USAIR GROUP INC
10-Q, 1996-05-10
AIR TRANSPORTATION, SCHEDULED
Previous: TRUSTCO BANK CORP N Y, 10-Q, 1996-05-10
Next: USAIR GROUP INC, SC 13G/A, 1996-05-10



<PAGE>

                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

                             Form 10-Q

          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
              For the quarterly period ended March 31, 1996

                       USAir Group, Inc.
                 (Commission file number: 1-8444)
                               and
                            USAir, Inc.
                    (Commission file number: 1-8442)
      (Exact names of registrants as specified in their charters)

       Delaware                              USAir Group, Inc.   54-1194634
(State of incorporation                      USAir, Inc.          53-0218143
  of both registrants)                       Employer Identification Numbers)

                          USAir Group, Inc.
               2345 Crystal Drive, Arlington, Virginia  22227
                 (Address of principal executive offices)
                          (703) 418-5306
          (Registrant's telephone number, including area code)

                               USAir, Inc.
              2345 Crystal Drive, Arlington, Virginia  22227
                (Address of principal executive offices)
                            (703) 418-7000
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrants (1) have filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrants were required to file such reports), and (2) have 
been subject to such filing requirements for the past 90 days.

               Yes     X                          No
                     -----                             -----

     At April 30, 1996, there were outstanding approximately 63,828,000 
shares of common stock of USAir Group, Inc. and 1,000 shares of common stock 
of USAir, Inc.

     The registrant USAir, Inc. meets the conditions set forth in General 
Instructions H(1)(a) and (b) of Form 10-Q and is therefore participating in 
the filing of this form with the reduced disclosure format.

<PAGE>
                              USAir Group, Inc.
                                    and
                                USAir, Inc.

                        Quarterly Report on Form 10-Q

                           Table of Contents




Part I. Financial Information                                         Page

     Item 1A.   Financial Statements - USAir Group, Inc.

     Condensed Consolidated Statements of Operations
           - Three Months Ended March 31, 1996 and 1995                  1
     Condensed Consolidated Balance Sheets
           - March 31, 1996 and December 31, 1995                        2
     Condensed Consolidated Statements of Cash Flows
           - Three Months Ended March 31, 1996 and 1995                  3
     Note to Condensed Consolidated Financial Statements                 4

     Item 1B.   Financial Statements - USAir, Inc.

     Condensed Consolidated Statements of Operations
           - Three Months Ended March 31, 1996 and 1995                  5
     Condensed Consolidated Balance Sheets
           - March 31, 1996 and December 31, 1995                        6
     Condensed Consolidated Statements of Cash Flows
           - Three Months Ended March 31, 1996 and 1995                  7
     Note to Condensed Consolidated Financial Statements                 8

Item 2.    Management's Discussion and Analysis of Financial             9
           Condition and Results of Operations

Part II.  Other Information

   Item 1.    Legal Proceedings                                         15

   Item 3.    Defaults Upon Senior Securities                           15

   Item 5.    Other Information                                         15

   Item 6.    Exhibits and Reports on Form 8-K                          16

Signatures                                                              22





<PAGE>
<TABLE>
USAir Group, Inc.
Condensed Consolidated Statements of Operations
Three Months Ended March 31, 1996 and 1995 (unaudited)          (in thousands except per share amounts)
=======================================================================================================

<CAPTION>
                                                                                  1996         1995
                                                                                  ----         ----
<S>                                                                            <C>          <C>
Operating Revenues
     Passenger transportation                                                  $1,677,541   $1,586,384
     Cargo and freight                                                             38,177       40,871
     Other                                                                        152,704      136,083
                                                                                ---------    ---------
          Total Operating Revenues                                              1,868,422    1,763,338

Operating Expenses
     Personnel costs                                                              750,206      723,998
     Aviation fuel                                                                164,058      162,217
     Commissions                                                                  132,305      142,672
     Aircraft rent                                                                113,191      109,701
     Other rent and landing fees                                                  100,350      105,677
     Aircraft maintenance                                                          99,973       87,661
     Depreciation and amortization                                                 81,526       87,714
     Other, net                                                                   416,021      385,694
                                                                                ---------    ---------
          Total Operating Expenses                                              1,857,630    1,805,334
                                                                                ---------    ---------
          Operating Income (Loss)                                                  10,792      (41,996)

Other Income (Expense)
     Interest income                                                               13,519        7,259
     Interest expense                                                             (67,793)     (76,739)
     Interest capitalized                                                           1,449        4,165
     Other, net                                                                    10,786       10,428
                                                                                ---------    ---------
           Other Income (Expense), Net                                            (42,039)     (54,887)
                                                                                ---------    ---------
Income (Loss) Before Taxes                                                        (31,247)     (96,883)

Income Tax Provision (Credit)                                                       1,046            -
                                                                                ---------    ---------
     Net Income (Loss)                                                            (32,293)     (96,883)

Preferred Dividend Requirement                                                    (22,274)     (20,583)
                                                                                ---------    ---------
Net Income (Loss) Applicable to Common Stockholders                            $  (54,567)  $ (117,466)
                                                                                =========    =========

Income (Loss) per Common Share                                                 $    (0.86)  $    (1.91)
                                                                                =========    =========

Shares Used for Computation (000)                                                  63,618       61,627



See accompanying Note to Condensed Consolidated Financial Statements.










                                                   1

<PAGE>
USAir Group, Inc.
Condensed Consolidated Balance Sheets
March 31, 1996 (unaudited) and December 31, 1995        (dollars in thousands except per share amounts)
=======================================================================================================
<CAPTION>
                                                                              March 31,    December 31,
                    ASSETS                                                      1996           1995
                                                                              ---------     ---------
<S>                                                                         <C>             <C>
Current Assets
     Cash and cash equivalents                                              $  785,939     $  881,854
     Short-term investments                                                     45,487         19,831
     Receivables, net                                                          443,369        322,122
     Materials and supplies, net                                               243,700        248,144
     Prepaid expenses and other                                                133,331        111,131
                                                                             ---------      ---------
          Total current assets                                               1,651,826      1,583,082

Property and Equipment
    Flight equipment      	                                                  5,229,665      5,251,742
    Ground property and equipment                                            1,077,478      1,073,720
    Less accumulated depreciation and amortization              	           (2,340,793)    (2,301,059)
                                                                             ---------      ---------
                                                                             3,966,350      4,024,403
    Purchase deposits                                                           24,361         17,026
                                                                             ---------      ---------
          Property and equipment, net                                        3,990,711      4,041,429

Other Assets
    Goodwill, net                                                              506,550        510,562
    Other intangibles, net                                                     313,039        312,786
    Other assets, net                                                          527,201        507,149
                                                                             ---------      ---------
          Total other assets                                                 1,346,790      1,330,497
                                                                             ---------      ---------
                                                                            $6,989,327     $6,955,008
                                                                             =========      =========

        LIABILITIES AND STOCKHOLDERS' EQUITY 
Current Liabilities
    Current maturities of long-term debt                                    $   88,187      $  80,721
    Accounts payable                                                           300,691        325,330
    Traffic balances payable and unused tickets                                834,008        607,170
    Accrued expenses                                                         1,336,991      1,471,475
                                                                             ---------      ---------
          Total current liabilities                                          2,559,877      2,484,696

Long-term Debt, Net of Current Maturities                                    2,699,231      2,717,085

Deferred Credits and Other Liabilities
    Deferred gains, net                                                        380,167        386,947
    Postretirement benefits other than pensions, non-current                 1,034,426      1,015,623
    Non-current employee benefit liabilities and other                         420,257        427,726
                                                                             ---------      ---------
           Total deferred credits and other liabilities                      1,834,850      1,830,296

Commitments and Contingencies

Redeemable Cumulative Convertible Preferred Stock
    Series A, 358,000 shares issued, no par value                              358,000        358,000
      (redemption value of $422,286 at March 31,1996)
    Series F, 30,000 shares issued, no par value                               300,000        300,000
      (redemption value of $334,853 at March 31,1996)
    Series T, 10,000 shares issued, no par value                               100,719        100,719
      (redemption value of $111,240 at March 31,1996)  
Stockholders' Equity (Deficit)
    Series B cumulative convertible preferred stock, no par value,             213,153        213,153
      4,263,000 depositary shares issued (liquidation preference of 
      $243,461 at March 31,1996)
Common stock, par value $1 per share, authorized 150,000,000    	               63,782         63,449
      shares, issued and outstanding 63,782,000 and
      63,449,000 shares, respectively 
Paid-in capital                                                              1,367,929      1,362,756
Retained earnings (deficit)                                                 (2,330,504)    (2,298,211)
Deferred compensation	                                                         (99,622)       (98,847)
Adjustment for minimum pension liability                                       (78,088)       (78,088)
                                                                             ---------      ---------
       Total stockholders' equity (deficit)	                                  (863,350)      (835,788)
                                                                             ---------      ---------
                                                                            $6,989,327     $6,955,008
                                                                             =========      =========

See accompanying Note to Condensed Consolidated Financial Statements.

                                                   2


<PAGE>
USAir Group, Inc.
Condensed Consolidated Statements of Cash Flows
Three Months Ended March 31, 1996 and 1995 (unaudited)                                   (in thousands)
=======================================================================================================
<CAPTION>
                                                                                 1996           1995
                                                                                 ----           ----
<S>                                                                          <C>            <C>
Cash and cash equivalents beginning of period              	                  $ 881,854     $  429,538

Cash flows from operating activities
     Net income (loss)                                                          (32,293)       (96,883)
     Adjustments to reconcile net income (loss) to cash provided by
     (used for) operating activities
          Depreciation and amortization                                          81,526         87,714
          Loss (gain) on disposition of property                                  3,454         (1,558)
          Amortization of deferred gains and credits                             (6,915)        (6,905)
          Other                                                                   1,412         (2,173)
          Changes in certain assets and liabilities
               Decrease (increase) in receivables                              (121,247)      (119,932)
               Decrease (increase) in materials, supplies, prepaid expenses 
                    and intangible pension assets                               (15,481)       (11,879)
               Increase (decrease) in traffic balances payable and unused
                    tickets                                                     226,838        149,971
               Increase (decrease) in accounts payable and accrued expenses    (165,923)       (18,198)
               Increase (decrease) in postretirement benefits other than 
                    pensions, non-current                                        18,803         17,174
                                                                                -------        -------
                    Net cash provided by (used for) operating activities         (9,826)        (2,669)

Cash flows from investing activities
     Aircraft acquisitions and purchase deposits, net                            (3,385)       (20,531)
     Additions to other property                                                (29,693)       (18,327)
     Proceeds from disposition of property                                        3,555         36,928
     Change in short-term investments                                           (25,695)             -
     Change in restricted cash and investments                                      985          2,565
     Other                                                                      (11,903)           177
                                                                                -------        -------
                    Net cash provided by (used for) investing activities        (66,136)           812

Cash flows from financing activities
    	Issuance of debt                                                           103,002               -
    	Reduction of debt                                                         (123,551)        (16,556)
  	  Issuance of Common Stock                                                       596           5,509
                                                                                -------         -------
                     Net cash provided by (used for) financing activities       (19,953)        (11,047)
                                                                                -------         -------
Net increase (decrease) in cash and cash equivalents                            (95,915)     	  (12,904)
                                                                                -------         -------
Cash and cash equivalents end of period                                      $  785,939      $  416,634
                                                                                =======         =======
Noncash investing and financing activities
    	Issuance of debt - refinancing of debt secured by aircraft  	           $  159,998      $        -
                                                                                =======         =======
    	Reduction of debt - refinancing of debt secured by aircraft  	          $  154,422      $        -
                                                                                =======         =======
    	Issuance of debt - aircraft acquisitions                                $    4,585      $  101,215
                                                                                =======         =======
	    Underwriter's fees - refinancing of debt secured by aircraft            $    2,488      $        -
                                                                                =======         =======

See accompanying Note to Condensed Consolidated Financial Statements.


                                                   3
</TABLE>


<PAGE>
USAir Group, Inc.
Note to Condensed Consolidated Financial Statements
(Unaudited)



(1)     Basis of Presentation

     The accompanying Condensed Consolidated Financial Statements include the 
accounts of USAir Group, Inc. ("USAir Group" or the "Company") and its 
wholly-owned subsidiaries USAir, Inc. ("USAir"), Piedmont Airlines, Inc., PSA 
Airlines, Inc. (formerly Jetstream International Airlines, Inc.), Allegheny 
Airlines, Inc. (formerly Pennsylvania Commuter Airlines, Inc.), USAir Leasing 
and Services, Inc., USAir Fuel Corporation, Material Services Company, Inc. 
and The OR Group, Inc. (the "OR Group").

     The OR Group was incorporated in February 1996 and is a wholly-owned 
subsidiary of USAir Group. OR Group provides resource allocation consulting 
services and decision-making support systems to USAir, which is currently OR 
Group's only customer.

     Management believes that all adjustments necessary for a fair statement 
of results have been included in the Condensed Consolidated Financial 
Statements for the interim periods presented, which are unaudited. All 
significant intercompany accounts and transactions have been eliminated. The 
preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.

     Certain 1995 amounts have been reclassified to conform with 1996 
classifications.  

     These interim period Condensed Consolidated Financial Statements should 
be read in conjunction with the Consolidated Financial Statements contained 
in the Company's Annual Report on Form 10-K for the year ended December 31, 
1995.






                    (this space intentionally left blank)

                                        4


<PAGE>
<TABLE>
USAir, Inc.
Condensed Consolidated Statements of Operations
Three Months Ended March 31, 1996 and 1995 (unaudited)                                   (in thousands)
=======================================================================================================
<CAPTION>



                                                                               1996             1995
                                                                               ----             ----
<S>                                                                       <C>             <C>
Operating Revenues
     Passenger transportation                                             $  1,551,579    $  1,486,590
     Cargo and freight                                                          37,308          40,071
     Other                                                                     150,728         137,829
                                                                             ---------       ---------
          Total Operating Revenues                                           1,739,615       1,664,490

Operating Expenses
     Personnel costs                                                           713,751         693,564
     Aviation fuel                                                             155,795         155,637
     Commissions                                                               123,535         134,924
     Aircraft rent                                                             102,415         100,831
     Other rent and landing fees                                                96,357         102,004
     Aircraft maintenance                                                       86,539          74,927
     Depreciation and amortization                                              77,738          83,659
     Other, net                                                                392,395         369,248
                                                                             ---------       ---------
          Total Operating Expenses                                           1,748,525       1,714,794
                                                                             ---------       ---------

           Operating Income (Loss)                                              (8,910)        (50,304)

Other Income (Expense)
     Interest income                                                            13,410           7,154
     Interest expense                                                          (71,447)        (73,105)
     Interest capitalized                                                        1,449           4,165
     Other, net                                                                 10,860          10,266
                                                                             ---------       ---------
         Other Income (Expense), Net                                           (45,728)        (51,520)
                                                                             ---------       ---------

Income (Loss) Before Taxes                                                     (54,638)       (101,824)

Income Tax Provision (Credit)                                                      292               -
                                                                             ---------       ---------

     Net Income (Loss)                                                    $    (54,930)   $   (101,824)
                                                                             =========       =========





See accompanying Note to Condensed Consolidated Financial Statements.









                                                   5

<PAGE>
USAir, Inc.
Condensed Consolidated Balance Sheets
March 31, 1996 (unaudited) and December 31, 1995         (dollars in thousands except per share amount)
=======================================================================================================
<CAPTION>
                                                                            March 31,      December 31,
                                ASSETS                                        1996              1995
<S>                                                                     <C>              <C>
Current Assets
     Cash and cash equivalents                                          $    782,712     $    879,613
     Short-term investments                                                   45,487           19,831
     Receivables, net                                                        444,680          321,755
     Materials and supplies, net                                             213,359          222,245
     Prepaid expenses and other                                              120,647           97,922
                                                                           ---------        ---------
          Total  current assets                                            1,606,885        1,541,366
Property and Equipment
    Flight equipment                                                       4,998,231        5,021,520
    Ground property and equipment                                          1,056,173        1,052,706
    Less accumulated depreciation and amortization                        (2,259,371)      (2,222,814)
                                                                           ---------        ---------
                                                                           3,795,033        3,851,412
    Purchase deposits                                                         24,361           17,026
                                                                           ---------        ---------
          Property and equipment, net                                      3,819,394        3,868,438
Other Assets
    Goodwill, net                                                            506,550          510,562
    Other intangibles, net                                                   312,792          312,539
    Other assets, net                                                        611,833          590,622
                                                                           ---------        ---------
          Total other assets                                               1,431,175        1,413,723
                                                                           ---------        ---------
                                                                        $  6,857,454     $  6,823,527
                                                                           =========        =========
       LIABILITIES AND STOCKHOLDER'S EQUITY 
Current Liabilities
     Current maturities of long-term debt	                              $     83,874     $     77,496
     Accounts payable                                                        301,061          325,079
     Payable to parent company                                               176,122          100,344
     Traffic balances payable and unused tickets                             875,442          638,019
	     Accrued expenses                                                     1,308,529        1,435,194
                                                                           ---------        ---------
          Total current liabilities                                        2,745,028        2,576,132

Long-term Debt, Net of Current Maturities
    Long-term debt                                                         2,657,587       2,674,376
    Note payable - parent company                                                  -          67,556
                                                                           ---------       ---------
          Total long-term debt, net of current maturities	                 2,657,587       2,741,932

Deferred Credits and Other Liabilities
    Deferred gains, net                                                      376,392         382,995
    Postretirement benefits other than pensions, non-current	              1,034,176       1,015,373
    Non-current employee benefit liabilities and other                       410,374         418,268
                                                                           ---------       ---------
           Total deferred credits and other liabilities                    1,820,942       1,816,636

Stockholder's Equity (Deficit)
  Common stock, par value $1 per share, authorized 1,000 shares,
    issued and outstanding 1,000 shares                                            1               1
  Paid-in capital                                                          2,416,131       2,416,131
  Retained earnings (deficit)                                             (2,704,240)     (2,649,310)
  Adjustment for minimum pension liability                                   (77,995)        (77,995)
                                                                           ---------       ---------
           Total stockholder's equity (deficit)	                            (366,103)       (311,173)
                                                                           ---------       ---------
                                                                        $  6,857,454    $  6,823,527
                                                                           =========       =========


See accompanying Note to Condensed Consolidated Financial Statements.
                                                   6



<PAGE>
USAir, Inc.
Condensed Consolidated Statements of Cash Flows
Three Months Ended March 31, 1996 and 1995 (unaudited)                                   (in thousands)
<CAPTION>

                                                                                1996             1995
                                                                                ----             ----
<S>                                                                         <C>             <C>
Cash and cash equivalents beginning of period 	                              $ 879,613      $  428,925

Cash flows from operating activities
     Net income (loss)                                                         (54,930)       (101,824)
     Adjustments to reconcile net income (loss) to cash provided by
     (used for) operating activities
           Depreciation and amortization                                        77,738          83,659
           Loss (gain) on disposition of property                                3,466          (1,329)
           Amortization of deferred gains and credits                           (6,603)         (6,603)
           Other                                                                (3,448)         (1,876)
           Changes in certain assets and liabilities
                 Decrease (increase) in receivables                           (122,925)       (119,762)
                 Decrease (increase) in materials, supplies, prepaid
                   expenses and intangible pension assets                      (11,564)        (13,675)
                 Increase (decrease) in traffic balances payable 
                   and unused tickets	                                         237,423         161,493
                 Increase (decrease) in accounts payable and accrued
                   expenses                                                   (150,880)        (16,575)
                 Increase (decrease) in postretirement benefits
                   other than pensions, non-current                             18,803          17,174
                                                                               -------         -------
                       Net cash provided by (used for) operating activities    (12,920)            682

Cash flows from investing activities
     Aircraft acquisitions and purchase deposits, net                           (3,385)        (20,531)
     Additions to other property                                               (27,979)        (17,337)
     Proceeds from disposition of property                                       3,483          36,617
     Change in short-term investments                                          (25,695)              -
     Change in restricted cash and investments                                     985           2,565
     Other                                                                     (11,903)            177
                                                                               -------         -------
                       Net cash provided by (used for) investing activities    (64,494)          1,491

Cash flows from financing activities
      Issuance of debt                                                         103,002               -
      Reduction of debt                                                       (122,489)        (15,240)
                                                                               -------         -------
                       Net cash provided by (used for) financing activities    (19,487)        (15,240)
                                                                               -------         -------
Net increase (decrease) in cash and cash equivalents                           (96,901)        (13,067)
                                                                               -------         -------
Cash and cash equivalents end of period                                     $  782,712      $  415,858
                                                                               =======         =======
Noncash investing and financing activities
    Issuance of debt - refinancing of debt secured by aircraft              $  159,998      $        -
                                                                               =======         =======
    Reduction of debt - refinancing of debt secured by aircraft             $  154,422      $        -
                                                                               =======         =======
    Reduction of parent company debt - aircraft acquisitions                $   68,641      $        -
                                                                               =======         =======
    Issuance of debt - aircraft acquisitions                                $    4,585      $  101,215
                                                                               =======         =======
    Underwriter's fees - refinancing of debt secured by aircraft            $    2,488      $        -
                                                                               =======         =======

See accompanying Note to Condensed Consolidated Financial Statements.


                                                      7

</TABLE>



<PAGE>
USAir, Inc.
Note to Condensed Consolidated Financial Statements
(Unaudited)



(1)     Basis of Presentation

     The accompanying Condensed Consolidated Financial Statements include the 
accounts of USAir, Inc. ("USAir") and its wholly-owned subsidiary USAM Corp. 
USAir is a wholly-owned subsidiary of USAir Group, Inc.

     Management believes that all adjustments necessary for a fair statement 
of results have been included in the Condensed Consolidated Financial 
Statements for the interim periods presented, which are unaudited. All 
significant intercompany accounts and transactions have been eliminated. The 
preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.  

     Certain 1995 amounts have been reclassified to conform with 1996 
classifications.

     These interim period Condensed Consolidated Financial Statements should 
be read in conjunction with the Consolidated Financial Statements contained 
in USAir's Annual Report on Form 10-K for the year ended December 31, 1995.









                     (this space intentionally left blank)










                                    8

<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

     The following discussion relates to the financial condition and results 
of operations of USAir Group, Inc. ("USAir Group" or the "Company"). USAir, 
Inc. ("USAir") is the Company's principal subsidiary and accounted for 
approximately 92% of the Company's operating revenues for the first quarter 
of 1996. Except where noted, the following discussion is based primarily upon 
USAir's financial condition, results of operations and future prospects.

     The Company recognized a net loss of $32.3 million for the first quarter 
of 1996. USAir, whose results include USAir's wholly-owned subsidiary USAM 
Corp., recorded a net loss of $54.9 million for the same period. The Company 
estimates that severe winter weather within the Eastern United States and the 
partial Federal Government shutdown adversely affected first quarter 1996 
revenues by approximately $55 million.

     The factors that contributed to the Company's 1995 results continued 
during the first quarter of 1996. The Company recorded net income of $119.3 
million for full-year 1995 - its first profitable year since 1988. The 
domestic economic climate and capacity and pricing trends in markets served 
by the Company's airline subsidiaries have remained relatively stable. 
Despite USAir's cost reduction efforts, which also contributed to the 
Company's improved financial performance during 1995, USAir continues to be 
the highest-cost major air carrier in the United States. USAir's high cost 
structure relative to its major competitors results in USAir being 
particularly susceptible to adverse changes in general economic and market 
conditions. However, barring unforeseen or unusual events, the Company 
currently believes that it will realize pre-tax income for full-year 1996.

     Stephen M. Wolf, Chairman of the Board of Directors and Chief Executive 
Officer of both the Company and USAir, and Rakesh Gangwal, President of both 
companies, recently held a series of employee meetings where they presented 
their assessment of USAir's competitive position. The focal point of these 
meetings was to communicate senior management's belief that USAir must lower 
its personnel costs, increase employee productivity, increase the quality of 
USAir's service and customer satisfaction and grow in size to ensure long-
term viability. The Company remains committed to reducing USAir's personnel 
costs and improving employee productivity.  With regards to the size of 
USAir, the Company believes that internal growth is preferable, but has not 
excluded other alternatives.     

     Low cost, low fare air carriers continued to expand into markets served 
by the Company's airline subsidiaries during the first quarter of 1996. 
Although ValuJet Airlines, Inc. ("ValuJet") announced in late March 1996 that 
it would temporarily slow its growth rate, it added service at several 
locations during the first quarter of 1996 where the Company's airline 
subsidiaries have significant operations. A majority of ValuJet's operations 
are within the Eastern United States, an area where USAir's departures and 
capacity (as measured by available seat miles or "ASMs") currently represent 
approximately 64% and 44%, respectively, of its system totals. In addition, 
Delta Airlines, Inc. ("Delta") recently announced that its pilots' union has 
ratified a new contract that allows for the creation of a low cost, low fare 
operation in mainly short-haul markets within the Eastern United States. 
Besides the continued competitive threat posed by the growth of low cost, low 
fare air carriers in markets served by the Company's airline subsidiaries, 
the ability of Delta to establish a low cost, low

                                  9
<PAGE>
fare product further emphasizes the need for USAir to lower its cost 
structure in order to be competitive and ensure long-term viability. 

     USAir's contract with the International Association of Machinists and 
Aerospace Workers ("IAM") became open for negotiations in October of 1995. 
Talks between USAir and the IAM continued during the first quarter of 1996. 
USAir's contract with the Air Line Pilots Association ("ALPA") became open 
for negotiations on April 30, 1996 and collective bargaining talks have 
begun.  USAir cannot predict the outcome of these negotiations at this time 
or if it will be able to secure meaningful wage and benefit concessions and 
productivity improvements from its unionized employee groups.

     In April 1996, USAir introduced electronic ticketing or "ticketless 
travel" as an option for customers traveling within the United States on 
USAir or USAir Express. Electronic ticketing enables a customer to book a 
flight through USAir's reservations system and receive a confirmation number 
instead of a paper ticket. The Company believes that electronic ticketing 
enhances customer convenience and will help reduce USAir's distribution 
costs.  Distribution costs currently account for approximately $1 billion of 
the Company's annual operating expenses. Initial customer response to 
electronic ticketing has been favorable. USAir is working to expand 
electronic ticketing to international service and USAir Shuttle flights. 
USAir is also working with the major computer reservation systems to make 
electronic ticketing available to travel agencies.  

     Pursuant to the Investment Agreement between British Airways and USAir 
Group, British Airways has the right to maintain its proportionate ownership 
of USAir Group's securities under certain circumstances by purchasing 
additional shares of certain series. British Airways has advised USAir Group 
that it would not exercise the right (triggered by issuances of Common Stock 
of USAir Group pursuant to certain USAir Group benefit plans during the nine 
months ended March 31, 1996) to buy additional shares of Series T Cumulative 
Convertible Exchangeable Senior Preferred Stock.

Results of Operations
=====================

     USAir Group recorded a net loss of $32.3 million for the first quarter 
of 1996, an improvement of $64.6 million (or 66.7%) as compared to the first 
quarter of 1995. After provision for preferred stock dividends (see Part II, 
Item 3, of this report for additional information regarding the Company's 
deferral of preferred stock dividends), the Company lost $54.6 million during 
the first quarter of 1996, or $0.86 per common share. USAir's $54.9 million 
net loss for the first quarter of 1996 was an improvement of $46.9 million 
(or 46.1%) over its $101.8 million loss for the first quarter of 1995.

     During the first quarter of 1996, USAir reduced capacity (ASMs) by 11.4% 
versus first quarter of 1995. For the same comparative periods, USAir boarded 
6.0% fewer scheduled service revenue passengers and experienced a 4.1% 
decrease in scheduled service revenue passenger miles (scheduled service 
revenue passengers multiplied by the number of miles that they are flown or 
"RPMs"), but realized an 8.8% increase in yield (revenue per RPM) and a 4.9 
percentage point increase in load factor (percentage of seats occupied by 
revenue passengers). The capacity decrease reflects USAir's schedule 
reductions during mid-1995 and the effects of the harsh weather experienced 
in the Eastern United States during the first quarter of 1996. The Company 
estimates that approximately 1.5% of the quarter

                                   10
<PAGE>
- -over-quarter capacity decrease is due to weather factors. USAir believes 
that it has been able to recapture most of the revenues from flights 
eliminated as the result of its schedule reductions. USAir's capacity (ASMs) 
for full-year 1996 is expected to be 2.5% less than for full-year 1995.

     The increase in yield for the first quarter of 1996 as compared to the 
first quarter of 1995 was primarily driven by capacity and pricing factors 
that prevailed during the first quarter of 1995, as well as select fare 
increases that were put in place by USAir during the first quarter of 1996. 
During the first quarter of 1995, USAir was facing considerable competitive 
pressure from the low fare, "no frills" product, "Continental Lite," offered 
by Continental Airlines, Inc. ("Continental"). In response to Continental 
Lite, USAir selectively reduced fares in certain markets to maintain market 
share. Continental eliminated its Continental Lite operation early in the 
second quarter of 1995. USAir estimates that its yield will increase for the 
second quarter of 1996 as compared to the second quarter of 1995, but remain 
relatively flat or decrease slightly as compared to 1995 results for the 
remainder of 1996 due to competitive factors.  

     USAir's unit cost, or cost per ASM, was 12.81 cents for the first 
quarter of 1996, a 15.6% increase versus the first quarter of 1995. This 
increase is primarily the result of relatively flat operating expenses 
applied over 11.4% less capacity (ASMs). USAir estimates that its unit cost 
for full-year 1996 will be approximately 8% higher than for full-year 1995, 
reflecting slightly higher operating expenses and less capacity year-over-
year. However, this estimate is dependent on a number of factors that are 
generally outside of the Company's control, including, for example, aviation 
fuel prices and weather-related factors.   

     The following section provides an overview of changes in certain 
components of the Company's results of operations for the first quarter of 
1996 as compared to the first quarter of 1995.  See Exhibit 99 to this Report 
for USAir operating and financial statistics. 

Operating Revenues
- ------------------

Passenger Transportation - USAir's Passenger Transportation revenues 
increased $65.0 million, or 4.4%, with the remainder of the $91.2 million 
increase attributable to the Company's regional airline subsidiaries. USAir's 
increase is the result of an 8.8% increase in yield partially offset by a 
4.1% decrease in scheduled service RPMs. As mentioned above, USAir 
selectively increased fares during the first quarter of 1996. Collectively, 
both revenue passengers and yield increased for the Company's regional 
airline subsidiaries. The Company's regional airline subsidiaries are 
operating certain routes formerly flown by USAir using jet aircraft. In 
addition to other factors discussed previously, the Company's Passenger 
Transportation revenues may have been stimulated by the expiration of the 10% 
Federal Transportation Tax on January 1, 1996. USAir and its regional 
affiliates stopped collecting this tax from customers when it lapsed. The 
Company cannot estimate the dollar impact of the lapse of this tax on its 
Passenger Transportation revenues due to the complexity and number of factors 
that contribute to the Company's performance in this area.

Other Operating Revenues - Fees received by USAir from USAir Express carriers 
(other than the fees USAir receives from the Company's three wholly-owned 
regional air carriers, which are eliminated during the consolidation of the 
Company's results of operations) increased due to higher passenger

                                      11
<PAGE>
volumes and a higher per-passenger fee structure. In addition, USAir had 
increased revenues from USAir Club membership renewals (a special renewal 
incentive program was offered during the first quarter of 1996) and 
reservation cancellation fees. Revenues received from the wet lease 
arrangement with British Airways decreased approximately $6.9 million due to 
the phase-out of these arrangements. Increases in this category are largely 
offset by increases in the Other Operating Expenses category.  

Operating Expenses
- ------------------

Personnel Costs - Interest rate-driven increases in pension and post-
retirement benefits expenses, contractual wage increases that USAir's pilot 
and flight attendant employee groups received in January 1996 and wage 
increases received by certain non-contract employees effective January 1, 
1996, combined to more than offset personnel complement decreases.  USAir's 
pilots and flight attendants also received contractual wage increases in 
January 1995 and July 1995, respectively, and USAir's mechanics received 
contractual wage increases in March 1995. USAir had approximately 39,959 
full-time equivalent employees on March 31, 1996 versus 41,887 full-time 
equivalent employees on March 31, 1995. The Company also recognized expenses 
of approximately $10.1 million during the first quarter of 1996 related to 
restricted stock grants, sign-on bonuses, severance payments and other 
compensation related to recent management changes. The Company expects to 
recognize additional expenses related to executive compensation during the 
second quarter of 1996. The Company did not recognize expenses related to 
profit sharing plans during the first quarter of 1996, but expects to record 
such expenses from the second quarter of 1996 through the end of the year, 
subject to the Company's profitability and the terms of the profit sharing 
plans.

Aviation Fuel - Consumption decreased approximately 33 million gallons, but 
was offset by the effects of a 6.55 cent increase in the average cost of 
aviation fuel per gallon. USAir experienced even higher aviation fuel prices 
during April 1996; however, the Company cannot predict whether or not this 
trend will continue. Sustained increases in the price of aviation fuel would 
have a materially adverse effect on the Company's results of operations. 
Based on current consumption, each one cent increase in USAir's cost of 
aviation fuel per gallon translates into an increase of approximately $11 
million in USAir's annual aviation fuel expense. See Other Operating Expenses 
below related to Federal taxes on aviation fuel. 

Commissions - Decreased primarily due to the effects of the revised rate 
structure for commissions paid to travel agencies, which went into effect 
during February 1995. 

Other Rent and Landing Fees - Decreased due mainly to credits received by 
USAir from certain airport facilities related to 1995 activity (these 
facilities experienced lower operating costs than expected) and an increase 
in the sublease of certain facilities to third parties.  USAir also 
experienced a slight decrease in landing fees expenses quarter-over-quarter 
due to capacity reductions. 

Aircraft Maintenance - Efficiencies gained from re-engineering efforts in 
USAir maintenance areas and the effects of fewer operating aircraft in 
USAir's fleet were more than offset by timing factors and an increase in the 
rate-per-engine USAir pays to an outside contractor to overhaul certain jet 
engines. 



                                    12
<PAGE>
Aircraft Rent - Increased due primarily to two leased Boeing 767-200ER 
aircraft re-entering USAir's operating fleet during the first quarter of 
1996. USAir recognized expenses related to these two aircraft in the Other 
Operating Expenses category while they were operated by British Airways (see 
also Other Operating Revenues). 

Depreciation and Amortization - Decreased due mainly to fewer owned aircraft 
in USAir's operating fleet. During 1995, USAir sold 13 owned Boeing 737-300 
aircraft and took delivery of 7 new Boeing 757-200 aircraft.

Other Operating Expenses - Increased primarily due to additional Federal 
taxes on aviation fuel and increases in insurance, de-icing fluid and 
communications-related costs. The Federal Excise Tax on Transportation Fuels, 
which USAir and the Company's regional airline subsidiaries became obligated 
to pay beginning October 1, 1995, totaled approximately $10 million for the 
first quarter of 1996. Expenses related to the wet lease arrangements with 
British Airways decreased approximately $6.9 million due to the recent 
termination of two of the three wet leases (see also Other Operating Revenues 
and  Aircraft Rent).    

Other Income (Expense)
- ---------------------

Interest Income - Increased due mainly to higher Cash and Cash Equivalents 
and Short-Term Investments  balances period-over-period.

Interest Expense - Decreased primarily as the result of less long-term debt 
outstanding period-over-period. USAir made early debt repayments totaling 
approximately $202.1 million during 1995.  

Liquidity and Capital Resources
===============================

     Net cash used for operations was $9.8 million for the first quarter of 
1996. As of March 31, 1996, Cash and Cash Equivalents totaled $785.9 million 
and Short-Term Investments totaled $45.5 million. USAir also had $99.0 
million deposited in trust accounts to collateralize letters of credit and 
worker's compensation policies at quarter-end. These deposits are included in 
the Other Asset category on the Company's Condensed Consolidated Balance 
Sheets.

     The Company is highly leveraged. The Company and USAir require 
substantial working capital in order to meet scheduled debt and lease 
payments and to finance day-to-day operations. In addition, the Company 
currently does not have access to a short-term credit or receivables sale 
facilities. However, based on current projections, the Company expects to 
satisfy its liquidity requirements for the remainder of 1996 through a 
combination of cash on hand and cash flows from operations.  USAir has 
committed financing for a significant portion of the purchase price for each 
of its scheduled 1998 aircraft deliveries. The Company's expectations are 
subject to revision; changes in certain factors that are generally outside 
the Company's control, such as the general economic environment, intensified 
competition from low cost, low fare air carriers or operations and the price 
of aviation fuel, could have a materially adverse effect on the Company's 
liquidity, financial condition and results of operations.



                                        13
<PAGE>
     Investing activities during the first quarter of 1996 included cash 
outflows of $33.1 for the acquisition of assets ($3.4 million related to 
progress payments for Boeing 757-200 aircraft scheduled for delivery in 1998 
and $29.7 million related to the purchase of rotables, hush kits, computer 
equipment and various ground support equipment). The Company's Short-Term 
Investments increased by $25.7 million during the period and the Other 
investing uses of cash category includes $12.2 million related to the 
purchase of debt issued by Shuttle, Inc. The net cash used by investing 
activities during the first quarter of 1996 was $66.1 million.

     Net cash used by financing activities during the first quarter of 1996 
was $20.0 million. USAir sold $263.0 million principal amount of Enhanced 
Equipment Notes ("Enhanced Notes") during the first quarter of 1996 through a 
private placement offering under Securities and Exchange Commission 
Regulation 144A. USAir used the proceeds from the offering as part of the 
funds necessary to repay in full the indebtedness incurred in connection with 
certain 757-200 aircraft delivered to USAir in 1994 and 1995. The transaction 
is reflected on the Company's Condensed Consolidated Statements of Cash Flows 
as proceeds from the issuance of debt of $103.0 million and a "non-cash" 
issuance of debt of $160.0 million. The non-cash component reflects proceeds 
that USAir directed to reduce debt and pay underwriter's fees at the time of 
the offering. USAir used cash proceeds it received from the offering and 
additional funds to make debt repayments of approximately $105.5 million 
immediately following the offering. The Enhanced Notes are secured by 9 757-
200 aircraft. In addition to the refinancing transaction, the Company's 
subsidiaries made scheduled debt repayments of approximately $18.1 million 
during the first quarter of 1996. USAir also incurred new debt of $4.6 
million associated with progress payments for Boeing 757-200 aircraft 
scheduled for delivery in 1998. The $4.6 million is reflected as non-cash 
activity in the Company's Condensed Consolidated Statements of Cash Flows 
because USAir incurred the related debt in conjunction with the payment of 
the progress payments. As mentioned above, USAir has committed financing for 
a significant portion of the purchase price for each of its scheduled 1998 
aircraft deliveries.

     As of March 31, 1996, USAir Group's ratio of current assets to current 
liabilities was 0.65 to 1 and the debt component of USAir Group's 
capitalization structure was greater than 100% (and also greater than 100% if 
the three series of mandatorily redeemable preferred stock are considered to 
be debt) due to a net capital deficiency.






(this space intentionally left blank)








                                         14
<PAGE>
Part II.  Other Information

Item 1.  Legal Proceedings

     There are no significant developments in the pending legal proceedings 
as previously reported on the Annual Report of USAir Group and USAir on Form 
10-K for the year ended December 31, 1995, and no new material legal 
proceedings have commenced during the time period covered by this interim 
report.

Item 3.  Defaults Upon Senior Securities

     As of March 31, 1996, the Company believes that it was legally 
prohibited from paying dividends on or repurchasing or redeeming its capital 
stock due to the provisions of Section 170 of the Delaware General 
Corporation Law ("Delaware Law"), which require a company to maintain a 
capital surplus in order to pay dividends on or repurchase or redeem its 
capital stock. In addition, as of March 31, 1996, the Company does not 
believe that it can comply with certain provisions of Delaware Law which 
permit a company with a capital deficit to pay dividends on its capital stock 
under special circumstances. 

      The Company deferred quarterly dividend payments on all outstanding 
series of its preferred stock beginning with payments due September 30, 1994. 
The outstanding issues of preferred stock are the: 9 1/4 % Series A 
Cumulative Convertible Redeemable Preferred Stock ("Series A Preferred 
Stock") owned by affiliates of Berkshire Hathaway, Inc.; Series F Cumulative 
Convertible Senior Preferred Stock ("Series F Preferred Stock") and Series T 
Cumulative Convertible Exchangeable Senior Preferred Stock ("Series T 
Preferred Stock") both owned by an affiliate of British Airways Plc; and the 
Series B Cumulative Convertible Preferred Stock ("Series B Preferred Stock") 
which is publicly held.

      The redemption value of the Series A Preferred Stock at March 31, 1996 
was $422.3 million (face amount of $358.0 million plus deferred dividends and 
interest thereon of $64.3 million). The redemption values of the Series F and 
Series T Preferred Stock at March 31, 1996 were $334.9 million (face amount 
of $300.0 million plus deferred dividends and interest thereon of $34.9 
million) and $111.2 million (face amount of $100.7 million plus deferred 
dividends and interest thereon of $10.5 million), respectively. The 
liquidation preference of the Series B Preferred Stock was $243.5 million 
(face amount of $213.2 million plus deferred dividends of $30.3 million) at 
March 31, 1996.

     There can be no assurance when or if the Company will resume preferred 
dividend payments.

Item 5.  Other Information

     Two unions are engaged in efforts to unionize USAir's passenger service 
employees. The Railway Labor Act (the "RLA") governs, and the National 
Mediation Board (the "NMB") has jurisdiction over, such campaigns. Under the 
RLA, the NMB could order an election among a class or craft of eligible 
employees if a union submitted an application to the NMB supported by the 
authorization cards from at least 35% of the applicable class or craft of 
employees. If the NMB ordered

                                     15
<PAGE>
an election and a majority of the eligible employees voted for 
representation, USAir would be required to negotiate a collective bargaining 
agreement with the union that wins the election. On April 24 and 25, 1996, 
respectively, the International Association of Machinists and Aerospace 
Workers and the Communications Workers of America filed applications with the 
NMB requesting that an election be held among USAir's passenger service 
employees, a class or craft of approximately 10,000 workers consisting 
primarily of USAir's ticket counter/gate agents and reservation agents. The 
NMB is in the process of determining whether these applications are supported 
by sufficient authorization cards to warrant an election. USAir cannot 
predict whether an election will be held among the passenger service class or 
craft and the outcome of  the election, if held.   

Item 6.  Exhibits and Reports on Form 8-K

A.  Exhibits

Designation                          Description

3.1	Restated Certificate of Incorporation of USAir Group 
(incorporated by reference to Exhibit 3.1 to USAir Group's 
Registration Statement on Form 8-B dated January 27, 1983), 
including the Certificate of Amendment dated May 13, 1987 
(incorporated by reference to Exhibit 3.1 to USAir Group's and 
USAir's Quarterly Report on Form 10-Q for the quarter ended 
March 31, 1987), the Certificate of Increase dated June 30, 1987 
(incorporated by reference to Exhibit 3 to USAir Group's and 
USAir's Quarterly Report on Form 10-Q for the quarter ended 
June 30, 1987), the Certificate of Increase dated October 16, 
1987 (incorporated by reference to Exhibit 3.1 to USAir Group's 
and USAir's Quarterly Report on Form 10-Q for the quarter ended 
September 30, 1987), the Certificate of Increase dated August 7, 
1989 (incorporated by reference to Exhibit 3.1 to USAir Group's 
Annual Report on Form 10-K for the year ended December 31, 1989),  
the Certificate of Increase dated April 9, 1992 (incorporated by 
reference to Exhibit 3.1 to USAir Group's and USAir's Annual 
Report on Form 10-K for the year ended December 31, 1992), the 
Certificate of Increase dated January 21, 1993 (incorporated by 
reference to USAir Group's and USAir's Annual Report on Form 10-K 
for the year ended December 31, 1992), and the Certificate of 
Amendment dated May 26, 1993 (incorporated by reference to 
Appendix II to USAir Group's Proxy Statement dated April 26, 
1993).

3.2	By-Laws of USAir Group (incorporated by reference to Exhibit 3.2 
of USAir Group's and USAir's Annual Report on Form 10-K for the 
year ended December 31, 1995).

3.3	Rights Agreement, dated as of July 29, 1989, as amended and 
restated as of January 21, 1993, between USAir Group and Chemical 
Bank, as Rights Agent (incorporated by reference to Exhibit 28.4 
to USAir Group's Current Report on Form 8-K dated January 21, 
1993).


                                     16
<PAGE>
3.4	Restated Certificate of Incorporation of USAir (incorporated by 
reference to Exhibit 3.1 to USAir's Registration Statement on 
Form 8-B dated January 27, 1983).

3.5	By-Laws of USAir (incorporated by reference to Exhibit 3.2 of 
USAir Group's and USAir's Annual Report on Form 10-K for the year 
ended December 31, 1995).


4.1	Amended Certificate of Designation, Preferences, and Rights of 
the Series D of Junior Preferred Stock of USAir Group 
(incorporated by reference to Exhibit 4(c) to USAir Group's 
Current Report on Form 8-K dated August 11, 1989).

4.2	Certificate of Designation of Series A Cumulative Convertible 
Preferred Stock of USAir Group (incorporated by reference to 
Exhibit 4(b) to USAir Group's Current Report on Form 8-K dated 
August 11, 1989).

4.3	Certificate of Designation of Series B Cumulative Convertible 
Preferred Stock of USAir Group (incorporated by reference to 
Exhibit 3.3 to Amendment No. 4 to USAir Group's Registration 
Statement on Form S-3 (Registration No. 33-39540) dated May 17, 
1991).

4.4	Agreement between USAir Group and Berkshire Hathaway Inc. dated 
August 7, 1989 (incorporated by reference to Exhibit 4(a) to 
USAir Group's Current Report on Form 8-K dated August 11, 1989).

4.5	Certificate of Designation of Series F Cumulative Convertible 
Senior Preferred Stock of USAir Group (incorporated by reference 
to Exhibit 28.2 to USAir Group's Current Report on Form 8-K dated 
January 21, 1993).

4.6	Form of Certificate of Designation of Series T Cumulative 
Exchangeable Convertible Senior Preferred Stock of USAir Group 
(incorporated by reference to Appendix VII to USAir Group's Proxy 
Statement dated April 26, 1993). Neither USAir Group nor USAir is 
filing any instrument (with the exception of holders of exhibits  
10.1(a-c)) defining the rights of holders of long-term debt 
because the total amount of securities authorized under each such 
instrument does not exceed ten percent of the total assets of 
USAir. Copies of such instruments will be furnished to the 
Securities and Exchange Commission upon request.

10.1(a)	Supplemental Agreement No. 16, dated July 19, 1990, to Purchase 
Agreement No. 1102 between USAir and The Boeing Company 
(incorporated by reference to Exhibit 10.2(a) to USAir Group's 
Annual Report on Form 10-K for the year ended December 31, 1990).





                                       17
<PAGE>
10.1(b)	Supplemental Agreement No. 17, dated November 28, 1990, to 
Purchase Agreement No. 1102 between USAir and The Boeing Company 
(incorporated by reference to Exhibit 10.2(b) to USAir Group's 
Annual Report on Form 10-K for the year ended December 31, 1990).

10.1(c)	Supplemental Agreement No. 18, dated December 23, 1991, to 
Purchase Agreement No. 1102 between USAir and The Boeing Company 
(incorporated by reference to Exhibit 10.2(c) to USAir Group's 
Annual Report on Form 10-K for the year ended December 31, 1991).

10.2	Purchase Agreement No. 1725 dated December 23, 1991 between USAir 
and The Boeing Company (incorporated by reference to Exhibit 10.3 
to USAir Group's and USAir's Annual Report on Form 10-K for the 
year ended December 31, 1991).

10.3	Executive Incentive Compensation Plan of USAir Group, Inc. as 
amended and restated December 1, 1995 (incorporated by reference 
to the Exhibit 10.3 to USAir Group's and USAir's Annual Report on 
Form 10-K for the year ended December 31, 1995).

10.4	USAir, Inc. Officers' Supplemental Benefit Plan (incorporated by 
reference to Exhibit 10.5 to USAir's Annual Report on Form 10-K 
for the year ended December 31, 1980).

10.5	USAir, Inc. Supplementary Retirement Benefit Plan (incorporated 
by reference to Exhibit 10.5 to USAir Group's Annual Report on 
Form 10-K for the year ended December 31, 1989).

10.6	USAir, Inc. Supplemental Executive Defined Contribution Plan 
(incorporated by reference to Exhibit 10.6 to USAir Group's and 
USAir's Annual Report on Form 10-K for the year ended December 
31, 1994). 

10.7	USAir Group's 1984 Stock Option and Stock Appreciation Rights 
Plan (incorporated by reference to Exhibit A to USAir Group's 
Proxy Statement dated March 30, 1984).

10.8	USAir Group's 1988 Stock Incentive Plan (incorporated by 
reference to Exhibit 10.15 to USAir Group's Annual Report on Form 
10-K for the year ended December 31, 1987).

10.9	USAir Group's 1992 Stock Option Plan (incorporated by reference 
to Exhibit A to USAir Group's Proxy Statement dated March 30, 
1992).

10.10	USAir Group's 1996 Stock Incentive Plan (incorporated by 
reference to Exhibit A to USAir Group's Proxy Statement dated 
April 15, 1996).


                                    18
<PAGE>
10.11	Employment Agreement between USAir and its Chief Executive 
Officer (incorporated by reference to the Exhibit 10.11 to USAir 
Group's and USAir's Annual Report on Form 10-K for the year ended 
December 31, 1995).

10.12	Employment Agreement between USAir and its President and Chief 
Operating Officer (incorporated by reference to the Exhibit 10.12 
to USAir Group's and USAir's Annual Report on Form 10-K for the 
year ended December 31, 1995).

10.13	Employment Agreement between USAir and its Executive Vice 
President-Corporate Affairs and General Counsel. (incorporated by 
reference to the Exhibit 10.13 to USAir Group's and USAir's 
Annual Report on Form 10-K for the year ended December 31, 1995).

10.14	Agreement between USAir and its Chief Executive Officer with 
respect to certain employment arrangements (incorporated by 
reference to the Exhibit 10.14 to USAir Group's and USAir's 
Annual Report on Form 10-K for the year ended December 31, 1995).

10.15	Agreement between USAir and its President and Chief Operating 
Officer with respect to certain employment arrangements 
(incorporated by reference to the Exhibit 10.15 to USAir Group's 
and USAir's Annual Report on Form 10-K for the year ended 
December 31, 1995).

10.16	Agreement between USAir and its Executive Vice President-
Corporate Affairs and General Counsel with respect to certain 
employment arrangements (incorporated by reference to the Exhibit 
10.16 to USAir Group's and USAir's Annual Report on Form 10-K for 
the year ended December 31, 1995).

10.17	Employment Agreement between USAir and its former Chief Executive 
Officer, as amended by a severance agreement (incorporated by 
reference to the Exhibit 10.17 to USAir Group's and USAir's 
Annual Report on Form 10-K for the year ended December 31, 1995).

10.18	Employment Agreement between USAir and its former President and 
Chief Operating Officer, as amended by a severance agreement 
(incorporated by reference to the Exhibit 10.18 to USAir Group's 
and USAir's Annual Report on Form 10-K for the year ended 
December 31, 1995).

10.19	Employment Agreement between USAir and its former Executive Vice 
President, General Counsel and Secretary, as amended by a 
severance agreement (incorporated by reference to the Exhibit 
10.19 to USAir Group's and USAir's Annual Report on Form 10-K for 
the year ended December 31, 1995).




                                    19
<PAGE>
10.20	Employment Agreement between USAir and its Executive Vice 
President-Marketing (incorporated by reference to the Exhibit 
10.20 to USAir Group's and USAir's Annual Report on Form 10-K for 
the year ended December 31, 1995).

10.21	Trust Agreement dated as of April 1, 1992 between USAir and 
Wachovia Bank of North Carolina, N.A. providing for certain 
compensation arrangements for the Executive Vice President-
Marketing (incorporated by reference to the Exhibit 10.21 to 
USAir Group's and USAir's Annual Report on Form 10-K for the year 
ended December 31, 1995).

10.22 Employment Agreement between USAir and its Executive Vice 
President-Customer Services (incorporated by reference to the 
Exhibit 10.22 to USAir Group's and USAir's Annual Report on Form 
10-K for the year ended December 31, 1995).

10.23	Agreement between USAir and its Chief Executive Officer providing 
supplemental retirement benefits (incorporated by reference to 
the Exhibit 10.23 to USAir Group's and USAir's Annual Report on 
Form 10-K for the year ended December 31, 1995).

10.24	Agreement between USAir and its President and Chief Operating 
Officer providing supplemental retirement benefits (incorporated 
by reference to the Exhibit 10.24 to USAir Group's and USAir's 
Annual Report on Form 10-K for the year ended December 31, 1995).

10.25	Agreement between USAir and its Executive Vice President-
Corporate Affairs and General Counsel providing supplemental 
retirement benefits (incorporated by reference to the Exhibit 
10.25 to USAir Group's and USAir's Annual Report on Form 10-K for 
the year ended December 31, 1995).

10.26	Agreement between USAir and its former Chief Executive Officer 
providing supplemental retirement benefits (incorporated by 
reference to the Exhibit 10.26 to USAir Group's and USAir's 
Annual Report on Form 10-K for the year ended December 31, 1995).

10.27	Agreement between USAir and its former President and Chief 
Operating Officer providing supplemental retirement benefits 
(incorporated by reference to the Exhibit 10.27 to USAir Group's 
and USAir's Annual Report on Form 10-K for the year ended 
December 31, 1995).

10.28	Agreement between USAir and its former Executive Vice President, 
General Counsel and Secretary providing supplemental retirement 
benefits (incorporated by reference to the Exhibit 10.28 to USAir 
Group's and USAir's Annual Report on Form 10-K for the year ended 
December 31, 1995).



                                   20
<PAGE>
10.29	Agreement between USAir and its Executive Vice President-
Marketing providing supplemental retirement benefits 
(incorporated by reference to the Exhibit 10.29 to USAir Group's 
and USAir's Annual Report on Form 10-K for the year ended 
December 31, 1995).

10.30	Employment Agreement between USAir and its Executive Vice 
President-Customer Services providing retirement benefits 
(incorporated by reference to the Exhibit 10.30 to USAir Group's 
and USAir's Annual Report on Form 10-K for the year ended 
December 31, 1995).

11	Computation of Primary and Fully-Diluted Earnings Per Share for 
the three months ended March 31, 1996 and 1995 for USAir Group, 
Inc.

27.1	Financial Data Schedule - USAir Group, Inc.

27.2	Financial Data Schedule - USAir, Inc.

99	Airline Operating Statistics for the three months ended March 31, 
1996 and 1995 for USAir, Inc.

B.  Reports on Form 8-K

        Date of Report                     Subject of Report


January  17, 1996 News Release dated January 16, 1996 of USAir 
Group, Inc. (the "Company") announcing that the 
Company's Board of Directors had elected Stephen M. 
Wolf as Chairman of the Board of Directors and 
Chief Executive Officer of the Company and USAir, 
Inc.

January  22, 1996 News Release dated January 22, 1996 of USAir 
Group, Inc. and USAir, Inc. with consolidated 
statements of operations for each company for the 
year ended December 31, 1995.

February 15, 1996 USAir Group, Inc. did not pay the dividend due 
the holders of its Series B Cumulative Convertible 
Preferred on February 15, 1996, the sixth 
consecutive quarterly dividend deferred. 
Accordingly, the holders of such stock are entitled 
to elect two additional directors to the Company's 
Board of Directors.

May 1, 1996 New Release dated April 24, 1996 of USAir 
Group, Inc. and USAir, Inc. with consolidated 
statements of operations for each company for the 
three months ended March 31, 1996.


                                    21


<PAGE>

                                 Signatures

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrants have duly caused this report to be signed on their behalf by the 
undersigned thereunto duly authorized.


                                                   USAir Group, Inc.
                                                      (Registrant)


Date:  May 10, 1996                      By:   /s/  James A. Hultquist
                                               ---------------------------
                                                    James A. Hultquist
                                                       Controller
                                               (Principal Accounting Officer)




                                                     USAir, Inc.
                                                    (Registrant)


Date:  May 10, 1996                     By:    /s/  James A. Hultquist
                                               -----------------------
                                                    James A. Hultquist
                                                       Controller
                                               (Principal Accounting Officer)










                                      22









<PAGE>
<TABLE>

USAir Group, Inc.
Exhibit 11
Computation of Primary and Fully Diluted Earnings Per Share
(unaudited)
(in thousands except per share amounts)
<CAPTION>
                                                                          Three Months Ended March 31,
                                                                       --------------------------------
                                                                          1996                  1995 
                                                                       ----------            ----------
<S>                                                                   <C>                   <C>
Adjustments to Net Income (Loss)
==========================================
Net income (loss)                                                     $  (32,293)           $  (96,883)
Preferred dividend requirement                                           (22,274)              (20,583)
                                                                         -------               -------
Net income (loss) applicable to common stock and common
   stock equivalents used for primary computation                        (54,567)             (117,446)
Fully diluted adjustments:
   Assume conversion of preferred stock:
      Preferred dividend requirement                                      22,274                20,583
                                                                         -------               -------
Adjusted net income (loss) applicable to common stock
   assuming full dilution                                             $  (32,293)           $  (96,883)
                                                                         =======               =======

Adjustments to Common Shares Outstanding
==========================================
Average number of shares of common stock                                  63,618                61,627
Primary adjustments 1)
   Assume exercise of options and common stock
     equivalents                                                               -                     -
                                                                         -------               -------
Total average number of common and common equivalent
   shares used for primary computation                                    63,618                61,627
                                                                         =======               =======

Average number of shares of common stock                                  63,618                61,627
Fully diluted adjustments 2)
     Assume exercise of options                                            1,210                    16
     Assume conversion of preferred stock                                 39,156                39,156
                                                                         -------               -------
     Total average number of common shares to be
       outstanding after full conversion                                 103,984               100,799
                                                                         =======               =======

Income (Loss) Per Common Share
==========================================
Primary income (loss) per common share 1)                             $    (0.86)          $     (1.91)
                                                                           =====                 =====
Fully diluted income (loss) per common share 2)                       $    (0.31)          $     (0.96)
                                                                           =====                 =====

1)  The assumed exercise of options and common stock equivalents which are anti-dilutive are not 
included in the computation of primary earnings per share.
2)	The assumed exercise of options and conversion of preferred stock are anti-dilutive but are included 
in accordance with Regulation S-K Item 601(b)(11).
</TABLE>






<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000701345
<NAME> USAIR GROUP, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         785,939
<SECURITIES>                                    45,487
<RECEIVABLES>                                  443,369<F1>
<ALLOWANCES>                                         0<F1>
<INVENTORY>                                    243,700
<CURRENT-ASSETS>                             1,651,826
<PP&E>                                       6,331,504
<DEPRECIATION>                               2,340,793
<TOTAL-ASSETS>                               6,989,327
<CURRENT-LIABILITIES>                        2,559,877
<BONDS>                                      2,699,231
                          758,719
                                    213,153
<COMMON>                                        63,782
<OTHER-SE>                                 (1,140,285)
<TOTAL-LIABILITY-AND-EQUITY>                 6,989,327
<SALES>                                              0
<TOTAL-REVENUES>                             1,868,422
<CGS>                                                0
<TOTAL-COSTS>                                1,857,630
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              67,793
<INCOME-PRETAX>                               (31,247)
<INCOME-TAX>                                     1,046
<INCOME-CONTINUING>                           (32,293)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (32,293)
<EPS-PRIMARY>                                    (.86)
<EPS-DILUTED>                                        0<F2>
<FN>
<F1>Receivables are presented net of allowances.
<F2>Fully diluted EPS is anti-dilutive and therefore not presented.
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000714560
<NAME> USAIR, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         782,712
<SECURITIES>                                    45,487
<RECEIVABLES>                                  444,680<F1>
<ALLOWANCES>                                         0<F1>
<INVENTORY>                                    213,359
<CURRENT-ASSETS>                             1,606,885
<PP&E>                                       6,078,765
<DEPRECIATION>                               2,259,371
<TOTAL-ASSETS>                               6,857,454
<CURRENT-LIABILITIES>                        2,745,028
<BONDS>                                      2,657,587
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                   (366,104)
<TOTAL-LIABILITY-AND-EQUITY>                 6,857,454
<SALES>                                              0
<TOTAL-REVENUES>                             1,739,615
<CGS>                                                0
<TOTAL-COSTS>                                1,748,525
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              71,447
<INCOME-PRETAX>                               (54,638)
<INCOME-TAX>                                       292
<INCOME-CONTINUING>                           (54,930)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (54,930)
<EPS-PRIMARY>                                        0<F2>
<EPS-DILUTED>                                        0<F2>
<FN>
<F1>Receivables are presented net of allowances.
<F2>EPS calculations are not relevant because USAir, Inc. is a wholly owned
subsidiary of USAir Group, Inc.
</FN>
        

</TABLE>

<PAGE>
<TABLE>
USAir, Inc.
Exhibit 99
Airline Operating Statistics 1)

<CAPTION>
                                                                      Three Months Ended March 31,
                                                                 --------------------------------------
                                                                                             Increase
                                                                  1996           1995       (Decrease)
                                                                 ------         ------     -----------
<S>                                                               <C>           <C>          <C>
Revenue passengers (thousands) *                                  12,938        13,767        (6.0) %

Total revenue passenger miles ("RPMs") (millions)                  8,788         9,191        (4.4) %

Revenue passenger miles (millions) *                               8,709         9,079        (4.1) %

Total available seat miles ("ASMs") (millions)                   	13,583        15,334       (11.4) %

Available seat miles (millions) *                                	13,493        15,206       (11.3) %

Passenger load factor 2) *                                          64.6 %        59.7 %       4.9 pts.

Break even load factor 3) 4)                                        67.1 %        64.0 %       3.1 pts.

Passenger revenue per ASM *                                        11.50 c        9.78 c      17.6  %

Total revenue per ASM 4)                                           12.74 c       10.75 c      18.5  %

Cost per ASM 4)                                                    12.81 c       11.08 c      15.6  %

Yield (revenue per RPM) *                                          17.81 c       16.37 c       8.8  %

Cost of jet fuel per gallon 5)                                     58.61 c       52.06 c      12.6  %

Gallons of jet fuel consumed (millions)                              266           299       (11.0) %

*  = denotes scheduled service only (excludes charter service).
c  = cents

1)	Statistics include free frequent travelers and the related miles flown.
2)	Passenger load factor is the percentage of aircraft seating capacity that is actually utilized 
(RPMs/ASMs).
3)	Break even load factor represents the percentage of aircraft seating capacity that must be 
utilized, based on fares in effect during the period, for USAir to break even at the pretax income 
level.
4)  	Financial statistics exclude revenue and expense generated under the British Airways wet lease 
	arrangement.
5)  Cost includes the base cost of jet fuel and transportation charges.
</TABLE>








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission