading
accounts to meet margin requirements as needed.  DWR pays interest
on these funds based on current 13-week U.S. Treasury Bill rates. 
Brokerage expenses incurred by the Partnership are paid to DWR.
<PAGE>
                     COLUMBIA FUTURES FUND
              NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3.  Financial Instruments
The Partnership trades futures and forward contracts in interest
rates, stock indices, commodities, currencies, petroleum and
precious metals.  Futures and forwards represent contracts for
delayed delivery of an instrument at a specified date and price. 
Risk arises from changes in the value of these contracts and the
potential inability of counterparties to perform under the terms of
the contracts.  There are numerous factors which may significantly
influence the market value of these contracts, including interest
rate volatility.  At March 31, 1996, open contracts were:

                                  Contract or
                                Notional Amount

                                       $

Exchange Traded Contracts
Financial Futures:
 Commitments to Sell                16,474,000
 Commodity Futures:
 Commitments to Purchase            11,743,000
 Commitments to Sell                   885,000
 Foreign Futures:      
 Commitments to Purchase               472,000
 Commitments to Sell                11,205,000
Off Exchange Traded Contracts
Forward Currency Contracts:
 Commitments to Purchase            10,650,000
 Commitments to Sell                 8,011,000


A portion of the amounts indicated as off-balance-sheet risk in
forward currency contracts is due to offsetting forward commitments
to purchase and to sell the same currency on the same date in the
future.  These commitments are economically offsetting, but are not
offset in the forward market until the settlement date.
<PAGE>
                     COLUMBIA FUTURES FUND
            NOTES TO FINANCIAL STATEMENTS (CONTINUED)


The unrealized gain on open contracts is reported as a component of
"Equity in Commodity futures trading accounts" on the Statement of
Financial Condition and totaled $513,174 at March 31, 1996.  Of
this amount, $509,453 related to exchange traded futures contracts
and $3,721 related to off-exchange-traded forward currency
contracts.

Exchange-traded futures contracts held by the Partnership at March
31, 1996 mature through March 1997.  Off-exchange-traded- forward
currency contracts held by the Partnership at March 31, 1996 mature
through June 1996.  The contract amounts in the above table
represent the Partnership's extent of involvement in the particular
class of financial instrument, but not the credit risk associated
with counterparty non-performance.  The credit risk associated with
these instruments is limited to the amounts reflected in the
Partnership's Statements of Financial Condition.


The Partnership also has credit risk because the sole counterparty,
with respect to most of the Partnership's assets, is DWR.  Exchange
traded futures contracts are marked to market on a daily basis,
with variations in value settled on a daily basis.  DWR, as the
futures commission merchant for all of the Partnership's exchange-
traded futures contracts, is required pursuant to regulations of
the Commodity Futures Trading Commission to segregate from its own 
<PAGE>
                             COLUMBIA FUTURES FUND
                  NOTES TO FINANCIAL STATEMENTS (CONCLUDED)



assets and for the sole benefit of its commodity customers, all
funds held by DWR with respect to exchange-traded futures contracts
including an amount equal to the net unrealized gains on all open
futures contracts, which funds totaled $7,368,201 at March 31,
1996.  With respect to the Partnership's off-exchange-traded
forward currency contracts, there are no daily settlements of
variations in value nor is there any requirement that an amount
equal to the net unrealized gain on open forward contracts be
segregated.  With respect to those off-exchange-traded forward
currency contracts, the Partnership is at risk to the ability of
DWR, the counterparty on all of such contracts, to perform.

For the quarter ended March 31, 1996 the average fair value of
financial instruments held for trading purposes was as follows:

                                      Assets          Liabilities
                                        $                $


Exchange-Traded Contracts:
 Financial Futures                     4,823,000         8,629,000
 Commodity Futures                    10,369,000         1,861,000
 Foreign Futures                       5,729,000         4,610,000
Off-Exchange-Traded Foreign
 Currency Contracts                    9,839,000        12,676,000
<PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

Liquidity - The Partnership's assets are on deposit in separate
commodity interest trading accounts with DWR, and are used by the
Partnership as margin to engage in commodity futures, forward
contracts on foreign currency and other commodity interest trading. 
DWR holds such assets in either designated depositories or in
securities approved by the Commodity Futures Trading Commission
for investment of customer funds.  The Partnership's assets held
by DWR may be used as margin solely for the Partnership's trading.
Since the Partnership's sole purpose is to trade in commodity
futures contracts, forward contracts on foreign currency and other
commodity interest trading, it is expected that the Partnership
will continue to own such liquid assets for margin purposes.

The Partnership's investments in commodity futures, forward
contracts and other commodity interests may be illiquid.  If the
price of the futures contract for a particular commodity has
increased or decreased by an amount equal to the "daily limit,"
positions in the commodity can neither be taken nor liquidated
unless traders are willing to effect trades at or within the limit. 
Commodity futures prices have occasionally moved the daily limit
for several consecutive days with little or no trading.  Such
market conditions could prevent the Partnership from promptly
liquidating its commodity futures positions.
<PAGE>
There is no limitation on daily price moves in trading of forward
contracts on foreign currency.  The markets for some world 
currencies have low trading volume and are illiquid, which may
prevent the Partnership from trading in potentially profitable
markets or prevent the Partnership from promptly liquidating
unfavorable positions in such markets and subjecting it to
substantial losses.  Either of these market conditions could result
in restrictions on redemptions.


Capital Resources. The Partnership does not have, nor does it
expect to have, any capital assets.  Redemptions of additional
Units in the future will impact the amount of funds available for
investments in commodity futures contracts and other commodity
interests.  As redemptions are at the discretion of Limited
Partners, it is not possible to estimate the amount and therefore,
the impact of future redemptions.

Results of Operations 
For the Quarter Ended March 31, 1996
For the quarter ended March 31, 1996 the Partnership's total
trading losses net of interest income were $119,716.  During the
first quarter, the Partnership posted a loss in Net Asset Value per
Unit.  The most significant trading losses were recorded in the
energy markets as a result of a reversal in oil prices during
January which was followed by choppy price movement during
February.  These losses were partially offset by gains from long
positions in crude oil futures as crude oil prices moved higher in
March.  In soft commodities, losses were recorded in January and 

<PAGE>
February as cotton prices moved without consistent direction. 
However, a portion of these losses was offset by gains recorded
from sugar and cotton futures trading during March.  Smaller losses
were recorded in the metals and agricultural markets as base metals
and soybean futures prices moved in a trendless pattern throughout
the quarter.  Trading gains were experienced in the currency
markets as short Japanese yen, Swiss franc and German mark
positions profited in January as the value of the U.S. dollar moved
higher relative to most world currencies.  Additional gains were
experienced in March from long Australian dollar positions, as well
as from transactions involving the Japanese yen.  Losses recorded
in February due to a sharp reversal upward in the value of the
Japanese yen and most European currencies resulted in losses which
offset a portion of the Fund's overall currency gains for the
quarter.  In the financial futures markets, gains were recorded in
January from long global interest rate and stock index futures
positions as prices in these markets trended higher.  Smaller gains
were recorded during March from short U.S. interest rate futures
positions as U.S. bond futures prices moved lower.  These gains
more than offset losses recorded in February as a result of a sharp
reversal experienced in the previous upward trend in global
interest rate futures prices and in March from global stock index
and non-U.S. interest rate futures trading.  Total expenses for the
quarter were $196,932, resulting in a net loss of $316,648.  The
value of an individual Unit in the Partnership decreased from
$1,938.89 at December 1995 to $1,858.45 at March 31, 1996.
<PAGE>
For the Quarter Ended March 31, 1995
For the quarter ended March 31, 1995, the Partnership's total
trading revenues including interest income were $1,959,681.  During
the first quarter, the Partnership posted a gain in Net Asset Value
per Unit.  The most significant trading gains were recorded in the
currency markets as a result of the decrease in value of the U.S.
dollar versus the Japanese yen and major European currencies during
February and March.  Gains were also recorded in the financial
futures markets as a result of trading U.S. interest rate futures
as well as Japanese bond and Nikkei stock index futures during the
quarter.  Additional trading gains were recorded from transactions
involving cotton in January and February and crude oil in March. 
Smaller trading losses in sugar, soybean products, silver and
coffee offset a portion of overall gains for the Partnership during
the quarter.  Total expenses for the quarter were $304,073,
generating net income of $1,655,608.  The value of an individual
Unit in the Partnership increased from $1,512.26 at December 31
1994 to $1,897.20 at March 31, 1995. 

<PAGE>

                   PART II.    OTHER INFORMATION



Item 6.   Exhibits and Reports on Form 8-K

     A)   Exhibits.

              None.

     B)  Reports on Form 8-K. - None.


<PAGE>


                                            SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.




                               Columbia Futures Fund L.P.
                                        (Registrant)

                               By: Demeter Management Corporation
                                   (General Partner)

May 15, 1996                   By:/s/            Patti L. Behnke
                                                 Patti L. Behnke
                                                Chief Financial Officer




The General Partner which signed the above is the only party
authorized to act for the Registrant.  The Registrant has no principal
executive officer, principal financial officer, controller, or
principal accounting officer and has no Board of Directors.


<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains financial information extracted from Columbia
Futures Fund and is qualified in its entirety by references to such
financial instruments.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                       6,858,748
<SECURITIES>                                         0
<RECEIVABLES>                                   31,128<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               7,403,050<F2>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 7,403,050<F3>
<SALES>                                              0
<TOTAL-REVENUES>                             (119,716)<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               196,932
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (316,648)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (316,648)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (316,648)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Receivables include interest receivable of $24,974 and due from DWR of
$6,154.
<F2>In addition to cash and receivables, total assets include net unrealized
gain on open contracts of $513,174.
<F3>Liabilities include redemptions payable of $59,435, accrued brokerage
commissions of $21,125, accrued management fees of $24,159, administrative
expenses payable of $108,176 and accrued transaction fees and costs of
$1,748.
<F4>Total revenues includes realized trading revenue of $127,160, net change
in unrealized of $(323,054) and interest income of $76,178.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission