BANKERS SECURITY VARIABLE LIFE SEPARATE ACCOUNT I
N-30D, 1996-08-19
Previous: MARC GROUP, 11-K, 1996-08-19
Next: REAL ESTATE ASSOCIATES LTD V, 10-Q, 1996-08-19



A Message to Variable Life Policyowners    

   After significant increases in the Stock Markets in 
1995, the first half of 1996 witnessed increases which 
were more in line with long term historical results.  
As of this writing, the Dow Jones Industrial Average 
increased approximately 5% in value from the beginning 
of the year, even after contending with a correction 
of about 7% from its high point.  The S&P 500 has 
increased since the beginning of 1996 by a smaller 
amount of approximately 3%.

   While the Stock Markets increased by relatively 
small amounts, and are struggling to hold on to these 
gains, the yield on the 30 year Treasury Bond 
increased fairly significantly from 5.9% at the 
beginning of the year, to approximately 7%.  Short 
term rates, as measured by the 3 month Treasury Bill, 
are yielding 5.1% now, which is about the same as the 
beginning of the year.

   The U.S. Gross Domestic Product for the first 
quarter of 1996 increased 2.2% and for the second 
quarter the increase is expected to be near 4.0%.  
Inflation remains low with the Consumer Price Index 
running at 2.8% this year after last year's 2.5%. 

									                                             David H. Roe, President

   The Stock Account.  At June 30, 1996, the assets were allocated 99% 
to 58 different stock positions with the remainder in a high quality 
money market fund.  Our emphasis within the stock portfolio continues to 
be in issues which we believe will perform well in the current 
environment and tend to hold their values during market weakness.

   The Money Market Account.  On June 30, 1996, this portfolio held 23 
different issues of the highest quality commercial paper with maturities 
ranging from 2 to 87 days.  

   The Investment Grade Bond Account.  Bonds represented 97% of 
investable funds on June 30, with the remainder in a high quality money 
market fund.  The portfolio was comprised of 21 bond issues, with 
maturities ranging from 4 years to 30 years.  

   The Asset Allocation Account.  At June 30, assets were allocated 51% 
to common stocks, 46% to bonds with the remainder in a high quality 
money market fund.  There were 57 different common stock issues in the 
portfolio and 46 different bond positions.  

   The Outlook.  For the balance of 1996, we expect solid economic 
growth and continuing moderate inflation with interest rates remaining 
near current levels.  At the time of this report, macroeconomic 
indicators are showing mixed signs.  While the expansion is slowing, 
business profits are expected to continue to improve, albeit at a slower 
rate than in 1995.

   Name Change.  Please note that on July 1, 1996, Bankers Security Life 
Insurance Society changed its name to ReliaStar Bankers Security Life 
Insurance Company.  ReliaStar Bankers Security is part of a group of 
companies owned by ReliaStar Financial Corp.


						Respectfully,



						David H. Roe
						President
						ReliaStar Bankers Security Life Insurance Company
<PAGE>

<TABLE>
                       Bankers Security Variable Life Separate Account I
                             Statement of Assets and Liabilities
                                     June 30, 1996
                                      (Unaudited)
 
                                                                  Sub-accounts
                                                 Common       Money                     Asset        Total
                                                 Stock        Market        Bond      Allocation  Sub-accounts 
                                              -----------   ----------   ----------   -----------  -----------
<S>                                          <C>          <C>          <C>          <C>          <C>
Assets:
 Investments in USLICO Series 
    Fund Portfolios (see below)              $ 10,346,520 $  4,962,454 $  1,132,527 $  5,029,966 $ 21,471,467

 Policy loans                                     949,785      619,957        5,253      291,511    1,866,506
                                              ------------ ------------ ------------ ------------ ------------
       Total assets                            11,296,305    5,582,411    1,137,780    5,321,477   23,337,973
                                              ------------ ------------ ------------ ------------ ------------

Liabilities:
 Net accrued for policy related
     transactions due to (from) BSL               237,085      260,654      (28,736)     193,453      662,456

 Amounts payable to BSL                           375,000      125,000    1,000,000    1,000,000    2,500,000
                                              ------------ ------------ ------------ ------------ ------------
       Total liabilities                          612,085      385,654      971,264    1,193,453    3,162,456
                                              ------------ ------------ ------------ ------------ ------------

Net assets - for variable life 
  insurance policies                         $ 10,684,220 $  5,196,757 $    166,516 $  4,128,024 $ 20,175,517
                                              ============ ============ ============ ============ ============

           Investments basis data:
      Shares Owned                                754,846    4,962,454      115,895      420,039
      Cost                                   $  8,053,010 $  4,962,454 $  1,167,017 $  4,512,549


                                                    

See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
                           Bankers Security Variable Life Separate Account I
                           Statement of Operations and Changes in Net Assets
                               For the Six Months Ended June 30, 1996
                                              (Unaudited)

                                                                    Sub-accounts

                                                 Common       Money                     Asset        Total
                                                 Stock        Market        Bond      Allocation  Sub-accounts 
                                                --------- ------------ ------------ ------------ ------------
<S>                                          <C>          <C>          <C>          <C>          <C>                              
Investment income:                                                      
  Income:
    Reinvested dividends                     $    131,432 $    118,565 $     41,257 $    114,033 $    405,287
  Expenses:
    Mortality and expense risk charges             25,732       12,451        3,255       13,198       54,636
                                              ------------ ------------ ------------ ------------ ------------
Net investment income                             105,700      106,114       38,002      100,835      350,651

Net unrealized gains (losses) on investments      738,421       -           (74,659)      27,190      690,952
Net realized gains (losses) on investments        112,451       -            (2,455)      45,103      155,099
                                              ------------ ------------ ------------ ------------ ------------
  Net increase (decrease) in net assets resulting
         from operations                          956,572      106,114      (39,112)     173,128    1,196,702

From policy related transactions:
                   
  Transfers in for net premiums                   359,218      318,936       17,877      383,297    1,079,328
                                                                        
  Transfers between sub-accounts                   12,975      (14,358)       1,629         (246)        -
                                                                 
  Transfers for withdrawal/surrender             (400,989)    (165,367)      (2,071)    (202,620)    (771,047)
                                                    
Transfer of investment and operating                                    
  results from (to) Bankers Security             (180,783)    (129,835)      29,428     (158,541)    (439,731)
                                              ------------ ------------ ------------ ------------ ------------
                  Net increase in net assets      746,993      115,490        7,751      195,018    1,065,252

Net assets, beginning of period                 9,937,227    5,081,267      158,765    3,933,006   19,110,265
                                              ------------ ------------ ------------ ------------ ------------
Net assets, end of period                      10,684,220 $  5,196,757 $    166,516 $  4,128,024 $ 20,175,517
                                              ============ ============ ============ ============ ============

See accompanying notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
                            Bankers Security Variable Life Separate Account I
                            Statement of Operations and Changes in Net Assets
                                  For the Six Months Ended June 30, 1995
                                                (Unaudited)

                                                            Sub-accounts

                                            Common       Money                     Asset        Total
                                            Stock        Market        Bond      Allocation  Sub-accounts
                                         ------------ ------------ ------------ ------------ ------------
<S>                                     <C>          <C>          <C>          <C>          <C>  
Investment income:                                                      
  Income:
    Reinvested dividends                $    130,991 $    139,772 $     39,701 $    109,672 $    420,136
  Expenses:
    Mortality and expense risk charges        20,601       12,415        2,880       10,851       46,747
                                         ------------ ------------ ------------ ------------ ------------
Net investment income                        110,390      127,357       36,821       98,821      373,389

Net unrealized gains on investments        1,146,583       -            86,737      474,231    1,707,551
Net realized gains on investments             21,777       -            -             5,314       27,091
                                         ------------ ------------ ------------ ------------ ------------
  Net increase in net assets resulting
           from operations                 1,278,750      127,357      123,558      578,366    2,108,031

From policy related transactions:
              
  Transfers in for net premiums              404,382      295,025       17,925      431,469    1,148,801
              
  Transfers between sub-accounts              16,614       (2,467)        -         (14,147)      -
                                                            
  Transfers for withdrawal/surrender        (304,209)    (285,875)      (4,565)    (216,853)    (811,502)

Transfer of investment and operating                                    
  results to Bankers Security               (221,284)    (118,647)    (112,337)    (282,679)    (734,947)
                                         ------------ ------------ ------------ ------------ ------------
          Net increase in net assets       1,174,253       15,393       24,581      496,156    1,710,383

Net assets, beginning of period            7,768,078    4,980,307      131,113    2,956,237   15,835,735
                                         ------------ ------------ ------------ ------------ ------------
Net assets, end of period               $  8,942,331 $  4,995,700 $    155,694 $  3,452,393 $ 17,546,118
                                         ============ ============ ============ ============ ============

See accompanying notes to financial statements.
</TABLE>
<PAGE>


<TABLE>
                           Bankers Security Variable Life Separate Account I
                           Statement of Operations and Changes in Net Assets
                                For the Six Months Ended June 30, 1994
                                             (Unaudited)
 
                                                                      
                                                                       Sub-accounts

                                                      Common       Money                     Asset        Total
                                                      Stock        Market        Bond      Allocation  Sub-accounts
                                                   ------------ ------------ ------------ ------------ ------------
<S>                                               <C>          <C>          <C>          <C>          <C> 
Investment income:                                                      
  Income:
    Reinvested dividends                          $    113,081 $     66,784 $     37,431 $     88,208 $    305,504
  Expenses:
    Mortality and expense risk charges                  19,066       11,459        2,957        9,120       42,602
                                                   ------------ ------------ ------------ ------------ ------------
Net investment income                                   94,015       55,325       34,474       79,088      262,902

Net unrealized losses on investments                  (213,317)      -           (75,925)    (191,927)    (481,169)
Net realized gains on investments                       14,506       -            -            -            14,506
                                                   ------------ ------------ ------------ ------------ ------------
  Net increase(decrease) in net assets resulting
           from operations                            (104,796)      55,325      (41,451)    (112,839)    (203,761)

From policy related transactions:
                                                                        
  Transfers in for net premiums                        439,021      411,867       16,929      475,500    1,343,317
                                                                        
  Transfers between sub-accounts                        23,009      (39,062)         131       15,922       -
                                                                      
  Transfers for withdrawal/surrender                  (382,092)    (176,726)      (5,205)    (118,629)    (682,652)

Transfer of investment and operating                                    
  results from(to) Bankers Security                   (103,891)    (149,599)      31,034     (118,524)    (340,980)
                                                   ------------ ------------ ------------ ------------ ------------
               Net increase(decrease) in net assets   (128,749)     101,805        1,438      141,430      115,924

Net assets, beginning of period                      7,698,003    4,766,909      128,611    2,644,532   15,238,055
                                                   ------------ ------------ ------------ ------------ ------------
Net assets, end of period                         $  7,569,254 $  4,868,714 $    130,049 $  2,785,962 $ 15,353,979
                                                   ============ ============ ============ ============ ============
See accompanying notes to financial statements.
</TABLE>
<PAGE>


Bankers Security Variable Life Separate Account I - Notes to Financial 
Statements - June 30, 1996

(1)  Organization - Bankers Security Variable Life Separate Account I 
("Separate Account I") was established by Bankers Security Life Insurance 
Society ("Bankers Security") in 1986 under New York insurance laws.  
Separate Account I operates as a unit investment trust under the Investment 
Company Act of 1940 and is used to fund certain benefits for variable life 
insurance policies issued by Bankers Security.  The assets of Separate 
Account I and its sub-accounts are the property of Bankers Security.  The 
portion of Separate Account I assets applicable to the variable life policies
will not be charged with liabilities arising out of any other business 
Bankers Security may conduct.  The net assets maintained in the sub-accounts 
provide the basis for the periodic determination of the amount of increased 
or decreased benefits under the policies.  The net assets may not be less 
than the amount required under the state insurance law to provide for death 
benefits (without regard to the minimum death benefit guarantee) and other 
policy benefits.  Additional assets are held in Bankers Security's general 
account to cover the contingency that the guaranteed minimum death benefit 
might exceed the death benefit which would have been payable in the absence 
of such guarantee.  

On January 17, 1995, Bankers Security became an indirect wholly-owned 
subsidiary of ReliaStar Financial Corp. ("ReliaStar"), previously The NWNL 
Companies, Inc., an insurance holding company based in Minneapolis, Minnesota. 
Prior to that time Bankers Security was an indirect wholly-owned subsidiary 
of USLICO Corporation.  USLICO Series Fund ("Series Fund") is an open-end 
diversified management investment company whose shares are sold only to 
Bankers Security and other affiliates separate accounts.

(2)  Summary of Significant Accounting Policies 
  (a)  Valuation of Investments - Investments in shares of the Series Fund are 
valued at the reported net asset value of the respective portfolios.  The 
aggregate cost of the investments acquired and the aggregate proceeds of 
investments sold, for the six months ended June 30, 1996, were:
			              	Cost of Shares	  Proceeds from
	Sub-account		        Acquired 	  	 Shares Sold 
 -----------      --------------   -------------    
	Common Stock	   $     131,432		   $    496,949
	Money Market		        118,565		        119,626      
 Bond		                 41,257          170,973
 Asset Allocation		    114,033          388,530
                       -------        --------- 
	Total		         $     405,287     $  1,176,078 
   (b)  Security Transactions - Purchases and sales are recorded on the trade 
date.
  (c)  Federal Income Taxes - Bankers Security is taxed as a life insurance 
company under the Internal Revenue Code of 1986, as amended (the "Code").  
Since the sub-accounts are not separate entities from Bankers Security, and 
their operations form a part of Bankers Security, they will not be taxed 
separately as a "regulated investment company" under Sub-chapter M of the 
Code.  Under existing Federal income tax law, investment income of the sub-
accounts, to the extent that it is applied to increase reserves under a 
contract, is not taxed and may be compounded for reinvestment without 
additional tax to Bankers Security.
  (d)  Charges Deducted from Premiums - Transfers to the sub-accounts of 
Separate Account I for net premiums represent gross premiums payable for a 
policy year, less deductions for sales loads, administrative expenses, premium 
taxes, risk charges and additional premiums, if any, for optional insurance 
benefits.
  (e)  Amounts Payable to Bankers Security - The amounts payable to Bankers 
Security in each sub-account arises from the amount allocated from Bankers 
Security to facilitate commencement of operations.
  (f)  Dividends - Dividends received on the shares held by the sub-accounts 
of Separate Account I are reinvested to purchase additional shares of the 
applicable portfolio of the Series Fund.
  (g)  Transfer of Investment and Operating Results from(to) Bankers 
Security - The sub-accounts transfer their investment and operating results in 
excess of amounts required to meet policyholder reserve and liability amounts 
to Bankers Security.  When investment and operating results are insufficient to 
meet reserve requirements, Bankers Security transfers to the sub-accounts 
amounts sufficient to fund the deficiency.  Also included in this transfer are 
cost of  insurance charges  totaling $411,600 for all sub-accounts for the six 
months ended June 30, 1996.

(3)  Administration and Related Party Transactions - A daily charge is made by 
Bankers Security against each sub-account's investments for mortality and 
expense risks at an effective annual rate of .50%.  The mortality risk assumed 
is that insureds may live for a shorter period of time than estimated and, 
therefore, a greater amount of death benefits than expected will be payable in 
relation to the amount of premiums received.  The expense risk assumed is that 
expenses incurred in issuing and administering the policies will be greater 
than estimated.  Other costs of administering Separate Account I are absorbed 
by Bankers Security.

ReliaStar Financial Marketing Corporation, a direct wholly-owned ReliaStar 
subsidiary, previously known as USLICO Securities Corporation, acts as 
principal underwriter (as defined in the Investment Company Act of 1940) of 
Separate Account I's policies.  Washington Square Advisers, Inc., previously 
known as Washington Square Capital, Inc., also a direct wholly-owned ReliaStar 
subsidiary, serves as investment adviser to the Series Fund with respect to 
short-term and fixed maturity securities.  Newbold's Asset Management, Inc. 
serves as investment sub-adviser to the Series Fund with respect to equity 
securities.

Certain  officers and directors of ReliaStar and Bankers Security are also 
officers and directors of ReliaStar Financial Marketing Corporation, the 
Series Fund and Washington Square Advisers, Inc.

(4)  Subsequent Event - The New York Insurance Department has approved a name 
change for Bankers Security, effective July 1, 1996, to ReliaStar Bankers 
Security Life Insurance Company.  Policyowner  notifications will be mailed 
once other states approvals are obtained.


 



 

 





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission