ALATENN RESOURCES INC
U-3A-2/A, 1995-05-10
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: NATIONAL PENN BANCSHARES INC, 10-Q, 1995-05-10
Next: AMERICAN BANCORP OF NEVADA, 10-Q, 1995-05-10





                      May 10, 1995
     
     
     
     Securities and Exchange Commission
     450 5th Street, N.W.
     Washington, D.C.  20549
     
     Re:  AlaTenn Resources, Inc.
          Form U-3A-2
          Year Ended December 31, 1994
     
     Ladies/Gentlemen:
     
          AlaTenn Resources, Inc., filed Form U-3A-2 claiming
     exemption from the provisions of the Public Utility
     Holding Company Act of 1935 on February 28, 1995.  This
     filing omitted certain financial information since it had
     not been finalized and disclosed to the public at that
     time. 
     
          The omitted financial information has now been
     finalized and made available to the public.  Therefore,
     we are now filing the required financial information with
     the enclosed Form U-A amending and completing our Form 
     U-3A-2 filing including the omitted information required
     by the new regulations.
     
     
                                   Sincerely,
     
     
                              
                                   George G. Petty
     
                                   George G. Petty
     

<PAGE>

Exhibit A -

<TABLE>
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
<CAPTION>
    
    
    
    
                                 ALATENN         ALABAMA         CENTRAL
                                RESOURCES       TENNESSEE          GAS
                                  INC.        NAT. GAS CO.       COMPANY
    <S>                         <C>            <C>               <C>                  
    Original Plant                 252,564      21,726,178          26,257
    Acc. Depreciation                           14,034,646          12,393
      Net Gas Plant                252,564       7,691,532          13,864
    
    Non-Utility Property
    
    
    Investments
      Sudsidiary Companies      53,111,764
      Gas Gathering & Other
      Oil & Gas Exploration
        Total Investments       53,111,764               0               0
    
    
    Current Assets
      Cash & Temp. Investments     498,423             700               0
      Accounts Receivable          306,301      26,172,513         347,240
      Materials & Supplies                         521,525               0
      Inventories                                        0
      Prepayments                   97,525         160,059          14,903
      Escrow Deposits                    0               0
        Total Current Assets       902,249      26,854,797         362,143
    
    
    Deferred Charges
      Goodwill
      Patents
      Other                              0       1,505,162               0
      Escrow Deposit                     0               0
      Deferred Take-Or-Pay                       2,082,301               0
        Total Deferred Charges           0       3,587,463               0
    
    
        Total Assets            54,266,577      38,133,792         376,007
    
</TABLE>
    
<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
<CAPTION>
    
    
    
                                TENNESSEE        VULCAN        NORTH MISS.
                               RIVER DEV.       OIL & GAS      NATURAL GAS
                                 COMPANY         COMPANY          CORP.
    <S>                            <C>             <C>             <C>
           
    Original Plant                   3,743                           4,499
    Acc. Depreciation                2,651                           4,499
      Net Gas Plant                  1,092               0               0
    
    Non-Utility Property
    
    
    Investments
      Sudsidiary Companies
      Gas Gathering & Other
      Oil & Gas Exploration                              0
        Total Investments                0               0               0
    
    
    Current Assets
      Cash & Temp. Investments           0               0               0
      Accounts Receivable          138,316         252,377         670,327
      Materials & Supplies               0
      Inventories
      Prepayments                    1,086               0           2,559
      Escrow Deposits
        Total Current Assets       139,402         252,377         672,886
    
    
    Deferred Charges
      Goodwill
      Patents
      Other                              0                               0
      Escrow Deposit
      Deferred Take-Or-Pay               0                          74,865
        Total Deferred Charges           0               0          74,865
    
    
        Total Assets               140,494         252,377         747,751
</TABLE>
    
<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
<CAPTION>
    
    
    
    
                                 HARDIN          WARRIOR
                                 COUNTY           BASIN
                                   GAS            GAS            ATEMCO
        <S>                        <C>               <C>         <C>
    
    Original Plant                 297,300               0          21,622
    Acc. Depreciation              142,446               0           1,076
      Net Gas Plant                154,854               0          20,546

       Non-Utility Property
    
    
    Investments
      Sudsidiary Companies
      Gas Gathering & Other                                              0
      Oil & Gas Exploration
        Total Investments                0               0               0
    
    
    Current Assets
      Cash & Temp. Investments       3,662               0               0
      Accounts Receivable          204,973           4,299       6,837,338
      Materials & Supplies                               0
      Inventories
      Prepayments                   26,240               0               0
      Escrow Deposits
        Total Current Assets       234,875           4,299       6,837,338
    
    
    Deferred Charges
      Goodwill
      Patents
      Other                         10,476               0          53,441
      Escrow Deposit
      Deferred Take-Or-Pay          39,978
        Total Deferred Charges      50,454               0          53,441
    
    
        Total Assets               440,183           4,299       6,911,325
    
</TABLE>
    

<TABLE>

    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
<CAPTION>
    
    
    
                                                 ALATENN          RYDER
                                                 CREDIT          INTER.
                                 TRIGAS           CORP.           CORP.
        <S>                      <C>               <C>          <C>
    
    Original Plant               6,264,528                       4,526,063
    Acc. Depreciation              748,674                         170,758
      Net Gas Plant              5,515,854               0       4,355,305
    
    Non-Utility Property
    
    
    Investments
      Sudsidiary Companies
      Gas Gathering & Other
      Oil & Gas Exploration
        Total Investments                0               0               0
    
    
    Current Assets
      Cash & Temp. Investments           0                         (63,068)
      Accounts Receivable        2,063,343         893,405       1,349,802
      Materials & Supplies
      Inventories                                                  745,476
      Prepayments                        0               0          14,542
      Escrow Deposits
        Total Current Assets     2,063,343         893,405       2,046,752
    
    
    Deferred Charges
      Goodwill                                                   2,765,133
      Patents                                                    5,943,987
      Other                        179,526               0         410,178
      Escrow Deposit
      Deferred Take-Or-Pay
        Total Deferred Charges     179,526               0       9,119,298
    
    
        Total Assets             7,758,723         893,405      15,521,355
    
</TABLE>

<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
<CAPTION>
    
    
    
    
                                              Consolidation
                                  TOTAL        Adjustments    Eliminations
        <S>                    <C>                       <C>   <C>
    
    Original Plant              33,122,754                               0
    Acc. Depreciation           15,117,143                               1
      Net Gas Plant             18,005,611               0              (1)
    
    Non-Utility Property                 0               0               0
    
    
    Investments
      Sudsidiary Companies      53,111,764               0     (53,111,764)
      Gas Gathering & Other              0               0               0
      Oil & Gas Exploration              0               0               0
        Total Investments       53,111,764               0     (53,111,764)
    
    
    Current Assets
      Cash & Temp. Investments     439,717               0               0
      Accounts Receivable       39,240,234               0     (28,597,438)
      Materials & Supplies         521,525                               0
      Inventories                  745,476                               0
      Prepayments                  316,914               0               1
      Escrow Deposits                    0                               0
        Total Current Assets    41,263,866               0     (28,597,437)
    
    
    Deferred Charges
      Goodwill                   2,765,133               0               0
      Patents                    5,943,987                               0
      Other                      2,158,783               0               1
      Escrow Deposit                     0                               0
      Deferred Take-Or-Pay       2,197,144               0              (2)
        Total Deferred Charges  13,065,047               0              (1)
    
    
        Total Assets           125,446,288               0     (81,709,203)
    

</TABLE>


<TABLE>
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
<CAPTION>
    
    
    
    
                              CONSOLIDATION
                                  TOTAL
        <S>                     <C>
                                 
    Original Plant              33,122,754
    Acc. Depreciation           15,117,144
      Net Gas Plant             18,005,610
                                
    Non-Utility Property                 0
                                         
    
    Investments
      Sudsidiary Companies               0
      Gas Gathering & Other              0
      Oil & Gas Exploration              0
        Total Investments                0
                                         
    
    Current Assets
      Cash & Temp. Investments     439,717
      Accounts Receivable       10,642,796
      Materials & Supplies         521,525
      Inventories                  745,476
      Prepayments                  316,915
      Escrow Deposits                    0
        Total Current Assets    12,666,429
                                    
    Deferred Charges
      Goodwill                   2,765,133
      Patents                    5,943,987
      Other                      2,158,784
      Escrow Deposit                     0
      Deferred Take-Or-Pay       2,197,142
        Total Deferred Charges  13,065,046
                                
    
        Total Assets            43,737,085

</TABLE>
                                
    
<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
<CAPTION>
    
    
    
                                 ALATENN         ALABAMA         CENTRAL
                                RESOURCES       TENNESSEE          GAS
                                  INC.        NAT. GAS CO.       COMPANY
         <S>                    <C>             <C>                <C>
    
     Capitalization:
      Capital Stock & R. E.
        Capital Stock              228,000           5,400           5,000
        Reaquired Cap. Stock    (1,892,876)
        Paid-in-Capital          6,049,209      11,074,600         145,000
        Retained Earnings       22,725,575      22,701,216           2,118
      Tot. Cap. Stock & R.E.    27,109,908      33,781,216         152,118
    
      Minority Interests
    
      Long Term Debt
        Bonds                                            0
        Notes Payable                    0
        Intercompany Loans                               0
        Loan Revolver                    0
          Total LTD                      0               0               0
         Total Capitalization   27,109,908      33,781,216         152,118
    
    
    Current Liabilities:
      Curr. Maturities Of LTD            0               0
      Notes Payable - Banks              0               0
      Accounts Payable          26,724,478       2,074,116         223,156
      Acc. Inc. & Other Taxes      219,204         195,445             760
      Accrued Interest              36,226               0               0
      Dividends Payable                  0                               0
        Total Current Liab.     26,979,908       2,269,561         223,916
    
    Deferred Credits:
      Acc. Deferred Inc Taxes      176,761         841,828             (27)
      Unamort Inv Tax Credits                      251,246               0
      Take-Or-Pay                                        0               0
      Other                                        989,941
        Total Deferred Credits     176,761       2,083,015             (27)
    
    Total Stock Equity & Liab   54,266,577      38,133,792         376,007

</TABLE>
<TABLE>
   
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
<CAPTION>
    
    
    
                                TENNESSEE        VULCAN        NORTH MISS.
                               RIVER DEV.       OIL & GAS      NATURAL GAS
                                 COMPANY         COMPANY          CORP.
    <S>                            <C>             <C>             <C>
    
     Capitalization:
      Capital Stock & R. E.
        Capital Stock                1,000           2,000           1,000
        Reaquired Cap. Stock
        Paid-in-Capital                          1,700,000
        Retained Earnings           10,511      (1,500,969)        632,544
      Tot. Cap. Stock & R.E.        11,511         201,031         633,544
    
      Minority Interests
    
      Long Term Debt
        Bonds
        Notes Payable 
        Intercompany Loans               0               0
        Loan Revolver
          Total LTD                      0               0               0
         Total Capitalization       11,511         201,031         633,544
    
    
    Current Liabilities:
      Curr. Maturities Of LTD
      Notes Payable - Banks
      Accounts Payable             128,167          71,687         123,917
      Acc. Inc. & Other Taxes          823             600           1,970
      Accrued Interest                   0               0
      Dividends Payable                  0
        Total Current Liab.        128,990          72,287         125,887
    
    Deferred Credits:
      Acc. Deferred Inc Taxes           (7)        (20,941)        (11,680)
      Unamort Inv Tax Credits            0                               0
      Take-Or-Pay                        0                               0
      Other
        Total Deferred Credits          (7)        (20,941)        (11,680)
    
    Total Stock Equity & Liab      140,494         252,377         747,751
    
</TABLE>
    
<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
  
 
<CAPTION>
    
                                 HARDIN          WARRIOR
                                 COUNTY           BASIN
                                 GAS CO.         GAS CO.         ATEMCO
    <S>                            <C>               <C>         <C>
    
     Capitalization:
      Capital Stock & R. E.
        Capital Stock               12,000           1,000             100
        Reaquired Cap. Stock
        Paid-in-Capital             65,000           2,000             900
        Retained Earnings          (61,477)         (1,383)              0
      Tot. Cap. Stock & R.E.        15,523           1,617           1,000
    
      Minority Interests
    
      Long Term Debt
        Bonds
        Notes Payable 
        Intercompany Loans
        Loan Revolver
          Total LTD                      0               0               0
         Total Capitalization       15,523           1,617           1,000
    
    
    Current Liabilities:
      Curr. Maturities Of LTD
      Notes Payable - Banks
      Accounts Payable             300,188           2,682       7,019,859
      Acc. Inc. & Other Taxes        3,047               0          72,457
      Accrued Interest                  99
      Dividends Payable                                                  0
        Total Current Liab.        303,334           2,682       7,092,316
    
    Deferred Credits:
      Acc. Deferred Inc Taxes      (33,889)              0        (252,604)
      Unamort Inv Tax Credits        5,215               0
      Take-Or-Pay                        0
      Other                        150,000                          70,613
        Total Deferred Credits     121,326               0        (181,991)
    
    Total Stock Equity & Liab      440,183           4,299       6,911,325
    
    
</TABLE>
<TABLE>

    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
    
<CAPTION>
    
    
                                                 ALATENN          RYDER
                                                 CREDIT          INTER.
                                 TRIGAS           CORP.           CORP.
    <S>                          <C>               <C>          <C>
    Capitalization:
      Capital Stock & R. E.
        Capital Stock                  100             100           1,000
        Reaquired Cap. Stock
        Paid-in-Capital            200,900          30,000
        Retained Earnings        3,522,902         (28,133)        377,817
      Tot. Cap. Stock & R.E.     3,723,902           1,967         378,817
    
      Minority Interests
    
      Long Term Debt
        Bonds                                                      815,000
        Notes Payable                                    0       1,000,000
        Intercompany Loans       3,000,000                      11,209,519
        Loan Revolver                              870,127               0
          Total LTD              3,000,000         870,127      13,024,519
         Total Capitalization    6,723,902         872,094      13,403,336
    
    
    Current Liabilities:
      Curr. Maturities Of LTD                                      200,000
      Notes Payable - Banks                                              0
      Accounts Payable             370,327           6,408       1,219,461
      Acc. Inc. & Other Taxes       50,909               0          76,277
      Accrued Interest                   0          14,903         306,301
      Dividends Payable
        Total Current Liab.        421,236          21,311       1,802,039
    
    Deferred Credits:
      Acc. Deferred Inc Taxes      613,585                         (14,424)
      Unamort Inv Tax Credits
      Take-Or-Pay
      Other                                                        330,404
        Total Deferred Credits     613,585               0         315,980
      Total Stock Equity & Liab    7,758,723         893,405      15,521,355
    
</TABLE>

<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
    
<CAPTION>
    
    
    
                                              Consolidation
                                 TOTAL        Adjustments    Eliminations

   <S>                        <C>                       <C>   <C>

    Capitalization:            
      Capital Stock & R. E.
        Capital Stock              256,700                         (28,700)
        Reaquired Cap. Stock    (1,892,876)                              0
        Paid-in-Capital         19,267,609                     (13,218,400)
        Retained Earnings       48,380,721               0     (25,655,146)

      Tot. Cap. Stock & R.E.    66,012,154               0     (38,902,246)
    
      Minority Interests                 0               0               0
    
      Long Term Debt
        Bonds                      815,000                               0
        Notes Payable            1,000,000               0               0
        Intercompany Loans      14,209,519                     (14,209,519)          0
        Loan Revolver              870,127                               0
          Total LTD             16,894,646               0     (14,209,519)
         Total Capitalization   82,906,800               0     (53,111,765)
    
    
    Current Liabilities:       
      Curr. Maturities Of LTD      200,000               0               0
      Notes Payable - Banks              0               0               0
      Accounts Payable          38,264,446               0     (28,254,913)
      Acc. Inc. & Other Taxes      621,492               0               0
      Accrued Interest             357,529                        (342,526)
      Dividends Payable                  0                               0
        Total Current Liab.     39,443,467               0     (28,597,439)
    
    Deferred Credits:
      Acc. Deferred Inc Taxes    1,298,602               0               1
      Unamort Inv Tax Credits      256,461               0               0
      Take-Or-Pay                        0                               0
      Other                      1,540,958                               0
        Total Deferred Credits   3,096,021               0               1
    
    Total Stock Equity & Liab  125,446,288               0     (81,709,203)
    
</TABLE>

<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING BALANCE SHEET
    12/31/94
    
    
<CAPTION>
    
    
    
                              CONSOLIDATION
                              TOTAL
    
    <S>                         <C>

    Capitalization:            
      Capital Stock & R. E.
        Capital Stock              228,000
        Reaquired Cap. Stock    (1,892,876)
        Paid-in-Capital          6,049,209
        Retained Earnings       22,725,575
      Tot. Cap. Stock & R.E.    27,109,908
    
      Minority Interests                 0
    
      Long Term Debt
        Bonds                      815,000
        Notes Payable            1,000,000
        Intercompany Loans               0
        Loan Revolver              870,127
          Total LTD              2,685,127
         Total Capitalization   29,795,035
    
    
    Current Liabilities:
      Curr. Maturities Of LTD      200,000
      Notes Payable - Banks              0
      Accounts Payable          10,009,533
      Acc. Inc. & Other Taxes      621,492
      Accrued Interest              15,003
      Dividends Payable                  0
        Total Current Liab.     10,846,028
    
    Deferred Credits:
      Acc. Deferred Inc Taxes    1,298,603
      Unamort Inv Tax Credits      256,461
      Take-Or-Pay                        0
      Other                      1,540,958
        Total Deferred Credits   3,096,022
    
    Total Stock Equity & Liab   43,737,085
    
</TABLE>


<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING INCOME STATEMENT
    Year To Date
    12/31/94
    
<CAPTION>
    
                                 ALATENN         ALABAMA         CENTRAL
                                RESOURCES       TENNESSEE          GAS
                                  INC.        NAT. GAS CO.       COMPANY
    
   <S>                            <C>           <C>                <C>

    Revenues:
      Industrial Sales                             828,433               0
      Resale Sales                                  24,583         828,341
      Natural Gas Marketing
      Distribution Sales                                                 0
      Transportation                             8,764,421          25,183
      Health Care
    Total Gas Revenues                   0       9,617,437         853,524
    
    Operating Expenses:
      Cost of Goods Sold                         3,083,115         829,055
      Other Operation              359,648       3,842,260          10,705
      Maintenance                                  333,889             153
      Depreciation & Amort.                        429,555               0
      Income Taxes                (178,100)        569,188          (4,656)
      Other Taxes                    2,390         271,879           9,236
    Total Operating Expense        183,938       8,529,886         844,493
    
    Net Operating Income          (183,938)      1,087,551           9,031
    
    Take-Or-Pay Prov. Recovery                           0
    Income Taxes                         0               0
                                         0               0               0
    
    Other Income (Deductions):
      Investment Income            935,438         389,398               0
      Other, net                    12,954          10,611               0
      Income Taxes                (289,800)       (164,920)              0
    Tot Oth Inc (Deductions)       658,592         235,089               0
    
    Income Before Int. Charges     474,654       1,322,640           9,031
    
    Interest Charges:
      Interest On L-T-D            117,782               0
      Other Interest Expense             0          79,355          17,118
        Total Interest Charges     117,782          79,355          17,118
    
    NET INCOME                     356,872       1,243,285          (8,087)
    
</TABLE>
    



<TABLE>
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING INCOME STATEMENT
    Year To Date
    12/31/94
    
<CAPTION>
    
                                TENNESSEE        VULCAN        NORTH MISS.
                               RIVER DEV.       OIL & GAS      NATURAL GAS
                                 COMPANY         COMPANY          CORP.
    
   <S>                             <C>             <C>             <C>

    Revenues:
      Industrial Sales                                             222,653
      Resale Sales                       0                               0
      Natural Gas Marketing
      Distribution Sales                 0
      Transportation                30,720
      Health Care
    Total Gas Revenues              30,720               0         222,653
    
    Operating Expenses:
      Cost of Goods Sold               310                         143,132
      Other Operation                8,069             640           3,869
      Maintenance                      252                               0
      Depreciation & Amort.              0                           2,531
      Income Taxes                   7,391            (800)         22,742
      Other Taxes                    1,897           1,882           2,712
    Total Operating Expense         17,919           1,722         174,986
    
    Net Operating Income            12,801          (1,722)         47,667
    
    Take-Or-Pay Prov. Recovery
    Income Taxes                                         0
                                         0               0               0
    
    Other Income (Deductions):
      Investment Income                  0               0               0
      Other, net                         0               0               0
      Income Taxes                       0             361               0
    Tot Oth Inc (Deductions)             0             361               0
    
    Income Before Int. Charges      12,801          (1,361)         47,667
    
    Interest Charges:
      Interest On L-T-D
      Other Interest Expense             0               0               0
        Total Interest Charges           0               0               0
    
    NET INCOME                      12,801          (1,361)         47,667
    
</TABLE>


<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING INCOME STATEMENT
    Year To Date
    12/31/94
    
    
<CAPTION>
                                 HARDIN          WARRIOR
                                 COUNTY           BASIN
                                 GAS CO.         GAS CO.         ATEMCO
    
    <S>                            <C>                <C>        <C>

     Revenues:
      Industrial Sales              20,426                      39,616,018
      Resale Sales                                               8,478,832
      Natural Gas Marketing                              0       3,119,153
      Distribution Sales            82,134
      Transportation
      Health Care
    Total Gas Revenues             102,560               0      51,214,003
    
    Operating Expenses:
      Cost of Goods Sold           105,588               0      48,560,818
      Other Operation               34,976             151         400,006
      Maintenance                      472
      Depreciation & Amort.          9,999                             932
      Income Taxes                 (23,804)            (30)        809,989
      Other Taxes                   10,411              70              75
    Total Operating Expense        137,642             191      49,771,820
    
    Net Operating Income           (35,082)           (191)      1,442,183
    
    Take-Or-Pay Prov. Recovery
    Income Taxes
                                         0               0               0
    
    Other Income (Deductions):
      Investment Income                  0               0          14,385
      Other, net                         0               0           5,693
      Income Taxes                       0               0          (7,000)
    Tot Oth Inc (Deductions)             0               0          13,078
    
    Income Before Int. Charges     (35,082)           (191)      1,455,261
    
    Interest Charges:
      Interest On L-T-D
      Other Interest Expense         2,881                          11,421
        Total Interest Charges       2,881               0          11,421
    
    NET INCOME                     (37,963)           (191)      1,443,840
    
</TABLE>


<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING INCOME STATEMENT
    Year To Date
    12/31/94
    
<CAPTION>
    
                                                 ALATENN          RYDER
                                                 CREDIT          INTER.
                                 TRIGAS           CORP.           CORP.
    <S>                          <C>               <C>           <C>
 
   Revenues:
      Industrial Sales
      Resale Sales                       0
      Natural Gas Marketing
      Distribution Sales
      Transportation             2,600,423
      Health Care                                                7,460,222
    Total Gas Revenues           2,600,423               0       7,460,222
    
    Operating Expenses:
      Cost of Goods Sold                                         3,793,217
      Other Operation               87,886                       2,031,037
      Maintenance                    9,807
      Depreciation & Amort.        124,263                         408,750
      Income Taxes                 712,867               0         218,958
      Other Taxes                   59,575              70               0
    Total Operating Expense        994,398              70       6,451,962
    
    Net Operating Income         1,606,025             (70)      1,008,260
    
    Take-Or-Pay Prov. Recovery
    Income Taxes
                                         0               0               0
    
    Other Income (Deductions):
      Investment Income                  0         118,039           7,228
      Other, net                         1
      Income Taxes                       0              24
    Tot Oth Inc (Deductions)             1         118,063           7,228
    
    Income Before Int. Charges   1,606,026         117,993       1,015,488
    
    Interest Charges:
      Interest On L-T-D                            118,405               0
      Other Interest Expense       350,021                         637,671
        Total Interest Charges     350,021         118,405         637,671
    
    NET INCOME                   1,256,005            (412)        377,817


</TABLE>

<TABLE>
    
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING INCOME STATEMENT
    Year To Date
    12/31/94
    
<CAPTION>
    
    
                                              Consolidation
                                  TOTAL        Adjustments    Eliminations
   
    <S>                         <C>                <C>          <C>

     Revenues:                  
      Industrial Sales          40,687,530               0               0
      Resale Sales               9,331,756               0        (825,429)
      Natural Gas Marketing      3,119,153                               0
      Distribution Sales            82,134               0               1
      Transportation            11,420,747                        (371,302)
      Health Care                7,460,222                               0
    Total Gas Revenues          72,101,542               0      (1,196,730)
    
    Operating Expenses:
      Cost of Goods Sold        56,515,235               0      (1,196,729)
      Other Operation            6,779,247               0               0
      Maintenance                  344,573                               0
      Depreciation & Amort.        976,030                              (1)
      Income Taxes               2,133,745         317,500              (1)
      Other Taxes                  360,197               0               1
    Total Operating Expense     67,109,027         317,500      (1,196,730)
    
    Net Operating Income         4,992,515        (317,500)              0
    
    Take-Or-Pay Prov. Recovery           0                               0
    Income Taxes                         0                               0
                                         0               0               0
    
    Other Income (Deductions):
      Investment Income          1,464,488               0      (1,004,383)
      Other, net                    29,259               0               1
      Income Taxes                (461,335)        317,500               0
    Tot Oth Inc (Deductions)     1,032,412         317,500      (1,004,382)
    
    Income Before Int. Charges   6,024,927               0      (1,004,382)
    
    Interest Charges:
      Interest On L-T-D            236,187                        (118,405)
      Other Interest Expense     1,098,467                        (885,977)
        Total Interest Charges   1,334,654               0      (1,004,382)
    
    NET INCOME                   4,690,273               0               0
    

</TABLE>



<TABLE>
    
    ALATENN RESOURCES INC.
    AND SUBSIDIARIES
    CONSOLIDATING INCOME STATEMENT
    Year To Date
    12/31/94
    
    
<CAPTION>
    <S>                          <C>
    
                              CONSOLIDATION  
                                  TOTAL
    Revenues:                  
      Industrial Sales          40,687,530
      Resale Sales               8,506,327
      Natural Gas Marketing      3,119,153
      Distribution Sales            82,135
      Transportation            11,049,445
      Health Care                7,460,222
    Total Gas Revenues          70,904,812
    
    Operating Expenses:
      Cost of Goods Sold        55,318,506
      Other Operation            6,779,247
      Maintenance                  344,573
      Depreciation & Amort.        976,029
      Income Taxes               2,451,244
      Other Taxes                  360,198
    Total Operating Expense     66,229,797
    
    Net Operating Income         4,675,015
    
    Take-Or-Pay Prov. Recovery           0
    Income Taxes                         0
                                         0
    
    Other Income (Deductions):
      Investment Income            460,105
      Other, net                    29,260
      Income Taxes                (143,835)
    Tot Oth Inc (Deductions)       345,530
    
    Income Before Int. Charges   5,020,545
    
    Interest Charges:
      Interest On L-T-D            117,782
      Other Interest Expense       212,490
        Total Interest Charges     330,272
    
    NET INCOME                   4,690,273


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission