CPB INC
10-K405, 1999-03-30
STATE COMMERCIAL BANKS
Previous: US AIRWAYS GROUP INC, 8-K, 1999-03-30
Next: CAPITAL APPRECIATION FUND/CT, 24F-2NT, 1999-03-30



<PAGE>

        As filed with the Securities and Exchange Commission on March 30, 1999

                                    UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

                                     FORM 10-K
Mark One
[x]  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934
     For the fiscal year ended December 31, 1998
                                         or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934
     For the transition period from ________ to ________.

                           Commission file number 0-10777
                                          
                                      CPB INC.
               (Exact name of registrant as specified in its charter)

                 HAWAII                              99-0212597
    (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)                Identification No.)

    220 SOUTH KING STREET, HONOLULU, HAWAII                96813
   (Address of principal executive offices)              (Zip Code)

                Registrant's telephone number, including area code:
                                   (808) 544-0500
                                          
             Securities registered pursuant to Section 12(b) of the Act:  
    Title of each class                                 Name of each exchange
                                                         on which registered
          NONE                                                  NONE

            Securities registered pursuant to Section 12(g) of the Act:
                             Common Stock, No Par Value
                                  (Title of class)
                          Preferred Share Purchase Rights
                                  (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X]  No [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
or Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of the Form 10-K or any amendment to this
Form 10-K.  [X]

As of February 26, 1999, the aggregate market value of the common stock held by
non-affiliates of the registrant was approximately $127,501,000.


<PAGE>

Number of shares of common stock of the registrant outstanding as of February
26, 1999: 9,777,036 shares

The following documents are incorporated by reference herein:

<TABLE>
<CAPTION>

                                                                           PART OF FORM 10-K
DOCUMENT INCORPORATED                                                      INTO WHICH INCORPORATED
- ---------------------                                                      -----------------------
<S>                                                                        <C>
1998 Annual Report to Shareholders                                         Parts II and IV
Definitive Proxy Statement for the Annual Meeting of Shareholders which
will be filed within 120 days of the fiscal year ended December 31, 1998   Part III

</TABLE>

<PAGE>

<TABLE>
<S><C>

                                          
                                 TABLE OF CONTENTS

                                                                                      PAGE

                                       PART I


ITEM 1.     Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
ITEM 2.     Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
ITEM 3.     Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
ITEM 4.     Submission of Matters to a Vote of Security Holders. . . . . . . . . . . . 26
ITEM 4(A).  Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . 26


                                       PART II

ITEM 5.     Market for Registrant's Common Equity and Related Stockholder Matters. . . 27
ITEM 6.     Selected Financial Data. . . . . . . . . . . . . . . . . . . . . . . . . . 27
ITEM 7.     Management's Discussion and Analysis of Financial Condition
                 and Results of Operations . . . . . . . . . . . . . . . . . . . . . . 27
ITEM 7A.    Quantitative and Qualitative Disclosures Regarding Market Risk . . . . . . 27
ITEM 8.     Financial Statements and Supplementary Data. . . . . . . . . . . . . . . . 27
ITEM 9.     Changes in and Disagreements with Accountants on Accounting and
                 Financial Disclosure. . . . . . . . . . . . . . . . . . . . . . . . . 27


                                       PART III

ITEM 10.    Directors and Executive Officers of the Registrant . . . . . . . . . . . . 28
ITEM 11.    Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . 28
ITEM 12.    Security Ownership of Certain Beneficial Owners and Management . . . . . . 28
ITEM 13.    Certain Relationships and Related Transactions . . . . . . . . . . . . . . 28

                                       PART IV

ITEM 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K . . . . . 29

SIGNATURES     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30

INDEX TO EXHIBITS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32

</TABLE>


<PAGE>

                                       PART I

ITEM 1.  BUSINESS

Organization

     CPB Inc. (the "Company") is a Hawaii corporation organized on February 
1, 1982 pursuant to a Plan of Reorganization and Agreement of Merger as a 
bank holding company and is subject to the Bank Holding Company Act of 1956, 
as amended.  The Company's principal business is to serve as a holding 
company for its subsidiary, Central Pacific Bank (the "Bank").  The Bank was 
incorporated in its present form in the State of Hawaii on March 16, 1982 in 
connection with the holding company reorganization, and its predecessor 
entity was incorporated in the State of Hawaii on January 15, 1954.  The 
Bank's deposits are insured by the Federal Deposit Insurance Corporation 
("FDIC") up to applicable limits.  The Bank is not a member of the Federal 
Reserve System.  Based on total consolidated assets at December 31, 1998, the 
Company was the third largest bank holding company in Hawaii.

     The Company owns 49% of Trans-Pacific Mortgage Group LLC.  Trans-Pacific 
Mortgage Group LLC was formed to enhance the Company's market penetration in 
the residential mortgage business.

     The Bank owns 100% of the outstanding stock of CPB Properties, Inc. 
("CPB Properties"), a company which is the managing partner and 50% owner of 
CKSS Associates ("CKSS"), a Hawaii limited partnership.  CKSS owns Central 
Pacific Plaza, in which the Company's and Bank's headquarters and main office 
are located.  CKSS also developed the Kaimuki Plaza, in which one of the 
Bank's branch offices is located.  In addition, CPB Properties owns the 
property on which the Bank's Moiliili branch office is located, as well as 
the property underlying the Kaimuki Plaza.  See "ITEM 2. PROPERTIES."

     The Bank also owns 100% of the outstanding common stock of CPB Real 
Estate, Inc. ("CPBREI"), a real estate investment trust, which acquires and 
holds stable, long-term real estate related assets including residential 
mortgage loans, commercial real estate loans and mortgage-backed securities.  
CPBREI was incorporated in March 1998.  In November 1998, the Bank issued 132 
shares of CPBREI preferred stock to certain employees of the Bank.

     The principal office of the Company is located at 220 South King Street, 
Honolulu, Hawaii 96813, and its telephone number is (808) 544-0500. 

Banking Services

     The Bank is a full-service commercial bank which currently has 27 
banking offices and 63 ATMs located throughout the State of Hawaii. Its 
administrative and main office is located in Honolulu, and there are 20 other 
branches on the island of Oahu. In addition, the Bank operates one branch on 
the island of Maui, two branches on the island of Kauai and three branches on 
the island of Hawaii.

     Through its network of banking offices, the Bank emphasizes personalized 
services and 


<PAGE>

offers a full range of banking services to small- and medium-sized 
businesses, professionals and individuals in Hawaii.  The Bank offers a 
variety of deposit instruments.  These include personal and business checking 
and savings accounts, including interest-bearing negotiable order of 
withdrawal ("NOW") accounts, money market accounts and time certificates of 
deposit.

     Lending activities include granting of commercial, consumer and real 
estate loans.  The Bank offers inventory and accounts receivable financing, 
furniture, fixture and equipment financing, short-term operating loans, and 
commercial real estate and construction loans.  Consumer loans include home 
equity lines of credit, loans for automobiles, home improvement and debt 
consolidation, personal and professional lines of credit and other 
installment and term loans for other personal needs.

     The Bank offers VISA CHECK CARD, a debit card service, to its customers. 
The Bank is also a member of the Star ATM Network and offers an Infoline 
service, providing telephonic account information and funds transfer services.

     Specialized services designed to service the needs of businesses and 
individuals include business PC banking, merchant services, travelers' 
checks, safe deposit boxes, international banking services, night depository 
facilities and wire transfer services.

     The Bank's Trust Division offers asset management and custody services 
for a variety of accounts including revocable and irrevocable trusts, agency 
accounts, guardianships of property, charitable remainder trusts and probates.

Market Area and Competition

     The Bank competes in the financial services industry mainly targeting 
retail and small to mid-sized businesses.  The market is highly competitive 
with 6 commercial banks, 3 savings and loans, 7 finance companies and 
numerous credit unions and finance companies operating in the State of 
Hawaii.  The two largest banks in the state have expanded their markets 
out-of-state through merger and acquisition activity. Pacific Century 
Financial Corporation had $15.0 billion in total assets at year-end 1998.  
Bank of Hawaii, the subsidiary bank, maintains approximately 23% of the 
individual, partnership and corporate ("IPC") deposits in the state of Hawaii.

     Bancwest Corporation had $15.0 billion in assets at year-end 1998.  
First Hawaiian Bank, the subsidiary bank, has approximately 22% of the IPC 
deposits in Hawaii.

     American Savings Bank, a subsidiary of Hawaiian Electric Industries, 
held $5.7 billion in assets at year end 1998.  Bank of America-Hawaii, which 
purchased Honolulu Federal Savings and Loan in 1992 and Liberty Bank in 1994, 
was purchased by American Savings Bank in 1997.  American Savings Bank has 
approximately 19% of the IPC deposits in the state of Hawaii.

     Central Pacific Bank is the third largest commercial bank maintaining 
IPC market share of close to 7%. At $1.5 billion in assets, the Bank is 
building its position in the marketplace as a local  community bank which is 
large enough to provide a wide range of banking services yet small enough to 
deliver personalized service.  Central Pacific Bank offers a full range of 
banking 


<PAGE>

services to small- and medium-sized businesses, professionals and 
individuals. The Bank remains competitive with pricing and superior service 
levels.  The Bank also has a strong capital base to provide for expansion 
opportunities in its quest to better serve the community.  With recent 
consolidation in the financial services industry, competition has 
intensified.  The larger institutions are very focused in the business 
banking and personal banking areas, while leveraging their large branch and 
electronic banking networks to attract retail customers.  The two large banks 
also tend to lead the market with respect to new products and pricing.

     The banking and financial services industry in Hawaii generally, and in 
the Bank's market areas specifically, is highly competitive.  The 
increasingly competitive environment is a result primarily of changes in 
regulation, changes in technology and product delivery systems, and the 
accelerating pace of consolidation among financial services providers.  The 
Bank competes for loans, deposits, and customers with other commercial banks, 
savings and loan associations, securities and brokerage companies, mortgage 
companies, insurance companies, finance companies, money market funds, credit 
unions, and other nonbank financial service providers.  Some of these 
competitors are much larger in total assets and capitalization, have greater 
access to capital markets and offer a broader range of financial services 
than the Bank.  In order to compete with the other financial services 
providers, the Bank principally relies upon local promotional activities, 
personal relationships established by officers, directors, and employees with 
its customers, and specialized services tailored to meet the needs of the 
communities served.  In those instances where the Bank is unable to 
accommodate a customer's needs, the Bank may arrange for those services to be 
provided by its correspondents.

Economic Conditions, Government Policies, Legislation, and Regulation

     The Company's profitability, like most financial institutions, is 
primarily dependent on interest rate differentials. In general, the 
difference between the interest rates paid by the Bank on interest-bearing 
liabilities, such as deposits and other borrowings, and the interest rates 
received by the Bank on its interest-earning assets, such as loans extended 
to its clients and securities held in its investment portfolio, comprise the 
major portion of the Company's earnings. These rates are highly sensitive to 
many factors that are beyond the control of the Company and the Bank, such as 
inflation, recession and unemployment, and the impact which future changes in 
domestic and foreign economic conditions might have on the Company and the 
Bank cannot be predicted.

     The business of the Company is also influenced by the monetary and 
fiscal policies of the federal government and the policies of regulatory 
agencies, particularly the Board of Governors of the Federal Reserve System 
(the "Federal Reserve Board"). The Federal Reserve Board implements national 
monetary policies (with objectives such as curbing inflation and combating 
recession) through its open-market operations in U.S. Government securities 
by adjusting the required level of reserves for depository institutions 
subject to its reserve requirements and by varying the target federal funds 
and discount rates applicable to borrowings by depository institutions. The 
actions of the Federal Reserve Board in these areas influence the growth of 
bank loans, investments and deposits and also affect interest rates earned on 
interest-earning assets and paid on interest-bearing liabilities. The nature 
and impact on the Company and the Bank of any future changes in monetary and 
fiscal policies cannot be predicted.


<PAGE>

     From time to time, legislative acts, as well as regulations, are enacted 
which have the effect of increasing the cost of doing business, limiting or 
expanding permissible activities, or affecting the competitive balance 
between banks and other financial services providers. Proposals to change the 
laws and regulations governing the operations and taxation of banks, bank 
holding companies and other financial institutions are frequently made in the 
U.S. Congress, in the state legislatures and before various bank regulatory 
agencies. See "Item 1. Business--Supervision and Regulation."

Supervision and Regulation

     General

     Bank holding companies and banks are extensively regulated under both 
federal and state laws. This regulation is intended primarily for the 
protection of depositors and the deposit insurance fund and not for the 
benefit of stockholders of the Company. Set forth below is a summary 
description of the material laws and regulations which relate to the 
operations of the Company and the Bank. The description does not purport to 
be complete and is qualified in its entirety by reference to the applicable 
laws and regulations.

     In recent years, significant legislative proposals and reforms affecting 
the financial services industry have been discussed and evaluated by 
Congress. Such proposals include legislation to revise the Glass-Steagall Act 
and the Bank Holding Company Act of 1956, as amended (the "BHCA"), and to 
expand permissible activities for banks, principally to facilitate the 
convergence of commercial and investment banking. Certain proposals also 
sought to expand insurance activities of banks. It is unclear whether any of 
these proposals, or any form of them, will be introduced in the next Congress 
and become law. Consequently, it is not possible to determine what effect, if 
any, they may have on the Company and the Bank.

     The Company

     The Company, as a registered bank holding company, is subject to 
regulation under the BHCA.  The Company is required to file with the Federal 
Reserve Board quarterly reports and such additional information as the 
Federal Reserve Board may require pursuant to the BHCA.  The Federal Reserve 
Board may conduct examinations of the Company and its subsidiaries.

     The Federal Reserve Board may require that the Company terminate an 
activity or terminate control of or liquidate or divest certain subsidiaries 
or affiliates when the Federal Reserve Board believes the activity or the 
control of the subsidiary or affiliate constitutes a significant risk to the 
financial safety, soundness or stability of any of its banking subsidiaries.  
The Federal Reserve Board also has the authority to regulate provisions of 
certain bank holding company debt, including authority to impose interest 
ceilings and reserve requirements on such debt.  Under certain circumstances, 
the Company must file written notice and obtain approval from the Federal 
Reserve Board prior to purchasing or redeeming its equity securities.

     Under the BHCA and regulations adopted by the Federal Reserve Board, a 
bank holding company and its nonbanking subsidiaries are prohibited from 
requiring certain tie-in arrangements in connection with any extension of 
credit, lease or sale of property or furnishing 


<PAGE>

of services.  Further, the Company is required by the Federal Reserve Board 
to maintain certain levels of capital.  See "--Capital Standards."

     The Company is required to obtain the prior approval of the Federal 
Reserve Board for the acquisition of more than 5% of the outstanding shares 
of any class of voting securities or substantially all of the assets of any 
bank or bank holding company.  Prior approval of the Federal Reserve Board is 
also required for the merger or consolidation of the Company and another bank 
holding company.

     The Company is prohibited by the BHCA, except in certain statutorily 
prescribed instances, from acquiring direct or indirect ownership or control 
of more than 5% of the outstanding voting shares of any company that is not a 
bank or bank holding company and from engaging directly or indirectly in 
activities other than those of banking, managing or controlling banks or 
furnishing services to its subsidiaries.  However, the Company, subject to 
the prior approval of the Federal Reserve Board, may engage in any, or 
acquire shares of companies engaged in, activities that are deemed by the 
Federal Reserve Board to be so closely related to banking or managing or 
controlling banks as to be a proper incident thereto.

     Under Federal Reserve Board regulations, a bank holding company is 
required to serve as a source of financial and managerial strength to its 
subsidiary banks and may not conduct its operations in an unsafe or unsound 
manner.  In addition, it is the Federal Reserve Board's policy that in 
serving as a source of strength to its subsidiary banks, a bank holding 
company should stand ready to use available resources to provide adequate 
capital funds to its subsidiary banks during periods of financial stress or 
adversity and should maintain the financial flexibility and capital-raising 
capacity to obtain additional resources for assisting its subsidiary banks.  
A bank holding company's failure to meet its obligations to serve as a source 
of strength to its subsidiary banks will generally be considered by the 
Federal Reserve Board to be an unsafe and unsound banking practice or a 
violation of the Federal Reserve Board's regulations or both.

     The Company's securities are registered with the Securities and Exchange 
Commission under the Securities Exchange Act of 1934, as amended (the 
"Exchange Act").  As such, the Company is subject to the information, proxy 
solicitation, insider trading, and other requirements and restrictions of the 
Exchange Act.

     The Bank

     The Bank, as a Hawaii chartered bank, is subject to primary supervision, 
periodic examination, and regulation by the Hawaii Commissioner of Financial 
Institutions ("Hawaii Commissioner") and the Federal Deposit Insurance 
Corporation ("FDIC").  To a lesser extent, the Bank is also subject to 
certain regulations promulgated by the Federal Reserve Board.  If, as a 
result of an examination of the Bank, the FDIC should determine that the 
financial condition, capital resources, asset quality, earnings prospects, 
management, liquidity, or other aspects of the Bank's operations are 
unsatisfactory or that the bank or its management is violating or has 
violated any law or regulation, various remedies are available to the FDIC.  
Such remedies include the power to enjoin "unsafe or unsound" practices, to 
require affirmative action to correct any conditions resulting from any 
violation or practice, to issue an administrative order that can 


<PAGE>

be judicially enforced, to direct an increase in capital, to restrict the 
growth of the Bank, to assess civil monetary penalties, to remove officers 
and directors and ultimately to terminate the Bank's deposit insurance, which 
for a Hawaii chartered bank would result in a revocation of the Bank's 
charter.  The Hawaii Commissioner has many of the same remedial powers.  The 
Bank has never been subject to any such actions by the FDIC or the Hawaii 
Commissioner.

     Various requirements and restrictions under the laws of the State of 
Hawaii and the United States affect the operations of the Bank.  State and 
federal statutes and regulations relate to many aspects of the Bank's 
operations, including reserves against deposits, ownership of deposit 
accounts, interest rates payable on deposits, loans, investments, mergers and 
acquisitions, borrowings, dividends, locations of branch offices, capital 
requirements and disclosure obligations to depositors and borrowers.  
Further, the Bank is required to maintain certain levels of capital.  See 
"--Capital Standards."

     Dividends and Other Transfers of Funds

     Dividends from the Bank constitute the principal source of income to the 
Company.  The Company is a legal entity separate and distinct from the Bank. 
The Bank is subject to various statutory and regulatory restrictions on its 
ability to pay dividends to the Company. Under such restrictions, the amount 
available for payment of dividends to the Company by the Bank totaled $97.1 
million at December 31, 1998.  In addition, the Hawaii Commissioner and the 
Federal Reserve Board have the authority to prohibit the Bank from paying 
dividends, depending upon the Bank's financial condition, if such payment is 
deemed to constitute an unsafe or unsound practice.

     The FDIC and the Hawaii Commissioner also have authority to prohibit the 
Bank from engaging in activities that, in the FDIC's and the Hawaii 
Commissioner's opinion, constitute unsafe or unsound practices in conducting 
its business.  It is possible, depending upon the financial condition of the 
bank in question and other factors, that the FDIC and the Hawaii Commissioner 
could assert that the payment of dividends or other payments might, under 
some circumstances, be such an unsafe or unsound practice.  Further, the FDIC 
and the Federal Reserve Board have established guidelines with respect to the 
maintenance of appropriate levels of capital by banks or bank holding 
companies under their jurisdiction.  Compliance with the standards set forth 
in such guidelines and the restrictions that are or may be imposed under the 
prompt corrective action provisions of federal law could limit the amount of 
dividends which the Bank or the Company may pay.  An insured depository 
institution is prohibited from paying management fees to any controlling 
persons or, with certain limited exceptions, making capital distributions if 
after such transaction the institution would be undercapitalized.  See 
"--Prompt Corrective Action and Other Enforcement Mechanisms" and "--Capital 
Standards" for a discussion of these additional restrictions on capital 
distributions.

     The Federal Reserve Board also has the authority to prohibit the Bank 
from engaging in activities that, in the Federal Reserve Board's opinion, 
constitute unsafe or unsound practices in conducting its business. It is 
possible, depending upon the financial condition of the bank in question and 
other factors, that the Federal Reserve Board could assert that the payment 
of dividends or other payments might, under some circumstances, be an unsafe 
or unsound practice. 


<PAGE>

Further, the Federal Reserve Board has established guidelines with respect to 
the maintenance of appropriate levels of capital by banks or bank holding 
companies under its jurisdiction. Compliance with the standards set forth in 
such guidelines and the restrictions that are or may be imposed under the 
prompt corrective action provisions of federal law could limit the amount of 
dividends which the Bank or the Company may pay. The Hawaii Commissioner may 
impose similar limitations on the conduct of Hawaii-chartered banks. See 
"--Capital Standards" and "--Prompt Corrective Action and Other Enforcement 
Mechanisms," for a discussion of these additional restrictions on capital 
distributions.

     The Bank is subject to certain restrictions imposed by federal law on 
any extensions of credit to, or the issuance of a guarantee or letter of 
credit on behalf of, the Company or other affiliates, the purchase of, or 
investments in, stock or other securities thereof, the taking of such 
securities as collateral for loans, and the purchase of assets of the Company 
or other affiliates. Such restrictions prevent the Company and such other 
affiliates from borrowing from the Bank unless the loans are secured by 
marketable obligations of designated amounts. Further, such secured loans and 
investments by the Bank to or in the Company or to or in any other affiliate 
are limited, individually, to 10.0% of the Bank's capital and surplus (as 
defined by federal regulations), and such secured loans and investments are 
limited, in the aggregate, to 20.0% of the Bank's capital and surplus (as 
defined by federal regulations). Hawaii law also imposes certain restrictions 
with respect to transactions involving the Company and other controlling 
persons of the Bank. Additional restrictions on transactions with affiliates 
may be imposed on the Bank under the prompt corrective action provisions of 
federal law.  See "--Prompt Corrective Action and Other Enforcement 
Mechanisms."

     Capital Standards

     The Federal Reserve Board and the FDIC have adopted risk-based minimum 
capital guidelines intended to provide a measure of capital that reflects the 
degree of risk associated with a banking organization's operations for both 
transactions reported on the balance sheet as assets and transactions, such 
as letters of credit and recourse arrangements, which are recorded as off 
balance sheet items.  Under these guidelines, nominal dollar amounts of 
assets and credit equivalent amounts of off balance sheet items are 
multiplied by one of several risk adjustment percentages, which range from 0% 
for assets with low credit risk, such as certain U.S. Treasury securities, to 
100% for assets with relatively high credit risk, such as commercial loans.

     The federal banking agencies require a minimum ratio of qualifying total 
capital to risk-adjusted assets of 8% and a minimum ratio of Tier 1 capital 
to risk-adjusted assets of 4%.  In addition to the risked-based guidelines, 
federal banking regulators require banking organizations to maintain a 
minimum amount of Tier 1 capital to total assets, referred to as the leverage 
ratio.  For a banking organization rated in the highest of the five 
categories used by regulators to rate banking organizations, the minimum 
leverage ratio of Tier 1 capital to total assets must be 3%.  In addition to 
these uniform risk-based capital guidelines and leverage ratios that apply 
across the industry, the regulators have the discretion to set individual 
minimum capital requirements for specific institutions at rates significantly 
above the minimum guidelines and ratios.

<PAGE>

     The following table presents the amounts of regulatory capital and the
capital ratios for the Bank, compared to its minimum regulatory capital
requirements as of December 31, 1998.

<TABLE>
<CAPTION>


                                             As of December 31, 1998
                                   ACTUAL             REQUIRED           EXCESS
                           AMOUNT       RATIO    AMOUNT    RATIO    AMOUNT    RATIO
                           ------       -----    ------    -----    ------    -----
                                               (Dollars in thousands)                
<S>                      <C>            <C>     <C>        <C>      <C>       <C>
Leverage ratio           $137,233        9.05%  $60,636     4.00%   $76,597   5.05%
Tier 1 risk-based ratio   137,233       11.28    48,661     4.00     88,572   7.28
Total risk-based ratio    152,500       12.54    97,322     8.00     55,178   4.54

</TABLE>

     The following table presents the amounts of regulatory capital and the 
capital ratios for the Company, compared to its minimum regulatory capital 
requirements as of December 31, 1998.

<TABLE>
<CAPTION>


                                                 As of December 31, 1998
                                         ACTUAL           REQUIRED           EXCESS
                                  AMOUNT     RATIO    AMOUNT    RATIO   AMOUNT    RATIO
                                  ------     -----    ------    -----   ------    -----
                                                  (Dollars in thousands)                
<S>                             <C>          <C>     <C>         <C>    <C>       <C>
Leverage ratio                  $147,338      9.71%  $60,722     4.00%  $86,616   5.71%
Tier 1 risk-based ratio          147,338     12.10    48,698     4.00    98,640   8.10
Total risk-based ratio           162,616     13.36    97,395     8.00    65,221   5.36


</TABLE>

     Prompt Corrective Action and Other Enforcement Mechanisms

     Federal banking agencies possess broad powers to take corrective and 
other supervisory action to resolve the problems of insured depository 
institutions, including but not limited to those institutions that fall below 
one or more prescribed minimum capital ratios.  Each federal banking agency 
has promulgated regulations defining the following five categories in which 
an insured depository institution will be placed, based on its capital 
ratios: well capitalized, adequately capitalized, undercapitalized, 
significantly undercapitalized, and critically undercapitalized.  At December 
31, 1998, the Bank and the Company exceeded the required ratios for 
classification as "well capitalized."

     An institution that, based upon its capital levels, is classified as 
well capitalized, adequately capitalized, or undercapitalized may be treated 
as though it were in the next lower capital category if the appropriate 
federal banking agency, after notice and opportunity for hearing, determines 
that an unsafe or unsound condition or an unsafe or unsound practice warrants 
such treatment.  At each successive lower capital category, an insured 
depository institution is subject to more restrictions.  The federal banking 
agencies, however, may not treat a significantly undercapitalized institution 
as critically undercapitalized unless its capital ratio actually warrants 
such treatment.

     In addition to measures taken under the prompt corrective action
provisions, commercial 


<PAGE>

banking organizations may be subject to potential enforcement actions by the 
federal regulators for unsafe or unsound practices in conducting their 
businesses or for violations of any law, rule, regulation, or any condition 
imposed in writing by the agency or any written agreement with the agency.

     Safety and Soundness Standards

     The federal banking agencies have adopted guidelines designed to assist 
the federal banking agencies in identifying and addressing potential safety 
and soundness concerns before capital becomes impaired. The guidelines set 
forth operational and managerial standards relating to: (i) internal 
controls, information systems and internal audit systems, (ii) loan 
documentation, (iii) credit underwriting, (iv) asset growth, (v) earnings, 
and (vi) compensation, fees and benefits. In addition, the federal banking 
agencies have also adopted safety and soundness guidelines with respect to 
asset quality and earnings standards. These guidelines provide six standards 
for establishing and maintaining a system to identify problem assets and 
prevent those assets from deteriorating. Under these standards, an insured 
depository institution should: (i) conduct periodic asset quality reviews to 
identify problem assets, (ii) estimate the inherent losses in problem assets 
and establish reserves that are sufficient to absorb estimated losses, (iii) 
compare problem asset totals to capital, (iv) take appropriate corrective 
action to resolve problem assets, (v) consider the size and potential risks 
of material asset concentrations, and (vi) provide periodic asset quality 
reports with adequate information for management and the board of directors 
to assess the level of asset risk. These new guidelines also set forth 
standards for evaluating and monitoring earnings and for ensuring that 
earnings are sufficient for the maintenance of adequate capital and reserves.

     Premiums for Deposit Insurance

     The Bank's deposit accounts are insured by the Bank Insurance Fund 
("BIF"), as administered by the FDIC, up to the maximum permitted by law.  
Insurance of deposits may be terminated by the FDIC upon a finding that the 
institution has engaged in unsafe or unsound practices, is in an unsafe or 
unsound condition to continue operations, or has violated any applicable law, 
regulation, rule, order, or condition imposed by the FDIC or the 
institution's primary regulator.

     The FDIC charges an annual assessment for the insurance of deposits, 
which as of December 31, 1998, ranged from 0 to 27 basis points per $100 of 
insured deposits, based on the risk a particular institution poses to its 
deposit insurance fund.  The risk classification is based on an institution's 
capital group and supervisory subgroup assignment.  Pursuant to the Economic 
Growth and Paperwork Reduction Act of 1996 (the "Paperwork Reduction Act"), 
at January 1, 1997, the Bank began paying, in addition to its normal deposit 
insurance premium as a member of the BIF, an amount equal to approximately 
1.3 basis points per $100 of insured deposits toward the retirement of the 
Financing Corporation bonds ("Fico Bonds") issued in the 1980s to assist in 
the recovery of the savings and loan industry.  Members of the Savings 
Association Insurance Fund ("SAIF"), by contrast, pay, in addition to their 
normal deposit insurance premium, approximately 6.4 basis points. Under the 
Paperwork Reduction Act, the FDIC is not permitted to establish SAIF 
assessment rates that are lower than comparable BIF assessment 


<PAGE>

rates.  Beginning no later than January 1, 2000, the rate paid to retire the 
Fico Bonds will be equal for members of the BIF and the SAIF.  The Paperwork 
Reduction Act also provided for the merging of the BIF and the SAIF by 
January 1, 1999 provided there were no financial institutions still chartered 
as savings associations at that time.  However, as of January 1, 1999, there 
were still financial institutions chartered as savings associations. Should 
the insurance funds be merged before January 1, 2000, the rate paid by all 
members of this new fund to retire the Fico Bonds would be equal.

     Interstate Banking and Branching

     The BHCA permits bank holding companies from any state to acquire banks 
and bank holding companies located in any other state, subject to certain 
conditions, including certain nationwide- and state-imposed concentration 
limits.  The Bank has the ability, subject to certain restrictions, to 
acquire by acquisition or merger branches outside its home state.  The 
establishment of new interstate branches is also possible in those states 
with laws that expressly permit it, including the state of Hawaii.  
Interstate branches are subject to certain laws of the states in which they 
are located.  Competition may increase further as banks branch across state 
lines and enter new markets.

     Community Reinvestment Act and Fair Lending Developments

     The Bank is subject to certain fair lending requirements and reporting 
obligations involving home mortgage lending operations and Community 
Reinvestment Act ("CRA") activities. The CRA generally requires the federal 
banking agencies to evaluate the record of a financial institution in meeting 
the credit needs of its local communities, including low- and moderate-income 
neighborhoods.  A bank may be subject to substantial penalties and corrective 
measures for a violation of certain fair lending laws.  The federal banking 
agencies may take compliance with such laws and CRA obligations into account 
when regulating and supervising other activities.

     A bank's compliance with its CRA obligations is determined using a 
performance-based evaluation system which rates an institution's lending, 
service and investment performance. When a bank holding company applies for 
approval to acquire a bank or other bank holding company, the Federal Reserve 
Board will review the assessment of each subsidiary bank of the applicant 
bank holding company, and such records may be the basis for denying the 
application. Based on an examination conducted as of August 25, 1997, the 
Bank was rated outstanding, the highest possible rating, in complying with 
its CRA obligations.

     Year 2000 Compliance

     The Federal Financial Institutions Examination Council issued an 
interagency statement to the chief executive officers of all federally 
supervised financial institutions regarding year 2000 project management 
awareness.  It is expected that unless financial institutions address the 
technology issues relating to the coming of the year 2000, there will be 
major disruptions in the operations of financial institutions.  The statement 
provides guidance to financial institutions, 


<PAGE>

providers of data services, and all examining personnel of the federal 
banking agencies regarding the year 2000 problem.  The federal banking 
agencies intend to conduct year 2000 compliance examinations, and the failure 
to implement a year 2000 program may be seen by the federal banking agencies 
as an unsafe and unsound banking practice.  If a federal banking agency 
determines that the Bank is operating in an unsafe and unsound manner, the 
Bank may be required to submit a compliance plan.  Failure to submit a 
compliance plan or to implement an accepted plan may result in enforcement 
action being taken, which may include a cease and desist order and fines.  
Compliance examinations were conducted by the FDIC in April and November 1998 
and by the Federal Reserve Board in December 1998.  A discussion of the 
Company's Year 2000 compliance effort is provided in Management's Discussion 
and Analysis of Financial Condition and Results of Operations which is 
included in the 1998 Annual Report to Shareholders.

     Accounting Changes

     In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers 
and Servicing of Financial Assets and Extinguishments of Liabilities." This 
statement provides standards for distinguishing transfers of financial assets 
that are sales from transfers that are secured borrowings. A transfer of 
financial assets in which the transferor surrenders control over those assets 
is accounted for as a sale to the extent that consideration other than 
beneficial interests in the transferred assets is received in the exchange. 
This statement requires that liabilities and derivative securities incurred 
or obtained by transferors as part of a transfer of financial assets be 
initially valued at fair value, if practicable. It also requires that 
servicing rights and other retained interests in the transferred assets be 
measured by allocating the previous carrying amount between the assets sold, 
if any, and retained interests, if any, based on their relative fair values 
at the date of transfer. Furthermore, SFAS No. 125 requires that debtors 
reclassify financial assets pledged as collateral, and that secured parties 
recognize those assets and their obligation to return them in certain 
circumstances in which the secured party has taken control of those assets. 
Finally, SFAS No. 125 requires that a liability be eliminated if either: (a) 
the debtor pays the creditor and is relieved of its obligation for the 
liability, or (b) the debtor is legally released from being the primary 
obligor under the liability, either judicially or by the creditor. 
Accordingly, a liability is not considered extinguished by an in-substance 
defeasance. SFAS No. 125 supersedes SFAS No. 122, "Accounting for Mortgage 
Servicing Rights," which was adopted by the Company on January 1, 1997 and 
which management of the Company determined had no material impact on the 
Company's results of operations or financial position. In December 1996, the 
FASB issued SFAS No. 127, "Deferral of the Effective Date of Certain 
Provisions of FASB Statement No. 125." SFAS No. 127 defers for one year the 
effective date of SFAS No. 125 as it relates to transactions involving 
secured borrowings and collateral and transfers and servicing of financial 
assets. This Statement also provides additional guidance on these types of 
transactions. The statements did not have a material impact on the Company's 
results of operations or financial position when adopted.

     In February 1997, the FASB issued SFAS No. 128, "Earnings Per Share." 
This statement replaces the presentation of primary earnings per share with a 
presentation of basic earnings per share. The statement also requires dual 
presentation of basic and diluted earnings per share by 


<PAGE>

entities with complex capital structures and requires a reconciliation of the 
numerators and denominators between the two calculations. SFAS No. 128 is 
effective for financial statements issued for periods ending after December 
15, 1997, including interim periods. The application of the statement in 
December 1997 did not have a material impact on the Company's results of 
operations or financial position when adopted.

     In February 1997, the FASB issued SFAS No. 129, "Disclosure of 
Information about Capital Structure." This statement establishes standards 
for disclosing information about capital structure, including pertinent 
rights and privileges of various securities outstanding. SFAS No. 129 is 
effective for financial statements for periods ending after December 15, 
1997. The application of the statement in December 1997 did not have a 
material impact on the Company's results of operations or financial position 
when adopted.

     In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive 
Income." This Statement establishes standards for reporting and display of 
comprehensive income and its components (revenues, expenses, gains, and 
losses) in a full set of general-purpose financial statements. This statement 
requires that all items that are required to be recognized under accounting 
standards as components of comprehensive income be reported in a financial 
statement that is displayed with the same prominence as other financial 
statements. This statement requires that an enterprise (a) classify items of 
other comprehensive income by their nature in a financial statement and (b) 
display the accumulated balance of other comprehensive income separately from 
retained earnings and additional paid-in capital in the equity section of a 
statement of financial position. SFAS No. 130 is effective for fiscal years 
beginning after December 15, 1997.  The application of the statement, 
effective from January 1, 1998, did not have a material impact on the 
Company's results of operations or financial position when adopted.

     In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments 
of an Enterprise and Related Information." This statement establishes 
standards for the way that public business enterprises report information 
about operating segments in both annual financial statements and interim 
financial reports issued to shareholders. The statement also establishes 
standards for related disclosures about products and services, geographic 
areas, and major customers. This Statement supersedes SFAS No. 14, "Financial 
Reporting for Segments of a Business Enterprise," but retains the requirement 
to report information about major customers. It amends SFAS No. 94, 
"Consolidation of All Majority-Owned Subsidiaries," to remove the special 
disclosure requirements for previously unconsolidated subsidiaries. SFAS No. 
131 is effective for financial statements for periods beginning after 
December 15, 1997. The application of the statement, effective from January 
1, 1998, did not have a material impact on the Company's results of 
operations or financial position when adopted.

     In February 1998, the FASB issued SFAS No. 132, "Statement on Employers' 
Disclosures about Pensions and Other Postretirement Benefits."  SFAS No. 132 
revises employers' disclosures about pension and other postretirement benefit 
plans.  SFAS No. 132 does not change the  measurement or recognition of those 
plans and is effective for fiscal years beginning after December 15, 1997.  
The application of the statement, effective for the year 


<PAGE>

ended December 31, 1998, did not have a material impact on the Bank's results 
of operations or financial position when adopted.

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities."  SFAS No. 133 requires companies to 
record derivatives on the balance sheet as assets or liabilities, measured at 
fair value.  Gains or losses resulting from changes in the values of those 
derivatives would be accounted for depending on the use of the derivative and 
whether it qualifies for hedge accounting.  The key criterion for hedge 
accounting is that the hedging relationship must be highly effective in 
achieving offsetting changes in fair value or cash flows.  SFAS No. 133 is 
effective for fiscal years beginning after June 15, 1999.  Management of the 
Bank does not expect the adoption of SFAS No. 133 to have a material impact 
on the Bank's results of operations or financial position when adopted.

     In October 1998, the FASB issued SFAS No. 134, "Accounting for 
Mortgage-Backed Securities Retained after the Securitization of Mortgage 
Loans Held for Sale by a Mortgage Banking Enterprise."  SFAS No. 134 amends 
SFAS No. 65, "Accounting for Certain Mortgage Banking Activities," which 
establishes accounting and reporting standards for certain activities of 
mortgage banking enterprises and other enterprises that conduct operations 
that are substantially similar.  SFAS No. 134 requires that after the 
securitization of mortgage loans held for sale, the resulting mortgage-backed 
securities and other retained interests should be classified in accordance 
with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity 
Securities," based on the company's ability and intent to sell or hold those 
investments.  SFAS No. 134 is effective for the first fiscal quarter 
beginning after December 15, 1998.  Management of the Bank does not expect 
the adoption of SFAS No. 134 to have a material impact on the Bank's results 
of operations or financial position when adopted.

     Certain amounts in the consolidated financial statements and notes 
thereto for the previous two years have been reclassified to conform with the 
current year's presentation.  Such reclassifications had no effect on the 
Company's results of operations. 

Employees

     At February 26, 1999, the Company employed 592 persons, 574 on a 
full-time basis and 18 on a part-time basis.  Management of the Company 
believes that it has favorable employee relations. 

The Company is not a party to any collective bargaining agreement.

Selected Statistical Information

     The following tables and data set forth, for the respective periods 
shown, selected statistical information relating to the Company and the Bank. 
These tables should be read in conjunction with the information contained in 
"ITEM 6. SELECTED FINANCIAL DATA," "ITEM 7.  MANAGEMENT'S DISCUSSION AND 
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS," and "ITEM 8.  
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA."

<PAGE>

Loan Portfolio

     Total loans increased to $1,105.9 million at December 31, 1998, compared 
with $1,041.0 million at the end of 1997, and $1,042.0 million at the end of 
1996.  Increases in loan volumes were recorded in all major loan categories 
except consumer loans.

     The Bank emphasizes residential and commercial mortgage loans, business 
loans to professionals and middle-market companies and consumer loans.  Its 
marketing strategy for generating new loans includes a business calling 
program which requires officers at all levels to make client development 
visits to local businesses each month.  In addition, the Bank uses 
television, radio, print and direct mail marketing.

     A significant portion of the Bank's loan portfolio is secured by real 
estate.  Management believes that the Bank's underwriting guidelines, 
including collateral requirements, provide the Bank with protection against 
losses on delinquent loans.  However, due to the slowdown in the Hawaiian 
economy, delinquencies and charge-offs during 1998 increased over the 
previous year. Continued recessionary conditions in Hawaii may further 
negatively impact the Bank's real estate collateral and adversely impact the 
level of nonperforming loans and provision for loan losses in the future.  
See "ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS -- Provision and Allowance for Loan Losses," 
"-- Nonperforming Assets" and "-- Financial Condition."

     At December 31, 1998, the Bank did not have any concentration of loans 
in any industry classified under the Standard Industrial Code which exceeded 
10% of the Bank's total loans.

     The following table sets forth information regarding outstanding loans 
by categories as of the dates indicated.

Table I.  Loans by Categories

<TABLE>
<CAPTION>


                                                                   December 31,
                                        1998            1997           1996           1995          1994
                                        ----            ----           ----          -----          ----
                                                               (Dollars in thousands)         
<S>                                 <C>             <C>           <C>             <C>           <C>
Commercial,
  financial
  and agricultural                  $189,796        $146,779       $141,735       $165,292      $211,257

Real estate --
  construction                        61,375          45,082         43,520         47,853        52,811

Real estate --
  mortgage --
  residential                        337,213         331,347        347,608        341,229       332,073

</TABLE>


<PAGE>

<TABLE>


<S>                               <C>             <C>            <C>              <C>           <C>
Real estate --
  mortgage --
  commercial                         482,849         449,417        430,682        368,772       328,979

Consumer                              34,679          68,398         78,431         67,210        66,848
                                   ---------       ---------      ---------        -------       -------

Total loans                        1,105,912       1,041,023      1,041,976        990,356       991,968

Allowance for
  loan losses                         20,066          19,164          9,436         20,156        18,296
                                   ---------       ---------      ---------        -------       -------

    Net loans                     $1,085,846      $1,021,859     $1,022,540       $970,200      $973,672
                                   ---------       ---------      ---------        -------       -------
                                   ---------       ---------      ---------        -------       -------

</TABLE>

     Commercial, Financial and Agricultural.  Loans in this category consist 
primarily of small and middle-market businesses and professionals located in 
Hawaii.  The Bank typically looks to the borrower's business as the principal 
source of repayment, although the Bank's underwriting policy generally 
requires additional sources of collateral, including real estate.  Because 
the Bank has maintained its underwriting standards during the recent periods 
of recession and slow growth in the local economy, there are fewer lending 
opportunities which meet the Bank's underwriting criteria. Nonetheless, 
commercial loan volumes increased in 1998 to $189.8 million at December 31, 
1998, after experiencing declines in three of the previous four years.

     Real Estate - Construction.  Real estate - construction loans increased 
to $61.4 million at year-end 1998, from $45.1 million at the end of 1997 and 
$43.5 million at the end of 1996.  The majority of the construction loans 
provided by the Bank in this category were used for residential development 
projects.  Each construction project is evaluated for economic viability, and 
maximum loan-to-value ratios of 80% on commercial projects and 85% on 
residential projects are generally required.

     Real estate - mortgage - residential.  Residential mortgage loans of 
$337.2 million are comprised primarily of adjustable rate one-to-four family 
first mortgages. In general, the bank requires a maximum loan-to-value ratio 
of 80%, although higher levels are permitted with accompanying mortgage 
insurance. The bank emphasizes making residential mortgage loans for 
owner-occupied primary residences and does not actively seek to make loans 
for vacation condominiums or homes. The bank has also limited growth of 
mortgages for high-end residences because of higher volatility in their 
values. In order to limit such growth and provide for adequate collateral, 
the bank requires lower than normal loan-to-value ratios for loans secured by 
such homes. Mortgage loans held for sale at December 31, 1998 totaled $29.0 
million.

     Home equity lines of credit of $79.0 million, with maximum loan-to-value 
ratios of 75%, were also included in residential mortgage loans. 

     Real Estate - Mortgage - Commercial.  The major components of the Bank's 
portfolio of commercial mortgage loans at December 31, 1998 included $277.3 
million for stores and offices, $80.0 million for warehouses and industrial 
buildings, and $94.7 million for apartment 


<PAGE>

buildings with 5 or more units.

<PAGE>

     The following table sets forth certain information with respect to the 
composition of the Bank's Real Estate - Mortgage loan portfolio as of the 
dates indicated.

Table II.  Mortgage Loan Portfolio Composition

<TABLE>
<CAPTION>


                                                                     December 31,
                              1998                  1997                 1996                  1995                  1994
                        AMOUNT  PERCENT     AMOUNT     PERCENT     AMOUNT   PERCENT     AMOUNT      PERCENT    AMOUNT     PERCENT
                        ------  -------     ------     -------     ------   -------     ------      -------     ------     -------
                                                                (Dollars in thousands)
<S>                   <C>       <C>        <C>         <C>        <C>         <C>       <C>         <C>         <C>          <C>
Residential:
  1-4 units           $322,920   39.4%     $323,283     41.4%     $341,890    43.9%     $335,345       47.2%    $328,282     49.7%
  5 or more
  units                 14,293    1.7         8,064      1.0         5,718     0.7         5,884        0.8        3,791      0.6
Commercial,
  industrial
  and other            482,849   58.9       449,417     57.6       430,682    55.4       368,772       52.0      328,979     49.7   
                     --------- ---------  ---------   ---------  ---------  ---------  ---------     --------- ---------   ---------

  Total               $820,062  100.0%     $780,764    100.0%     $778,290   100.0%     $710,001      100.0%    $661,052    100.0%
                     --------- ---------  ---------   ---------  ---------  ---------  ---------     --------- ---------   ---------
                     --------- ---------  ---------   ---------  ---------  ---------  ---------     --------- ---------   ---------

</TABLE>

     Consumer Loans. The following table sets forth the primary components of
the Bank's Consumer loan portfolio as of the dates indicated.

Table III.  Consumer Loan Portfolio Composition

<TABLE>
<CAPTION>



                                                                      December 31,
                            1998                      1997                1996                1995                 1994
                     AMOUNT     PERCENT        AMOUNT    PERCENT    AMOUNT    PERCENT   AMOUNT     PERCENT   AMOUNT    PERCENT
                     ------     -------        ------    -------    ------    -------   ------     -------   ------    -------
                                                                (Dollars in thousands)

<S>                 <C>         <C>           <C>        <C>       <C>        <C>      <C>         <C>      <C>        <C>   
Automobile          $20,214       58.3%       $25,874     37.8%    $35,424     45.2%   $26,368      39.2%   $27,786     41.6%
Credit cards
  and related
  plans               4,003       11.5         26,058     38.1      23,989     30.6     22,151      33.0     19,612     29.3
Other                10,462       30.2         16,466     24.1      19,018     24.2     18,691      27.8     19,450     29.1
                    -------      -----        -------    -----      -------   -----     -------    -----     -------   -----

  Total             $34,679      100.0%       $68,398    100.0%    $78,431    100.0%   $67,210     100.0%   $66,848    100.0%
                    -------      -----        -------    -----      -------   -----     -------    -----     -------   -----
                    -------      -----        -------    -----      -------   -----     -------    -----     -------   -----

</TABLE>


     Automobile loans, comprised primarily of indirect dealer loans, were $20.2
million or 58.3% of the consumer loan portfolio in 1998.  This figure includes
$19.8 million in indirect automobile loans.

     Credit cards and related plans decreased by $22.1 million in 1998 due to
the sale of the Bank's credit card portfolio in the third quarter of 1998.  The
sale resulted in a gain of $4.6 million.

<PAGE>

Maturities and Sensitivities of Loans to Changes in Interest Rates

     The following table sets forth the maturity distribution of the Bank's loan
portfolio at December 31, 1998.  The table excludes real estate loans (other
than construction loans) and consumer loans.

Table IV.  Maturity Distribution of Commercial and Construction Loans

<TABLE>
<CAPTION>

                                             MATURING 
                                             --------
                                             OVER ONE
                              ONE YEAR        THROUGH      OVER FIVE
                               OR LESS     FIVE YEARS          YEARS         TOTAL
                               -------     ----------      ---------         -----
                                             (Dollars in thousands)
<S>                           <C>          <C>             <C>           <C>
Commercial, financial
  and agricultural            $108,213       $ 72,853        $ 8,730      $189,796
Real estate -- construction     28,677         30,788          1,910        61,375
                              --------       --------        -------      --------
  Total                       $136,890       $103,641        $10,640      $251,171
                              --------       --------        -------      --------
                              --------       --------        -------      --------

</TABLE>

     The following table sets forth the sensitivity of the amounts due after one
year to changes in interest rates.

Table V.  Maturity Distribution of Fixed and Variable Rate Loans

<TABLE>
<CAPTION>

                             MATURING
                             --------
                      OVER ONE
                       THROUGH           OVER
                    FIVE YEARS     FIVE YEARS        TOTAL
                    ----------     ----------        -----
                              (Dollars in thousands)  
<S>                 <C>            <C>             <C>
With fixed
  interest rates    $ 30,112         $ 2,538         $ 32,650
With variable
  interest rates      73,529           8,102           81,076
                    --------         -------         --------
  Total             $103,641         $10,640         $113,726
                    --------         -------         --------
                    --------         -------         --------
</TABLE>

Allowance for Loan Losses

     The allowance for loan losses is maintained at a level considered adequate
to provide for potential losses on loans and other extensions of credit,
including off-balance sheet credit exposures.  The adequacy of the allowance for
loan losses is based upon management's evaluation of the quality, character and
inherent risks in the loan portfolio, current and projected economic conditions,
and past loan loss experience.

     During 1998, $6.6 million was provided for loan losses compared to $3.5
million in 1997 and $2.5 million in 1996.  In 1998, the Bank experienced net
charge-offs of $5.7 million, 


<PAGE>

compared with net charge-offs of $3.8 million in 1997 and $3.2 million in 
1996.  The allowance for loan losses at December 31, 1998 was $20.1 million, 
compared to $19.2 million at December 31, 1997 and $19.4 million at December 
31, 1996.  The ratio of the allowance for loan losses to total loans was 
1.81%, 1.84% and 1.87% at December 31, 1998, 1997 and 1996, respectively.

     Management believes that the allowance for loan losses at December 31, 1998
was adequate to absorb known and inherent risks in the portfolio. However, no
assurance can be given that economic conditions which may adversely affect the
Bank's service areas or other circumstances, such as material and sustained
declines in real estate values, will not result in increased losses in the
Bank's loan portfolio.  See "ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Provision and Allowance for
Loan Losses" and "-- Nonperforming Assets."

     The following table sets forth certain information with respect to the
Bank's allowance for loan losses as of the dates or for the periods indicated.

Table VI.  Allowance for Loan Losses


<TABLE>
<CAPTION>

                                                      Year ended December 31,
                                 1998            1997           1996          1995           1994
                                 ----            ----           ----          ----           ----   
                                                                     (Dollars in thousands)
<S>                           <C>            <C>            <C>            <C>              <C>
Average amount of
  loans outstanding           $1,071,350     $1,044,538     $1,010,255     $1,004,094       $947,433
                              ----------     ----------     ----------     ----------       --------
                              ----------     ----------     ----------     ----------       --------
Allowance for loan losses:
  Balance at beginning
    of year                      $19,164        $19,436        $20,156        $18,296        $17,131
  Charge-offs:                   -------        -------        -------        -------        -------
  Commercial, financial
    and agricultural                 980          1,139            662            146            129
  Real estate -- construction         --             --             --             --             --
  Real estate -- mortgage
    -- residential                 1,993            786            786            192            538
  Real estate -- mortgage
    -- commercial                  2,102            867          1,250            943          1,360
  Consumer                         1,506          1,250            857            540            492
                                   -----          -----          -----          -----          -----
    TOTAL                          6,581          4,042          3,555          1,821          2,519
                                   -----          -----          -----          -----          -----
  Recoveries:
  Commercial, financial
    and agricultural                 213             34            108            192            160
  Real estate -- construction         --             --             19             --             --

  Real estate -- mortgage
    -- residential                    52             44             31             48             32
  Real estate -- mortgage
</TABLE>

<PAGE>

<TABLE>

  <S>                            <C>            <C>            <C>            <C>            <C>
    -- commercial                    410             --             --             --             --
  Consumer                           208            192            177            141            192
                                   -----          -----          -----          -----          -----
    TOTAL                            883            270            335            381            384
                                   -----          -----          -----          -----          -----
    Net loans charged
      off                          5,698          3,772          3,220          1,440          2,135
  Provision charged                -----          -----          -----          -----          -----
    to operations                  6,600          3,500          2,500          3,300          3,300
                                   -----          -----          -----          -----          -----
      Balance at end of year     $20,066        $19,164        $19,436        $20,156        $18,296
                                 -------        -------        -------        -------        -------
                                 -------        -------        -------        -------        -------
Ratios:
Allowance for loan losses
  to loans outstanding at
  end of year                      1.81%          1.84%          1.87%          2.04%          1.84%
Net loans charged off 
  during year to average
  loans outstanding 
  during year                      0.53%          0.36%          0.32%          0.14%          0.23%

</TABLE>

     Over the five-year period ended December 31, 1998, the allocation of the
allowance for loan losses for the largest loan category, commercial real estate
mortgage loans, increased steadily to correspond with increases in the total
volume of loans and the level of loan losses in these categories.  The Bank's
practice is to make specific allocations to specific loans and unspecified
allocations to each loan category based on Management's risk assessment.


<PAGE>

     The following table sets forth the allocation of the allowance for loan
losses by loan category as of the dates indicated.

Table VII.  Allocation of Allowance for Loan Losses

<TABLE>
<CAPTION>

                                                                             December 31,
                              1998                     1997                      1996                      1995         
                                   PERCENT                  PERCENT                  PERCENT                  PERCENT   
                                   -------                  -------                  -------                  -------   
                                  OF LOANS                 OF LOANS                 OF LOANS                 OF LOANS   
                                  --------                 --------                 --------                 --------
                                   IN EACH                  IN EACH                  IN EACH                  IN EACH   
                                   -------                  -------                  -------                  -------
                     ALLOWANCE    CATEGORY    ALLOWANCE    CATEGORY    ALLOWANCE    CATEGORY    ALLOWANCE    CATEGORY   
                     ---------    --------    ---------    --------    ---------    --------    ---------    --------
                      FOR LOAN    TO TOTAL     FOR LOAN    TO TOTAL     FOR LOAN    TO TOTAL     FOR LOAN    TO TOTAL   
                      --------    --------     --------    --------     --------    --------     --------    --------
                        LOSSES       LOANS       LOSSES       LOANS       LOSSES       LOANS       LOSSES       LOANS   
                        ------       -----       ------       -----       ------       -----       ------       ----- 
                                                                        (Dollars in thousands)
<S>                  <C>          <C>          <C>         <C>         <C>          <C>         <C>          <C>         
Commercial,
  financial and
  agricultural         $ 3,900       17.23%     $ 2,700        14.1%     $ 2,900        13.6%     $ 4,100        16.7%      
Real estate --
  construction             100         5.5          100         4.3          100         4.2          200         4.9          
Real estate --
  mortgage --
  residential            2,700        30.5        2,400        31.9        1,700        33.4        1,800        34.4        
Real estate --
  mortgage --
  commercial             7,100        43.7        6,700        43.1        9,300        41.3        7,800        37.2        
Consumer                   400         3.1          900         6.6          600         7.5          600         6.8     
Unallocated              5,866         N/A        6,364         N/A        4,836         N/A        5,656         N/A     
                       -------       ------     -------       ------     -------       ------     -------      ------ 
  Total                $20,066       100.0%     $19,164       100.0%     $19,436       100.0%     $20,156       100.0%     
                       -------       ------     -------       ------     -------       ------     -------       -----
                       -------       ------     -------       ------     -------       ------     -------       -----

<CAPTION>
                              1994        
                                  PERCENT 
                                  -------
                                 OF LOANS 
                                 --------
                                  IN EACH 
                                  -------
                    ALLOWANCE    CATEGORY 
                    ---------    --------
                     FOR LOAN    TO TOTAL 
                     --------    --------
                       LOSSES       LOANS 
                       ------       -----

<S>                 <C>         <C>
Commercial,    
  financial and
  agricultural        $ 5,100        21.3%
Real estate -- 
  construction            500         5.3
Real estate -- 
  mortgage --  
  residential           3,000        33.5
Real estate -- 
  mortgage --  
  commercial            5,500        33.2
Consumer                  400         6.7 
Unallocated             3,796         N/A
                      -------       ------
  Total               $18,296       100.0%
                      -------       ------
                      -------       ------
</TABLE>
<PAGE>

Investment Portfolio

     The following table sets forth the amounts and the distribution of
investment securities held as of the dates indicated.

Table VIII.  Distribution of Investment Securities

<TABLE>
<CAPTION>

                                                                    December 31,
                                         1998                           1997                         1996
                                         ----                           ----                         ----
                                 HELD TO      AVAILABLE        HELD TO      AVAILABLE        HELD TO      AVAILABLE
                                MATURITY       FOR SALE       MATURITY       FOR SALE       MATURITY       FOR SALE
                               (AT AMOR-  (AT ESTIMATED      (AT AMOR-  (AT ESTIMATED      (AT AMOR-  (AT ESTIMATED
                              TIZED COST)    FAIR VALUE)    TIZED COST)    FAIR VALUE)    TIZED COST)    FAIR VALUE)
                              -----------    -----------    -----------    -----------    -----------    -----------
                                                                      (Dollars in thousands)
<S>                           <C>            <C>            <C>            <C>            <C>            <C>      
U.S. Treasury and
  other U.S. Government
  agencies                      $ 67,304       $208,641       $114,374       $148,434       $100,153       $113,339

States and political
  subdivisions                    53,172          4,103         38,314          2,723          9,091          2,791

Other                                 --         18,216             --         16,866             --          5,084
                                --------       --------       --------       --------       --------       --------

  Total investment
    securities                  $120,476       $230,960       $152,688       $168,023       $109,244       $131,214
                                --------       --------       --------       --------       --------       --------
                                --------       --------       --------       --------       --------       --------

</TABLE>

     The Bank did not hold investments of any nonfederal issuer in amounts
exceeding 10% of stockholders' equity at December 31, 1998.  Except for loans
disclosed in "ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Nonperforming Assets," the Bank did not
have any other nonperforming or potentially problem interest-bearing assets at
December 31, 1998.


<PAGE>

Maturity Distribution of Investment Portfolio

     The following table sets forth the maturity distribution of the investment
portfolio at December 31, 1998.

Table IX.  Maturity Distribution of Investment Portfolio

<TABLE>
<CAPTION>

                                                                                  WEIGHTED
                                                                       BOOK        AVERAGE
PORTFOLIO TYPE AND MATURITY GROUPING                                  VALUE      YIELD(f1)
- ------------------------------------                                  -----      ---------
<S>                                                              <C>             <C>
(Dollars in thousands)

Held-to-maturity portfolio:
U.S. Treasury and other U.S. Government agencies:
  Within one year                                                 $   2,993          6.164%
  After one but within five years                                    24,096          6.767
  After five but within ten years                                    27,190          6.566
  After ten years                                                    13,025          7.136
                                                                  ---------
    Total U.S. Treasury and other U.S. Government agencies           67,304          6.730
                                                                  ---------

States and political subdivisions:
  Within one year                                                        --             --
  After one but within five years                                    21,290          6.704
  After five but within ten years                                    24,179          6.526
  After ten years                                                     7,703          8.706
                                                                  ---------
    Total states and political subdivisions                          53,172          6.913
                                                                  ---------

    Total held-to-maturity portfolio                               $120,476          6.811%
                                                                  ---------
                                                                  ---------

Available-for-sale portfolio:
U.S. Treasury and other U.S. Government agencies:
  Within one year                                                 $  23,811          4.672%
  After one but within five years                                    41,073          5.829
  After five but within ten years                                    65,224          5.951
  After ten years                                                    78,533          6.287
                                                                  ---------
    Total U.S. Treasury and other U.S. Government agencies          208,641          5.902
                                                                  ---------

States and political subdivisions:
  Within one year                                                        --             --
  After one but within five years                                     1,187          6.786
  After five but within ten years                                     1,124          5.738
  After ten years                                                     1,792          7.962
                                                                  ---------
    Total states and political subdivisions                           4,103          7.012
                                                                  ---------
</TABLE>

<PAGE>

<TABLE>


<S>                                                                <C>               <C>
Other:
  Within one year                                                        --             --
  After one but within five years                                        --             --
  After five but within ten years                                        --             --
  After ten years                                                    18,216          7.339
                                                                  ---------
    Total other                                                      18,216          7.330
                                                                  ---------

    Total available-for-sale portfolio                             $230,960          6.035%
                                                                  ---------
                                                                  ---------

Total investment securities                                        $351,436          6.301%
                                                                  ---------
                                                                  ---------
</TABLE>

(f1)  Weighted average yields are computed on an annual basis, and yields on
tax-exempt obligations are computed on a taxable-equivalent basis using an
assumed tax rate of 35%.

Deposits

     The Bank competes for deposits in Hawaii principally by providing quality
customer service at its branch offices.  The Bank, over the years, has developed
a relatively large and stable base of core deposits which consists of
noninterest-bearing demand, interest-bearing demand and savings deposits and
time deposits under $100,000.

     Total deposits at December 31, 1998, 1997 and 1996 were $1,269.1 million,
$1,193.2 million, and $1,123.6 million, respectively.  Deposits increased by
6.4% in 1998 compared with a 6.2% growth rate in 1997. Interest-bearing
deposits, excluding time deposits of $100,000 and over, increased by 4.3% in
1998 and 2.4% in 1997.  Noninterest-bearing deposits increased by 10.9% in 1998
and 0.2% in 1997.  The Bank's ratio of core deposits to total deposits has
declined steadily over the past several years to 72.9% at December 31, 1998,
from 73.4% at year-end 1997 and 76.5% at year-end 1996. Meanwhile, time deposits
of $100,000 and over increased to $344.2 million at December 31, 1998, from
$317.2 million at year-end 1997 and $264.3 million at year-end 1996.  See "ITEM
7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- Financial Condition."


<PAGE>

     The following table sets forth information regarding the average deposits
and the average rates paid for certain deposit categories for each of the year
indicated.  Average balances are computed using daily average balances.

Table X.  Average Balances and Average Rates on Deposits

<TABLE>
<CAPTION>
                                                         Year ended December 31,
                                         1998                      1997                       1996
                                         ----                      ----                       ----
                                           AVERAGE                  AVERAGE                    AVERAGE
                                 AVERAGE      RATE        AVERAGE      RATE        AVERAGE        RATE
                                 BALANCE      PAID        BALANCE      PAID        BALANCE        PAID
                                 -------      ----        -------      ----        -------        ----
                                                                           (Dollars in thousands)
<S>                           <C>          <C>         <C>          <C>         <C>            <C>
Noninterest-bearing
  demand deposits             $  162,625        --%    $  155,232        --%    $  153,288          --%
Interest-bearing
  demand deposits                 99,059      1.30         95,056      1.35         94,389        1.36
Savings and money
  market deposits                401,936      2.74        398,667      2.78        392,603        2.80
Time deposits                    530,237      4.94        495,211      5.01        461,771        5.00
                              ----------               ----------               ----------
    TOTAL                     $1,193,857      3.22%    $1,144,166      3.25%    $1,102,051        3.21%
                              ----------               ----------               ----------
                              ----------               ----------               ----------
</TABLE>

     The remaining maturities of the certificates of deposit in denominations of
$100,000 and over are set forth in the following table.

XI.  Remaining Maturities of Large Certificates of Deposit

<TABLE>
<CAPTION>
                                 DECEMBER 31, 1998
                                 -----------------
                              (Dollars in thousands)
<S>                                  <C>
Three months or less                 $168,160
Over three through six months          80,923
Over six through twelve months         83,017
Over twelve months                     12,063
                                     --------
   Total                             $344,163
                                     --------
                                     --------
</TABLE>

ITEM 2.  PROPERTIES

     The executive offices of the Company and the Bank are located at 220 South
King Street, Honolulu, Hawaii 96813.

     All Bank properties, except for the properties in which the Hilo,
Kailua-Kona and Moiliili branches and the operations center are situated, are
occupied under leases which expire on various dates through 2038, and, in most
instances, include options to renew.  For the year ended 


<PAGE>

December 31, 1998, net rent expense under these leases aggregated $4.4 
million.  For additional information relating to lease rental expense and 
commitments, see Note 17 to the Company's Consolidated Financial Statements 
in the 1998 Annual Report which is incorporated herein by reference.

     CPB Properties is a general partner and the managing partner with a 50% 
interest in CKSS.  Other partners in CKSS are Kajima Development Corporation, 
a general partner, Sumitomo Corporation and Sumitomo Corporation of America, 
limited partners.  CKSS was formed to develop, construct and lease a 22-story 
office building complex in the downtown financial district of Honolulu at the 
corner of King and Alakea Streets, which now serves as the Company's and the 
Bank's headquarters.  The building contains approximately 235,000 square feet 
of rentable space of which approximately 59,000 square feet are occupied by 
the Company.  CKSS carried the building complex on its books at a net book 
value of $23.2 million as of December 31, 1998.  To finance the building, 
CKSS entered into a loan agreement with The Sumitomo Bank, Limited 
("Sumitomo") which is secured by a mortgage on Central Pacific Plaza.  The 
loan agreement, as amended, allows CKSS to borrow up to $12.5 million at 
0.75% above LIBOR.  As of December 31, 1998, Sumitomo had advanced pursuant 
to its loan agreement the sum of $8.5 million, due on June 18, 2001.

     The investment in CKSS is carried on the books of the Company under the 
equity method of accounting.  See Notes 1 and 7 to the Company's Consolidated 
Financial Statements in the 1998 Annual Report which is incorporated herein 
by reference.

     In October 1992, CPB Properties, as lessor, entered into a lease 
agreement with CKSS for certain real property located in Kaimuki, Hawaii, 
effective from January 1, 1993 to December 31, 2047.  Under the terms of the 
lease, CKSS would develop a 4-story office building (the "Kaimuki Plaza").

     On April 30, 1993, CKSS and the Bank entered into a building loan 
agreement to borrow up to $12.2 million at .75% above LIBOR to finance the 
Kaimuki Plaza. At December 31, 1998, the Bank had advanced $9.9 million, due 
on August 10, 2001, pursuant to this loan agreement. At December 31, 1998, an 
additional $0.2 million was payable to the Bank, at 0.75% above LIBOR, 
pursuant to a loan agreement secured by second mortgages on the Central 
Pacific and Kaimuki Plazas, which matures on April 10, 2001.

     The weighted average interest rate on all loans related to the Company's 
headquarters and Kaimuki Plaza at December 31, 1998 was 6.638%.

     In November 1994, the Bank entered a 25-year lease agreement with CKSS 
to lease office space in the Kaimuki Plaza for its Kaimuki Branch.  The lease 
is effective from November 1, 1994 through October 31, 2019.

     The Bank holds title to the land and building in which the Hilo branch 
office and operations center are situated.  CPB Properties holds title to a 
portion of the land and the building in which the Moiliili branch office is 
situated.  In August 1996, ownership of the operations center property was 
transferred from CPB Properties to the Bank at net book value in exchange 


<PAGE>

for CPB Properties common stock, which was recorded as treasury stock. 

ITEM 3.  LEGAL PROCEEDINGS

     The Company is a party to ordinary routine litigation incidental to its
business, none of which is considered likely to have a materially adverse effect
on the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to the Company's shareholders for a vote during
the fourth quarter of 1998.

ITEM 4(A).  EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth, as of February 28, 1999, the executive
officers of the Company, their positions, principal occupation during the past
five years and ages.  Each officer is appointed by the Board of Directors of the
Company and serves at their pleasure.

<TABLE>
<CAPTION>

                         PRINCIPAL OCCUPATION
NAME AND POSITION        DURING PAST FIVE YEARS                            AGE
- -----------------        ----------------------                            ---

<S>                      <C>                                               <C>
Joichi Saito             Chairman of the Board and Chief Executive         63
Chairman of the          Officer, Central Pacific Bank (1996-Present);
Board and Chief          President and Chief Operating Officer,
Executive Officer        Central Pacific Bank (1989-1995)

Naoaki Shibuya           President and Chief Operating                     57
President                Officer, Central Pacific Bank (1996-Present);
                         Executive Vice President, Central Pacific
                         Bank (1993-1995)

Austin Y. Imamura        Executive Vice President and Secretary,           52
Vice President and       Central Pacific Bank (1991-Present)
Secretary

Neal K. Kanda            Executive Vice President, Central Pacific Bank    50
Vice President and       (1996-Present); Executive Vice President and
Treasurer                Controller, Central Pacific Bank (1993-1996)

</TABLE>

<PAGE>

                                       PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     For information concerning the market for the Company's common stock and
related shareholder matters, see "Common Stock Price Range and Dividends"
contained in the 1998 Annual Report, which is incorporated herein by reference,
and "ITEM 1.  BUSINESS -- Supervision and Regulation -- Restrictions on
Transfers of Funds to the Company by the Bank."

ITEM 6.  SELECTED FINANCIAL DATA

     For selected financial data concerning the Company, see "Selected
Consolidated Financial Data" contained in the 1998 Annual Report, which is
incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     For Management's discussion and analysis of financial condition and results
of operations, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations" contained in the 1998 Annual Report, which is
incorporated herein by reference. 

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES REGARDING MARKET RISK

     For quantitative and qualitative disclosures regarding market risk, see
"Quantitative and Qualitative Disclosures about Market Risk," in the 1998 Annual
Report, which is incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     For financial statements of the Company, see "Supplementary Financial
Information," and "Consolidated Financial Statements and Notes," including the
"Independent Auditor's Report" thereon, in the 1998 Annual Report, which is
incorporated herein by reference.  See "ITEM 14.  EXHIBITS, FINANCIAL STATEMENT
SCHEDULES AND REPORTS ON FORM 8-K" below for financial statements filed as a
part of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     None.

<PAGE>

                                       PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Except as hereinafter noted, the information concerning directors and
executive officers of the Company is incorporated by reference from the section
entitled "Election of Directors" of the Company's Proxy Statement, which is
filed as Exhibit No. 99 to this Annual Report on Form 10-K.  For information
concerning executive officers of the Company, see "ITEM 4(A).  EXECUTIVE
OFFICERS OF THE REGISTRANT."

ITEM 11.  EXECUTIVE COMPENSATION

     Information concerning executive compensation is incorporated by reference
from the section entitled "Compensation of Directors and Executive Officers" of
the Company's Proxy Statement, which is filed as Exhibit No. 99 to this Annual
Report on Form 10-K.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT

     Information concerning security ownership of certain beneficial owners and
management is incorporated by reference from the sections entitled "Principal
Shareholders," and "Election of Directors" of the Company's Proxy Statement,
which is filed as Exhibit No. 99 to this Annual Report on Form 10-K.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information concerning certain relationships and related transactions is
incorporated by reference from the section entitled "Certain Transactions" of
the Company's Proxy Statement, which is filed as Exhibit No. 99 to this Annual
Report on Form 10-K.

<PAGE>

                                       PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a)  Financial Statements and Schedules

     (1)  The following financial statements included in the registrant's 1998
Annual Report are incorporated herein by reference.  Page number references are
to page numbers in the 1998 Annual Report.

                                                                     PAGE
                                                                     ----
     CPB Inc. and Subsidiary:

     Independent Auditors' Report                                     44

     Consolidated Balance Sheets at December 31, 1998 and 1997        19

     Consolidated Statements of Income and Comprehensive Income
       for the Years ended December 31, 1998, 1997 and 1996           20

     Consolidated Statements of Changes in Stockholders' Equity
       for the Years ended December 31, 1998, 1997 and 1996           21

     Consolidated Statements of Cash Flows for the Years ended
       December 31, 1998, 1997 and 1996                               22

     Notes to Consolidated Financial Statements                       23

     (2)  All schedules are omitted because they are not applicable, not
material or because the information is included in the consolidated financial
statements or the notes thereto.

     (b)  Reports on Form 8-K

     The Company filed no reports on Form 8-K during the fourth quarter of 1998.

     (c)  Exhibits

<PAGE>

                                      SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

     Dated:  March 24, 1999

                                        CPB INC.
                                        (Registrant)



                                        JOICHI SAITO
                                        Chairman of the Board and
                                        Chief Executive Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant in the capacities and on the dates indicated.

Signature                Title                                   Date

/S/ JOICHI SAITO         Chairman of the Board                   March 24, 1999
- ----------------         and Chief Executive Officer
Joichi Saito             (Principal Executive Officer),
                         Director


/S/ NEAL K. KANDA        Vice President,                         March 24, 1999
- -----------------        Treasurer
Neal K. Kanda            (Principal Financial Officer,
                         Principal Accounting Officer)


/S/ PAUL DEVENS          Director                                March 24, 1999
- ---------------
Paul Devens


/S/ ALICE F. GUILD       Director                                March 24, 1999
- ------------------
Alice F. Guild


<PAGE>

/S/ DENNIS I. HIROTA     Director                                March 24, 1999
- --------------------
Dennis I. Hirota, Ph.D.


/S/ STANLEY W. HONG      Director                                March 24, 1999
- -------------------
Stanley W. Hong


/S/ DANIEL M. NAGAMINE   Director                                March 24, 1999
- ----------------------
Daniel M. Nagamine


                         Director                                March __, 1999
Shunichi Okuyama


/S/ YOSHIHARU SATOH      Director                                March 24, 1999
- -------------------
Yoshiharu Satoh


/S/ NAOAKI SHIBUYA       Director                                March 24, 1999
- ------------------
Naoaki Shibuya

<PAGE>


                                  INDEX TO EXHIBITS

EXHIBIT NO.                               DOCUMENT

3.1            Restated Articles of Incorporation of CPB Inc., as amended (f1)

3.2            Amended Bylaws of CPB Inc. (f2)

10.1           Limited Partnership Agreement of CKSS Associates Limited
        Partnership dated July 10, 1981 and among CPB Properties, Inc., Kajima
        Hawaii Corporation, Sumitomo Corporation and Sumitomo Corporation of
        America (f3)

10.2           CPB Inc. 1986 Stock Option Plan, as amended (f4)(f8)

10.3           Lease dated February 1, 1983 by and between CKSS Associates and
        Central Pacific Bank, as amended by First Amendment of Lease between
        CKSS Associates and Central Pacific Bank dated March 3, 1984, as
        amended by Second Amendment of Lease between CKSS Associates and
        Central Pacific Bank dated April 3, 1987, as amended by Third Amendment
        of Lease between CKSS Associates and Central Pacific Bank dated
        September 24, 1992 (f2)

10.4           Share Purchase Agreement dated as of November 20, 1986 by and
        among the Sumitomo Bank, Limited and CPB Inc. (f2)

10.5           Split Dollar Life Insurance Plan (f5)(f8)

10.6           Common Stock Purchase Warrant issued December 16, 1996 to The
        Sumitomo Bank, Limited (f6)

10.7           Form of Common Stock Purchase Warrant issued July 30, 1997 to the
        Sumitomo Bank, Limited (f1)

10.8           Central Pacific Bank and Subsidiaries 1998 Annual Executive
        Incentive Plan (f8)

10.9           Central Pacific Bank Supplemental Executive Retirement Plan
        (f6)(f8)

10.10          CPB Inc. 1997 Stock Option Plan (f6)(f8)

10.11          License and Service Agreement dated July 30, 1997 by and between
               Central Pacific Bank and Fiserv Solutions, Inc.

13             Annual Report to Shareholders for the year ended December 31,
        1998 (parts not incorporated by reference are furnished for
        informational purposes and are not filed herewith)


<PAGE>

21             Subsidiaries of CPB Inc. (f1)

23             Consent of KPMG LLP

27             Financial Data Schedule

99             Proxy Statement for Annual Meeting of Shareholders to be held on
        April 27, 1999 (f7)

(f1)   Filed as Exhibit 3.1, 10.7 and 21 to registrant's Annual Report on 
Form 10-K for the fiscal year ended December 31, 1997, filed with the 
Securities and Exchange Commission on March 30, 1998.

(f2)    Filed as Exhibits 3.2, 10.10 and 10.11 to the registrant's Annual Report
on Form 10-K for the fiscal year ended December 31, 1993, filed with the
Securities and Exchange Commission on March 17, 1994.

(f3)   Filed as Exhibit 10.7 to registrant's Registration Statement on Form
S-14 (Registration No. 2-76608), filed with the Securities and Exchange
Commission on March 23, 1982, which is incorporated herein by this reference.

(f4)   Filed as Exhibit 28.1 to registrant's Registration Statement on Form S-8
(Registration No. 33-11462), filed with the Securities and Exchange Commission
on January 22, 1987, which is incorporated herein by this reference.

(f5)   Filed as Exhibit 10.16 to registrant's Annual Report on Form 10-K for
the fiscal year ended December 31, 1991, filed with the Securities and Exchange
Commission on March 27, 1992.

(f6)   Filed as Exhibit 10.6, 10.8 and 10.9 to registrant's Annual Report on
Form 10-K for the fiscal year ended December 31, 1996, filed with the Securities
and Exchange Commission on March 28, 1997.

(f7)   Filed with the Securities and Exchange Commission on March 23, 1999 and
incorporated herein by reference.

(f8)   Denotes management contract or compensation plan or arrangement.



<PAGE>

                                                                       01/07/98
                      CENTRAL PACIFIC BANK AND SUBSIDIARY
                      1998 ANNUAL EXECUTIVE INCENTIVE PLAN


PURPOSE:

The purpose of this plan is to reinforce the mission and corporate goals of CPB
Inc. and Central Pacific Bank (CPB).  The plan is designed to help CPB attract,
retain and motivate a talented executive team.  This team's performance, both as
a team and as individuals, contributes directly to serving CPB's customers and
communities, sustaining CPB's strong financial performance, and adding value for
the shareholders.

DEFINITIONS:

The following terms will have the indicated meanings throughout this document. 
Whenever appropriate, words used in the singular may include the plural and
vice-versa.  

"Plan" will be used throughout as a description of this particular incentive
plan.

"Company" will be used throughout as Central Pacific Bank and its subsidiaries.

"Compensation Committee" will be used throughout as the Compensation Committee
of the Board of Directors of the Company.

"CEO" will be used throughout as Chairman of the Board and Chief Executive
Officer of CPB Inc.

"Participant" will be used throughout as the individual in a given position who
is eligible to participate in this Plan.

"Base salary" will be used throughout as the base salary, excluding any other
bonus, commission payments, or other extra cash compensation on an annualized
basis, paid to the Participant on the last day of the calendar year.  For
example, a Participant who is paid a monthly salary of $10,000 as of the last
day of 1998 will have an annualized base salary of $120,000 for purposes of
calculating any annual incentive payment.

"Asset growth" will be calculated as the growth in assets, year over prior year,
as measured by

<PAGE>

the average assets in the fourth quarter of the respective years.

ADMINISTRATION:

The Plan will be administered by the Compensation Committee, as ratified by the
Board of Directors, who may delegate certain aspects of recordkeeping and
administration to specified individuals, at their sole discretion.  The
Compensation Committee, or its specific delegates, is given full authority to
develop such rules, regulations, record keeping procedures, and communications
deemed necessary to administer the Plan and interpret its provisions.  Any
determination, decision, or action of the Compensation Committee (as ratified by
the Board of Directors) in connection with this plan will be considered final
and binding upon all Participants and any person validly claiming access to a
potential award.  

Payment of any award amounts will be made after audited financial statements are
made available, but no later than April 1 of the year following the Plan year.

PARTICIPATION:

Any full-time active employee of the Company who has been granted the corporate
title of Senior Vice President or above (e.g., Executive Vice President,
President) is eligible to participate in the plan.  The CEO will present
annually names, with position responsibility, to the Compensation Committee for
approval and inclusion in the Plan.  The Board will approve this Participant
list no later than January 30 of the plan year.  Participants will be notified
in writing no later than February 1 of the Plan year.  This communication will
notify Participants of their participation and the target percentages of their
incentive.

To be eligible, the employee must have been placed on full-time active status
with the corporate title of Senior Vice President or above, no later than
October 1, 1998. Participants becoming eligible after January 1, 1998 will be
eligible for consideration of payment, pro-rated by the first day of the month
on which they met the eligibility requirements. For example, a Participant
meeting eligibility requirements on April 1, 1998 will be eligible, once
approved by the Compensation Committee, for consideration for 9/12 or 3/4 of the
potential award.  Any exception to these minimum eligibility requirements must
be recommended by the CEO and approved by the Compensation Committee.

A participant must have received at least an "Accomplished" performance
appraisal rating during the calendar year to be eligible for consideration for
payment.  Any exceptions from this provision must be recommended by the CEO and
approved by the Compensation Committee, at their sole discretion.

All participants in this Plan will become ineligible for participation in any
other CPB incentive bonus programs.

<PAGE>

FUNDING:

The plan will be funded according to the success of CPB as measured by the
following (a) return on equity (ROE, from CPB Inc.), (b) asset growth and (c)
the ratio of CPB's return on assets (ROA, from CPB Inc.) to the unweighted
average ROA's of the other Hawaii bank holding companies.  Asset growth will be
measured as the year to year growth in average assets for the fourth quarter. 
The specific values for each of these measures will be reviewed and adjusted, if
deemed appropriate, annually.

Each measure will fund the total incentive pool as follows:  (a) ROE will fund
50%, (b) asset growth will fund 25% and (c) ROA ratio will fund 25%.  For each
measure performance below a defined measure will produce no incentive pool;
e.g., for 1998 these values are 10.25% for ROE, 10% for asset growth and 105%
ratio for ROA.  Each measure will also have a maximum payout percentage; e.g.,
150% of the target pool for ROE of 17% and 150% of the target pool for asset
growth of 17% and 150% of the ROA ratio of 130%.  The actual amount of the pool
funded will be extrapolated, using the determined scale values, between the
minimum funded value of 25% of the pool and maximum of 150%.

The target amounts funded are calculated as the sum of each Participant's target
incentive, expressed as a percentage of base salary, multiplied by that
individual's base salary.

The funding of the pool is described graphically in the attached diagram.

ALLOCATION OF AWARDS:

The calculation of any actual awards will be based on each Participant's base
salary, annualized, as of the last day of the calendar year (e.g., for this
Plan, December 31, 1998).

The awards, expressed as a percentage of base salary, are shown, by corporate
title, in the following table; e.g., a target incentive of 25% for Senior Vice
President.  These target awards will be adjusted by the percentage of the target
pool that is funded through corporate performance.  For example, if 75% of the
pool is funded, the target award for Senior Vice Presidents would be 18.75%. 

ACTUAL AWARDS:

Actual awards will be calculated according to the mix of three performance
elements shown in the following table: 1) corporate (ROE and asset growth); 2)
unit/production objectives; and 3) a discretionary amount.

<PAGE>

The unit/production objectives will be agreed upon between each Participant and
the immediate supervising Officer by January 30 of the Plan year.  These
objectives will emphasize those aspects of CPB's performance for which the
Participant is held accountable.  These objectives will be submitted to the CEO
for review and thereafter reported to the Board of Directors for its approval
and subsequent filing of the report.

                              Central Pacific Bank

                              Determining Payouts
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                    Groups
- --------------------------------------------------------------------------------
     Measures             CEO           COO         EVP/Group        SVPs
                                                    Manager
- --------------------------------------------------------------------------------
<S>                      <C>          <C>           <C>            <C>
     Corporate           100%         100%           50%            50%
- --------------------------------------------------------------------------------
  Unit/Production          0%           0%           25%            30%
    Objectives
- --------------------------------------------------------------------------------
   Discretionary           0%           0%           25%            20%
- --------------------------------------------------------------------------------
       Total             100%         100%          100%           100%
- --------------------------------------------------------------------------------
   Targets as a           30%          30%           30%            25%
       % of
    Base Salary
- --------------------------------------------------------------------------------
</TABLE>

The discretionary percentages will be recommended by the CEO to the Compensation
Committee for approval.  These percentages and amounts may be used to reward
individual or team accomplishments not specifically measured by either corporate
financial performance or specific individual objectives.

PROJECTED COST OF THE PLAN:

[See attached for estimates of pay outs and list of participants.]

TERMINATION OF EMPLOYMENT:

The Participant must remain actively employed by the Company on the last day of
the designated calendar year (1998 for this Plan) to be considered eligible for
any potential payment under this Plan. Any exceptions to this provision must be
approved by the Compensation Committee, at their sole discretion.

<PAGE>

NON-TRANSFERABILITY OF AWARD:

An award, or potential award, granted under this Plan shall not be assignable or
transferable by the Participant other than by will or the laws of descent and
distribution.

NO RIGHT TO EMPLOYMENT:

This Plan does not constitute a contract between the Company and its employees. 
Neither establishing this Plan or taking any action as a result of the Plan
shall be construed as giving any employee the right to be retained by the
Company for any period of time, or to be employed in any particular position, at
any particular rate of pay, or to provide any other job-related benefits.

AMENDMENT OR TERMINATION OF PLAN:

The Compensation Committee, with ratification from the Board of Directors, may
from time to time or at any time amend or terminate the Plan at their sole
discretion.  Review and amendment of the Plan is expected annually when a new
Plan document will be considered for establishment.  Amendment or termination of
the Plan is not expected within a Plan year, but that right is retained by the
Compensation Committee.

<PAGE>

This Plan has been approved and ratified for the Plan year 1998 on the ____ day
of _______, 1998 by the CPB Board of Directors as indicated below.


- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

- --------------------------------------------   -------------

<PAGE>

                      1998 ANNUAL EXECUTIVE INCENTIVE PLAN
                                  PARTICIPANTS


Joichi Saito                  Chairman of the Board & CEO
Naoaki Shibuya                Pres. & COO
Austin Imamura                EVP & Secretary & Commercial Banking Group Mgr
Neal Kanda                    EVP & Asst. Secretary & Admin. Group Mgr
Wayne Kirihara                SVP & Retail Banking Group Mgr
Walter Horikoshi              SVP & Credit and Legal Div Mgr.
Raymond Kurosu                SVP & ODS Div. Mgr.
David Chang                   SVP & ISD Mgr.


<PAGE>


                                                                         [LOGO]



LICENSE AND SERVICE AGREEMENT


This LICENSE AND SERVICE AGREEMENT numbered 3810165 is entered into as of the 
Effective Date below by and between



    FISERV SOLUTIONS, INC.


a Corporation whose registered office is located at


    2601 TECHNOLOGY DRIVE
    ORLANDO, FL 32804



(hereinafter called 'Company') and

    CENTRAL PACIFIC BANK


whose registered office is located at


    220 SOUTH KING STREET
    HONOLULU, HAWAII 96813

(hereinafter called 'Client')






This Agreement shall be construed and enforced under the laws of the State of 
Hawaii.

Effective Date: July 30, 1997
                -------------


Confidential US Comb 05/15/96                                         DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

WITNESSETH:

WHEREAS, Company is the licensor of the Software System (as hereinafter 
defined), and

WHEREAS, Client wishes to install and Use (as hereinafter defined), the 
Software System in Client's premises.

NOW, THEREFORE, the parties hereto agree from the Effective Date as follows:

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

1.   DEFINITIONS

     The following are the definitions of various terms used in this Agreement:

1.1  'Accounts' means the total number of individually designated accounts
     processed by the Transaction, Time, and Loan subsystem of the Software
     System.

1.2  'Basic Maintenance Services' means services to correct a Nonconformity or
     Major Nonconformity in the original, unmodified Software System.  Basic
     Maintenance Services are available only with respect to the current and
     last prior release of the Software System.

1.3  'Business Requirements' means the description of the Client's business
     needs and the functionality required.

1.4  'Client Confidential Information' means any confidential information
     concerning Client's business, that is labeled as such and all data
     pertaining to Client's customers.

1.5  'Computer System' means that dedicated computer machinery and manufacturer-
     supplied software identified on Schedule 2.  Client shall have sole
     responsibility to own or lease, unpack, plan, install, test, and maintain
     the equipment according to any and all applicable building or electrical
     codes, regulations or requirements, as well as the manufacturer and Company
     recommendations.

1.6  'Effective Date' means the date identified as such in this Agreement as the
     date upon which this Agreement shall commence.

1.7  'Enhancements' means modifications made to the Software System which add
     program features or functions not originally within the Software System and
     which are generally provided upon payment of additional License Fees. 
     Company reserves the right to define which changes are upgrades or
     separately priced enhancements.

1.8  'Functional Specifications' means the description of the detailed
     functionality changes to product, account and customer level processing.

1.9  'Location' means only those premises identified on Schedule 1.

1.10 'Maintenance Fee' means that fee for the time being in effect for the
     provision of the Maintenance Services hereunder.

1.11 'Nonconformity' means a failure of the Software System to accurately
     process Client's data or to perform functions described in Company's
     documentation.

     (i)   Level One:  A Major Nonconformity which renders the Software System
           inoperative.

     (ii)  Level Two:  Any nonconformity which significantly degrades the
           performance of the Software System or which affects regulatory
           compliance, including, but not limited to, the calculation of
           interest, fees and balances, and errors affecting the accuracy of
           customer statements.

     (iii) Level Three:  A nonconformity which has a significant impact on the
           Client's ability to perform its normal business functions and for
           which no circumvent procedure is available.

     (iv)  Level Four:  A nonconformity which negatively impacts the ability of
           the Client to perform its normal business functions but for which
           there is a relative cost effective circumvent procedure available.

     (v)   Level Five:  A nonconformity which does not fit into any of the above
           categories.

1.12 'Professional Service Fees' means the greater of the sums of amounts
     derived by multiplying either the minimum number of days specified on
     Schedule(s) 1 or the number of days or fractions of days worked within each
     grade by the daily fee rate as defined on the Schedule(s) 1.  Additional
     fees may be raised in respect of hours worked outside these at the request
     of Client at the rates previously agreed in writing by Client.

1.13 'Software System' means the standard, unmodified computer programs in 
     object code, unless otherwise specified on Schedule 1, and procedure 
     statements in machine readable form, together with one set of Company 
     standard documentation as listed on Schedule 1.  The Software System 
     does not include separate, independent, and stand-alone modules or 
     subsystems which Client has developed and maintained without Company's 
     assistance.

1.14 'Special Maintenance Services' means any other services as specified on
     Schedule 1.

Confidential US Comb 7/23/97              2                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

1.15 'Specification Nonconformity' means a failure of the modified Software
     System to operate in accordance with the Functional Specifications.

1.16 'Taxes' means all sales, use, excise, value added, and other taxes and
     duties however designated which are levied by any taxing authority having
     jurisdiction over the Location.  Taxes shall not include any levies by any
     taxing authority which are based upon the net income of Company.

1.17 'Third Party' means any party other than Company's employees or
     subcontractors and Client.

1.18 'Total License Fee' means the total sum specified as such on Schedule 1 for
     standard, unmodified modules of the Software System.  Any fees for
     modifications, enhancements, upgrades, or additions to the Software System
     are excluded from this Agreement unless otherwise specified.

1.19 'Upgrades' means changes made to maintain compatibility with new system
     software releases or to improve upon previously existing features and
     operations with the Software System.  This primarily includes program fixes
     to the existing Software System.

1.20 'Use' means copying or loading any portion of the Software System from
     storage units or media into any equipment for the processing of data by the
     Software System once so loaded, or the operation of any procedure or
     machine instruction utilizing any portion of either the computer program or
     instructional material supplied with the Software System.  Use is deemed to
     occur at the location where any of the above processes happen.  Use is
     limited to type of operations described in Company documentation solely to
     process Client's own work and that of majority-owned financial
     institutions.  Use specifically excludes any service bureau or time-share
     services to minority-owned or unaffiliated third parties without prior
     written consent by Company and payment by Client of additional fees in
     accordance with mutually agreed terms.

1.21 'Workday' means Company's working day for the purposes of this Agreement,
     as specified on Schedule 1.

2.   LICENSE TO USE THE SOFTWARE SYSTEM

2.1  Company agrees to furnish the Software System to Client and does hereby
     grant to Client a non-exclusive, nontransferable License to Use the
     Software System at the Location to process the designated number of
     Accounts as specified on Schedule 1.

2.2  Client may change the Location, without cost to Client, in the event Client
     transfers its data processing department to a new location within the same
     country as the Location.  Client will provide Company with fifteen (15)
     days advance notice of any proposed transfer of operations.

2.3  The Company prohibits the copying of any portions of the Software System
     except that Client may copy reasonable quantities of any standard end user
     documentation; and may copy machine language code, in whole or in part, in
     reasonable quantities, in printed or electronic form, for use by Client at
     the Location for archive, back-up or emergency restart purposes, or to
     replace copy made on defective media.  The original, and any copies of the
     Software System, or any part thereof, shall be the property of Company.

2.4  Client shall maintain any such copies and the original at the Location and
     one Client archive site in the same country as the Location, which site is
     specified on Schedule 1.  Client may transport or transmit a copy of the
     Software System from the Location or the Archive Site to another location
     in the same country as the Location for back-up use when required by
     Computer System malfunction, provided that the copy or original is
     destroyed or returned to the Location or Archive Site when the malfunction
     is corrected.  Client shall reproduce and include Company's copyright and
     other proprietary notices on all copies, in whole or in part, in any form,
     of the Software System made in accordance with this Section.

2.5  Company grants to Client the right to Use any modifications furnished or
     authorized by Company pursuant to a separate written agreement.

3.   PROFESSIONAL SERVICES TERMS

3.1  In consideration of the payment to Company by Client of the Fees and the
     cost of all items and services provided and any other expenses incurred by
     Company in connection with this Agreement, as defined on Schedule(s) 1,
     Company hereby agrees to provide personnel of the grades, and between the
     dates specified on Schedule(s) 1 to work on behalf of Client in accordance
     with the terms and conditions set out below.

3.2  All work which is to be performed by Company hereunder shall be based upon
     the preliminary Business Requirements listed on Schedule 3.  Client shall
     utilize Schedule 3 to provide Company with all necessary information
     concerning its requirements for modifications to the Software System or
     other information requested by Company related to Company's performance of
     its obligations under this Agreement.  Any estimates of costs and
     completion dates listed on the Schedules are referenced solely for the
     purpose of allowing Client to plan its budgets and schedules based upon the
     then available information.

3.3  Company shall provide a Preliminary Project Plan based upon the Business
     Requirements which shall be incorporated as Schedule 4 when appropriate. 
     Schedule 4 shall contain a preliminary listing of the nature and timing of
     tasks for the project, some of which are to be performed by Company and
     some by

Confidential US Comb 7/23/97              3                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     Client.  Company shall utilize reasonable efforts to meet the dates set
     forth in the Project Plan or any replacement thereof.

3.4  In the event that Company is to provide installation, conversion or
     training to Client for the Software System, the fees therefore shall be as
     specified on Schedule 4.  The nature and timing of any installation,
     conversion and training shall be as specified in the Project Plan mutually
     agreed upon by the parties.

3.5  In the event that Company is to provide modifications to the Software
     System, the modifications shall be based upon specifications created by
     Company and approved by Client as provided below:

     (i)   During the phase referred to on the Project Plan as "Functional
           Specifications", Company may develop Functional Specifications based
           upon the descriptions contained on Schedule 3 for Client's written
           approval.  Company shall not be obligated to perform any further
           development work until Specifications have been accepted in writing
           by Client which acceptance shall not be unreasonably withheld or
           unduly delayed.

     (ii)  Modifications, changes, enhancements, conversions, upgrades or
           additions to the Software System beyond those stated in the
           Functional Specifications shall be added only upon mutual written
           agreement.  In the event the parties agree to add any such items, the
           Project Plan shall automatically be modified to the extent necessary
           to allow for the implementation or provision of the items.

     (iii) The Project Plan shall also set forth the time period after the
           acceptance of the Functional Specifications within which Company
           shall prepare "Functional Specifications" including an acceptance
           test script for the adaptations described therein.  After Client's
           written acceptance of the Functional Specifications, which acceptance
           shall not be unreasonably withheld or delayed, Company shall commence
           activities to modify the Software System for use by Client in
           accordance with the Project Plan.

     (iv)  The Software System adaptations shall be deemed to have been accepted
           by Client either upon the completion of a formal Acceptance Test (as
           set forth in the test scripts) or 30 days after delivery of the
           modified Software System, whichever occurs first.  Acceptance by
           Client will not be unreasonably withheld or unduly delayed.  Client
           agrees promptly to notify Company in writing (and with reasonable
           particularity) upon conclusion of the Acceptance Test or earlier upon
           discovery of any Specification Nonconformities disclosed by such
           testing or use.  Company shall correct any Specification
           Nonconformities disclosed by such testing without further charge to
           Client within a reasonable time of Client's notice.

3.6  The Professional Services Fees are based on a workday as defined on
     Schedule(s) 1.  Additional Professional Services Fees may be raised in
     respect of hours worked outside these at the request of Client at the rates
     previously agreed in writing by Client.

3.7  If support is primarily required in part days, Company may notify Client
     that an hourly fee rate shall apply.  The hourly rate will be calculated
     pro-rata of the stated daily rate unless otherwise agreed.

3.8  The daily rates quoted in the table will be valid for three months from the
     effective date listed on the relevant Schedule 1.  Thereafter, they will be
     subject to change by Company on one-month's notice.

4.   MAINTENANCE SERVICES TERMS

4.1  In consideration of the payment to Company by Client of the Maintenance
     Fee, Company agrees to furnish to Client Maintenance Services as described
     and subject to the terms and conditions contained in this Agreement.

4.2  Client may elect to receive Basic Maintenance Services and/or Special
     Maintenance Services by designating the services selected on Schedule 1.

4.3  Company shall maintain the Software System in compliance with applicable
     Federal regulations.

4.4  Client agrees to train current and future employed staff members on the
     technical and user operations of the Software System.  If the Client
     chooses, training can be provided at the Company's location or at the
     Client's location at the then current training rates.  Phone training will
     also be invoiced at the said rate.

4.5  As part of Basic Maintenance Services, Company shall provide telephone
     support for reporting of Level One, Two, and Three Nonconformities twenty-
     four hours per day, seven days per week.  Company shall provide services to
     correct or resolve any other Nonconformity of the Software System only on
     Workdays.  Telephone cost for remote dial-up is Client's expense.  Company
     may utilize remote diagnostic software and dial-up telephone lines in
     providing these services.

4.6  Company and Client shall promptly assign such technical personnel as are
     necessary to identify, isolate, and reconstruct any reported Level One
     Nonconformity and, provided that such Nonconformity is capable of
     reconstruction and is due to a defect in the Software System, Company and
     Client shall utilize its best efforts to correct or utilize a circumvent
     procedure to restore system operation within twenty-four hours of
     Company's receipt of the call or before the next occurrence of the
     nonconformity.  Company shall provide such services to Client free of any
     additional fees and

Confidential US Comb 7/23/97              4                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     charges, including but not limited to any reimbursement for travel of
     Company technical personnel incurred during the resolution of the Major
     Nonconformity.

4.7  Company and Client shall use its best efforts to correct or adopt a
     circumvent procedure with respect to a Level Two Nonconformity within
     forty-eight hours of its receipt of the Level Two Nonconformity report.

4.8  Company and Client shall use its commercially reasonable best efforts to
     correct a Level Three Nonconformity within five business days of its
     receipt of the Level Three Nonconformity report by providing a circumvent
     procedure or code, whichever is most reasonable.

4.9  Company shall use its commercially best efforts to adopt a circumvent
     procedure with respect to a Level Four Nonconformity within five (5)
     business days of its receipt of the Nonconformity or the next occurrence of
     the issue.  If a circumvent procedure has been adopted, Company may deliver
     a software coded correction to the Level Four Nonconformity with the next
     scheduled base release of the Software System that is still open for
     development changes at the time of the notice of the Level Four
     Nonconformity.

4.10 Company shall use its commercially reasonable best efforts to correct a
     Level Five Nonconformity with the next Software System Release open for
     development at the time of the notice of the Level Five Nonconformity.

4.11 Should Company's review of the Level One, Two or Three Nonconformity
     indicate, in Company's reasonable opinion, that the reported problem is not
     in the Software System but is due to Client's abuse or misuse of the
     Software System, or by a modification or addition to the Software System
     not performed by Company (inclusive of the integration of Third Party
     products with the software system), or by Client's failure to properly
     maintain the Computer System or to install the required system software
     release as instructed by Company, then:

     (i)   Client agrees, if required by Company, to reimburse Company the
           related costs of work performed by Company in investigating the
           problem including related system calculated on a time-and-materials
           basis at Company's then standard professional service rates, and

     (ii)  Company, on request of Client, shall advise Client whether Company
           can correct or assist in resolving such problem, and the terms under
           which Company shall undertake the same, and on written acceptance by
           Client shall correct or assist in resolving the problem in accordance
           with such terms.

4.12 Maintenance Fees cover twenty (20) hours of support per month through
     Client's acceptance of Software System at conversion and, thereafter, ten
     (10) hours of support per month for support not related to Nonconformity's.
     If such support hours are greater than those specified, Client will be
     contacted and invoiced for hourly support at the Company's then current
     rates.

4.13 The initial Maintenance Fee and adjustment terms are specified on Schedule
     1. Maintenance Fees shall be subject to annual increases and shall also be
     subject to increase following delivery of new versions of, or modifications
     or additions to the Software System or changes in the number of accounts
     processed as specified in the License and Service Agreement.

4.14 All such increases to the Maintenance Fee shall be incorporated by amending
     Schedule 1.

4.15 Invoicing of the Maintenance Fee will commence as specified on Schedule 1.

5.   USE OF AND RIGHTS TO COMPANY'S WORK PRODUCT

     All information, reports, studies, object or source code, flow charts,
     diagrams and other tangible or intangible material of any nature whatsoever
     produced by or as a result of any of the services performed hereunder shall
     be the sole and exclusive property of Company or its corporate parent. 
     Client shall be entitled to Use all such work product produced by Company
     in accordance with the terms and conditions of the License and Service
     Agreement.  Nothing contained in this Agreement shall be deemed to provide
     greater rights with respect to the Software System, as modified for
     Client's use herein, than those provided in the License and Service
     Agreement.

6.   TERM

6.1  The term of the License grant shall begin on the Effective Date and
     continue in perpetuity unless terminated earlier as provided herein.

6.2  The provision of the Maintenance Services by Company shall commence on the
     Effective Date specified on Page 1 hereto and shall continue for a period
     of five years.

6.3  A Maintenance Services agreement may be renewed for successive one year
     terms at Company's then current fees for all modules then under License.

7.   DELIVERY

     The Company agrees to deliver the Software System to the Location.

8.   PAYMENT

8.1  Company shall add to each invoice for reimbursement by Client an amount
     equal to any

Confidential US Comb 7/23/97              5                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     applicable Taxes.  Company shall remit such Taxes to the appropriate taxing
     authorities.

8.2  Each payment to be made to Company under this Agreement shall be paid by
     Client, in funds as specified on Schedule 1, within fifteen (15) days of
     the date of an invoice in respect thereof and the time of payment shall be
     of the essence of this Agreement.

8.3  If the whole or any part of any invoice remains outstanding for thirty (30)
     days or more, Client shall pay an agreed financial charge calculated at the
     rate of one and one half percent (1-1/2%) per part or complete month on the
     overdue balance.  Company shall pay the same financial charge on the amount
     of any credit due to Client for sums previously paid by Client which were
     the subject of a dispute resolved in Client's favor.

8.4  Except as expressly provided in this Agreement to the contrary, Client
     agrees to pay the reasonable travel and living expenses of any employees of
     Company and its authorized contractors who render services at either the
     Location or any other Client site in connection with the activities
     described in this Agreement.  All expenses shall be itemized on invoices
     submitted by Company and shall be due and payable upon presentation of each
     invoice as provided herein.

9.   PERFORMANCE

9.1  Client shall give Company full access to the Location, the Software System,
     and the Computer System to enable Company to provide Services and shall
     make available information, facilities, and services reasonably required by
     Company for the performance of its obligations under this Agreement.

9.2  Work in determining the nature of any problem or in making corrections,
     amendments, or additions to the Software System may be carried out at
     Company's site or at the Location at the discretion of Company.

9.3  Client agrees to maintain the Computer System and Software System according
     to Company recommendations during the term of this Agreement.

10.  RESCHEDULING

     If Client is unable to provide access to required facilities or personnel
     or is unable to meet its tasks assigned on Schedules 3 and 4 in a timely
     manner, Company will endeavor to reschedule tasks to minimize the non-
     productive time arising.  All such non-productive time is chargeable to
     Client.  If such non-productive time is expected to be significant, Company
     will endeavor to reassign its personnel to other suitable work.  In this
     event, Client will not be charged for the time personnel were reassigned.

11.  SCHEDULES

     The attached Schedules form part of and are included in this Agreement.

12.  WARRANTIES

12.1 Company warrants that the Software System will perform the functions
     specified in the Documentation identified on Schedule 1.  For a period of
     ninety (90) days after delivery, Company will promptly provide replacements
     or corrections to any part of the Software System which does not so perform
     where such failure is material and is notified in writing to Company within
     such period.  This warranty shall not apply if the problem has been caused
     by unauthorized amendment to the Software System, or by incorrect Use. 
     Company acknowledges that the Software System is designed to operate on the
     Computer System specified on Schedule 2 and both parties acknowledge that
     the warranties given by Company are conditional upon the procurement and
     maintenance by Client of the Computer System in accordance with such
     configuration.

12.2 The Company's obligation under the warranty stated in the foregoing
     paragraph shall be to repair or replace defective or non-conforming parts
     of the Software System at its own expense and within a reasonable time.

12.3 The Company warrants that it has the right to License the Use of the
     Software System.

12.4 Company warrants that the Services described in this Agreement shall be
     performed in a workmanlike manner and in accordance with standards
     applicable to the financial software services industry.

12.5 THE WARRANTIES STATED ABOVE ARE LIMITED WARRANTIES AND ARE THE ONLY
     WARRANTIES MADE BY COMPANY.  COMPANY DOES NOT MAKE, AND CLIENT HEREBY
     EXPRESSLY WAIVES, ALL OTHER WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A
     PARTICULAR PURPOSE.  THE STATED EXPRESS WARRANTIES ARE IN LIEU OF ALL
     LIABILITIES OR OBLIGATIONS OF COMPANY FOR DAMAGES ARISING OUT OF OR IN
     CONNECTION WITH THE DELIVERY, USE OR PERFORMANCE OF THE SOFTWARE SYSTEM.

13.  INDEMNITY

13.1 Company shall indemnify Client and hold it harmless against any claim or
     action which alleges that the use of the Software System infringes a
     patent, copyright or other proprietary right of a third person enforceable
     in the Location.  Client agrees that it will notify Company promptly in
     writing of any such claim and grants Company sole right to control the
     defense and disposition of such claim.

13.2 If as a result of any such claim Company or Client is permanently enjoined
     from using the Software System by a final, nonappealable decree, Company

Confidential US Comb 7/23/97              6                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     at its sole option and expense may procure for Client the right to continue
     to use the Software System or at its sole option and expense, may provide a
     replacement or modification for the Software System so as to settle such
     claim.  If modification of the Software System is not reasonably practical
     in the sole opinion of Company (reasonably given), Company shall
     discontinue and terminate this License upon written notice to Client and
     shall refund to Client all License Fees paid to Company under this
     Agreement.  In making this determination, Company will give due
     consideration to all factors including financial expense.

13.3 The foregoing states the entire liability of Company for the infringement
     of any copyrights, patents or other proprietary rights of a third person by
     the Software System or any parts thereof, and Client hereby expressly
     waives any other liabilities on the part of Company arising therefrom.

13.4 The Company shall have no liability for any claim which is based upon

     (a)   the Use of any part of the Software System in combination with
           Materials or software not provided by Company; or

     (b)   modifications made by Client or any Third Party.

14.  LIMITATION OF LIABILITY OF THE PARTIES

14.1 Each party shall indemnify and hold the other harmless against any

     (a)   loss of or any damage to any tangible property or

     (b)   injury to or death of any person;

     caused by the negligence of, breach of statutory duty by, or willful
     misconduct of the indemnifying party's employees, agents, or sub-
     contractors.

14.2 COMPANY SHALL HAVE NO LIABILITY WITH RESPECT TO ITS OBLIGATIONS UNDER THIS
     AGREEMENT OR OTHERWISE FOR LOSS OF GOODWILL, OR FOR SPECIAL, INDIRECT,
     CONSEQUENTIAL, OR INCIDENTAL DAMAGES, WHETHER IN TORT OR IN CONTRACT, EVEN
     IF IT HAS BEEN ADVISED OF THE POSSIBILITY OF SUCH DAMAGES.  IN ANY EVENT,
     THE LIABILITY OF COMPANY TO CLIENT FOR ANY REASON AND UPON ANY CAUSE OF
     ACTION WHATSOEVER SHALL BE LIMITED TO THE AMOUNT OF ANY LICENSE FEE WHICH
     CLIENT HAS PAID TO COMPANY AS OF THE DATE ON WHICH SUCH CAUSE OF ACTION
     ACCRUES.

15.  TITLE

15.1 Nothing in this agreement shall convey to Client any title to or any rights
     in the Software System including but not limited to all proprietary rights
     or ownership of any modifications.  The Client's sole right in relation to
     the Software System or any modifications is to Use the same for the
     duration of this Agreement under the terms and conditions herein contained.

15.2 The Software System and all modifications, enhancements, or upgrades made
     to the Software System and all patents, copyrights, or other proprietary
     rights related to each of the above are the sole and exclusive property of
     Company, whether made by Company, Client, or any of their employees or
     agents.

16.  NON-DISCLOSURE

16.1 Company has granted Client the limited right to use the Software System as
     provided in this Agreement.  Client acknowledges that

     (a)   the Software System, including all specifications, work product,
           translations and other materials developed by Company, and

     (b)   the terms and conditions of this Agreement

     contain highly confidential, unique, secret and valuable information of
     Company.  Client agrees that it shall not decompile, disassemble or reverse
     engineer the Software System and that it shall not sell, transfer, publish,
     disclose, display or otherwise make available to others the Software
     System, any materials relating to or forming a part of the Software System
     or any other proprietary information of Company without the prior written
     consent of Company.  Client agrees to secure and protect the Software
     System and proprietary information and to take appropriate action by
     written agreement with its employees who are permitted access to such
     materials to satisfy its obligations hereunder.  Client further agrees that
     it shall use its best efforts to assist Company in identifying and
     preventing any use or disclosure of any portion of the Software System or
     proprietary information.  As a precondition of Client's request to Company
     for consent to disclose the Software System, in whole or in part, to a
     Third Party, Client shall obtain from such party an executed Schedule 5. 
     All obligations and undertakings of Client relating to confidentiality and
     nondisclosure, whether contained in this Section or elsewhere in this
     Agreement, shall survive the termination of this Agreement for any reason.

16.2 Company shall protect any Client Confidential Information from disclosure
     with the same degree of care afforded by Company to its own confidential
     information.  All obligations and undertakings of Company specified herein
     with respect to Client Confidential Information shall survive the
     termination of this Agreement for whatever reason.

16.3 Client shall permit Company's authorized representatives at all reasonable
     times during Client's normal hours of operation to audit Client's

Confidential US Comb 7/23/97              7                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     Use at the Location to determine that the provisions of this Agreement are
     being faithfully performed.  For that purpose, Company shall be entitled to
     enter into any of Client's premises and Client hereby irrevocably grants
     authority to Company and authorized representative to enter such premises
     for such purpose.  Any such audit shall be conducted in such a manner as to
     minimize the disruption to Client's business and/or the Use of the Software
     System.

16.4 Client shall promptly notify Company if it becomes aware of any breach of
     confidence relating to the Software System or other Company proprietary
     information and give Company all reasonable assistance in connection with
     Company's investigation of same.

17.  TERMINATION

17.1 The termination of this Agreement shall automatically, and without further
     action by Company, terminate and extinguish the License, and all rights in
     and to the Software System shall automatically revert irrevocably to
     Company.  Company shall have the right to take immediate possession of the
     Software System and all copies thereof wherever located without further
     notice or demand.

17.2 Client may terminate the Agreement in the event of a material default by
     Company that is not cured within the applicable cure period specified in
     this Agreement, or a reasonable cure period (with the minimum being thirty
     (30) days if no other cure period is stated) from receipt by Company of
     written notice specifying the nature of the default with reasonable
     particularity.

17.3 If Client violates any of the Non-Disclosure, Non-Assignment, or License to
     Use provisions of this Agreement and fails to remedy any such breach within
     five (5) days of notice thereof from Company, Company may terminate this
     Agreement without further notice.

17.4 If Client violates or fails to perform any of the terms or conditions other
     than those specifically expressed in Sub-clause (17.3) and fails to remedy
     any such breach within thirty (30) days of notice thereof from Company, or
     if Client shall become insolvent or ceases to do business, then Company may
     give a written notice declaring this Agreement is terminated at the
     expiration of such notice period.

17.5 Exercise of the right of termination afforded to either party shall not 
     prejudice legal rights or remedies either party may have against the other
     in respect of any breach of the terms of this Agreement.

17.6 Client's failure to pay on a timely basis is cause for termination of this
     agreement and the License.

18.  FORCE MAJEURE

     Neither party shall be responsible for delays or failures in performance
     resulting from acts reasonably beyond the control of that party.

19.  NON-ASSIGNMENT

19.1 In the event of the sale of fifty percent (50%) or more of Client's common
     stock, or the sale of all or substantially all of Client's assets, or in
     the event of any merger in which Client is not the surviving organization,
     Client may transfer this Agreement and the License upon the prior written
     consent of Company, which consent shall not be unreasonably withheld or
     delayed.

19.2 If the organization acquiring Client's common stock, assets or surviving a
     merger is an organization deriving more than five percent (5%) of its gross
     revenues from providing service bureau, time share, computer software
     consulting services, computer software licensing or computer hardware
     sales, Company shall be under no obligation to consent to such transfer.

19.3 Except as expressly provided above, neither party may assign or transfer
     its rights, duties or obligations under this Agreement to any person or
     entity, in whole or in part, without the prior written consent of the other
     party, which consent shall not be unreasonably withheld or delayed.

20.  ENTIRE AGREEMENT

20.1 This instrument constitutes the complete and exclusive statement of the
     Agreement between the parties as to the subject matter hereof and
     supersedes all previous agreements with respect thereto.

20.2 Each party hereby acknowledges that it has not entered into this Agreement
     in reliance upon any representation made by the other party but not
     embodied herein.

20.3 This Agreement may not be modified or altered except by a written
     instrument executed by both parties.

21.  VARIATION

     No variation of this Agreement shall be binding on either party unless such
     variation is incorporated in a revised Schedule to this Agreement and
     signed by the duly authorized representatives of both parties.

22.  NOTICES

     Any notice required to be given hereunder shall be given by sending the
     same
     (a)   by air courier to the addresses as first set out above or to any
           subsequent address designated by either party for the purpose of
           receiving notices pursuant to this Agreement, and any notice so sent
           shall be deemed to have been

Confidential US Comb 7/23/97              8                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

           given three (3) business days after the same was mailed; or

     (b)   by confirmed facsimile.

23.  ACTION

     No action, regardless of form, arising out of this agreement shall be
     brought by Client more than two (2) years after such cause of action shall
     have accrued.

24.  GENERAL TERMS

24.1 In the event that a dispute arises concerning the terms of this Agreement
     the aggrieved party shall refer such dispute to arbitration as specified
     herein.  Such arbitration shall be held in the City or suburbs of Orlando,
     Florida, in accordance with the rules of the American Arbitration
     Association pertaining to the Resolution of Computer Disputes ("AAA Rules")
     then in effect.  Judgment upon the award rendered by the arbitrators may be
     entered in any court having jurisdiction over the parties.  The arbitrators
     shall have the authority to grant any legal remedies that would be
     available in any judicial proceeding instituted to resolve a disputed
     matter.

24.2 The prevailing party in an action brought against the other to enforce the
     terms of this Agreement or any rights or obligations hereunder, shall be
     entitled to receive its reasonable costs and expenses of bringing such
     action including its reasonable attorneys fees.

24.3 Company and Client agree that each provision in this Agreement is deemed
     equally essential to each party.

24.4 The section headings used herein are inserted only as a matter of
     convenience and for reference and shall not affect the construction or
     interpretation of this Agreement.

24.5 If any provision of this Agreement is held to be unenforceable, the other
     provisions shall nevertheless continue in full force and effect.

24.6 The failure of either of the parties to insist upon strict performance of
     any of the provisions of this Agreement shall not be construed as the
     waiver of any subsequent default of a similar nature.

Confidential US Comb 7/23/97              9                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

IN WITNESS whereof this Agreement has been executed as of the Effective Date set
forth on Page 1 by the following duly authorized representatives:


For and on behalf of Client        By:  /s/ Joichi Saito
                                      ---------------------------------
                                   JOICHI SAITO, Chairman of the Board & CEO

                                   Name:  David J. W. Chang
                                   Title: SVP & Chief Information Officer


For and on behalf of Company       By:  /s/ John E. O'Malley
                                      -----------------------------------
                                   Name:  John E. O'Malley

                                   Title:  President CBS-USA




Confidential US Comb 7/23/97              10                          DC/JOM
                                                                      ------
                                                                     Initials









<PAGE>


                                                                          [LOGO]


                                    ADDENDUM NO. 1
                                          TO
                             COMPREHENSIVE BANKING SYSTEM
                            LICENSE AND SERVICE AGREEMENT

Between Central Pacific Bank, Honolulu, Hawaii ("Client") and Fiserv 
Solutions, Inc. ("Company").

PURPOSE

Client and Company wish to amend Agreement No. 3810165 with an Effective Date
of July 30, 1997.  Notwithstanding anything in that Agreement to the 
contrary, in the event of a conflict between the terms of the Agreement and 
this Addendum, the provisions of this Addendum shall take precedence.



SECTION 2 - LICENSE TO USE THE SOFTWARE SYSTEM

The following Section is modified to read as follows:

2.3   "Company, prohibits the copying of any portions of the Software System
      except that Client may copy reasonable quantities of any standard end user
      documentation; and may copy machine language code, in whole or in part, in
      reasonable quantities, in printed or electronic form, for use by Client at
      the Location for archive, TESTING AND TRAINING IN A NON-PRODUCTION
      ENVIRONMENT, back-up or emergency restart purposes, or to replace copy 
      made on defective media.  The original, and any copies of the Software 
      System, or any part thereof, shall be the property of Company."



SECTION 4 - MAINTENANCE SERVICES TERMS

The following Section is modified to read as follows:

4.6   Company and Client shall promptly assign such technical personnel as are
      necessary to identify, isolate, and reconstruct any reported Level One
      Nonconformity and, provided that such Nonconformity is capable of
      reconstruction and is due to a defect in the Software System, Company and
      Client shall utilize its best efforts to correct or utilize a circumvent
      procedure to restore system operation within TWELVE (12) hours of
      Company's receipt of the call or before the next occurrence of the
      nonconformity.  Company shall provide such services to Client free of any
      additional fees and charges, including but not limited to any
      reimbursement for travel of Company technical personnel incurred during
      the resolution of the Major Nonconformity.



Confidential US Comb 7/24/97              1                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

      SECTION 9 - PERFORMANCE

      The following Section is modified to read as follows:

      9.4 "COMPANY WARRANTS IT WILL PROVIDE CLIENT, FOR A PERIOD OF NINETY (90)
          DAYS FOLLOWING CONVERSION, WITH PERFORMANCE TEST RESULTS THAT MEET OR
          EXCEED THE FOLLOWING CRITERIA UNDER NORMAL OPERATING CONDITIONS:

(i.)  "END OF DAY" BATCH PROCESSING NOT TO EXCEED FOUR (4) HOURS FOR UP TO
      150,000 ACCOUNTS.

(ii.) AVERAGE PROCESSING OF ON-LINE TRANSACTIONS FOR UP TO 600 DEVICES SHALL NOT
      AVERAGE MORE THAN 2 SECONDS FOR LOCALLY ATTACHED DEVICES.

      THE CONDITIONS UNDER WHICH THESE TEST RESULTS CAN BE DUPLICATED BY 
CLIENT ARE AS FOLLOWS:

        CLIENT'S ACQUISITION OF THE COMPUTER SYSTEM.

      B.  OPERATION OF THE SOFTWARE SYSTEM IN ACCORDANCE WITH THE OPERATING
          INSTRUCTIONS PROVIDED IN THE DOCUMENTATION.

C. COMPANY APPROVED MEMORY AND MACHINE CONFIGURATION PARAMETERS.

D. DISK CAPACITIES ARE MAINTAINED UNDER AN EIGHTY PERCENT (80%) TOTAL DISK
   SATURATION LEVEL.

      E.  BATCH JOBS ARE NOT RUN CONCURRENTLY IN THE SAME MEMORY AND MACHINE
          POOLS WITH INTERACTIVE JOBS.

      F.  THE COMPUTER SYSTEM IS OPERATED UTILIZING VERSION V3R7 OR EQUIVALENT
          OPERATING SYSTEM AND THE TEST IS CONDUCTED UTILIZING AN UNMODIFIED
          VERSION OF THE CURRENT SOFTWARE SYSTEM RELEASE.

      G.  ACCOUNT MIX DOES NOT EXCEED FIFTY PERCENT (50%) TRANSACTION ACCOUNTS,
          TWENTY-FIVE PERCENT (25%) TIME ACCOUNTS AND TWENTY-FIVE PERCENT (25%)
          LOAN ACCOUNTS.

      H.  "END OF DAY" PROCESSING IS TO BE MEASURED EXCLUSIVE OF TIME REQUIRED
          FOR STATEMENT PROCESSING, BACK-UPS AND REPORT PRODUCTION.

      RESPONSE TIME SHALL BE MEASURED ON A MONTHLY BASIS TO ACHIEVE 
          SUCH STANDARD NO FEWER THAN EIGHT (8) TIMES PER MONTH.  MEASUREMENT 
          SHALL BE BY STOPWATCH FROM THE TIME THE ENTER KEY IS DEPRESSED UNTIL 
          THE TERMINAL SCREEN COMPLETES ITS RESPONSE.  MEASUREMENTS TO BE TAKEN
          AT OPENING, MID-MORNING, NOON AND MID-AFTERNOON ON EACH MEASUREMENT 
          DAY FOR AVERAGE PROCESSING OF ON-LINE TRANSACTIONS FOR UP TO 600 
          DEVICES SHALL NOT AVERAGE MORE THAN 2 SECONDS FOR LOCALLY ATTACHED 
          DEVICES.

      OPERATING ENVIRONMENT EXCLUDES NON-COMPANY CBS PROVIDED APPLICATIONS 
          RUNNING ON THE COMPUTER SYSTEM.

      UPON NOTIFICATION BY CLIENT TO COMPANY OF THE SOFTWARE SYSTEM'S FAILURE
      TO MEET THE CRITERIA SET FORTH IN (i.) AND/OR (ii.) STATED ABOVE, 
      CLIENT SHALL PROVIDE WRITTEN DOCUMENTATION SUPPORTING SUCH CLAIM, AND 
      COMPANY WILL PROMPTLY COMMENCE TO VERIFY AND CORRECT THE FAILURE.  IN 
      THE EVENT SUCH FAILURE CAN BE CORRECTED THROUGH MODIFICATION OF THE 
      SOFTWARE SYSTEM, COMPANY SHALL, AT ITS SOLE COST AND EXPENSE, PROMPTLY
      MAKE SUCH MODIFICATION.  IN THE EVENT SUCH FAILURE CAN BE CORRECTED 
      ONLY THROUGH


Confidential US Comb 7/24/97              2                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

UTILIZATION OF MORE POWERFUL OR ADDITIONAL HARDWARE AND/OR OPERATING SYSTEM
SOFTWARE, COMPANY SHALL PROCURE SUCH HARDWARE AND/OR OPERATING SYSTEM SOFTWARE
FOR CLIENT AT COMPANY'S THEN CURRENT COST FOR THE REQUIRED HARDWARE AND/OR
OPERATING SYSTEM SOFTWARE.  IN EITHER EVENT, COMPANY WILL CONDUCT THESE SERVICES
IN A TIMELY MANNER AS TO NOT DISRUPT THE DAILY BUSINESS OPERATIONS OF THE
CLIENT.

THE FOREGOING REPRESENTS COMPANY'S SOLE OBLIGATION AND CLIENT'S SOLE REMEDY FOR
A FAILURE OF THE SOFTWARE SYSTEM TO MEET THE PERFORMANCE CRITERIA OUTLINED
ABOVE.

SECTION 12 - WARRANTIES

The following Section is modified to read as follows:

12.1  Company warrants that the Software System will perform the functions
      specified in the Documentation identified on Schedule 1.  For a period of
      ninety (90) days after delivery, Company will promptly provide
      replacements or corrections to any part of the Software System which does
      not so perform where such failure is A LEVEL ONE, LEVEL TWO, OR LEVEL
      THREE NONCONFORMITY, AS DEFINED IN PARAGRAPH 1.11, and is notified in
      writing to Company within such period.  This warranty shall not apply if
      the problem has been caused by unauthorized amendment to the Software
      System, or by incorrect Use.  Company represents the Software System is
      designed to operate on the Computer System specified on Schedule 2 and
      both parties acknowledge that the warranties given by Company are
      conditional upon the procurement and maintenance by Client of the Computer
      System in accordance with such configuration.

12.3  Company warrants that it has the right to License the Use of the Software
      System AND HAS NOT KNOWINGLY

      (i)  INFRINGED A PATENT, COPYRIGHT, OR OTHER PROPRIETARY RIGHT, OR

      (ii) MISAPPROPRIATED A TRADE SECRET;

      OF A THIRD PERSON ENFORCEABLE IN THE LOCATION.

12.6  COMPANY WILL COMPLETE THE RENOVATION PHASE AND HAVE COMPLETED A
      SIGNIFICANT PORTION OF TESTING OF COMPANY'S "YEAR 2000" PROJECT BY
      DECEMBER 31, 1998.  COMPANY SHALL MAKE THE RENOVATED SYSTEM AVAILABLE TO
      CLIENT TO ALLOW THEM TO COMPLETE A SIGNIFICANT PORTION OF TESTING OF
      CLIENT'S "YEAR 2000" PROJECT BY DECEMBER 31, 1998.  "YEAR 2000"
      CAPABILITIES ARE THE ABILITY OF THE SOFTWARE SYSTEM TO MANAGE AND
      MANIPULATE DATA INVOLVING DATES, INCLUDING SINGLE-CENTURY FORMULAS, AND
      MULTI-CENTURY FORMULAS, AND THAT A SUBSEQUENT ABNORMALLY ENDING SCENARIO
      WITHIN THE SOFTWARE SYSTEM OR THE GENERATION OF INCORRECT VALUES INVOLVING
      SUCH DATES WILL NOT OCCUR.

SECTION 13 - INDEMNITY

The following Section is modified to read as follows:

13.1  Company shall indemnify Client and hold it harmless against any claim or
      action which alleges that the use of the Software System

      (i) INFRINGES A PATENT, COPYRIGHT, OR OTHER PROPRIETARY RIGHT,

      (ii) MISAPPROPRIATED A TRADE SECRET;

      of a third person enforceable in the Location.
      Client agrees that it will notify Company promptly in writing of any such
      claim and grants Company sole right to control the defense and disposition
      of such claim.  COMPANY SHALL REIMBURSE THE CLIENT FOR REASONABLE DIRECT
      EXPENSES INCURRED AS A RESULT OF ANY SUCH CLAIM.

13.2  If as a result of any such claim Company or Client is enjoined from using
      the Software System, Company at its sole option and expense may procure
      for Client the right to continue to use the Software System or at its sole
      option and expense, may provide a replacement or modification for the
      Software System so as to settle such claim.  If modification of the
      Software System is not

Confidential US Comb 7/24/97              3                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

      reasonably practical in the sole opinion of Company (reasonably given),
      Company shall discontinue and terminate this License upon written notice
      to Client and shall refund to Client all License Fees paid to Company
      under this Agreement.  In making this determination, Company will give due
      consideration to all factors including financial expense.


SECTION 14 - LIMITATION OF LIABILITY OF THE PARTIES

The following Section is modified to read as follows:

14.2  COMPANY SHALL HAVE NO LIABILITY WITH RESPECT TO ITS OBLIGATIONS UNDER THIS
      AGREEMENT OR OTHERWISE FOR LOSS OF GOODWILL, OR FOR SPECIAL, INDIRECT,
      CONSEQUENTIAL, OR INCIDENTAL DAMAGES, WHETHER IN TORT OR IN CONTRACT, EVEN
      IF IT HAS BEEN ADVISED OF THE POSSIBILITY OF SUCH DAMAGES.  IN ANY EVENT,
      EXCEPT AS PROVIDED IN SECTION 14.1, THE LIABILITY OF COMPANY TO CLIENT FOR
      ANY REASON AND UPON ANY CAUSE OF ACTION WHATSOEVER SHALL BE LIMITED TO THE
      AMOUNT OF ANY LICENSE FEE WHICH CLIENT HAS PAID TO COMPANY AS OF THE DATE
      ON WHICH SUCH CAUSE OF ACTION ACCRUES.


SECTION 17 - TERMINATION

The following Section is modified to read as follows:

17.2  Client may terminate the Agreement, OR THE MAINTENANCE SERVICES 
      PROVISION OF THE AGREEMENT, IF COMPANY SHALL CEASES TO DO BUSINESS, 
      OR in the event of a material default by company that is not cured
      within the applicable cure period specified in this agreement, or a
      reasonable cure period (with the minimum being thirty (30) days if no
      other cure period is stated) from receipt by company of written notice
      specifying the nature of the default with reasonable particularity.

SECTION 18 - FORCE MAJEURE

The following Section is modified to read as follows:

18    NEITHER PARTY SHALL BE LIABLE TO THE OTHER NOR DEEMED IN DEFAULT UNDER
      THIS AGREEMENT IF AND TO THE EXTENT THAT SUCH PARTY'S PERFORMANCE OF THIS
      AGREEMENT IS PREVENTED BY REASON OF FORCE MAJEURE.  THE TERM "FORCE
      MAJEURE" MEANS AN OCCURRENCE THAT IS BEYOND THE CONTROL OF THE PARTY
      AFFECTED AND OCCURS WITHOUT ITS FAULT OR NEGLIGENCE.  WITHOUT LIMITING THE
      FOREGOING, FORCE MAJEURE INCLUDES ACTS OF GOD, WAR, RIOTS, STRIKES, LABOR
      DISPUTES, CIVIL DISTURBANCE, FIRE, FLOOD, COURT ORDERS, GOVERNMENTAL
      INTERVENTION, FAILURES, OR REFUSAL TO ACT BY GOVERNMENT AUTHORITY, AND
      OTHER SIMILAR OCCURRENCES.  UPON THE COMMENCEMENT OF A FORCE MAJEURE
      EVENT, THE TIME FOR PERFORMANCE HEREUNDER SHALL BE AUTOMATICALLY EXTENDED
      UNTIL THE FORCE MAJEURE EVENT NO LONGER PREVENTS THE PARTY FROM RESUMING
      PERFORMANCE IN ACCORDANCE WITH THIS AGREEMENT.

Confidential US Comb 7/24/97              4                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

SECTION 20 - ENTIRE AGREEMENT

The following Section is modified to read as follows:

20.1  This instrument constitutes the complete and exclusive statement of the
      Agreement between the parties as to the subject matter hereof and
      supersedes all previous agreements with respect thereto.  EACH PARTY
      HEREBY ACKNOWLEDGES THE DOCUMENTS LISTED IN EXHIBIT ONE TO ADDENDUM ONE AS
      INTERPRETIVE OR SUPPLEMENTAL MATERIAL.  IN THE EVENT OF A CONFLICT BETWEEN
      THE TERMS AND CONDITIONS OF THE AGREEMENT AND ANY OF THE AFOREMENTIONED
      MATERIAL, THE TERMS AND CONDITIONS OF THE AGREEMENT SHALL CONTROL.


SECTION 24 - GENERAL TERMS

The following Section is modified to read as follows:

24.1  In the event that a dispute arises concerning the terms of this Agreement
      the aggrieved party shall refer such dispute to arbitration as specified
      herein.  Such arbitration shall be held in the City or suburbs of
      HONOLULU, HAWAII in accordance with the rules of the American Arbitration
      Association pertaining to the Resolution of Computer Disputes ("AAA
      Rules") then in effect.  Judgment upon the award rendered by the
      arbitrators may be entered in any court having jurisdiction over the
      parties.  The arbitrators shall have the authority to grant any legal
      remedies that would be available in any judicial proceeding instituted to
      resolve a disputed matter.

COMPANY AND CLIENT EACH RECOGNIZE THAT THE EMPLOYEES OF EACH COMPANY AND SUCH
      EMPLOYEES' LOYALTY AND SERVICE TO THAT COMPANY CONSTITUTE A VALUABLE ASSET
      OF THAT COMPANY.  ACCORDINGLY, CLIENT AND COMPANY HEREBY AGREE NOT TO MAKE
      ANY OFFER OF EMPLOYMENT TO, OR ENTER INTO A CONSULTING RELATIONSHIP WITH,
      ANY PERSON WHO WAS EMPLOYED BY THE OTHER WITHIN ONE (1) YEAR OF SUCH
      PERSON'S LAST DATE OF EMPLOYMENT WITHOUT THE EXPRESS WRITTEN CONSENT OF
      THE OTHER.



================================================================================



For and on behalf of Client        By: /s/ David J. W. Chang
                                      -------------------------------------
                                   Name:  David J. W. Chang
                                        -----------------------------------
                                   Title:  SVP & Chief Information Officer
                                         ----------------------------------


For and on behalf of Company       By: /s/ John E. O'Malley
                                       ------------------------------------
                                   Name:  John E. O'Malley
                                        -----------------------------------
                                   Title:  President CBS-USA
                                         ----------------------------------

                                   Execution Date:   July 30, 1997
                                                  -------------------------

Confidential US Comb 7/24/97              5                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

                                                         EXHIBIT 1 TO ADDENDUM 1





                             EXHIBIT 1 TO ADDENDUM NO. 1
                                          TO
                             COMPREHENSIVE BANKING SYSTEM
                            LICENSE AND SERVICE AGREEMENT


Between Central Pacific Bank, Honolulu, Hawaii ("Client") and Fiserv 
Solutions, Inc. ("Company").

PURPOSE

EACH PARTY HEREBY ACKNOWLEDGES THE DOCUMENTS LISTED IN EXHIBIT ONE TO 
ADDENDUM ONE AS INTERPRETIVE OR SUPPLEMENTAL MATERIAL.  IN THE EVENT OF A 
CONFLICT BETWEEN THE TERMS AND CONDITIONS OF THE AGREEMENT AND ANY OF THE 
AFOREMENTIONED MATERIAL, THE TERMS AND CONDITIONS OF THE AGREEMENT SHALL 
CONTROL.

DOCUMENT

1.    Fiserv CBS proposal for Central Pacific Bank entitled "Vendor Information
      for Central Pacific Bank" dated 12/3/96.
2.    Fiserv's "Comprehensive Banking System, An overview of the leading AS/400
      software solution for the financial industry", 28 pages.
3.    Fiserv's "Launch into Remote Banking", 2 pages.
4.    Fiserv's "Complementary Products", 4 pages.
5.    Letter from Alice Sennott to Diane Nakasone dated December 23, 1996,
      transmitting Original RFP document with responses, 91 pages attached.
6.    Fiserv's response to CPB's request for additional information, 32 pages;
      entitled "Additional Information Integrated Banking Selection Database,
      Response from Fiserv" dated 03/04/97.
7.    Fax from Scott Johnson to David Chang dated March 21, 1997, Teller
      Platform System Requirements.
8.    Document composed by David J W Chang on 03/21/97 with title "Additional
      Information; Integrated Banking Selection Database" and subject "Loans
      Issues / Platform Issues - Conference Call - 3/2197"
9.    Document composed by Diane E Nakasone on 04/01/97 with title "Additional
      Information; Integrated Banking Selection Database" and subject "Request
      for Cost for Enhancements - Deposit Items"
10.   Document composed by Diane E Nakasone on 04/02/97 with title "Additional
      Information; Integrated Banking Selection Database" and subject "CBS
      Modification Response 4/02/97".
11.   Document composed by David J W Chang on 04/02/97 with title "Additional
      Information; Integrated Banking Selection Database" and subject
      "Conference Call - Controller Issues - 4/2/96"
12.   Document composed by Diane E Nakasone on 04/04/97 with title "Additional
      Information; Integrated Banking Selection Database" and subject
      "Enhancement List - Loan Items"
13.   Letter from Scott Johnson and Jerald C. Landkammer to David J. W. Chang
      dated April 14, 1997 on the revised pricing for the Fiserv Comprehensive
      Banking System.
14.   Letter from Scott Johnson and Jerald C. Landkammer to David J. W. Chang
      dated April 16, 1977 on additional financial incentives.
15.   Master Implementation Schedule for Central Pacific Bank dated April 28,
      1997, 4 pages.
16.   Document composed by David J W Chang on 05/08/97 with title "Main Subject;
      Integrated Banking Conversion Database"; category "ATM" and subject
      "Conference Call (5/7/97)"
17.   Central Pacific Bank's Travel Expense Policy Effective May 12, 1997.
18.   Document composed by Byron M Uyechi on 05/15/97 with the title "Main
      Subject Integrated Banking Conversion Database"; category "Technical
      Support Issues"; and subject "AS-400 hardware configuration"
19.   Fax from Jerry Landkammer to Diane Nakasone dated June 19, 1997, Subject
      "Updated Questions / Answers", 10 pages, with title "Central Pacific Bank
      Follow-up Questions June 19, 1997"


Confidential US Comb 7/29/97              1                            DC/JOM
                                                                       ------
                                                                      Initials
<PAGE>

                                                         EXHIBIT 1 TO ADDENDUM 1

20.   Fax from Scott Johnson to David Chang dated June 25, 1997, Subject
      "Preliminary CBS Enhancements for 1998", 5 pages.
21.   Fax from Jerry Landkammer to Diane Nakasone dated June 25, 1997, Subject
      "Questions Central Pacific Bank", 4 pages, with title "Central Pacific
      Bank Follow-up to Diane Nakasone June 18, 1997 Questions, June 26, 1997"
22.   Fax from Jerry Landkammer to Diane Nakasone dated June 27, 1997, Subject
      "Questions Central Pacific Bank", 5 pages, with title "Central Pacific
      Bank, Follow-up to Diane Nakasone June 24, 1997 Questions, June 26, 1997"
23.   Fax from Jerry Landkammer to Diane Nakasone dated June 29, 1997, Subject
      "June 26 Questions", 2 pages, with title "Central Pacific Bank Follow-up
      to Diane Nakasone June 26, 1997 Questions, June 26, 1997"
24.   Fax from Jerry Landkammer to Diane Nakasone dated July 3, 1997, Subject,
      "Fiserv CBS Agreement", 7 pages, with title Central Pacific Bank, Follow-
      up Questions, June 30, 1997"
25.   Fax from Jerry Landkammer to Byron Uyechi dated July 3, 1997, Subject
      "A/S 400 Configuration", 2 pages.
26.   Fax from Jerry Landkammer to Diane Nakasone dated July 9, 1997, Subject,
      "Central Pacific Bank July 2 Follow-up", 5 pages, with title "Central
      Pacific Bank, Follow-up to Diane Nakasone July 2, 1997 Questions, July 9,
      1997"

Confidential US Comb 7/29/97              2                             DC/JOM
                                                                        ------
                                                                      Initials
<PAGE>

                                                                         [LOGO]


LICENSE AND SERVICE AGREEMENT                              NO.     3810165
                                                              -----------------

SCHEDULE 1

Company:       FISERV SOLUTIONS INC.

Client:        CENTRAL PACIFIC BANK

Effective Date:     July 30, 1997
                --------------------------

LICENSE SECTION

A.   SOFTWARE SYSTEM BASED ON NUMBER OF ACCOUNTS PROCESSED 200,000
                                                           -------

     1.   The following modules of the Fiserv Comprehensive Banking Systems
          software to function on the Computer System listed on Schedule 2.

          COMPREHENSIVE BANKING SYSTEM:
     
               Source Code License for CBS Core Applications (up to 200,000
               accounts)
                    Common File
                    CIF
                    GL
                    Loans
                    FTMS
                    Time
                    Tran
                    ACH Origination
                    Acct Reconciliation
                    Safe Deposit
                    Chargeback
                    Account Analysis
                    FHLMC & FNMA Reporting
                    Loan Packaging
                    NOW Reclass
                    100 CBS for Windows

               ADDITIONAL COMPREHENSIVE BANKING SYSTEM PRODUCTS:

               ATM Switch Interface (Plus, Maestro, Isle Pay)
               ATM Driver Software (NCR and Diebold)
               ATM Card Management
               ATM Language Japanese
               ATM Language Tagalog
               ATM Language Korean
               Host Teller and Application Interface
               CBS Collection System
               Call Report Interface (Sheshunoff)
               CFI Laser Pro & Mortgage Ware Interface
               RAC Interface
               Sendero A/L Management Interface
               Wire Transfer Interface (Fundtech)
               Item Processing Interface (Wausau)
               CBS Corporate Cash Management (100 Copies)

Confidential US Comb 7/29/97              1                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     COMPLEMENTARY PRODUCTS

               Fiserv FAST Account Sales and Teller Mode (254 Copies)
               VRU (InterVoice V8) 24 Line System
               IPS Customer Profitability for Windows
               IPS Product Profitability upgrade to Windows/Level III
               IPS Organizational Profitability upgrade to Windows/Level III
               IPS Accounts Payable with ACH for Windows
               IPS Accounts Payable Create-a-Check
               IPS Fixed Assets for Windows
               IPS Executive Insight - Network
                    All IPS products listed above included interface to CBS
               Check Free VRU Touch Tone Banking Software

     2.   System Documentation which are Instruction Manuals for use of the
          Software System and for the completion of documents for the Software
          System, including one set of hard copy documentation.

B.   LOCATION:

     220 South King Street
     Honolulu, Hawaii 96813

     ARCHIVE SITE:

     TBD BY CLIENT.

C.   TOTAL LICENSE FEE

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------
               MODULES                                      LICENSE FEE
- ---------------------------------------------------------------------------------
   <S>                                                        <C>
     Initial license fee to process up to 200,000
     accounts in the software system and subsequent
     license fees of $97,750 for each $75,000
     accounts.

     a:   CBS BASE LICENSE FEES:
            CBS Core Applications                                $  275,000
                                                                 ----------

     b:   ADDITIONAL CBS PRODUCTS LICENSE FEES INCLUDE:
            ATM Switch Interface (Plus, Maestro, Isle Pay)          $75,000
            ATM Driver Software (NCR and Diebold)                   $60,000
            ATM Card Management                                     $50,000
            ATM Language Japanese                                    $5,000
            ATM Language Tagalog                                     $5,000
            ATM Language Korean                                      $5,000
            Host Teller and Application Interface                   $60,000
            CBS Collection System                                   $20,000
            Call Report Interface (Sheshunoff)                       $5,000
            CFI Laser Pro & Mortgage Ware Interface                 $15,000
            RAC Interface                                            $7,500
            Sendero A/L Management Interface                        $10,000
            Wire Transfer Interface (Fundtech)                       $8,800
            Item Processing Interface (Wausau)                      $10,000
            CBS Corporate Cash Management (55 Copies)              $125,000
                                                                 ----------
            SUB-TOTAL OF ADDITIONAL CBS PRODUCTS LICENSE FEES      $461,300
- ---------------------------------------------------------------------------------
</TABLE>

Confidential US Comb 7/29/97              2                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

<TABLE>
   <S>                                                                   <C>
- -----------------------------------------------------------------------------------------
     c:   COMPLEMENTARY PRODUCTS LICENSE FEES INCLUDE:
            FAST Account Sales and Teller Module (254 Copies)                $368,300
            VRU (Intervoice V8) 24 Line System                               $117,010
            IPS Customer Profitability for Windows                            $39,500
            IPS Product Profitability upgrade to Windows/Level III            $23,500
            IPS Organizational Profitability upgrade to Windows/Level III     $23,500
            IPS Accounts Payable with ACH for Windows                          $4,600
            IPS Accounts Payable Create-a-Check                                $1,000
            IPS Fixed Assets for Windows                                       $3,750
            IPS Executive Insight-Network                                     $39,500
            Check Free VRU TouchTone Banking Software                         $17,500
                                                                           ----------
            SUB-TOTAL OF COMPLEMENTARY PRODUCTS LICENSE FEES                 $638,160

            TOTAL                                                          $1,374,460
            LESS FISERV CBS PRODUCTS 15% DISCOUNT                            -110,445
            LESS CONVERSION ALLOWANCE FISERV FAST; 254 UNITS@$250             -63,500
            LESS FISERV FAST 20% DISCOUNT                                     -73,660
            LESS FISERV 10% DISCOUNT OTHER COMPLEMENTARY PRODUCTS             -26,986
                                                                           ----------
            TOTAL FISERV LICENSE FEES                                      $1,099,869
                                                                           ----------
                                                                           ----------
- -----------------------------------------------------------------------------------------
</TABLE>

D.   LICENSE FEE PAYMENT TIMETABLE

     The Amount Payable is due according to the following timetable:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
  Date                       Event                          Amount Payable
- ---------------------------------------------------------------------------
<S>      <C>                                                <C>
TBD        Upon Execution of this Agreement                    $366,623
- ---------------------------------------------------------------------------
TBD        Upon Completion and Client Acceptance of            $366,623
                   Data Verification Phase
- ---------------------------------------------------------------------------
TBD        Upon 30 Days following Live Conversion              $366,623
- ---------------------------------------------------------------------------
</TABLE>

PROFESSIONAL SERVICES SECTION

A.    PROFESSIONAL SERVICES FEES (CONVERSION AND IMPLEMENTATION)

      Estimated costs for professional services fees regarding the conversion 
      and implementation of Central Pacific Bank are $214,000. Any additional 
      costs regarding conversion and implementation will be billed to Client 
      at $880 per day.

B.    PROFESSIONAL SERVICES FEES PAYMENT TIMETABLE

      The Amount Payable is due according to the following timetable:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
     Date                Event                         Amount Payable
- ---------------------------------------------------------------------------
  <S>   <C>                                             <C>
     TBD  Upon Execution of this Agreement                $71,333.33
- ---------------------------------------------------------------------------
     TBD  Upon Completion and Client Acceptance
               of Data Verification Phase                 $71,333.33
- ---------------------------------------------------------------------------
     TBD  Upon 30 Days Following Live Conversation     Remaining Balance
- ---------------------------------------------------------------------------
</TABLE>

Confidential US Comb 7/29/97              3                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

C.   TRAINING                                                         $118,000

     1.  PRE-CONVERSION TRAINING - Company proposes to include in this training
             package (30) days of on-site training support.  The actual content 
             and nature of this training would be jointly determined between the
             Client's project team and Company's project manager during the 
             project kick-off phase.

     2.  ADVANCED TRAINING - Company proposes including twelve (12) days of
             Orlando based advanced training as part of the training 
             package.  This advanced training provision would be in effect 
             until December 31, 1998.  These student days can be converted 
             to on-site days at the rate of four (4) Orlando student days 
             equal one (1) on-site day.

     3.  FAST TRAINING - Company proposes including six days of onsite training
          (three days Account Sales and three days Teller).

D.   PROFESSIONAL SERVICES PREVAILING RATES:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
                      DAILY RATE                   EXPENSES
- ---------------------------------------------------------------------------
  <S>              <C>                         <C>
     MODIFICATIONS            $880                As Incurred
- ---------------------------------------------------------------------------
     TRAINING        $600 per Student On-Site     As Incurred
                     ($3,000 Maximum Per Day)
- ---------------------------------------------------------------------------
     CONVERSION               $800                As Incurred
- ---------------------------------------------------------------------------
     INSTALLATION             $880                As Incurred
- ---------------------------------------------------------------------------
</TABLE>

MAINTENANCE SERVICES SECTION

A.   MAINTENANCE SECTION

     Effective Date for Maintenance Services only:     JULY 30, 1997
                                                       -------------

    ---------------------------------------------------------------------------
     MODULES:  (Same as Section A.1.)
          CBS Modules listed in Section C.a, C.b and C.c

     BASIC MAINTENANCE:
          CBS Modules listed in Section C.a and C.b $13,867.00.  Company will
     provide ongoing support for the products and interfaces contacted for
     maintenance, provide updates to the interface software as necessary to
     maintain support for new releases of supported products as long as a valid
     maintenance agreement is in effect for these products.

     SPECIAL MAINTENANCE:
     INTERVOICE: $511.00 per month, beginning 13 months after hardware ships. 
     InterVoice will provide Real Care Maintenance Agreement and Services.
     INTERACTIVE PLANNING SYSTEMS (IPS): $2,567.00 per month beginning ninety
     days after delivery of software (see Exhibit A to Schedule 1).
     CHECKFREE: Account Based (see Exhibit B to Schedule 1).

     ANNUAL INCREASE AMOUNT:
     Shall be limited to the lesser of ten percent (10%) or the change in the
     U.S. Department of Labor, Consumer Price Index (CPI) for the Urban Wage
     Earners and Clerical Workers, All Cities, (1982 = 100) for the twelve (12)
     month period preceding the anniversary date.

     INTERFACE MAINTENANCE:
     Company will maintain the current functionality of the interfaces it
     provides as listed in Section A.1. with new releases of the software system
     (CBS) and Third Party software.  If the interface is a generic interface
     requiring the third party to provided data in a particular format or
     manipulate the data Company provides.  Company will continue to provide or
     accept the data in the current format.  Client will be provided changes to
     the interfaces and support for the interfaces in exchange for the monthly
     maintenance fee.
    ---------------------------------------------------------------------------

Confidential US Comb 7/29/97              4                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

B.   BASIC MAINTENANCE FEE PAYMENT TIMETABLE
     $13,867.00 payable six months after physical delivery of unmodified code or
     conversion (live processing of first account), whichever occurs first, and 
     monthly thereafter.

================================================================================

This Schedule 1 replaces all previous Schedule 1 forms for the Agreement as of
the Execution Date noted below.

     For and on behalf of Client        By:    /s/ David J. W. Chang
                                           -------------------------------------
                                        Name:  David J. W. Chang
                                             -----------------------------------
                                        Title:  SVP & Chief Information Officer
                                              ----------------------------------

     For and on behalf of Company       By: /s/ John E. O'Malley
                                           -------------------------------------
                                        Name:  John E. O'Malley
                                             -----------------------------------
                                        Title:  President CBS-USA
                                              ----------------------------------

                                        Execution Date: July 30, 1997
                                                       -------------------


Confidential US Comb 7/29/97              5                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

                                                         EXHIBIT A TO SCHEDULE 1

                          INTERACTIVE PLANNING SYSTEMS, INC.
                            330 Research Court, Suite 100
                               Norcross, Georgia 30092

                        SOFTWARE MAINTENANCE SUPPORT AGREEMENT



1.   This Agreement is by and between Interactive Planning Systems, Inc., 330
     Research Court, Suite 100, Norcross, Georgia 30092 (hereinafter referred to
     as IPS) and Central Pacific Bank (hereinafter referred to as Licensee).

2.   IPS will provide maintenance and support under this agreement for a period
     of one year from the date of this agreement in the following manner:

     a.   Within 60 days of notification, IPS will cure any defects in the
          software which render it unable to perform the functions for which it
          was intended.  Notification consists of written communication
          delivered to IPS at the above address.  IPS may waive the need for
          written communication at its discretion.

     b.   IPS periodically releases operating enhancements to the software.  To
          the extent that these become part of the product, IPS will mail these
          enhancements to the licensee at no extra charge.  IPS will determine
          the extent to which specific enhancements become part of the product. 
          Any enhancements in the form of new or partial programs or
          documentation as may be provided under this Agreement shall remain the
          proprietary property of IPS.

     c.   Access to IPS' toll-free Software Support Hotline is limited to
          software error reporting and correction for those users who are
          licensed to use the software through an authorized IPS distributor. 
          Those users who are licensed directly through IPS may also use the
          Software Support Hotline for procedural matters relating to the user
          of the licensed software.

3.   The Licensee agrees to maintain the software in a manner consistent with
     the related License Agreement, including:

     a.   Following proper operating instructions.

     b.   Making regular backups of data.

     c.   Ensuring that only authorized employees and other personnel have
          access to the software.

4.   This agreement does not cover damage to Licensee's data base resulting from
     hardware failures or other factors beyond control of IPS.  In the event
     that IPS agrees to repair Licensee's data base, and said damage is not
     attributable to the software IPS may bill Licensee at the then current
     hourly rate for such repair.


Confidential US Comb 7/15/97              1                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

5.   This agreement will be automatically renewed for successive one year
     periods, unless written notice of cancellation is given by Licensee to IPS
     at least 60 days prior to the expiration of the contract period.  The
     current yearly fee for maintenance is set forth below.  This fee shall be
     billed by IPS to the Licensee or to the Licensee's distributor, at IPS'
     discretion.  Fees are subject to change without notice.

6.   Those Licensee's who are licensed through an authorized distributor of IPS
     may be billed by the authorized distributor.


Confidential US Comb 7/15/97              2                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

                                                         EXHIBIT B TO SCHEDULE 1


                       CHECKFREE TOUCHTONE/BILL PAY PRICE LIST

I.   ONE TIME IMPLEMENTATION FEES (Reflected in Schedule 1 C.c)

          Single Platform Service (TouchTone or PC)    $17,500

II.  MONTHLY ACCOUNT MAINTENANCE FEES (Not reflected in Schedule 1)

<TABLE>
<CAPTION>
             # OF                    TOUCHTONE SERVICE
          CUSTOMERS      (1) WITH C/S        (2) WITHOUT C/S
          -----------------------------------------------------------
       <S>               <C>               <C>
            1 - 100         2.40             1.25
          101 - 250         2.30             1.15
          251 - 500         2.20             1.05
          501 - 1,000       2.10              .95
            1,001 +         2.00              .85
</TABLE>

     (1) Price includes 7x24 hour Customer Service.
     (2) Remote On-Line Access Fees:
            One Time Remote Access Set-Up Fee  $2,500
            One Time Port Fee                  $1,500
            Monthly Fee                        $  500


III. TRANSACTION FEES (Not reflected in Schedule 1)

<TABLE>
<CAPTION>
         <S>                    <C>
            ON-LINE BILL PAY    $.25 per Transaction
            OFF-LINE BILL PAY   $.29 per Transaction
</TABLE>

IV.  OTHER FEES  (Not reflected in Schedule 1)

     1.   MONTHLY MINIMUMS* (Not reflected in Schedule 1)

<TABLE>
<CAPTION>
          MONTH 1-3**    MONTH 4***   MONTH 5,6    MONTH 7-9    MONTH 10+
          ------------------------------------------------------------------
          <S>          <C>           <C>          <C>           <C>
             n/a          free          $300         $600          $1,200
</TABLE>

     *    Monthly minimums are based upon an aggregate of Monthly Account
          Maintenance Fees (II), plus Transaction Fees (III).
     **   Month 1 begins on the date the contract has been signed.
     ***  During Month 4, there will be no charge for Monthly Account
          Maintenance Fees or Transaction Fees and Monthly Minimums will be
          waived.  All other applicable fees (Training, Fulfillment Kits,
          Miscellaneous Fees, etc.) will be charged as normal.


IV.  OTHER FEES (Not reflected in Schedule 1)

     1.   MONTHLY MINIMUMS* (Not reflected in Schedule 1)

<TABLE>
<CAPTION>
          MONTH 1-3**    MONTH 4***   MONTH 5,6    MONTH 7-9    MONTH 10+
          ------------------------------------------------------------------
          <S>          <C>           <C>          <C>           <C>
             n/a          free          $300         $600          $1,200
</TABLE>

     *    Monthly minimums are based upon an aggregate of Monthly Account
          Maintenance Fees (II), plus Transaction Fees (III).
     **   Month 1 begins on the date the contract has been signed.


Confidential US Comb 7/15/97              1                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>


     ***  During Month 4, there will be no charge for Monthly Account
          Maintenance Fees or Transaction Fees and Monthly Minimums will be
          waived.  All other applicable fees (Training, Fulfillment Kits,
          Miscellaneous Fees, etc.) will be charged as normal.

     IV.  OTHER FEES CONTINUED (Not reflected in Schedule 1)

2.   COMMUNICATION FEES

<TABLE>
<S>  <C>                                                                       <C>
          TouchTone                                                                $ .10 per minute
          (includes direct communication costs, maintenance and support)

     3.   SET UP FEES

          Customization of the CheckFree's voice response unit                     $  1,250

     4.   TRAINING

          Client does customer service                                             No Charge
               (requires mandatory three day training)
     
          CheckFree does customer service                                          No Charge
               (requires mandatory one day training)

          Follow-up training after the initial implementation:

                    At CheckFree                                                   $    500 per day
                    At Client's Site                                               $  1,500 first day
                                                                                   $    500 each additional day
</TABLE>

     5.   FULFILLMENT MATERIALS

          Marketing Brochures, Applications, and Fulfillment Kits are provided
          by Fiserv Forms & Graphics.  This material is Institution branded and
          customized to the institution's specifications.  Prices are quoted on
          an individual basis.

          Inventory Control & Warehousing, Posting and Handling are provided by
          CheckFree.  These costs are $1.50 per TouchTone Kit and $2.00 per PC
          Kit and are billed monthly based on the number of kits actually
          processed and delivered.

     6.   MISCELLANEOUS

<TABLE>
       <S>                                                                         <C>
          Optional CheckFree Monthly Statements (TouchTone only)                      $     .65 each
          New Merchant List                                                           $     .65 each
          Insufficient Funds Items:
               On-Line Transactions denied due to NSF                                 $     .25 each
               Off-Line Transactions denied due to NSF                                $    5.00
               (CheckFree processes NSF letter and re-tries next day)
          Stop Payments & Re-issue of Check                                           $   15.00
          Payment Cancellations Inside 4 Days                                         $   15.00
          Overnight Payment Delivery                                                  $   15.00
          Custom Programming/Testing                                                  $  150.00 per hour
          Database Scans (to identify bank's clients)                                 $  150.00 per request
          Custom VRU Development/Integration                                          $  150.00 per hour
</TABLE>

NOTE:     Pricing is valid only for Financial Institutions which are Fiserv
          Clients.  Pricing and Terms of the contract will change if the
          Financial Institution changes its relationship with Fiserv.


Confidential US Comb 7/15/97              2                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

                                                                         [LOGO]


LICENSE AND SERVICE AGREEMENT                       NO.  3810165
                                                         -------


SCHEDULE 2                                          THIRD PARTY HARDWARE AND 
                                                    OPERATING SYSTEM SOFTWARE


1.   IBM HARDWARE AND OPERATING SOFTWARE:

A.   The following components make up the Computer System referred to in
     Schedule 1.

     Based upon the Client's current account volumes, on-line devices and
     branches listed below:

<TABLE>
<CAPTION>
                   CURRENT VOLUMES      POTENTIAL VOLUMES
                   ---------------      -----------------
<S>                   <C>                 <C>
     Accounts            125,000             500,000
     On Line Devices         455                 600
     Branches                 26                  70
</TABLE>

     Company recommends the following two IBM AS/400 with the understanding that
     once the potential volumes are reached an upgrade requirement will most
     likely occur.

          IBM HARDWARE & SOFTWARE - IBM AS/400, Model 510/2143 for Core
          Processing with 768 MB of Main Memory & 104.8 GB of Disk Storage (88
          GB useable) including RAID 5 Disk Storage Protection and includes
          (Configuration CPBHI007):

<TABLE>
       <S>        <C>                                                              
          0044      -    Data Loss Protection
          2143      -    Model 510 Processor
          2609      -    EIA 232/V.24 Two-Line Adapter
          2613      -    V.35 One-Line Adapter
          2619      -    16/4MBPS Token-Ring HP
          2621      -    Removable Media Device
          2623      -    Six Line Communication Controller
          3154      -    (2) 128 MB Main Storage
          5051      -    8 Disk Unit Storage Expansion
          5540      -    Attach TwinAxal Workstation Controller
          6501      -    DASD Controller
          6512      -    (2) Disk Unit Controller for RAID
          6607      -    (24)419 GB Disk Unit
          7255      -    (2) Base 256 MB Main Storage
          7607      -    Disk Unit (4.19 GB)
          9245      -    Standard Battery Back-up
          9520      -    Base CD-ROM
</TABLE>

Confidential Comb 7/30/97                 1                   DC/JOM
                                                            -----------
                                                             Initials

<PAGE>

<TABLE>
       <S>        <C>                                                               <C>
          9835      -    (3) V.24 Enhanced 50 ft. Cable
          9838      -    V.35 50 ft. Cable
          7857      -    Modem
          9348      -    Magnetic Tape Unit
          3590      -    Magnetic Tape Subsystem
          9309      -    Rack enclosure
          3486      -    HG3 Console Workstation


          IBM AS/400, Model 510/2143 PURCHASE TOTAL                                    $352,408


          The IBM AS/400, Model 510/2143 includes the following Operating
Software:

          5798      -    Pre Install Planning Manual
          5755      -    (2101) Operating System/400
          5755      -    (2108) Query for OS/400
          5755      -    (2111) DB2 QM & SQL for OS/400
          5755      -    (2112) ILE RPG for OS/400
          5755      -    (2125) Performance Tools for OS/400
          5755      -    (2126) Application Development Toolset for OS/400
          5755      -    (2129) TCP/IP Utilities
          5755      -    (2156) Performance Manager for OS/400
          5755      -    (2180) Client Access for OS/400
          5755      -    (2181) DOS with Extended Memory
          5755      -    (2182) OS/2 1.3
          5755      -    (2183) DOS
          5755      -    (2184) Windows 3.1
          5755      -    (2186) Optimized for OS/2
          5755      -    (2196) Windows 95 Client
          5755      -    (2210) Performance Tools Manager
          5755      -    (2924) Primary English U/L
          5755      -    (3410) CD ROM


          IBM AS/400, Model 510/2143 OPERATING SOFTWARE PURCHASE                       $163,200


          IBM HARDWARE & SOFTWARE - IBM AS/400, Model 400/2131 for ATM
          Processing with 96 MB of Main Memory & 17.7 GB of Disk Storage
          including RAID 5 Disk Storage Protection and includes (Configuration
          CPBHI004):

          0044      -    Data Loss Protection
          2131      -    Model 400 Processor
          2609      -    EIA 232/V.24 Two-Line Adapter
          2619      -    16/4MBPS Token-Ring HP
          2623      -    Six Line Communication Controller
</TABLE>

Confidential Comb 7/30/97                 2                           DC/JOM
                                                                    -----------
                                                                     Initials  

<PAGE>

<TABLE>
       <S>        <C>                                                               <C>
          3110      -    64 MB Main Storage
          6380      -    2.5 GB 1/4-Inch Cart Tape
          6501      -    Tape/Disk Device Controller
          6522      -    Disk Unit Controller for RAID
          6606      -    (8) 1.96 GB Disk Unit
          7000      -    Panel Key Lock Feature
          7117      -    Integrated Expansion Unit
          9242      -    Base Power Supply
          9520      -    Base CD-ROM
          9835      -    (7) V.24 Enhanced 50 ft. Cable
          7857      -    Modem
          9910      -    Exide Prestige Battery Pack
          3487      -    HG3 Console Workstation
 
          IBM AS/400, Model 400/2131 PURCHASE TOTAL                                    $ 59,779


          The IBM AS/400, Model 400/2131 includes the following Operating
Software:

          5798      -    Pre Install Planning Material
          5755      -    (2101) Operating System/400
          5755      -    (2112) ILE RPG for OS/400
          5755      -    (2126) Application Development Toolset for OS/400
          5755      -    (2129) TCP/IP Utilities
          5755      -    (2156) Performance Manager for OS/400
          5755      -    (2196) Windows 95 Client
          5755      -    (2924) Primary English U/L
          5755      -    (3410) CD ROM

          IBM AS/400, Model 510/2143 OPERATING SOFTWARE PURCHASE                       $ 16,600


          TOTAL IBM HARDWARE AND OPERATING SOFTWARE                                    $591,897
          Installation                                                                   $5,000
          Training                                                                          TBD
          LESS FISERV CBS DISCOUNT                                                     -$59,189
                                                                                       --------
          TOTAL                                                                        $537,798
</TABLE>

B.   IBM HARDWARE AND SOFTWARE PAYMENT TIMETABLE

     The Amount Payable is due according to the following timetable:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
     Date                Event                   Amount Payable
- ----------------------------------------------------------------------
  <S>    <C>                                    <C>
     TBD  25% Upon Execution of this Agreement    $134,450
- ----------------------------------------------------------------------
     TBD  Upon Delivery                           $403,348
- ----------------------------------------------------------------------
</TABLE>

Confidential Comb 7/30/97                 3                           DC/JOM
                                                                    -----------
                                                                     Initials

<PAGE>

C.   IBM MAINTENANCE SERVICES

     Effective Date for Maintenance Services only:  July 30, 1997
                                                    ---------------

   ----------------------------------------------------------------------
     MODULES:  IBM Hardware and Software described in Section A.
   ----------------------------------------------------------------------

     BASIC MAINTENANCE:  NOT APPLICABLE

   ----------------------------------------------------------------------

     SPECIAL MAINTENANCE:
     IBM will contract for and provided the following services:

          SSA 5 Year Maintenance - With Software Upgrade Protection
               $103,382 one time

   ----------------------------------------------------------------------

- --------------------------------------------------------------------------------



     For and on Behalf of Client        By: /s/ David J. W. Chang
                                           -------------------------------------
                                        Name:  David J. W. Chang
                                             -----------------------------------
                                        Title:  SVP & Chief Information Officer
                                              ----------------------------------


     For and on Behalf of Company             By:  /s/ John E. O'Malley
                                                 -------------------------------
                                        Name:  John E. O'Malley
                                             -----------------------------------
                                        Title:  President CBS-USA
                                              ----------------------------------

Confidential Comb 7/30/97                 4                      DC/JOM
                                                               -----------
                                                                Initials  

<PAGE>

                                                                         [LOGO]


LICENSE AND SERVICE AGREEMENT           NO.    3810165
                                               -------


SCHEDULE 3                              BUSINESS REQUIREMENTS


Company:       FISERV SOLUTIONS, INC.

Client:        CENTRAL PACIFIC

Effective Date:     JULY 30, 1997
                    -------------


A.   The Business Requirements referred to in Section A are committed.

<TABLE>
<CAPTION>
                                                                        ANNUAL         ANNUAL
                                                             COST     MAINTENANCE    INTEGRATION
                                                             ----     -----------    -----------
<S>                                                      <C>           <C>           <C>
     LOANS
     *    INTERFACE TO MORTGAGEWARE, PSR0002772
               Modification Bid:                              0            0              0
               Work-Around: NA

     MISCELLANEOUS
     *    366 DAY INTEREST ACCRUAL FOR BOTH DEPOSITS
          AND LOANS, MODIFICATION TO BE INCLUDED IN
          BASE CBS IN 1999.  PSR0002776
               Modification Bid:                              0            0              0
               Work-Around: NA
</TABLE>


B.   The Business Requirements referred to in section B are not committed. 
     Customer may elect to commit to part or all of the Business Requirements by
     notifying Company in writing.  The cost estimates are committed to by
     Company until October 15, 1997.

<TABLE>
<CAPTION>
                                                                                        ANNUAL         ANNUAL
                                                                           COST      MAINTENANCE    INTEGRATION
<S>                                                                   <C>           <C>           <C>
     ANNUAL BASE FEE FOR RETROFIT SERVICES                                    $0         $0           $16,000

     LOANS
     -----
     *  DETAILED YEAR END MORTGAGE LOAN STATEMENT. PSR0002787
          Modification Bid:                                               14,000      2,380               676
          Work-Around: Non-Detailed statement in base CBS

     *  MULTIPLE COLLATERAL THROUGH LOAN PLATFORM (CFI 
        LASERPRO). PSR0002788
          Modification Bid:                                               10,000      1,700               338
          Work-Around: Manually enter additional collateral
            directly in CBS

     *  RECALCULATE PRINCIPAL, INTEREST AND ESCROW SPLITS FOR
        PAYMENT REVERSALS.  PSR0002789
          Modification Bid:                                               50,000      8,500             1,901
          Work-Around: Reapply payment splits as they 
            previously were applied.

     *  ATTACH UP TO 99 ESCROWS TO AN INDIVIDUAL LOAN.
        PSR0002805
          Modification Bid:                                               10,000      1,750               250
          Work-Around: CBS supports up to 9 escrows per loan.

     *  CHANGE LOAN PAYMENT FOR FORCED PLACED INSURANCE.
        PSR0002790
          Modification Bid:                                               40,000      6,800             1,373
          Work-Around: Manually prompt CBS to generate
             a new payment plan.
</TABLE>

Confidential Comb 7/24/97                 1                          DC/JOM
                                                                   -----------
                                                                    Initials

<PAGE>

<TABLE>
  <S>                                                                 <C>          <C>               <C>
     *  AUTOMATE 1099-M15 FOR CONSTRUCTION LOANS.
        PSR0002803
          Modification Bid:                                               40,000      6,800              1,373
          Work-Around: Track 1099-manually.

     *  AUTOMATIC PRINTING OF ESCROW CHECKS THROUGH
        IPS ACCOUNTS PAYABLE.  PSR0002804
          Modification Bid:                                               57,200     14,960              1,795
          Work-Around: Generate escrow checks manually

     TIME
     ----
     *  EARLY DELIVERY OF ENHANCEMENT TO AUTOMATICALLY
        CALCULATE MINIMUM DISTRIBUTION FOR IRA. PSR0002779
          Modification Bid:                                               20,000      3,400              5,886
          Work-Around: Modification to be included in base
             CBS in first release of 1998, until then
             distribution can be calculated manually

     *  EARLY DELIVERY OF ENHANCEMENT TO AUTOMATIC PAYOUT
        FROM IRA BASED ON ACCOUNT BALANCE, INTEREST RATE OR
        AGE OF ACCOUNT.  PSR0002778
          Modification Bid:                                               50,000      8,500              2,534
          Work-Around: Modification to be included in
             base CBS in first release of 1998 until 
             then account can be selected manually.

     *  PROCESSING STEP RATE CD.  PSR0002777
          Modification Bid:                                               28,000      4,760              1,373
          Work-Around: No work-around available, but
             Central Pacific is not offering this
             product today.

     ATM
     ---
     *  THE ATM SYSTEM NEEDS TO HANDLE TRANSACTION ROUTING
        BASED ON TRANSACTION CODE AND DUAL DES KEYS. PSR0002809
          Modification Bid:                                               6,160      1,232                154
          Work-Around: Re-issue all debit cards.

     MISCELLANEOUS
     -------------
     *  COMBINE UNLIMITED NUMBER OF ACCOUNTS INCLUDING CREDIT
        CARDS FOR RELATED SERVICES CHARGES. PSR0002809
          Modification Bid:                                              50,160     10,032              1,204
          Work-Around: CBS supports up to 5 accounts for
             related services charges.

     *  AUTOMATICALLY CHANGE PRODUCT TYPE OR FEE PLANS BASED
        ON CUSTOMERS AGE.  PSR0002808
          Modification Bid:                                              9,600      1,963                 232
          Work-Around: Manually maintain the customers
             accounts.

- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

     For and on Behalf of Client        By: /s/ David J. W. Chang
                                           -------------------------------------
                                        Name:  David J. W. Chang
                                             -----------------------------------
                                        Title: SVP and Chief Information Officer
                                              ----------------------------------

     For and on Behalf of Company       By:  /s/ John E. O'Malley
                                           -------------------------------------
                                        Name:  John E. O'Malley
                                             -----------------------------------
                                        Title:  President CBS-USA
                                              ----------------------------------


Confidential Comb 7/24/97                 2                       DC/JOM
                                                                -----------
                                                                 Initials
<PAGE>

                                                                          [LOGO]

LICENSE AND SERVICE AGREEMENT      NO.  3810165
                                        -------

SCHEDULE 4                         PRELIMINARY PROJECT PLAN


Company:       FISERV

Client:        CENTRAL PACIFIC BANK

Effective Date:     JULY 30, 1997
                    ---------------


     IT IS ACKNOWLEDGED BY CUSTOMER AND COMPANY THAT TARGET CONVERSION DATES 
ARE AS FOLLOWS:

                             TBD FOR CENTRAL PACIFIC BANK
                             

     A PROJECT PLAN WILL BE GENERATED TO REFLECT THESE DATES MUTUALLY AGREED 
UPON BY BOTH PARTIES.

===============================================================================


     For and on behalf of Client        By: /s/ David J. W. Chang
                                           -------------------------------------
                                        Name:  David J. W. Chang
                                             -----------------------------------
                                        Title: SVP and Chief Information Officer
                                              ----------------------------------


     For and on behalf of Company       By:  /s/ John E. O'Malley
                                           -------------------------------------
                                        Name:  John E. O'Malley
                                             -----------------------------------
                                        Title:  President CBS-USA
                                              ----------------------------------



Confidential Comb 11/29/95                1                           DC/JOM
                                                                    -----------
                                                                     Initials

<PAGE>

                                                                         [LOGO]

LICENSE AND SERVICE AGREEMENT      NO.  3810165
                                        -------


SCHEDULE 5

                     CONFIDENTIALITY AND NON-DISCLOSURE AGREEMENT
               
WITNESSETH:

WHEREAS Fiserv Solutions, Inc. (hereinafter called the "Company"), is the owner
and licensor of certain computer software, and

WHEREAS, the Client has entered into a License Agreement for the use of the
Company's Software System (as such items are defined therein), and

WHEREAS, the undersigned party (hereinafter called the "Consultant") desires
access to certain confidential information of Company in order to fulfill its
obligations to Client:

NOW THEREFORE, in consideration of Consultant's original and continuing access
to Company's confidential information, Consultant agrees as follows:

=============================================================================== 
For purposes of this Agreement, "Confidential Information" shall mean 
information or material proprietary to the Company, which the Consultant 
develops or obtains knowledge or access through or as a result of the 
Consultant's relationship with the Company or its Client (including 
information conceived, originated, discovered or developed in whole or in 
part by the Consultant).  The Confidential Information includes, but is not 
limited to, the following types of information (whether or not reduced to 
writing):  discoveries, ideas, concepts, software in various stages of 
development, designs, drawings, specifications, techniques, models, data, 
source code, object code, documentation, diagrams, flow charts, research, 
development, processes, procedures, "know-how," marketing techniques and 
materials, marketing and development plans, customer names and other 
information related to customers, price lists, pricing policies and financial 
information.  Confidential Information also includes any information 
described above which the Company obtains from another party and which it 
treats as proprietary or designates as Confidential Information.  INFORMATION 
PUBLICLY KNOWN THAT IS GENERALLY EMPLOYED BY THE TRADE AT OR AFTER THE TIME 
THE CONSULTANT FIRST LEARNS OF SUCH INFORMATION, OR GENERIC INFORMATION OR 
KNOWLEDGE WHICH THE CONSULTANT WOULD HAVE LEARNED IN THE COURSE OF SIMILAR 
EMPLOYMENT OR WORK ELSEWHERE IN THE TRADE, SHALL NOT BE DEEMED PART OF THE 
CONFIDENTIAL INFORMATION.

All notes, materials or records, of any kind, in any way incorporating or
reflecting any of the Confidential Information shall belong exclusively to the
Company and the Consultant agrees to turn over all copies of such materials in
its control to the Company upon request or upon termination of its assignment to
the Company.

The Consultant agrees during its assignment to the Company's Client and
thereafter to hold in confidence and not to directly or indirectly reveal,
report, publish, disclose or transfer any of the Confidential Information to any
person or utilize any of the Confidential Information for any purpose, except
in the course of its work for the Company's Client.

The Consultant agrees that any inventions, ideas or original works of 
authorship in whole or in part conceived or made by the Consultant during or 
after the term of the Company's assignment to the Company's Client which are 
made through the use of any of the Confidential Information shall belong 
exclusively to the Company and shall be considered part of the Confidential 
Information for purposes of this Agreement whether or not fixed in a tangible 
medium of expression. Without limiting the foregoing, the Consultant agrees 
that any such original works of authorship shall be deemed to be "works made 
for hire" of which the Company shall be deemed the author, provided that in 
the event and to the extent such works are determined not to constitute 
"works made for hire" as a matter of law, the Consultant hereby irrevocably 
assigns and transfers to the Company all rights, title, and interest in such 
works, including but not limited to Copyrights, patent rights, trade secrets 
industrial property rights, and moral rights and shall execute all documents 
reasonably requested by the Company for the purpose of registering such 
rights.

This Agreement shall be governed by and construed in accordance with the laws of
Florida.

The Consultant agrees to the above terms, which terms constitute the entire
agreement between the parties, and acknowledges receipt of a copy of this
Agreement.

================================================================================

Consultant:

- ----------------------------------      ----------------------------------------
By                                      Address

- ----------------------------------      ----------------------------------------
Name

- ----------------------------------      ----------------------------------------
Title                                   Phone

     JULY 30, 1997
- ----------------------------------
Date


Confidential US Comb 7/23/97              1                          DC/JOM
                                                                   -----------
                                                                    Initials


<PAGE>

                                                                         [LOGO]

ADDENDUM NO. 2 TO
COMPREHENSIVE BANKING SYSTEM
LICENSE AND SERVICE AGREEMENT           NO.  3810165
                                             -------


Between Central Pacific Bank, Honolulu, Hawaii ("Client") and Fiserv Solutions,
Inc. ("Company").

PURPOSE
Client and Company wish to amend Agreement No. 3810165 with an effective Date of
July 30, 1997 by replacing Schedule 2 - Third Party Hardware and Operating
System Software with Addendum No. 2.  Notwithstanding anything in that Agreement
to the contrary, in the event of a conflict between the terms of the Agreement
and this Addendum, the provisions of this Addendum shall take precedence.

SCHEDULE 2.1                                 THIRD PARTY HARDWARE AND OPERATING
                                             SYSTEM SOFTWARE                   
 
1.   IBM HARDWARE AND OPERATING SOFTWARE:

A.   The following components make up the Computer System referred to in
     Schedule 1.

     Based upon the Client's current account volumes, on-line devices and
     branches listed below:

<TABLE>
<CAPTION>
                         CURRENT VOLUMES               POTENTIAL VOLUMES
                         ---------------               -----------------
  <S>                     <C>                           <C>
     Accounts                125,000                       500,000
     On Line Devices             455                           600
     Branches                     26                            70
</TABLE>

     Company recommends the following two IBM AS/400 with the understanding that
     once the potential volumes are reached an upgrade requirement will most
     likely occur.

          IBM HARDWARE & SOFTWARE - IBM AS/400, Model 620/2180 for Core
          Processing with 1024 MB of Main Memory & 120.2 GB of Disk Storage (103
          GB useable) including RAID 5 Disk Storage Protection and includes:

          9406-620 AS/400  System Unit
            0024  -        9348-002 LCL
            0037  -        3590-B11 LCL
            0044  -        Data Loss Protection
            0333  -        V.24/EIA232 50 Ft ENH Cable
            0339  -        V.35 50 Ft Cable
            0351  -        (3) V.24/EIA232 50 Ft E PCI Cable
            2180  -        Model 620 Processor
            2629  -        LAN/WAN/Workstation IOP



Confidential Com 8/20/97                  1                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

<TABLE>
<S>                 <C>                                                              <C>
       2688  -      Optical Link processor
       2699  -      (2) Two-Line WAN I0A
       2726  -      PCI RAID Disk Controller
       2924  -      English
       3002  -      (6) 128 MB Main Storage
       5000  -      TSP Specify Code
       5023  -      Software Version V4R1
       5073  -      1063MBPS Sys Unit Exp Tower
       5507  -      Alternate IPL for 9348
       5520  -      Complete System Order
       6149  -      16/4MBPS Token Ring IOA
       6532  -      Raid Disk Unit Controller
       6534  -      (2) Magnetic Media Controller
       6813  -      (B) 8.58GB Disk Unit
       7128  -      DASD Expansion Unit
       8813  -      OPT Base 8.58GB Disk Unit
       9082  -      14 Ft Line Cord
       9083  -      Locking Line Cord Plug
       9331  -      Base PCI Exp Unit for SPD CDS
       9364  -      Base System Unit Expansion
       9720  -      Base PCI WAN/TWINAXIAL IOA
   9309-002  -      RACK Enclosure, 1.6 Meter
       9081  -      Non-Watertight Power Cord
       9171  -      General Purpose I/O Rack
   7857-017  -      Modem
       9348  -      Magnetic Tape Unit
       9068  -      Black Cover Feature
       9081  -      Non-Watertight Line Cord
       9834  -      4 Meter Cable
   3590-B11  -      Tape Drive w/RACL
       5112  -      12M SCSI Cable
       8001  -      1 Magazine
       8002  -      1 Cleaning Cartridge
       8130  -      30 Data Cartridges (Plant)
       9221  -      First B11 in Rack
       9400  -      Attached to AS/400
  3486-BG-3  -      Color, 3-Yr Warranty $300.00
       9122  -      122-Key Typewriter KBD
       9201  -      Tilt/Swivel Stand
     NAC-16  -      Hypercom Adapter w/(3) ATM Cards
              
     IBM AS/400, Model 620/2180 PURCHASE TOTAL                                         $360,844
</TABLE>

Confidential Comb 8/20/97                 2                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     The IBM AS/400, Model 620/2180 includes the following Operating Software:

<TABLE>
<S>            <C>                                                                  <C>
     5769-SS1  Operating System/400
     5769-XW1  AS400 Client Access Win Family
     5716-PW1  App Dev Toolset OS/400 V3
     5769-QU1  Query for AS/400
     5716-RG1  Int Lang Env (R) RPG OS/400 V3
     5716-PT1  Performance Tools OS/400 V3
     5755-AS5  V4 System Program Order

     IBM AS/400, Model 620/2180 OPERATING SOFTWARE PURCHASE                            $82,550
</TABLE>

     IBM HARDWARE & SOFTWARE - IBM AS/400, Model 600/2135 for ATM Processing
     with 128 MB of Main Memory & 20.9 GB of Disk Storage including RAID 5 Disk
     Storage Protection and includes (Configuration CPBH1004):

<TABLE>
<S>                <C>                                                              <C>
     9406-600  -    AS/400E System Unit
         0044  -    Data Loss Protection
         0351  -    (7) V.24/EIA232 50 Ft. E PCI Cable
         2135  -    Model 600 Processor
         2721  -    (3) PCI Two-Line WAN IOA
         2724  -    PCI 16/4MBPS Token-Ring IOA
         2726  -    PCI Raid Disk Unit Controller
         2809  -    PCI LAN/WAN/Workstation IOP
         2924  -    English
         2961  -    240 Volt Power Cord
         3110  -    64MB Main Storage
         5000  -    TSP Specify Code
         5023  -    Software Version V4R1
         5520  -    Complete System Order
         6481  -    2.5GB 1/4-Inch Cart Tape
         6807  -    (4) 4.19GB Disk Unit
         9082  -    14 Ft Line Cord
         9083  -    Locking Line Cord Plug
         9707  -    Base 4.19GB Disk Unit
         9720  -    Base PCI WAN/Twinaxial IOA
     7857-017  -    Modem
     9910-B31  -    Unity/I Ext 3.0 KVA
         5000  -    TSP Specify
         6612  -    Battery Pack B30/B50
     3486-BG3  -    Color 3-Yr Warranty
         9122  -    122 Key Typewriter KBD
         9201  -    Tilt/Swivel Stand

     IBM AS/400, Model 600/2135 PURCHASE TOTAL                                         $79,530
</TABLE>

Confidential Comb 8/20/97                 3                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

     The IBM AS/400, Model 600/2135 includes the following Operating Software:

<TABLE>
<S>            <C>                                                               <C>
     5769-SS1  Operating System/400
     5716-PW1  App Dev Toolset OS/400 V3
     5716-RG1  Int Lang Env (R) RPG OS/400 V3
     5755-AS5  V4 System Program Order

     IBM AS/400, Model 600/2135 OPERATING SOFTWARE PURCHASE                            $4,500


     TOTAL IBM HARDWARE AND OPERATING SOFTWARE                                       $527,424
     Installation                                                                      $5,000
     Training                                                                             TBD
                                                                                     --------
     TOTAL                                                                           $532,424

     Color Monitor                                                                        600
                                                                                    ---------
                                                                                     $533,024
</TABLE>

B.   IBM HARDWARE AND SOFTWARE PAYMENT TIMETABLE

     The Amount Payable is due according to the following timetable:

<TABLE>
<CAPTION>
- ------------------------------------------------------
     Date      Event          Amount Payable
- ------------------------------------------------------
<S>        <C>                <C>
     TBD    25% Paid 7/30/97     $134,450
     TBD    Upon Delivery        $397,974
</TABLE>

C.   IBM MAINTENANCE SERVICES

     Effective Date for Maintenance Services only:   Upon Delivery
                                                  ------------------

  ------------------------------------------------------------------
     MODULES:  IBM Hardware and Software described in Section A.
  ------------------------------------------------------------------

     BASIC MAINTENANCE:  NOT APPLICABLE


  ------------------------------------------------------------------

     SPECIAL MAINTENANCE:
     IBM will contract for and provided the following services:

          SSA 5 Year Maintenance - With Software Upgrade Protection

  ------------------------------------------------------------------

Confidential Comb 8/20/97                 4                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

- --------------------------------------------------------------------------------


     For and on Behalf of Client        By: /s/ David J. W. Chang
                                           -------------------------------------
                                        Name:  David J. W. Chang
                                             -----------------------------------
                                        Title:  Senior Vice President
                                              ----------------------------------


     For and on Behalf of Company       By:  /s/ John E. O'Malley
                                           -------------------------------------
                                        Name:  John O'Malley
                                             -----------------------------------
                                        Title:  President CBS-USA
                                              ----------------------------------

Confidential Comb 08/20/97                5                           DC/JOM
                                                                      ------
                                                                     Initials
<PAGE>

                                     [LETTERHEAD]



October 21, 1998

Mr. Norman Osumi, Vice President
Manager, Systems & Programming
Central Pacific Bank
222 North School Street
Honolulu, Hawaii 96817

Subject:  Professional Services Agreement No's PSR 0003549

Dear Mr. Osumi,

Enclosed for your records are fully executed copies of the above referenced
Professional Services Agreements, Schedule 2, 1M, and 1P.

We appreciate your business, and please don't hesitate to contact us should you
require any further assistance.

Sincerely,

/s/ Tom Baum for

Kent Holtzclaw
Project Manager, Customization Services


cc:  Pam Rice - Fiserv, Orlando

<PAGE>

[LOGO]



PROFESSIONAL SERVICES AGREEMENT    NO.  PSR0003549


SCHEDULE 2 - PSR0003549 - Additions to Property Tax Interface

BUSINESS REQUIREMENTS

TMK Functional Specification Provided by Central Pacific Bank - Hawaii


Company:  Fiserv

Client:  Central Pacific Bank

Effective Date:  10-07-1998

Location:  2601 Technology Drive, Orlando, FL 32804





     For and on Behalf of Client        By: Central Pacific Bank
                                           ------------------------------------
                                        Name:   /s/ Norman Osumi
                                             ----------------------------------
                                        Title:  Vice President
                                              ---------------------------------


     For and on Behalf of Company       By:  /s/ Jerra Willman
                                            -----------------------------------
                                        Name:  Jerra Willman
                                             ----------------------------------
                                        Title:  Manager, Customization Services
                                              ---------------------------------


Confidential ps bus 06/17/96           1


<PAGE>

[LOGO]

PROFESSIONAL SERVICES AGREEMENT    NO. PSR0003549


SCHEDULE 1P - PSR0003549 - Additions to Property Tax Interface


Company:  Fiserv

Client:  Central Pacific Bank

The License Agreement is that Agreement number 3810165 between the parties
dated: 07-30-97

Effective Date:  10-07-1998

Location:  2601 Technology Drive, Orlando, FL 32804

Workday:  eight hours equal one day

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                    Estimated Availability Dates
Project Type    Daily Rate     No. of   ---------------------------------------------------------
                                Days              From                       To
- ------------------------------------------------------------------------------------------------------------
<C>           <C>             <C>       <C>                           <S>
  MD            $1,000.00       10      Scheduled upon receipt of     Scheduled upon receipt 
                                        approved schedules            of approved schedules
- ------------------------------------------------------------------------------------------------------------
</TABLE>

KEY TO PROJECT TYPES

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
Project     Project Type Description        Personnel Grades       Comments
Type                                                             
- ------------------------------------------------------------------------------------------------------------
<C>      <C>                                <C>                   <S>
MD          Modification                    Programmer Analyst/   The project duration shall 
                                            Financial Analyst     be based on time and 
                                                                  materials and shall not exceed 
                                                                  the indicated number of days 
                                                                  by ten percent (10%) without 
                                                                  the prior approval of Client.
- ------------------------------------------------------------------------------------------------------------
FO          Functional Specifications Only  Programmer Analyst/   Original estimates for 
                                            Financial Analyst     this project exceed twenty-five 
                                                                  days; a functional 
                                                                  specification is necessary to
                                                                  prepare a project sizing to 
                                                                  narrow the final estimate to 
                                                                  an accuracy within a ten 
                                                                  percent (10%) margin.  The 
                                                                  project duration for preparing 
                                                                  the functional specification 
                                                                  is based on time and materials 
                                                                  and shall not exceed fifteen 
                                                                  (15) days without prior 
                                                                  approval of Client.
- ------------------------------------------------------------------------------------------------------------
PO          Programming Only                Programmer Analyst    This project requires 
                                                                  performance of system testing 
                                                                  at Client location and may 
                                                                  require participation of Client 
                                                                  staff.
- ------------------------------------------------------------------------------------------------------------
CS          Consulting Only                 Programmer Analyst/   The project duration shall 
                                            Financial Analyst     be based on time and 
                                                                  materials and shall not exceed 
                                                                  the indicated number of days 
                                                                  without the prior approval of the 
                                                                  client.
- ------------------------------------------------------------------------------------------------------------------------
MN          Modification; No System Test    Programmer Analyst/   This project adopts 
                                            Financial Analyst     the same characteristics as 
                                                                  the Modification (MD) with 
                                                                  the exception that system 
                                                                  testing is performed by 
                                                                  Client, not Company.
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Confidential PS Proj 06/17/96             1

<PAGE>

[LOGO]

PAYMENT TIMETABLE


The Amount Payable is due in lawful currency of US according to the following 
timetable:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
    DATE                 EVENT                                    AMOUNT PAYABLE
- -------------------------------------------------------------------------------------------------------
<C>              <S>                                         <C>
Upon delivery       Additions to Property Tax Interface          $10,000.00
- -------------------------------------------------------------------------------------------------------
Upon delivery       Modification Quote Fee - Credit              ($200.00)
- -------------------------------------------------------------------------------------------------------
                    Invoice Amount                               $9,800.00 +/-10%
- -------------------------------------------------------------------------------------------------------
</TABLE>

     For and on Behalf of Client        By: Central Pacific Bank
                                           -------------------------------------
                                        Name:  /s/ Norman Osumi
                                             -----------------------------------
                                        Title:  Vice President
                                              ----------------------------------

     For and on behalf of Company       By:  /s/ Jerra Willman
                                            ------------------------------------
                                        Name:  Jerra Willman
                                             -----------------------------------
                                        Title:  Manager, Customization Services
                                              ----------------------------------

Confidential PS Proj 06/17/96             2

<PAGE>

[LOGO]


MAINTENANCE AGREEMENT              NO. PSR0003549


SCHEDULE 1M - PSR0003549 - Additions to Property Tax Interface


Company:  Fiserv

Client:  Central Pacific Bank

The License Agreement is that Agreement number 3810165 between the parties
dated: 7/30/97

Location: 2601 Technology Drive, Orlando, FL 32804

Workday:  eight hours equals one day

Effective Date:  one month following project delivery

Maintenance Fee:  $2,000.00 payable in the lawful currency of US on the
Effective Date above and annually thereafter.

- --------------------------------------------------------------------------------
MODULES:
PSR0003549 - Additions to Property Tax Interface
- --------------------------------------------------------------------------------

BASIC MAINTENANCE:
Maintenance coverage for the project shall be available on standard business
days from 8:30 a.m. to 5:30 p.m.
- --------------------------------------------------------------------------------

REGULATORY COMPLIANCE SERVICES:
Regulatory compliance maintenance is covered for this project and shall be
scheduled based on a mutually acceptable date between the Company and Client.
- --------------------------------------------------------------------------------

SPECIAL MAINTENANCE:
Integration services is excluded from this agreement unless otherwise specified
within another agreement.
- --------------------------------------------------------------------------------

ANNUAL INCREASE AMOUNT:
There may be an increase in the specified Maintenance Fee on each anniversary of
the effective date.  The Maintenance Fee shall not be increased by more than ten
percent (10%) per year or the change in the US Department of Labor, Consumer
Price Index for Urban Wage Earners and Clerical Workers, All Cities, (1982 =
100%) for the twelve month period preceding the anniversary date.
- --------------------------------------------------------------------------------

This Schedule 1M replaces all previous Schedule 1M forms for the Agreement as of
the Execution Date noted below.


     For and on behalf of Client        By: Central Pacific Bank
                                           -------------------------------------
                                        Name:  /s/ Norman Osumi
                                             -----------------------------------
                                        Title:  Vice President
                                              ----------------------------------


     For and on behalf of Company       By:  /s/ Jerra Willman
                                           -------------------------------------
                                        Name:  Jerra Willman
                                             -----------------------------------
                                        Title:  Manager, Customization Services
                                              ----------------------------------

                                        Execution Date:  10/20/98


Confidential PS Maint. 06/17/96                1

<PAGE>

[LOGO]

PROFESSIONAL SERVICES AGREEMENT    NO. 3810165-ITS001


SCHEDULE 1

Company:  Fiserv, CIR, Inc.

Client:  Central Pacific Bank

The License Agreement is that Agreement number 3810165 between the parties
dated:  7/30/97.

Effective Date:  July 1, 1998
This agreement will be in effect through June 30, 1999, and is not subject to
termination until that time unless mutually agreed between Company and Client. 
This agreement may renew at the beginning of each year for a term of one year if
mutually agreed between Company and Client.  Any changes to this schedule will
be disclosed 90 days prior to the renewal date.

Location:  2601 Technology Drive, Orlando, Florida 32804

Workday:  8 hours

Fee Structure:

Integration Services fee structure is based on a flat monthly retainer plus a
per diem for actual Integration Activities performed (as defined in Schedule 2).

This fee schedule will be activated starting on the effective date contained in
this schedule.


INTEGRATION SERVICES ANNUAL RETAINER:   $16,000.00

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                ESTIMATED AVAILABILITY DATES
   PERSONNEL      ESTIMATED        DAILY          MINIMUM      ---------------------------------
     GRADE         QUANTITY         RATE        NO. OF DAYS       FROM              TO   
- --------------------------------------------------------------------------------------------------
   <S>        <C>               <C>             <C>              <C>             <C>
      IC        15 days (annual)  $1,200.00        5.00            TBD             TBD
- --------------------------------------------------------------------------------------------------
</TABLE>

KEY TO PERSONNEL GRADES

IC  INTEGRATION SERVICES COORDINATOR


Confidential PS                      Page 1 of 2                      DC/JW
                                                                      -----
                                                                     Initials
<PAGE>

PAYMENT TIMETABLE


The Amount Payable is due in lawful currency of USA  according to the following
timetable:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
     DATE                EVENT                    AMOUNT PAYABLE
- ----------------------------------------------------------------------------------
<S>                 <C>                      <C>
Upon Billing           Annual Retainer           $16,000.00
Upon Billing           Integration Activities    TBD







- -----------------------------------------------------------------------------------
</TABLE>

For and on Behalf of Client        By: /s/ David Chang
                                       --------------------------------------
                                   Name:  David Chang
                                        -------------------------------------
                                   Title:  SVP
                                         ------------------------------------


For and on Behalf of Company       By:  /s/  Jerra Willman
                                       --------------------------------------
                                   Name:  Jerra Willman
                                        -------------------------------------
                                   Title:  Manager, Customization Services
                                         ------------------------------------

Confidential PS                      Page 2 of 2                      DC/JW
                                                                      -----
                                                                     Initials
<PAGE>

[LOGO]


PROFESSIONAL SERVICES AGREEMENT    NO. 3810165-ITS01


SCHEDULE 2                    BUSINESS REQUIREMENTS


Company:  Fiserv, CIR, Inc.

Client:  Central Pacific Bank

Effective Date:  July 1, 1998


OVERVIEW:

The company will assign the client an Integration Coordinator, who will act 
as a project manager for all of the client's integration needs.  This 
coordinator will be responsible for handling the client's communications and 
correspondence regarding CBS release retrofitting, including scheduling, 
coordination, consultation, and Additional Services as requested.  The 
services provided and described below are inclusive of all CBS major and 
point releases.  Bulletins, emergency code fixes, beta, contracted customer 
modifications, and pre-release code integration are not provided, unless 
otherwise specified in this Schedule or specifically requested by the client 
as an Additional Service.

The Client may submit any or all of their modifications for integration.  The 
Company reserves the right to review and deem those modifications ineligible 
for integration.  Integration is performed on a library by library basis and 
therefore, the Company may request that the Client segregate ineligible 
modifications outside of the libraries to be integrated.  If for any reason a 
modification becomes ineligible for integration due to the nature of the CBS 
software enhancements, the Client will be notified of this occurrence.  The 
Client will be responsible for securing the resources and any costs 
associated with the re-coding of the modification, unless the modification is 
under a CBS maintenance contract.  Once re-coded the Client may have that 
software delivered to the Company for incorporation in the Integration 
Release as part of the Integration Activities.

SCHEDULING AND PREPARATION:

Upon determination of the estimated release dates by the Company, for major 
CBS releases, the Company will prepare an estimated schedule for the client 
and communicate that information along with a checklist of items that the 
client must perform and prepare for the integration activities.  The Client 
will be responsible for ensuring that the information provided is supplied in 
a format usable by the Company.  All changes to source code members or 
objects, by any party, must be tracked and incorporated into integrated 
source code member or object by the Client, from the date of data preparation 
until the production installation for all integration releases.

The Client will be responsible for validating that the estimated dates for 
the project meet their requirements and communicate any conflicts to the 
Company. An adjusted mutually agreed upon date will be determined based upon 
the clients requirements and the Company's resource availability.

If for any reason, the Company determine that it will be unable to meet the 
estimated dates for any release integration, the Client will be notified and 
given the adjusted dates as soon as the situation is identified and assessed.

All Client Confidential Information received from the Client will be for the 
explicit use of the integration activities unless other usage is granted by 
the Client either verbally or in writing.

INTEGRATION ACTIVITIES:

The following activities will occur during the Integration of the Clients 
Modifications for a CBS Release:

Confidential PS                      Page 1 of 2                      DC/JW
                                                                      -----
                                                                     Initials
<PAGE>

- -    Match the Clients modified CBS members with the distributed CBS release and
     merge the modified CBS software into the modified member

- -    Identify and compile client specific objects that use CBS files and
     copybooks

- -    Identify and notify the Client of CBS members and objects in the
     modification libraries that are no longer used by CBS

- -    Review the program usage in the modification libraries to identify and
     notify the client of any obsolete members

- -    Perform a parallel nightly processing for all major releases

- -    Balance the monetary reports produced in the parallel run and resolve any
     differences that are not due to the release content

- -    Provide Integration Release Instructions including pre and post
     installation considerations and summary of release installation steps.

The Client is responsible for the installation of this Integration release as 
well as the CBS release, unless otherwise specified in this Schedule or 
specifically requested by the client as an Additional Service.  Integration 
testing activities are limited to the verification of monetary activity based 
on the test data supplied by the Client.  Therefore, acceptance testing by the 
client is strongly suggested prior to production installation to ensure that 
prior release functionality still exists.


SUPPORT:

The Company will provide support of the integration release for a period of 
30 days at no additional fee.  After that time the hourly Integration 
Coordinator fee will be applicable.  Support of the test and production 
installation of each release will also be provided.  All support will be 
provided under the Fiserv Service Level Agreements in place at that time.

ADDITIONAL SERVICES:

Additional services are available upon request.  If the need arises to utilize
these services, the client should contact the Company to discuss these
requirements and fee schedules.  Typical additional services include, but are
not limited to:
- -    Release Installation               -    Extended Functional Testing
- -    Environment creation               -    Software consolidation/Distribution
- -    Library consolidation              -    Change Management Consultation
- -    Modification review/itemization    -    Installation of "fixes" or CBS
                                             Bulletins


For and on Behalf of Client        By: /s/ David Chang
                                       --------------------------------------
                                   Name:  David Chang
                                        -------------------------------------
                                   Title:  SVP
                                         ------------------------------------


For and on Behalf of Company       By:  /s/  Jerra Willman
                                       --------------------------------------
                                   Name:  Jerra Willman
                                        -------------------------------------
                                   Title:  Manager, Customization Services
                                         ------------------------------------


Confidential PS                      Page 2 of 2                      DC/JW
                                                                      -----
                                                                     Initials


<PAGE>

[LOGO] TABLE OF CONTENTS
- -------------------------------------------------------------------------------





          1    Message to Shareholders

          5    Board of Directors, Officers, Legal Counsel,
                   Auditors & Advisors

          6    Financial Highlights

          7    Selected Consolidated Financial Data

          8    Management's Discussion & Analysis
                   of Financial Condition & Results of Operations

         17    Supplementary Financial Information

         18    Market Risk

         19    Consolidated Financial Statements & Notes

         19        Consolidated Balance Sheets

         20        Consolidated Statements of Income and Comprehensive Income

         21        Consolidated Statements of Changes in Stockholders' Equity

         22        Consolidated Statements of Cash Flows

         23        Notes to Consolidated Financial Statements

         44        Independent Auditors' Report

         44    Common Stock Price Range & Dividends

               Corporate Organization - INSIDE BACK COVER





<PAGE>

[LOGO] MESSAGE TO SHAREHOLDERS
- --------------------------------------------------------------------------------


[PHOTOGRAPH--NAOAKI SHIBUYA, PRESIDENT, CPB INC. (LEFT),
AND JOICHI SAITO, CHAIRMAN OF THE BOARD AND CHIEF 
EXECUTIVE OFFICER, CPB INC. (RIGHT)]

To Our Shareholders:

     We are pleased to report that CPB Inc. and its subsidiary, Central 
Pacific Bank (CPB), continued to generate steady earnings in 1998 despite 
Hawaii's sluggish economic climate, which is now entering its ninth year. 
This economic environment has prompted our organization to refocus our 
resources and aggressively seek operating efficiencies. Significant steps 
were taken in 1998 to provide for long-term earnings growth and to secure a 
competitive position in Hawaii's dynamic financial services industry.

     The company enjoyed its fourth consecutive year of increased earnings, 
with reported net income of $15.07 million for the year ended December 31, 
1998, an increase of 0.7 percent over 1997. Earnings per share of $1.46 
increased by 2.8 percent over the $1.42 earned last year. Total assets of 
$1.56 billion increased by 4.3 percent compared to a year ago; total deposits 
of $1.27 billion increased by 6.4 percent; and net loans of $1.09 billion 
increased by 6.3 percent. Return on average assets was 1.00 percent, and 
return on average equity was 9.79 percent in 1998. Dividends totaled $0.52 
per common share, increasing by 6.1 percent over the $0.49 declared in 1997.

     The Bank remains focused on strengthening its loan loss reserve and on 
improving asset quality. Allowance for loan losses of $20.1 million at 
year-end 1998 increased by 4.7 percent over the $19.2 million recorded a year 
ago. Provision for loan losses of $6.6 million in 1998 increased by 88.6 
percent from $3.5 million in 1997. Aggressive management of problem assets 
resulted in a decrease of nonperforming assets and delinquent loans by 44.4 
percent compared to a year ago.

     In 1998 we took several important steps to strengthen our company's 
future. Major accomplishments included:

      -  Conversion of CPB's mainframe computer system to an integrated banking
         system that will provide for improved efficiencies and new products and
         services.

      -  CPB's Year 2000 (Y2K) task force implemented an aggressive program and
         is on track toward meeting Y2K compliance requirements.

      -  Opening of a new supermarket branch with extended banking hours seven
         days a week, making it CPB's eighth supermarket branch in a network of
         27 branches statewide. Our traditional branch banking hours were also
         extended and certain branches will remain open on selected federal and
         state holidays.

      -  Repurchase of 836,988 shares of CPB Inc. common stock, and the adoption
         of a Shareholder Rights Plan to prevent unfair tender offers and other
         abusive takeover tactics.

      -  An "outstanding" rating from the Federal Deposit Insurance Corporation
         (FDIC) for our Community Reinvestment Act (CRA) activities in Hawaii.

     We believe these achievements provide a solid base for CPBto succeed in 
the rapidly changing financial services industry.

     As CPB enters 1999, our 45th year of business in Hawaii, we remain 
committed to our mission TO BE THE BEST PROVIDER OF FINANCIAL SOLUTIONS FOR 
OUR CUSTOMERS. We approach the new millennium with the vision of being a 
market-driven company highly focused on internal efficiencies and superior 
customer service. By leveraging the technological enhancements made during 
the past year, we will be able to streamline operations, develop enhanced 
customer relationships and provide value-added products and services to 
better meet our customers' needs.

     We also want to assure our customers that the accuracy and security of 
their account information and their ability to access funds are top 
priorities in our aggressive program to achieve Y2K readiness.

     We regret to report the passing of Charlie Kimura in January 1999. Mr. 
Kimura served as a member of the board of directors and as a senior advisor 
to CPB. He was instrumental in the founding of the Bank and has had a 
significant impact on its growth and success throughout the years. We are 
grateful for his 30 years of wise counsel and dedicated service.

     On behalf of the board of directors, management team and employees, we 
wish to express our sincere appreciation for your continued support and 
confidence in CPB Inc. and Central Pacific Bank.

     Sincerely,


     /s/ Joichi Saito                   /s/ Naoaki Shibuya

     Joichi Saito                       Naoaki Shibuya
     Chairman of the Board              President
     and Chief Executive Officer

<PAGE>

[LOGO] MESSAGE TO SHAREHOLDERS
- --------------------------------------------------------------------------------

CHARTING A COURSE FOR THE NEW MILLENNIUM

     The financial services industry is experiencing a period of rapid 
change. With the banking industry continuing to change dramatically, we 
remain committed to providing customers with the financial resources 
necessary to make sound and prudent financial decisions in the new millennium.

     Central Pacific Bank undertook a number of important initiatives in 1998 
that are summarized below.

CAPITALIZING ON NEW TECHNOLOGY FOR THE FUTURE

[PHOTOGRAPH--STOCK PHOTO OF FIBER OPTIC CABLE (LEFT TOP EDGE)]


CENTRAL PACIFIC BANK'S FIBER-OPTIC 
NETWORK PROVIDES RELIABLE AND 
SECURE TRANSFER OF INFORMATION 
WHILE ALLOWING FOR FUTURE 
TELECOMMUNICATIONS EXPANSION.



     Over the past several years, CPB has invested significant time and 
resources in the development of a highly efficient computer system and 
communication network to ensure the Bank can effectively compete in the new 
millennium.

     In July 1998, the Bank successfully upgraded and converted its mainframe 
computer system to a state-of-the-art integrated banking system to provide 
customers with increased convenience and enhanced products and services, as 
well as to improve operational efficiency.

ACHIEVING YEAR 2000 COMPLIANCE

     Detecting and solving the Y2K computer problem--the inability of some 
computers to recognize and process dates in the year 2000 and beyond--is the 
Bank's top corporate priority. Efforts to address Y2K issues extend 
company-wide, with committed involvement of financial, technical and 
management resources focused on achieving Y2K compliance. CPB has 
substantially completed its work to ensure that its computer systems are 
operating properly to process information at the turn of the century and 
beyond. The Bank's comprehensive plan to address and resolve the Y2K problem 
includes the following:

      > The Bank's internal Y2K task force, formed nearly three years ago, 
has actively evaluated and assessed the Y2K date change and the potential 
impact on the Bank's computer systems.

      > The Bank successfully converted its major banking hardware and 
software systems to a new integrated banking system during 1998. This 
integrated banking system is expected to solve a substantial part of the 
Bank's Y2K computer issues.

      > Interface testing with internal and external systems has already 
begun and is targeted for completion in 1999. We will also have sufficient 
time for retesting and resolving outstanding issues by year-end.

      > The Bank is also working with its customers, vendors and other 
institutions to coordinate Y2K preparedness and compliance.

      > CPB is working with bank regulators to ensure that the Company is on 
schedule to meet Y2K requirements.

[PHOTOGRAPH--Y2K SOLUTIONS GRAPHIC (BOTTOM LEFT EDGE)]

 2
- ---
<PAGE>

ENHANCING PRODUCT AND SERVICE DELIVERY

      There continues to be increased competition from traditional, as well 
as non-traditional financial institutions. To provide added convenience and 
to meet these challenges, CPB has invested in a retail delivery network that 
reflects the changes in customer expectations. CPB offers a full range of 
financial services to its customers, with products such as trust and 
investment services, and PC business banking, which provides one-stop 
shopping for consumers.

      In addition, CPB's Internet web site continues to provide information 
on Bank products and services, and includes financial tools such as 
automobile and mortgage loan calculators, as well as Company news and 
financial highlights. This established presence on the World Wide Web will 
better position the Bank for future interactive electronic banking delivery 
systems.

      In March 1998, a supermarket branch was opened in Daiei Kaheka in 
Honolulu, making it CPB's eighth supermarket branch in a network of 27 
branches statewide. Since its opening, the branch has recorded strong growth. 
In addition, most CPB branches statewide are operating with extended hours, 
and certain branches remain open for business on selected federal and state 
holidays.

      In the fourth quarter of 1998, CPB successfully completed the sale of 
its credit card portfolio to MBNA America Bank N.A. (MBNA), one of the 
largest providers of credit card services in the nation. The Bank sold its 
credit card portfolio in the interest of giving customers an enhanced credit 
card program, to streamline its bank card operations and to provide for 
improved cost efficiencies. CPB-branded credit cards continue to be marketed 
by the Bank and serviced through MBNA.

      The Bank's Trust Division, now in its sixth year of operation, provides 
a full range of investment management, custodial and other fiduciary 
services. In 1998, the division recorded substantial growth with a 22 percent 
increase in assets under management, a 30 percent increase in accounts 
managed and a 45 percent increase in revenues over the previous year.

BUILDING SHAREHOLDER VALUE

     During the past year, CPB Inc.'s board of directors implemented the
following strategic initiatives to enhance shareholder value.

     Affirming confidence in the future of the Company, the board of 
directors authorized a program to repurchase up to 5 percent of common stock 
outstanding in April 1998. A decline in third quarter market prices provided 
the Company an opportunity to further optimize capital levels and enhance 
shareholder value. This resulted in the authorization of a second stock 
repurchase program in September to repurchase an additional 5 percent of its 
outstanding shares. A total of 836,988 shares of common stock was repurchased 
during the year.



[PHOTOGRAPH--NEW CPB KAHEKA DAIEI SUPERMARKET BRANCH (TOP RIGHT EDGE)]


CENTRAL PACIFIC BANK CONTINUES TO RESPOND TO THE GROWING CUSTOMER NEED 
FOR CONVENIENT, COST-EFFECTIVE BANKING SOLUTIONS AND IN 1998 OPENED ITS 
EIGHTH SUPERMARKET BRANCH. THE BANK HAS A CURRENT NETWORK OF 19 TRADITIONAL 
BRANCHES, 8 SUPERMARKET BRANCHES AND 62 AUTOMATED TELLER MACHINES (ATM) 
THROUGHOUT THE STATE. 


                                                                            3
                                                                           ---
<PAGE>

[LOGO] MESSAGE TO SHAREHOLDERS
- -------------------------------------------------------------------------------

     In August, a Shareholder Rights Plan was adopted. The purpose of this 
Plan is to help ensure that shareholders receive fair and equal treatment in 
the event of unsolicited or coercive attempts to acquire CPB Inc. The Plan is 
also intended to guard against unfair tender offers and other abusive 
takeover tactics. Although management knows of no planned or threatened 
offers to acquire CPB Inc., this measure was deemed to be in the best 
interest of its shareholders.

INVESTING IN HAWAII'S COMMUNITIES

     CPB considers active community involvement an important element in 
building strong business relationships. The Bank's commitment to the 
communities it serves extends far beyond the banking services it provides. 
Among the many community causes the Bank supports are: Aloha United Way; 
American Cancer Society; Boy Scouts of America; Chamber of Commerce 
organizations; Kapi'olani Medical Center for Women & Children; the KSSK Radio 
Posse, a crime-solving program; University of Hawaii at Manoa Endowed 
Scholarship Fund and many other organizations.

     In addition, CPB is a strong proponent of small business in Hawaii and 
is proud to provide funding to the Immigrant Center--a 25-year-old nonprofit 
organization with headquarters in Kalihi that provides loans and 
entrepreneurship training to start-up and small businesses. Funds contributed 
by the Bank are used to administer loans throughout the state of Hawaii using 
the highly successful model developed for the U.S. Small Business 
Administration Microloan Demonstration Program.

     CPB's chairman and CEO, Joichi Saito, was appointed president of the 
Hawaii Bankers Association (HBA) in fiscal year 1998. This position will 
enable CPB to play a major role in Hawaii's financial community. Mr. Saito is 
responsible for leading its membership and setting the Association's course 
for the year. HBA is the state's premier financial trade organization whose 
membership comprises all Hawaii's commercial banks.

CENTRAL PACIFIC BANK'S MISSION

      For the past 45 years, CPB's emphasis on providing superior customer 
service and quality products has allowed us to strategically position CPB as 
Hawaii's premier community bank. As we approach the new millennium, we 
reaffirm our commitment to our shareholders and employees who have supported 
us in our mission TO BE THE BEST PROVIDER OF FINANCIAL SOLUTIONS FOR OUR 
CUSTOMERS.


[PHOTOGRAPH--HAWAII IMMIGRANT CENTER CHECK PRESENTATION. DR. MYAING
THEIN, EXECUTIVE DIRECTOR, THE IMMIGRANT CENTER (LEFT). JOICHI
SAITO, CHAIRMAN OF THE BOARD AND CHIEF EXECUTIVE OFFICER, CPB INC.
(RIGHT)]


CENTRAL PACIFIC BANK'S COMMITMENT TO SUPPORTING PROGRAMS AND 
ORGANIZATIONS THAT SERVE TO BENEFIT HAWAII'S ECONOMIC EXPANSION IS 
DEMONSTRATED BY ITS SUPPORT OF THE IMMIGRANT CENTER. THE NONPROFIT CENTER IS 
DEDICATED TO PROVIDING IMMIGRANTS AND REFUGEES WITH LOANS AND 
ENTREPRENEURSHIP TRAINING FOR START-UP AND SMALL BUSINESSES.


 4
- ---
<PAGE>

[LOGO] BOARD OF DIRECTORS, OFFICERS, LEGAL COUNSEL, AUDITORS AND ADVISORS
- -------------------------------------------------------------------------------
As of January 31, 1999


CPB INC.                                
                                        
JOICHI SAITO                            
Chairman of the Board &                 
Chief Executive Officer                 
                                        
NAOAKI SHIBUYA                          
President                               
                                        
AUSTIN Y. IMAMURA                       
Vice President & Secretary              
                                        
NEAL K. KANDA                           
Vice President & Treasurer              
                                        
BOARD OF DIRECTORS                      
                                        
JOSEPH F.  BLANCO*                      
Executive Assistant to the              
Governor, State of Hawaii               
                                        
PAUL DEVENS                             
Attorney-at-Law; Of Counsel, Devens,    
Nakano, Saito, Lee, Wong & Ching        
                                        
ALICE F. GUILD                          
Managing Director, Iolani Palace        
                                        
DENNIS I. HIROTA, PH.D.                 
Registered Professional Engineer;       
Licensed Professional Land Surveyor;    
President, Sam O. Hirota, Inc.,         
Engineering and Surveying               
                                        
CLAYTON K. HONBO, M.D.*                 
Obstetrics & Gynecology                 

STANLEY W. HONG                         
President and Chief Executive Officer,  
The Chamber of Commerce of Hawaii;      
Attorney-at-Law                         
                                        
SHUNICHI OKUYAMA                        
Senior Managing Director,               
The Sumitomo Bank, Ltd.                 
                                        
PAUL KOSASA*                            
President & Chief Executive Officer,    
MNS, Ltd., dba ABC Stores               
                                        
GILBERT J. MATSUMOTO*                   
Certified Public Accountant;            
Principal-President,                    
The Matsumoto Group,                    
Certified Public Accountants            
                                        
DANIEL M. NAGAMINE                      
President-Treasurer,                    
Flamingo Enterprises, Inc.;             
Certified Public Accountant             
                                        
JOICHI SAITO                            
Chairman of the Board & Chief           
Executive Officer, CPB Inc. &           
Central Pacific Bank;                   
Chairman of the Board,                  
CPB Properties, Inc.                    
                                        
YOSHIHARU SATOH                         
Retired Chairman of the Board           
& Chief Executive Officer,              
CPB Inc. & Central Pacific Bank;        
retired Chairman of  the Board, CPB     
Properties, Inc.                        
                                        
NAOAKI SHIBUYA                          
President, CPB Inc.; President          
& Chief Operating Officer, Central      
Pacific Bank;  President, CPB           
Properties, Inc.

MINORU UEDA*           
Retired Vice Chairman  of the Board,    
Central Pacific Bank; retired          
President, CPB Properties, Inc.         
                                        
                                        
*CENTRAL PACIFIC BANK ONLY              
                                        
AUDIT DEPARTMENT                        
                                        
JON K. NAKAMOTO                         
Vice President & Manager                
                                        
LOAN REVIEW DEPARTMENT                  
                                        
RUTH MENDE-YANAGIDA                     
Vice President                          
                                        


CENTRAL PACIFIC BANK                   
EXECUTIVE OFFICE                       
                                       
JOICHI SAITO                           
Chairman of the Board                  
& Chief Executive Officer              
                                       
NAOAKI SHIBUYA                         
President & Chief                      
Operating Officer                      
                                       
COMPLIANCE DEPARTMENT                  
KATHLEEN M. RODRIGUEZ                  
Compliance Officer                     
                                       
SERVICE QUALITY DEPARTMENT             
BERNADETTE B. ESHIMA                   
Acting Manager                         
                                       
TRUST DIVISION                         
GARY S. MORIMOTO                       
Vice President & Manager               
                                       
COMMERCIAL FINANCE GROUP               
ALWYN S. CHIKAMOTO                     
Senior Vice President & Manager        
                                       
BUSINESS BANKING DIVISION              
CANDICE Y. NAITO                       
Vice President & Manager               
                                       
CORPORATE BANKING DIVISION             
ALWYN S. CHIKAMOTO                     
Senior Vice President & Manager        
                                       
REAL ESTATE LOAN DIVISION              
CLIFFORD K. FUJIWARA                   
Senior Vice President & Manager        
                                       
CREDIT ADMINISTRATION GROUP            
AUSTIN Y. IMAMURA                      
Executive Vice President, Manager      
   & Secretary                         
                                       
LOAN OPERATIONS DIVISION               
CARL T. NAGASAKO                       
Vice President & Manager               
                                       
CREDIT AND LEGAL DIVISION              
WALTER K. HORIKOSHI                    
Senior Vice President & Manager        
                                       
SPECIAL CREDITS & COLLECTIONS          
   DIVISION                            
ALLAN M. KOMATSU                       
Vice President & Manager               
                                       
FINANCE & OPERATIONS GROUP             
NEAL K. KANDA                          
Executive Vice President & Manager     
                                       
CONTROLLERS DIVISION                   
SHERRI Y. YIM                          
Vice President & Manager               
                                       
OPERATIONS DIVISION                    
RAYMOND T. KUROSU                      
Senior Vice President & Manager        
                                       
INFORMATION SERVICES DIVISION          
DAVID J.W. CHANG                       
Senior Vice President & Manager        
                                       
HUMAN RESOURCES DIVISION               
RITA S. FLYNN                          
Vice President & Manager               
                                       
RETAIL BANKING GROUP                   
WAYNE H. KIRIHARA                      
Senior Vice President & Manager        
                                       
BRANCH ADMINISTRATION                  
   DIVISION                            
CLIFFORD Y. KAWANO                     
Vice President & Manager               
                                       
CONSUMER BANKING DIVISION              
NORMAN M. NAKASONE                     
Vice President & Manager               
                                       
MARKETING DIVISION                     
TODD R. YAMANAKA                       
Vice President & Manager               
                                       
                                       


CENTRAL PACIFIC BANK                 
BRANCHES                             
                                     
OAHU                                 
MAIN BRANCH                          
FREDERICK T. TAKAMOTO                
Senior Vice President & Manager      
                                     
REGION I                             
MICHAEL T. HIRAO                     
Vice President & Regional Manager    

HAWAII KAI BRANCH                    
KAIMUKI BRANCH                       
KING-SMITH BRANCH                    
MAKIKI BRANCH                        
MOILIILI BRANCH                      
WAIKIKI BRANCH                       
WARD BRANCH                          
                                     
REGION II                            
ROLAND H.H. CHANG                    
Vice President & Regional Manager    
KAILUA BRANCH                        
KALIHI BRANCH                        
KANEOHE BRANCH                       
MAPUNAPUNA BRANCH                    
MILILANI BRANCH                      
PEARLRIDGE BRANCH                    
WAIPAHU BRANCH                       
                                     
REGION III                           
CLIFTON K. TSUJI                     
Senior Vice President &              
Regional Manager                     
                                     
HAWAII                               
HILO BRANCH                          
KAILUA-KONA BRANCH                   
                                     
KAUAI                                
LIHUE BRANCH                         
                                     
MAUI                                 
KAHULUI BRANCH                       
                                     
IN-STORE BRANCHES                    
BENNETTE M. EVANGELISTA              
Vice President & Manager             
                                     
OAHU                                 
KAHALA BRANCH                        
in Times Super Market                
                                     
KAHEKA BRANCH                        
in Daiei                             
                                     
KAIMUKI BRANCH                       
in Times Super Market                
                                     
PEARL CITY BRANCH                    
in Daiei                             
                                     
ROYAL KUNIA BRANCH                   
in Times Super Market                
                                     
WAIPAHU BRANCH                       
in Daiei                             
                                     
HAWAII                               
HILO BRANCH                          
in Sure Save Supermarket             
                                     
KAUAI                                
KAPAA BRANCH                         
in Big Save Value Center             
                                     
CPB REAL ESTATE INC.                 
                                     
JOICHI SAITO                         
President                            
                                     
NAOAKI SHIBUYA                       
Vice President                       
                                     
AUSTIN Y. IMAMURA                    
Secretary                            
                                     
NEAL K. KANDA                        
Treasurer                            



CPB Properties, Inc.                 
JOICHI SAITO                         
Chairman of the Board                

NAOAKI SHIBUYA                       
President                            

AUSTIN Y. IMAMURA                    
Senior Vice President                
 & Secretary                         

NEAL K. KANDA                        
Senior Vice President                
& Treasurer

LEGAL COUNSEL
DEVENS, NAKANO, SAITO,
   LEE, WONG & CHING
MANATT, PHELPS & PHILLIPS, LLP

AUDITORS
KPMG LLP

SENIOR ADVISORS
SAKAE TAKAHASHI
Chairman Emeritus

ERNEST H. HARA
DANIEL K. INOUYE, U.S. SENATOR
SIDNEY S. KOSASA
EATON MAGOON, JR.
SHINSUKE NAKAMINE
HAROLD K. YAMANAKA
LESTER B.K. YEE, M.D.

NEIGHBOR ISLAND ADVISORS

ISLAND OF HAWAII (HILO)
TSUNEO AKIYAMA
ROLAND HIGASHI
THOMAS HIRANO
JAMES T. LAMBETH, M.D.
GERRIT R. LUDWIG, M.D.
REX MATSUNO
JACK MIYASHIRO
ERNEST A. SAKAMOTO, D.D.S.

ISLAND OF HAWAII
   (KAILUA-KONA)
JAMES W. HIGGINS
WALLY K. ICHISHITA
WILLIAM KIMI, JR.
JEAN A. MURPHY, GRI, CIPS

ISLAND OF KAUAI
LINDBERGH AKITA
DENNIS M. ESAKI
CLYDE T. ISHIDA, D.M.D.
JOSEPH N. KOBAYASHI, ESQ.
RICHARD MAEDA
CAROLYN A. NII, CPA
FRANK NONAKA
ALLAN A. SMITH
ROY TANAKA
DENNIS R. YAMADA, ESQ.

ISLAND OF MAUI
HILARIO A. AQUILIZAN, M.D.
HITOSHI HIRAYAMA
LAWRENCE N. C. ING, ESQ.
HOWARD MIYAMOTO, D.D.S.
NAOKI TOKUHISA
MARIA A. UNEMORI, CPA
MASARU "PUNDY" YOKOUCHI

                                                                             5
                                                                            ---
<PAGE>

[LOGO] FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
       CPB INC. AND SUBSIDIARY



<TABLE>
<CAPTION>
(In thousands, except per share data)                                    1998               1997          Change
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>                 <C>      
AT YEAR END                                                                                                        
                                                                                                                   
Assets                                                             $1,560,885         $1,497,101             4.3%  
                                                                                                                   
Deposits                                                            1,269,123          1,193,158             6.4   
                                                                                                                   
Net Loans                                                           1,085,846          1,021,859             6.3   
                                                                                                                   
Stockholders' Equity                                                  148,066            151,742            -2.4   
                                                                                                                   
Number of Shares Outstanding                                            9,798             10,579            -7.4   
                                                                                                                   
Book Value Per Share                                               $    15.11         $    14.34             5.4   
- -------------------------------------------------------------------------------------------------------------------
                                                                                                                   
FOR THE YEAR                                                                                                       
                                                                                                                   
Net Income                                                         $   15,069         $   14,959             0.7%  
                                                                                                                   
   Per Share - Basic                                                     1.46               1.42             2.8   
                                                                                                                   
   Per Share - Diluted                                                   1.45               1.40             3.6   
                                                                                                                   
Cash Dividends Declared                                                 5,335              5,176             3.1   
                                                                                                                   
   Per Share                                                             0.52               0.49             6.1   
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                              94        95        96        97       98
                              --        --        --        --       --
DEPOSITS
(IN MILLIONS)
<S>                          <C>      <C>        <C>      <C>      <C>
                             $1,082   $1,138     $1,124   $1,193   $1,269


<CAPTION>
NET LOANS
(IN MILLIONS)
<S>                          <C>      <C>        <C>      <C>      <C>
                             $  974   $  970    $1,024    $1,022   $1,066


<CAPTION>
NET INCOME
(IN MILLIONS)
<S>                          <C>      <C>        <C>      <C>      <C>
                             $13.5    $13.9      $14.1    $15.0    $15.1
</TABLE>


 6
- ---

<PAGE>

[LOGO] SELECTED CONSOLIDATED FINANCIAL DATA
- -------------------------------------------------------------------------------

     The selected consolidated financial data set forth below with respect to 
CPB Inc.'s consolidated statements of income for the years ended December 31, 
1998, 1997 and 1996, and with respect to the consolidated balance sheets at 
December 31, 1998 and 1997, are derived from the consolidated financial 
statements which have been audited by KPMG LLP, independent auditors, 
included in this Annual Report. The selected statement of income data for the 
years 1995 and 1994, and the selected balance sheet data at December 31, 
1996, 1995 and 1994, are derived from audited consolidated financial 
statements which are not included in this Annual Report.

                           Year Ended December 31,
<TABLE>
<CAPTION>
(Dollars in thousands, except per share data)                         1998           1997          1996         1995          1994 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>           <C>          <C>           <C>        
STATEMENT OF INCOME DATA:                                                                                                          
Total interest income                                           $  111,792     $  110,332    $  104,287   $  107,802    $   93,793 
Total interest expense                                              46,705         44,695        41,679       44,745        31,600 
Net interest income                                                 65,087         65,637        62,608       63,057        62,193 
Provision for loan losses                                            6,600          3,500         2,500        3,300         3,300 
Net interest income after provision for loan losses                 58,487         62,137        60,108       59,757        58,893 
Other operating income                                              16,822         10,827        10,715       10,723        10,708 
Other operating expense                                             51,273         48,646        47,496       47,638        47,332 
Income before income taxes                                          24,036         24,318        23,327       22,842        22,269 
Income taxes                                                         8,967          9,359         9,236        9,034         8,786 
Net income                                                          15,069         14,959        14,091       13,808        13,483 
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA (YEAR-END):                                                                                                     
Interest-bearing deposits in other banks                        $   10,469     $   34,188    $   26,297   $    7,140    $   40,277 
Investment securities (1)                                          351,436        320,711       240,458      283,627       243,788 
Loans                                                            1,105,912      1,041,023     1,041,976      990,356       991,968 
Allowance for loan losses                                           20,066         19,164        19,436       20,156        18,296 
Total assets                                                     1,560,885      1,497,101     1,403,165    1,371,909     1,381,539 
Core deposits (2)                                                  924,960        875,920       859,280      878,065       878,660 
Total deposits                                                   1,269,123      1,193,158     1,123,614    1,138,319     1,081,909 
Long-term debt                                                     118,289        127,705       115,840       81,107        68,307 
Total stockholders' equity                                         148,066        151,742       140,882      132,507       121,103 
- -----------------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA:  (3)                                                                                                               
Basic earnings per share                                        $     1.46     $     1.42    $     1.34   $     1.32    $     1.29 
Diluted earnings per share                                            1.45           1.40          1.33         1.31          1.28 
Cash dividends declared                                               0.52           0.49          0.48         0.46          0.44 
Book value                                                           15.11          14.34         13.37        12.62         11.57 
Weighted average shares outstanding (in thousands)                  10,354         10,555        10,530       10,480        10,468 
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS:                                                                                                                  
Return on average assets                                              1.00%          1.04%         1.04%        1.00%         1.03%
Return on average stockholders' equity                                9.79          10.18         10.27        10.79         11.48 
Average stockholders' equity to average assets                       10.20          10.26         10.09         9.29          8.99 
Net interest margin (4)                                               4.65           4.89          4.89         4.87          5.10 
Net charge-offs to average loans                                      0.53           0.36          0.32         0.14          0.23 
Nonperforming assets to year-end loans &other real estate (5)         1.27           1.92          1.41         0.59          1.84 
Allowance for loan losses to year-end loans                           1.81           1.84          1.87         2.04          1.84 
Allowance for loan losses to nonaccrual loans                       155.17         116.76        143.97       562.55        113.95 
Dividend payout ratio                                                35.62          34.51         35.82        34.85         34.11 
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Held-to-maturity securities at amortized cost, available-for-sale 
securities at fair value. 

(2) Noninterest-bearing demand, interest-bearing demand and savings deposits, 
and time deposits under $100,000. 

(3) Adjusted for a two-for-one split of CPB Inc. common stock effective 
November 14, 1997.

(4) Computed on a taxable equivalent basis.

(5) Nonperforming assets include nonaccrual loans and other real estate.

                                                                            7
                                                                           ---
<PAGE>

[LOGO] MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS
- -------------------------------------------------------------------------------


     Share and per share information in Management's Discussion and Analysis 
and elsewhere in this Annual Report have been adjusted for a two-for-one 
split of CPB Inc. common stock, effective November 14, 1997.

OVERVIEW

     CPB Inc. (the "Company") and its subsidiary, Central Pacific Bank (the 
"Bank"), reported net income in 1998 of $15.1 million increasing by 0.7% over 
$15.0 million earned in 1997. Net income of $14.1 million was reported in 
1996. Net income in 1998 was primarily impacted by a $4.6 million gain 
realized from the sale of the Company's credit card portfolio, offset by a 
$3.1 million increase in provision for loan losses. Basic earnings per share 
of $1.46 in 1998 increased by 2.8% over $1.42 in 1997, which increased by 
6.0% over $1.34 in 1996. Cash dividends per share of $0.52 in 1998 increased 
from $0.49 and $0.48 in 1997 and 1996, respectively. Return on average assets 
of 1.00% decreased from 1.04% posted in each of the two previous years. 
Return on average stockholders' equity declined to 9.79% from 10.18% in 1997 
and 10.27% in 1996.

     The Company recorded four years of earnings increases operating in the 
state of Hawaii's economy, which experienced economic difficulties for the 
eighth consecutive year. Tourism, the state's primary industry, was 
negatively impacted by the Asian financial crisis as eastbound visitor 
arrivals declined by roughly 10% from 1997 levels. Westbound visitor arrivals 
grew at a pace to significantly offset the eastbound decline. The state's 
construction activity also declined; however, certain indicators of future 
construction activity showed positive signs during the second half of 1998. 
Home resale activity increased during the year but average resale prices 
continued to decline. Personal bankruptcy filings in Hawaii increased by 29% 
over the previous year and for a twelve-month period in 1998, Hawaii led the 
nation in percentage increase in filings. The state's unemployment rate for 
the year peaked at 6.6% in June 1998, ending at 5.4% in December compared to 
the 4.3% national rate.

     Nonetheless, the Company's balance sheet grew during 1998, while 
nonaccrual and delinquent loans decreased. Total assets at December 31, 1998 
of $1,560.9 million increased by $63.8 million or 4.3%. Investment securities 
of $351.4 million increased by $30.7 million or 9.6%. Net loans of $1,085.8 
million increased by $64.0 million or 6.3%, mainly due to increases in 
commercial and commercial mortgage loans. Nonperforming assets and loans 
delinquent for 90 days or more decreased to $19.5 million from $35.1 million 
a year ago.

     Deposits increased by $76.0 million or 6.4% to $1,269.1 million at 
year-end 1998. Offsetting deposit growth were decreases in long-term debt of 
$9.4 million or 7.4% to $118.3 million and stockholders' equity of $3.7 
million or 2.4% to $148.1 million, compared to year-end 1997. The decrease in 
stockholders' equity was due to the Company's stock repurchase program, which 
is discussed in the Capital Resources section.

     Despite the continued strength of the U. S. economy, Management does not 
expect significant growth in the local economy in 1999. Furthermore, the 
economic weakness in Japan and the rest of Asia is expected to prolong the 
adverse effect on tourism and foreign investment in Hawaii. Consequently, 
lack of significant improvement in the state's economy is likely to continue 
to have a negative impact on the Company's growth and levels of nonperforming 
loans and related loan losses.

     The Company has been evaluating its computer systems to assess the 
nature and extent of Year 2000 problems. The Company successfully converted 
its major banking hardware and software systems to a new integrated banking 
system during 1998. This integrated banking system is expected to solve a 
substantial part of the Bank's Year 2000 problem. Assessments of the Year 
2000 impact of this system and all other mission-critical computer systems 
have been completed and the testing phase has been substantially completed. 
Year 2000 examinations of the Bank's mission-critical systems were conducted 
by the Federal Reserve Bank of San Francisco and the Federal Deposit 
Insurance Corporation ("FDIC") in the fourth quarter of 1998. Additionally, 
the Company has communicated with third parties, including all major vendors 
and customers, with respect to Year 2000 compliance efforts. As the Company 
has not yet received all necessary assurances, contingency plans have been 
reviewed and updated to prepare for possible problems with these third 
parties. Year 2000 compliance has also been incorporated into the Company's 
loan underwriting standards, and a Year 2000 risk factor has been 
incorporated into the allowance for loan losses to address potential Year 
2000-related defaults. Expenditures related to the new integrated banking 
system have been capitalized and are being amortized over their respective 
useful lives. To date, equipment and software expenditures totaled 
approximately $3.5 million out of a projected $4 million to be spent. 
Expenditures related to the Company's technical staff and other Year 2000 
remediation costs are being expensed during the periods incurred. Future 
expenditures to address the Year 2000 issue are not expected to have a 
material impact on the Company's results of operations.


 8
- ---

<PAGE>

     Certain matters discussed in this Annual Report may constitute 
forward-looking statements within the meaning of the Private Securities 
Litigation Reform Act of 1995. These forward-looking statements relate to, 
among other things, Year 2000 compliance, net interest income, net interest 
margin, the levels of nonperforming loans, loan losses and the allowance for 
loan losses, partnership income and liquidity that involve certain risks and 
uncertainties. Important factors that could cause the results to differ from 
those discussed in this report include, but are not limited to, general 
business conditions in the state of Hawaii, the real estate market in Hawaii, 
competitive conditions among financial institutions, regulatory changes in 
the financial services industry, the ability of other entities to become Year 
2000 compliant, differences between actual and estimated market rates or 
price changes upon which certain assumptions are based, the makeup of the 
Company's portfolio of risk-sensitive instruments and other risks detailed in 
the Company's reports filed with the Securities and Exchange Commission, 
including the Annual Report on Form 10-K for the year ended December 31, 1998.

RESULTS OF OPERATIONS

NET INTEREST INCOME

     Table 1 sets forth information concerning average interest earning 
assets and interest-bearing liabilities and the yields and rates

Table 1. Average Balances, Interest Income and Expense, Yields and Rates
(Taxable Equivalent)

<TABLE>
<CAPTION>
                                                                                        Year Ended December 31,
                                                          1998                                     1997                  
                                             ---------------------------------        ------------------------------     
                                                           Average    Amount                      Average     Amount     
                                             Average       Yield/       of              Average    Yield/       of       
(Dollars in thousands)                       Balance        Rate      Interest          Balance     Rate     Interest    
- -------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>           <C>        <C>             <C>          <C>        <C>        
Assets:                                                                                                                  
Interest earning assets:                                                                                                 
    Interest-bearing deposits in                                                                                         
      other banks                            $   15,041      5.64%    $    849        $   43,362     5.55%    $  2,405   
    Federal funds sold                               70      5.71            4                85     5.88            5   
    Taxable investment securities(1)            302,774      6.41       19,400           251,693     6.32       15,895   
    Tax-exempt investment securities(1)          35,050      6.82        2,392            15,697     7.28        1,143   
    Loans (2)                                 1,071,350      8.42       90,237         1,044,538     8.77       91,559   
- -------------------------------------------------------------------------------------------------------------------------
      Total interest earning assets           1,424,285      7.93      112,882         1,355,375     8.19      111,007   
Nonearning assets                                83,920                                   77,063                         
- -------------------------------------------------------------------------------------------------------------------------
      Total assets                           $1,508,205                               $1,432,438                         
                                                                                                                         
Liabilities and Stockholders' Equity:                                                                                    
Interest-bearing liabilities:                                                                                            
    Interest-bearing demand deposits         $   99,059      1.30%    $  1,285 $          95,056     1.35%    $  1,287   
    Savings and money market deposits           401,936      2.74       11,015           398,667     2.78       11,096   
    Time deposits under $100,000                207,584      4.59        9,538           204,871     4.73        9,700   
    Time deposits $100,000 and over             322,653      5.16       16,640           290,340     5.21       15,116   
    Short-term borrowings                        13,281      5.45          724             5,528     5.39          298   
    Long-term debt                              128,274      5.85        7,503           120,452     5.98        7,198   
                                                                                                                         
      Total interest-bearing liabilities      1,172,787      3.98       46,705         1,114,914     4.01       44,695   
Noninterest-bearing deposits                    162,625                                  155,232                         
Other liabilities                                18,927                                   15,384                         
Stockholders' equity                            153,866                                  146,908                         
- -------------------------------------------------------------------------------------------------------------------------
      Total liabilities and stockholders'                                                                                
        equity                               $1,508,205                               $1,432,438                         
- -------------------------------------------------------------------------------------------------------------------------
Net interest income                                                   $ 66,177                                $ 66,312   
- -------------------------------------------------------------------------------------------------------------------------
Net interest margin                                          4.65%                                   4.89%               
- -------------------------------------------------------------------------------------------------------------------------



                                                             1996              
                                                ------------------------------ 
                                                           Average     Amount  
                                                 Average    Yield/       of    
(Dollars in thousands)                           Balance     Rate    Interest  
- ------------------------------------------------------------------------------ 
<S>                                            <C>          <C>       <C>      
Assets:                                                                        
Interest earning assets:                                                       
    Interest-bearing deposits in                                               
      other banks                              $    7,924     5.28%   $   418  
    Federal funds sold                                 22     4.55          1  
    Taxable investment securities(1)              261,934     5.94     15,568  
    Tax-exempt investment securities(1)             4,917     4.47        220  
    Loans (2)                                   1,010,255     8.74     88,310  
- ------------------------------------------------------------------------------ 
      Total interest earning assets             1,285,052     8.13    104,517  
Nonearning assets                                  74,678                      
- ------------------------------------------------------------------------------ 
      Total assets                             $1,359,730                      
                                                                               
Liabilities and Stockholders' Equity:                                          
Interest-bearing liabilities:                                                  
    Interest-bearing demand deposits           $   94,389     1.36%  $  1,284  
    Savings and money market deposits             392,603     2.80     10,977  
    Time deposits under $100,000                  194,950     4.80      9,348  
    Time deposits $100,000 and over               266,821     5.16     13,755  
    Short-term borrowings                           8,844     5.52        488  
    Long-term debt                                 96,741     6.02      5,827  
                                                                               
      Total interest-bearing liabilities        1,054,348     3.95     41,679  
Noninterest-bearing deposits                     153,288                       
Other liabilities                                 14,923                       
Stockholders' equity                             137,171                       
- ------------------------------------------------------------------------------ 
      Total liabilities and stockholders'                                      
        equity                                 $1,359,730                      
- ------------------------------------------------------------------------------ 
Net interest income                                                  $ 62,838  
- ------------------------------------------------------------------------------ 
Net interest margin                                           4.89%            
- ------------------------------------------------------------------------------ 
</TABLE>



(1) At amortized cost.
(2) Includes nonaccrual loans.


                                                                             9
                                                                            ---
<PAGE>

[LOGO] MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS
- -------------------------------------------------------------------------------

thereon. Table 2 presents an analysis of changes in components of net 
interest income between years. Interest income, which includes loan fees, and 
resultant yield information presented in the tables and discussed in this 
section are expressed on a taxable equivalent basis using an assumed income 
tax rate of 35%.

     Net interest income in 1998 decreased by $0.1 million or 0.2% from 1997, 
mainly due to a decline in yields on interest earning assets. Investment 
securities increased over 1997 as higher yielding loans decreased as a 
percentage of total assets.

     Interest income in 1998 increased by $1.9 million or 1.7% due to a $68.9 
million or 5.1% increase in average interest earning assets, primarily 
investment securities, offset by a decrease in average yield to 7.93% from 
8.19% in 1997. Interest on investment securities increased by $4.8 million or 
27.9% due to higher average volume. Interest on interest-bearing deposits in 
other banks decreased by $1.6 million or 64.7% due to lower average volume. 
Interest and fees on loans decreased by $1.3 million or 1.4% due to lower 
average yield, affected by interest forgone on nonaccrual loans totaling $1.2 
million and the general decline in interest rates.

     Interest expense in 1998 increased by $2.0 million or 4.5% due to an 
increase of $57.9 million or 5.2% in average interest-bearing liabilities. 
The average rate paid on those liabilities in 1998 decreased to 3.98% from 
4.01% in 1997 reflecting the general decline in interest rates. Average time 
deposits $100,000 and over increased by $32.3 million or 11.1% and accounted 
for 76% of the increase in interest expense. The average rate on those funds 
was 5.16% in 1998, relatively unchanged from the previous two years. Average 
short-term borrowings and long-term debt, which increased identically by $7.8 
million, accounted for the remainder of the increase in interest expense. 
Average interest-bearing deposits, excluding large time deposits, increased 
by $10.0 million or 1.4% with related interest expense decreasing by $0.2 
million or 1.1% from 1997.

     Net interest income in 1997 increased by $3.5 million or 5.5% over 1996. 
Interest income increased by $6.5 million or 6.2% primarily due to the 
increase in volume on interest earning assets. Interest income on 
interest-bearing deposits in other banks and interest and fees on loans 
accounted for most of the increase in interest income. Interest expense 
increased in 1997 by $3.0 million or 7.2% primarily due to increases in 
average time deposits $100,000 and over and long-term debt.

     As a result, net interest margin in 1998 decreased to 4.65% from 4.89% 
in both 1997 and 1996. The decline in 1998 may not be


Table 2.  Analysis of Changes in Net Interest Income (Taxable Equivalent)


<TABLE>
<CAPTION>
                                                                              Year Ended December 31,

                                                         1998 Compared to 1997                    1997 Compared to 1996
                                                     --------------------------------        --------------------------------
                                                    Increase (Decrease)                     Increase (Decrease)              
                                                     Due to Change in:                       Due to Change in:               
                                                    --------------------                    ---------------------            
(Dollars in thousands)                               Volume      Rate      Net Change        Volume       Rate     Net Change
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>        <C>         <C>               <C>         <C>       <C>       
Interest earning assets:                                                                                                     
     Interest-bearing deposits in other banks       $(1,572)   $    16      $(1,556)          $1,871     $  116       $1,987 
     Federal funds sold                                  (1)        --           (1)               3          1            4 
     Taxable investment securities                    3,228        277        3,505             (608)       935          327 
     Tax-exempt investment securities                 1,409       (160)       1,249              482        441          923 
     Loans                                            2,351     (3,673)      (1,322)           2,996        253        3,249 
- -----------------------------------------------------------------------------------------------------------------------------
         Total interest earning assets                5,415     (3,540)       1,875            4,744      1,746        6,490 
- -----------------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:                                                                                                
     Interest-bearing demand deposits                    54        (56)          (2)               9         (6)           3 
     Savings and money market deposits                   91       (172)         (81)             170        (51)         119 
     Time deposits under $100,000                       128       (290)        (162)             476       (124)         352 
     Time deposits $100,000 and over                  1,684       (160)       1,524            1,214        147        1,361 
     Short-term borrowings                              418          8          426             (183)        (7)        (190)
     Long-term debt                                     468       (163)         305            1,427        (56)       1,371 
- -----------------------------------------------------------------------------------------------------------------------------
         Total interest-bearing liabilities           2,843       (833)       2,010            3,113        (97)       3,016 
- -----------------------------------------------------------------------------------------------------------------------------
Net interest income                                 $ 2,572    $(2,707)     $  (135)          $1,631     $1,843       $3,474 
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

 10
- ----
<PAGE>

indicative of a downward trend to the extent that nonaccrual and charged-off 
loans decrease in 1999.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

     Provision for loan losses ("Provision") is determined by Management's 
ongoing evaluation of the loan portfolio and their assessment of the ability 
of the allowance for loan losses ("Allowance") to cover inherent losses. The 
Company's methodology for determining the adequacy of the Allowance and the 
Provision takes into account many factors, including the level and trend of 
nonperforming and potential problem loans, net charge-off experience, current 
repayment by borrowers, fair value of collateral securing specific loans, 
general economic factors in Hawaii and a risk factor attributable to 
borrowers' potential Year 2000-related failures. The Company's Provision was 
$6.6 million, $3.5 million and $2.5 million in 1998, 1997 and 1996, 
respectively. Net loan charge-offs increased to $5.7 million compared to $3.8 
million in 1997 and $3.2 million in 1996, or when expressed as a percentage 
of average loans, increased to 0.53% from 0.36% in 1997 and 0.32% in 1996. 
Net charge-offs of $3.6 million on loans secured by real estate in 1998 
increased from $1.6 million charged off in 1997, with $1.9 million from 
residential mortgage loans and the remainder primarily attributed to 
commercial mortgage loans to a large borrower. Commercial, financial and 
agricultural loan net charge-offs of $0.8 million decreased from $1.1 million 
in 1997. Consumer loan net charge-offs of $1.3 million increased from $1.1 
million in 1997, one-half from credit card receivables and the remainder 
primarily due to indirect automobile loans. The Allowance expressed as a 
percentage of loans was 1.81% at December 31, 1998 compared to 1.84% and 
1.87% at the previous two year-ends. In Management's judgment, the Allowance 
at year-end 1998 was adequate to cover losses inherent in the loan portfolio.

     Continuation of stagnant economic conditions in the state of Hawaii has 
adversely affected and may continue to adversely affect borrowers' ability to 
repay, value of collateral and consequently the level of nonperforming loans, 
net charge-offs, provision for loan losses and net income.

NONPERFORMING ASSETS

     Table 3 sets forth nonperforming assets, accruing loans delinquent for 
90 days or more and restructured loans still accruing interest at the dates 
indicated.

     Total nonperforming assets, accruing loans delinquent for 90 days or 
more and restructured loans still accruing interest decreased to $19.5 
million at December 31, 1998 from $35.1 million a year ago. Nonaccrual loans 
of $12.9 million decreased from $16.4 million at year-end 1997. The reduction 
was due to payments on three loans totaling $4.5 million and charge-offs of 
$1.4 million during 1998. Additions to nonaccrual loans were comprised of a 
$1.7 million loan secured by a multi-family residential building and a number 
of loans secured by residential properties. Other real estate of $1.2 
million, which decreased from $3.7 million held a year ago, was comprised of 
two residential properties. Loans delinquent for 90 days or more, which 
decreased to $5.4 million from $12.2 million a year ago, were primarily 
comprised of residential mortgage loans. Loans transferred to nonaccrual 
status accounted for $4.1 million of the reduction. There were no 
restructured loans still accruing interest at December 31, 1998, compared to 
$2.7 million reported a year ago. Accounting for nonperforming assets is 
discussed in note 1 to the consolidated financial statements on page 23 of 
this Annual Report.

OTHER OPERATING INCOME

     Table 4 sets forth components of other operating income and the total as 
a percentage of average assets.

     Other operating income of $16.8 million in 1998 increased by $6.0 
million or 55.4% over 1997, which increased by $112,000 or 1.0% over 1996. 
Income from fiduciary activities increased by 46.4% to $644,000 in 1998, and 
service charges on deposit accounts increased by 16.7% due to enhanced 
collection efforts of fees for business services and changes in the Bank's 
fee schedule. Fee increases were originated in 1997, which resulted in that 
year's income increasing by 8.6% over 1996. Equity in earnings of 
unconsolidated subsidiaries decreased to $420,000 from $489,000 in 1997 and 
$681,000 in 1996, due to the continued decline in earnings from 
partnership-owned properties reflecting the oversupply of office space in 
Honolulu. Losses related to Trans-Pacific Mortgage Group LLC, a mortgage 
banking partnership established in 1997 in which the Company has 49% 
ownership, also contributed to the decline in income. A description of 
unconsolidated subsidiaries is presented in note 7 to the consolidated 
financial statements on pages 28 and 29 of this Annual Report.

     Fees on foreign exchange of $616,000 in 1998 declined from the past two 
years, reflecting the decreased Japanese yen currency activity in Hawaii. 
Investment securities gains of $254,000 were recorded during the year. Gains 
on sales of loans of $4.3 million resulted from a nonrecurring gain of $4.6 
million realized from the sale of the


                                                                            11
                                                                           ----
<PAGE>

[LOGO] MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Bank's credit card portfolio. As a result of the sale, the Bank will see 
decreases in interest income from the higher-yielding portfolio, as well as 
interchange and other fees related to the use of the credit cards. Income 
from bank-owned life insurance accounted for the increase in other income in 
each of the last two years. Bank-owned life insurance provides an opportunity 
to earn tax-advantaged income as an indirect financing source for liabilities 
related to the Bank's defined benefit retirement plan. Total other operating 
income expressed as a percentage of average assets was 1.12% in 1998, 0.76% 
in 1997 and 0.79% in 1996. Excluding the gain from sale of the credit card 
portfolio, the 1998 percentage was 0.81%.

OTHER OPERATING EXPENSE

     Table 5 sets forth components of other operating expense and the total 
as a percentage of average assets.

     Other operating expense of $51.3 million increased by $2.6 million or 
5.4% over 1997, which increased by $1.2 million or 2.4% over 1996. Salaries 
and employee benefits of $26.5 million increased by 2.6% over 1997, which 
also increased by 3.2% over 1996, while the number of employees decreased to 
587 at year-end 1998 from 600 a year ago. The increase in 1998 was mainly 
attributed to annual merit increases and bonuses and overtime compensation 
related to the Year 2000 project and integrated banking system conversion. 
Pension

Table 3. Nonperforming Assets, Past Due and Restructured Loans


<TABLE>
<CAPTION>
                                                                                              December 31,
(Dollars in thousands)                                                   1998         1997         1996         1995          1994 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>          <C>          <C>          <C>    
Nonaccrual loans                                                                                                                   
     Real estate:                                                                                                                  
         Mortgage - commercial                                          $ 6,830      $13,979      $ 8,863      $ 2,012      $ 2,278
         Mortgage - residential                                           5,037        1,081        2,462        1,571           10
         Construction                                                      --           --           --           --          1,612
     Commercial, financial and agricultural                               1,065        1,312        2,175         --         12,156
     Installment                                                           --             41         --           --            -- 
- -----------------------------------------------------------------------------------------------------------------------------------
     Total                                                               12,932       16,413       13,500        3,583       16,056
Other real estate                                                         1,155        3,677        1,235        2,231        2,242
- -----------------------------------------------------------------------------------------------------------------------------------
     Total nonperforming assets                                          14,087       20,090       14,735        5,814       18,298
Loans delinquent for 90 days or more                                                                                               
     Real estate:                                                                                                                  
         Mortgage - commercial                                              315          311          341        3,094          535
         Mortgage - residential                                           4,206       10,112        4,366        4,032        4,244
         Construction                                                      --           --           --           --            227
     Commercial, financial and agricultural                                 706        1,302        1,038        1,493        7,550
     Installment                                                            168          508          568          570          316
- -----------------------------------------------------------------------------------------------------------------------------------
     Total                                                                5,395       12,233        6,313        9,189       12,872
Restructured loans still accruing interest                                                                                         
     Real estate:                                                                                                                  
         Mortgage - commercial                                             --          2,727       11,095        5,974        7,561
     Commercial, financial and agricultural                                --           --          1,723         --            925
- -----------------------------------------------------------------------------------------------------------------------------------
     Total                                                                 --          2,727       12,818        5,974        8,486
- -----------------------------------------------------------------------------------------------------------------------------------
Total nonperforming assets, loans delinquent for 90 days or more                                                                   
     and restructured loans still accruing interest                     $19,482      $35,050      $33,866      $20,977      $39,656
- -----------------------------------------------------------------------------------------------------------------------------------
Total nonperforming assets as a percentage of                                                                                      
     loans and other real estate                                           1.27%        1.92%        1.41%        0.59%       1.84%
- -----------------------------------------------------------------------------------------------------------------------------------
Total nonperforming assets and loans delinquent for 90 days or more                                                                
     as a percentage of loans and other real estate                        1.76%        3.09%        2.02%        1.51%       3.14%
- -----------------------------------------------------------------------------------------------------------------------------------
Total nonperforming assets, loans delinquent for 90 days                                                                           
     or more and restructured loans still accruing interest                                                                        
     as a percentage of loans and other real estate                        1.76%        3.36%        3.25%        2.11%       3.99%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 12
- -----
<PAGE>

expense decreased in 1998 and 1997 due to a revision in the Company's defined 
benefit pension plan.

     Net occupancy expense of $6.3 million in 1998 remained relatively 
unchanged from 1997, which decreased by 7.6% from 1996, primarily due to 
reduction in lease rent related to relocation of a branch office in 1996. An 
in-store branch opening during 1998 and two branch relocations during 1997 
affected net occupancy and equipment expense in the respective years. 
Equipment expense of $2.9 million in 1998 decreased slightly from 1997, which 
increased by 8.1% over 1996. Retirement of obsolete computer equipment, 
ongoing investments in personal computers and enhancement of the Company's 
communications network, mainly in 1997, accounted for the year-to-year 
changes. Annual amortization of hardware and software expenses related to the 
integrated banking system are expected to impact 1999 expense. Other expense 
of $15.6 million increased by 14.3% over 1997 due to donations, training and 
other expenses related to the integrated banking system conversion, legal 
fees and write-downs of other real estate. Other expense of $13.6 million in 
1997 increased by 5.0% over 1996, due to legal and professional fees and 
expenses associated with other real estate. Total other operating expense as 
a percentage of average assets was 3.40% in both 1998 and 1997 and 3.49% in 
1996.

INCOME TAXES

     Income tax expense totaled $9.0 million in 1998, $9.4 million in 1997 
and $9.2 million in 1996. The effective tax rate decreased to 37.3% from 
38.5% and 39.6% in the previous two years due to an increase in income from 
investments exempt from federal income taxes.


Table 4. Components of Other Operating Income

<TABLE>
<CAPTION>
                                                   Year Ended December 31,
(Dollars in thousands)                      1998          1997          1996
- -------------------------------------------------------------------------------
<S>                                      <C>           <C>            <C>      
Income from fiduciary activities         $    644      $    440       $    312 
Service charges on deposit accounts         3,124         2,678          2,465 
Other service charges and fees              6,384         5,970          5,875 
Equity in earnings of                                                          
     unconsolidated subsidiaries              420           489            681 
Fees on foreign exchange                      616           700            876 
Investment securities gains (losses)          254          --               (6)
Gains (losses) on sales of loans            4,340           (64)           (18)
Other                                       1,040           614            530 
- -------------------------------------------------------------------------------
     Total                               $ 16,822      $ 10,827       $ 10,715 
- -------------------------------------------------------------------------------
Total other operating income as a                                              
     percentage of average assets            1.12%         0.76%          0.79%
- -------------------------------------------------------------------------------
</TABLE>

FINANCIAL CONDITION

     Table 6 sets forth the distribution of assets, liabilities and 
stockholders' equity.

     Average total assets of $1,508.2 million increased by $75.8 million or 
5.3% in 1998 over 1997, which showed identical growth numbers over 1996. 
Average net loans of $1,051.8 million increased by $26.7 million or 2.6% 
compared to the 1997 increase of $34.8 million or 3.5% over 1996. The 
proportion of average net loans to assets decreased to 69.7% from 71.6% and 
72.8% in the previous two years. Average investment securities of $337.8 
million increased by $70.4 million or 26.3% compared to $267.4 million in 
1997, which increased by $0.5 million over 1996. The proportion to total 
assets was 22.4%, up from 18.7% in 1997 and 19.6% in 1996. Average 
interest-bearing deposits in other banks decreased by $28.3 million to $15.0 
million compared to 1997, reflecting the shift to higher-yielding investment 
securities, while the $7.9 million 1996 average was due to the higher 
proportion of loans during that year. Funding asset growth were increases in 
average total deposits of $49.7 million or 4.3% to $1,193.9 million in 1998 
and short-term borrowings and long-term debt, each of which increased by $7.8 
million compared to 1997. Total deposits in 1997 increased by $42.1 million 
or 3.8% over 1996.

     Loans at year-end 1998 were $1,105.9 million, an increase of $64.9 
million or 6.2% over year-end 1997. Accounting for the increase were 
commercial, financial and agricultural loans, which increased by $43.6 
million or 29.6% to $190.8 million, commercial mortgage loans, which 
increased by $33.1 million or 7.3% to $484.4


Table 5. Components of Other Operating Expense


<TABLE>
<CAPTION>
                                            Year Ended December 31,
(Dollars in thousands)                  1998         1997         1996
- -------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>     
Salaries and employee benefits         $26,466      $25,795      $24,998 
Net occupancy                            6,349        6,314        6,833 
Equipment                                2,879        2,908        2,690 
Other                                   15,579       13,629       12,975 
- -------------------------------------------------------------------------
     Total                             $51,273      $48,646      $47,496 
- -------------------------------------------------------------------------
Total other operating expense as a                                       
     percentage of average assets         3.40%        3.40%        3.49%
- -------------------------------------------------------------------------
</TABLE>


                                                                           13
                                                                          ----
<PAGE>

[LOGO] MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS
- -------------------------------------------------------------------------------


million and construction loans, which increased by $16.4 million or 36.3% to 
$61.7 million, compared to year-end 1997. Consumer loans, however, decreased 
by $33.7 million or 49.3% to $34.7 million due to sale of the Bank's $18.4 
million credit card portfolio during the year and a reduction in indirect 
automobile loans.

     Average core deposits, defined as total deposits excluding time deposits 
$100,000 and over, of $871.2 million in 1998 increased by $17.4 million or 
2.0% over 1997, which increased by $18.6 million or 2.2% over 1996. The Bank 
has established incentive programs which place increasing emphasis on 
marketing and sales efforts targeting core deposit growth. A core deposit 
campaign held in 1998 was successful in increasing core deposits. Average 
time deposits $100,000 and over increased by $32.3 million or 11.1% to $322.7 
million in 1998 and by $23.5 million or 8.8% in 1997. The proportion to total 
liabilities and stockholders' equity increased to 21.4% from 20.3% and 19.6% 
in the previous two years.

     Average stockholders' equity comprised 10.2% of total assets compared to 
10.3% in 1997 and 10.1% in 1996. The decrease was the result of the Company's 
stock repurchase program which was implemented in 1998 and resulted in the 
Company's repurchase of 7.9% of the outstanding stock at an average price of 
$17.36 per share.

Asset/Liability Management

     The Company's earnings and capital are subject to risk of interest rate 
fluctuations to the extent that rate-sensitive assets and rate-sensitive 
liabilities mature or reprice during different periods or in differing 
amounts. Asset/liability management attempts to coordinate the Company's 
rate-sensitive assets and rate-sensitive liabilities to meet its financial 
objectives.

Table 6. Distribution of Assets, Liabilities and Stockholders' Equity

<TABLE>
<CAPTION>
                                                                         Year Ended December 31,

                                                          1998                         1997                      1996
                                                  ---------------------      ----------------------    -------------------------
                                                  Average      Percent         Average      Percent      Average       Percent  
(Dollars in thousands)                            Balance     to Total         Balance     to Total       Balance      to Total 
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>           <C>            <C>         <C>             <C>      
Assets:                                                                                                                         
   Cash and due from banks                        $   35,260         2.3%    $   36,138        2.5%     $   38,959         2.9%  
   Interest-bearing deposits in other banks           15,041         1.0         43,362        3.0           7,924         0.6   
   Federal funds sold                                     70          --             85         --              22          --   
   Taxable investment securities                     302,774        20.1        251,693       17.6         261,934        19.3   
   Tax-exempt investment securities                   35,050         2.3         15,697        1.1           4,917         0.3   
   Loans                                           1,071,350        71.1      1,044,538       72.9       1,010,255        74.3   
   Allowance for loan losses                         (19,567)       (1.3)       (19,456)      (1.3)        (20,018)       (1.5)  
   Premises and equipment                             26,696         1.8         25,331        1.8          24,756         1.8   
   Other assets                                       41,531         2.7         35,050        2.4          30,981         2.3   
- --------------------------------------------------------------------------------------------------------------------------------
       Total assets                               $1,508,205       100.0%    $1,432,438      100.0%     $1,359,730       100.0%  
- --------------------------------------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity:                                                                                           
   Deposits:                                                                                                                    
     Noninterest-bearing demand                   $  162,625        10.8%    $  155,232       10.8%     $  153,288        11.3%  
     Interest-bearing demand                          99,059         6.6         95,056        6.6          94,389         6.9   
     Savings and money market                        401,936        26.6        398,667       27.8         392,603        28.9   
     Time deposits under $100,000                    207,584        13.7        204,871       14.3         194,950        14.3   
     Time deposits $100,000 and over                 322,653        21.4        290,340       20.3         266,821        19.6   
- --------------------------------------------------------------------------------------------------------------------------------
       Total deposits                              1,193,857        79.1      1,144,166       79.8       1,102,051        81.0   
   Short-term borrowings                              13,281         0.9          5,528        0.4           8,844         0.7   
   Long-term debt                                    128,274         8.5        120,452        8.4          96,741         7.1   
   Other liabilities                                  18,927         1.3         15,384        1.1          14,923         1.1   
- --------------------------------------------------------------------------------------------------------------------------------
       Total liabilities                           1,354,339        89.8      1,285,530       89.7       1,222,559        89.9   
   Stockholders' equity                              153,866        10.2        146,908       10.3         137,171        10.1   
- --------------------------------------------------------------------------------------------------------------------------------
       Total liabilities and stockholders' equity $1,508,205       100.0%    $1,432,438      100.0%     $1,359,730       100.0%  
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 14
- ----
<PAGE>

     The Company's asset/liability management policy is to maximize 
risk-adjusted return to shareholders while maintaining consistently 
acceptable levels of liquidity, interest rate risk, and capitalization. The 
Company's asset/liability committee monitors its interest rate risk exposures 
through the use of income simulation and rate shock analyses. This process is 
designed to measure the impact of future changes in interest rates on net 
interest margin and market value of portfolio equity. Adverse exposures are 
managed through the shortening or lengthening of the duration of the 
Company's assets or liabilities. The Company's asset/liability management 
activities do not include the use of derivative financial instruments, such 
as interest rate swaps, futures or options.

     Table 7 sets forth information concerning interest rate sensitivity of 
the Company's assets, liabilities, and stockholders' equity at December 31, 
1998. The assumptions used in determining interest rate sensitivity of 
various asset and liability products had a significant impact on the 
resulting table. For purposes of this presentation, assets and liabilities 
are classified by their earliest repricing date or maturity. All 
interest-bearing demand and savings balances are included in the three months 
or less category, even though repricing of these accounts is not 
contractually required and may not actually occur during that period.

     As shown in Table 7, the amount of liabilities being repriced exceeds 
the amount of assets in the three months or less category. In the remaining 
time periods, repricing assets exceed repricing liabilities. Generally, where 
rate-sensitive liabilities exceed rate-sensitive assets in the short term, 
net interest margin is expected to be negatively impacted when interest rates 
increase and positively impacted when interest rates decrease.

CAPITAL RESOURCES

     The Company's objective is to maintain a level of capital that will 
support sustained asset growth and anticipated credit risks and to ensure 
that regulatory guidelines and industry standards are met.

     Regulations on capital adequacy guidelines adopted by the Board of 
Governors of the Federal Reserve System ("Federal Reserve Board") and the 
FDIC are as follows. In 1989, a risk-based capital framework was adopted 
consisting of capital comprised of a core capital component (Tier I), 
essentially common stockholders' equity, less intangible assets, and a 
supplemental component (Tier II), which includes the allowance for loan 
losses up to 1.25% of risk-weighted


Table 7. Rate Sensitivity of Assets, Liabilities and Stockholders' Equity



<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                      Over One                                     
                                                              Over       Over Six       Year                                       
                                                   Three      Three       Through      Through       Over                          
                                                   Months     Through     Twelve        Three       Three      Nonrate             
(Dollars in thousands)                            or Less    Six Months    Months       Years       Years     Sensitive     Total  
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>          <C>         <C>          <C>         <C>         <C>        <C>       
Assets:                                                                                                                            
  Interest-bearing deposits in other banks      $  10,469    $      --   $      --    $     --    $     --    $     --   $   10,469
  Investment securities                            67,110       18,999      20,045      66,739     159,283      19,260      351,436
  Loans                                           402,452      130,443     160,387     262,982     136,735      12,913    1,105,912
  Other assets                                         --           --          --          --          --      93,068       93,068
- -----------------------------------------------------------------------------------------------------------------------------------
  Total assets                                    480,031      149,442     180,432     329,721     296,018     125,241    1,560,885
- -----------------------------------------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity:                                                                                              
  Noninterest-bearing deposits                         --           --          --          --          --     186,892      186,892
  Interest-bearing deposits                       747,718      136,661     143,914      50,829       3,109          --    1,082,231
  Short-term borrowings                             1,014           --       1,000          --          --          --        2,014
  Long-term debt                                   52,116          625       1,279      38,957      25,312          --      118,289
  Other liabilities                                    --           --          --          --          --      23,393       23,393
  Stockholders' equity                                 --           --          --          --          --     148,066      148,066
- -----------------------------------------------------------------------------------------------------------------------------------
  Total liabilities and stockholders' equity      800,848      137,286     146,193      89,786      28,421     358,351    1,560,885
- -----------------------------------------------------------------------------------------------------------------------------------
Interest rate sensitivity gap                   $(320,817)   $  12,156   $  34,239    $239,935    $267,597   $(233,110)  $        -
- -----------------------------------------------------------------------------------------------------------------------------------
Cumulative interest rate sensitivity gap        $(320,817)   $(308,661)  $(274,422)   $(34,487)   $233,110   $       -   $        -
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                           15
                                                                          ----
<PAGE>

[LOGO] MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
       CONDITION AND RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------

assets, and a system for assigning assets and off-balance sheet items to one of
four risk-weighted categories. The capital standards require a minimum Tier I
risk-based capital ratio of 4.00% and total risk-based capital ratio (Tier I
plus Tier II) of 8.00%. The Federal Reserve Board and the FDIC have also adopted
a 3.00% minimum leverage ratio which is Tier I capital as a percentage of total
assets. Higher-risk banks as measured by the Federal regulatory rating system
are expected to maintain capital above the minimum leverage ratio requirement.

     In addition, effective December 19, 1992, FDIC-insured institutions such as
the Bank must maintain leverage, Tier I and total risk-based capital ratios of
at least 5%, 6% and 10%, respectively, to be considered "well capitalized" under
the prompt corrective action provisions of the FDIC Improvement Act of 1991.

     Table 8 sets forth the Company's and Bank's capital ratios as of the dates
indicated.

     During 1998, the Company's board of directors authorized the repurchase and
retirement of CPB Inc. common stock for a total consideration of up to $20
million or approximately 13% of stockholders' equity. As of December 31, 1998,
836,988 shares were repurchased for a total consideration of $14.5 million or an
average of $17.36 per share. Book value per share at year-end 1998 was $15.11.
Based on beginning-of-year balances, the repurchases represented 9.6% of
total stockholders' equity and 7.9% of outstanding shares.

     Capital levels for the Company and the Bank were in excess of minimum
regulatory required levels at December 31, 1998 and 1997. The relatively low
rate of asset growth in the last three years coupled with stable earnings
contributed to the excess.

LIQUIDITY

     The Company's objective in managing its liquidity is to maintain a balance
between sources and uses of funds in order to economically meet the cash
requirements of customers for loans and deposit withdrawals and to participate
in investment opportunities as they arise. Management monitors the Company's
liquidity position in relation to trends of loan demand and deposit growth on a
daily basis to assure maximum utilization and maintenance of an adequate level
of readily marketable assets and access to short-term funding sources.

     The consolidated statements of cash flows identify three major sources and
uses of cash as operating, investing and financing activities. Cash generated
from operations represents a major source of liquidity. As presented in the
consolidated statements of cash flows on page 22 of this Annual Report, the
Company's operating activities provided cash totaling $4.0 million, $14.4
million and $22.5 million in 1998, 1997 and 1996, respectively. The decrease in
1998 was mainly due to the net increase in loans held for sale while the
decrease in 1997 was from an increase in other assets due to the purchase of
bank-owned life insurance.

     Investing activities represent a use of cash. Net cash used in investing
activities was $54.8 million in 1998, $96.8 million in 1997 and $34.3 million in
1996. Cash used in net loan originations over principal repayments was $46.8
million in 1998, $6.2 million in 1997 and $54.8 million in 1996. Activities from
investment securities and interest-bearing deposits in other banks used cash of
$4.9 million in 1998 and $86.1 million in 1997, compared to $22.8 million
provided in 1996.

     In addition to cash flows from operating activities, financing activities
generally provide funding for growth in loans and investment securities.
Increased deposits were supplemented by the Company's


Table 8. Regulatory Capital Ratios

<TABLE>
<CAPTION>
                                                   December 31, 1998                 December 31, 1997
                                             ----------------------------      -----------------------------
                                             Required    Actual    Excess      Required    Actual    Excess 
- ------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>         <C>        <C>        <C>
Company:
   Tier I risk-based capital ratio             4.00%     12.10%     8.10%        4.00%    12.45%     8.45%
   Total risk-based capital ratio              8.00      13.36      5.36         8.00     13.71      5.71
   Leverage capital ratio                      3.00       9.71      6.71         3.00     10.41      7.41
- ------------------------------------------------------------------------------------------------------------
Bank:
   Tier I risk-based capital ratio             6.00%     11.28%     5.28%        6.00%    11.63%     5.63%
   Total risk-based capital ratio             10.00      12.54      2.54        10.00     12.88      2.88
   Leverage capital ratio                      5.00       9.05      4.05         5.00      9.72      4.72
- ------------------------------------------------------------------------------------------------------------
</TABLE>

 16
- ----
<PAGE>

borrowing sources, which include short-term sources such as Federal funds
purchased and securities sold under agreements to repurchase and longer-term
Federal Home Loan Bank of Seattle advances.

     Deposits increased by $76.0 million in 1998 and $69.5 million in 1997
compared to a decline of $14.7 million in 1996. The Company's total borrowings
used cash of $13.7 million in 1998 and provided cash of $12.7 million and $36.7
million in 1997 and 1996, respectively. The increase in total borrowings in 1997
reflected Management's plan to use this source to help match fund certain
longer-term loans and also leverage the Bank's capital. Accordingly, net cash
provided by financing activities was $42.9 million in 1998, $77.6 million in
1997 and $17.1 million in 1996.

     The increase in loans was funded primarily by increases in
noninterest-bearing demand and time deposits $100,000 and over. The Bank's core
deposits of $925.0 million at December 31, 1998 increased by $49.0 million or
5.6%, noninterest-bearing demand deposits of $186.9 million increased by $18.4
million or 10.9%, and time deposits $100,000 and over of $344.2 million
increased by $26.9 million or 8.5% over year-end 1997. Long-term debt of $118.3
million decreased by $9.4 million or 7.4% from a year ago.

     The primary uses of funds, as reflected in the Company's parent company
condensed statements of cash flows, were $14.5 million used to repurchase CPB
Inc. common stock and approximately $5.4 million, $5.1 million and $5.1 million
in 1998, 1997 and 1996, respectively, for payment of dividends to shareholders.
The Company's primary source of funds was dividends received from the Bank for
payment of dividends to shareholders of approximately $19.5 million, $5.1
million and $5.1 million in 1998, 1997 and 1996, respectively. As presented in
note 27 to the consolidated financial statements on page 41 of this Annual
Report, the Bank's retained earnings, as defined, is the maximum amount
permitted to be distributed as a dividend without prior regulatory approvals. At
December 31, 1998, retained earnings of the Bank approximated $97.1 million.

SUPPLEMENTARY FINANCIAL INFORMATION
- -------------------------------------------------------------------------------

SELECTED CONSOLIDATED QUARTERLY FINANCIAL DATA

     A summary of unaudited quarterly operating results for the years ended
December 31, 1998 and 1997 follows:

<TABLE>
<CAPTION>

(Dollars in thousands, except per share data)      First quarter  Second quarter   Third quarter   Fourth quarter    Full year
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>              <C>             <C>               <C>
1998:
     Interest income                                     $27,862         $28,306         $28,137          $27,487     $111,792
     Net interest income                                  16,208          16,352          16,378           16,149       65,087
     Provision for loan losses                               975           1,125           3,300            1,200        6,600
     Net interest income after provision for 
       loan losses                                        15,233          15,227          13,078           14,949       58,487
     Income before income taxes                            5,655           5,590           6,834            5,957       24,036
     Net income                                            3,628           3,775           3,890            3,776       15,069
     Basic earnings per share                               0.34            0.36            0.38             0.38         1.46
     Diluted earnings per share                             0.34            0.35            0.38             0.38         1.45
- ------------------------------------------------------------------------------------------------------------------------------
1997:
     Interest income                                     $26,454         $27,219         $28,497          $28,162     $110,332
     Net interest income                                  15,770          16,252          17,061           16,554       65,637
     Provision for loan losses                               750             750           1,250              750        3,500
     Net interest income after provision for 
       loan losses                                        15,020          15,502          15,811           15,804       62,137
     Income before income taxes                            5,912           6,035           6,161            6,210       24,318
     Net income                                            3,591           3,680           3,823            3,865       14,959
     Basic earnings per share                               0.34            0.35            0.36             0.37         1.42
     Diluted earnings per share                             0.34            0.35            0.36             0.36         1.40
</TABLE>

                                                                             17
                                                                            ----
<PAGE>

[LOGO] MARKET RISK
- -------------------------------------------------------------------------------

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     In the normal course of its business, the Company is exposed to market
risk, primarily in the form of interest rate risk. Interest rate risk is the
potential of economic losses due to adverse movements in interest rates. These
economic losses can be reflected as a loss of future net interest income, cash
flows, or a loss of current fair market value. The Company does not currently
use derivative financial instruments, such as interest rate swaps, futures or
options, to manage its interest rate risk.

     The following table presents information about the Company's financial
instruments that are sensitive to changes in interest rates. The table presents
principal cash flows and related weighted average interest rates by expected
maturity dates and fair values as of December 31, 1998. Expected maturities of
assets are contractual maturities adjusted for anticipated prepayments based
upon historical experience and market estimates. Interest-bearing demand and
savings deposits are included in the earliest maturity category, even though
withdrawal of these balances is not contractually required and may not actually
occur during that period. Weighted average interest rates on variable rate
instruments are based upon the Company's interest rate forecast. Actual
maturities of interest-sensitive assets and liabilities could vary substantially
from expectations if different assumptions are used or if actual experience
differs from the assumptions used.

<TABLE>
<CAPTION>
                                                           Expected Maturity Date
                                           ---------------------------------------------------------------
(Dollars in thousands)                       1999       2000      2001      2002       2003     Thereafter    Total     Fair Value
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>        <C>       <C>        <C>        <C>        <C>         <C>         <C>
INTEREST-SENSITIVE ASSETS:
Interest-bearing deposits in other banks   $ 10,469   $     -   $      -   $     -    $     -    $      -    $ 10,469    $ 10,469
     Weighted average interest rates           4.65%        -%         -%        -%         -%          -%       4.65%
Fixed rate investments                     $ 49,589   $49,281   $ 17,457   $12,840    $38,763    $107,680    $275,610    $278,360
     Weighted average interest rates           6.19%     6.22%      6.05%     6.36%      6.01%       5.80%       6.02%
Variable rate investments                  $ 37,913   $10,126   $  4,227   $ 2,014    $   969    $  2,361    $ 57,610    $ 57,610
     Weighted average interest rates           5.31%     6.20%      6.93%     5.72%      5.62%       6.59%       5.66%
Equity investments                         $ 18,216   $     -   $      -   $     -    $     -    $      -   $ 18,216     $ 18,216
     Weighted average interest rates           6.68%        -%         -%        -%         -%          -%       6.68%
Fixed rate loans                           $171,737   $67,525   $ 51,993   $27,257    $30,369    $ 77,169    $426,050    $424,593
      Weighted average interest rates          7.78%     8.37%      8.05%     8.15%      7.83%       6.40%       7.68%
Variable rate loans                        $189,278   $96,817   $105,842   $94,714    $57,756    $135,455    $679,862    $683,932
     Weighted average interest rates           8.28%     8.11%      8.61%     7.99%      7.83%       8.16%       8.21%
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST-SENSITIVE LIABILITIES:
Interest-bearing demand and savings 
  deposits                                 $531,551   $         $      -   $     -    $     -    $      -    $531,551%   $531,551
     Weighted average interest rates           2.13%        -%         -%        -%         -%          -%       2.13%
Time deposits                              $496,742   $37,535   $ 13,294   $ 1,742    $ 1,367    $      -    $550,680    $552,974
     Weighted average interest rates           4.63%     5.00%      4.52%     5.31%      5.12%          -%       4.66%
Short-term borrowings                      $  2,014   $     -   $      -   $     -    $     -    $      -    $  2,014    $  2,014
     Weighted average interest rates           2.33%        -%         -%        -%         -%          -%       2.33%
Long-term debt                             $ 27,520   $47,324   $ 18,133   $ 4,861    $ 4,145    $ 16,306    $118,289    $120,973
      Weighted average interest rates          5.32%     5.42%      5.56%     6.58%      6.39%       6.44%       5.64%
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 18
- ----
<PAGE>

[LOGO] CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
       CPB INC. AND SUBSIDIARY - DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>

(Dollars in thousands)                                                                     1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>               <C>
Assets
Cash and due from banks                                                                $   42,735        $   50,695
Interest-bearing deposits in other banks                                                   10,469            34,188
Investment securities:
     Held to maturity, at amortized cost (fair value of $123,226 and $153,494
         at December 31, 1998 and 1997, respectively)                                     120,476           152,688
     Available for sale, at fair value                                                    230,960           168,023
- -------------------------------------------------------------------------------------------------------------------
         Total investment securities                                                      351,436           320,711
- -------------------------------------------------------------------------------------------------------------------
Loans                                                                                   1,105,912         1,041,023
     Less allowance for loan losses                                                        20,066            19,164
- -------------------------------------------------------------------------------------------------------------------
         Net loans                                                                      1,085,846         1,021,859
- -------------------------------------------------------------------------------------------------------------------
Premises and equipment                                                                     26,833            26,676
Accrued interest receivable                                                                 9,122             9,404
Investment in unconsolidated subsidiaries                                                   7,990             7,622
Due from customers on acceptances                                                              32                59
Other real estate                                                                           1,155             3,677
Other assets                                                                               25,267            22,210
- -------------------------------------------------------------------------------------------------------------------
         Total assets                                                                  $1,560,885        $1,497,101
- -------------------------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity
Deposits:
     Noninterest-bearing deposits                                                      $  186,892        $  168,505
     Interest-bearing deposits                                                          1,082,231         1,024,653
- -------------------------------------------------------------------------------------------------------------------
         Total deposits                                                                 1,269,123         1,193,158
Short-term borrowings                                                                       2,014             6,248
Long-term debt                                                                            118,289           127,705
Bank acceptances outstanding                                                                   32                59
Other liabilities                                                                          23,361            18,189
- -------------------------------------------------------------------------------------------------------------------
         Total liabilities                                                              1,412,819         1,345,359
- -------------------------------------------------------------------------------------------------------------------
Stockholders' equity:
     Preferred stock, no par value, authorized 1,000,000 shares, none issued                    -                 -
     Common stock, no par value, authorized 50,000,000 shares;
         issued and outstanding 9,797,596 and 10,579,184 shares at
         December 31, 1998 and 1997, respectively                                           6,637             6,612
     Surplus                                                                               45,848            45,848
     Retained earnings                                                                     94,954            99,188
     Accumulated other comprehensive income                                                   627                94
- -------------------------------------------------------------------------------------------------------------------
         Total stockholders' equity                                                       148,066           151,742
- -------------------------------------------------------------------------------------------------------------------
         Total liabilities and stockholders' equity                                    $1,560,885        $1,497,101
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                                                             19
                                                                            ----
<PAGE>

[LOGO] CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
- --------------------------------------------------------------------------------
       CPB INC. AND SUBSIDIARY - DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>

(Dollars in thousands, except per share data)                        1998        1997        1996
- ---------------------------------------------------------------------------------------------------
<S>                                                                <C>         <C>         <C>
Interest income:
     Interest and fees on loans                                    $ 90,158    $ 91,367    $ 88,157
     Interest and dividends on investment securities:
         Taxable interest                                            18,125      14,713      14,454
         Tax-exempt interest                                          1,381         660         143
         Dividends                                                    1,275       1,182       1,114
     Interest on deposits in other banks                                849       2,405         418
     Interest on Federal funds sold                                       4           5           1
- ---------------------------------------------------------------------------------------------------
         Total interest income                                      111,792     110,332     104,287
- ---------------------------------------------------------------------------------------------------
Interest expense:
     Interest on deposits                                            38,478      37,199      35,364
     Interest on short-term borrowings                                  724         298         488
     Interest on long-term debt                                       7,503       7,198       5,827
- ---------------------------------------------------------------------------------------------------
         Total interest expense                                      46,705      44,695      41,679
- ---------------------------------------------------------------------------------------------------
         Net interest income                                         65,087      65,637      62,608
Provision for loan losses                                             6,600       3,500       2,500
- ---------------------------------------------------------------------------------------------------
         Net interest income after provision for loan losses         58,487      62,137      60,108
- ---------------------------------------------------------------------------------------------------
Other operating income:
     Income from fiduciary activities                                   644         440         312
     Service charges on deposit accounts                              3,124       2,678       2,465
     Other service charges and fees                                   6,384       5,970       5,875
     Equity in earnings of unconsolidated subsidiaries                  420         489         681
     Fees on foreign exchange                                           616         700         876
     Investment securities gains (losses)                               254          --          (6)
     Gains (losses) on sales of loans                                 4,340         (64)        (18)
     Other                                                            1,040         614         530
- ---------------------------------------------------------------------------------------------------
         Total other operating income                                16,822      10,827      10,715
- ---------------------------------------------------------------------------------------------------
Other operating expense:
     Salaries and employee benefits                                  26,466      25,795      24,998
     Net occupancy                                                    6,349       6,314       6,833
     Equipment                                                        2,879       2,908       2,690
     Other                                                           15,579      13,629      12,975
- ---------------------------------------------------------------------------------------------------
         Total other operating expense                               51,273      48,646      47,496
- ---------------------------------------------------------------------------------------------------
         Income before income taxes                                  24,036      24,318      23,327
Income taxes                                                          8,967       9,359       9,236
- ---------------------------------------------------------------------------------------------------
         Net income                                                $ 15,069    $ 14,959    $ 14,091
- ---------------------------------------------------------------------------------------------------
Other comprehensive income, net of tax:
     Unrealized holding gains (losses) on securities,
         net of income taxes of $355, $454 and $(548)
         in 1998, 1997 and 1996, respectively                           533         684        (825)
- ---------------------------------------------------------------------------------------------------
     Comprehensive income                                          $ 15,602    $ 15,643    $ 13,266
- ---------------------------------------------------------------------------------------------------
Per share data:
     Basic earnings per share                                      $   1.46    $   1.42    $   1.34
     Diluted earnings per share                                        1.45        1.40        1.33
     Cash dividends declared                                           0.52        0.49        0.48
- ---------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

 20
- ----
<PAGE>

[LOGO] CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
       CPB INC. AND SUBSIDIARY - YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                          Accumulated
                                                                                                other
                                                    Common                   Retained   comprehensive
(Dollars in thousands, except per share data)        stock      Surplus      earnings          income        Total
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>         <C>          <C>        <C>               <C>
Balance at December 31, 1995                        $6,565      $45,337       $80,370          $ 235      $132,507
Net income                                              --           --        14,091             --        14,091
Cash dividends declared ($0.48 per share)               --           --        (5,056)            --        (5,056)
34,224 shares of common stock issued                    21          144            --             --           165
Net change in unrealized gain (loss)
     on investment securities, net of taxes             --           --            --           (825)         (825)
- -------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996                         6,586       45,481        89,405           (590)      140,882
Net income                                              --           --        14,959             --        14,959
Cash dividends declared ($0.49 per share)               --           --        (5,176)            --        (5,176)
41,436 shares of common stock issued                    26          367            --             --           393
Net change in unrealized gain (loss)
     on investment securities, net of taxes             --           --            --            684           684
- -------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997                         6,612       45,848        99,188             94       151,742
Net income                                              --           --        15,069             --        15,069
Cash dividends declared ($0.52 per share)               --           --        (5,335)            --        (5,335)
55,400 shares of common stock issued                   583           --            --             --           583 
836,988 shares of common stock repurchased            (558)          --       (13,968)            --       (14,526)
Net change in unrealized gain (loss)
     on investment securities, net of taxes             --           --            --            533           533
- -------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998                        $6,637      $45,848       $94,954          $ 627      $148,066
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                                                             21
                                                                            ----
<PAGE>

[LOGO] CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
       CPB INC. AND SUBSIDIARY - YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>

(Dollars in thousands)                                                                       1998         1997         1996
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>          <C>          <C>
Cash flows from operating activities:
     Net income                                                                         $  15,069    $  14,959    $  14,091
     Adjustments to reconcile net income to net cash provided by operating activities:
         Provision for loan losses                                                          6,600        3,500        2,500
         Provision for depreciation and amortization                                        2,979        2,974        2,716
         Net amortization and accretion of investment securities                              300          310          949
         Net (gain) loss on investment securities                                            (254)         --             6
         Federal Home Loan Bank stock dividends received                                   (1,275)      (1,182)      (1,114)
         Net increase in loans held for sale                                              (20,308)        (124)        (655)
         Net (gain) loss on sale of loans                                                  (4,340)          64          (18)
         Deferred income tax benefit                                                         (871)        (347)      (1,121)
         Equity in earnings of unconsolidated subsidiaries                                   (420)        (489)        (681)
         Net decrease (increase) in other assets                                            1,127       (7,098)       4,292
         Increase in other liabilities                                                      5,345        1,831        1,548
- ----------------------------------------------------------------------------------------------------------------------------
         Net cash provided by operating activities                                          3,952       14,398       22,513
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
     Proceeds from maturities of and calls on investment securities held to maturity       60,489       41,290       46,803
     Purchases of investment securities held to maturity                                  (28,354)     (84,973)     (20,306)
     Proceeds from sales of investment securities available for sale                       20,574          --        17,807 
     Proceeds from maturities of and calls on investment securities available for sale     26,351       28,077       33,991 
     Purchases of investment securities available for sale                               (107,668)     (62,637)     (36,341)
     Net decrease (increase) in interest-bearing deposits in other banks                   23,719       (7,891)     (19,157)
     Net loan originations over principal repayments                                      (46,785)      (6,209)     (54,786)
     Purchases of premises and equipment                                                   (3,226)      (4,607)      (2,372)
     Net proceeds from disposal of premises and equipment                                      90           29           36
     Distributions from unconsolidated subsidiaries                                           380          322           --
     Contributions to unconsolidated subsidiaries                                            (418)        (200)          --
- ----------------------------------------------------------------------------------------------------------------------------
         Net cash used in investing activities                                            (54,848)     (96,799)     (34,325)
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
     Net increase (decrease) in deposits                                                   75,965       69,544      (14,705)
     Proceeds from long-term debt                                                          30,000       50,500       67,000
     Repayments of long-term debt                                                         (39,416)     (38,635)     (32,267)
     Net (decrease) increase in short-term borrowings                                      (4,234)         821        1,930
     Cash dividends paid                                                                   (5,436)      (5,061)      (5,051)
     Proceeds from sale of common stock                                                       583          393          165
     Repurchases of common stock                                                          (14,526)         --           --
- ----------------------------------------------------------------------------------------------------------------------------
         Net cash provided by financing activities                                         42,936       77,562       17,072
- ----------------------------------------------------------------------------------------------------------------------------
         Net (decrease) increase in cash and cash equivalents                              (7,960)      (4,839)       5,260
Cash and cash equivalents:
         At beginning of year                                                              50,695       55,534       50,274
- ----------------------------------------------------------------------------------------------------------------------------
         At end of year                                                                 $  42,735    $  50,695    $  55,534
- ----------------------------------------------------------------------------------------------------------------------------
Supplemental disclosure of cash flow information:
     Cash paid during the year for interest                                             $  47,207    $  44,184    $  41,700
     Cash paid during the year for income taxes                                             2,301       10,243        7,588
- ----------------------------------------------------------------------------------------------------------------------------
Supplemental disclosure of noncash investing and financing activities:
     Reclassification of loans to other real estate                                     $     846    $   3,450    $     619
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


 22
- ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
       CPB INC. AND SUBSIDIARY - YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

     CPB Inc.'s (the "Company's") sole operating subsidiary, Central Pacific
Bank (the "Bank"), is a full-service commercial bank which had 27 banking
offices located throughout the state of Hawaii at December 31, 1998. The Bank
engages in a broad range of lending activities including the granting of
commercial, consumer and real estate loans. The Bank also offers a variety of
deposit instruments. These include personal and business checking and savings
accounts, money market accounts and time certificates of deposit.

     Other services include debit card services, cash management services,
merchant services, traveler's checks, safe deposit boxes, international banking
services, night depository facilities and wire transfer services. The Bank's
Trust Division offers management, asset custody and general consultation and
planning services.

     The Bank's business depends on rate differentials, the difference between
the interest rate paid by the Bank on its deposits and other borrowings and the
interest rate received by the Bank on loans extended to its customers and
investment securities held in the Bank's portfolio. These rates are highly
sensitive to many factors that are beyond the control of the Bank. Accordingly,
the earnings and growth of the Company are subject to the influence of domestic
and foreign economic conditions, including inflation, recession and
unemployment.

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of CPB Inc. and
its subsidiary, Central Pacific Bank and its subsidiaries, CPBProperties, Inc.
(wholly-owned) and CPB Real Estate, Inc. CPB Real Estate, Inc. was incorporated
in 1998 and was formed for the purpose of acquiring, holding and managing real
estate mortgage loans and mortgage-backed securities. All significant
intercompany accounts and transactions have been eliminated in consolidation.

     CPB Inc. owns 49% of Trans-Pacific Mortgage Group LLC, a mortgage brokerage
company. The investment is accounted for by the equity method.

     CPB Properties, Inc. is a general partner with a 50% interest in
CKSS Associates, a limited partnership. The investment is accounted for by the
equity method.

CASH AND CASH EQUIVALENTS

     For purposes of the statements of cash flows, the Company considers cash
and cash equivalents to include cash and due from banks.

INVESTMENT SECURITIES

     The Company accounts for its investment securities in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities," which requires that
investments in debt securities and marketable equity securities be designated as
trading, held to maturity or available for sale. Trading securities, of which
the Company had none at December 31, 1998 and 1997, would be reported at fair
value, with changes in fair value included in earnings. Available-for-sale
securities are reported at fair value, with net unrealized gains and losses, net
of taxes, included in accumulated other comprehensive income. Held-to-maturity
debt securities are reported at amortized cost.

     Gains and losses from the disposition of investment securities are computed
using the specific identification method.

LOANS

     Loans are stated at the principal amount outstanding, net of unearned
income. Unearned income represents net deferred loan fees which are recognized
over the life of the related loan as an adjustment to yield.

     Loans held for sale, consisting primarily of fixed-rate residential
mortgage loans which were originated with the intent to sell, amounted to
$28,979,000 and $8,671,000 at December 31, 1998 and 1997, respectively, and were
valued at the lower of aggregate cost or market value.

     Interest income on loans is generally recognized on an accrual basis. Loans
are placed on nonaccrual status when interest payments are 90 days past due, or
earlier should management determine that the borrowers will be unable to meet
contractual principal and/or interest obligations, unless the loans are
well-secured and in the process of collection. When a loan is placed on
nonaccrual status, all interest previously accrued but not collected is reversed
against current period interest income should management determine that the
collectibility of such accrued interest is doubtful. All subsequent receipts are
applied to principal outstanding, and no interest income is recognized unless
the financial condition and payment record of the borrowers warrant such
recognition. A nonaccrual loan may be restored to an accrual basis when
principal and interest payments are current and full payment of principal and
interest is expected.


                                                                             23
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

ALLOWANCE FOR LOAN LOSSES

     The allowance for loan losses is established through provisions for loan
losses charged against income. Loans deemed to be uncollectible are charged off
against the allowance, and all interest previously accrued but not collected is
reversed against current period interest income. Subsequent receipts, if any,
are credited first to the remaining principal, then to the allowance as
recoveries, and finally to unaccrued interest.

     The Company, considering current information and events regarding the
borrowers' ability to repay their obligations, treats a loan as impaired when it
is probable that the Company will be unable to collect all amounts due according
to the contractual terms of the loan agreement. When a loan is considered to be
impaired, the amount of the impairment is measured based on the present value of
expected future cash flows discounted at the loan's effective interest rate or,
if the loan is considered to be collateral dependent, based on the fair value of
the collateral. Impairment losses are included in the allowance for loan losses
through a charge to the provision for loan losses. Interest income is recognized
on an accrual basis unless the loan is placed on nonaccrual status.

     For smaller-balance homogeneous loans (primarily residential real estate
and consumer loans), the allowance for loan losses is based upon Management's
evaluation of the quality, character and inherent risks in the loan portfolio,
current and projected economic conditions, and past loan loss experience.
Delinquent consumer loans are charged off within 120 days, unless determined to
be adequately collateralized or in imminent process of collection.

PREMISES AND EQUIPMENT

     Premises and equipment are stated at cost, net of accumulated 
depreciation and amortization. Depreciation and amortization are included in 
other operating expense and are computed under the straight-line method over 
the estimated useful lives of the assets or the applicable leases, whichever 
is shorter. Major improvements and betterments are capitalized, while 
recurring maintenance and repairs are charged to operating expense. Net gains 
or losses on dispositions of premises and equipment are included in other 
operating expense.

INTANGIBLE ASSETS

     Intangible assets are carried at the lower of amortized cost or fair value
and are included in other assets. Intangible assets totaled $863,000 and
$481,000 at December 31, 1998 and 1997, respectively, and were comprised of
mortgage servicing rights and deposit purchase premiums which represent the
excess of the purchase price over the estimated fair value of net assets
acquired from two branch acquisitions. Intangible assets are amortized on a
straight-line basis over their estimated benefit periods. Amortization expense
amounted to $262,000, $151,000 and $114,000 for the years ended December 31,
1998, 1997 and 1996, respectively. Accumulated amortization amounted to $932,000
and $670,000 at December 31, 1998 and 1997, respectively.

OTHER REAL ESTATE

     Other real estate is composed of properties acquired through foreclosure
proceedings. Properties acquired through foreclosure are valued at fair value
which establishes the new cost basis of other real estate. Losses arising at the
time of acquisition of such properties are charged against the allowance for
loan losses. Subsequent to acquisition, such properties are carried at the lower
of cost or fair value less estimated selling expenses, determined on an
individual asset basis. Any deficiency resulting from the excess of cost over
fair value less estimated selling expenses is recognized as a valuation
allowance. Any subsequent increase in fair value up to its cost basis is
recorded as a reduction of the valuation allowance. Increases or decreases in
the valuation allowance and gains or losses recognized on the sale of these
properties are included in other operating income or expense.

STOCK OPTION PLANS

     Prior to January 1, 1996, the Company accounted for its stock option plan
in accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, "Accounting for Stock Issued to Employees," and related interpretations.
As such, compensation expense would be recorded on the date of grant only if the
current market price of the underlying stock exceeded the exercise price.
Effective January 1, 1996, the Company adopted SFAS No. 123, "Accounting for
Stock-Based Compensation," which permits entities to recognize as expense over
the vesting period the fair value of all stock-based awards on the date of
grant. Alternatively, SFAS No. 123 also allows entities to continue to apply the
provisions of APB Opinion No. 25 and provide pro forma net income and pro forma


 24
- ----
<PAGE>

earnings per share disclosures for employee stock option grants made in 1995 and
future years as if the fair-value based method defined in SFAS No. 123 had been
applied. The Company has elected to continue to apply the provisions of APB
Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

INCOME TAXES

     Deferred tax assets and liabilities are recognized using the asset and
liability method for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases and net operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using the
enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.

FORWARD FOREIGN EXCHANGE CONTRACTS

     The Bank periodically is a party to a limited amount of forward foreign
exchange contracts to satisfy customer requirements for foreign currencies.
These contracts are not utilized for trading purposes and are carried at market
value, with realized gains and losses included in fees on foreign exchange. Net
losses for 1996 totaled $6,000. There were no gains or losses in 1998 or 1997.

USE OF ESTIMATES

     The Company has made a number of estimates and assumptions relating to the
reporting of assets and liabilities and the disclosure of contingent assets and
liabilities to prepare these consolidated financial statements. With respect to
the allowance for loan losses, the Company believes the allowance for loan
losses is adequate to provide for potential losses on loans and other extensions
of credit, including off-balance sheet credit exposures. While the Company
utilizes available information to recognize losses on loans, future additions to
the allowance for loan losses may be necessary based on changes in economic
conditions, particularly in the state of Hawaii. In addition, various regulatory
agencies, as an integral part of their examination process, periodically review
the Company's allowance for loan losses. Such agencies may require the Company
to recognize additions to the allowance based on their judgments about
information available to them at the time of their examination. Accordingly,
actual results could differ from those estimates.

RECLASSIFICATIONS

     Certain amounts in the consolidated financial statements and notes thereto
for the previous two years have been reclassified to conform with the current
year's presentation. Such reclassifications had no effect on the Company's
results of operations.

NEWLY ADOPTED ACCOUNTING PRINCIPLES

COMPREHENSIVE INCOME

     In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 130, "Reporting Comprehensive Income." SFAS No. 130, effective for fiscal
years beginning after December 15, 1997, establishes standards for reporting and
display of comprehensive income and its components in a full set of
general-purpose financial statements. Comprehensive income is defined as all
changes in equity, including net income, except those resulting from investment
by and distributions to owners. SFAS No. 130 requires reclassification of
financial statements for earlier periods provided for comparative purposes. The
application of SFAS No. 130, effective from January 1, 1998, did not have a
material impact on the Company's consolidated financial statements.

SEGMENTS AND RELATED INFORMATION

     In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information." SFAS No. 131 is effective for fiscal
years beginning after December 15, 1997, although it need not be applied to
interim periods in the initial year of implementation. SFAS No. 131 establishes
standards for the way public companies report selected information about
business segments, including information on products and services, geographic
areas and major customers, based on a management approach to reporting.
Reclassification of financial statements for prior periods is required for
comparative purposes. The application of SFAS No. 131, effective from January 1,
1998, did not have a material impact on the consolidated financial statements of
the Company.

PENSIONS AND OTHER POSTRETIREMENT BENEFITS

     In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures
about Pensions and Other Postretirement Benefits," an amendment of SFAS No. 87,
"Employers' Accounting for Pensions," No. 88, "Employers' Accounting for
Settlements and Curtailments of Defined Benefit Pension Plans," and No. 106,
"Employers' Accounting for Postretirement Benefits other than Pensions." SFAS
No. 132, effective for fiscal years beginning after December 15, 1997,


                                                                             25
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

standardizes the disclosure requirements for pensions and other 
postretirement benefits, requires additional information on changes in the 
benefit obligations and fair values of plan assets to facilitate financial 
analysis and eliminates certain disclosures that are no longer considered 
useful. The application of SFAS No. 132, effective as of the year ended 
December 31, 1998, did not have a material impact on the Company's 
consolidated financial statements.

2.   RESERVE REQUIREMENTS

     The Bank is required by the Federal Reserve Bank to maintain reserves 
based on the amount of deposits held. The amount held as a reserve at 
December 31, 1998 and 1997 was $21,967,000 and $19,814,000, respectively.

3.     INVESTMENT SECURITIES

     A summary of investment securities at December 31, 1998 and 1997 follows:

<TABLE>
<CAPTION>
                                              Gross       Gross       Estimated
                              Amortized  unrealized  unrealized            fair
(Dollars in thousands)             cost       gains      losses           value
- -------------------------------------------------------------------------------
<S>                           <C>        <C>         <C>             <C>
1998:
Held to Maturity:
  U.S. Treasury and
    other U.S. Government
    agencies                   $ 67,304      $1,538        $ --        $ 68,842
  States and political
    subdivisions                 53,172       1,212          --          54,384
- -------------------------------------------------------------------------------
      Total                    $120,476      $2,750        $ --        $123,226
- -------------------------------------------------------------------------------
Available for Sale:
  U.S. Treasury and
    other U.S. Government
    agencies                   $207,631      $1,420        $410        $208,641
  States and political
    subdivisions                  4,069          34          --           4,103
  Federal Home Loan Bank
    of Seattle stock             17,391        --            --          17,391
  Other                             825        --            --             825
- -------------------------------------------------------------------------------
      Total                    $229,916      $1,454        $410        $230,960
- -------------------------------------------------------------------------------
1997:
Held to Maturity:
  U.S. Treasury and
    other U.S. Government
    agencies                   $114,374      $  674        $320        $114,728
  States and political
    subdivisions                 38,314         452          --          38,766
- -------------------------------------------------------------------------------
      Total                    $152,688      $1,126        $320        $153,494
- -------------------------------------------------------------------------------
Available for Sale:
  U.S. Treasury and
    other U.S. Government
    agencies                   $148,280      $  449        $295        $148,434
  States and political
    subdivisions                  2,721           2          --           2,723
  Federal Home Loan Bank
    of Seattle stock             16,116        --            --          16,116
  Other                             750        --            --             750
- -------------------------------------------------------------------------------
      Total                    $167,867      $  451        $295        $168,023
- -------------------------------------------------------------------------------
</TABLE>


 26
- ----
<PAGE>

     The amortized cost and estimated fair value of investment securities at 
December 31, 1998, by contractual maturity, are shown below. Expected 
maturities will differ from contractual maturities because issuers may have 
the right to call or prepay obligations with or without call or prepayment 
penalties.

<TABLE>
<CAPTION>
                                                            Estimated
                                              Amortized          fair
(Dollars in thousands)                             cost         value
- ---------------------------------------------------------------------
<S>                                           <C>           <C>
Held to Maturity:
  Due in one year or less                      $  2,993      $  3,031
  Due after one year through five years          36,291        37,040
  Due after five years through ten years         29,026        29,742
  Due after ten years                             7,703         7,747
  Mortgage-backed securities                     44,463        45,666
- ---------------------------------------------------------------------
    Total                                      $120,476      $123,226
- ---------------------------------------------------------------------
Available for Sale:
  Due in one year or less                      $ 23,818      $ 23,811
  Due after one year through five years          41,464        42,024
  Due after five years through ten years          1,117         1,124
  Due after ten years                             1,791         1,791
  Mortgage-backed securities                    143,510       143,994
  Federal Home Loan Bank of Seattle stock        17,391        17,391
  Other                                             825           825
- ---------------------------------------------------------------------
    Total                                      $229,916      $230,960
- ---------------------------------------------------------------------
</TABLE>

     Proceeds from sales of investment securities available for sale were 
$20,574,000 in 1998 and $17,807,000 in 1996, resulting in gross realized 
gains of $254,000 and $140,000, respectively, and gross realized losses of 
$146,000 in 1996. There were no sales of investment securities during the 
year ended December 31, 1997. 

     Investment securities of $160,539,000 and $170,138,000 at December 31, 
1998 and 1997, respectively, were pledged to secure public funds on deposit, 
securities sold under agreements to repurchase and other short-term 
borrowings. 

     As a member of the Federal Home Loan Bank of Seattle ("FHLB"), the Bank 
is required to obtain and hold a specified number of shares of capital stock 
of the FHLB based on the amount of its outstanding FHLB advances. These 
shares are pledged to the FHLB as collateral to secure outstanding advances 
(see note 10).

4.   LOANS

     Loans consisted of the following at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
(Dollars in thousands)                             1998               1997
- --------------------------------------------------------------------------
<S>                                          <C>                <C>
Real estate:
  Mortgage - commercial                      $  484,396         $  451,250
  Mortgage - residential                        338,914            332,698
  Construction                                   61,685             45,266
Commercial, financial and agricultural          190,781            147,167
Consumer                                         34,679             68,398
- --------------------------------------------------------------------------
                                              1,110,455          1,044,779
Unearned income                                   4,543              3,756
- --------------------------------------------------------------------------
    Total                                    $1,105,912         $1,041,023
- --------------------------------------------------------------------------
</TABLE>

     In the normal course of business, the Bank has made loans to certain 
directors, executive officers and their affiliates under terms consistent 
with the Bank's general lending policies. An analysis of the activity of such 
loans in 1998 follows:

<TABLE>
<CAPTION>
(Dollars in thousands)
- ----------------------------------------------------------
<S>                                                <C>
Balance, beginning of year                         $11,234
Additions                                              377
Repayments                                            (861)
Other changes                                          (80)
- ----------------------------------------------------------
    Balance, end of year                           $10,670
- ----------------------------------------------------------
</TABLE>

     The amount of other changes includes loans sold during the year and the 
net change in loans due to entities that were not considered related parties 
for the entire year.

     Impaired loans at December 31, 1998 and 1997, all of which had related 
allowance for loan losses established (see note 5), amounted to $12,301,000 
and $21,808,000, respectively, and included all nonaccrual and restructured 
loans greater than $500,000. The average recorded investment in impaired 
loans amounted to $20,199,000 in 1998, $16,268,000 in 1997 and $11,292,000 in 
1996. Interest income recognized on such loans amounted to $749,000 in 1998, 
$2,102,000 in 1997 and $1,714,000 in 1996, of which $3,000, $1,505,000 and 
$860,000, respectively, was earned on nonaccrual loans, and $431,000 and 
$854,000, was recorded in 1997 and 1996, respectively, on restructured loans 
still accruing interest.


                                                                             27
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     Nonaccrual loans at December 31, 1998 and 1997 totaled $12,932,000 and 
$16,413,000, respectively. The Bank collected and recognized interest of 
$248,000 on nonaccrual loans in 1998. The Bank would have recognized 
additional interest income of $1,229,000 had these loans been accruing 
interest throughout 1998. Additionally, the Bank collected and recognized 
interest of $81,000 on charged-off loans in 1998.

     Restructured loans still accruing interest at December 31, 1997 amounted 
to $2,727,000. There were no restructured loans still accruing interest 
outstanding at December 31, 1998.

     Substantially all of the Bank's loans are to residents of, or companies 
doing business in, the state of Hawaii and are generally secured by personal 
assets, business assets, residential properties or income-producing or 
commercial properties.

5.   ALLOWANCE FOR LOAN LOSSES

     Changes in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)            1998       1997       1996 
- ------------------------------------------------------------
<S>                            <C>        <C>        <C>
Balance, beginning of year     $19,164    $19,436    $20,156 
Provision for loan losses        6,600      3,500      2,500
- ------------------------------------------------------------
                                25,764     22,936     22,656
- ------------------------------------------------------------
Charge-offs                     (6,581)    (4,042)    (3,555)
Recoveries                         883        270        335
- ------------------------------------------------------------
  Net charge-offs               (5,698)    (3,772)    (3,220)
- ------------------------------------------------------------
  Balance, end of year         $20,066    $19,164    $19,436
- ------------------------------------------------------------
</TABLE>

     Changes in the allowance for loan losses for impaired loans (included in 
the above amounts) were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)            1998       1997       1996
- ------------------------------------------------------------
<S>                             <C>        <C>        <C>
Balance, beginning of year      $3,790     $5,877     $2,181
Provision for loan losses        2,555        853        872
Net charge-offs                 (2,997)      (933)    (1,981)
Other changes                     (388)    (2,007)     4,805
- ------------------------------------------------------------
  Balance, end of year          $2,960     $3,790     $5,877
- ------------------------------------------------------------
</TABLE>

     The amount of other changes represents the net transfer of allocated 
allowances for loans which were not classified as impaired for the entire 
year.

     At December 31, 1998, $11,284,000 of impaired loans were measured based 
on the fair value of the underlying collateral, while $1,017,000 of impaired 
loans were measured based on the present value of expected future cash flows.

6.   PREMISES AND EQUIPMENT

     Premises and equipment consisted of the following at December 31, 1998 
and 1997:

<TABLE>
<CAPTION>
(Dollars in thousands)                                     1998             1997
- --------------------------------------------------------------------------------
<S>                                                     <C>              <C>
Land                                                    $ 6,753          $ 6,753
Office buildings and leasehold improvements              23,124           22,448
Furniture, fixtures and equipment                        17,421           15,743
- --------------------------------------------------------------------------------
                                                         47,298           44,944
Less accumulated depreciation and amortization           20,465           18,268
- --------------------------------------------------------------------------------
  Net                                                   $26,833          $26,676
- --------------------------------------------------------------------------------
</TABLE>

     Depreciation and amortization of premises and equipment were charged to 
the following operating expenses:

<TABLE>
<CAPTION>
                                                       Useful
(Dollars in thousands)       1998     1997     1996     lives
- -------------------------------------------------------------
<S>                        <C>      <C>      <C>      <C>
Net occupancy              $1,201   $1,027   $  995   1 to 35
                                                        years
Equipment                   1,778    1,947    1,721   2 to 20
                                                        years
- -------------------------------------------------------------
  Total                    $2,979   $2,974   $2,716
- -------------------------------------------------------------
</TABLE>

7.   INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES

CKSS ASSOCIATES

     CPB Properties, Inc. is a general partner with a 50 percent interest in 
CKSS Associates, a limited partnership. The partnership developed an office 
building complex in Honolulu known as Central Pacific Plaza, part of which 
serves as the Company's headquarters. CPB Properties, Inc. contributed cash 
of $846,000 and land with a carrying value of $1,381,000. CPB Properties, 
Inc. recorded its contribution to the partnership at book value. The 
partnership has agreed to a value of $5,200,000 for the land and has credited 
the subsidiary with a contribution of $6,046,000. For accounting purposes, 
the difference between the $1,381,000 carrying value of the land and the 
$5,200,000 value of the land agreed upon by the partnership in determining 
the amount of the contribution would be recognized, if at all, only upon the 
sale of the subsidiary's interest in


 28
- ----
<PAGE>

the partnership or upon the sale of the land and building by the partnership. 

     Financial information of CKSS Associates is summarized as follows:

CKSS Associates
Condensed Balance Sheets
December 31, 1998 and 1997

<TABLE>
<CAPTION>
(Dollars in thousands)                                 1998             1997
- ----------------------------------------------------------------------------
<S>                                                 <C>              <C>
Assets:
  Office building
    (including land valued at $5,200)               $36,459          $37,462
  Deferred costs                                      3,305            3,517
  Other assets                                        1,576            1,823
- ----------------------------------------------------------------------------
    Total assets                                    $41,340          $42,802
- ----------------------------------------------------------------------------
Liabilities and Partners' Equity:
  Notes payable                                     $18,601          $20,201
  Other liabilities                                     520              642
  Partners' equity                                   22,219           21,959
- ----------------------------------------------------------------------------
    Total liabilities and partners' equity          $41,340          $42,802
- ----------------------------------------------------------------------------
</TABLE>

CKSS Associates
Condensed Statements of Income
Years ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
(Dollars in thousands)           1998       1997      1996
- ----------------------------------------------------------
<S>                            <C>        <C>       <C>
Revenues:
  Rental income from bank      $1,903     $2,039    $2,162
  Other rental income
    and other revenues          6,234      6,514     6,438
- ----------------------------------------------------------
    Total revenues              8,137      8,553     8,600
Total costs and expenses        7,137      7,390     7,238
- ----------------------------------------------------------
    Net income                 $1,000     $1,163    $1,362
- ----------------------------------------------------------
</TABLE>

NOTES PAYABLE

     At December 31, 1998, notes payable included $8,501,000 payable to The 
Sumitomo Bank, Limited ("Sumitomo"), the principal stockholder of CPB Inc., 
and $10,100,000 due to the Bank. The notes payable to Sumitomo, due on June 
18, 2001, are secured by a mortgage on Central Pacific Plaza. The notes 
payable to the Bank include $9,900,000 due on August 10, 2001, which is 
secured by a mortgage on the Kaimuki Plaza, and $200,000 due on April 10, 
2001, which is secured by second mortgages on the Central Pacific Plaza and 
Kaimuki Plaza properties. All loans are priced at 0.75% above the London 
Interbank Offered Rate ("LIBOR"). The weighted average interest rate on these 
notes was 6.638% at December 31, 1998.

OPERATING LEASE

     In 1995 CKSS Associates completed its development of a four-story office 
building known as the Kaimuki Plaza in Kaimuki, on the island of Oahu, 
Hawaii, on land owned by CPB Properties, Inc. In 1992, CKSS Associates and CPB 
Properties, Inc. entered into a lease agreement effective from January 1, 
1993 to December 31, 2047. This lease agreement has been accounted for as an 
operating lease. Fixed annual lease payments through 2007 are $300,000 for 
1999 through 2002 and $360,000 for 2003 through 2007. Thereafter, and until 
the end of the lease term, minimum annual lease payments will be renegotiated 
to a rate not less than $360,000 per year. Lease rent paid to CPB Properties, 
Inc. totaled $300,000 during each of the years ended December 31, 1998, 1997 
and 1996.

TRANS-PACIFIC MORTGAGE GROUP LLC

     During 1997, CPB Inc. formed a limited liability company with Source 
Management LLC to create a residential mortgage brokerage firm named 
Trans-Pacific Mortgage Group LLC, of which the Company owns 49 percent. This 
entity is expected to enhance the Company's market penetration in the 
residential mortgage business.

8.     DEPOSITS

     Certificates of deposit of $100,000 or more totaled $344,163,000 and 
$317,238,000 at December 31, 1998 and 1997, respectively.

     Interest expense on certificates of deposit of $100,000 or more totaled 
$16,640,000, $15,116,000, and $13,755,000 for the years ended December 31, 
1998, 1997 and 1996, respectively.

9.   SHORT-TERM BORROWINGS

     Federal funds purchased generally mature on the day following the date 
of purchase.

     Securities sold under agreements to repurchase with a weighted average 
contractual maturity of 365 days at December 31, 1998, were treated as 
financings, and the obligations to repurchase the identical securities sold 
were reflected as a liability with the dollar amount of securities underlying 
the agreements remaining in the asset accounts. At December 31, 1998, the 
underlying securities were held in a custodial account subject to Bank 
control.

     Other short-term borrowings consist primarily of the Treasury Tax and 
Loan balance, which represents tax payments collected on behalf of the U.S. 
government, and FHLB short-term advances. The Treasury Tax and Loan balances 
bear market interest rates and are callable at any time.


                                                                             29
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     A summary of short-term borrowings follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                 1998              1997              1996
- -----------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>               <C>
Federal funds purchased:
  Amount outstanding at
    December 31                                     $  --             $  --             $  --
  Average amount outstanding
    during year                                         998                81             4,589
  Highest month-end balance
    during year                                        --                --               8,000
  Weighted average interest rate
    on balances outstanding
    at December 31                                     --                --                --
  Weighted average interest rate
    during year                                        5.05%             5.82%             5.48%
- -----------------------------------------------------------------------------------------------
Securities sold under agreements to repurchase:
  Amount outstanding at
    December 31                                     $ 1,000           $ 3,500           $ 4,400
  Average amount outstanding
    during year                                       2,342             3,945             2,433
  Highest month-end balance
    during year                                       2,500             4,400             4,400
  Weighted average interest rate
    on balances outstanding
    at December 31                                     4.70%             5.43%             5.32%
  Weighted average interest rate
    during year                                        5.43%             5.49%             5.62%
- -----------------------------------------------------------------------------------------------
Other short-term borrowings:
  Amount outstanding at
    December 31                                     $ 1,014           $ 2,748           $ 1,027
  Average amount outstanding
    during year                                       9,941             1,502             1,822
  Highest month-end balance
    during year                                      33,992             3,429            21,003
  Weighted average interest rate
    on balances outstanding
    at December 31                                     3.95%             5.27%             5.11%
  Weighted average interest rate
    during year                                        5.50%             5.07%             5.50%
- -----------------------------------------------------------------------------------------------
</TABLE>

10.  LONG-TERM DEBT

     Long-term debt at December 31, 1998 and 1997 consisted of 
intermediate-term FHLB advances with a weighted average interest rate of 
5.573% and 5.938%, respectively. FHLB advances outstanding at December 31, 
1998 were secured by interest-bearing deposits at the FHLB of $10.5 million, 
the Bank's holdings of FHLB stock, other unencumbered investment securities 
with a carrying value of $163.6 million and certain real estate loans 
totaling $237.9 million in accordance with the collateral provisions of the 
Advances, Security and Deposit Agreement between the Bank and the FHLB. At 
December 31, 1998 the Bank had available to it additional unused FHLB 
advances of approximately $86.9 million.

     At December 31, 1998, approximate maturities of FHLB advances were as 
follows:

<TABLE>
<CAPTION>
(Dollars in thousands)
- ---------------------------------------------------------
<S>                                              <C>
Year ending December 31:
  1999                                           $ 27,520
  2000                                             32,324
  2001                                             18,133
  2002                                              9,861
  2003                                             14,145
  Thereafter                                       16,306
- ---------------------------------------------------------
  Total                                          $118,289
- ---------------------------------------------------------
</TABLE>

11.  SHAREHOLDER RIGHTS PLAN

     On August 29, 1998, the Company's board of directors adopted a 
Shareholder Rights Plan (the "Rights Plan") which entitled holders of common 
stock to receive one right for each share of common stock outstanding as of 
September 16, 1998. Each right entitles the registered holder to purchase 
from the Company one one-hundredth (1/100th) of a share of the Company's 
Junior Participating Preferred Stock, Series A, no par value per share, at a 
price of $75.00 per one one-hundredth (1/100th) of a share, subject to 
adjustment. The rights are exercisable only upon the occurrence of specific 
events and will expire on August 26, 2008. The Rights Plan was designed to 
ensure that shareholders receive fair and equal treatment in the event of 
unsolicited or coercive attempts to acquire the Company. The Rights Plan was 
also intended to guard against unfair tender offers and other abusive 
takeover tactics. The Rights Plan was not intended to prevent an acquisition 
bid for the Company on terms that are fair to all shareholders.

12.  EMPLOYEE STOCK OWNERSHIP PLAN

     The Bank has an employee stock ownership plan ("ESOP") and related trust 
covering substantially all full-time employees with at least one year of 
service. Normal vesting occurs at the rate of 20 percent per year starting 
the second year of participation. The Bank made contributions of $1,241,000, 
$1,283,000 and $1,199,000 for 1998, 1997 and 1996, respectively, which were 
charged to salaries and employee benefits.


 30
- ----
<PAGE>

13.  STOCK OPTION PLANS

     The Company has adopted stock option plans for the purpose of granting 
options to purchase CPB Inc. common stock to directors, officers and other 
key individuals. Options are granted with an exercise price equal to the 
stock's fair market value at the date of grant. All options have ten-year 
terms. Incentive stock options vest at the rate of 20 percent per year while 
nonqualified stock options, which do not qualify as incentive stock options 
("nonqualified stock options"), vest annually over the respective periods.

     In November 1986, the Company adopted the 1986 Stock Option Plan ("1986 
Plan") making available 440,000 shares for grants to employees. In 1992, the 
Company's stockholders approved an increase to 1,040,000 shares for grants. 
The 1986 Plan expired in 1997, and no new options will be granted under this 
plan. Outstanding options may be exercised by optionees until the expiration 
of the respective options in accordance with the original terms of the 1986 
Plan.

     In February 1997, the Company adopted the 1997 Stock Option Plan ("1997 
Plan") basically as a continuance of the previous plan for a ten-year term. 
In April 1997, the Company's stockholders approved the 1997 Plan which 
provides for 1,000,000 shares of the Company's common stock for grants to 
employees as incentive stock options and to directors as nonqualified stock 
options. During 1997, in addition to employee grants, each director of the 
Company and the Bank received a grant based on 1,500 shares multiplied by the 
lesser of ten years or the number of years to age seventy. Vesting is 1,500 
shares annually beginning a year from July 30, 1997, the date of grant.

     The table below presents activity of the 1986 and 1997 Stock Option 
Plans for the years indicated. The per share weighted average fair value of 
options granted during 1997 of $5.47 and 1995 of $4.54 was determined using 
the Black Scholes option-pricing model with the following weighted average 
assumptions: expected dividend yield of 2.63% and 3.07%, expected volatility 
of 28% and 30%, risk-free interest rate of 5.45% and 6.10% and expected life 
of 7.5 years and 7.5 years for 1997 and 1995, respectively. There were no 
grants in 1998 or 1996.

<TABLE>
<CAPTION>
                                                   1998                            1997                            1996
                                       ----------------------------    ----------------------------      --------------------------
                                                   Weighted average                Weighted average                Weighted average
                                          Shares     exercise price       Shares     exercise price       Shares     exercise price
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>                 <C>         <C>                   <C>       <C>
Outstanding at January 1                 501,390          $   15.09      296,026          $   11.98      330,250          $   11.24
Granted                                       --                 --      253,400              17.88           --                 --
Exercised                                (55,400)             10.52      (41,436)              9.49      (34,224)              4.83
Forfeited                                (11,600)             12.73       (6,600)             17.88           --                 --
- -----------------------------------------------------------------------------------------------------------------------------------
Outstanding at December 31               434,390          $   15.73      501,390          $   15.09      296,026          $   11.98
Options exercisable at December 31       183,230              13.90      179,470              12.11      169,778              11.24
Shares available for future grants     1,049,960                       1,049,960                         303,360
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The following table presents information on options outstanding under 
the 1986 and 1997 Stock Option Plans:

<TABLE>
<CAPTION>
                                      Options            Options
                                    outstanding        exercisable
- ------------------------------------------------------------------
                                           Remaining
                                             average
                   Exercise              contractual
                      price     Shares  life (months)      Shares
- ------------------------------------------------------------------
<S>                <C>         <C>      <C>            <C>
                    $12.725     84,910          42.2       84,910
                     13.040    102,680          77.5       60,360
                     17.875    246,800         103.0       37,960
- ------------------------------------------------------------------
Total                          434,390                    183,230
Weighted average                                85.1
Weighted average
  exercise price                $15.73                     $13.90
- ------------------------------------------------------------------
</TABLE>

     The Company applied APB Opinion No. 25 in accounting for its stock 
option plans, and accordingly, no compensation cost was recognized for its 
options in the consolidated financial statements. The following table 
presents pro forma disclosures of the impact that the 1997 and 1995 option 
grants would have had on net income and earnings per share had the grants 
been measured using the fair value of accounting prescribed by SFAS No. 123.

<TABLE>
<CAPTION>
(Dollars in thousands,
except per share data)           1998        1997       1996
- ------------------------------------------------------------
<S>                           <C>         <C>        <C>
As reported:
  Net income                  $15,069     $14,959    $14,091
  Basic earnings per share       1.46        1.42       1.34
  Diluted earnings per share     1.45        1.40       1.33
Pro forma:
  Net income                  $14,706      14,741     13,977
  Basic earnings per share       1.42        1.40       1.33
  Diluted earnings per share     1.42        1.38       1.32
- ------------------------------------------------------------
</TABLE>


                                                                             31
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     Pro forma net income and earnings per share reflect only those options 
granted in 1997 and 1995. Therefore, the full impact of calculating 
compensation cost for options under SFAS No. 123 is not reflected in the pro 
forma net income and earnings per share amounts presented above because 
compensation cost is reflected over the options' vesting period of five years 
and compensation cost for options granted prior to January 1, 1995 is not 
considered.

14.  SHARE PURCHASE AGREEMENT

     On December 16, 1986, the Company's stockholders ratified a Share 
Purchase Agreement which gives Sumitomo the right to purchase newly issued 
common stock of the Company for the purpose of maintaining its pro rata 
ownership interest in the Company. Pursuant to the agreement, warrants were 
issued giving Sumitomo the right to purchase shares at fair market value at 
the time such warrants are exercised, contingent upon the exercise of stock 
options by the optionees and subject to the approval of the Federal Reserve 
Board. At December 31, 1998, Sumitomo held exercisable warrants for 42,968 
shares and warrants for 31,713 shares which will be exercisable as stock 
options are exercised by the optionees. All warrants will expire on June 14, 
2006. No warrants were exercised during the three-year period ended December 
31, 1998.

15.  PENSION PLANS

     The Bank has a defined benefit retirement plan covering substantially 
all of its employees. The plan was curtailed in 1986, and accordingly, plan 
benefits were fixed as of that date.

     The Bank also had a money purchase pension plan which covered all 
full-time employees with at least one year of service. This plan was 
terminated in 1991 as part of a review of the employee benefits program. 
Participants in the money purchase pension plan became fully vested at the 
time of termination.

     Effective January 1, 1991, the Bank reactivated its defined benefit 
retirement plan to address changes brought about by the Omnibus 
Reconciliation Act of 1990 and to provide a more competitive employee benefit 
program. As a result of the reactivation, employees for whom benefits became 
fixed in 1986 continued to accrue additional benefits under the new formula 
that became effective on January 1, 1991. Employees who were not participants 
at curtailment, but were subsequently eligible to join, became participants 
effective January 1, 1991. Under the reactivated plan, benefits are based 
upon the employees' years of service and their highest average annual 
salaries in a 60-consecutive-month period of service, reduced by benefits 
provided from the Bank's terminated money purchase pension plan. The 
reactivation of the defined benefit retirement plan on January 1, 1991 
resulted in an increase of $5,914,000 in the unrecognized prior service cost, 
which is being amortized over a period of 13 years.

     Effective September 1, 1996, the Bank revised the benefit calculations 
under the defined benefit retirement plan reducing benefit levels to 0.75% 
per year of service from 1.50% per year. This revision resulted in a 
$3,623,000 reduction in unrecognized prior service cost.


 32
- ----
<PAGE>

     The following table sets forth information pertaining to the defined 
benefit retirement plan for the years ended December 31, 1998, 1997 and 1996:

<TABLE>
<CAPTION>
(Dollars in thousands)                              1998              1997              1996
- --------------------------------------------------------------------------------------------
<S>                                             <C>               <C>               <C>
Change in benefit obligation:
  Benefit obligation at January 1               $ 22,221          $ 20,830          $ 20,344
  Service cost                                       304               209               654
  Interest cost                                    1,612             1,562             1,479
  Actuarial loss (gain)                              685             1,050              (377)
  Benefits paid                                   (1,537)           (1,430)           (1,270)
- --------------------------------------------------------------------------------------------
    Benefit obligation at
      December 31                               $ 23,285          $ 22,221          $ 20,830
- --------------------------------------------------------------------------------------------
Benefit obligation actuarial assumptions:
  Weighted average discount rate                    7.00%             7.50%             7.75%
  Weighted average rate of
    compensation increase                           5.00              5.00              5.00
- --------------------------------------------------------------------------------------------
Change in plan assets:
  Fair value of assets at January 1             $ 22,086          $ 19,872          $ 18,836
  Actual return on plan assets                     2,188             3,346             1,463
  Employer contributions                            --                 298               843
  Benefits paid                                   (1,537)           (1,430)           (1,270)
- --------------------------------------------------------------------------------------------
    Fair value of assets at
      December 31                               $ 22,737          $ 22,086          $ 19,872
- --------------------------------------------------------------------------------------------
Funded status:
  Benefit obligation at December 31             $(23,285)         $(22,221)          (20,830)
  Fair value of plan assets                       22,737            22,086            19,872
  Unrecognized transition asset                      (91)             (137)             (182)
  Unamortized prior service cost                    (294)              (19)              255
  Unrecognized net actuarial loss                  3,909             3,586             4,311
- --------------------------------------------------------------------------------------------
      Prepaid benefit cost                      $  2,976          $  3,295          $  3,426
- --------------------------------------------------------------------------------------------
Components of net periodic cost:
  Service cost                                  $    304          $    209               654
  Interest cost                                    1,612             1,562             1,479
  Expected return on plan assets                  (1,922)           (1,727)           (1,686)
  Amortization of unrecognized
    transition asset                                 (46)              (46)              (46)
  Recognized prior service cost                      275               275               455
  Recognized net loss                                 96               156               185
- --------------------------------------------------------------------------------------------
      Net periodic cost                         $    319          $    429          $  1,041
- --------------------------------------------------------------------------------------------
Net periodic cost actuarial assumptions:
  Weighted average discount rate                    7.50%             7.75%             7.50%
  Weighted average rate of
    compensation increase                           5.00              5.00              5.00
  Expected long-term rate of return
    on plan assets                                  9.00              9.00              9.00
- --------------------------------------------------------------------------------------------
</TABLE>

     In January 1995, the Bank established a Supplemental Executive 
Retirement Plan ("SERP") which provides certain officers of the Bank with 
supplemental retirement benefits in excess of limits imposed on qualified 
plans by Federal tax law.

     The following table sets forth information pertaining to the SERP for 
the years ended December 31, 1998, 1997 and 1996:

<TABLE>
<CAPTION>
(Dollars in thousands)                       1998          1997          1996
- -----------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>
Change in benefit obligation:
  Benefit obligation at January 1           $ 611         $ 570         $ 624
  Service cost                                  7            14            24
  Interest cost                                46            44            47
  Actuarial loss (gain)                        65            30           (78)
  Benefits paid                               (47)          (47)          (47)
- -----------------------------------------------------------------------------
    Benefit obligation at
      December 31                           $ 682         $ 611         $ 570
- -----------------------------------------------------------------------------
Change in plan assets:
  Fair value of assets at January 1         $  --         $  --         $  --
  Employer contributions                       47            47            47
  Benefits paid                               (47)          (47)          (47)
- -----------------------------------------------------------------------------
    Fair value of assets at
      December 31                           $  --         $  --         $  --
- -----------------------------------------------------------------------------
Funded status:
  Benefit obligation at December 31         $(682)        $(611)        $(570)
  Unrecognized transition obligation           22            25            53
  Unrecognized net actuarial loss              82            16           (40)
- -----------------------------------------------------------------------------
    Accrued benefit cost                    $(578)        $(570)        $(557)
- -----------------------------------------------------------------------------
Components of net periodic cost:
  Service cost                              $   7         $  14         $  24
  Interest cost                                46            44            47
  Amortization of unrecognized
    transition obligation                       3            29            29
  Recognized net (gain) loss                   (1)          (26)            2
- -----------------------------------------------------------------------------
    Net periodic cost                       $  55         $  61         $ 102
- -----------------------------------------------------------------------------
</TABLE>

     Actuarial assumptions, including weighted average discount rates and 
rates of compensation increase, were consistent with the rates used for the 
defined benefit retirement plan.


                                                                             33
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

16.  PROFIT SHARING AND 401(K) PLANS

     The Bank's profit sharing plan covers substantially all employees with 
at least one year of service. The board of directors has sole discretion in 
determining the annual contribution to the plan, subject to limitations of 
the Internal Revenue Code. Employees may elect to receive up to 50% of their 
annual allocation in cash. The Bank made contributions of $826,000, $855,000 
and $810,000 for 1998, 1997 and 1996, respectively.

     Effective March 31, 1996, the profit sharing plan was merged with an 
existing employee-funded 401(k) plan which allows employees to direct their 
own investments. Effective September 1, 1996, the Bank instituted a 50% 
employer-matching program for the 401(k) plan, contributing up to 2% of 
qualifying employees' salaries. Bank contributions to the 401(k) plan totaled 
$318,000, $288,000 and $88,000 in 1998, 1997 and 1996, respectively.

17.  OPERATING LEASES

     The Bank occupies a number of properties under leases which expire on 
various dates through 2038 and, in most instances, provide for renegotiation 
of rental terms at fixed intervals. These leases generally contain renewal 
options for periods ranging from 5 to 20 years.

     Total rent expense represents gross rent expense less the net operating 
income from Company-owned properties of $459,000, $392,000 and $577,000 for 
1998, 1997 and 1996, respectively.

     Net rent expense, charged to net occupancy expense, for all operating 
leases is summarized as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)           1998        1997      1996
- -----------------------------------------------------------
<S>                            <C>         <C>       <C>
Total rent expense             $4,661      $4,709    $5,510
  Less sublease rental income    (295)       (313)     (205)
- -----------------------------------------------------------
  Net                          $4,366      $4,396    $5,305
- -----------------------------------------------------------
</TABLE>

     The following is a schedule of future minimum rental commitments for all 
noncancellable operating leases that had initial lease terms in excess of one 
year at December 31, 1998:

<TABLE>
<CAPTION>
                                              Less
                                          sublease          Net
                                 Rental     rental       rental
(Dollars in thousands)       commitment     income   commitment
- ---------------------------------------------------------------
<S>                          <C>          <C>        <C>
Year ending December 31:
  1999                         $ 3,802      $(167)      $ 3,635
  2000                           3,652       (105)        3,547
  2001                           3,642        (43)        3,599
  2002                           3,261        (18)        3,243
  2003                           2,977         --         2,977
  Thereafter                    17,958         --        17,958
- ---------------------------------------------------------------
    Total                      $35,292      $(333)      $34,959
- ---------------------------------------------------------------
</TABLE>

     Rental commitments include $12,192,000 in commitments to CKSS Associates 
by the Bank for office space in the Central Pacific Plaza and Kaimuki Plaza 
buildings.

     In addition, the Bank and CPBProperties, Inc. lease certain properties 
that they own. The following is a schedule of future minimum rental income 
for those noncancellable operating leases that had initial lease terms in 
excess of one year at December 31, 1998:

<TABLE>
<CAPTION>
(Dollars in thousands)
- ---------------------------------------------------------
<S>                                               <C>
Year ending December 31:
  1999                                            $ 1,204
  2000                                              1,066
  2001                                                806
  2002                                                621
  2003                                                455
  Thereafter                                       16,378
- ---------------------------------------------------------
    Total                                         $20,530
- ---------------------------------------------------------
</TABLE>

     In instances where the lease calls for a renegotiation of rental 
payments, the lease rental payment in effect prior to renegotiation was used 
throughout the remaining lease term.


 34
- ----
<PAGE>

18.  OTHER EXPENSE

     Components of other expense for the years ended December 31, 1998, 1997 
and 1996 were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                       1998       1997       1996
- -----------------------------------------------------------------------
<S>                                       <C>        <C>        <C>
Merchant and bank card services           $ 2,695    $ 2,354    $ 2,455
Advertising                                 1,245      1,020      1,160
Computer software                           1,235      1,141      1,115
Stationery and supplies                     1,038        947      1,044
Other                                       9,366      8,167      7,201
- -----------------------------------------------------------------------
    Total                                 $15,579    $13,629    $12,975
- -----------------------------------------------------------------------
</TABLE>

19.  INCOME AND FRANCHISE TAXES

     Components of income tax expense (benefit) for the years ended December 
31, 1998, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)           Current  Deferred    Total
- -----------------------------------------------------------
<S>                              <C>      <C>       <C>
1998:
  Federal                        $ 7,962  $  (734)  $ 7,228
  State                            1,876     (137)    1,739
- -----------------------------------------------------------
    Total                        $ 9,838  $  (871)  $ 8,967
- -----------------------------------------------------------
1997:
  Federal                        $ 7,846  $  (266)  $ 7,580
  State                            1,860      (81)    1,779
- -----------------------------------------------------------
    Total                        $ 9,706  $  (347)  $ 9,359
- -----------------------------------------------------------
1996:
  Federal                        $ 8,387  $  (874)  $ 7,513
  State                            1,970     (247)    1,723
- -----------------------------------------------------------
    Total                        $10,357  $(1,121)  $ 9,236
- -----------------------------------------------------------
</TABLE>

     Income tax expense amounted to $8,967,000, $9,359,000 and $9,236,000 for 
1998, 1997 and 1996, respectively. Income tax expense for the periods 
presented differed from the "expected" tax expense (computed by applying the 
U.S. Federal corporate tax rate of 35% to income before income taxes) for the 
following reasons:

<TABLE>
<CAPTION>
(Dollars in thousands)                  1998           1997           1996
- --------------------------------------------------------------------------
<S>                                   <C>            <C>            <C>
Computed "expected"
  tax expense                         $8,413         $8,511         $8,164
Increase (decrease) in taxes
  resulting from:
  Tax-exempt interest                   (708)          (321)          (192)
  State franchise tax, net of
    Federal income tax benefit         1,130          1,157          1,120
  Other                                  132             12            144
- --------------------------------------------------------------------------
    Total                             $8,967         $9,359         $9,236
- --------------------------------------------------------------------------
</TABLE>

     At December 31, 1998 and 1997, current Federal income taxes payable of 
$7,611,000 and $131,000, respectively, and current State franchise taxes 
payable of $3,618,000 and $3,539,000, respectively, were included in other 
liabilities.


                                                                             35
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The tax effects of temporary differences that gave rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
1998 and 1997 were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                              1998           1997
- ---------------------------------------------------------------------------------------
<S>                                                              <C>            <C>
Deferred tax assets:
     Allowance for loan losses                                   $ 6,544        $ 6,249
     Employee retirement benefits                                  1,903          1,776
     Interest on nonaccrual loans                                    893            888
     State franchise tax                                             710            735
     Accrued expenses                                                604            622
     Net unrealized gain on available-for-sale securities            417             62
     Other                                                           233            189
- ---------------------------------------------------------------------------------------
        Total deferred tax assets                                $11,304        $10,521
- ---------------------------------------------------------------------------------------
Deferred tax liabilities:
     FHLB stock dividends received                                 3,097          2,587
     Deferred gain on curtailed retirement plan                    2,771          2,771
     Investment in unconsolidated subsidiaries                       989          1,161
     Deferred finance fees                                           422            449
     Accreted discounts receivable                                   317            303
     Premises and equipment, principally
        due to differences in depreciation                            57            226
     Other                                                           202             91
- ---------------------------------------------------------------------------------------
        Total deferred tax liabilities                           $ 7,855        $ 7,588
- ---------------------------------------------------------------------------------------
        Net deferred tax assets                                  $ 3,449        $ 2,933
- ---------------------------------------------------------------------------------------
</TABLE>

     In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred 
tax assets will not be realized. The ultimate realization of deferred tax 
assets is dependent upon the generation of future taxable income during the 
periods in which those temporary differences become deductible. Management 
considers projected future taxable income and tax planning strategies in 
making this assessment. There was no valuation allowance for deferred tax 
assets as of December 31, 1998 and 1997.

     In 1998, the Company completed a corporate reorganization which was
intended to reduce the Company's overall effective tax rate. The Company
believes that the associated tax benefits are realizable; however, the state of
Hawaii has indicated that it may challenge the tax treatment of this
reorganization. Estimated tax benefits which have not yet been recognized
amounted to approximately $1,100,000 as of December 31, 1998.

20.  COMPREHENSIVE INCOME

     Components of other comprehensive income for the years ended December 31,
1998, 1997 and 1996 were comprised solely of unrealized holding gains (losses)
on available-for-sale investment securities. Accumulated other comprehensive
income is presented below as of the dates indicated:

<TABLE>
<CAPTION>
(Dollars in thousands)                1998    1997      1996
- -------------------------------------------------------------
<S>                                  <C>    <C>       <C>
Balance at beginning of year         $  94  $ (590)   $  235
Current-year change                    533     684      (825)
- -------------------------------------------------------------
   Balance at end of year            $ 627  $   94    $ (590)
- -------------------------------------------------------------
</TABLE>

21.  EARNINGS PER SHARE

     On October 8, 1997, the board of directors declared a two-for-one split of
the common stock effective November 14, 1997 to stockholders of record on
October 20, 1997.

     Basic earnings per share is calculated by dividing net income by the
weighted average number of shares outstanding. Stock options and share purchase
agreement warrants are considered common stock equivalents for purposes of
calculating diluted earnings per share.

<TABLE>
<CAPTION>
(In thousands, except per share data)            1998           1997           1996
- -----------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>
Basic earnings per share computation
   Numerator:
     Income available to
      common stockholders                     $15,069        $14,959        $14,091
   Denominator:
     Weighted average common
      shares outstanding                       10,354         10,555         10,530
   Basic earnings per share                   $  1.46        $  1.42        $  1.34
- -----------------------------------------------------------------------------------
Diluted earnings per share computation
   Numerator:
   Income available to
      common stockholders                     $15,069        $14,959        $14,091
   Denominator:
     Weighted average common
      shares outstanding                       10,354         10,555         10,530
     Incremental shares from
      conversion of options and share
      purchase agreement warrants                  78            100             70
- -----------------------------------------------------------------------------------
                                               10,432         10,655         10,600
   Diluted earnings per share                 $  1.45        $  1.40        $  1.33
- -----------------------------------------------------------------------------------
</TABLE>


 36
- ----
<PAGE>

22.  CONTINGENT LIABILITIES AND OTHER COMMITMENTS

     The Company and its subsidiary are involved in legal actions arising in the
ordinary course of business. Management, after consultation with legal counsel,
believes the ultimate disposition of these matters will not have a material
adverse effect on the Company's consolidated financial statements.

     In the normal course of business, there are outstanding contingent
liabilities and other commitments, such as unused letters of credit, items held
for collection and unsold traveler's checks, which are not reflected in the
accompanying consolidated financial statements. Management does not anticipate
any material losses as a result of these transactions.

23.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     The Bank is a party to financial instruments with off-balance sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit, standby
letters of credit and financial guarantees written, and forward foreign exchange
contracts. Those instruments involve, to varying degrees, elements of credit,
interest rate and foreign exchange risk in excess of the amounts recognized in
the consolidated balance sheets. The contract or notional amounts of those
instruments reflect the extent of involvement the Bank has in particular classes
of financial instruments.

     The Bank's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit and financial guarantees written is represented by the
contractual amount of those instruments. For forward foreign exchange contracts,
the contract amounts do not represent exposure to credit loss. The Bank controls
the credit risk of its forward foreign exchange contracts through credit
approvals, limits and monitoring procedures. The Bank uses the same credit
policies in making commitments and conditional obligations as it does for
on-balance sheet instruments.

     At December 31, 1998 and 1997 financial instruments with off-balance sheet
risk were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                             1998       1997
- --------------------------------------------------------------------------------------------------
<S>                                                                            <C>        <C>
Financial instruments whose contract 
  amounts represent credit risk:
     Commitments to extend credit                                              $261,200   $353,764
     Standby letters of credit and
       financial guarantees written                                              11,990     16,883
- --------------------------------------------------------------------------------------------------
Financial instruments whose contract 
  amounts exceed the amount of credit risk:
     Forward foreign exchange contracts                                        $    207   $     95
- --------------------------------------------------------------------------------------------------
</TABLE>

     Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained, if
deemed necessary, is based on Management's credit evaluation of the
counterparty. Collateral held varies but may include accounts receivable,
inventory, property, plant and equipment, and income-producing commercial
properties.

     Standby letters of credit and financial guarantees written are conditional
commitments issued by the Bank to guarantee the performance of a customer to a
third party. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
The Bank holds collateral supporting those commitments for which collateral is
deemed necessary.

     Forward foreign exchange contracts represent commitments to purchase or
sell foreign currencies at a future date at a specified price. Risks arise from
the possible inability of counterparties to meet the terms of their contracts
and from movements in foreign currency exchange rates.


                                                                             37
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

24.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     SFAS No. 107, "Disclosures about Fair Value of Financial Instruments," as
amended by SFAS No. 119, requires that the Company disclose estimated fair
values for its financial instruments. Fair value estimates, methods and
assumptions are set forth below for the Company's financial instruments.

SHORT-TERM FINANCIAL INSTRUMENTS

     The carrying values of short-term financial instruments are deemed to
approximate fair values. Such instruments are considered readily convertible to
cash and include cash and due from banks, interest-bearing deposits in other
banks, accrued interest receivable, due from customers on acceptances,
short-term borrowings, bank acceptances outstanding and accrued interest
payable.

INVESTMENT SECURITIES

     The fair value of investment securities is based on market price quotations
received from securities dealers. Where quoted market prices are not available,
fair values are based on quoted market prices of comparable securities. The
equity investment in common stock of the FHLB, which is redeemable for cash at
par value, is reported at its par value.

LOANS

     The fair value of loans is estimated based on discounted cash flows of
portfolios of loans with similar financial characteristics including the type of
loan, interest terms and repayment history. The fair value of loans is
calculated by discounting scheduled cash flows through the estimated maturity
using estimated market discount rates that reflect the credit and interest rate
risks inherent in the loans. Assumptions regarding credit risk, cash flows, and
discount rates are judgmentally determined using available market information
and specific borrower information.

DEPOSIT LIABILITIES

     The fair values of deposits with no stated maturity, such as
noninterest-bearing demand deposits and interest-bearing
<TABLE>
<CAPTION>
                                                                      DECEMBER 31, 1998                December 31, 1997
                                                                ---------------------------      ----------------------------
                                                                  Carrying/                        Carrying/
                                                                  notional        Estimated        notional         Estimated
(Dollars in thousands)                                              amount       fair value          amount        fair value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>              <C>             <C>               <C>
Financial assets:
     Cash and due from banks                                    $   42,735       $   42,735      $   50,695        $   50,695
     Interest-bearing deposits in other banks                       10,469           10,469          34,188            34,188
     Investment securities                                         351,436          354,186         320,711           321,517
     Net loans                                                   1,085,846        1,088,459       1,021,859         1,023,367
     Accrued interest receivable                                     9,122            9,122           9,404             9,404
     Due from customers on acceptances                                  32               32              59                59

Financial liabilities:
     Deposits:
         Noninterest-bearing deposits                              186,892          186,892         168,505           168,505
         Interest-bearing demand and savings deposits              531,551          531,551         503,144           503,144
         Time deposits                                             550,680          552,974         521,509           519,258
           Total deposits                                        1,269,123        1,271,417       1,193,158         1,190,907
     Short-term borrowings                                           2,014            2,014           6,248             6,248
     Long-term debt                                                118,289          120,973         127,705           128,197
     Bank acceptances outstanding                                       32               32              59                59
     Accrued interest payable (included in other liabilities)        4,902            4,902           5,404             5,404

Off-balance sheet financial instruments:
     Commitments to extend credit                                  261,200              697         353,764               998
     Standby letters of credit and financial guarantees written     11,990               90          16,883               127
     Forward foreign exchange contracts                                207               (2)             95                --
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

 38
- ----
<PAGE>

demand and savings accounts, are equal to the amount payable on demand. The
fair value of time deposits is based on the discounted value of contractual cash
flows. The discount rate is estimated using the rates currently offered for
deposits of similar remaining maturities.

LONG-TERM DEBT

     The fair value of FHLB advances is estimated by discounting scheduled cash
flows over the contractual borrowing period at the estimated market rate for
similar borrowing arrangements.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

     The fair values of off-balance sheet financial instruments are estimated
based on the fees currently charged to enter into similar agreements, taking
into account the remaining terms of the agreements and the present
creditworthiness of the counterparties, current settlement values or quoted
market prices of comparable instruments.

LIMITATIONS

     Fair value estimates are made at a specific point in time
based on relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount that could
result from offering for sale at one time the Bank's entire holdings of a
particular financial instrument. Because no market exists for a significant
portion of the Bank's financial instruments, fair value estimates are based on
judgments regarding future expected loss experience, current economic
conditions, risk characteristics of various financial instruments and other
factors. These estimates are subjective in nature and involve uncertainties and
matters of significant judgment and therefore cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.

     Fair value estimates are based on existing on- and off-balance sheet
financial instruments without attempting to estimate the value of future
business and the value of assets and liabilities that are not considered
financial instruments. For example, significant assets and liabilities that are
not considered financial assets or liabilities include deferred tax assets,
premises and equipment and intangible assets. In addition, the tax ramifications
related to the realization of the unrealized gains and losses can have a
significant effect on fair value estimates and have not been considered in many
of the estimates.

25.  DECLARATION OF DIVIDENDS

     The Company's board of directors, at a special meeting held on December 14,
1998, declared a fourth quarter cash dividend of $0.13 per share, in addition to
the three quarterly cash dividends previously declared, for a total of $0.52 per
share for the year ended December 31, 1998.

26.  SEGMENT INFORMATION

     The Company has three reportable segments: retail branches, commercial
finance and treasury. The segments reported are consistent with internal
functional reporting lines. They are managed separately because each unit has
different target markets, technological requirements, marketing strategies and
specialized skills. The retail branch segment includes all retail branch
offices. Products and services offered include checking, savings, money market
and time deposits; real estate, commercial and consumer loans; safe deposit
boxes; and various other bank services. The commercial finance segment focuses
on lending to corporate customers; residential mortgage lending; construction
and real estate development lending and international banking services. The
treasury segment is responsible for managing the Company's investment securities
portfolio and wholesale funding activities.

     The accounting policies of the segments are consistent with those described
in note 1. The majority of the Company's net income is derived from net interest
income. Accordingly, Management focuses primarily on net interest income
(expense), rather than gross interest income and expense amounts, in evaluating
segment profitability. Intersegment net interest income (expense) is allocated
to each segment based on the amount of net investable funds provided (used) by
that segment at a rate equal to the Bank's average rate on interest-sensitive
assets and liabilities. All administrative and overhead expenses are allocated
to the segments at cost. Cash, investment securities, loans and their related
balances are allocated to the segment responsible for acquisition and
maintenance of those assets. Segment assets also include all premises and
equipment used directly in segment operations.


                                                                             39
                                                                            ---
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Segment profits and assets are provided in the following table for the periods
indicated.

<TABLE>
<CAPTION>
                                                        Retail        Commercial
(Dollars in thousands)                                  Branch          Finance       Treasury    All Others        Total
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>           <C>          <C>             <C>
YEAR ENDED DECEMBER 31, 1998:
    Net interest income (expense)                     $ (9,284)         $ 60,998     $  8,514      $  4,859       $   65,087
    Intersegment net interest income (expense)          44,926           (42,424)        (334)       (2,168)              --
    Provision for loan losses                            1,202             4,253           --         1,145            6,600
    Other income                                         4,356               573          283        11,610           16,822
    Other expense                                       15,994             3,850          311        31,118           51,273
    Administrative and overhead expense allocation      16,177             2,629        1,064       (19,870)              --
    Income tax expense                                   2,493             3,154        2,589           731            8,967
- -----------------------------------------------------------------------------------------------------------------------------
         Net income                                   $  4,132          $  5,261     $  4,499      $  1,177       $   15,069
- -----------------------------------------------------------------------------------------------------------------------------
AT DECEMBER 31, 1998:
    Investment securities                             $     --          $     --     $351,436      $     --       $  351,436
    Loans                                              286,221           799,745           --        19,946        1,105,912
    Other                                               23,291            20,279       34,741        25,226          103,537

         Total assets                                 $309,512          $820,024     $386,177      $ 45,172       $1,560,885
- ----------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 1997:
    Net interest income (expense)                     $ (7,721)         $ 59,706     $  7,246      $  6,406       $   65,637
    Intersegment net interest income (expense)          43,571           (40,445)         (96)       (3,030)              --
    Provision for loan losses                              298             2,356           --           846            3,500
    Other income                                         3,821               546            8         6,452           10,827
    Other expense                                       15,463             3,750          241        29,192           48,646
    Administrative and overhead expense allocation      14,742             3,132          629       (18,503)              --
    Income tax expense (benefit)                         3,525             4,058        2,424          (648)           9,359
- ----------------------------------------------------------------------------------------------------------------------------
         Net income (loss)                            $  5,643          $  6,511     $  3,864      $ (1,059)      $   14,959
- ----------------------------------------------------------------------------------------------------------------------------
At December 31, 1997:
    Investment securities                             $     --          $     --     $320,711      $     --         $320,711
    Loans                                              297,213           697,057           --        46,753        1,041,023
    Other                                               22,007            15,671       59,748        37,941          135,367
- ----------------------------------------------------------------------------------------------------------------------------
         Total assets                                 $319,220          $712,728     $380,459      $ 84,694       $1,497,101
- ----------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 1996:
    Net interest income (expense)                     $ (5,022)         $ 56,051     $  5,287      $  6,292       $   62,608
    Intersegment net interest income (expense)          37,878           (37,655)       2,625        (2,848)              --
    Provision (credit) for loan losses                     (24)            2,001           --           523            2,500
    Other income                                         3,508               995            2         6,210           10,715
    Other expense                                       15,147             3,059          214        29,076           47,496
    Administrative and overhead expense allocation      14,877             3,889          (54)      (18,712)              --
    Income tax expense (benefit)                         2,517             4,135        3,069          (485)           9,236
- ----------------------------------------------------------------------------------------------------------------------------
         Net income (loss)                            $  3,847          $  6,307     $  4,685      $   (748)      $   14,091
- ----------------------------------------------------------------------------------------------------------------------------
At December 31, 1996:
    Investment securities                             $     --          $     --     $240,458      $     --       $  240,458
    Loans                                              302,828           682,540           --        56,608        1,041,976
    Other                                               22,317            13,843       48,673        35,898          120,731
- ----------------------------------------------------------------------------------------------------------------------------
         Total assets                                 $325,145          $696,383     $289,131       $92,506       $1,403,165
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

 40
- ----
<PAGE>

27.    PARENT COMPANY AND REGULATORY RESTRICTIONS

     At December 31, 1998, retained earnings of the parent
company, CPB Inc., included $95,703,000 of equity in undistributed income of 
the Bank.

     The Bank, as a Hawaii state-chartered bank, is prohibited from declaring or
paying dividends greater than its retained earnings. As of December 31, 1998,
retained earnings of the Bank totaled $97,050,000.

     Section 131 of the Federal Deposit Insurance Corporation Improvement Act
("FDICIA") required the Federal Reserve Board, the Federal Deposit Insurance
Corporation, the Comptroller of the Currency and the Office of Thrift
Supervision (collectively, the "Agencies") to develop a mechanism to take prompt
corrective action to resolve the problems of insured depository institutions.
The final rules to implement FDICIA's Prompt Corrective Action provisions
established minimum regulatory capital standards to determine an insured
depository institution's capital category. However, the Agencies may impose
higher minimum standards on individual institutions or may downgrade an
institution from one capital category to a lower capital category because of
safety and soundness concerns.

     The Prompt Corrective Action provisions impose certain restrictions on
institutions that are undercapitalized. The restrictions become increasingly
more severe as an institution's capital category declines from undercapitalized
to critically undercapitalized. As of December 31, 1998 and 1997, the Bank's
regulatory capital ratios exceeded the minimum thresholds for a
"well-capitalized" institution.

     The following table sets forth actual and required capital and capital
ratios for the Company and the Bank as of the dates indicated:


<TABLE>
<CAPTION>
                                                                                Required for capital        Required to be
                                                             Actual              adequacy purposes         well-capitalized
                                                      ------------------        --------------------       ----------------
(Dollars in thousands)                                  Amount     Ratio          Amount      Ratio        Amount     Ratio
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>         <C>
Company:
As of December 31, 1998:
    Tier I leverage capital                           $147,338      9.71%         $60,722      4.00%       $ 75,903     5.00%
    Tier I risk-based capital                          147,338     12.10           48,698      4.00          73,047     6.00
    Total risk-based capital                           162,616     13.36           97,395      8.00         121,744    10.00
As of December 31, 1997:
    Tier I leverage capital                           $151,575     10.41%         $58,252      4.00%       $ 72,815     5.00%
    Tier I risk-based capital                          151,575     12.45           48,682      4.00          73,023     6.00 
    Total risk-based capital                           166,837     13.71           97,365      8.00         121,706    10.00 
- ----------------------------------------------------------------------------------------------------------------------------
Bank:
As of December 31, 1998:
    Tier I leverage capital                           $137,233      9.05%         $60,636      4.00%       $ 75,795     5.00%
    Tier I risk-based capital                          137,233     11.28           48,661      4.00          72,992     6.00
    Total risk-based capital                           152,500     12.54           97,322      8.00         121,653    10.00
As of December 31, 1997:
    Tier I leverage capital                           $141,405      9.72%         $58,187      4.00%       $ 72,733     5.00%
    Tier I risk-based capital                          141,405     11.63           48,634      4.00          72,951     6.00 
    Total risk-based capital                           156,652     12.88           97,268      8.00         121,586    10.00 
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                             41
                                                                            ----
<PAGE>

[LOGO] NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Condensed financial statements, solely of the parent company, CPB Inc., follow:


CPB Inc.
Condensed Balance Sheets
December 31, 1998 and 1997
<TABLE>
<CAPTION>
(Dollars in thousands)                                                                                   1998       1997 
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>          <C>
Assets:
     Cash                                                                                            $  7,969     $  8,368 
     Investment securities available for sale                                                           2,012        1,516 
     Investment in subsidiary bank, at equity in underlying net assets                                138,017      143,162 
     Dividends receivable from subsidiary bank                                                          1,275           -- 
     Accrued interest receivable and other assets                                                         139          140 
- --------------------------------------------------------------------------------------------------------------------------
     Total assets                                                                                    $149,412     $153,186
- --------------------------------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity:
     Dividends payable                                                                               $  1,274     $  1,375 
     Other liabilities                                                                                     72           69 
- --------------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                                                  1,346        1,444 
- --------------------------------------------------------------------------------------------------------------------------
Stockholders' equity:
     Preferred stock, no par value, authorized 1,000,000 shares, none issued                               --           --
     Common stock, no par value, authorized 50,000,000 shares;
       issued and outstanding 9,797,596 and 10,579,184 shares at
       December 31, 1998 and 1997, respectively                                                         6,637         6,612 
     Surplus                                                                                           45,848        45,848 
     Retained earnings                                                                                 94,954        99,188 
     Accumulated other comprehensive income                                                               627            94 
- ---------------------------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                                                       148,066       151,742 
- ---------------------------------------------------------------------------------------------------------------------------
     Total liabilities and stockholders' equity                                                      $149,412      $153,186 
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

CPB Inc.
Condensed Statements of Income
Years ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>
(Dollars in thousands)                                                                 1998           1997            1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>            <C>              <C>
Income:
     Dividends from subsidiary bank                                                 $ 6,801        $ 5,100          $ 5,101
     Equity in loss from unconsolidated subsidiary                                      (80)           (92)              --
     Interest income:
         Interest on investment securities                                               55             75              281
         Interest from subsidiary bank                                                  271            279              116
- ---------------------------------------------------------------------------------------------------------------------------
         Total income                                                                 7,047          5,362            5,498
Total expenses                                                                          339            286              259
- ---------------------------------------------------------------------------------------------------------------------------
         Income before income taxes and equity
           in undistributed income of subsidiary bank                                 6,708          5,076            5,239
Income taxes                                                                            (37)           (10)              55
- ---------------------------------------------------------------------------------------------------------------------------
           Income before equity in undistributed income of subsidiary bank            6,745          5,086            5,184
Equity in undistributed income of subsidiary bank                                     8,324          9,873            8,907
- ---------------------------------------------------------------------------------------------------------------------------
           Net income                                                               $15,069        $14,959          $14,091
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

 42
- ----
<PAGE>


CPB Inc.
Condensed Statements of Cash Flows
Years ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
(Dollars in thousands)                                                                   1998             1997           1996 
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>              <C>            <C>
Cash flows from operating activities:
     Net income                                                                        $ 15,069         $ 14,959       $ 14,091 
     Adjustments to reconcile net income to net cash provided by operating activities:
         Deferred income tax expense                                                         10               --              4 
         Increase in dividends receivable from subsidiary bank                           (1,275)              --             -- 
         Equity in undistributed income of subsidiary bank                               (8,324)          (9,873)        (8,907)
         Other, net                                                                          54              (38)            63 
- --------------------------------------------------------------------------------------------------------------------------------
           Net cash provided by operating activities                                      5,534            5,048          5,251 
- --------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
     Proceeds from maturities of investment securities available for sale                   760            4,000          3,000 
     Purchases of investment securities available for sale                               (1,242)            (750)            -- 
     Investment in and advances to subsidiaries                                             (60)             (80)           614 
     Distribution of capital by subsidiary bank                                          13,988               --             -- 
- --------------------------------------------------------------------------------------------------------------------------------
           Net cash provided by investing activities                                     13,446            3,170          3,614 
- --------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
     Proceeds from sale of common stock                                                     583              393            165 
     Repurchases of common stock                                                        (14,526)              --             -- 
     Dividends paid                                                                      (5,436)          (5,066)        (5,051)
- --------------------------------------------------------------------------------------------------------------------------------
           Net cash used in financing activities                                        (19,379)          (4,673)        (4,886)
- --------------------------------------------------------------------------------------------------------------------------------
           Net (decrease) increase in cash and cash equivalents                            (399)           3,545          3,979 
- --------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents:
     At beginning of year                                                                 8,368            4,823            844 
- --------------------------------------------------------------------------------------------------------------------------------
     At end of year                                                                    $  7,969         $  8,368       $  4,823 
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

28.  ACCOUNTING PRONOUNCEMENTS

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities," which establishes accounting and 
reporting standards for derivative instruments, including certain derivative 
instruments embedded in other contracts, and for hedging activities. SFAS No. 
133 is effective for all fiscal quarters of fiscal years beginning after June 
15, 1999. Earlier application is permitted only as of the beginning of a 
fiscal quarter. The application of SFAS No. 133, effective from January 1, 
2000, is not expected to have a material impact on the Company's consolidated 
financial statements.

MORTGAGE-BACKED SECURITIES
 
    In October 1998, the FASB issued SFAS No. 134, "Accounting for 
Mortgage-Backed Securities Retained after the Securitization of Mortgage 
Loans Held for Sale by a Mortgage Banking Enterprise," an amendment of SFAS 
No. 65, "Accounting for Certain Mortgage Banking Activities." SFAS No. 134, 
effective for the first fiscal quarter beginning after December 15, 1998, 
requires that after the securitization of mortgage loans held for sale, the 
resulting mortgage-backed securities or other retained interests be 
classified in accordance with SFAS No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities," based on the entity's ability and 
intent to sell or hold those investments. The application of SFAS No. 134, 
effective from January 1, 1999, is not expected to have a material impact on 
the Company's consolidated financial statements.

                                                                            43
                                                                           ----
<PAGE>

[LOGO]
- -------------------------------------------------------------------------------

INDEPENDENT AUDITORS'
REPORT

THE STOCKHOLDERS AND BOARD OF DIRECTORS OF CPB INC.:

     We have audited the accompanying consolidated balance sheets of CPB Inc. 
and subsidiary as of December 31, 1998 and 1997, and the related consolidated 
statements of income and comprehensive income, changes in stockholders' 
equity, and cash flows for each of the years in the three-year period ended 
December 31, 1998. These consolidated financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of CPB Inc. 
and subsidiary as of December 31, 1998 and 1997, and the results of their 
operations and their cash flows for each of the years in the three-year 
period ended December 31, 1998 in conformity with generally accepted 
accounting principles.


/s/ KPMG LLP

Honolulu, Hawaii
February 26, 1999

COMMON STOCK PRICE RANGE AND DIVIDENDS

     The Company's common stock is traded on the Nasdaq National Market 
("Nasdaq") under the symbol "CPBI." The following table sets forth quarterly 
per share information for the high and low sales prices of the common stock 
for 1998 and 1997 as reported by Nasdaq and cash dividends declared for those 
years.

<TABLE>
<CAPTION>
                                                      Cash
                                                 dividends
                                High        Low   declared
- ----------------------------------------------------------
<S>                           <C>        <C>     <C>
1998:
     First quarter            $21.00     $18.00      $0.13
     Second quarter            20.38      17.81       0.13
     Third quarter             19.63      15.00       0.13
     Fourth quarter            17.75      15.88       0.13
- ----------------------------------------------------------

         Year                 $21.00     $15.00      $0.52
- ----------------------------------------------------------
- ----------------------------------------------------------
1997:
     First quarter            $17.50     $14.25      $0.12
     Second quarter            18.63      16.63       0.12
     Third quarter             22.00      17.50       0.12
     Fourth quarter            22.38      19.50       0.13
- ----------------------------------------------------------
         Year                 $22.38     $14.25      $0.49
- ----------------------------------------------------------
- ----------------------------------------------------------
</TABLE>

     The last sales price of the common stock as of January 29, 1999 as 
reported by Nasdaq was $17.00 per share.

     On January 29, 1999, there were approximately 2,246 stockholders of 
record of the common stock, excluding individuals and institutions for whom 
shares were held in the names of nominees and brokerage firms.

     The Company and its predecessor have paid regular semi-annual cash 
dividends on the common stock since 1958. Beginning in 1988, the Company 
commenced paying regular quarterly cash dividends. It is the present 
intention of the Company's board of directors ("Board") to continue to pay 
regular quarterly cash dividends. However, since substantially all of the 
funds available for the payment of dividends are derived from Central Pacific 
Bank, future dividends will depend upon the Bank's earnings, its financial 
condition, its capital needs, applicable governmental policies and 
regulations and such other matters as the Board may deem to be appropriate.

 44
- ----
<PAGE>

[LOGO] CORPORATE ORGANIZATION
- -------------------------------------------------------------------------------

     CPB Inc. is a Hawaii corporation organized on February 1, 1982 as a bank 
holding company pursuant to a Plan of Reorganization and Agreement of Merger 
and is subject to the Bank Holding Company Act of 1956, as amended. CPB 
Inc.'s principal business is to serve as a holding company for its 
subsidiary, Central Pacific Bank. Central Pacific Bank was incorporated in 
its present form in the state of Hawaii on March 16, 1982 in connection with 
the holding company reorganization, and its predecessor entity was 
incorporated in the state of Hawaii on January 15, 1954. Central Pacific 
Bank's deposits are insured by the Federal Deposit Insurance Corporation up 
to applicable limits. Central Pacific Bank is not a member of the Federal 
Reserve System. Central Pacific Bank is a member of the Federal Home Loan 
Bank of Seattle.

     Central Pacific Bank owns 100 percent of the outstanding stock of CPB 
Properties, Inc., the general and managing partner and 50 percent owner of 
CKSS Associates, a Hawaii limited partnership. CKSS Associates owns Central 
Pacific Plaza in fee, which is where CPB Inc. and Central Pacific Bank's 
administrative headquarters and Main Branch offices are located. CKSS 
Associates also owns the Kaimuki Plaza building where the Bank's Kaimuki 
Branch office is located. CPB Properties, Inc. holds the fee interest in the 
land underlying Kaimuki Plaza. CPB Properties, Inc. also owns in leasehold 
University Square, the building where the Bank's Moiliili Branch office is 
located. Central Pacific Bank owns the land and buildings where its Hilo and 
Kailua-Kona Branch offices are located and the building where its Operations 
Center facility is located.

     CPB Inc. maintains a 49 percent share of Trans-Pacific Mortgage Group 
LLC, a limited liability residential mortgage brokerage firm in Hawaii formed 
between the Company and Source Management LLC. The agreement was approved by 
the Federal Reserve Bank in 1997.

     Central Pacific Bank owns 100 percent of the outstanding common stock of 
CPB Real Estate, Inc., which aquires, holds and manages real estate mortgage 
loans and mortgage-backed securites. CPB Real Estate, Inc. was incorporated 
in 1998.

BANKING SERVICES

     Central Pacific Bank is a full-service commercial bank with 27 branch 
offices statewide, including eight supermarket branches which offer extended 
hours, seven days a week. Twenty-one branches are located on the island of 
Oahu. The Bank also operates three branches on the island of Hawaii, two on 
the island of Kauai, and a branch on the island of Maui. Its administrative 
offices are located in Honolulu.

     The Bank's services include personal and business deposit instruments; 
commercial, consumer and real estate loans; debit card services; merchant 
services; traveler's checks; safe deposit boxes; international banking 
services; wire transfer services; ATM and other electronic banking services; 
and trust services.


CORPORATE HEADQUARTERS
220 South King Street
Honolulu, Hawaii - 96813

Mailing Address: P.O. Box 3590
Honolulu, Hawaii - 96811-3590

Telephone:  (808) 544-0500
Fax:  (808) 531-2875

SWIFT:  CEPBUS77
FEDWIRE:  CENT PAC HONO 121301578
Telex:  CENPACBANK HONOLULU
MCI CENPAC 634261

Internet Address:  http://www.cpbi.com/
NASDAQ Symbol: CPBI


Shareholders having inquiries about their account, lost stock certificate,
dividend checks or change of address may contact ChaseMellon Shareholder
Services, Shareholder Relations, by calling toll-free 1-800-356-2017 between 9
a.m. and 7 p.m. Monday through Friday Eastern Standard Time.
Written correspondence may be sent to:
ChaseMellon Shareholder Services, Shareholder Relations,
85 Challenger Road, Ridgefield Park, NJ 07660 or contact ChaseMellon's
World Wide Web address at www.chasemellon.com.

Shareholders may obtain without charge a copy of the Company's Annual Report 
on Form 10-K including financial statements required to be filed with the 
Securities and Exchange Commission pursuant to the Securities Exchange Act of 
1934 for the fiscal year ended December 31, 1998, by writing to: Austin Y. 
Imamura, Vice President and Secretary, CPB Inc., P.O. Box 3590, Honolulu, 
Hawaii 96811-3590.


                              [LOGOS]


<PAGE>


                                                                     EXHIBIT 23

The Board of Directors 
CPB Inc.:

We consent to incorporation by reference in the registration statement No. 
33-11462 and No. 333-35999 on Form S-8 of CPB Inc. of our report dated 
February 26, 1999, with respect to the consolidated balance sheets of CPB 
Inc. and subsidiary as of December 31, 1998 and 1997, and the related 
consolidated statements of income and comprehensive income, changes in 
stockholders' equity, and cash flows for each of the years in the three-year 
period ended December 31, 1998, which report appears in the December 31, 1998 
annual report on Form 10-K of CPB Inc.

  
                                                                  /s/ KPMG LLP

Honolulu, Hawaii
March 25, 1999

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<CIK> 0000701347
<NAME> CPB INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          42,735
<INT-BEARING-DEPOSITS>                          10,469
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     2
<INVESTMENTS-HELD-FOR-SALE>                    230,960
<INVESTMENTS-CARRYING>                         120,476
<INVESTMENTS-MARKET>                           123,226
<LOANS>                                      1,105,912
<ALLOWANCE>                                     20,066
<TOTAL-ASSETS>                               1,560,885
<DEPOSITS>                                   1,269,123
<SHORT-TERM>                                     2,014
<LIABILITIES-OTHER>                             23,361
<LONG-TERM>                                    118,289
                                0
                                          0
<COMMON>                                         6,637
<OTHER-SE>                                     141,429
<TOTAL-LIABILITIES-AND-EQUITY>               1,560,885
<INTEREST-LOAN>                                 90,158
<INTEREST-INVEST>                               20,781
<INTEREST-OTHER>                                   853
<INTEREST-TOTAL>                               111,792
<INTEREST-DEPOSIT>                              38,478
<INTEREST-EXPENSE>                              46,705
<INTEREST-INCOME-NET>                           65,087
<LOAN-LOSSES>                                    6,600
<SECURITIES-GAINS>                                 254
<EXPENSE-OTHER>                                 51,273
<INCOME-PRETAX>                                 24,036
<INCOME-PRE-EXTRAORDINARY>                      15,069
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,069
<EPS-PRIMARY>                                     1.46
<EPS-DILUTED>                                     1.45
<YIELD-ACTUAL>                                    4.65
<LOANS-NON>                                     12,932
<LOANS-PAST>                                     5,395
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                19,164
<CHARGE-OFFS>                                    6,581
<RECOVERIES>                                       883
<ALLOWANCE-CLOSE>                               20,066
<ALLOWANCE-DOMESTIC>                            14,200
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          5,866
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission