RELIASTAR BANKERS SECURITY LIFE INSURANCE CO
S-6EL24/A, 1997-05-09
Previous: OPPENHEIMER U S GOVERNMENT TRUST, N-30D, 1997-05-09
Next: AVIALL INC, 10-Q, 1997-05-09





   
      As filed with the Securities and Exchange Commission on May ___, 1997
                                                      Registration No. 333-19123
    

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                          PRE-EFFECTIVE AMENDMENT NO. 1
    

                                    FORM S-6

                    FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2

           RELIASTAR BANKERS SECURITY VARIABLE LIFE SEPARATE ACCOUNT I
                           (Exact Name of Registrant)

                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                               1000 Woodbury Road
                            Woodbury, New York 11797
          (Name and Address of principal executive office of depositor)

                        ---------------------------------

                                Richard R. Crowl
                    Senior Vice President and General Counsel
                ReliaStar Bankers Security Life Insurance Company
                           20 Washington Avenue South
                              Minneapolis, MN 55440

                                    Copy to:

                                Robert B. Saginaw
                                     Counsel
                ReliaStar Bankers Security Life Insurance Company
                           20 Washington Avenue South
                              Minneapolis, MN 55440

                  Approximate date of proposed public offering:
             As soon as practicable after the effective date of the
                             Registration Statement.

Flexible  Premium  Variable  Life  Insurance  Policies  --  Registration  of  an
indefinite  amount of  securities  pursuant to Rule 24f-2  under the  Investment
Company Act of 1940. 

                       ---------------------------------

The registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                       -----------------------------------


           RELIASTAR BANKERS SECURITY VARIABLE LIFE SEPARATE ACCOUNT I

                              CROSS REFERENCE SHEET
                         (Reconciliation and Tie Sheet)

<TABLE>
<CAPTION>


 ITEM NUMBER OF FORM
        N-8B-2                            HEADING IN THE PROSPECTUS
        ------                            -------------------------

         <S>                              <C>  
          1                               Cover Page

          2                               Cover Page

          3                               Not Applicable

          4                               Distribution of the Policies

          5                               ReliaStar Bankers Security Life Insurance Company
                                          and the Variable Account

          6                               The Variable Account

          7                               Not Applicable

          8                               Not Applicable

          9                               Not Applicable

          10                              Summary; Death Benefit;  Payment and Allocation of Premiums;
                                          Death Benefit Guarantee;  Accumulation  Value;  Policy Lapse
                                          and Reinstatement;  Surrender  Benefits;  Investments of the
                                          Variable  Account;  Transfers;  Policy Loans;  Free Look and
                                          Conversion  Rights;   Voting  Rights;   General  Provisions;
                                          Appendix A; Appendix B                                       

          11                              Deductions and Charges; Investments of the
                                          Variable Account

          12                              Investments of the Variable Account

          13                              Deductions and Charges

          14                              The Policies; General Definitions; Distribution of
                                          the Policies

          15                              Payment and Allocation of Premiums; Investments of
                                          the Variable Account

          16                              Payment and Allocation of Premiums; Surrender
                                          Benefits; Investments of the Variable Account

          17                              Surrender Benefits; Policy Loans; Free Look and
                                          Conversion Rights; General Provisions

          18                              The Variable Account; Investments of the Variable
                                          Account; Payment and Allocation of Premiums

          19                              Voting Rights; General Provisions

          20                              Not Applicable

          21                              Policy Loans

          22                              Not Applicable

          23                              Bonding Arrangements

          24                              Definitions; General Provisions

          25                              ReliaStar Bankers Security Life Insurance Company

          26                              Not Applicable

          27                              ReliaStar Bankers Security Life Insurance Company;
                                          Other Contracts Issued by Us

          28                              Management

          29                              ReliaStar Bankers Security Life Insurance Company

          30                              Not Applicable

          31                              Not Applicable

          32                              Not Applicable

          33                              Not Applicable

          34                              Not Applicable

          35                              Not Applicable

          36                              Not Applicable

          37                              Not Applicable

          38                              Distribution of the Policies

          39                              Distribution of the Policies

          40                              Distribution of the Policies

          41                              Distribution of the Policies

          42                              Not Applicable

          43                              Not Applicable

          44                              Investments of the Variable Account; Payment and
                                          Allocation of Premiums; Deductions and Charges

          45                              Not Applicable

          46                              Investments of the Variable Account; Deductions
                                          and Charges

          47                              Investments of the Variable Account

          48                              ReliaStar Bankers Security Life Insurance Company;
                                          State Regulation

          49                              Not Applicable

          50                              The Variable Account

          51                              Cover Page; The Policies; Death Benefit; Payment
                                          and Allocation of Premiums; Deductions and
                                          Charges; Policy Lapse and Reinstatement; General
                                          Provisions; Free Look and Conversion Rights

          52                              Investments of the Variable Account

          53                              Federal Tax Matters

          54                              Not Applicable

          55                              Not Applicable

          56                              Not Applicable

          57                              Not Applicable

          58                              Not Applicable

          59                              Not Applicable

</TABLE>



Select*Life NY

   
May 15, 1997 PROSPECTUS
    

Flexible Premium Variable

Life Insurance Policy

                                                               [GRAPHIC OMITTED]

                                                                       RELIASTAR
                                                 ReliaStar Bankers Security Life



                                [GRAPHIC OMITTED]
                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                               1000 Woodbury Road
                            Woodbury, New York 11797
                                 --------------

                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICIES
                                    ISSUED BY
           RELIASTAR BANKERS SECURITY VARIABLE LIFE SEPARATE ACCOUNT I
                                       OF
                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

   
     This Prospectus describes a flexible premium variable life insurance policy
(the "Policy")  offered by ReliaStar  Bankers  Security Life  Insurance  Company
("we",  "us",  "our",  or "the  Company").  This  Policy is  designed to provide
lifetime insurance protection up to Age 95, provided the Policy's Cash Surrender
Value  (that is, the  amount  that  would be paid to you upon  surrender  of the
Policy) is sufficient to pay certain  monthly  charges  imposed under the Policy
(including the cost of insurance and certain administrative charges). It also is
designed to provide maximum  flexibility in connection with premium payments and
death  benefits by giving the Policy owner ("you",  "your") the  opportunity  to
allocate net premiums among investment  alternatives  with different  investment
objectives.  A Policy  owner may,  subject to  certain  restrictions,  including
limitations  on  premium  payments,  vary the  frequency  and  amount of premium
payments and increase or decrease the level of death benefits  payable under the
Policy. This flexibility allows a Policy owner to provide for changing insurance
needs under a single insurance contract.

     The Policy provides for a death benefit payable at the Insured's  death. As
long as the Policy  remains in force,  the death benefit will never be less than
the current  Face Amount less any Policy loans and unpaid  charges.  The minimum
Face  Amount  of the  Policy  is  currently  $25,000.  The  Face  Amount  may be
increased,  subject to certain  limitations,  provided  that the increase is not
less than  $5,000.  Generally,  the Policy  will  remain in force as long as the
Policy's  Cash  Surrender  Value  (that is, the amount that would be paid to you
upon  surrender  of the Policy) is  sufficient  to pay certain  monthly  charges
imposed in  connection  with the Policy  (including  the cost of  insurance  and
certain  administrative  charges). In addition,  the Policy will remain in force
until the  Insured  reaches Age 65 (or five Policy  Years,  if longer),  without
regard to the Cash Surrender  Value,  if on each Monthly  Anniversary  the total
premiums  paid on the Policy,  less any partial  withdrawals  and Policy  loans,
equals or exceeds the total required Minimum Monthly Premium payments  specified
in your  Policy  (which is a feature  of the Policy  called  the "Death  Benefit
Guarantee").

     Net  premiums  paid  under the  Policy  are  allocated,  according  to your
instructions,  either to the ReliaStar  Bankers Security  Variable Life Separate
Account I (the "Variable  Account"),  which is one of our separate  accounts or,
with the exception of policies issued in New Jersey, to our General Account (the
"Fixed  Account").  Any  amounts  allocated  to the  Variable  Account  will  be
allocated to one or more  Sub-Accounts  of the Variable  Account.  The assets of
each  Sub-Account  will be  invested  solely  in the  shares  of one of the four
portfolios of the Variable Insurance Products Fund ("VIP"),  in one of the three
portfolios of the Variable  Insurance Products Fund II ("VIP II"), in one of the
two funds available through the Northstar  Variable Trust or in one of the three
funds available through Putnam Variable Trust  (collectively  the "Funds").  The
accompanying   prospectus  for  each  of  the  Funds  describes  the  investment
objectives and attendant risks of each of the Funds and portfolios.
    

                            (Continued on next page)

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THIS PROSPECTUS  SHOULD BE READ CAREFULLY AND RETAINED FOR FUTURE  REFERENCE.  A
CURRENT  PROSPECTUS  FOR EACH OF THE FUNDS MUST  ACCOMPANY  THIS  PROSPECTUS AND
SHOULD BE READ IN CONJUNCTION WITH THIS PROSPECTUS.

   
THE DATE OF THIS PROSPECTUS IS MAY _____, 1997.
    

     If net premiums are  allocated to the Variable  Account,  the amount of the
Policy's  death benefit may, and the Policy's  Accumulation  Value (that is, the
total amount that a Policy  provides for  investment at any time) will,  reflect
the investment  performance of the Sub-Accounts of the Variable Account that you
select.  You bear the entire  investment  risk for any amounts  allocated to the
Variable  Account;  no minimum  Accumulation  Value in the  Variable  Account is
guaranteed.  Regardless of how net premiums are  allocated,  the Policy's  death
benefit  may,  and the Policy's  Accumulation  Value will,  also depend upon the
frequency and amount of premiums paid, any partial  withdrawals,  loans, and the
charges and deductions assessed in connection with the Policy.

   
     The Policy  provides  for a "free look"  period  after the  issuance of the
Policy. See "Free Look and Conversion Rights -- Free Look Rights."
    

     THE CHARGES IMPOSED UPON EARLY SURRENDER OR LAPSE WILL BE SIGNIFICANT.  FOR
EXAMPLE,  IF YOU MAKE  PREMIUM  PAYMENTS  NO GREATER  THAN THE  MINIMUM  MONTHLY
PREMIUM PAYMENTS  SPECIFIED IN YOUR POLICY,  YOU CAN EXPECT THAT DURING AT LEAST
THE EARLY POLICY YEARS, ALL OR  SUBSTANTIALLY  ALL OF YOUR PREMIUM PAYMENTS WILL
BE REQUIRED TO PAY THE SURRENDER  CHARGE AND OTHER CHARGES  ASSOCIATED  WITH THE
POLICY. AS A RESULT, YOU SHOULD PURCHASE A POLICY ONLY IF YOU HAVE THE FINANCIAL
CAPABILITY TO KEEP IT IN FORCE FOR A SUBSTANTIAL  PERIOD.  ALSO, CHARGES IMPOSED
UPON SURRENDER OR THE LAPSE OF THE POLICY WILL USUALLY  EXCEED THE  ACCUMULATION
VALUE OF THE POLICY  DURING THE EARLY POLICY  YEARS,  WHICH MEANS THAT  PAYMENTS
SUFFICIENT  TO MAINTAIN THE DEATH  BENEFIT  GUARANTEE  WILL BE REQUIRED TO AVOID
LAPSE  DURING  THIS  PERIOD OF TIME.  THESE SAME  CONSIDERATIONS  APPLY  AFTER A
REQUESTED  INCREASE IN FACE AMOUNT,  WHICH CREATES THE POSSIBILITY OF ADDITIONAL
CHARGES UPON  SURRENDER OR LAPSE OF THE POLICY.  SEE "PAYMENT AND  ALLOCATION OF
PREMIUMS  - AMOUNT AND  TIMING OF  PREMIUMS",  "DEATH  BENEFIT  GUARANTEE",  AND
"DEDUCTIONS AND CHARGES - SURRENDER CHARGE."

     REPLACING EXISTING INSURANCE WITH A POLICY DESCRIBED IN THIS PROSPECTUS MAY
NOT BE TO YOUR  ADVANTAGE.  IN  ADDITION,  IT MAY NOT BE TO  YOUR  ADVANTAGE  TO
PURCHASE THIS POLICY TO OBTAIN  ADDITIONAL  INSURANCE  PROTECTION IF YOU ALREADY
OWN ANOTHER FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY.

     THIS  PROSPECTUS  DOES NOT  CONSTITUTE AN OFFERING OR  SOLICITATION  IN ANY
JURISDICTION IN WHICH SUCH OFFERING OR SOLICITATION MAY NOT LAWFULLY BE MADE. NO
PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY  REPRESENTATIONS  IN
CONNECTION  WITH THIS OFFERING OTHER THAN THOSE  CONTAINED IN THIS PROSPECTUS OR
THE ACCOMPANYING  FUND  PROSPECTUSES  AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.

     THIS ENTIRE PROSPECTUS  SHOULD BE READ TO COMPLETELY  UNDERSTAND THE POLICY
BEING OFFERED.

     THE PRIMARY  PURPOSE OF THE POLICY IS TO PROVIDE  INSURANCE  PROTECTION FOR
THE BENEFICIARY  NAMED IN THE POLICY. NO CLAIM IS MADE THAT THE POLICY IS IN ANY
WAY SIMILAR OR COMPARABLE TO A SYSTEMATIC INVESTMENT PLAN OF A MUTUAL FUND.





<TABLE>
<CAPTION>

<S>                                                                                                                              <C>
DEFINITIONS........................................................................................................................6

PART 1. SUMMARY

         How does the Policy compare to traditional life insurance?...............................................................10
         What is the Death Benefit?...............................................................................................10
         What flexibility do you have to adjust the amount of the Death Benefit?..................................................11
         What is the Death Benefit Guarantee?.....................................................................................11
         If the Death Benefit Guarantee is not in effect, what will cause the Policy to lapse?....................................11
         What is the Fixed Account?...............................................................................................11
         What is the Variable Account?............................................................................................11
         What are the minimum and maximum premium payments allowed?...............................................................11
         How are premiums allocated to the investment options?....................................................................12
         Who are the investment advisers of the Funds?............................................................................12
         What charges do we make against each premium payment?....................................................................12
         What charges do we make against the Accumulation Value?..................................................................12
         What charges do we make upon lapse or total surrender of the Policy?.....................................................12
         What is the value of the Policy if you surrender it?.....................................................................13
         Can you make partial withdrawals?........................................................................................13
         What are the free look and conversion rights?............................................................................13
         Can you transfer between the Sub-Accounts and/or the Fixed Account?......................................................13
         Can you borrow against the value of the Policy?..........................................................................14
         Are Death Benefit proceeds taxable income to the beneficiary?............................................................14
         Are Accumulation Value increases included in your taxable income?........................................................14
         Will exercising certain Policy rights have tax consequences?.............................................................14
         Who sells the Policies?..................................................................................................14

PART 2. DETAILED INFORMATION

         ReliaStar Bankers Security Life Insurance Company........................................................................14
         The Variable Account.....................................................................................................15
         Performance Information..................................................................................................15
         The Policies.............................................................................................................16
         Death Benefit............................................................................................................16
                  Death Benefit Options...........................................................................................17
                  Which Death Benefit Option to Choose............................................................................19
                  Requested Changes in Face Amount................................................................................19
                  Insurance Protection............................................................................................20
                  Change in Death Benefit Option..................................................................................21
                  Accelerated Benefit.............................................................................................22
         Payment and Allocation of Premiums.......................................................................................22
                  Issuing the Policy..............................................................................................22
                  Allocation of Premiums..........................................................................................23
                  Amount and Timing of Premiums...................................................................................24
                  Planned Periodic Premiums.......................................................................................24
                  Unscheduled Additional Premiums.................................................................................25
                  Paying Premiums by Mail.........................................................................................25
         Death Benefit Guarantee..................................................................................................25
         Accumulation Value.......................................................................................................26
         Deductions and Charges...................................................................................................27
                  Premium Expense Charge..........................................................................................27
                  Monthly Deduction...............................................................................................27
                  Surrender Charge................................................................................................28
                  Charges Against the Variable Account............................................................................29
                  Partial Withdrawal and Transfer Charges.........................................................................30
                  Reduction of Charges............................................................................................30
         Policy Lapse and Reinstatement...........................................................................................31
         Surrender Benefits.......................................................................................................31
                  Total Surrender.................................................................................................31
                  Partial Withdrawal..............................................................................................32
         Transfers................................................................................................................32
   
                  Telephone/Fax Transfer Requests.................................................................................33
    
                  Dollar Cost Averaging Service...................................................................................33
                  Portfolio Rebalancing Service...................................................................................34
         Policy Loans.............................................................................................................34
         Free Look and Conversion Rights..........................................................................................36
                  Free Look Rights................................................................................................36
                  Conversion Rights...............................................................................................37
         Investments of the Variable Account......................................................................................37
                  Fidelity's Variable Insurance Products Fund (VIP)...............................................................38
                  Fidelity's Variable Insurance Products Fund II (VIP II).........................................................39
                  Northstar Variable Trust (Northstar)............................................................................39
                  Putnam Variable Trust...........................................................................................40
                  Addition, Deletion, or Substitution of Investments..............................................................40
         Voting Rights............................................................................................................40
         General Provisions.......................................................................................................41
                  Benefits at Age 95..............................................................................................41
                  Ownership.......................................................................................................41
                  Proceeds........................................................................................................42
                  Beneficiary.....................................................................................................42
                  Postponement of Payments........................................................................................42
                  Settlement Options..............................................................................................42
                  Incontestability................................................................................................43
                  Misstatement of Age and Sex.....................................................................................43
                  Suicide.........................................................................................................41
                  Termination.....................................................................................................44
                  Amendment.......................................................................................................44
                  Reports.........................................................................................................44
                  Dividends.......................................................................................................45
                  Collateral Assignment...........................................................................................45
                  Optional Insurance Benefits.....................................................................................45
         Federal Tax Matters......................................................................................................45
                  Policy Proceeds.................................................................................................45
                  Taxation of Distributions.......................................................................................46
                  Taxation of Policies Held by Pension, Certain Deferred Compensation Plans
                    and Other Arrangements........................................................................................47
                  Taxation of ReliaStar Bankers Security Life Insurance Company...................................................47
                  Other Considerations............................................................................................48
         Legal Developments Regarding Employment -- Related Benefit Plans.........................................................48
         Distribution of the Policies.............................................................................................48
         Management...............................................................................................................49
   
                  Directors and Officers..........................................................................................49
    
         State Regulation.........................................................................................................51
         Legal Proceedings........................................................................................................51
         Bonding Arrangements.....................................................................................................51
         Legal Matters............................................................................................................51
         Experts  ................................................................................................................52
         Registration Statement Contains Further Information......................................................................52
         Financial Statements.....................................................................................................52
         Appendix A - The Fixed Account..........................................................................................A-1
         Appendix B - Calculation of Accumulation Value..........................................................................B-1
         Appendix C - Illustration of Accumulation Values, Surrender Charges,
                  Cash Surrender Values and Death Benefits.......................................................................C-1
         Appendix D - Maximum Surrender Charge Per $1,000 of Face Amount.........................................................D-1
         Appendix E - Surrender Charge Whole Life Premium Per $1,000 of Face Amount..............................................E-1

         Fund Prospectuses
   
                  Fidelity's Variable Insurance Products Fund (VIP):
    
                           Money Market Portfolio..............................................................................VIP-1
                           High Income Portfolio...............................................................................VIP-1
                           Equity-Income Portfolio.............................................................................VIP-1
                           Growth Portfolio....................................................................................VIP-1
   
                  Fidelity's Variable Insurance Products Fund II (VIP II):
    
                           Investment Grade Bond Portfolio.....................................................................VIP-1
                           Index 500 Portfolio.................................................................................VIP-1
                           Contrafund Portfolio................................................................................VIP-1
                  Northstar Variable Trust (Northstar):
                           Northstar Income and Growth Fund..............................................................Northstar-1
                           Northstar Multi-Sector Bond Fund..............................................................Northstar-1
   
                  Putnam Variable Trust:
    
                           Putnam VT Diversified Income Fund...................................................................PVT-1
                           Putnam VT Growth and Income Fund....................................................................PVT-1
                           Putnam VT Voyager Fund..............................................................................PVT-1

</TABLE>


DEFINITIONS

ACCUMULATION VALUE.  The total value  attributable to a specific  Policy,  which
     equals the sum of the Variable  Accumulation Value (the total of the values
     in each  Sub-Account  of the Variable  Account) and the Fixed  Accumulation
     Value (the value in the Fixed Account). See "Accumulation Value" at page 26
     and Appendix B.

AGE. The Insured's  age at the last  birthday  determined as of the beginning of
     each Policy Year.

CASH SURRENDER  VALUE. The Accumulation  Value less any Surrender  Charge,  Loan
     Amount and unpaid Monthly Deductions.

CASH VALUE. The Accumulation Value less any Surrender Charge.

CODE. Internal Revenue Code of 1986, as amended.

DEATH BENEFIT. The amount  determined  under the applicable Death Benefit Option
     (the Level  Amount  Option or the  Variable  Amount  Option).  The proceeds
     payable  to the  beneficiary  of the Policy  upon the death of the  Insured
     under  either Death  Benefit  Option will be reduced by any Loan Amount and
     any unpaid Monthly Deductions. See "Death Benefit" at page 16.

DEATH BENEFIT  GUARANTEE. A feature of the Policy  guaranteeing  that the Policy
     will not lapse before the Insured  reaches Age 65 (or five Policy Years, if
     longer) if, on each Monthly  Anniversary,  the total  premiums  paid on the
     Policy, less any partial withdrawals and any Loan Amount, equals or exceeds
     the total  required  Minimum  Monthly  Premium  payments  specified in your
     Policy,  including  the Minimum  Monthly  Premium  for the current  Monthly
     Anniversary. See "Death Benefit Guarantee" at page 25.

DEATH BENEFIT  OPTION.  Either of two death benefit options  available under the
     Policy (the Level Amount Option and the Variable Amount Option). See "Death
     Benefit --Death Benefit Options" at page 17.

   
FACE AMOUNT.  The minimum  Death  Benefit under the Policy as long as the Policy
     remains in force. See "Death Benefit" at page 16.
    

FIXED ACCOUNT.  The assets of ReliaStar  Bankers Security Life Insurance Company
     other than those  allocated to the Variable  Account or any other  separate
     account. See Appendix A.

FIXED ACCUMULATION  VALUE.  The value  attributable  to a specific Policy to the
     extent  such  amount is  attributable  to the Fixed  Account  (our  General
     Account).  Unlike the Variable  Accumulation  Value, the Fixed Accumulation
     Value  will not  reflect  the  investment  performance  of the  Funds.  See
     "Accumulation Value" at page 26 and Appendix B.

FUNDS. Any open-end management investment company (or portfolio thereof) or unit
     investment  trust (or series  thereof)  in which a  Sub-Account  invests as
     described herein. See "Investments of the Variable Account" at page 37.

INSURED. The person upon whose life the Policy is issued.

ISSUE DATE. The date insurance coverage under a Policy begins.

LEVEL AMOUNT  OPTION.  One of two  Death  Benefit  Options  available  under the
     Policy.  Under this option, the Death Benefit is the greater of the current
     Face  Amount  or the  corridor  percentage  of  Accumulation  Value  on the
     Valuation  Date on or next following the date of the Insured's  death.  See
     "Death Benefit--Death Benefit Options" at page 17.

LOAN AMOUNT.  The sum of all unpaid Policy loans  including  unpaid interest due
     thereon. See "Policy Loans" at page 34.


MINIMUM FACE  AMOUNT.  The minimum  Face Amount  shown in the Policy  (currently
     $25,000).

MINIMUM MONTHLY  PREMIUM.  A monthly premium amount  specified in the Policy and
     determined  by us at issuance of the Policy.  The initial  Minimum  Monthly
     Premium  will  depend upon the  Insured's  sex,  Age at issue,  Rate Class,
     optional  insurance benefits added by rider, and the Initial Face Amount. A
     requested  increase or decrease in the Face  Amount,  a change in the Death
     Benefit Option, or the addition or termination of a Policy rider may change
     the Minimum Monthly  Premium.  The Minimum  Monthly Premium  determines the
     payments  required  to maintain  the Death  Benefit  Guarantee.  See "Death
     Benefit Guarantee" at page 25.

MONTHLY ANNIVERSARY.  The same date in each succeeding month as the Policy Date.
     Whenever  the  Monthly  Anniversary  falls on a date other than a Valuation
     Date, the Monthly  Anniversary  will be considered to be the next Valuation
     Date. The first Monthly Anniversary is on the Policy Date.

MONTHLY DEDUCTION.  A monthly charge deducted from the Accumulation Value of the
     Policy.   This  charge   includes  the  cost  of  insurance,   the  Monthly
     Administrative  Charge,  the Monthly Mortality and Expense Risk Charge, and
     any charges for optional insurance benefits.  See "Deductions and Charges -
     Monthly Deduction" at page 27.

   
MONTHLY  ADMINISTRATIVE  CHARGE.  A monthly  charge to reimburse us for expenses
     incurred in  administering  the Policy.  This charge is part of the Monthly
     Deduction.  The amount of this charge is  currently  $7.50 per month and is
     guaranteed  not to exceed the product of $5.00 and the ratio (not to exceed
     2.00) of (a) the Consumer  Price Index (for all urban  households)  for the
     preceding September to (b) the Consumer Price index for September 1985. See
     "Deductions and Charges--Monthly Deduction" at page 27.
    

MONTHLY MORTALITY AND EXPENSE RISK CHARGE. A monthly charge to compensate us for
     certain  mortality  and  expense  risks we  assume  under the  Policy.  The
     Mortality and Expense Risk Charge is anticipated to be charged at an annual
     rate of .75 of 1% (.75%) of the Variable  Accumulation  Value of the Policy
     but in no event  will it  exceed .9 of 1% (.90%)  for the  duration  of the
     Policy.  See "Deductions  and Charges - Monthly  Mortality and Expense Risk
     Charge" at page 28.

NET  PREMIUM. The gross premium less a Premium Expense Charge deducted from each
     premium.

NORTHSTAR. Northstar Variable Trust
         Northstar Income and Growth Fund
         Northstar Multi-Sector Bond Fund

PLANNED  PERIODIC  PREMIUM.  The  scheduled  premium  selected by you of a level
     amount at a fixed interval. The initial Planned Periodic Premium you select
     will be shown in the Policy.  See  "Payment and  Allocation  of Premiums --
     Planned Periodic Premiums" at page 24.

POLICY, POLICIES. The flexible premium variable life insurance Policy offered by
     us and described in this Prospectus.

POLICY ANNIVERSARY.  The same date in each  succeeding  year as the Policy Date.
     Whenever  the Policy  Anniversary  falls on a date  other than a  Valuation
     Date,  the Policy  Anniversary  will be considered to be the next Valuation
     Date.

POLICY DATE. The Policy Date is used in determining Policy Years, Policy Months,
     Monthly  Anniversaries,  and Policy Anniversaries.  The Policy Date will be
     shown in the Policy.

POLICY MONTH. A month beginning on the Monthly Anniversary.

POLICY YEAR. A year beginning on the Policy Anniversary.

   
PREMIUM EXPENSE  CHARGE.  An amount  deducted  from each  premium  payment.  The
     Premium  Expense  Charge is currently  5.00% of each premium  payment.  See
     "Deductions and Charges --Premium Expense Charge" at page 27.
    

PREMIUM RELATED SURRENDER CHARGE REDUCTION.  A reduction to the Surrender Charge
     when total  premiums  paid are less than the  Surrender  Charge  Whole Life
     Premium. See "Deductions and Charges--Surrender Charge" at page 28.

   
PUTNAM VARIABLE TRUST
         Putnam VT Diversified Income Fund
         Putnam VT Growth and Income Fund
         Putnam VT Voyager Fund
    

RATE CLASS. A group of Insureds we determine based on our expectation  that they
     will have similar mortality experience.

SEC. Securities and Exchange Commission.

SIGNATURE GUARANTEE. A guarantee  of your  signature by a member firm of the New
     York, American, Boston, Midwest,  Philadelphia,  or Pacific Stock Exchange,
     or by a  commercial  bank  (not a  savings  bank)  which is a member of the
     Federal Deposit  Insurance  Corporation,  or, in certain cases, by a member
     firm of the National  Association  of  Securities  Dealers,  Inc.  that has
     entered into an appropriate agreement with us.

SUB-ACCOUNT. A sub-division of the Variable  Account.  Each Sub-Account  invests
     exclusively in the shares of a specified Fund.

SURRENDER CHARGE. A charge  imposed upon total  surrender or lapse of the Policy
     during  the first 15 Policy  Years  and the  first 15 years  following  any
     requested increase in Face Amount. See "Deductions and Charges  --Surrender
     Charge" at page 28.

SURRENDER CHARGE WHOLE LIFE PREMIUM.  An amount used in calculating  the Premium
     Related  Surrender Charge Reduction The Surrender Charge Whole Life Premium
     will equal the amount obtained by dividing the Face Amount or the amount of
     a requested  increase,  as the case may be, by $1,000,  and multiplying the
     result by the  applicable  factor  from  Appendix  E. See  "Deductions  and
     Charges--Surrender Charge" at page 28.

UNIT VALUE. The unit measure by which the value of the Policy's interest in each
     Sub-Account is determined. See Appendix B.

VALUATION DATE. Each  day on  which  the New  York  Stock  Exchange  is open for
     business except for a day that a Sub-Account's  corresponding Fund does not
     value its  shares.  The New York  Stock  Exchange  is  currently  closed on
     weekends and on the following  holidays:  New Year's Day;  Presidents' Day;
     Good Friday;  Memorial Day; July Fourth;  Labor Day;  Thanksgiving Day; and
     Christmas Day. See Appendix B.

VALUATION PERIOD. The period between two successive Valuation Dates,  commencing
     at the close of  business  of a  Valuation  Date and ending at the close of
     business of the next Valuation Date. See Appendix B.

VARIABLE ACCOUNT. ReliaStar Bankers Security Variable Life Separate Account I, a
     separate  investment  account  established  by us to receive and invest Net
     Premiums paid under the Policy. See "The Variable Account" at page 15.

VARIABLE ACCUMULATION  VALUE. The value attributable to a specific Policy to the
     extent  such  amount  is   attributable  to  the  Variable   Account.   See
     "Accumulation Value" at page 26 and Appendix B.

VARIABLE AMOUNT OPTION.  One of two Death Benefit  Options  available  under the
     Policy.  Under this  option,  the Death  Benefit is the greater of the Face
     Amount plus the Accumulation Value of the Policy, or the Accumulation Value
     multiplied  by the corridor  percentage  on the  Valuation  Date on or next
     following  the date of the  Insured's  death.  See "Death  Benefit  --Death
     Benefit Options" at page 17.

   
VIP. Variable Insurance Products Fund
         Money Market Portfolio
         High Income Portfolio
         Equity-Income Portfolio
         Growth Portfolio

VIP II. Variable Insurance Products Fund II
         Investment Grade Bond Portfolio
         Index 500 Portfolio
         Contrafund Portfolio
    

WE, US, OUR. ReliaStar Bankers Security Life Insurance Company.

YOU, YOUR. The Policy owner as designated in the  application  for the Policy or
     as  subsequently  changed.  If a Policy has been absolutely  assigned,  the
     assignee  is the Policy  owner.  A  collateral  assignee  is not the Policy
     owner.


PART 1. SUMMARY

     This is a brief summary of the Policy's features. More detailed information
follows later in this Prospectus.

HOW DOES THE POLICY COMPARE TO TRADITIONAL LIFE INSURANCE?

     Like traditional life insurance:

     *    The Policy  provides a  guaranteed  minimum  amount of life  insurance
          coverage.

     *    As long as you meet the requirements for the Death Benefit  Guarantee,
          your Policy will remain in force until the Insured  reaches Age 65 (or
          five Policy Years, if longer).

     *    You can  surrender  the Policy while the Insured is living and receive
          its Cash Surrender Value.

     *    The Policy has a loan value.

     *    The Fixed Accumulation Value is guaranteed.

     Unlike traditional life insurance:

     *    You choose where the Net Premiums for the Policy are invested.

     *    You may transfer existing values among the investment options.

     *    The Variable  Accumulation Value may increase or decrease based on the
          investment performance of the Funds you select.

     *    You choose between two Death Benefit Options.

     *    You choose the amount and frequency of your premium payments.

   
     *    After the first  Policy  Year,  you can  increase or decrease the Face
          Amount.
    

WHAT IS THE DEATH BENEFIT?

     You choose one of two Death  Benefit  Options  --the Level Amount Option or
the Variable  Amount Option.  The Death Benefit under the Level Amount Option is
the  greater of the Face Amount or the  corridor  percentage  multiplied  by the
Accumulation  Value on the Valuation  Date on or next  following the date of the
Insured's  death. The Death Benefit under the Variable Amount Option is equal to
the greater of the Face  Amount plus the  Accumulation  Value,  or the  corridor
percentage multiplied by the Accumulation Value on the Valuation Date on or next
following the date of the Insured's death. See "Death Benefit."

     The  proceeds  payable  upon the death of the Insured  under  either  Death
Benefit  Option  will be  reduced  by any Loan  Amount  and any  unpaid  Monthly
Deductions.

     The Death  Benefit  will never be less than the Face  Amount as long as the
Policy is in force and there is no Loan Amount or unpaid Monthly Deductions.

     Under certain  circumstances a part of the Death Benefit may be paid to you
when  the  Insured  has  been  diagnosed  as  having  a  terminal  illness.  See
"Accelerated Benefit."

WHAT FLEXIBILITY DO YOU HAVE TO ADJUST THE AMOUNT OF THE DEATH BENEFIT?

     After the second  Policy  Year,  you have  flexibility  to adjust the Death
Benefit by  increasing or decreasing  the Face Amount.  You cannot  decrease the
Face Amount below the Minimum  Face Amount shown in the Policy.  Any increase in
the Face Amount must be at least $5,000 and may require  additional  evidence of
insurability  satisfactory  to us and will  result in  additional  charges.  See
"Death Benefit --Requested Changes in Face Amount."

     Generally,  you may also change the Death Benefit  Option at any time after
the second Policy Year. See "Death Benefit --Change in Death Benefit Option."

     For a discussion of available  techniques to adjust the amount of insurance
protection to satisfy changing  insurance needs, see "Death Benefit  --Insurance
Protection."

WHAT IS THE DEATH BENEFIT GUARANTEE?

     Until the Insured reaches Age 65 (or five Policy Years, if longer),  if you
meet the  requirements  for the Death  Benefit  Guarantee we will not lapse your
Policy,  even if the Cash Surrender Value is not sufficient to cover the Monthly
Deduction that is due. See "Death Benefit Guarantee."

IF THE DEATH BENEFIT  GUARANTEE IS NOT IN EFFECT,  WHAT WILL CAUSE THE POLICY TO
LAPSE?

     The  Policy  will only lapse if the Cash  Surrender  Value is less than the
Monthly  Deduction  due  and if a grace  period  of 61 days  expires  without  a
sufficient  payment.  The Policy thus  differs in two  important  respects  from
traditional life insurance. First, the failure to pay a Planned Periodic Premium
will not  automatically  cause  the  Policy to lapse.  Second,  even if  Planned
Periodic  Premiums have been paid,  the Policy may lapse.  See "Policy Lapse and
Reinstatement --Lapse."

WHAT IS THE FIXED ACCOUNT?

     The Fixed  Account  consists  of all of our assets  other than those in our
separate  accounts  (including the Variable  Account).  We credit interest of at
least 4% per year on any  amounts  you have in the Fixed  Account.  From time to
time we may guarantee  interest in excess of 4%.  Interests in the Fixed Account
have not been  registered  under  the  Securities  Act of 1933 nor is the  Fixed
Account subject to the  restrictions of the Investment  Company Act of 1940. See
Appendix A, "The Fixed Account."

WHAT IS THE VARIABLE ACCOUNT?

     The ReliaStar  Bankers Security  Variable Life Separate Account I is one of
our separate  accounts.  Only premiums from our variable life insurance policies
are invested in the Variable Account. See "The Variable Account."

     The Variable Account is divided into  Sub-Accounts.  Premiums  allocated to
each  Sub-Account  are  invested  in  shares,  at net asset  value,  of the Fund
corresponding to that Sub-Account. The Variable Accumulation Value of the Policy
will vary with, among other things,  the investment  performance of the Funds to
which Policy  premiums are allocated and the charges  deducted from the Variable
Accumulation Value. See "Accumulation Value."

WHAT ARE THE MINIMUM AND MAXIMUM PREMIUM PAYMENTS ALLOWED?

     With  certain  restrictions,  you can choose when you pay  premiums and how
much each  payment  will be.  In most  cases,  however,  payment  of  cumulative
premiums  sufficient to maintain the Death Benefit Guarantee will be required to
keep the Policy in force during at least the first  several  Policy  Years.  See
"Death  Benefit  Guarantee."  We may choose not to accept a payment of less than
$25.00. We do, however, reserve the right to limit the amount of any payment and
certain  maximum  limits  apply.  We will return to you any premium  paid to the
extent that total premiums paid,  both scheduled and  unscheduled,  would exceed
the current  maximum premium  payments  allowed for life insurance under Federal
tax law.  See  "Payment  and  Allocation  of  Premiums  --Amount  and  Timing of
Premiums."

HOW ARE PREMIUMS ALLOCATED TO THE INVESTMENT OPTIONS?

     You choose the premium  allocation  on the  application.  You can  allocate
premiums to the Fixed Account  and/or one or more  Sub-Accounts  of the Variable
Account.  The Fixed Account is not available to allocate premiums under policies
issued in New Jersey.  The initial  allocation  remains in effect for any future
premium  payments  until you change it. See "Payment and  Allocation of Premiums
- --Allocation of Premiums."

WHO ARE THE INVESTMENT ADVISERS OF THE FUNDS?

   
     Fidelity  Management & Research Company is the investment  adviser of VIP's
four portfolios and of VIP II's three portfolios.
    

     Northstar Investment Management  Corporation,  an affiliate of ours, is the
investment adviser of Northstar's two funds.

   
     Putnam Investment Management,  Inc. ("Putnam Management") is the investment
adviser of Putnam Variable Trust's three funds.
    

     For the expenses of each Fund see "Deductions and Charges - Charges Against
the Variable Account."

WHAT CHARGES DO WE MAKE AGAINST EACH PREMIUM PAYMENT?

   
     We deduct an amount (the  Premium  Expense  Charge)  from each  premium and
credit the  remaining  premium (the Net Premium) to the Fixed  Account or to the
Variable  Account in  accordance  with your  instructions.  The Premium  Expense
Charge is 5.00% of each premium  payment.  See "Deductions and Charges - Premium
Expense Charge."
    

WHAT CHARGES DO WE MAKE AGAINST THE ACCUMULATION VALUE?

     The  Accumulation  Value of the Policy is subject to several  charges --the
Monthly Deduction and transfer and partial withdrawal charges.

   
     The  Monthly  Deduction  will be  deducted  monthly  from  both  the  Fixed
Accumulation Value and the Variable  Accumulation Value and includes the cost of
insurance,  the Monthly Administrative Charge, the Monthly Mortality and Expense
Risk Charge,  and charges for optional insurance benefits (other than any Waiver
of  Monthly  Deduction  rider).  The cost of  insurance  will be  determined  by
multiplying the applicable cost of insurance  rate(s) by the net amount at risk.
The Monthly Administrative Charge is currently $7.50 per month and is guaranteed
not to exceed the product of $5.00 and the ratio (not to exceed 2.00) of (a) the
Consumer Price Index (for all urban  households) for the preceding  September to
(b) the Consumer  Price Index for  September  1985.  The Monthly  Mortality  and
Expense  Risk  Charge is  anticipated  to be equal to  one-twelfth  of .75 of 1%
(.75%) of the Variable Accumulation Value (that is, the total value attributable
to a specific  Policy in the  Sub-Accounts  of the  Variable  Account) but in no
event will it exceed .9 of 1% (.90%) for the duration of the Policy. The charges
for  optional  insurance  benefits  will  vary  depending  upon  the  benefit(s)
selected. See "Deductions and Charges --Monthly Deduction."

     There is  currently  no charge  imposed for each  transfer but we presently
charge  $10.00  for  each  partial  withdrawal.  The  charge  for  transfers  is
guaranteed  not to exceed  $25.00 per transfer for transfers in excess of 12 per
Policy Year for the duration of the Policy.  The charge for partial  withdrawals
is  guaranteed  not to  exceed  $25.00  for  the  duration  of the  Policy.  See
"Deductions and Charges --Partial Withdrawal and Transfer Charges."
    

WHAT CHARGES DO WE MAKE UPON LAPSE OR TOTAL SURRENDER OF THE POLICY?

     During  the  first 15 years  the  Policy is in force and the first 15 years
following a  requested  increase  in the Face  Amount,  there is a charge if the
Policy  lapses  or  you  surrender  the  Policy  (the  Surrender  Charge).   See
"Deductions and Charges --Surrender Charge" and Appendixes D and E.

     The  maximum  Surrender  Charge  on  the  Initial  Face  Amount  and on any
requested  increases in Face Amount will be determined on the Policy Date and on
the  effective  date of any such  requested  increase,  as the case may be. This
maximum  charge then  remains  level during the first five years in the relevant
15-year period,  and then reduces in equal monthly  increments  until it becomes
zero at the end of 15 years.  Thus,  if the Policy  remains in force  during the
entire relevant 15-year period, you do not pay this charge.

     The  Surrender  Charge on the  Initial  Face  Amount  will  depend upon the
Initial Face Amount,  the Insured's Age on the Policy Date,  the Insured's  sex,
and the Insured's Rate Class. The Surrender Charge on any requested  increase in
Face Amount will depend upon the Face Amount of the increase,  the Insured's Age
on the effective date of the increase, the Insured's sex, and the Insured's Rate
Class on the effective date of the increase.

     The  Surrender  Charge  imposed  upon  early  surrender  or  lapse  will be
significant.  As a result,  you should  purchase  a Policy  only if you have the
financial capability to keep it in force for a substantial period of time.

WHAT IS THE VALUE OF THE POLICY IF YOU SURRENDER IT?

     In general, the Cash Surrender Value is the amount you would receive if you
surrender the Policy.  To determine the Cash Surrender Value,  your Accumulation
Value is reduced by the Surrender Charge, if any, and any Loan Amount and unpaid
Monthly Deductions.

CAN YOU MAKE PARTIAL WITHDRAWALS?

     Yes,  you can  withdraw  part of your Cash  Surrender  Value.  Each partial
withdrawal  must be at least $500.  You will not incur a Surrender  Charge,  but
partial  withdrawals  are subject to a processing  charge.  We currently  make a
$10.00  charge for each  partial  withdrawal.  The charge is  guaranteed  not to
exceed $25.00 per partial withdrawal.  Only one partial withdrawal is allowed in
any Policy Year. See "Surrender Benefits --Partial Withdrawal."

WHAT ARE THE FREE LOOK AND CONVERSION RIGHTS?

     You have a limited free look period during which you have a right to return
the  Policy  and  receive  a refund of all  premiums  paid.  See "Free  Look and
Conversion  Rights -- Free Look  Rights."  The Policy  must be returned to us by
midnight of the 20th day after you receive it.

   
     Also, the Policy may in effect be converted in whole or in part to a "fixed
benefit"  policy  (providing  benefits  that do not  vary  with  the  investment
performance  of the  Variable  Account)  at any time during the first two Policy
Years by transferring all or part of the  Accumulation  Value of the Policy from
the Variable  Account to the Fixed Account.  For policies  issued in Connecticut
and New Jersey,  the  conversion  right may be  exercised by  transferring  to a
different  permanent fixed benefit life insurance  policy offered by us in those
states.  See "Free Look and  Conversion  Rights  --Conversion  Rights."  Similar
conversion rights will be available for requested  increases in the Face Amount.
See "Free Look and Conversion Rights."
    

CAN YOU TRANSFER BETWEEN THE SUB-ACCOUNTS AND/OR THE FIXED ACCOUNT?

   
     Subject  to  certain  restrictions,  you can  transfer  all or part of your
Accumulation  Value between the investment  options of the Policy.  We currently
allow up to twelve  transfers  per year.  Transfers  from the Fixed  Account are
subject to certain additional restrictions. We reserve the right to limit you to
12  transfers  per year and to make a charge for each  transfer in excess of 12.
(Transfers to or from the Fixed Account are not available for policies issued in
New  Jersey.)  We  currently  make no charge for each  transfer.  This charge is
guaranteed  not to exceed  $25.00 per transfer for transfers in excess of 12 per
year.  To the extent,  however,  that you request a transfer  from the  Variable
Account to the Fixed  Account in  connection  with  exercising  your  conversion
rights  under the Policy,  the limit on the number of  transfers  and the charge
will not apply.  See "Free Look and  Conversion  Rights--Conversion  Rights" and
"Transfers."
    

CAN YOU BORROW AGAINST THE VALUE OF THE POLICY?

     At any time after the first Policy  Year,  you can borrow the Cash Value of
the Policy  less any  existing  Loan  Amount.  Each loan must be at least  $500.
Interest is payable in advance  for each  Policy  Year and  accrues  daily at an
effective annual rate that will not exceed 6.00% (which is 5.66% when payable in
advance). After the tenth Policy Year, we will charge interest at an annual rate
of 4.00%  (which is 3.85% when  payable in  advance) on the portion of your Loan
Amount that is not in excess of (a) the Accumulation  Value,  less (b) the total
of all premiums paid net of all partial withdrawals. See "Policy Loans."

ARE DEATH BENEFIT PROCEEDS TAXABLE INCOME TO THE BENEFICIARY?

     Under  current  Federal  tax law, as long as the Policy  qualifies  as life
insurance the Death Benefit under the Policy will be subject to the same Federal
income tax treatment as proceeds of traditional life insurance.  Therefore,  the
Death Benefit should not be taxable income to the beneficiary.  See "Federal Tax
Matters --Policy Proceeds."

ARE ACCUMULATION VALUE INCREASES INCLUDED IN YOUR TAXABLE INCOME?

     Under  current  Federal  tax law, as long as the Policy  qualifies  as life
insurance, Accumulation Value increases will also be subject to the same Federal
income tax treatment as traditional life insurance cash values.  Therefore,  any
increases  should  accumulate on a tax deferred basis.  See "Federal Tax Matters
- --Policy Proceeds."

WILL EXERCISING CERTAIN POLICY RIGHTS HAVE TAX CONSEQUENCES?

     A change of owners, a partial  withdrawal,  a total surrender,  or a Policy
loan may have tax consequences  depending on the particular  circumstances.  See
"Federal Tax Matters --Policy Proceeds."

WHO SELLS THE POLICIES?

     The Policies are sold by licensed  insurance agents who are also registered
representatives of broker-dealers  registered under the Securities  Exchange Act
of 1934 and who are members of the National  Association of Securities  Dealers,
Inc. Washington Square Securities,  Inc., an affiliate of ours, is the Principal
Underwriter of the Policies. See "Distribution of the Policies."

PART 2. DETAILED INFORMATION

RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

     We are a stock life insurance  company  incorporated  under the laws of the
State of New York in 1917 under the name The Morris Plan Insurance  Society.  In
1946 we adopted the name Bankers Security Life Insurance Society, and in 1996 we
adopted our present name. We are authorized to transact  business in all states,
the District of Columbia,  and the Dominican Republic. We were the first company
to write  credit life  insurance  and until 1950 our  business  was  confined to
credit life  insurance on a group and individual  basis  initiated in connection
with loans made by banks and other  lenders.  In 1950 we began writing  ordinary
life  insurance.  In 1962 we acquired,  through  merger,  Postal Life  Insurance
Company, a New York chartered stock life insurance company. In 1971 we acquired,
through merger, Congressional Life Insurance Company, a New York chartered stock
life insurance company. In 1996 we acquired,  through merger, The North Atlantic
Life  Insurance  Company  of  America,  also a New  York  chartered  stock  life
insurance company.

     Our principal  office is located at 1000 Woodbury Road, Suite 102, P.O. Box
9004, Woodbury, New York 11797.

     On  December  20,  1979,  we  became a  wholly-owned  subsidiary  of United
Services Life Insurance  Company  ("United  Services") which became an indirect,
wholly owned subsidiary of ReliaStar Financial Corp. ("ReliaStar"), formerly The
NWNL Companies,  Inc., when ReliaStar acquired USLICO Corporation on January 20,
1995.  ReliaStar is a holding  company  whose  subsidiaries  specialize  in life
insurance and related financial services businesses.

THE VARIABLE ACCOUNT

     The  Variable  Account is a Separate  Account of ours,  established  by the
Board of  Directors  on March 23, 1982  pursuant to the laws of the State of New
York.  The Variable  Account  will receive and invest the Net Premiums  paid and
allocated to it under this Policy.  In addition,  the Variable Account currently
receives  and  invests  net  premiums  for another  class of  scheduled  premium
variable  life  insurance  policy  and may do so for  additional  classes in the
future.  The Variable Account meets the definition of a "separate account" under
the  federal  securities  laws  and has been  registered  with the SEC as a unit
investment trust under the Investment Company Act of 1940. The registration does
not involve  supervision by the SEC of the management or investment  policies or
practices of the Variable Account, us, or the Funds.

     We own the assets of the Variable Account. However, the New York laws under
which the Variable  Account was  established  provide that the Variable  Account
cannot be charged  with  liabilities  arising  out of any other  business we may
conduct.  We are  required  to maintain  assets  which are at least equal to the
reserves and other liabilities of the Variable  Account.  We may transfer assets
which exceed these reserves and  liabilities  to our general  account (the Fixed
Account).

     For a description of the Fixed Account, see Appendix A to this Prospectus.

PERFORMANCE INFORMATION

     Performance  information for the  Sub-Accounts of the Variable  Account and
the Funds  available  for  investment  by the  Variable  Account  may  appear in
advertisements,  sales  literature,  or reports to Policy owners or  prospective
purchasers. Performance information for the Sub-Accounts will reflect deductions
of Fund  expenses  and be  adjusted to reflect the  Mortality  and Expense  Risk
Charge,  but will  not  reflect  deductions  for the  cost of  insurance  or the
Surrender  Charge.  Quotations of performance  information for the Funds will be
accompanied  by  performance  information  for the  Sub-  Accounts.  Performance
information  for the Funds will take into  account  all fees and  charges at the
Fund level,  but will not  reflect any  deductions  from the  Variable  Account.
Performance   information  reflects  only  the  performance  of  a  hypothetical
investment  during a particular time period in which the calculations are based.
Performance  information  showing total returns and average annual total returns
may be provided for periods prior to the date a Sub-Account commenced operation.
Such performance information will be calculated based on the assumption that the
Sub-Accounts  were in existence for the same periods as those  indicated for the
Funds,  with the level of charges  at the  Variable  Account  level that were in
effect at the inception of the Sub-Accounts.  Performance  information should be
considered in light of the investment  objectives and policies,  characteristics
and quality of the portfolio of the Fund in which the Sub-Account  invests,  and
the  market  conditions  during  the given  period of time,  and  should  not be
considered as a representation of what may be achieved in the future.

     We may also provide  individualized  hypothetical  illustrations  of Policy
Accumulation  Value,  Cash Surrender Value and Death Benefit based on historical
investment returns of the Funds. These illustrations will reflect deductions for
Fund  expenses and Policy and Variable  Account  charges,  including the Monthly
Deduction,  Premium Expense Charge and the Surrender Charge.  These hypothetical
illustrations will be based on the actual historical  experience of the Funds as
if the  Sub-Accounts  had been in  existence  and a Policy  issued  for the same
periods as those indicated for the Funds.

     Performance of the  Sub-Accounts  and/or the Funds as reported from time to
time in  advertisements  and sales  literature may be compared to other variable
life insurance  issuers in general or to the performance of particular  types of
variable life insurance policies investing in mutual funds, or investment series
of mutual funds with investment  objectives similar to each of the Sub-Accounts,
whose performance is reported by Lipper Analytical Services, Inc. ("Lipper") and
Morningstar,  Inc.  ("Morningstar")  or  reported  by other  series,  companies,
individuals or other  industry or financial  publications  of general  interest,
such as  FORBES,  MONEY,  THE WALL  STREET  JOURNAL,  BUSINESS  WEEK,  BARRON'S,
KIPLINGER'S   PERSONAL  FINANCE,   and  FORTUNE.   Lipper  and  Morningstar  are
independent  services which monitor and rank the  performances  of variable life
insurance issuers in each of the major categories of investment objectives on an
industry-wide basis.

     Lipper's and  Morningstar's  rankings  include  variable annuity issuers as
well as variable life insurance  issuers.  The performance  analysis prepared by
Lipper and Morningstar ranks such issuers on the basis of total return, assuming
reinvestment of distributions,  but does not take sales charges, redemption fees
or certain expense deductions at the separate account level into consideration.

     We may also compare the performance of each  Sub-Account in advertising and
sales literature to the Standard & Poor's Index of 500 common stocks and the Dow
Jones Industrials,  which are widely used measures of stock market  performance.
We may  also  compare  the  performance  of each  Sub-Account  to  other  widely
recognized indices.  Unmanaged indices may assume the reinvestment of dividends,
but  typically  do not reflect any  "deduction"  for the expense of operating or
managing an investment portfolio.

THE POLICIES

     The Policies are flexible  premium  variable life insurance  contracts with
death benefits,  cash values,  and other features of traditional  life insurance
contracts.  They are "flexible  premium" because premiums do not have to be paid
according  to a fixed  schedule.  They are  "variable"  because,  to the  extent
Accumulation Value is attributable to the Variable Account,  Accumulation Values
and, under certain  circumstances,  the Death Benefit will increase and decrease
based on the investment  performance of the Funds in which the  Sub-Accounts  to
which you allocate your premium payments invest.

DEATH BENEFIT

     Like traditional life insurance, we pay a death benefit if the Insured dies
while the Policy is in force. The proceeds payable upon the death of the Insured
will be the Death Benefit (see "Death  Benefit  Options"  below)  reduced by any
Loan Amount and unpaid  Monthly  Deductions.  All or part of the proceeds may be
paid in  cash  to your  beneficiaries  or  under  one or more of the  settlement
options we offer. See "General Provisions --Settlement Options."

     The Policy provides two Death Benefit Options:  the Level Amount Option and
the  Variable  Amount  Option.  You  choose  the  Death  Benefit  Option  on the
application for the Policy.  Subject to certain limitations,  you can change the
Death Benefit Option after issuance of the Policy.  See "Death Benefit  --Change
in Death Benefit Option."

     The Death Benefit may vary with the Policy's  Accumulation Value. Under the
Level Amount  Option,  the Death  Benefit  will only vary with the  Accumulation
Value whenever the Accumulation Value multiplied by the corridor percentage (see
"Death Benefit Options  --Level Amount  Option")  exceeds the Face Amount of the
Policy. The Death Benefit under the Variable Amount Option will always vary with
the Accumulation Value because the Death Benefit equals the Face Amount plus the
Accumulation  Value, or the corridor percentage of the Accumulation Value. Under
either Death Benefit Option,  however, the Death Benefit will never be less than
the current  Face  Amount of the Policy and will be payable  only as long as the
Policy remains in force.

     In  addition  to  affecting  the amount of the Death  Benefit as  described
above, the Accumulation  Value generally  determines how long the Policy remains
in force. See "Policy Lapse and  Reinstatement."  This means that, to the extent
Accumulation  Value is  attributable  to the Variable  Account,  the  investment
performance of the Variable  Account (and the  underlying  Funds) may affect the
duration of the Policy by affecting the amount of Accumulation  Value.  You bear
the  investment  risk with  respect to any  amounts  allocated  to the  Variable
Account.  If,  however,  the Death  Benefit  Guarantee  is in effect (see "Death
Benefit Guarantee"), the Policy will stay in force until the Insured reaches Age
65  (or  five  Policy  Years,  if  longer)  without  regard  to  the  investment
performance under the Policy.

     Appendix  C  illustrates   Accumulation  Values,  Surrender  Charges,  Cash
Surrender  Values,  and Death  Benefits  assuming  different  levels of  premium
payments and investment returns for selected Ages and Face Amounts.

DEATH BENEFIT OPTIONS

     The Level Amount Option and the Variable Amount Option are described below.

     LEVEL AMOUNT  OPTION.  The Death Benefit is the greater of the current Face
Amount of the Policy or the corridor  percentage  multiplied by the Accumulation
Value on the  Valuation  Date on or next  following  the  date of the  Insured's
death.  The corridor  percentage is 250% for an Insured Age 40 or below, and the
percentage  declines  with  increasing  Ages  as  shown  below  in the  Corridor
Percentage Table.  Accordingly,  under the Level Amount Option the Death Benefit
will remain level unless the corridor  percentage of Accumulation  Value exceeds
the current Face Amount, in which case the amount of the Death Benefit will vary
as the Accumulation Value varies.

     ILLUSTRATION  OF LEVEL AMOUNT  OPTION.  For purposes of this  illustration,
assume that the Insured is under Age 40, and that there is no Loan Amount. Under
the Level Amount  Option,  a Policy with a $100,000  Face Amount will  generally
have a $100,000 Death Benefit.  However, because the Death Benefit must be equal
to or be greater than 250% of the Accumulation  Value, any time the Accumulation
Value of the Policy exceeds $40,000,  the Death Benefit will exceed the $100,000
Face  Amount.  Each  additional  dollar  added to the  Accumulation  Value above
$40,000 will  increase the Death  Benefit by $2.50.  Thus,  if the  Accumulation
Value exceeds $40,000 and increases by $100 because of investment performance or
premium  payments,  the Death Benefit will increase by $250. A Policy owner with
an Accumulation Value of $50,000 will be entitled to a Death Benefit of $125,000
($50,000 X 250%); an Accumulation Value of $75,000 will yield a Death Benefit of
$187,500  ($75,000 X 250%);  and an Accumulation  Value of $100,000 will yield a
Death Benefit of $250,000 ($100,000 X 250%).

     Similarly,  as long as the Accumulation Value exceeds $40,000,  each dollar
taken out of the Accumulation  Value will reduce the Death Benefit by $2.50. If,
for example,  the Accumulation  Value is reduced from $75,000 to $70,000 because
of partial withdrawals,  charges, or negative investment performance,  the Death
Benefit will be reduced from $187,500 to $175,000.  If at any time, however, the
Accumulation  Value multiplied by the corridor  percentage is less than the Face
Amount, the Death Benefit will equal the current Face Amount of the Policy.

     The corridor  percentage  becomes lower as the Insured's Age increases.  If
the current Age of the Insured in the illustration  above were, for example,  50
(rather  than under Age 40), the corridor  percentage  would be 185%.  The Death
Benefit would not exceed the $100,000 Face Amount unless the Accumulation  Value
exceeded  approximately $54,055 (rather than $40,000), and each $1 then added to
or taken from the  Accumulation  Value would  change the Death  Benefit by $1.85
(rather than $2.50).


                            CORRIDOR PERCENTAGE TABLE


            INSURED'S AGE ON                   CORRIDOR PERCENTAGE
      PREVIOUS POLICY ANNIVERSARY             OF ACCUMULATION VALUE
      ---------------------------             ---------------------
             40 or younger                             250%
                   41                                  243
                   42                                  236
                   43                                  229
                   44                                  222
                   45                                  215
                   46                                  209
                   47                                  203
                   48                                  197
                   49                                  191
                   50                                  185
                   51                                  178
                   52                                  171
                   53                                  164
                   54                                  157
                   55                                  150
                   56                                  146
                   57                                  142
                   58                                  138
                   59                                  134
                   60                                  130
                   61                                  128
                   62                                  126
                   63                                  124
                   64                                  122
                   65                                  120
                   66                                  119
                   67                                  118
                   68                                  117
                   69                                  116
                   70                                  115
                   71                                  113
                   72                                  111
                   73                                  109
                   74                                  107
                 75-90                                 105
                   91                                  104
                   92                                  103
                   93                                  102
                   94                                  101
                   95                                  100

     VARIABLE  AMOUNT  OPTION.  The Death Benefit is equal to the greater of the
current Face Amount plus the Accumulation  Value of the Policy,  or the corridor
percentage multiplied by the Accumulation Value on the Valuation Date on or next
following the date of the Insured's death.  The corridor  percentage is 250% for
an Insured Age 40 or below, and the percentage  declines with increasing Ages as
shown in the Corridor  Percentage Table above.  Accordingly,  under the Variable
Amount  Option  the  amount  of  the  Death  Benefit  will  always  vary  as the
Accumulation Value varies.

     ILLUSTRATION OF VARIABLE AMOUNT OPTION.  For purposes of this illustration,
assume that the Insured is under Age 40 and that there is no Loan Amount.  Under
the  Variable  Amount  Option,  a Policy  with a Face  Amount of  $100,000  will
generally pay a Death Benefit of $100,000 plus the Accumulation Value. Thus, for
example,  a Policy  with an  Accumulation  Value of  $20,000  will  have a Death
Benefit of $120,000 ($100,000 + $20,000);  an Accumulation Value of $40,000 will
yield a Death  Benefit of  $140,000  ($100,000 +  $40,000).  The Death  Benefit,
however,  must be at least 250% of the Accumulation  Value. As a result,  if the
Accumulation  Value of the  Policy  exceeds  approximately  $66,667,  the  Death
Benefit will be greater than the Face Amount plus the Accumulation  Value.  Each
additional  dollar of the  Accumulation  Value above  $66,667 will  increase the
Death Benefit by $2.50.  Thus,  if the  Accumulation  Value exceeds  $66,667 and
increases by $100 because of investment  performance  or premium  payments,  the
Death Benefit will increase by $250. A Policy owner with an  Accumulation  Value
of $75,000 will be entitled to a Death Benefit of $187,500  ($75,000 X 250%); an
Accumulation  Value of $100,000 will yield a Death Benefit of $250,000 ($100,000
X 250%);  and an  Accumulation  Value of $125,000  will yield a Death Benefit of
$312,500 ($125,000 X 250%).

   
     Similarly,  any time the Accumulation  Value exceeds  $66,667,  each dollar
taken out of the Accumulation  Value will reduce the Death Benefit by $2.50. If,
for example,  the Accumulation  Value is reduced from $75,000 to $70,000 because
of partial withdrawals,  charges, or negative investment performance,  the Death
Benefit will be reduced from $187,500 to $175,000.  If at any time, however, the
Accumulation  Value multiplied by the corridor  percentage is less than the Face
Amount plus the Accumulation  Value,  then the Death Benefit will be the current
Face Amount plus the Accumulation Value of the Policy.
    

     The corridor  percentage  becomes lower as the Insured's Age increases.  If
the current Age of the Insured in the illustration  above were, for example,  50
(rather than under 40), the corridor percentage would be 185%. The amount of the
Death Benefit would be the sum of the  Accumulation  Value plus $100,000  unless
the Accumulation  Value exceeded  approximately  $117,647 (rather than $66,667),
and each $1 then added to or taken from the Accumulation  Value would change the
Death Benefit by $1.85 (rather than $2.50).

WHICH DEATH BENEFIT OPTION TO CHOOSE

     If you prefer to have premium payments and favorable investment performance
reflected partly in the form of an increasing  Death Benefit,  you should choose
the  Variable  Amount  Option.  If you are  satisfied  with the  amount  of your
existing  insurance  coverage and prefer to have premium  payments and favorable
investment  performance  reflected  to the  maximum  extent in the  Accumulation
Value, you should choose the Level Amount Option.

REQUESTED CHANGES IN FACE AMOUNT

   
     Subject to certain limitations,  you may request an increase or decrease in
the Face  Amount.  No increase or decrease in the Face Amount will be  permitted
during the first Policy Year.

     INCREASES.  For an increase in the Face Amount,  a written  request must be
submitted  to us.  We may  also  require  additional  evidence  of  insurability
satisfactory  to us. The  effective  date of the  increase  will be the  Monthly
Anniversary on or next following our approval of the increase.  The increase may
not be less than  $5,000 and no  increase  will be  permitted  after the Insured
reaches Age 75. We will deduct any charges  associated  with the  increase  (the
increases in the cost of insurance and the Surrender  Charge upon lapse or total
surrender  -- see "Effect of Requested  Changes in Face Amount"  below) from the
Accumulation  Value,  whether or not you pay an additional premium in connection
with the  increase.  You will be  entitled  to limited  conversion  rights  with
respect to requested  increases in Face  Amount.  See "Free Look and  Conversion
Rights."

     DECREASES.  For a decrease in the Face Amount,  a written request must also
be  submitted  to us. Any  decrease in the Face Amount will be  effective on the
Monthly  Anniversary on or next following our receipt of a written request.  The
Face Amount remaining in force after any requested decrease may not be less than
the Minimum Face Amount  shown in the Policy.  Under our current  policies,  the
Minimum  Face  Amount  is  $25,000,  but we  reserve  the right to  establish  a
different  Minimum Face Amount in the future.  If,  following a decrease in Face
Amount,  the Policy would no longer qualify as life insurance  under Federal tax
law (see "Federal Tax Matters -- Policy Proceeds"), the decrease will be limited
to the extent necessary to meet these requirements.
    
     For purposes of  determining  the cost of insurance,  decreases in the Face
Amount will be applied to reduce the current Face Amount in the following order:

     (a)  The Face Amount provided by the most recent increase;

     (b)  The next most recent increases successively; and

     (c)  The Face Amount when the Policy was issued.

     By  reducing  the  current  Face  Amount  in this  manner,  the Rate  Class
applicable to the most recent increase in Face Amount will be eliminated  first,
then the Rate Class applicable to the next most recent increase,  and so on, for
the purposes of calculating  the cost of insurance.  This assumption will affect
the cost of insurance  under the Policy only if different Rate Classes have been
applied to the  current  Face  Amount.  A Rate Class is a group of  Insureds  we
determine  based  upon our  expectation  that they will have  similar  mortality
experience.  We currently  place  Insureds  into  standard  Rate Classes or into
substandard  Rate Classes that involve a higher  mortality risk (for example,  a
200% Rate Class or a 300% Rate Class).  In an  otherwise  identical  Policy,  an
Insured in the standard  Rate Class will have a lower cost of insurance  than an
Insured in a substandard Rate Class with higher mortality risks. See "Deductions
and Charges -- Monthly Deduction."

     For  example,  assume  that the  Initial  Face  Amount was  $50,000  with a
standard Rate Class,  and that successive  increases of $25,000 (at a Rate Class
of 200%) and  $50,000  (at a Rate Class of 300%) were  added.  If a decrease  of
$50,000 or less is requested,  the amount of insurance at a 300% Rate Class will
be reduced first. If a decrease of more than $50,000 is requested, the amount at
a 300% Rate Class will be  eliminated,  and the excess  over  $50,000  will next
reduce the amount of insurance at a 200% Rate Class.

     EFFECT OF REQUESTED CHANGES IN FACE AMOUNT. An increase or decrease in Face
Amount will affect the Monthly  Deduction  because the cost of insurance depends
upon the Face Amount.  The charge for certain  optional  insurance  benefits may
also be affected. See "Deductions and Charges -- Monthly Deduction." An increase
in the Face Amount will  increase the  Surrender  Charge,  but a decrease in the
Face Amount  will not reduce the  Surrender  Charge.  The  Surrender  Charge is,
however, imposed only upon lapse or total surrender of the Policy and not upon a
requested  decrease in Face  Amount.  See  "Deductions  and Charges -- Surrender
Charge."

     An increase in the Face Amount will increase the Minimum Monthly Premium as
of the effective date of the increase.  Therefore,  additional  premium payments
may be required to maintain the Death Benefit Guarantee.  A decrease in the Face
Amount will reduce the Minimum  Monthly  Premium as of the effective date of the
decrease. See "Death Benefit Guarantee."

     The additional  Surrender Charge on a requested increase in the Face Amount
will reduce the Cash Surrender Value (which is the  Accumulation  Value less any
Surrender Charge, Loan Amount and unpaid Monthly  Deductions).  If the resulting
Cash  Surrender  Value is not  sufficient  to cover the Monthly  Deduction,  the
Policy may lapse unless the Death  Benefit  Guarantee is in effect.  See "Policy
Lapse and Reinstatement -- Lapse" and "Death Benefit Guarantee."

INSURANCE PROTECTION

     You may increase or decrease the pure insurance  protection provided by the
Policy (that is, the difference  between the Death Benefit and the  Accumulation
Value) in one of several  ways as  insurance  needs  change.  These ways include
increasing  or decreasing  the Face Amount of  insurance,  changing the level of
premium payments, and, to a lesser extent, making a partial withdrawal under the
Policy.  Although the consequences of each of these methods will depend upon the
individual circumstances, they may be generally summarized as follows:

(a)  A decrease  in the Face Amount  will,  subject to the  corridor  percentage
     limitations  (see "Death Benefit -- Death Benefit  Options"),  decrease the
     pure insurance  protection without reducing the Accumulation  Value. If the
     Face Amount is decreased,  the Policy  charges  generally  will decrease as
     well. (Note that the Surrender Charge will NOT be reduced.  See "Deductions
     and Charges -- Surrender Charge.")

(b)  An increase in the Face Amount (which is generally  subject to underwriting
     approval -- see "Death  Benefit -- Requested  Changes in Face Amount") will
     likely increase the amount of pure insurance  protection,  depending on the
     amount  of  Accumulation  Value  and  the  resultant  corridor   percentage
     limitation.  If the insurance  protection is increased,  the Policy charges
     generally will increase as well.

(c)  A partial withdrawal will reduce the Death Benefit. See "Surrender Benefits
     -- Partial  Withdrawal."  However, it has a limited effect on the amount of
     pure  insurance  protection  and  charges  under the  Policy,  because  the
     decrease  in  the  Death   Benefit  is  usually  equal  to  the  amount  of
     Accumulation Value withdrawn. The primary use of a partial withdrawal is to
     withdraw Accumulation Value. Furthermore, it results in a reduced amount of
     Accumulation  Value and  increases  the  possibility  that the Policy  will
     lapse.

(d)  Under  the  Level  Amount   Option,   until  the  corridor   percentage  of
     Accumulation  Value  exceeds the Face  Amount,  (i) an  increased  level of
     premium payments will reduce the amount of pure insurance  protection,  and
     (ii) a reduced  level of premium  payments will increase the amount of pure
     insurance protection.

(e)  Under  the  Variable  Amount  Option,  until  the  corridor  percentage  of
     Accumulation Value exceeds the Face Amount plus the Accumulation Value, the
     level of premium  payments  will not  affect  the amount of pure  insurance
     protection.  (However,  both the  Accumulation  Value and the Death Benefit
     will be increased if premium payments are increased, and reduced if premium
     payments are reduced.)

(f)  Under either Death  Benefit  Option,  if the Death  Benefit is the corridor
     percentage of  Accumulation  Value,  then (i) an increased level of premium
     payments will increase the amount of pure insurance  protection (subject to
     underwriting  approval -- see "Payment and Allocation of Premiums -- Amount
     and Timing of Premiums"), and (ii) a reduced level of premium payments will
     reduce the pure insurance protection.

          THE  TECHNIQUES  DESCRIBED  IN THIS SECTION FOR CHANGING THE AMOUNT OF
          PURE INSURANCE PROTECTION UNDER THE POLICY (FOR EXAMPLE,  CHANGING THE
          FACE AMOUNT,  MAKING A PARTIAL WITHDRAWAL,  AND CHANGING THE AMOUNT OF
          PREMIUM   PAYMENTS)  MUST  BE  CONSIDERED   TOGETHER  WITH  THE  OTHER
          RESTRICTIONS   AND   CONSIDERATIONS   DESCRIBED   ELSEWHERE   IN  THIS
          PROSPECTUS.

CHANGE IN DEATH BENEFIT OPTION

     After the first two Policy Years, and at least two years after any increase
in Face Amount,  you may change the Death Benefit  Option once each Policy Year.
The change is effective on the Monthly Anniversary on or next following the date
we receive your request.  You must submit a written  request to change the Death
Benefit  Option.  A change in the Death Benefit Option will also change the Face
Amount.  If the Death Benefit  Option is changed from the Level Amount Option to
the Variable Amount Option, the Face Amount will be decreased by an amount equal
to the Accumulation Value on the effective date of the change. You cannot change
from the Level Amount Option to the Variable Amount Option if the resulting Face
Amount would fall below the Minimum Face Amount (currently $25,000).

     If the Death Benefit  Option is changed from the Variable  Amount Option to
the Level Amount Option, the Face Amount will be increased by an amount equal to
the Policy's Accumulation Value on the effective date of the change.

     An increase or decrease in Face Amount resulting from a change in the Death
Benefit  Option will affect the future  Monthly  Deductions  because the cost of
insurance  depends  upon  the Face  Amount.  The  charge  for  certain  optional
insurance benefits may also be affected.  See "Deductions and Charges -- Monthly
Deduction." The Surrender Charge,  however,  will not be affected by an increase
or decrease in Face Amount resulting from a change in Death Benefit Option.

     Changes in the Death Benefit Option do not require  additional  evidence of
insurability.

ACCELERATED BENEFIT

     Under certain circumstances,  the Accelerated Benefit allows a Policy owner
to accelerate  benefits from the Policy that would be otherwise payable upon the
death of the Insured.  The benefit may vary  state-by-state  and your registered
representative should be consulted as to whether and to what extent the rider is
available in a particular state and on any particular Policy.

     Generally,  we will  provide an  Accelerated  Benefit if the  Insured has a
terminal  illness that will result in the death of the Insured within 12 months,
as certified by a physician.

     The Accelerated  Benefit will not be more than 50% of the amount that would
be payable at the death of the Insured.  The  Accelerated  Benefit will first be
used to pay off any outstanding  Policy loans and interest due. The remainder of
the Accelerated Benefit will be in a lump sum to the Policy owner.  Limitations,
as described in the Accelerated Benefit Rider, may apply.

     A lien  will be  established  against  the  Policy  for the  amount  of the
Accelerated  Benefit plus the administrative  charge, plus interest on the lien.
Any proceeds  from the Policy will be first used to repay this lien.  The Policy
owner's  access to the Cash Value will be reduced by the amount of the lien. The
proceeds payable to the beneficiary will be reduced by the amount of the lien.

     The administrative  charge will not exceed $300 and will be assessed at the
time the benefit is accelerated.

     The premium  payable on the Policy will not be affected by the  Accelerated
Benefit.

     Receipt of a benefit under the  Accelerated  Benefit Rider may give rise to
Federal or State income tax. A competent  tax adviser  should be  consulted  for
further information.

     The above  information  is not  intended  to be a  complete  summary of the
Rider. All of the terms and provisions of the Accelerated  Benefit are set forth
in the Rider and should be referred to in order to fully  ascertain its benefits
and limitations.

PAYMENT AND ALLOCATION OF PREMIUMS

ISSUING THE POLICY

     To apply for a Policy,  an  individual  must  complete an  application  and
personally  deliver  it to our  licensed  agent.  The  minimum  Face  Amount  is
currently $25,000,  but we reserve the right to specify a different minimum Face
Amount in the future for issuing a new Policy.  We will  generally  only issue a
Policy to an  applicant  Age 75 or less who  supplies  evidence of  insurability
satisfactory  to us.  Acceptance  is  subject to our  underwriting  rules and we
reserve the right to reject an application for any reason permitted by law.

     SPONSORED   MARKET  PLANS.   Policies  may  be  purchased  under  sponsored
arrangements where permitted by state law. A "sponsored arrangement" includes an
arrangement where an employer permits group  solicitation of its employees or an
association  permits  group  solicitations  of its members  for the  purchase of
Policies on an individual basis.

     All participants in sponsored  arrangements are individually  underwritten.
Persons  purchasing  under a  sponsored  arrangement  may apply  for  simplified
underwriting.  If simplified  underwriting is granted, the cost of insurance may
increase as a result of higher than anticipated mortality  experience.  However,
any such  increase  will not cause the cost of  insurance  charge to exceed  the
guaranteed rates set forth in the Policy.

     COVERAGE.  Coverage under a Policy begins on the later of the Issue Date or
the date we  receive  at least the  minimum  initial  premium  (see  immediately
following  section).  In  general,  if the  applicant  pays at least the minimum
initial  premium with the  application,  the Issue Date will be the later of the
date of the application or the date of any medical  examination  required by our
underwriting  procedures.  However,  if  underwriting  approval has not occurred
within 45 days after we receive the application or if you authorize  premiums to
be paid by bank account  monthly  deduction,  the Issue Date will be the date of
underwriting approval.

     If you  authorize  premiums to be paid by government  allotment,  the Issue
Date generally will be, subject to our underwriting  approval,  the first day of
the  month in  which we  receive  the  first  Minimum  Monthly  Premium  through
government allotment, whether or not a Minimum Monthly Premium is collected with
the application. If a Minimum Monthly Premium is collected with the application,
it will be allocated to the  Sub-Accounts of the Variable  Account and the Fixed
Account on the Valuation Date next following the Issue Date.

     MINIMUM  INITIAL  PREMIUM.  The minimum  initial  premium is three  Minimum
Monthly  Premiums.  See "Death Benefit  Guarantee." If,  however,  you authorize
premiums to be paid by bank account monthly  deduction or government  allotment,
we  will  accept  one  Minimum  Monthly  Premium   together  with  the  required
authorization  forms. The Minimum Monthly Premium is specified in the Policy and
determines the payments required to maintain the Death Benefit Guarantee.

     CREDITING NET PREMIUMS.  We will credit Net Premiums to the Sub-Accounts of
the Variable Account and to the Fixed Account (except for policies issued in New
Jersey)  on the  basis  of the  applicant's  allocation  on  the  latest  of the
following dates:

     *    The Valuation Date following the date of underwriting approval.

     *    The Valuation Date on or next following the Policy Date.

     *    The Valuation  Date on or next  following the date we have received at
          least the required minimum initial premium payment.

     *    In the case of Policies issued under  government  allotment  programs,
          the Valuation Date next following the Issue Date.

     Until the date on which Net  Premiums  are  credited  as  described  above,
premium payments will be held in our General Account. No interest will be earned
on these premium payments during this period of time.

     REFUNDING PREMIUM. We will return all premiums paid without interest if any
of the following occur:

     *    We send notice to the applicant that the insurance is declined.

     *    The applicant refuses an offer for an alternative policy.

     *    The applicant does not supply  required  medical exams or tests within
          30 days of the date of the application.

     *    The  applicant  returns the Policy  under the limited free look right.
          See "Free Look and Conversion Rights -- Free Look Rights."

ALLOCATION OF PREMIUMS

     You choose the initial allocation of your Net Premiums (your gross premiums
less the Premium  Expense  Charge) to the Fixed Account and the  Sub-Accounts of
the Variable  Account on the application  for the Policy.  (The Fixed Account is
not available for Net Premium  allocation  under policies issued in New Jersey.)
You may change the  allocation  at any time by notifying us in writing.  Changes
will not be  effective  until the date we  receive  your  request  and will only
affect premiums we receive on or after that date. The premium  allocation may be
100% to the Fixed Account or the Sub-Accounts or divided among the Fixed Account
and the  Sub-Accounts in whole  percentage  points totaling 100%. We reserve the
right to adjust any allocation to eliminate fractional percentages. Changing the
Net Premium  allocation will not affect the allocation of existing  Accumulation
Value.

AMOUNT AND TIMING OF PREMIUMS

     The amount and frequency of premium  payments will affect the  Accumulation
Value,  the Cash Surrender  Value,  and how long the Policy will remain in force
(including  affecting  whether the Death  Benefit  Guarantee is in effect -- see
"Death Benefit  Guarantee").  After the initial  premium,  you may determine the
amount  and  timing  of  subsequent   premium   payments  within  the  following
restrictions:

     *    IN MOST CASES,  PAYMENT OF CUMULATIVE  PREMIUMS SUFFICIENT TO MAINTAIN
          THE DEATH  BENEFIT  GUARANTEE  WILL BE  REQUIRED TO KEEP THE POLICY IN
          FORCE  DURING AT LEAST THE FIRST  SEVERAL  POLICY  YEARS.  SEE  "DEATH
          BENEFIT GUARANTEE."

     *    We may choose not to accept any premium less than $25.00.

     *    We reserve  the right to limit the amount of any premium  payment.  In
          general, during the first Policy Year we will not accept total premium
          payments  in excess of $250,000  on the life of any  Insured,  whether
          such  payments  are  received  on a Policy or on any  other  insurance
          policy  issued by us or our  affiliates.  Also, we will not accept any
          premium  payment in excess of  $50,000  on any Policy  after the first
          Policy Year.  At our  discretion,  however,  we may waive any of these
          premium limitations.

     *    We may require additional evidence of insurability  satisfactory to us
          if any premium would increase the difference between the Death Benefit
          and the  Accumulation  Value  (that is,  the net  amount  at risk).  A
          premium  payment would  increase the net amount at risk if at the time
          of  payment  the  Death  Benefit  would be based  upon the  applicable
          percentage of Accumulation  Value. See "Death Benefit -- Death Benefit
          Options."

     *    In no event may the total of all premiums  paid,  both  scheduled  and
          unscheduled,  exceed the current maximum premium  payments allowed for
          life  insurance  under  Section 7702 of the Federal  Internal  Revenue
          Code.  If at any time a premium  is paid which  would  result in total
          premiums exceeding the current maximum premiums allowed,  we will only
          accept  that  portion of the premium  which would make total  premiums
          equal the  maximum.  Any part of the  premium in excess of that amount
          will be  returned,  and no further  premiums  will be  accepted  until
          allowed by the current maximum premium limitations.

     *    If you contemplate a large premium payment under this Policy,  and you
          wish to avoid  Modified  Endowment  Contract  classification,  you may
          contact us in writing  before  making the payment and we will tell you
          the maximum amount which can be paid into the Policy. See "Federal Tax
          Matters -- Policy Proceeds."

PLANNED PERIODIC PREMIUMS

     You may  choose a Planned  Periodic  Premium  schedule  which  indicates  a
preference as to future amounts and frequency of payment.  The Planned  Periodic
Premiums may be paid annually,  semi-annually,  quarterly or, if you choose, you
can pay the Planned  Periodic  Premiums by bank  account  monthly  deduction  or
government allotment.

   
     The amount and frequency of your initial Planned  Periodic  Premium will be
shown in the Policy.  You may change the Planned Periodic Premium at any time by
written  request.  We may limit the amount of any  increase  if such an increase
would result in planned  periodic  premiums that are larger than (a) the maximum
premium  we would  accept  under the terms of the  Amount  and Timing of Premium
Payments provision in the Policy or (b) the planned periodic premium which would
total more than $50,000 per year.
    

     As  mentioned  above,  the amount and  frequency of premium  payments  will
affect  Accumulation  Value,  Cash Surrender Value, and how long the Policy will
remain in force.  Failure to make any Planned Periodic Premium payment will not,
however,  necessarily  result in lapse of the Policy.  On the other hand, making
Planned  Periodic Premium payments will not guarantee that the Policy remains in
force. See "Death Benefit Guarantee" and "Policy Lapse and Reinstatement."

UNSCHEDULED ADDITIONAL PREMIUMS

     Premiums,  other than Planned  Periodic  Premiums,  may be paid at any time
while the  Policy is in force.  We may  limit  the  number  and  amount of these
additional payments.

PAYING PREMIUMS BY MAIL

     Planned Periodic Premiums and Unscheduled  Additional  Premiums may be paid
to the Company by mailing them to:

                           ReliaStar Bankers Security Life Insurance Company
                           P.O. Box 802511
                           Chicago, Illinois 60680-2511

DEATH BENEFIT GUARANTEE

     If you meet the requirements described below, we guarantee that we will not
lapse the Policy even if the Cash Surrender Value is not sufficient to cover the
Monthly  Deduction  that is due. This feature of the Policy is called the "Death
Benefit  Guarantee." The Death Benefit Guarantee expires at the Insured's Age 65
(or five Policy Years, if longer).

     In  general,  the two most  significant  benefits  from the  Death  Benefit
Guarantee  are as  follows.  First,  during  the early  Policy  Years,  the Cash
Surrender Value will generally not be sufficient to cover the Monthly Deduction,
so that the Death  Benefit  Guarantee  will be  necessary  to avoid lapse of the
Policy. See "Policy Lapse and Reinstatement."  This occurs because the Surrender
Charge usually  exceeds the  Accumulation  Value in these years. In this regard,
you  should  consider  that  if you  request  an  increase  in Face  Amount,  an
additional  Surrender  Charge would apply for the fifteen  years  following  the
increase, which could create a similar possibility of lapse as exists during the
early Policy Years.  Second, to the extent the Cash Surrender Value declines due
to poor investment performance, or due to an additional Surrender Charge after a
requested increase, the Cash Surrender Value may not be sufficient even in later
Policy Years to cover the Monthly Deduction, so that the Death Benefit Guarantee
may also be necessary in later Policy Years to avoid lapse of the Policy.  THUS,
EVEN THOUGH THE POLICY PERMITS  PREMIUM  PAYMENTS THAT ARE LESS THAN THE MINIMUM
MONTHLY PREMIUMS,  YOU MAY LOSE THE SIGNIFICANT PROTECTION PROVIDED BY THE DEATH
BENEFIT GUARANTEE BY PAYING LESS THAN THE MINIMUM MONTHLY PREMIUMS.

REQUIREMENTS

     The Death  Benefit  Guarantee  will be in effect if the sum of all premiums
paid minus any partial  withdrawals  and any loans are equal to or greater  than
the sum of the Minimum  Monthly  Premiums  since the Policy Date,  including the
Minimum Monthly Premium for the current Monthly Anniversary.

     The  requirements  for the Death Benefit  Guarantee must be satisfied as of
each Monthly Anniversary, even though you do not have to pay premiums monthly.

     EXAMPLE: The Policy Date is January 1, 1997. The Minimum Monthly Premium is
$100 per month.  No Policy  loans or partial  withdrawals  are taken and no Face
Amount changes have occurred.

     Case 1.   You  pay  $100  each  month.  The  Death  Benefit   Guarantee  is
               maintained.

     Case 2.   You pay $1,000 on January 1, 1997. The $1,000 maintains the Death
               Benefit Guarantee without your paying any additional premiums for
               the next 10 months (through October 31, 1997).  However, you must
               pay at least  $100 by  November  1,  1997 to  maintain  the Death
               Benefit Guarantee through November 30, 1997.

     The amount of the initial  Minimum Monthly Premium will be determined by us
at issuance of the Policy and will be shown in the Policy.  The initial  Minimum
Monthly  Premium will depend upon the Insured's  sex, Age at issue,  Rate Class,
optional insurance benefits added by rider, and the Initial Face Amount.

     The following Policy changes may change the Minimum Monthly Premium:

     *    A  requested  increase  or  decrease  in the Face  Amount.  See "Death
          Benefit -- Requested Changes in Face Amount."

     *    A change in the Death Benefit Option.  See "Death Benefit -- Change in
          Death Benefit Option."

     *    The addition or termination of a Policy rider. See "General Provisions
          -- Optional Insurance Benefits."

     We will  notify  you in  writing  of any  changes  in the  Minimum  Monthly
Premium.

     If, as of any Monthly  Anniversary,  you have not made  sufficient  premium
payments to maintain the Death Benefit Guarantee, we will send you notice of the
premium  payment  required  to maintain  it. If we do not  receive the  required
premium  payment  within 61 days from the date of our notice,  the Death Benefit
Guarantee will terminate. THE DEATH BENEFIT GUARANTEE CANNOT BE REINSTATED.

     Even if the  Death  Benefit  Guarantee  terminates,  the  Policy  will  not
necessarily lapse. For a discussion of the circumstances  under which the Policy
may lapse, see "Policy Lapse and Reinstatement."

ACCUMULATION VALUE

     The Accumulation Value of the Policy (that is, the total value attributable
to a specific Policy in the Variable  Account and the Fixed Account) is equal to
the sum of the  Variable  Accumulation  Value (the  amount  attributable  to the
Variable Account) plus the Fixed Accumulation Value (the amount  attributable to
the Fixed Account). The Accumulation Value should be distinguished from the Cash
Surrender  Value that would actually be paid to you upon total  surrender of the
Policy,  which is the Accumulation Value less any Surrender Charge,  Loan Amount
and unpaid Monthly Deductions.  See "Surrender Benefits -- Total Surrender." The
Accumulation  Value  should also be  distinguished  from the Cash  Value,  which
determines the amount available for Policy loans, and is the Accumulation  Value
less any Surrender Charge. See "Policy Loans."

     The Variable  Accumulation  Value will  increase or decrease to reflect the
investment  performance  of the  Funds in  which  Sub-Accounts  of the  Variable
Account  have  been  invested.  The  Variable  Accumulation  Value  will also be
increased by (a) any Net Premiums  credited to the Variable  Account and (b) any
transfers from the Fixed Account.  The Variable  Accumulation Value will also be
reduced by (a) the Monthly Deduction  attributable to the Variable Account,  (b)
partial  withdrawals  from the  Variable  Account,  (c) any transfer and partial
withdrawal  charges  attributable to the Variable  Account,  and (d) any amounts
transferred  from the Variable Account to the Fixed Account  (including  amounts
transferred  from the  Variable  Account to the Fixed  Account as  security  for
Policy  loans -- see  "Policy  Loans").  The  Variable  Accumulation  Value will
generally vary daily.

     The Fixed  Accumulation  Value will be  increased  by (a) any Net  Premiums
credited  to it in the Fixed  Account,  (b) any  interest  credited to it in the
Fixed Account (determined at our discretion,  but guaranteed not to be less than
4%),  and (c) any amounts  transferred  from the  Variable  Account to it in the
Fixed Account  (including  amounts  transferred to the Fixed Account as security
for Policy loans -- see "Policy Loans").  The Fixed  Accumulation  Value will be
reduced by (a) the Monthly  Deduction  attributable  to it in the Fixed Account,
(b) partial  withdrawals  from it in the Fixed  Account,  (c) any  transfer  and
partial  withdrawal  charges  attributable  to the  Fixed  Account,  and (d) any
amounts transferred from the Fixed Account to the Variable Account.

     For a detailed  discussion of the  calculation of Accumulation  Value,  see
Appendix B. An illustration of various Accumulation  Values,  Surrender Charges,
Cash Surrender Values, and Death Benefits,  assuming different levels of premium
payments and various investment  returns for selected Ages and Face Amounts,  is
shown in Appendix C.

DEDUCTIONS AND CHARGES

     Some of these charges are deducted from each premium payment. Certain other
charges  are  deducted  monthly  from both the Fixed  Account  and the  Variable
Account,  or from the  Variable  Account  only.  A charge  is also made for each
partial withdrawal and a charge may be made for each transfer.

PREMIUM EXPENSE CHARGE

     We deduct a Premium  Expense Charge,  which is 5% of each premium  payment.
The amount remaining after we have deducted the Premium Expense Charge is called
the Net Premium.  The Net Premium is then  credited to the Fixed Account and the
Sub-Accounts of the Variable Account according to your allocation.

MONTHLY DEDUCTION

     We deduct the charges  described below from the  Accumulation  Value of the
Policy on a monthly  basis.  The total of these  charges is called  the  Monthly
Deduction.

     The Monthly Deduction will be deducted on each Monthly Anniversary from the
Fixed Account and the  Sub-Accounts  of the Variable  Account on a proportionate
basis depending on their relative Accumulation Values at that time. For purposes
of determining these proportions, the Fixed Accumulation Value is reduced by the
Loan Amount.  Because the cost of insurance portion of the Monthly Deduction can
vary from month to month, the Monthly  Deduction itself will vary in amount from
month to month.

     If the  Cash  Surrender  Value  is not  sufficient  to  cover  the  Monthly
Deduction on a Monthly  Anniversary  and the Death  Benefit  Guarantee is not in
effect,  the Policy may lapse.  See "Death Benefit  Guarantee" and "Policy Lapse
and Reinstatement."

     COST OF  INSURANCE.  We will  determine  the monthly  cost of  insurance by
multiplying  the applicable cost of insurance rate or rates by the net amount at
risk  under the  Policy.  The net  amount at risk  under the Policy for a Policy
Month is (a) the Death  Benefit at the  beginning of the Policy Month divided by
1.004074 (which reduces the net amount at risk, solely for purposes of computing
the cost of insurance,  by taking into account  assumed  monthly  earnings at an
annual  rate of 5%),  less (b) the  Accumulation  Value  immediately  before the
Monthly Deduction, minus the cost of any rider benefits other than any Waiver of
Monthly Deduction rider, for the month. As a result,  the net amount at risk may
be affected by changes in the Accumulation Value or in the Death Benefit.

     The Rate Class of an Insured may affect the cost of insurance. A Rate Class
is a group of Insureds we determine  based upon our  expectation  that they will
have similar  mortality  experience.  We currently  place Insureds into standard
Rate Classes or into  substandard  Rate Classes that involve a higher  mortality
risk. In an otherwise identical Policy, an Insured in a standard Rate Class will
have a lower cost of  insurance  than an  Insured  in a Rate  Class with  higher
mortality risks.

     If there is an increase in the Face Amount and the Rate Class applicable to
the  increase is  different  from that for the Initial  Face Amount or any prior
requested  increases in Face Amount,  the net amount at risk will be  calculated
separately for each Rate Class.  For purposes of  determining  the net amount at
risk for each Rate  Class,  the  Accumulation  Value will first be assumed to be
part of the Initial Face Amount.  If the Accumulation  Value is greater than the
Initial  Face  Amount,  it will then be assumed to be part of each  increase  in
order, starting with the first increase.

     Cost of insurance  rates will be based on the sex,  Issue Age,  Policy Year
and Rate Class(es) of the Insured.  The actual  monthly cost of insurance  rates
will reflect our expectations as to future  experience.  They will not, however,
be greater  than the  guaranteed  cost of  insurance  rates shown in the Policy,
which are based on the  Commissioner's  1980 Standard Ordinary  Mortality Tables
for smokers or nonsmokers, respectively.

   
     MONTHLY  ADMINISTRATIVE  CHARGE.  Each  month we deduct  an  administrative
charge of $7.50 which is  guaranteed  not to exceed the product of $5.00 and the
ratio  (not to  exceed  2.00) of (a) the  Consumer  Price  Index  (for all urban
households)  for the  preceding  September to (b) the  Consumer  Price Index for
September 1985.

     MONTHLY  MORTALITY  AND EXPENSE  RISK  CHARGE.  Each month it is  currently
anticipated  that we will  deduct  this  charge at an  annual  rate of .75 of 1%
(.75%) of the Variable  Accumulation  Value but in no event will it exceed .9 of
1% (.90%).
    

     OPTIONAL  INSURANCE  BENEFIT CHARGES.  Each month we deduct charges for any
optional  insurance  benefits  added  to  the  Policy  by  rider.  See  "General
Provisions -- Optional Insurance Benefits."

SURRENDER CHARGE

     During  the  first 15 years  the  Policy is in force and the first 15 years
following a requested  increase in the Face Amount,  there is a Surrender Charge
if you surrender the Policy or the Policy lapses.  The maximum  Surrender Charge
for the  Initial  Face Amount or any  requested  increase in Face Amount will be
determined on the Policy Date or on the effective date of any requested increase
respectively. The Surrender Charge remains level for the first five years in the
relevant 15 year period,  and then reduces in equal monthly  increments until it
becomes zero at the end of 15 years.  Thus if the Policy remains in force during
the entire relevant  15-year period,  you do not pay the Surrender  Charge.  The
Surrender  Charge will vary depending on the Age of the Insured,  the sex of the
Insured,  and the  Rate  Class  of the  Insured  (on the  Policy  Date or on the
effective date of an increase in Face Amount).

     The Surrender Charge for the Initial Face Amount or any requested  increase
in Face Amount is determined by multiplying (i) the applicable  Surrender Charge
per $1,000 Face Amount  from  Appendix D by (ii) the Initial  Face Amount or the
Face  Amount  of the  increase,  as  applicable,  and by  (iii)  the  applicable
percentage from the Surrender  Charge  Percentage Table below, and then dividing
this amount by 1000. Then the Surrender Charge is reduced by the Premium Related
Surrender Charge Reduction.

     The  Premium  Related  Surrender  Charge  Reduction  will apply only to the
Surrender  Charge for the Initial Face Amount when the  cumulative  premiums are
less than the Surrender Charge Whole Life Premium. The Premium Related Surrender
Charge  Reduction will be zero when the cumulative  premiums equal or exceed the
Surrender  Charge  Whole Life  Premium.  The Premium  Related  Surrender  Charge
Reduction  also will be zero for any  requested  increase  in Face  Amount.  The
Premium  Related  Surrender  Charge  Reduction  for the  Initial  Face Amount is
calculated by  multiplying  70% by the excess of (i) the Surrender  Charge Whole
Life Premium over (ii) the cumulative premiums.  The Surrender Charge Whole Life
premium is calculated by multiplying (i) the applicable  Surrender  Charge Whole
Life  premium per $1000 of Face Amount from  Appendix E by (ii) the Initial Face
Amount, and then dividing by 1000.

     EXAMPLE.  The following  example  illustrates  how the Surrender  Charge is
determined.  Assume that a male nonsmoker,  Age 35 buys a Policy with an initial
Face Amount of $100,000  and he  surrenders  the Policy  during the third Policy
Year at which time he has paid cumulative premiums of $2,000.

     Based on these  assumptions  the  Surrender  Charge  will be the  result of
multiplying  (i) $16.20 (from  Appendix D for a male  nonsmoker  Age 35) by (ii)
$100,000 (the Initial Face Amount) and by (iii) 100% (the applicable  percentage
from the Surrender Charge  Percentage  Table),  and then dividing by 1000, which
results in a Surrender Charge of $1,620 ($16.20 x $100,000 x 100% / 1000).

     The Surrender  Charge Whole Life Premium is determined by  multiplying  (i)
$11.64  (from  Appendix E for a male  nonsmoker  Age 35) by (ii)  $100,000  (the
Initial Face Amount),  and then  dividing by 1000,  which results in a Surrender
Charge Whole Life Premium of $1,164  ($11.64 x $100,000 / 1000).  The  Surrender
Charge  Whole  Life  Premium  of $1,164 is less than the  cumulative  premium of
$2,000, so the Premium Related Surrender Charge Reduction is zero.

     The additional Surrender Charge for requested increases in Face Amount will
be calculated in the same manner as  illustrated  in the example  above,  except
that the Premium  Related  Surrender  Charge is zero for requested  increases in
Face Amount.


                        SURRENDER CHARGE PERCENTAGE TABLE

  IF SURRENDER OR LAPSE OCCURS IN THE LAST     THE FOLLOWING PERCENTAGE OF THE
           MONTH OF POLICY YEAR:*            SURRENDER CHARGE WILL BE PAYABLE:**
           ----------------------            -----------------------------------
                 1 through 5                                 100%
                      6                                      90%
                      7                                      80%
                      8                                      70%
                      9                                      60%
                     10                                      50%
                     11                                      40%
                     12                                      30%
                     13                                      20%
                     14                                      10%
                15 and later                                  0%

*    For requested increases, years are measured from the date of the increase.

**   The  percentages  reduce  equally  for each Policy  Month  during the years
     shown. For example,  during the seventh Policy Year, the percentage reduces
     equally  each month from 90% at the end of the sixth  Policy Year to 80% at
     the end of the seventh Policy Year.

CHARGES AGAINST THE VARIABLE ACCOUNT

     Certain  charges will be deducted as a  percentage  of the value of the net
assets of the Variable  Account to  compensate  us for certain  risks assumed in
connection  with the Policy.  These  charges will not be deducted from assets in
the Fixed Account.

     TAXES.  Currently  no charge is made to the  Variable  Account  for Federal
income taxes that may be attributable to the Variable Account.  We may, however,
make such a charge in the future.  Charges for other taxes, if any, attributable
to the Variable Account may also be made.

   
     INVESTMENT  ADVISORY FEE AND OTHER FUND EXPENSES  AFTER  REIMBURSEMENT  (b)
(c). Because the Variable  Account  purchases shares of the Funds, the net asset
value of the  investments  of the Variable  Account will reflect the  investment
advisory  fees and other  expenses  incurred  by the Funds.  Set forth  below is
information  provided  by each  Fund on its  total  1996  annual  expenses  as a
percentage of the Fund's  average net assets.  For more  information  concerning
these  expenses,  see  the  prospectuses  for  the  Funds  that  accompany  this
Prospectus.
    

<TABLE>
<CAPTION>

                                                                                           TOTAL INVESTMENT
                                                           MANAGEMENT          OTHER          FUND ANNUAL
                                                              FEES           EXPENSES          EXPENSES
                                                              ----           --------          --------
<S>                                                          <C>                <C>              <C>  
VIP Money Market Portfolio....................................0.21%             0.09%            0.30%
VIP High Income Portfolio ....................................0.59%             0.12%            0.71%
VIP Equity-Income Portfolio (a)...............................0.51%             0.07%            0.58%
VIP Growth Portfolio (a)......................................0.61%             0.08%            0.69%
VIP II Investment Grade Bond Portfolio........................0.45%             0.13%            0.58%
VIP II Index 500 Portfolio (b)................................0.13%             0.15%            0.28%
VIP II Contrafund Portfolio (a)...............................0.61%             0.13%            0.74%

Northstar Income and Growth Fund (c)..........................0.75%             0.05%            0.80%
Northstar Multi-Sector Bond Fund (c)..........................0.75%             0.05%            0.80%

Putnam VT Diversified Income Fund.............................0.70%             0.13%            0.83%
Putnam VT Growth and Income Fund..............................0.49%             0.05%            0.54%
Putnam VT Voyager Fund........................................0.57%             0.06%            0.63%

</TABLE>

(a)  During 1996, a portion of the brokerage  commissions that certain funds pay
     was used to reduce funds' expenses. In addition, certain funds have entered
     into  arrangements with their custodian and transfer agent whereby interest
     earned  on  uninvested  cash  balances  was used to  reduce  custodian  and
     transfer agent expenses.  Including these  reductions,  the total operating
     expenses would have been .56% for Equity Income Portfolio,  .67% for Growth
     Portfolio,  and .71% for Contrafund Portfolio.  For more information on the
     funds' Management Fees and Expenses, see the prospectus for the Fund.

(b)  During 1996, the investment adviser to the Index 500 Portfolio reimbursed a
     portion of the  fund's  expenses.  Without  the  reimbursement,  the fund's
     management  fee,  other  expenses and total  expenses would have been .28%,
     .15%, and .43%, respectively.  Expense reimbursements are voluntary.  There
     is no  assurance  of ongoing  reimbursement.  For more  information  on the
     fund's Management Fees and Expenses, see the prospectus for the Fund.

(c)  The  investment  adviser  to the  Northstar  Variable  Trust has  agreed to
     reimburse  the two  Northstar  Funds for any expenses in excess of 0.80% of
     each  Fund's  average  daily net assets.  In the absence of the  investment
     adviser's expense reimbursements,  the actual expenses that would have been
     paid by each Fund during its fiscal year ended December 31, 1996 would have
     been 1.40% for Income and Growth Fund and 1.68% for Multi-Sector Bond Fund.
     Expense  reimbursement  is  voluntary.  There is no  assurance  of  ongoing
     reimbursement.

PARTIAL WITHDRAWAL AND TRANSFER CHARGES

   
     We currently make no charge for transfers.  We currently  charge $10.00 for
each partial  withdrawal.  The charge for transfers is guaranteed  not to exceed
$25.00  per  transfer  for  transfers  in excess of 12 per  Policy  Year for the
duration of the Policy. The charge for partial  withdrawals is guaranteed not to
exceed  $25.00 for the duration of the Policy.  The transfer  charge will not be
imposed on  transfers  that occur as a result of Policy loans or the exercise of
conversion rights.
    

REDUCTION OF CHARGES

     Any of the charges under the Policy, as well as the minimum Face Amount set
forth in this Prospectus,  may be reduced because of special  circumstances that
result in lower  sales,  administrative,  or  mortality  expenses.  For example,
special   circumstances   may  exist  in  connection  with  group  or  sponsored
arrangements,  sales  to our  policyholders  or those  of  affiliated  insurance
companies,  or sales to employees or clients of members of our affiliated  group
of insurance  companies.  The amount of any reductions  will reflect the reduced
sales effort and administrative costs resulting from, or the different mortality
experience expected as a result of, the special  circumstances.  Reductions will
not be unfairly discriminatory against any person, including the affected Policy
owners and owners of all other policies funded by the Variable Account.

POLICY LAPSE AND REINSTATEMENT

     LAPSE.  Unlike traditional life insurance  policies,  the failure to make a
Planned  Periodic  Premium will not by itself cause the Policy to lapse.  If the
Death  Benefit  Guarantee is not in effect,  the Policy will lapse if, as of any
Monthly Anniversary, the Cash Surrender Value is less than the Monthly Deduction
due, and a grace period of 61 days expires without a sufficient premium payment.
A sufficient premium payment is any premium payment such that the Net Premium is
larger  than the sum of 1 + 2 where 1 is the  amount by which  the  Accumulation
Value is less than the Surrender  Charge as of the beginning of the grace period
and 2 is the sum of past due Monthly Deductions.

     During the early Policy Years,  the Cash Surrender Value will generally not
be  sufficient  to  cover  the  Monthly  Deduction,  so  that  premium  payments
sufficient  to maintain the Death  Benefit  Guarantee  will be required to avoid
lapse. See "Death Benefit Guarantee."

     The Policy does not lapse, and the insurance coverage continues,  until the
expiration of a 61-day grace period which begins on the date we send you written
notice  indicating  that  the Cash  Surrender  Value  is less  than the  Monthly
Deduction due. Our written notice to you will indicate the amount of the payment
required to avoid lapse. Failure to make a sufficient premium payment within the
grace period will result in lapse of the Policy without value.

     If the Insured  dies during the grace  period,  the  proceeds  payable will
equal the amount of the Death Benefit on the Valuation Date on or next following
the date of the  Insured's  death,  reduced  by any Loan  Amount  and any unpaid
Monthly Deductions.

     If the Death Benefit  Guarantee is in effect, we will not lapse the Policy.
See "Death Benefit Guarantee."

     REINSTATEMENT.  Reinstatement  means putting a lapsed Policy back in force.
You may reinstate a lapsed Policy by written  request any time within five years
after it has lapsed if it has not been surrendered for its Cash Surrender Value.

     To  reinstate  the  Policy  and any  riders  you must  submit  evidence  of
insurability  satisfactory  to us and you must pay a premium  large  enough such
that  the Net  Premium  is as  large as the sum of the  Surrender  Charge  after
reinstatement, plus the Monthly Deductions for the date of reinstatement and the
following Monthly Anniversary.

     The Death  Benefit  Guarantee  cannot be  reinstated.  See  "Death  Benefit
Guarantee."

SURRENDER BENEFITS

     Subject  to  certain  limitations,  you may make a total  surrender  of the
Policy or a partial  withdrawal of the Policy's Cash Surrender  Value by sending
us a written  request.  The amount  available  for a total  surrender or partial
withdrawal  will be determined  at the end of the Valuation  Period during which
your written request is received.  Any amounts payable from the Variable Account
upon total  surrender or partial  withdrawal will generally be paid within seven
days of receipt of your written request.  Postponement of payments may, however,
occur in certain  circumstances.  See "General  Provisions  --  Postponement  of
Payments."

TOTAL SURRENDER

     By making a written  request,  you may surrender the Policy at any time for
its Cash Surrender Value. The Cash Surrender Value is the Accumulation  Value of
the Policy  reduced by any  Surrender  Charge,  Loan  Amount and unpaid  Monthly
Deductions.  If the Cash  Surrender  Value at the  time of a  surrender  exceeds
$25,000, the written request must include a Signature Guarantee. An illustration
of Accumulation  Values,  Surrender  Charges,  Cash Surrender Values,  and Death
Benefits  assuming  different levels of premium payments and investment  returns
for selected Ages and Face Amounts, is shown in Appendix C.

PARTIAL WITHDRAWAL

     After the first Policy  Year,  you may also  withdraw  part of the Policy's
Cash  Surrender  Value by sending  us a written  request.  If the  amount  being
withdrawn  exceeds  $25,000,  the  written  request  must  include  a  Signature
Guarantee.  Only one  partial  withdrawal  is  allowed in any  Policy  Year.  We
currently  make a $10.00  charge for each  partial  withdrawal.  This  charge is
guaranteed not to exceed $25.00 for each partial withdrawal. See "Deductions and
Charges -- Partial  Withdrawal and Transfer  Charges." The amount of any partial
withdrawal must be at least $500 and, during the first 15 Policy Years,  may not
be more than 20% of the Cash Surrender Value on the date we receive your written
request.

     Unless you specify a different allocation, we make partial withdrawals from
the  Fixed  Account  and  the   Sub-Accounts  of  the  Variable   Account  on  a
proportionate basis based upon the Accumulation Value. These proportions will be
determined at the end of the Valuation  Period during which your written request
is received. For purposes of determining these proportions, any outstanding Loan
Amount is first subtracted from the Fixed Accumulation Value.

     EFFECT OF PARTIAL  WITHDRAWALS.  The Accumulation  Value will be reduced by
the amount of any partial withdrawal.  The Death Benefit will also be reduced by
the amount of the withdrawal,  or, if the Death Benefit is based on the corridor
percentage of Accumulation Value (see "Death Benefit -- Death Benefit Options"),
by an amount  equal to the corridor  percentage  times the amount of the partial
withdrawal.

     If the Level Amount Option is in effect, the Face Amount will be reduced by
the amount of the partial  withdrawal.  When  increases  in the Face Amount have
occurred  previously,  we reduce the  current  Face  Amount by the amount of the
partial withdrawal in the following order:

     (a)  The Face Amount provided by the most recent increase;

     (b)  The next most recent increases successively; and

     (c)  The Face Amount when the policy was issued.

     (This assumption also applies to requested  decreases in Face Amount -- see
"Death Benefit -- Requested Changes in Face Amount.") Thus, partial  withdrawals
may affect the way in which the cost of insurance is  calculated  and the amount
of pure insurance  protection under the Policy.  See "Death Benefit -- Requested
Changes in Face  Amount",  "Deductions  and  Charges -- Monthly  Deduction"  and
"Death Benefit -- Insurance Protection."

     We do not allow a partial  withdrawal  if the Face  Amount  after a partial
withdrawal would be less than the Minimum Face Amount (currently $25,000).

     If the Variable Amount Option is in effect,  a partial  withdrawal does not
affect the Face Amount.

     A partial  withdrawal  may also cause the  termination of the Death Benefit
Guarantee  because the amount of the  partial  withdrawal  is deducted  from the
total premiums paid in calculating whether sufficient premiums have been paid in
order to maintain the Death Benefit Guarantee.

     Like partial  withdrawals,  Policy loans are a means of  withdrawing  funds
from the Policy.  See "Policy Loans." A partial  withdrawal or a Policy loan may
have tax consequences depending on the circumstances of such withdrawal or loan.
See "Federal Tax Matters -- Policy Proceeds."

TRANSFERS

   
     You may transfer all or part of the Variable Accumulation Value between the
Sub-Accounts  or to the Fixed Account  subject to any conditions the Funds whose
shares are involved may impose.  (Transfers to or from the Fixed Account are not
available  for Policies  issued in New  Jersey.)  Transfer  requests  must be in
writing unless you have completed a telephone/fax  transfer  authorization form.
You may also direct us to automatically make periodic transfers under the Dollar
Cost Averaging or Portfolio Rebalancing services as described below.
    

     To  transfer  all  or  part  of  the  Variable  Accumulation  Value  from a
Sub-Account,  Accumulation Units are redeemed and their values are reinvested in
other  Sub-Accounts,  or the Fixed Account, as directed in your request. We will
effect transfers,  and determine all values in connection with transfers, at the
end of the  Valuation  Period  during which we receive your  request,  except as
otherwise  specified  for the Dollar Cost  Averaging  or  Portfolio  Rebalancing
services.  With respect to future Net Premium  payments,  however,  your current
premium  allocation  will  remain in effect  unless (i) you have  requested  the
Portfolio  Rebalancing service, or (ii) you are transferring all of the Variable
Accumulation Value from the Variable Account to the Fixed Account in exercise of
conversion rights. See "Free Look and Conversion Rights -- Conversion Rights."

     Transfers from the Fixed Account to the Variable Account are subject to the
following additional restrictions:  (i) your transfer request must be postmarked
no more than 30 days  before or after the Policy  Anniversary  in any year,  and
only one transfer is permitted during this period,  (ii) the Fixed  Accumulation
Value after the  transfer  must be at least equal to the Loan  Amount,  (iii) no
more than 50% of the Fixed  Accumulation  Value,  less any Loan  Amount,  may be
transferred unless the balance,  after the transfer,  would be less than $1,000,
in which event the full Fixed  Accumulation  Value, less any Loan Amount, may be
transferred, and (iv) you must transfer at least the lesser of $500 or the total
Fixed  Accumulation  Value, less any Loan Amount.  See Appendix A. Some of these
restrictions  may be  waived  for  transfers  due to the  Portfolio  Rebalancing
service.

   
     TELEPHONE/FAX   TRANSFER   REQUESTS.   You  may   request  a  transfer   by
telephone/fax on any Valuation Date after you complete a telephone/fax  transfer
authorization  form. If you elect to complete the authorization  form, you agree
that we will not be liable for any loss, liability,  cost or expense when we act
in accordance with the  telephone/fax  transfer  instructions  that are received
and,  if  by  telephone,  are  recorded  on  voice  recording  equipment.  If  a
telephone/fax  transfer request is later determined not to have been made by you
or was made without your authorization,  and loss results from such unauthorized
transfer,  you bear the risk of this loss.  Any requests via fax are  considered
telephone requests and are bound by the conditions in the telephone/fax transfer
authorization  form you sign. Any fax request should include your name,  daytime
telephone number, Policy number and the names of the Sub-Accounts from which and
to which money will be transferred and the allocation percentage. We will employ
reasonable procedures to confirm that instructions communicated by telephone are
genuine. In the event we do not employ such procedures, we may be liable for any
losses due to  unauthorized  or fraudulent  instructions.  Such  procedures  may
include,  among  others,  requiring  forms of personal  identification  prior to
acting upon telephone/fax  instructions,  providing written confirmation of such
instructions, and/or tape recording telephone instructions.
    

     DOLLAR COST  AVERAGING  SERVICE.  You may request this service if your Face
Amount is at least $100,000 and your  Accumulation  Value, less any Loan Amount,
is at least $5,000. If you request this service,  you direct us to automatically
make  specific  periodic  transfers  of a fixed  dollar  amount  from any of the
Sub-Accounts  to one or more of the  Sub-Accounts  or to the Fixed  Account.  No
transfers from the Fixed Account are permitted under this service.  Transfers of
this type may be made on a monthly,  quarterly,  semi-annual,  or annual  basis.
This  service is intended to allow you to use "Dollar  Cost  Averaging",  a long
term investment method which provides for regular investments over time. We make
no  guarantees  that  Dollar Cost  Averaging  will result in a profit or protect
against loss.  You may  discontinue  this service at any time by notifying us in
writing.

     If you are interested in the Dollar Cost Averaging service you may obtain a
separate  application form and full information  concerning this service and its
restrictions from us or our registered representative.

     If you are using the Dollar Cost  Averaging  service,  this service will be
discontinued  immediately  (i) on  receipt of any  request to begin a  Portfolio
Rebalancing service,  (ii) if the Policy is in the grace period on any date when
Dollar  Cost  Averaging  transfers  are  scheduled,  or (iii)  if the  specified
transfer amount from any Sub-Account is more than the Accumulation Value in that
Sub-Account.

     We reserve the right to discontinue,  modify, or suspend this service.  Any
such modification or discontinuation  would not affect any Dollar Cost Averaging
service requests already commenced.

     PORTFOLIO  REBALANCING  SERVICE.  You may request this service if your Face
Amount is at least $200,000 and your  Accumulation  Value, less any Loan Amount,
is at least $10,000. If you request this service, you direct us to automatically
make periodic  transfers to maintain  your  specified  percentage  allocation of
Accumulation Value, less any Loan Amount, among the Sub-Accounts of the Variable
Account and the Fixed Account;  your  allocation of future Net Premium  payments
will  also be  changed  to be equal  to this  specified  percentage  allocation.
Transfers  made under this service may be made on a quarterly,  semi-annual,  or
annual  basis.  This  service is intended to maintain  the  allocation  you have
selected consistent with your personal objectives.

     The Accumulation  Value in each Sub-Account of the Variable Account and the
Fixed  Account  will grow or decline  at  different  rates over time.  Portfolio
Rebalancing will periodically  transfer  Accumulation Values from those accounts
that have  increased in value to those  accounts that have increased at a slower
rate or declined in value.  If all accounts  decline in value,  it will transfer
Accumulation  Values from those that have  decreased less in value to those that
have decreased more in value. We make no guarantees  that Portfolio  Rebalancing
will  result in a profit or  protect  against  loss.  You may  discontinue  this
service at any time by notifying us in writing.

     If you are interested in the Portfolio Rebalancing service you may obtain a
separate  application form and full information  concerning this service and its
restrictions from us or our registered representative.

     If you are using the Portfolio  Rebalancing  service,  this service will be
discontinued  immediately (i) on receipt of any request to change the allocation
of premiums to the Fixed Account and Sub-Account of the Variable  Account,  (ii)
on receipt of any request to begin a Dollar Cost Averaging  service,  (iii) upon
receipt of any request to transfer Accumulation Value among the Fixed Account or
Sub-Accounts,  or (iv) if the policy is in the grace period or the  Accumulation
Value,  less any Loan  Amount,  is less than $7,500 on any  Valuation  Date when
Portfolio Rebalancing transfers are scheduled.

     We reserve the right to discontinue,  modify, or suspend this service.  Any
such modification or discontinuation could affect Portfolio Rebalancing services
currently in effect, but only after 30 days notice to affected Policy owners.

   
     TRANSFER  LIMITS.  We currently  allow 12  transfers  in a Policy Year.  We
reserve the right to limit you to no more than 12 transfers per Policy Year. All
transfers  that are effective on the same  Valuation Date will be treated as one
transfer  transaction.  Transfers  made  due to the  Dollar  Cost  Averaging  or
Portfolio Rebalancing services do not currently count toward the limit on number
of transfers.

     TRANSFER CHARGES.  While there is currently no charge imposed on a transfer
we reserve  the right to make a charge not to exceed  $25.00  per  transfer  for
transfers  in excess of 12 per Policy Year for the  duration of the Policy.  See
"Deductions  and Charges -- Partial  Withdrawal  and  Transfer  Charges."  In no
event,  however, will any charge be imposed in connection with the exercise of a
conversion  right or  transfers  occurring  as the result of Policy  Loans.  All
transfers  are also  subject to any charges and  conditions  imposed by the Fund
whose  shares  are  involved.  All  transfers  that  are  effective  on the same
Valuation Date will be treated as one transfer transaction.
    

POLICY LOANS

     GENERAL. As long as the Policy remains in effect, you may borrow money from
us at any time after the first  Policy Year using the Policy as security for the
loan.  You may not  borrow at any time more than the Loan  Value of the  Policy,
which is equal to the Cash Value less the existing Loan Amount. Each Policy loan
must be at least $500.

     Loan requests may be made in writing or by  telephoning us on any Valuation
Date.  Any loan request in excess of $25,000 will require a Signature  Guarantee
and telephone loan requests cannot exceed $10,000. No election form is currently
required to make telephone loan requests.  We will employ reasonable  procedures
to confirm that loan requests made by telephone are genuine.  In the event we do
not employ such procedures,  we may be liable for any losses due to unauthorized
or fraudulent instructions. Such procedures may include, among others, requiring
forms of personal  identification  prior to acting upon telephone  instructions,
providing  written  confirmations  of such  instructions  and/or tape  recording
telephone instructions.

     Policy loans have priority over the claims of any assignee or other person.
A Policy loan may be repaid in whole or in part at any time while the Insured is
living.

     The loan  proceeds  will normally be paid to you within seven days after we
receive your  request.  Payment of loan  proceeds to you may be postponed  under
certain circumstances. See "General Provisions -- Postponement of Payments."

   
     When you make a  payment  on a Policy  loan,  you must tell us that you are
making a loan payment;  otherwise,  we will treat it as a premium payment and it
will be subject to the Premium  Expense  Charge.  See  "Deductions and Charges -
Premium  Expense  Charge."  We  reserve  the right to treat a loan  payment as a
premium  payment if doing so will  prevent  your policy from  lapsing or prevent
borrowing from your policy to pay premiums.
    

     The total of your  outstanding  Policy loans including  unpaid interest due
thereon is called the "Loan Amount."

     IMMEDIATE  EFFECT OF POLICY  LOANS.  When we make a Policy loan,  an amount
equal to the Policy loan (which  includes  interest  payable in advance) will be
segregated  within the  Accumulation  Value of your Policy and held in the Fixed
Account as security for the loan (this includes  loans taken on policies  issued
in New Jersey).  As described  below,  you will pay interest to us on the Policy
loan,  but we will also  credit  interest to you on the amount held in the Fixed
Account as security for the loan. The amount  segregated in the Fixed Account as
security for the Policy loan will be included as part of the Fixed  Accumulation
Value under the Policy,  but will (as described below) be credited with interest
on a basis different from other amounts in the Fixed Account.

     Unless you specify  differently,  amounts  held as security  for the Policy
loan  will  come  proportionately  from the  Fixed  Accumulation  Value  and the
Variable  Accumulation Value (with the proportions being determined as described
below).  Assets equal to the portion of the Policy loan coming from the Variable
Accumulation  Value will be transferred  from the  Sub-Accounts  of the Variable
Account to the Fixed Account,  THEREBY REDUCING THE  ACCUMULATION  VALUE HELD IN
THE SUB-ACCOUNTS.  These transfers are not treated as transfers for the purposes
of the transfer charge or the limit on the number of transfers.

     ILLUSTRATION OF  DETERMINATION OF PROPORTIONS.  The segregated  amount that
will be security for a Policy loan will come from the Fixed  Accumulation  Value
and the Variable  Accumulation  Value in the same proportion that the sum of (a)
the Policy's Fixed  Accumulation  Value, less any existing Loan Amount,  and (b)
the  Policy's   Variable   Accumulation   Value,  bear  to  the  Policy's  total
Accumulation Value less any existing Loan Amount  (determined,  in each case, at
the end of the Valuation Period during which your request is received).

     This can be  illustrated  as follows.  Assume  that the Fixed  Accumulation
Value is $5,000 and the Variable  Accumulation Value is $6,000, with Sub-Account
XXX = $2,000, and Sub-Account YYY = $4,000. Assume that the existing Loan Amount
is  $1,000,  and  the new  Policy  loan  request  is  $5,000.  For  purposes  of
determining the proportions, we first subtract the existing Loan Amount from the
Fixed Accumulation Value, and then we add the Variable Accumulation Value, which
in our example would be ($5,000 - $1,000) + $6,000 = $10,000.  The proportionate
percentages of the Policy loan coming from the Fixed  Accumulation Value and the
Variable  Accumulation  Value are then determined as a percentage of this total,
which  would be  $4,000/$10,000  = 40% from the Fixed  Accumulation  Value,  and
$6,000/$10,000  = 60% from  the  Variable  Accumulation  Value.  The  percentage
deducted from the Variable  Accumulation  Value would be distributed as follows:
$2,000/$10,000  = 20%  from  Sub-Account  XXX;  and  $4,000/$10,000  = 40%  from
Sub-Account  YYY.  The  actual  amounts  coming  from the  various  Accounts  in
connection  with the new $5,000  Policy loan would be 40% X $5,000 = $2,000 from
the Fixed Account;  20% X $5,000 = $1,000 from Sub-Account XXX; and 40% X $5,000
= $2,000 from Sub-Account YYY.

     EFFECT ON INVESTMENT PERFORMANCE.  Amounts coming from the Variable Account
as  security  for Policy  loans  will no longer  participate  in the  investment
performance  of the Variable  Account.  All amounts held in the Fixed Account as
security for Policy loans (that is, the Loan Amount) will only be credited  with
interest at an effective  annual rate  currently  equal to 4.00%.  NO ADDITIONAL
INTEREST  WILL BE  CREDITED TO THESE  AMOUNTS.  On the Policy  Anniversary,  any
interest credited on these amounts will be credited to the Fixed Account and the
Variable  Account  according  to the  premium  allocation  then in  effect.  See
"Payment and Allocation of Premiums -- Allocation of Premiums."

     Although  Policy loans may be repaid in whole or in part at any time before
the  Insured's  Age 95,  Policy  loans  will  permanently  affect  the  Policy's
potential  Accumulation Value. As a result, to the extent that the Death Benefit
depends  upon the  Accumulation  Value  (see  "Death  Benefit  -- Death  Benefit
Options"),  Policy  loans will also affect the Death  Benefit  under the Policy.
This  effect  could  be  favorable  or  unfavorable  depending  on  whether  the
investment  performance of the assets  allocated to the  Sub-Account(s)  is less
than or greater than the interest  being  credited on the assets  transferred to
the Fixed  Account  while the loan is  outstanding.  Compared to a Policy  under
which no loan is made,  values under the Policy will be lower when such interest
credited  is  less  than  the  investment  performance  of  assets  held  in the
Sub-Account(s).

     EFFECT ON POLICY COVERAGE. If, on any Monthly Anniversary,  the Loan Amount
is  greater  than the  Accumulation  Value  less the then  applicable  Surrender
Charge,  we will notify you. If we do not receive  sufficient  payment within 61
days from the date we send notice to you,  the Policy  will lapse and  terminate
without value. Our written notice to you will indicate the amount of the payment
required to avoid  lapse.  The Policy may,  however,  later be  reinstated.  See
"Policy Lapse and Reinstatement."

     A Policy loan may also cause  termination  of the Death Benefit  Guarantee,
because the Loan Amount is deducted from the total  premiums paid in calculating
whether  sufficient  premiums  have  been  paid in order to  maintain  the Death
Benefit Guarantee. See "Death Benefit Guarantee."

     Proceeds  payable upon the death of the Insured will be reduced by any Loan
Amount.

     INTEREST.  The interest rate charged on Policy loans will be an annual rate
of 5.66%,  payable in  advance.  After the tenth  Policy  Year,  we will  charge
interest at an annual rate of 3.85%, payable in advance, on that portion of your
Loan Amount that is not in excess of (a) the  Accumulation  Value,  less (b) the
total of all  premiums  paid and all  partial  withdrawals.  Any  excess of this
amount will be charged interest at the annual rate of 5.66%.

     Interest  is payable in  advance  (for the rest of the Policy  Year) at the
time any Policy loan is made and at the beginning of each Policy Year thereafter
(for that  entire  Policy  Year).  If  interest is not paid when due, it will be
deducted  from the  Cash  Surrender  Value as an  additional  Policy  loan  (see
"Immediate Effect of Policy Loans" above) and will be added to the existing Loan
Amount.

     Because we charge interest in advance, any interest that we have not earned
will be refunded to you upon lapse or  surrender  of the Policy or  repayment of
the Policy Loan.

     REPAYMENT OF LOAN AMOUNT.  The Loan Amount may be repaid any time while the
Insured is living. See "General Provisions --Benefits at Age 95." If not repaid,
the Loan Amount will be deducted by us from any amount payable under the Policy.
As  described  above,  unless you  provide us with notice to the  contrary,  any
payments on the Policy will generally be treated as premium payments,  which are
subject to the  Premium  Expense  Charge,  rather  than  repayments  on the Loan
Amount.  Any  repayments  on the  Loan  Amount  will  result  in  amounts  being
reallocated  from the Fixed  Account  and to the  Sub-Accounts  of the  Variable
Account according to your current premium allocation.

     TAX  CONSIDERATIONS.  A Policy loan may have tax consequences  depending on
the circumstances of the loan. See "Federal Tax Matters -- Policy Proceeds."

FREE LOOK AND CONVERSION RIGHTS

   
FREE LOOK RIGHTS

     The Policy provides for an initial free look period during which you have a
right to return the Policy for cancellation and receive a refund of all premiums
paid.  You must  return  the Policy to us or your agent and ask us to cancel the
Policy by midnight of the 20th day after receiving it.
    

CONVERSION RIGHTS

     During  the first two  Policy  Years  and the first two years  following  a
requested  increase in Face Amount, we provide you with an option to convert the
Policy or any requested increase in Face Amount to a life insurance policy under
which the benefits do not vary with the  investment  experience  of the Variable
Account.  For policies issued in all states,  except Connecticut and New Jersey,
this option is made  available  by  permitting  you to transfer all or a part of
your Variable  Accumulation  Value to the Fixed Account.  For policies issued in
Connecticut  and New  Jersey,  you may  exchange  this  Policy  for a  different
permanent  fixed  benefit life  insurance  policy that is offered by us in those
states. The two conversion right options are discussed below.

     GENERAL OPTION.  In all states except  Connecticut and New Jersey,  you may
exercise your conversion  right by transferring all or any part of your Variable
Accumulation  Value to the Fixed  Account.  If, at any time during the first two
Policy  Years or the first two years  following  a  requested  increase  in Face
Amount,  you request transfer from the Variable Account to the Fixed Account and
indicate that you are making the transfer in exercise of your conversion  right,
the  transfer  will not be  subject  to the  transfer  charge and will not count
against  the limit on the  number of  transfers.  At the time of such  transfer,
there is no effect on the Policy's  Death  Benefit.  Face Amount,  net amount at
risk, Rate Class(es) or Issue Age -- only the method of funding the Accumulation
Value  under the Policy will be  affected.  See "Death  Benefit",  "Accumulation
Value" and Appendix A, "The Fixed Account."

     If you transfer all of the  Variable  Accumulation  Value from the Variable
Account to the Fixed  Account and indicate  that you are making this transfer in
exercise  of your  Conversion  Right,  we will  automatically  credit all future
premium  payments  on the  policy  to the Fixed  Account  unless  you  request a
different allocation.

     CONNECTICUT  AND NEW JERSEY.  During the first two policy  years and during
the first 24 months  following a  requested  increase  in Face  Amount,  you may
convert the Policy or the Face Amount  increase to any fixed  benefit whole life
insurance policy offered by us. No evidence of insurability will be required for
the conversion.  In order to convert to a new policy,  we must receive a written
conversion request; if the entire Policy is being converted,  the Policy must be
surrendered to us; the conversion must be made while the Policy is in force; and
any outstanding Loan Amount must be repaid.

     The new  policy  will  have the same  Issue  Age and  premium  class as the
Policy.  If the entire  Policy is being  converted,  the  effective  date of the
conversion  will be the date on which we receive  both your  written  conversion
request and the  Policy.  If you are  converting  a Face  Amount  increase,  the
effective  date of the  conversion  will be the date on which  we  receive  your
written conversion request.

     On the effective date of the conversion,  the new policy will have, at your
option, either:

     (a)  A death  benefit  which is equal to the Death Benefit of the Policy on
          the effective date of the conversion,  or in the case of a Face Amount
          increase, a death benefit equal to the increase in Face Amount; or

     (b)  A net amount at risk which  equals the Death  Benefit of the Policy on
          the effective date of the conversion,  less the Accumulation  Value on
          that date, or in the case of a Face Amount  increase,  a net amount at
          risk which equals the Face Amount  increase on the  effective  date of
          conversion  less  the  Accumulation   Value  on  that  date  which  is
          considered to be part of the Face Amount increase.

     The conversion  will be subject to an equitable  adjustment in payments and
Policy  values to reflect  variances,  if any, in the payments and Policy values
under the  Policy and the new  policy.  An  additional  premium  payment  may be
required. The new Policy's provisions and charges will be the same as those that
would have been in effect had the new Policy been issued on the Policy Date.

INVESTMENTS OF THE VARIABLE ACCOUNT

   
     There are currently  twelve  investment  alternatives  available  under the
Variable  Account.  Fidelity  Management  & Research  Company is the  investment
adviser  for the four  portfolios  of VIP and the  three  portfolios  of VIP II.
Northstar Investment Management Corporation is the investment adviser of the two
Northstar Funds. Putnam Management is the investment adviser for the three funds
of Putnam Variable Trust.

     We reserve the right to establish  additional  Sub-Accounts of the Variable
Account,  each of which could  invest in a new Fund with a specified  investment
objective.  The  Variable  Account  would then  consist of more than the current
twelve investment options. You would only be permitted,  however, to participate
in a total of seventeen investment options over the lifetime of your Policy. You
would  not  have  to  choose  your  investment  options  in  advance,  but  upon
participation  in the  seventeenth  Fund since the issue of the Policy you would
only be able to transfer within the seventeen  Funds already  utilized and which
are still available.

     The Company or its affiliates may receive compensation from an affiliate or
affiliates  of  certain  of the Funds  based  upon an annual  percentage  of the
average  net  assets  held in that Fund by the  Company  and by  certain  of the
Company's insurance company affiliates. These amounts are intended to compensate
the Company or the Company's  affiliates  for  administrative,  record  keeping,
distribution,  and other services  provided by the Company and its affiliates to
Funds and/or the Funds' affiliates.  Payments of such amounts by an affiliate or
affiliates  of the  Funds do not  increase  the fees  paid by the Funds or their
shareholders.

     The company recently has entered into agreements with Fidelity  Investments
Institutional  Operations  Company and Fidelity  Distributors  Corporation which
provide that,  assuming  aggregated  net asset goals are met, the Company or its
affiliates will receive a quarterly payment for administrative,  record keeping,
and  distribution  services  provided  by the  Company  or  such  affiliates  in
connection with the sale and servicing of certain of the Fidelity VIP and VIP II
Funds.
    

     The Funds  currently  offered  are  described  below.  A brief  summary  of
investment objectives is contained in the description of each Fund. In addition,
you should read the  prospectuses  of the Funds,  which are  combined  with this
prospectus,  for more detailed  information  and  particularly,  a more thorough
explanation  of  investment  objectives,   because  several  of  the  Funds  and
portfolios may have  objectives  that are quite  similar.  There is no assurance
that any Fund will achieve its investment  objective(s).  There is a possibility
that one Fund might become liable for any misstatement, inaccuracy or incomplete
disclosure in another Fund's prospectus.

   
     The Fund  shares may be  available  to fund  benefits  under both  variable
annuity and variable life  contracts and  policies.  This could,  in the future,
result in an irreconcilable conflict between the interests of the holders of the
different types of variable contracts.  The Funds have advised us that they will
monitor  for  such  conflicts  and will  promptly  provide  us with  information
regarding any such  conflicts  should they arise or become  imminent and we will
promptly advise the Funds if we become aware of any such conflicts.  If any such
material  irreconcilable conflict arises we will arrange to eliminate and remedy
such  conflict up to and  including  establishing  a new  management  investment
company  and  segregating  the  assets  underlying  the  variable  policies  and
contracts at no cost to the holders of the policies and  contracts.  For a brief
explanation of the conflicts that may be involved in such  situations,  refer to
the section entitled "FMR and Its Affiliates" in the VIP and VIP II Prospectuses
and the section  entitled  "Sales and  Redemptions" in the Putnam Variable Trust
Prospectus.
    

     The Funds described below distribute dividends and capital gains.  However,
distributions  are  automatically  reinvested in additional Fund shares,  at net
asset value. The Sub-Account receives the distributions which are then reflected
in the Unit Value of that Sub-Account. See "Accumulation Value."

   
FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND (VIP)

     VIP is a mutual fund trust currently including five investment  portfolios,
each with a  different  investment  objective.  Presently,  the  following  four
portfolios are available within this Policy.
    

     MONEY MARKET PORTFOLIO seeks to obtain as high a level of current income as
is consistent with  preserving  capital and providing  liquidity.  The portfolio
will  invest  only  in  high-quality   U.S.  dollar   denominated  money  market
instruments of domestic and foreign  issuers.  An investment in the portfolio is
not insured or guaranteed by the U.S. Government,  and there can be no assurance
that the Portfolio will maintain a stable net asset value per share of $1.00.

     HIGH  INCOME  PORTFOLIO  seeks to obtain a high level of current  income by
investing  primarily  in  high-yielding,   lower-rated  fixed-income  securities
(sometimes  referred  to as "junk  bonds"),  while  also  considering  growth of
capital.  Lower-rated  fixed-income  securities are considered  speculative  and
involve greater risk of default than  higher-rated  fixed-income  securities and
are more sensitive to the issuer's  capacity to pay.  Consult the VIP Prospectus
for further information on the risks associated with the portfolio's  investment
in lower-rated fixed-income securities.

     EQUITY-INCOME  PORTFOLIO seeks reasonable income by investing  primarily in
income-producing  equity securities.  In choosing these securities the portfolio
will also consider the potential for capital appreciation.  The portfolio's goal
is to  achieve a yield  which  exceeds  the  composite  yield on the  securities
comprising the Standard & Poor's Composite Index of 500 Stocks.

     GROWTH  PORTFOLIO  seeks to achieve  capital  appreciation.  The  portfolio
normally purchases common stocks, although its investments are not restricted to
any one type of security.  Capital appreciation may also be found in other types
of securities, including bonds and preferred stocks.

   
FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND II (VIP II)

     VIP  II  is  a  mutual  fund  trust  currently  including  five  investment
portfolios, each with a different investment objective. Presently, the following
three portfolios are available within this Policy.
    

     INVESTMENT  GRADE BOND PORTFOLIO seeks as high a level of current income as
is consistent with the  preservation of capital by investing in a broad range of
investment-grade fixed-income securities.

     INDEX 500 PORTFOLIO seeks to provide  investment results that correspond to
the total return (i.e., the combination of capital changes and income) of common
stocks  publicly  traded in the United States.  In seeking this  objective,  the
portfolio attempts to duplicate the composition and total return of the Standard
& Poor's Composite Index of 500 Stocks while keeping transaction costs and other
expenses low. The portfolio is designed as a long-term investment option.

     CONTRAFUND  PORTFOLIO seeks capital  appreciation by investing in companies
believed to be undervalued due to an overly pessimistic appraisal by the public.
The portfolio invests primarily in common stock and securities  convertible into
common stock,  but it has the flexibility to invest in any type of security that
may produce capital appreciation.

NORTHSTAR VARIABLE TRUST (NORTHSTAR)

     Northstar is a diversified management investment company currently offering
four investment funds, each with a different investment objective. The following
two Northstar Funds are available under this Policy.

     NORTHSTAR  INCOME  AND  GROWTH  FUND  is a  diversified  portfolio  with an
investment  objective of seeking  current income  balanced with the objective of
achieving  capital  appreciation.  This Fund will seek to achieve its  objective
through  investments  in common and preferred  stocks,  convertible  securities,
investment grade corporate debt securities and government  securities,  selected
for their prospects of producing income and capital appreciation. Wilson/Bennett
Capital Management,  Inc. ("Wilson/Bennett") is the sub-adviser to this Fund and
is responsible for the day-to-day  investment management of the Fund, subject to
the supervision of the investment adviser and the Trustees of the Fund. All fees
and expenses of the subadvisory arrangement are borne by the investment adviser.

     NORTHSTAR  MULTI-SECTOR  BOND  FUND  is a  diversified  portfolio  with  an
investment  objective  of  maximizing  current  income.  This  Fund will seek to
achieve its objective by investment in the following sectors of the fixed income
securities  markets:  (a)  securities  issued or  guaranteed as to principal and
interest by the U.S. Government, its agencies, authorities or instrumentalities;
(b)  investment  grade  corporate  debt  securities;  (c)  investment  grade  or
comparable  quality debt securities  issued by foreign  corporate  issuers,  and
securities  issued by  foreign  governments  and their  political  subdivisions,
limited  to 35% of assets  determined  at the time of  investment;  and (d) high
yield _ high risk fixed income  securities of U.S. and foreign issuers,  limited
to 50% of assets determined at the time of investment.

   
PUTNAM VARIABLE TRUST

     Putnam  Variable  Trust  is  a  mutual  fund  currently   offering  sixteen
investment funds, each with a different investment  objective.  Presently,  only
the following three funds are available under this Policy.
    
     PUTNAM VT DIVERSIFIED INCOME FUND seeks high current income consistent with
capital  preservation  by investing in the following  three sectors of the fixed
income securities  markets: a U.S. Government Sector, a High Yield Sector (which
invests  primarily in securities that are commonly known as "junk bonds") and an
International  Sector.  Consult the Putnam Variable Trust Prospectus for further
information on the risks  associated with this Fund's  investments in high-yield
higher-risk fixed income securities.

     PUTNAM VT GROWTH AND INCOME FUND seeks capital growth and current income by
investing  primarily in common stocks that offer  potential for capital  growth,
current income, or both.

     PUTNAM  VT  VOYAGER  FUND  seeks  capital  appreciation  primarily  from  a
portfolio of common stocks that Putnam  Management  believes have  potential for
capital appreciation that is significantly greater than that of market averages.

ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS

   

     We reserve the right,  subject to compliance  with  applicable  law and, if
required,  approval by the Insurance Department, to make additions to, deletions
from, or  substitutions  for the shares that are held by the Variable Account or
that the Variable  Account may  purchase.  We reserve the right to eliminate the
shares of any of the  Funds  and to  substitute  shares  of  another  Fund or of
another  open-end,  registered  investment  company.  We will not substitute any
shares  attributable  to your interest in a Sub-Account of the Variable  Account
without  notice and prior  approval  of the SEC,  to the extent  required by the
Investment Company Act of 1940 or other applicable law. Nothing contained herein
shall prevent the Variable  Account from  purchasing  other  securities of other
Funds or classes of policies,  or from permitting a conversion  between Funds or
classes of policies on the basis of requests made by Policy owners.

    

     We also  reserve  the right to  establish  additional  Sub-Accounts  of the
Variable  Account,  each of which  would  invest in a new Fund,  or in shares of
another investment  company,  with a specified  investment  objective.  New Sub-
Accounts may be established  when, in our sole  discretion,  marketing  needs or
investment  conditions warrant,  and any new Sub-Accounts will be made available
to  existing  Policy  owners  on a basis  to be  determined  by us.  We may also
eliminate one or more Sub-Accounts if, in our sole discretion,  marketing,  tax,
or investment conditions warrant.

     In the event of any such  substitution or change,  we may make such changes
in this and other  policies as may be necessary or  appropriate  to reflect such
substitution or change.  You may transfer the portion of the Accumulation  Value
affected without payment of a Transfer Charge. If deemed by us to be in the best
interests  of persons  having  voting  rights under the  Policies,  the Variable
Account may be operated as a management company under the Investment Company Act
of 1940, it may be deregistered under that Act in the event such registration is
no longer required, or it may be combined with our other separate accounts.

VOTING RIGHTS

     You have the right to instruct us how to vote the Fund shares  attributable
to the Policy at regular  meetings  and special  meetings of the Funds.  We will
vote  the  Fund  shares  held  in  Sub-Accounts  according  to the  instructions
received, as long as:

     *    The Variable  Account is registered as a unit  investment  trust under
          the Investment Company Act of 1940; and

     *    The assets of the Variable Account are invested in Fund shares.

     If we determine  that,  because of applicable law or regulation,  we do not
have to vote  according to the voting  instructions  received,  we will vote the
Fund shares at our discretion.

     All persons entitled to voting rights and the number of votes they may cast
are determined as of a record date, selected by us, not more than 90 days before
the meeting of the Fund. All Fund proxy materials and appropriate  forms used to
give voting instructions will be sent to persons having voting interests.

     Any Fund  shares held in the  Variable  Account for which we do not receive
timely voting instructions, or which are not attributable to Policy owners, will
be voted by us in proportion to the instructions received from all Policy owners
having a voting  interest in the Fund.  Any Fund shares held by us or any of our
affiliates in general  accounts will, for voting  purposes,  be allocated to all
separate  accounts  having  voting  interests in the Fund in  proportion to each
account's  voting interest in the respective Fund, and will be voted in the same
manner as are the respective account's votes.

     Owning the Policy  does not give you the right to vote at  meetings  of our
stockholders.

     DISREGARD OF VOTING INSTRUCTIONS.  We may, when required by state insurance
regulatory  authorities,  disregard  voting  instructions  if  the  instructions
require   that  the   shares   be  voted  so  as  to  cause  a  change   in  the
subclassification  or  investment  objective  of  any  Fund  or  to  approve  or
disapprove an  investment  advisory  contract for any Fund. In addition,  we may
disregard voting instructions in favor of changes initiated by a Policy owner in
the  investment  policy or the  investment  adviser of any Fund if we reasonably
disapprove of such changes.  A change would be disapproved  only if the proposed
change is contrary to state law or prohibited by state regulatory authorities or
we  determine  that the  change  would have an  adverse  effect on the  Variable
Account  in that  the  proposed  investment  policy  for a Fund  may  result  in
speculative  or  unsound  investments.  In  the  event  we do  disregard  voting
instructions,  a summary of that  action and the reasons for such action will be
included in the next annual report to owners.

GENERAL PROVISIONS

BENEFITS AT AGE 95

   
     If the  Insured  is living at Age 95 and the  Policy is in force,  the Cash
Surrender Value of the Policy will  automatically  be applied to purchase single
premium paid-up life insurance, unless you notify us in writing on or before the
Insured's attained Age 95 that the Cash Surrender Value should be paid in cash.
    

OWNERSHIP

     While the Insured is alive, subject to the Policy's provisions you may:

     *    Change the amount and frequency of premium payments.

     *    Change the allocation of premiums.

     *    Change the Death Benefit Option.

     *    Change the Face Amount.

     *    Make transfers between accounts.

     *    Surrender the Policy for cash.

     *    Make a partial withdrawal for cash.

     *    Receive a cash loan.

     *    Assign the Policy as collateral.

     *    Change the beneficiary.

     *    Transfer ownership of the Policy.

     *    Enjoy any other rights the Policy allows.

PROCEEDS

     At the Insured's death, the proceeds payable include the Death Benefit then
in force:

     *    Plus  any  additional  amounts  provided  by  rider on the life of the
          Insured;

     *    Plus any Policy loan interest that we have collected but not earned;

     *    Minus any Loan Amount; and

     *    Minus any unpaid Monthly Deductions.

BENEFICIARY

     You may name one or more  beneficiaries  on the application  when you apply
for the Policy.  You may later change  beneficiaries by written  request.  If no
beneficiary  is surviving  when the Insured dies, the Death Benefit will be paid
to you, if surviving, or otherwise to your estate.

POSTPONEMENT OF PAYMENTS

     Payments  from the Variable  Account for Death  Benefits,  cash  surrender,
partial  withdrawal,  or loans will generally be made within seven days after we
receive all the documents required for the payments.

     We may,  however,  delay making a payment when we are not able to determine
the  Variable  Accumulation  Value  because  (i) the New York Stock  Exchange is
closed, other than customary weekend or holiday closings,  or trading on the New
York Stock  Exchange is  restricted  by the SEC,  (ii) the SEC by order  permits
postponement for the protection of Policyholders,  or (iii) an emergency exists,
as  determined  by the SEC, as a result of which  disposal of  securities is not
reasonably  practicable  or it is not  reasonably  practicable  to determine the
value of the Variable  Account's  net assets.  Transfers  and  allocation to and
against any  Sub-Account  of the Variable  Account may also be  postponed  under
these circumstances.

   
     Any of the payments  described  above which are made from the Fixed Account
may be delayed up to six months from the date we receive the documents required.
We will pay  interest  at the same rate we are  currently  paying on proceeds at
death from the date of the  request  to the date of payment if we delay  payment
more than 10 days.  No  additional  interest  will be  credited  to any  delayed
payments.  The time a payment from the Fixed Account may be delayed and the rate
of interest paid on such amounts may vary among states.
    

SETTLEMENT OPTIONS

     Settlement  Options are ways you can choose to have the  Policy's  proceeds
paid. These options apply to proceeds paid:

     *    At the Insured's death.

     *    On total surrender of the Policy.

   
     The proceeds are paid to one or more payees.  The proceeds may be paid in a
lump sum or may be applied to one of the following Settlement Options.  Proceeds
will be paid in one sum unless one or more Options are requested and we agree to
it. A combination of options may be used. At least $2,500 must be applied to any
option for each payee  under that  option.  Under an  installment  Option,  each
payment must be at least $25.00.  We may adjust the interval between payments to
make each payment at least $25.00.
    

     Proceeds  applied to any Option no longer earn interest at the rate applied
to the Fixed Account or participate in the investment performance of the Funds.

     Option 1 -- Proceeds are left with us to earn interest. Withdrawals and any
     changes are subject to our approval.

     Option 2 --  Proceeds  and  interest  are paid in equal  installments  of a
     specified amount until the proceeds and interest are all paid.

     Option 3 -- Proceeds  and  interest  are paid in equal  installments  for a
     specified period until the proceeds and interest are all paid.

     Option 4 -- The proceeds provide an annuity payment with a specified number
     of months "certain." The payments are continued for the life of the primary
     payee.  If the primary  payee dies before the certain  period is over,  the
     remaining payments are paid to a contingent payee.

     Option 5 -- The  proceeds  provide a life income for two  payees.  When one
     payee dies, the surviving  payee  receives  two-thirds of the amount of the
     joint monthly payment for life.

     Option 6 -- The proceeds are used to provide an annuity  based on the rates
     in effect when the proceeds  are applied.  We do not apply this Option if a
     similar option would be more favorable to the payee at that time.

     INTEREST ON  SETTLEMENT  OPTIONS.  We base the  interest  rate for proceeds
applied  under  Options 1 and 2 on the interest rate we declare on funds that we
consider to be in the same classification  based on the Option,  restrictions on
withdrawal,  and other  factors.  The  interest  rate will never be less than an
effective annual rate of 3.50%.

     In determining amounts to be paid under Options 3 and 4, we assume interest
at an effective annual rate of 3.50%.  Also, for Option 3 and "certain"  periods
under  Option 4, we credit any excess  interest  we may declare on funds that we
consider to be in the same classification  based on the Option,  restrictions on
withdrawal, and other factors.

INCONTESTABILITY

     After the Policy has been in force  during the  Insured's  lifetime for two
years from the Policy's Issue Date, we cannot claim the Policy is void or refuse
to pay any proceeds unless the Policy has lapsed.

     If you make a Face Amount  increase  or a premium  payment  which  requires
proof of  insurability,  the  corresponding  Death Benefit  increase has its own
two-year contestable period measured from the date of the increase.

     If the Policy is reinstated,  the  contestable  period is measured from the
date of  reinstatement  with respect to statements  made on the  application for
reinstatement.

MISSTATEMENT OF AGE AND SEX

     If the  Insured's  Age or sex or both are  misstated  (except  where unisex
rates apply),  the Death Benefit will be the amount that the most recent cost of
insurance  would  purchase  using the  current  cost of  insurance  rate for the
correct Age and sex.

SUICIDE

   
     If the Insured commits suicide within two years of the Policy's Issue Date,
we do not pay the Death  Benefit.  Instead,  we refund all premiums paid for the
Policy and any attached riders, minus any Loan Amounts and partial withdrawals.
    

     If you make a Face Amount  increase  or a premium  payment  which  requires
proof of  insurability,  the  corresponding  Death Benefit  increase has its own
two-year suicide limitation for the proceeds  associated with that increase.  If
the Insured  commits  suicide,  whether sane or insane,  within two years of the
effective  date of the increase,  we pay the Death Benefit prior to the increase
and refund the cost of insurance for that increase.

TERMINATION

     The Policy terminates when any of the following occurs:

     *    The Policy lapses. See "Policy Lapse and Reinstatement."

     *    The Insured dies.

     *    The Policy is surrendered for its Cash Surrender Value.

     *    The Policy is amended according to the amendment  provision  described
          below and you do not accept the amendment.

AMENDMENT

   
     We reserve  the right to amend the Policy,  subject to the  approval of the
Insurance  Department,  in order to include any future  changes  relating to the
following:
    

     *    Any SEC rulings and regulations.

     *    The Policy's  qualification  for treatment as a life insurance  policy
          under the following:
          - The Internal Revenue Code of 1986, as amended.
          - Internal Revenue Service rulings and regulations.
          - Any requirements imposed by the Internal Revenue Service.

REPORTS

     ANNUAL STATEMENT.  We will send you an Annual Statement once each year free
of charge,  showing the Face Amount,  Death Benefit,  Accumulation  Value,  Cash
Surrender Value, Loan Amount, premiums paid, Planned Periodic Premiums, interest
credits, partial withdrawals, transfers, and charges since the last statement.

     Additional  statements are available upon request. We may make a charge not
to exceed $50.00 for each additional Annual Statement you request.

     PROJECTION  REPORT.  Upon request,  we will provide you a report projecting
future  results  based on the Death  Benefit  Option you  specify,  the  Planned
Periodic Premiums you specify,  the Accumulation Value of your Policy at the end
of the prior  Policy  Year,  and any other  assumptions  specified  by you or us
(subject to any SEC limitations).  We may make a charge not to exceed $50.00 for
each Projection Report you request.

DIVIDENDS

     The Policy does not entitle you to  participate  in our surplus.  We do not
pay you dividends under the Policy.

     The  Sub-Account  receives any dividends paid by the related Fund. Any such
dividend is credited to you through the calculation of the  Sub-Account's  daily
Unit Value.

COLLATERAL ASSIGNMENT

     You may assign the benefits of the Policy as  collateral  for a debt.  This
limits your rights to the Cash Surrender Value and the  beneficiary's  rights to
the  proceeds.  An  assignment  is not  binding on us until we  receive  written
notice.

OPTIONAL INSURANCE BENEFITS

     The Policy can include  additional  benefits,  in the form of riders to the
Policy,  if our  requirements  for issuing  such  benefits are met. We currently
offer the following benefit riders:

     ACCELERATED BENEFIT RIDER. Under certain  circumstances a part of the Death
Benefit  may be paid to you when the  Insured  has been  diagnosed  as  having a
terminal  illness.  This  Rider may not be  available  in all  states.  Ask your
registered  representative  about the  availability of this Rider in your state.
See "Accelerated Benefit Rider."

     ACCIDENTAL  DEATH  BENEFIT  RIDER.  Provides an  additional  benefit if the
Insured dies from an accidental injury.

     ADDITIONAL INSURED RIDER.  Provides a 10 year, guaranteed level premium and
level term  coverage for the Insured,  the Insured's  spouse,  or a child of the
Insured.

     WAIVER OF MONTHLY  DEDUCTION RIDER. The Monthly Deduction for the Policy is
waived while the Insured is totally disabled under the terms of the rider.

     CHILDREN'S  INSURANCE RIDER.  Provides up to $10,000 of term life insurance
on the life of each of the Insured's children.

     COST OF LIVING INCREASE RIDER.  Provides optional  increases in Face Amount
on the life of the Insured  every two years based on the cost of living  without
evidence of insurability.

     WAIVER OF  SPECIFIED  PREMIUM  RIDER.  Contributes  a  specified  amount of
premium to the Policy each month while the Insured is totally disabled under the
terms of the rider.  This rider may not be  available  in all  states.  Ask your
registered representative about the availability of this rider in your state.

FEDERAL TAX MATTERS

     The following  discussion is not intended to be a complete  description  of
the tax status of the Policies.  Rather,  it provides  information  about how we
believe the tax laws apply in the most commonly occurring circumstances. The tax
treatment of certain  aspects of the Policies,  such as  surrenders  and partial
withdrawals,  is  uncertain  or may be  changed  by  regulations  adopted in the
future.  For these reasons,  Policy owners are advised to consult with their own
tax advisers with regard to the tax implications of the Policies.

POLICY PROCEEDS

     GENERAL.  The Policy should qualify as a life insurance contract as long as
it satisfies  certain  definitional  tests under  Section 7702 and 817(d) of the
Internal Revenue Code (the "Code") and as long as the underlying investments for
the Contract satisfy  diversification  requirements  under section 817(h) of the
Code (see  "Diversification  Requirements").  Section 7702 of the Code  provides
that the Policy will so qualify if it satisfies a cash value  accumulation  test
or a guideline premium  requirement and falls within a cash value corridor.  The
qualification  of the Policy  under  Section 7702 depends in part upon the Death
Benefit  payable  under the  Policy at any time.  To the  extent a change in the
Policy,  such as a decrease in Face Amount or a change in Death Benefit  Option,
would cause the Policy not to qualify, we will not make the change.  Also, if at
any time a premium is paid which would result in total  premiums  exceeding  the
current  maximum  premiums  allowed,  we will only  accept  that  portion of the
premium  which would make total  premiums  equal the  maximum.  See "Payment and
Allocation of Premiums -- Amount and Timing of Premiums."

     MODIFIED ENDOWMENT CONTRACTS. In 1988 Congress created a new classification
of life  insurance  policies  known as "Modified  Endowment  Contracts."  Policy
loans, partial surrenders and partial withdrawals of cash from a policy which is
classified as a Modified  Endowment  Contract are taxable as ordinary  income to
the Policy owner. Additionally, taxable distributions, if made before the Policy
owner is 591/2, are subject to a Federal income tax penalty of 10%.

     Modified Endowment  Contract  classification may be avoided by limiting the
amount of premiums  paid under the Policy.  If you  contemplate  a large premium
payment under this Policy,  and you wish to avoid  Modified  Endowment  Contract
classification,  you may contact us in writing  before making the payment and we
will tell you the maximum amount which can be paid into the Policy.

     DIVERSIFICATION  REQUIREMENTS.  Flexible  premium  variable life  insurance
policies  such as these  Policies  will be treated as life  insurance  contracts
under the Code as long as the separate  accounts  funding  them are  "adequately
diversified"  under  section  817(h) of the Code and  regulations  issued by the
Treasury Department.  If the Variable Account is determined to be not adequately
diversified, Policy owners in the Variable Account will be treated as the owners
of the underlying  assets and thus currently  taxable on earnings and gains. The
investment  adviser  of  the  respective  mutual  fund  investment  options  has
responsibility for maintaining the investment diversification required under the
Code.

     DEATH BENEFITS.  The Death Benefit  proceeds payable under either the Level
Amount Option or the Variable  Amount  Option will be excludable  from the gross
income of the beneficiary under Section 101(a) of the Code.

TAXATION OF DISTRIBUTIONS

     SURRENDERS AND PARTIAL WITHDRAWALS.  A surrender or lapse of the Policy may
have tax consequences.  Upon surrender,  the owner will not be taxed on the Cash
Surrender  Value except for the amount,  if any, that exceeds the gross premiums
paid less the untaxed portion of any prior withdrawals. The amount of any Policy
loan will,  upon surrender or lapse,  be added to the Cash  Surrender  Value and
treated,  for this  purpose,  as if it had been  received.  The  treatment  of a
preferred loan is unclear; such a loan may be considered a withdrawal instead of
an indebtedness of the Policy owner. A loss incurred upon surrender is generally
not deductible.  The tax  consequences of a surrender may differ if the proceeds
are received under any income payment settlement option.

     A complete  surrender of the Policy  will,  and a partial  withdrawal  may,
under  Section  72(e)(5) of the Code,  be  included in your gross  income to the
extent that the distribution exceeds your investment in the Policy.  Withdrawals
or  partial  surrenders  generally  are not  taxable  unless  the  total of such
withdrawals  exceeds  total  premiums  paid to the date of  withdrawal  less the
untaxed  portion of any prior  withdrawals.  During  the first 15 policy  years,
however, an additional amount may be taxable if the partial surrender results in
or is necessitated by a reduction in benefits. A qualified tax adviser should be
consulted  regarding the tax consequences of any surrender or partial withdrawal
during the first 15 policy years.

     The  increase in  Accumulation  Value of the Policy will not be included in
gross income unless and until there is a total  surrender or partial  withdrawal
under the  Policy.  A  complete  surrender  of the  Policy  will,  and a partial
withdrawal  may,  under Section  72(e)(5) of the Code, be included in your gross
income to the extent the distribution exceeds your investment in the Policy.

     The  Unemployment  Compensation  Amendments  of 1992 require us to withhold
Federal  income  tax at the  rate of 20% on most  distributions  from  qualified
plans, unless the distribution is an "eligible rollover distribution" as defined
by the  Unemployment  Compensation  Act of 1992  and the  Policy  owner  files a
written  request  with us for a  direct  rollover  to an  individual  retirement
account  as  described  in 408(b)  of the Code,  or as  applicable,  to  another
qualified plan or a Section 403(b) arrangement that accepts rollovers.

     POLICY LOANS.  Under Section 72(e)(5) of the Code, loans received under the
Policy will be  generally  recognized  as loans for tax purposes and will not be
considered to be  distributions  subject to tax.  Pursuant to Section 163 of the
Code, interest paid to us with respect to the loan may or may not be deductible,
depending  upon a number  of  factors.  If the  Policy is a  Modified  Endowment
Contract,  a Policy loan or assignment of any portion of the Accumulation  Value
will  be  taxable  in an  amount  equal  to  the  lesser  of the  amount  of the
loan/assignment  or the excess of Accumulation Value over the Owner's investment
in the Policy.  Due to the  complexity of these  factors,  a Policy owner should
consult a competent tax adviser as to the  deductibility of interest paid on any
Policy loans.

     OTHER TAXES.  Federal estate taxes and state and local estate,  inheritance
and  other  taxes  may  become  due  depending  on   applicable   law  and  your
circumstances  or the  circumstances  of the  Policy  beneficiary  if you or the
Insured dies. Any person  concerned about the estate  implications of the Policy
should consult a competent tax adviser.

TAXATION OF POLICIES HELD BY PENSION,  CERTAIN DEFERRED  COMPENSATION  PLANS AND
OTHER ARRANGEMENTS

     PENSION AND PROFIT-SHARING PLANS. If a Policy is purchased by a trust which
forms part of a pension or profit-sharing plan qualified under Section 401(a) of
the Code for the benefit of  participants  covered  under the plan,  the Federal
income tax  treatment  of such  Policies  will be somewhat  different  from that
described above. A competent tax adviser should be consulted on these matters.

     DEFERRED  COMPENSATION  PLANS FOR PUBLIC  EMPLOYEES  AND  EMPLOYEES  OF TAX
EXEMPT ORGANIZATIONS. Section 457 of the Code permits state and local government
employers and tax exempt employers to establish deferred  compensation plans for
eligible employees and independent contractors.  Eligible plans limit the amount
of  compensation  which may be deferred.  Distribution  from eligible  plans may
occur only upon the death of the employee,  attainment of age 701/2,  separation
from service or in the event of an unforseeable emergency.  Amounts deferred may
be transferred  directly to another  eligible  deferred  compensation  plan. The
employer will be the Owner and Beneficiary of all policies issued to an eligible
plan.  Policies are subject to the claims of the employer's  general  creditors.
Death  Benefit  proceeds  payable  to the  employer,  some or all of  which  are
subsequently  paid by the employer to the employee's  beneficiary under the plan
will not be excludable  from gross income under Section 101(a) or Section 101(b)
of the Code and will be taxable as ordinary  income.  An employee has no present
legal  right or vested  interest  in such  policies;  an employee is entitled to
distributions only in accordance with eligible plan provisions.

     OTHER  ARRANGEMENTS.  In  addition,  the  Policy  may be  used  in  various
arrangements, including nonqualified deferred compensation or salary continuance
plans,  split dollar  insurance  plans,  executive bonus plans,  retiree medical
benefit plans and others.  The tax consequences of such plans may vary depending
on the  particular  facts  and  circumstances  of each  individual  arrangement.
Therefore,  if you are  contemplating the use of a Policy in any arrangement the
value of which  depends in part on its tax  consequences,  you should be sure to
consult a qualified tax advisor  regarding the tax  attributes of the particular
arrangements.

TAXATION OF RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

     We do not initially expect to incur any income tax burden upon the earnings
or the realized  capital gains  attributable to the Variable  Account.  Based on
this expectation,  no charge is being made currently to the Variable Account for
Federal income taxes which may be attributable to the Account.  If, however,  we
determine  that we may incur  such tax  burden,  we may assess a charge for such
burden from the Variable Account.

     We may also incur state and local taxes,  in addition to premium taxes,  in
several  states.  At  present  these  taxes are not  significant.  If there is a
material  change in state or local tax laws,  charges  for such  taxes,  if any,
attributable to the Variable Account, may be made.

OTHER CONSIDERATIONS

     The foregoing  discussion is general and is not intended as tax advice. Any
person  concerned  about these tax  implications  should consult a competent tax
adviser.  This discussion is based on our  understanding  of the present Federal
income tax laws as they are currently  interpreted by the IRS. No representation
is  made  as to the  likelihood  of  continuation  of  these  current  laws  and
interpretations.  It should be further understood that the foregoing  discussion
is not exhaustive and that special rules not described in this Prospectus may be
applicable in certain situations. Moreover, no attempt has been made to consider
any applicable state or other tax laws.

LEGAL DEVELOPMENTS REGARDING EMPLOYMENT-RELATED BENEFIT PLANS

     The Policy is based on actuarial tables which  distinguish  between men and
women and therefore provide different benefits to men and women of the same Age.
Employers and employee organizations should consider, in consultation with legal
counsel,  the impact of the  Supreme  Court  decision of July 6, 1983 in ARIZONA
GOVERNING  COMMITTEE V.  NORRIS.  That  decision  stated that  optional  annuity
benefits  provided  under an employee's  deferred  compensation  plan could not,
under Title VII of the Civil  Rights Act of 1964,  vary between men and women on
the basis of sex. Employers and employee  organizations should also consider, in
consultation  with  legal  counsel,  the  impact  of Title  VII  generally,  and
comparable  state  laws  that  may  be  applicable,  on  any  employment-related
insurance or benefit plan for which a Policy may be purchased.

     Because of the NORRIS  decision,  the  charges  under the Policy  that vary
depending on sex may in some cases not vary on the basis of the  Insured's  sex.
Unisex rates to be provided by us will apply,  if requested on the  application,
for  tax-qualified  plans and those plans where an  employer  believes  that the
NORRIS decision applies.  In this case,  references made to the mortality tables
applicable to this Policy are to be disregarded and substituted with an 60% male
40%  female  blend of the  1980  Commissioner's  Standard  Ordinary  Smoker  and
Non-Smoker Mortality Tables, Age Last Birthday.

DISTRIBUTION OF THE POLICIES

     We intend to sell the Policies in all jurisdictions  where we are licensed.
The Policies will be sold by licensed  insurance  agents who are also registered
representatives  of broker-dealers  registered with the SEC under the Securities
Exchange Act of 1934 who are members of the National  Association  of Securities
Dealers, Inc.

     The Policies will be  distributed  by the general  distributor,  Washington
Square Securities, Inc., (WSSI), a Minnesota corporation,  which is an affiliate
of ours.  WSSI is a securities  broker-dealer  registered  with the SEC and is a
member of the National Association of Securities Dealers, Inc. It is primarily a
mutual funds dealer and has dealer  agreements  under which it markets shares of
more  than 50 mutual  funds.  It also  markets  limited  partnerships  and other
tax-sheltered  or  tax-deferred  investments,  and acts as  general  distributor
(principal underwriter) for variable annuity products issued by us. The Policies
may also be sold through other broker-dealers  authorized by WSSI and applicable
law to do so. Registered representatives of such broker-dealers may be paid on a
different basis than described below.

     Registered  representatives  who sell the Policies will receive commissions
based on a commission schedule. In the first Policy Year,  commissions generally
will be no more  than  50% of the  premiums  paid up to the  annualized  Minimum
Monthly Premium.  In any subsequent Policy Year,  commissions  generally will be
2% of premiums paid in that year. Corresponding commissions will be paid upon
a requested  increase in Face Amount.  In addition,  a commission of .25% of the
average monthly Accumulation Value during each Policy Year may be paid. Further,
registered representatives may be eligible to receive certain overrides, expense
allowances and other benefits based on the amount of earned commissions.

<TABLE>
<CAPTION>

MANAGEMENT
   
                                                                             PRINCIPAL OCCUPATION
   DIRECTORS AND OFFICERS                                                  AND BUSINESS EXPERIENCE
   ----------------------                                                  -----------------------
<S>                                       <C>  
Stephen A. Carb*                          Partner of Carb, Luria, Glassner, Cook & Kufeld (law firm) since 1962.

James Cochran**                           Executive Vice President of ReliaStar  Bankers  Security Life Insurance  Company
                                          since 1996;  Executive Vice President and Chief  Operating  Officer of ReliaStar
                                          United  Services  Life  Insurance  Company  ("RUSL")  since  1996:  Senior  Vice
                                          President, Product Development and Strategic Planning of RUSL from 1995 to 1996;
                                          Senior Vice President, Product Development from 1990 to 1995.                   

R. Michael Conley***                      Senior Vice  President  of ReliaStar  Financial  Corp.  since 1991;  Senior Vice
                                          President, ReliaStar Employee Benefits of ReliaStar Life Insurance Company since
                                          1986;  President  of  NWNL  Benefits  Corporation  since  1988;  Executive  Vice
                                          President of ReliaStar  Bankers  Security  Life  Insurance  Company  since 1996;
                                          Director of various subsidiaries of ReliaStar Financial Corp.                   

Richard R. Crowl***                       Senior Vice  President,  General  Counsel and  Secretary of ReliaStar  Financial  
                                          Corp.  since 1996;  Senior Vice President and General  Counsel of ReliaStar Life  
                                          Insurance Company,  ReliaStar Bankers Security Life Insurance Company,  Northern  
                                          Life Insurance  Company,  and ReliaStar  United Services Life Insurance  Company  
                                          since 1996;  Executive Vice President and General  Counsel of Washington  Square  
                                          Advisers,  Inc.  since 1986;  Vice  President and Associate  General  Counsel of  
                                          ReliaStar  Financial  Corp.  from 1989 to 1996;  Vice  President  and  Associate  
                                          General Counsel of ReliaStar Life Insurance Company from 1985 to 1996;  Director  
                                          and Senior Vice President of various subsidiaries of ReliaStar Financial Corp.    

John H. Flittie***                        Vice Chairman, President and Chief Operating Officer of ReliaStar Life Insurance  
                                          Company since 1996; President and Chief Operating Officer of ReliaStar Financial  
                                          Corp.  and ReliaStar  Life Insurance  Company since 1993;  Vice Chairman,  Chief  
                                          Executive  Officer and President of ReliaStar  Bankers  Security Life  Insurance  
                                          Company since 1996;  Vice Chairman of ReliaStar  United  Services Life Insurance  
                                          Company and ReliaStar Bankers Security Life Insurance Company since 1995; Senior  
                                          Executive  Vice  President and Chief  Operating  Officer of ReliaStar  Financial  
                                          Corp. and ReliaStar Life Insurance  Company from 1992 to 1993;  Senior Executive  
                                          Vice President and Chief  Operating  Officer of ReliaStar  Financial  Corp. from  
                                          1991 to 1992;  Executive Vice President and Chief Financial Officer of ReliaStar  
                                          Financial Corp. and ReliaStar Life Insurance Company from 1989 to 1991; Director  
                                          of  Community  First  BankShares,  Inc.  and  Director  and  Officer  of various  
                                          subsidiaries of ReliaStar Financial Corp.                                         

James T. Hale*                            Senior Vice President of Dayton Hudson Corporation since 1981.

Wayne R.  Huneke***                       Senior Vice  President,  Chief  Financial  Officer and  Treasurer  of  ReliaStar
                                          Financial Corp. and ReliaStar Life Insurance Company since 1994; Vice President,
                                          Treasurer and Chief Accounting  Officer from 1990 to 1994;  Director and Officer
                                          of various subsidiaries of ReliaStar Financial Corp.                            

Kenneth U. Kuk***                         Senior Vice President of ReliaStar  Financial Corp. and ReliaStar Life Insurance 
                                          Company since 1996; Vice President,  Strategic  Marketing of ReliaStar Financial 
                                          Corp.  and  ReliaStar  Life  Insurance  Company  since 1996;  Vice  President of 
                                          Investments  of  ReliaStar  Financial  Corp.  from  1991 to 1996;  President  of 
                                          Washington  Square  Advisers,  Inc. since 1995;  Chairman of ReliaStar  Mortgage 
                                          Corporation since 1988;  Director of National Commercial Finance Association and 
                                          Director and Officer of various subsidiaries of ReliaStar Financial Corp.        

Richard E. Nolan*                         Senior  Counsel of Davis Polk & Wardwell  (law firm) since 1996 and  Partner from 
                                          1990 to 1996.

Fioravante G. Perrotta*                   Retired 1996; Formerly Senior Partner of Rogers & Wells (law firm) since 1970.

Robert C. Salipante***                    Senior Vice  President of Personal  Financial  Services of  ReliaStar  Financial 
                                          Corp. and ReliaStar Life Insurance Company since 1996;  Executive Vice President 
                                          of ReliaStar  Bankers  Security Life Insurance  Company since 1996;  Senior Vice 
                                          President of  Individual  Division and  Technology of ReliaStar  Life  Insurance 
                                          Company since 1996; Senior Vice President of Strategic  Marketing and Technology 
                                          of ReliaStar  Financial Corp. and ReliaStar Life Insurance  Company from 1994 to 
                                          1996; Senior Vice President and Chief Financial  Officer of ReliaStar  Financial 
                                          Corp.  and ReliaStar Life  Insurance  Company from 1992 to 1994;  Executive Vice 
                                          President of Ameritrust  Corporation from 1988 to 1992;  Director and Officer of 
                                          various subsidiaries of ReliaStar Financial Corp.                                

David J. Sloane**                         Executive Vice President and Chief Operating Officer of ReliaStar Bankers Security
                                          Life Insurance Company since 1990.

John G. Turner***                         Chairman and Chief Executive Officer of ReliaStar  Financial Corp. and ReliaStar 
                                          Life Insurance  Company since 1993;  Chairman of ReliaStar  United Services Life 
                                          Insurance  Company and ReliaStar  Bankers Security Life Insurance  Company since 
                                          1995;  Chairman  of  Northern  Life  Insurance  Company  since  1992;  Chairman, 
                                          President and Chief Executive Officer of ReliaStar Financial Corp. and ReliaStar 
                                          Life  Insurance  Company  in 1993;  President  and Chief  Executive  Officer  of 
                                          ReliaStar  Financial  Corp. and ReliaStar  Life  Insurance  Company from 1991 to 
                                          1993;  President and Chief Operating  Officer of ReliaStar  Financial Corp. from 
                                          1989 to 1991;  President and Chief Operating Officer of ReliaStar Life Insurance 
                                          Company  from 1986 to 1991;  Director  and  Officer of various  subsidiaries  of 
                                          ReliaStar Financial Corp.                                                        

Charles B. Updike*                        Partner of Schoeman, Marsh & Updike (law firm) since 1976.

Ross M. Weale*                            President of Waccabuc Enterprise,  Inc. (management consulting firm) since 1996;
                                          President and Chief Executive  Officer of Country Bank  (financial  institution)
                                          from 1986 to 1996.                                                              

Steven W. Wishart***                      Senior Vice President and Chief Investment Officer of ReliaStar  Financial Corp.
                                          since 1989;  Senior Vice  President of ReliaStar  Life  Insurance  Company since
                                          1981;  President and Chief Executive Officer of ReliaStar  Investment  Research,
                                          Inc.  (formerly WSCR, Inc.) since 1996;  President of Washington  Square Capital
                                          Inc. from 1981 to 1996;  President of WSCR, Inc. from 1986 to 1996;  Director of
                                          National  Benefit  Resources  Group  Services  Inc.  and Director and Officer of
                                          various subsidiaries of ReliaStar Financial Corp.                               

</TABLE>

*    Director
**   Officer
***  Director and Officer
    

The Executive  Committee of our Board of Directors consists of Directors Turner,
Flittie, Hale, Huneke, and Weale.

The Compliance  Committee of our Board of Directors consists of Directors Weale,
Carb, Hale, Nolan, Perrotta, and Updike.

STATE REGULATION

     We are  subject  to the laws of the State of New York  governing  insurance
companies and to regulation and  supervision by the Insurance  Department of the
State of New York.  An annual  statement in a prescribed  form is filed with the
Insurance  Department each year, and in each state we do business,  covering our
operations for the preceding  year and our financial  condition as of the end of
that  year.  Our books  and  accounts  are  subject  to review by the  Insurance
Division and a full  examination  of our  operations  is conducted  periodically
(usually   every  three  years)  by  the  National   Association   of  Insurance
Commissioners.  This  regulation  does  not,  however,  involve  supervision  or
management of our investment practices or policies.

     In addition, we are subject to regulation under the insurance laws of other
jurisdictions in which we operate.

LEGAL PROCEEDINGS

     There are no legal proceedings to which the Variable Account is a party. We
are engaged in litigation of various kinds;  however,  our  management  does not
believe that any of this litigation is of material importance in relation to our
total assets.

BONDING ARRANGEMENTS

     An insurance  company  blanket  bond is  maintained  providing  $25,000,000
coverage  for  our  officers  and  employees  and  those  of  Washington  Square
Securities, Inc., (WSSI), subject to a $500,000 deductible.

LEGAL MATTERS

     Legal  matters  in  connection  with the  Variable  Account  and the Policy
described  in this  Prospectus  have been  passed  upon by  Robert  B.  Saginaw,
Esquire, Attorney for the Company.

EXPERTS

   
     The  statement  of assets and  liabilities  of ReliaStar  Bankers  Security
Variable Life Separate Account I as of December 31, 1996, the related  statement
of  operations  and changes in net assets for the years ended  December 31, 1996
and 1995, and the annual financial statements of ReliaStar Bankers Security Life
Insurance  Company  included in this  Prospectus have been audited by Deloitte &
Touche LLP, independent  auditors, as stated in their reports which are included
herein,  and have been so  included  in  reliance  upon the reports of such firm
given upon their authority as experts in accounting and auditing.

     The  statement of  operations  and changes in net assets for the year ended
December  31, 1994  included in this  Prospectus  has been  audited by KPMG Peat
Marwick LLP, independent  auditors,  as stated in their report which is included
herein,  and has been so included in reliance upon the report of such firm given
upon their authority as experts in accounting and auditing.
    

     Actuarial  matters included in this Prospectus have been examined by Steven
P. West, F.S.A.,  M.A.A.A.,  as stated in the opinion filed as an exhibit to the
Registration Statement.

REGISTRATION STATEMENT CONTAINS FURTHER INFORMATION

     A  Registration  Statement has been filed with the SEC under the Securities
Act of 1933 with respect to the Policies.  This  Prospectus does not contain all
information included in the Registration Statement, its amendments and exhibits.
For further information concerning the Variable Account, the Funds, the Policies
and us, please refer to the Registration Statement.

     Statements in this Prospectus concerning provisions of the Policy and other
legal  documents are summaries.  Please refer to the documents as filed with the
SEC for a complete statement of the provisions of those documents.

     Information may be obtained from the SEC's principal  office in Washington,
D.C., for a fee it prescribes, or examined there without charge.

FINANCIAL STATEMENTS

   
     The financial statements for the Variable Account reflect the operations of
the Variable  Account and its  Sub-Accounts as of December 31, 1996 and for each
of the three years in the period then ended.  Although the financial  statements
are audited, the periods they cover are not necessarily indicative of the longer
term performance of the assets held in the Variable Account.
    

     The financial  statements  of ReliaStar  Bankers  Security  Life  Insurance
Company which are included in this Prospectus  should be distinguished  from the
financial  statements of the Variable  Account and should be considered  only as
bearing upon the ability of ReliaStar Bankers Security Life Insurance Company to
meet its  obligations  under the  Policies.  They  should not be  considered  as
bearing  on the  investment  performance  of the  assets  held  in the  Variable
Account.

                          INDEPENDENT AUDITORS' REPORT

To ReliaStar Bankers Security Life Insurance Company
and ReliaStar Bankers Security Variable Life Separate Account I Policyowners:

We have  audited  the  accompanying  statement  of  assets  and  liabilities  of
ReliaStar  Bankers Security  Variable Life Separate Account I as of December 31,
1996, and the related statements of operations and changes in net assets for the
years ended  December  31, 1996 and 1995.  These  financial  statements  are the
responsibility  of the management of ReliaStar  Bankers  Security Life Insurance
Company.  Our  responsibility  is to  express  an  opinion  on  these  financial
statements  based on our audits.  The statement of operations and changes in net
assets for the year ended  December 31, 1994 was audited by other auditors whose
report dated February 2, 1995 expressed an unqualified opinion on the statement.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the ReliaStar Bankers Security
Variable Life Separate Account I as of December 31, 1996, and the results of its
operations  and changes in net assets for the years ended  December 31, 1996 and
1995, in conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Minneapolis, MN
January 31, 1997



<TABLE>
                  ReliaStar Bankers Security Variable Life Separate Account I
                              Statement of Assets and Liabilities
                                    December  31, 1996
                       
                                                                    Sub-accounts
                                                 Common       Money                     Asset        Total
                                                 Stock        Market        Bond      Allocation  Sub-accounts
                                              ------------ ------------ ------------ ------------ ------------
<S>                                          <C>          <C>          <C>           <C>          <C>    
Assets:
 Investments in USLICO Series 
   Fund Portfolios (see below)               $ 11,426,420 $  5,083,111 $  1,199,475 $  5,447,240 $ 23,156,246
                                                                              
 Policy loans                                   1,024,694      663,172        5,815      363,266    2,056,947
                                              ------------ ------------ ------------ ------------ ------------
       Total assets                            12,451,114    5,746,283    1,205,290    5,810,506   25,213,193
                                              ------------ ------------ ------------ ------------ ------------
Liabilities:                                        
 Net accrued for policy related
     transactions due to ReliaStar Bankers        397,396      346,574       30,230      280,447    1,054,647
                                                    
 Amounts payable to ReliaStar Bankers             375,000      125,000    1,000,000    1,000,000    2,500,000
                                              ------------ ------------ ------------ ------------ ------------
       Total liabilities                          772,396      471,574    1,030,230    1,280,447    3,554,647
                                              ------------ ------------ ------------ ------------ ------------
Net assets - for variable life                                                             
  insurance policies                         $ 11,678,718 $  5,274,709 $    175,060 $  4,530,059 $ 21,658,546
                                              ============ ============ ============ ============ ============

Investments basis data:
      Shares Owned                                862,089    5,083,111      119,651      459,625
      Cost                                   $  9,652,511 $  5,083,111 $  1,204,793 $  5,015,173


</TABLE>
See accompanying notes to financial statements.



<TABLE>
                  ReliaStar Bankers Security Variable Life Separate Account I
                     Statement of Operations and Changes in Net Assets
                           For the Year Ended December 31, 1996
                       
                                                                  Sub-accounts
                                                 Common       Money                     Asset        Total
                                                 Stock        Market        Bond      Allocation  Sub-accounts
                                              ------------ ------------ ------------ ------------ ------------
<S>                                          <C>          <C>          <C>           <C>          <C>  
Investment income:                                                            
  Income:
    Reinvested dividends                     $  1,730,933 $    239,222 $     79,033 $    616,657 $  2,665,845
  Expenses:
    Mortality and expense risk charges             52,648       25,332        6,246       26,396      110,622
                                              ------------ ------------ ------------ ------------ ------------
Net investment income                           1,678,285      213,890       72,787      590,261    2,555,223

Net unrealized gains (losses) on investments      218,820       -           (45,487)     (58,160)     115,173
Net realized gains (losses) on investments        112,451       -            (2,455)      45,103      155,099
                                              ------------ ------------ ------------ ------------ ------------
  Net increase in net assets resulting
     from operations                            2,009,556      213,890       24,845      577,204    2,825,495

From policy related transactions:
                                                                                           
  Transfers in for net premiums                   750,758      525,344       26,137      771,955    2,074,194
                                                                                           
  Transfers between sub-accounts                    7,794       (9,177)       1,629         (246)        -
                                                                 
  Transfers for withdrawal/surrender             (629,285)    (289,528)      (7,385)    (389,029)  (1,315,227)
                                                    
Transfer of investment and operating                                                  
  results to ReliaStar Bankers                   (397,332)    (247,087)     (28,931)    (362,831)  (1,036,181)
                                              ------------ ------------ ------------ ------------ ------------
Net increase in net assets                      1,741,491      193,442       16,295      597,053    2,548,281

Net assets, beginning of year                   9,937,227    5,081,267      158,765    3,933,006   19,110,265
                                              ------------ ------------ ------------ ------------ ------------
Net assets, end of year                      $ 11,678,718 $  5,274,709 $    175,060 $  4,530,059 $ 21,658,546
                                              ============ ============ ============ ============ ============

</TABLE>
See accompanying notes to financial statements.


<TABLE>
                  ReliaStar Bankers Security Variable Life Separate Account I
                         Statement of Operations and Changes in Net Assets
                               For the Year Ended December 31, 1995
                       
                                                                   Sub-accounts
                                                Common       Money                   Asset       Total
                                                 Stock      Market       Bond     Allocation  Sub-accounts
                                              ----------- ----------- ----------- ----------- ------------
<S>                                           <C>         <C>         <C>         <C>         <C>
Investment income:                                                          
  Income:
    Reinvested dividends                     $   766,217 $   265,384 $    88,556 $   374,017 $  1,494,174
  Expenses:
    Mortality and expense risk charges            43,747      24,562       6,089      23,138       97,536
                                              ----------- ----------- ----------- ----------- ------------
Net investment income                            722,470     240,822      82,467     350,879    1,396,638

Net unrealized gains on investments            1,606,225       -         113,035     649,668    2,368,928
Net realized gains on investments                 21,777       -           -           5,314       27,091
                                              ----------- ----------- ----------- ----------- ------------
  Net increase in net assets resulting
       from operations                         2,350,472     240,822     195,502   1,005,861    3,792,657

From policy related transactions:
                                                                                        
  Transfers in for net premiums                  806,287     520,818      27,169     859,175    2,213,449
                                                                                        
  Transfers between sub-accounts                  16,931      (2,784)       -        (14,147)        -
                                                                
  Transfers for withdrawal/surrender            (569,134)   (411,810)    (15,701)   (364,839)  (1,361,484)
                                                    
Transfer of investment and operating                                               
  results to ReliaStar Bankers                  (435,407)   (246,086)   (179,318)   (509,281)  (1,370,092)
                                              ----------- ----------- ----------- ----------- ------------
          Net increase in net assets           2,169,149     100,960      27,652     976,769    3,274,530

Net assets, beginning of year                  7,768,078   4,980,307     131,113   2,956,237   15,835,735
                                              ----------- ----------- ----------- ----------- ------------
Net assets, end of year                      $ 9,937,227 $ 5,081,267 $   158,765 $ 3,933,006 $ 19,110,265
                                              =========== =========== =========== =========== ============

</TABLE>
See accompanying notes to financial statements.



<TABLE>
                   ReliaStar Bankers Security Variable Life Separate Account I
                         Statement of Operations and Changes in Net Assets
                                 For the Year Ended December 31, 1994
                       
                                                                    Sub-accounts
                                                 Common       Money                     Asset        Total
                                                 Stock        Market        Bond      Allocation  Sub-accounts
                                              ------------ ------------ ------------ ------------ ------------
<S>                                           <C>          <C>          <C>          <C>          <C>
Investment income:                                                            
  Income:
    Reinvested dividends                     $    751,944 $    167,844 $     79,455 $    326,897 $  1,326,140
  Expenses:
    Mortality and expense risk charges             38,943       23,541        5,721       19,168       87,373
                                              ------------ ------------ ------------ ------------ ------------
Net investment income                             713,001      144,303       73,734      307,729    1,238,767

Net unrealized losses on investments             (645,732)      -          (123,218)    (399,781)  (1,168,731)

Net realized gains(losses) on investments          14,527       -            (2,933)      -            11,594
                                              ------------ ------------ ------------ ------------ ------------
  Net increase(decrease) in net assets resulting
       from operations                             81,796      144,303      (52,417)     (92,052)      81,630

From policy related transactions:
                                                                                           
  Transfers in for net premiums                   862,124      683,395       28,067      919,831    2,493,417
                                                                                           
  Transfers between sub-accounts                   21,000      (39,241)         131       18,110       -
                                                                 
  Transfers for withdrawal/surrender             (633,567)    (301,779)      (8,746)    (270,052)  (1,214,144)

Transfer of investment and operating                                                  
  results from(to) ReliaStar Bankers             (261,278)    (273,280)      35,467     (264,132)    (763,223)
                                              ------------ ------------ ------------ ------------ ------------
                                                   70,075      213,398        2,502      311,705      597,680

Net assets, beginning of year                   7,698,003    4,766,909      128,611    2,644,532   15,238,055
                                              ------------ ------------ ------------ ------------ ------------
Net assets, end of year                      $  7,768,078 $  4,980,307 $    131,113 $  2,956,237 $ 15,835,735
                                              ============ ============ ============ ============ ============

</TABLE>
See accompanying notes to financial statements.

ReliaStar Bankers Security Variable Life Separate Account I - Notes to 
Financial Statements - December 31, 1996

(1)  Organization - ReliaStar Bankers Security Variable Life Separate Account 
I ("Separate Account I") was established by ReliaStar Bankers Security Life 
Insurance Company ("ReliaStar Bankers"), previously Bankers Security Life 
Insurance Society, in 1986 under New York insurance laws.  Separate Account I 
operates as a unit investment trust under the Investment Company Act of 1940 
and is used to fund certain benefits for variable life insurance policies 
issued by ReliaStar Bankers.  The assets of Separate Account I and its sub-
accounts are the property of ReliaStar Bankers.  The portion of Separate 
Account I assets applicable to the variable life policies will not be charged 
with liabilities arising out of any other business ReliaStar Bankers may 
conduct.  The net assets maintained in the sub-accounts provide the basis for 
the periodic determination of the amount of increased or decreased benefits 
under the policies.  The net assets may not be less than the amount required 
under the state insurance law to provide for death benefits (without regard to 
the minimum death benefit guarantee) and other policy benefits.  Additional 
assets are held in ReliaStar Bankers' general account to cover the contingency 
that the guaranteed minimum death benefit might exceed the death benefit which 
would have been payable in the absence of such guarantee.  

In January 1995, ReliaStar Bankers became an indirect wholly-owned subsidiary 
of ReliaStar Financial Corp. ("ReliaStar"), a financial services company based 
in Minneapolis, Minnesota.  Prior to that time ReliaStar Bankers was an 
indirect wholly-owned subsidiary of USLICO Corporation.  USLICO Series Fund 
("Series Fund") is an open-end diversified management investment company whose 
shares are sold only to ReliaStar Bankers and other affiliates separate 
accounts.

(2)  Summary of Significant Accounting Policies 
  (a)  Valuation of Investments - Investments in shares of the Series Fund are 
valued at the reported net asset value of the respective portfolios.  The 
aggregate cost of the investments acquired and the aggregate proceeds of 
investments sold, for the year ended December 31, 1996, were:

                        Cost of Shares       Proceeds from
 Sub-account             Acquired             Shares Sold 

Common Stock             $1,730,933           $  496,949
Money Market                239,222              119,626
Bond                         79,033              170,973
Asset Allocation            616,657              388,530
       Total             $2,665,845           $1,176,078

  (b) Security  Transactions  - Purchases and sales are recorded on the trade
date.
  (c)  Federal Income Taxes - ReliaStar Bankers is taxed as a life insurance 
company under the Internal Revenue Code of 1986, as amended (the "Code").  
Since the sub-accounts are not separate entities from ReliaStar Bankers, and 
their operations form a part of ReliaStar Bankers, they will not be taxed 
separately as a "regulated investment company" under Sub-chapter M of the 
Code.  Under existing Federal income tax law, investment income of the sub-
accounts, to the extent that it is applied to increase reserves under a 
contract, is not taxed and may be compounded for reinvestment without 
additional tax to ReliaStar Bankers.
  (d)  Charges Deducted from Premiums - Transfers to the sub-accounts of 
Separate Account I for net premiums represent gross premiums payable for a 
policy year, less deductions for sales loads, administrative expenses, premium 
taxes, risk charges and additional premiums, if any, for optional insurance 
benefits.
  (e)  Amounts Payable to ReliaStar Bankers - The amounts payable to ReliaStar 
Bankers in each sub-account arises from the amount allocated from ReliaStar 
Bankers to facilitate commencement of operations.
  (f)  Dividends - Dividends received on the shares held by the sub-accounts 
of Separate Account I are reinvested to purchase additional shares of the 
applicable portfolio of the Series Fund.
  (g)  Transfer of Investment and Operating Results from(to) ReliaStar Bankers 
- - The sub-accounts transfer their investment and operating results in excess 
of amounts required to meet policyholder reserve and liability amounts to 
ReliaStar Bankers.  When investment and operating results are insufficient to 
meet reserve requirements, ReliaStar Bankers transfers to the sub-accounts 
amounts sufficient to fund the deficiency.  Also included in this transfer are 
cost of  insurance charges  totaling $789,100, $805,900 and $862,400 for all 
sub-accounts for the years ended December 31, 1996, 1995 and 1994 
respectively.

(3)  Administration and Related Party Transactions - A daily charge is made by 
ReliaStar Bankers against each sub-account's investments for mortality and 
expense risks at an effective annual rate of .50%.  The mortality risk assumed 
is that insureds may live for a shorter period of time than estimated and, 
therefore, a greater amount of death benefits than expected will be payable in 
relation to the amount of premiums received.  The expense risk assumed is that 
expenses incurred in issuing and administering the policies will be greater 
than estimated.  Other costs of administering Separate Account I are absorbed 
by ReliaStar Bankers.

ReliaStar Financial Marketing Corporation, a direct wholly-owned ReliaStar 
subsidiary, acts as principal underwriter (as defined in the Investment 
Company Act of 1940) of Separate Account I's policies.  Washington Square 
Advisers, Inc., previously known as Washington Square Capital, Inc., also a 
direct wholly-owned ReliaStar subsidiary, serves as investment adviser to the 
Series Fund with respect to short-term and fixed maturity securities.  
Newbold's Asset Management, Inc. serves as investment sub-adviser to the 
Series Fund with respect to equity securities.

Certain officers and directors of ReliaStar and ReliaStar Bankers are also 
officers and directors of ReliaStar Financial Marketing Corporation, the 
Series Fund and Washington Square Advisers, Inc.



                          INDEPENDENT AUDITORS' REPORT



Board of Directors and Policyowners
ReliaStar Bankers Security Variable Life Separate Account I:

We have  audited the  accompanying  statement of  operations  and changes in net
assets of ReliaStar  Bankers Security Variable Life Separate Account I (formerly
Bankers Security  Variable Life Separate  Account)  (Separate Account I) for the
year ended December 31, 1994. This financial  statement is the responsibility of
the Separate Account I's management. Our responsibility is to express an opinion
on this financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial  statement.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statement  referred to above presents fairly, in
all material respects, the results of operation and changes in net assets of the
ReliaStar  Bankers Security  Variable Life Separate Account I for the year ended
December 31, 1994, in conformity with generally accepted accounting principles.


/s/ KPMG Peat Marwick LLP


Washington, D.C.
February 2, 1995



INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholder
ReliaStar Bankers Security Life Insurance Company
(A Wholly Owned Subsidiary of ReliaStar United Services Life Insurance Company)
Woodbury, New York


     We have  audited  the  accompanying  balance  sheets of  ReliaStar  Bankers
Security  Life  Insurance  Company as of  December  31,  1996 and 1995,  and the
related  statements of income,  shareholder's  equity and cash flows for each of
the two years in the period ended December 31, 1996. These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of ReliaStar Bankers Security
Life  Insurance  Company as of December 31, 1996 and 1995 and the results of its
operations  and its cash  flows  for each of the two years in the  period  ended
December 31, 1996, in conformity with generally accepted accounting principles.

     As discussed in Note 2 to the financial statements, on January 17, 1995 the
Company was acquired by ReliaStar  Financial Corp.  (ReliaStar) and consequently
the financial  statements  reflect a new basis of  accounting.  In addition,  in
December 1995 The North Atlantic Life Insurance Company of America, a subsidiary
of ReliaStar  was merged into the  Company.  The merger was  accounted  for in a
manner similar to a pooling of interests.

Minneapolis, Minnesota
March 31, 1997


<TABLE>
<CAPTION>


BALANCE SHEETS
RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
(A WHOLLY OWNED SUBSIDIARY OF RELIASTAR UNITED SERVICES LIFE INSURANCE COMPANY)

                                                                                            DECEMBER 31
                                                                                            -----------
(IN MILLIONS)                                                                         1996                  1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                   <C>    
ASSETS
INVESTMENTS
Fixed Maturity Securities (Amortized Cost: 1996, $1,297.5; 1995, $1,308.6)        $1,356.7              $1,413.4
Equity Securities (Cost: 1996, $6.5; 1995, $5.8)                                       7.3                   6.6
Mortgage Loans on Real Estate                                                        276.3                 233.9
Real Estate                                                                            1.6                   7.2
Policy Loans                                                                          73.4                  68.5
Other Invested Assets                                                                  5.6                   4.9
Short-Term Investments                                                                 8.7                  14.7
- ----------------------------------------------------------------------------------------------------------------
       Total Investments                                                           1,729.6               1,749.2
- ----------------------------------------------------------------------------------------------------------------
Cash                                                                                  (4.7)                 13.6
Accounts and Notes Receivable                                                          6.1                  13.4
Reinsurance Receivable                                                                26.1                  32.1
Deferred Policy Acquisition Costs                                                    131.8                 113.5
Present Value of Future Profits                                                       53.3                  39.7
Property and Equipment, Net                                                            7.9                   7.8
Accrued Investment Income                                                             25.1                  25.7
Goodwill                                                                              16.9                  17.3
Other Assets                                                                           1.5                   8.4
Assets Held in Separate Accounts                                                     403.3                 272.9
- ----------------------------------------------------------------------------------------------------------------
       TOTAL ASSETS                                                               $2,396.9              $2,293.6
================================================================================================================

LIABILITIES
Future Policy and Contract Benefits                                               $1,575.0              $1,607.3
Pending Policy Claims                                                                 22.5                  24.0
Other Policyholder Funds                                                               8.7                   5.7
Income Taxes                                                                          28.6                  30.4
Other Liabilities                                                                     23.5                  29.4
LIABILITIES RELATED TO SEPARATE ACCOUNTS                                             400.8                 269.8
- ----------------------------------------------------------------------------------------------------------------
       Total Liabilities                                                           2,059.1               1,966.6
- ----------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common Stock (1.4 Million Shares Issued and Outstanding)                               2.8                   2.8
Additional Paid-In Capital                                                           165.4                 165.4
Net Unrealized Investment Gains                                                       28.0                  41.8
Retained Earnings                                                                    141.6                 117.0
- ----------------------------------------------------------------------------------------------------------------
Total Shareholder's Equity                                                           337.8                 327.0
- ----------------------------------------------------------------------------------------------------------------
       TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                                 $2,396.9              $2,293.6
================================================================================================================

</TABLE>


The accompanying notes are an integral part of the financial statements.


STATEMENTS OF INCOME
RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
(A WHOLLY OWNED SUBSIDIARY OF RELIASTAR UNITED SERVICES LIFE INSURANCE COMPANY)
<TABLE>
<CAPTION>

                                                                                       YEAR ENDED DECEMBER 31
                                                                                       ----------------------
(IN MILLIONS)                                                                         1996                  1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                   <C>  
REVENUES
Premiums                                                                           $  47.1               $  53.4
Net Investment Income                                                                137.0                 134.0
Realized Investment Gains                                                              3.5                    .4
Policy and Contract Charges                                                           65.7                  59.4
Other Income                                                                           2.0                   1.7
- ----------------------------------------------------------------------------------------------------------------
     Total                                                                           255.3                 248.9
- ----------------------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES
Benefits to Policyholders                                                            154.1                 163.2
Sales and Operating Expenses                                                          44.8                  30.9
Amortization of Deferred Policy Acquisition Costs
     and Present Value of Future Profits                                              18.0                  18.4
Dividends and Experience Refunds to Policyholders                                        -                    .4
- ----------------------------------------------------------------------------------------------------------------
     Total                                                                           216.9                 212.9
- ----------------------------------------------------------------------------------------------------------------
Income before Income Taxes                                                            38.4                  36.0
Income Tax Expense                                                                    13.8                  13.4
- ----------------------------------------------------------------------------------------------------------------
     NET INCOME                                                                    $  24.6               $  22.6
================================================================================================================

</TABLE>

The accompanying notes are an integral part of the financial statements.


STATEMENTS OF SHAREHOLDER'S EQUITY
RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
A WHOLLY OWNED SUBSIDIARY OF RELIASTAR UNITED SERVICES LIFE INSURANCE COMPANY)
<TABLE>
<CAPTION>

                                                                                      YEAR ENDED DECEMBER 31
                                                                                      ----------------------
(IN MILLIONS)                                                                           1996            1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>            <C>     
COMMON STOCK
Beginning and End of Year                                                            $   2.8        $    2.8
- ------------------------------------------------------------------------------------------------------------

ADDITIONAL PAID-IN CAPITAL
Beginning of Year                                                                      165.4            47.4
Purchase Accounting Adjustment                                                             -            78.8
Merger with Affiliate                                                                      -            39.2
- ------------------------------------------------------------------------------------------------------------
    End of Year                                                                        165.4           165.4
- ------------------------------------------------------------------------------------------------------------

NET UNREALIZED INVESTMENT GAINS (LOSSES)
Beginning of Year                                                                       41.8           (13.1)
Purchase Accounting Adjustment                                                             -            13.1
Merger with Affiliate                                                                      -            (9.9)
Change for the Year                                                                    (13.8)           51.7
- ------------------------------------------------------------------------------------------------------------
    End of Year                                                                         28.0            41.8
- ------------------------------------------------------------------------------------------------------------

FOREIGN CURRENCY TRANSLATION ADJUSTMENTS
Beginning of Year                                                                          -            (1.9)
Purchase Accounting Adjustment                                                             -             1.9
- ------------------------------------------------------------------------------------------------------------
End of Year                                                                                -               -
- ------------------------------------------------------------------------------------------------------------

RETAINED EARNINGS
Beginning of Year                                                                      117.0           113.4
Purchase Accounting Adjustment                                                             -          (113.4)
Merger With Affiliate                                                                      -            94.4
Net Income                                                                              24.6            22.6
- ------------------------------------------------------------------------------------------------------------
    End of Year                                                                        141.6           117.0
- ------------------------------------------------------------------------------------------------------------

    TOTAL SHAREHOLDER'S EQUITY                                                       $ 337.8        $  327.0
============================================================================================================

</TABLE>

The accompanying notes are an integral part of the financial statements.


STATEMENTS OF CASH FLOWS
RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
(A WHOLLY OWNED SUBSIDIARY OF RELIASTAR UNITED SERVICES LIFE INSURANCE COMPANY)
<TABLE>
<CAPTION>

                                                                                       YEAR ENDED DECEMBER 31
                                                                                       ----------------------
(IN MILLIONS)                                                                         1996                  1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                   <C>    
OPERATING ACTIVITIES
Net Income                                                                         $  24.6               $  22.6
Adjustments to Reconcile Net Income to Net
   Cash Provided by Operating Activities
       Interest Credited to Insurance Contracts                                       75.1                  77.2
       Future Policy Benefits                                                        (59.6)                (39.2)
       Capitalization of Policy Acquisition Costs                                    (26.5)                (26.1)
       Amortization of Deferred Policy Acquisition Costs
          and Present Value of Future Profits                                         18.0                  18.4
       Deferred Income Taxes                                                           6.2                   3.9
       Net Change in Receivables and Payables                                          9.0                 (12.0)
       Other Assets                                                                    7.9                   (.1)
       Realized Investment Gains, Net                                                 (3.5)                  (.4)
       OTHER                                                                           (.2)                  (.1)
- ----------------------------------------------------------------------------------------------------------------
   Net Cash Provided by Operating Activities                                          51.0                  44.2
- ----------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Proceeds from Sales of Fixed Maturity Securities                                      24.6                  15.7
Proceeds from Maturities or Repayment of Fixed Maturity Securities
   Available-for-Sale                                                                134.6                  67.7
   Held-to-Maturity                                                                      -                  41.9
Cost of Fixed Maturity Securities Acquired
   Available-for-Sale                                                               (146.5)               (107.5)
   Held-to-Maturity                                                                      -                 (41.8)
Sale (Purchases) of Equity Securities, Net                                             (.7)                  2.3
Proceeds of Mortgage Loans Sold, Matured or Repaid                                    40.9                  36.0
Cost of Mortgage Loans Acquired                                                      (83.4)                (57.3)
Sales of Real Estate, Net                                                              6.8                    .1
Policy Loans Issued, Net                                                              (4.9)                 (8.6)
Sales of Other Invested Assets, Net                                                     .8                  16.3
Sales (Purchases) of Short-Term Investments, Net                                       6.0                 (11.0)
Cash Acquired with Merger of Affiliate                                                   -                    .6
- ----------------------------------------------------------------------------------------------------------------
   Net Cash Used by Investing Activities                                             (21.8)                (45.6)
- ----------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Deposits to Insurance Contracts                                                      134.9                 154.3
Maturities and Withdrawals from Insurance Contracts                                 (182.4)               (141.9)
- ----------------------------------------------------------------------------------------------------------------
Net Cash Provided (Used) by Financing Activities                                     (47.5)                 12.4
- ----------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Cash                                                          (18.3)                 11.0
Cash at Beginning of Year                                                             13.6                   2.6
- ----------------------------------------------------------------------------------------------------------------
Cash at End of Year                                                                $  (4.7)              $  13.6
================================================================================================================

</TABLE>

The accompanying notes are an integral part of the financial statements.


NOTES TO FINANCIAL STATEMENTS
RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
(A WHOLLY OWNED SUBSIDIARY OF RELIASTAR UNITED SERVICES LIFE INSURANCE COMPANY)

NOTE 1. CHANGES IN ACCOUNTING PRINCIPLES

ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED  ASSETS AND FOR LONG-LIVED ASSETS TO
BE DISPOSED OF

Effective  January 1, 1996,  ReliaStar  Bankers Security Life Insurance  Company
(Bankers  Security or the Company)  adopted  Statement  of Financial  Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and  for  Long-Lived  Assets  to Be  Disposed  Of."  SFAS  No.  121  establishes
accounting   standards  for  the  impairment  of  long-lived   assets,   certain
identifiable  intangibles,  and goodwill  related to those assets to be held and
used and for  long-lived  assets  and  certain  identifiable  intangibles  to be
disposed  of.  This  Statement  requires  that  long-lived  assets  and  certain
identifiable  intangibles  to be held  and used by an  entity  be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable. Measurement of an impairment
loss for long-lived  assets and identifiable  intangibles that an entity expects
to hold and use  should  be based on the  fair  value of the  asset.  Long-lived
assets and certain  identifiable  intangibles to be disposed of must be reported
at the lower of carrying amount or fair value less cost to sell. The adoption of
this standard did not have a significant  effect on the financial results of the
Company.

ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN

Effective  January 1, 1995,  the Company  adopted SFAS No. 114,  "Accounting  by
Creditors for  Impairment of a Loan" and SFAS No. 118,  "Accounting by Creditors
for Impairment of a Loan - Income Recognition and Disclosures." SFAS No. 114 and
SFAS No.  118  require a company to measure  impairment  based upon the  present
value of expected future cash flows discounted at the loan's effective  interest
rate, the loan's  observable market price or the fair value of the collateral if
the loan is collateral dependent. If foreclosure is probable, the measurement of
impairment must be based upon the fair value of the collateral.  The adoption of
these  standards did not have a significant  effect on the financial  results of
the Company.

NOTE 2. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS
The Company is principally  engaged in the business of providing life insurance,
annuities and related financial service products. The Company operates primarily
in the United States and is authorized to conduct business in all 50 states.

BASIS OF PRESENTATION
The Company is a  wholly-owned  subsidiary  of ReliaStar  United  Services  Life
Insurance  Company  (United  Services)  which is a  wholly-owned  subsidiary  of
ReliaStar  Life Insurance  Company  (ReliaStar  Life) whose  ultimate  parent is
ReliaStar  Financial Corp.  (ReliaStar).  Bankers Security,  United Services and
ReliaStar Life were formerly known as Bankers  Security Life Insurance  Society,
United Services Life Insurance Company and Northwestern  National Life Insurance
Company,  respectively.  Prior to January 17, 1995 the Company's ultimate parent
was USLICO Corporation (USLICO).

On January  17,  1995,  ReliaStar  acquired  USLICO and  contributed  all of the
capital stock of United  Services and Bankers  Security to ReliaStar  Life.  The
North Atlantic Life Insurance  Company of America  (NALIC),  an affiliate of the
Company and a  wholly-owned  subsidiary  of  ReliaStar  Life was merged into the
Company pursuant to a statutory merger (the Merger) which became effective as of
December 28, 1995. The financial statements for the year ended December 31, 1995
reflect the effects of the merger of NALIC into the Company, which was accounted
for in a manner similar to a pooling of interests, as of January 1, 1995.

The financial statements also reflect a new basis of accounting for the accounts
of the Company (excluding  NALIC).  Under the new basis of accounting the assets
and liabilities of the Company  (excluding NALIC) were valued at their estimated
fair value as of the date USLICO was acquired.  The excess of the purchase price
allocated to the Company (excluding NALIC) over the fair value of the net assets
acquired is  reflected as goodwill on the balance  sheets.  This is known as the
purchase method of accounting under  Accounting  Principles Board Opinion No. 16
pushed down to the subsidiary's financial statements (push-down accounting).

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities,  the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

INVESTMENTS

Fixed maturity securities (bonds and redeemable preferred stocks) are classified
as available-for-sale and are valued at fair value.

Equity securities (common stocks and nonredeemable  preferred stocks) are valued
at fair value.

Mortgage  loans on real estate are carried at amortized  cost less an impairment
allowance for estimated uncollectible amounts.

Investment  real  estate  owned  directly by the Company is carried at cost less
accumulated  depreciation  and  allowances  for  estimated  losses.  Real estate
acquired  through  foreclosure  is  carried  at the  lower  of fair  value  less
estimated costs to sell or cost.

Short-term investments are carried at amortized cost.

Unrealized  investment gains and losses of equity  securities and fixed maturity
securities  classified as  available-for-sale,  net of related  deferred  policy
acquisition costs (DAC), present value of future profits (PVFP) and tax effects,
are accounted for as a direct increase or decrease in shareholder's equity.

Realized investment gains and losses enter into the determination of net income.
Realized  investment  gains and losses on sales of securities  are determined on
the specific  identification  method.  Write-offs of investments that decline in
value below cost on other than a temporary basis and the change in the allowance
for  mortgage  loans and wholly  owned real estate are  included  with  realized
investment gains and losses in the Statements of Income.

The Company records  write-offs or allowances for its investments  based upon an
evaluation of specific problem investments.  The Company reviews, on a continual
basis, all invested assets  (including  marketable  bonds,  private  placements,
mortgage loans and real estate  investments) to identify  investments  where the
Company has credit concerns.  Investments with credit concerns include those the
Company has identified as problem investments,  which are issues delinquent in a
required payment of principal or interest,  issues in bankruptcy or foreclosure,
and restructured or foreclosed assets.  The Company also identifies  investments
as potential  problem  investments,  which are investments where the Company has
serious  doubts as to the  ability of the  borrowers  to comply with the present
loan repayment terms.

PROPERTY AND EQUIPMENT

Property and equipment are carried at cost, net of accumulated  depreciation  of
$1.9 million and $1.1 million at December 31, 1996 and 1995,  respectively.  The
Company provides for depreciation of property and equipment using  straight-line
and accelerated methods over the estimated useful lives of the assets. Buildings
are generally depreciated over 35 to 50 years. Depreciation expense for 1996 and
1995 amounted to $.3 million and $.4 million, respectively.

SEPARATE ACCOUNTS

The Company operates separate accounts. The assets (principally investments) and
liabilities  (principally  to  contractholders)  of  each  account  are  clearly
identifiable  and  distinguishable  from  other  assets and  liabilities  of the
Company. Assets are carried at fair value.

PREMIUM REVENUE AND BENEFITS TO POLICYHOLDERS

RECOGNITION OF TRADITIONAL  LIFE, GROUP AND ANNUITY PREMIUM REVENUE AND BENEFITS
TO  POLICYHOLDERS - Traditional  life insurance  products include those products
with fixed and  guaranteed  premiums and benefits,  and consist  principally  of
whole  life  and  term  insurance  policies  and  certain  annuities  with  life
contingencies  (immediate  annuities).  Life  insurance  premiums and  immediate
annuity  premiums are recognized as premium  revenue when due.  Group  insurance
premiums  are  recognized  as premium  revenue over the time period to which the
premiums relate. Benefits and expenses are associated with earned premiums so as
to  result  in  recognition  of  profits  over the life of the  contracts.  This
association is accomplished by means of the provision for liabilities for future
policy benefits and unearned premiums and the amortization of DAC and PVFP.

RECOGNITION   OF  UNIVERSAL   LIFE-TYPE   CONTRACTS   REVENUE  AND  BENEFITS  TO
POLICYHOLDERS - Universal  life-type policies are insurance contracts with terms
that are not fixed and  guaranteed.  The terms that may be changed could include
one or more of the  amounts  assessed  the  policyholder,  premiums  paid by the
policyholder or interest accrued to policyholder  balances.  Amounts received as
payments for such contracts are not reported as premium revenues.

Revenues for universal  life-type  policies  consist of charges assessed against
policy account values for deferred  policy loading and the cost of insurance and
policy  administration.  Policy  benefits and claims that are charged to expense
include interest credited to contracts and benefit claims incurred in the period
in excess of related policy account balances.

RECOGNITION  OF  INVESTMENT  CONTRACT  REVENUE AND BENEFITS TO  POLICYHOLDERS  -
Contracts  that do not subject the Company to risks  arising  from  policyholder
mortality or morbidity are referred to as investment contracts. Certain deferred
annuities are considered investment contracts.  Amounts received as payments for
such contracts are not reported as premium revenues.

Revenues  for  investment  contracts  consist  of  investment  income and policy
administration  charges.  Contract  benefits that are charged to expense include
benefit claims  incurred in the period in excess of related  contract  balances,
and interest credited to contract balances.

POLICY ACQUISITION COSTS

Those costs of acquiring new business, which vary with and are primarily related
to the  production of new  business,  have been deferred to the extent that such
costs are deemed recoverable.  Such costs include commissions,  certain costs of
policy issuance and underwriting and certain variable agency expenses.

Costs  deferred  related to  traditional  life  insurance are amortized over the
premium  paying  period of the related  policies,  in proportion to the ratio of
annual premium revenues to total anticipated premium revenues.  Such anticipated
premium  revenues are estimated  using the same  assumptions  used for computing
liabilities for future policy benefits.

Costs deferred related to universal life-type policies and investment  contracts
are amortized  over the lives of the policies,  in relation to the present value
of estimated  gross profits from  mortality,  investment,  surrender and expense
margins.

PRESENT VALUE OF FUTURE PROFITS

The present value of future  profits  reflects the  estimated  fair value of the
insurance  business  in-force at the date the Company was acquired by ReliaStar,
and represents the portion of the cost to acquire the Company that was allocated
to the value of future cash flows from insurance  contracts existing at the date
of acquisition.  Such value is the present value of the  actuarially  determined
projected  net cash flows from the acquired  insurance  contracts.  The weighted
average discount rate used to determine such value was approximately 15%.

An analysis of the PVFP asset account is presented below:
<TABLE>
<CAPTION>

                                                                                             YEAR ENDED DECEMBER 31
                                                                                             ----------------------
(IN MILLIONS)                                                                                  1996          1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>             <C>  
Balance, Beginning of Year                                                                   $39.7               -
Acquisition                                                                                      -           $75.6
Imputed Interest                                                                               3.8             4.4
Amortization                                                                                  (8.4)           (8.5)
Impact of Net Unrealized Investment Gains and Losses                                          18.2           (31.8)
- ------------------------------------------------------------------------------------------------------------------
BALANCE, END OF YEAR                                                                         $53.3           $39.7
- ------------------------------------------------------------------------------------------------------------------

</TABLE>

Based on current  conditions  and  assumptions  as to future  events on acquired
policies in-force,  the Company expects that the net amortization of the initial
PVFP balance  will be between 5% and 6% in each of the years 1997 through  2001.
The  interest  rates used to  determine  the amount of imputed  interest  on the
unamortized PVFP balance ranged from 5% to 8%.

GOODWILL

Goodwill is the excess of the amount  paid to acquire the Company  over the fair
value of the net assets acquired.  Goodwill is amortized on straight-line  basis
over 40 years.  The carrying  value of goodwill is monitored  for  impairment of
value based on the Company's  estimated future  earnings.  The carrying value of
goodwill  is reduced and a charge to income is recorded  when an  impairment  in
value is identified. No such goodwill impairment charges have been recorded.

FUTURE POLICY AND CONTRACT BENEFITS

Liabilities  for future  policy  benefits for  traditional  life  contracts  are
calculated  using the net level premium method and  assumptions as to investment
yields,  mortality,  withdrawals  and dividends.  The  assumptions  are based on
projections of past experience and include  provisions for possible  unfavorable
deviation. These assumptions are made at the time the contract is issued or, for
purchased contracts, at the date of acquisition.

Liabilities for future policy and contract  benefits on universal  life-type and
investment contracts are based on the policy account balance.

The liabilities for future policy and contract  benefits for group disabled life
reserves  and  long-term  disability  reserves  are  based  upon  interest  rate
assumptions and morbidity and termination rates from published tables,  modified
for Company experience.

INCOME TAXES

The Company files a consolidated Federal income tax return with United Services.
The provision for income taxes includes amounts  currently  payable and deferred
income  taxes  resulting  from the  cumulative  differences  in the  assets  and
liabilities determined on a tax return and financial statement basis.

INTEREST RATE SWAP AGREEMENTS

Interest rate swap agreements are used as hedges for asset/liability  management
of adjustable rate and short-term  invested  assets.  The Company does not enter
into any interest rate swap agreements for trading  purposes.  The interest rate
swap  transactions  involve the  exchange of fixed and  floating  rate  interest
payments without the exchange of underlying principal amounts and do not contain
other  optional  provisions.  The  difference  between  amounts paid and amounts
received on interest rate swaps is reflected in net investment income.

NOTE 3. INVESTMENTS

Investment income summarized by type of investment was as follows:
<TABLE>
<CAPTION>

                                                                                           YEAR ENDED DECEMBER 31
                                                                                           ----------------------
(IN MILLIONS)                                                                              1996               1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>             <C>  
Fixed Maturity Securities                                                                $108.7             $109.5
Equity Securities                                                                            .4                 .6
Mortgage Loans on Real Estate                                                              23.3               20.1
Real Estate                                                                                  .9                1.4
Policy Loans                                                                                5.0                4.4
Other Invested Assets                                                                        .5                2.8
Short-Term Investments                                                                      1.9                1.1
- ------------------------------------------------------------------------------------------------------------------
  Gross Investment Income                                                                 140.7              139.9
Investment Expenses                                                                        (3.7)              (5.9)
- ------------------------------------------------------------------------------------------------------------------
  NET INVESTMENT INCOME                                                                  $137.0             $134.0
==================================================================================================================

Net pretax realized investment gains (losses) were as follows:
                                                                                            YEAR ENDED DECEMBER 31
                                                                                            ----------------------
(IN MILLIONS)                                                                              1996                1995
- -------------------------------------------------------------------------------------------------------------------

Net Gains (Losses) on Sales of Investments
   Fixed Maturity Securities                                                               $1.2              $  .2
   Equity Securities                                                                         -                 1.6
   Foreclosed Real Estate                                                                    .7                  -
   Other                                                                                    1.6                 .4
- ------------------------------------------------------------------------------------------------------------------
                                                                                            3.5                2.2
- ------------------------------------------------------------------------------------------------------------------

Provisions for Losses:
   Fixed Maturity Securities                                                                 -                 (.2)
   Equity Securities                                                                         -                 (.2)
   Mortgage Loans                                                                            -                (1.0)
   Foreclosed Real Estate                                                                    -                 (.4)
- ------------------------------------------------------------------------------------------------------------------
                                                                                             -                (1.8)
- ------------------------------------------------------------------------------------------------------------------
    PRETAX REALIZED INVESTMENT GAINS                                                       $3.5              $  .4
==================================================================================================================

</TABLE>

Gross  realized  investment  gains of $1.5  million  and $.7  million  and gross
realized  investment  losses of $.3 million and $.5 million were  recognized  on
sales of fixed maturity  securities during the years ended December 31, 1996 and
1995,  respectively.  All 1996 and 1995 fixed maturity  security sales were from
the available-for-sale portfolio.

The amortized cost and fair value of investments in fixed maturity securities by
type of investment were as follows:

<TABLE>
<CAPTION>

                                                                             DECEMBER 31, 1996
                                                                             -----------------
                                                                              GROSS UNREALIZED
                                                          AMORTIZED           ----------------                FAIR
(IN MILLIONS)                                                  COST           GAINS       (LOSSES)           VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>           <C>            <C>     
United States Government and Government
   Agencies and Authorities                              $     38.2          $  1.7             -       $     39.9
 States, Municipalities and Political Subdivisions              9.9              .4         $ (.1)            10.2
 Foreign Governments                                           13.4              .8             -             14.2
 Public Utilities                                             122.9             8.6           (.3)           131.2
 Corporate Securities                                         863.8            41.3          (3.4)           901.7
 Mortgage-Backed/Structured Finance Securities                249.1            10.7           (.5)           259.3
 Redeemable Preferred Stock                                      .2              -              -               .2
- ------------------------------------------------------------------------------------------------------------------
     TOTAL                                                 $1,297.5           $63.5         $(4.3)        $1,356.7
==================================================================================================================

                                                                             DECEMBER 31, 1995
                                                                             -----------------
                                                                              GROSS UNREALIZED
                                                          AMORTIZED           ----------------                FAIR
(IN MILLIONS)                                                  COST           GAINS       (LOSSES)           VALUE
- ------------------------------------------------------------------------------------------------------------------
United States Government and Government
    Agencies and Authorities                             $     42.5       $    3.4              -       $     45.9
States, Municipalities and Political Subdivisions               9.8             .4              -             10.2
Foreign Governments                                            13.4            1.4              -             14.8
Public Utilities                                              129.8           15.0         $  (.1)           144.7
Corporate Securities                                          838.8           70.4           (2.3)           906.9
Mortgage-Backed/Structured Finance Securities                 274.1           16.8            (.2)           290.7
Redeemable Preferred Stock                                       .2              -              -               .2
- ------------------------------------------------------------------------------------------------------------------
       TOTAL                                               $1,308.6         $107.4          $(2.6)        $1,413.4
==================================================================================================================


The amortized  cost and fair value of fixed  maturity  securities by contractual
maturity  are shown  below.  Expected  maturities  will differ from  contractual
maturities  because  borrowers may have the right to call or prepay  obligations
with or without call or prepayment penalties.
                                                               DECEMBER 31, 1996              DECEMBER 31, 1995
                                                               -----------------              -----------------
                                                            AMORTIZED           FAIR      AMORTIZED           FAIR
(IN MILLIONS)                                                    COST          VALUE           COST          VALUE
- ------------------------------------------------------------------------------------------------------------------
Due in One Year or Less                                   $     31.8       $     32.1    $     18.7     $     18.9
Due After One Year Through Five Years                          482.4            499.4         412.9          438.3
Due After Five Years Through Ten Years                         394.9            416.8         447.3          488.6
Due After Ten Years                                            132.7            142.0         155.6          176.9
Mortgage-Backed/Structured Finance Securities                  255.7            266.4         274.1          290.7
- ------------------------------------------------------------------------------------------------------------------
   TOTAL                                                    $1,297.5         $1,356.7      $1,308.6       $1,413.4
==================================================================================================================

</TABLE>

The fair values for the marketable  bonds are  determined  based upon the quoted
market prices for bonds actively  traded.  The fair values for marketable  bonds
without  an active  market  are  obtained  through  several  commercial  pricing
services  which  provide the  estimated  fair  values.  Fair values of privately
placed  bonds  which are not  considered  problems  are  determined  utilizing a
commercially  available  pricing model. The model considers the current level of
risk-free interest rates,  current corporate spreads,  the credit quality of the
issuer and cash flow  characteristics of the security.  Utilizing this data, the
model generates  estimated market values which the Company considers  reflective
of the fair value of each  privately  placed  bond.  Fair  values for  privately
placed bonds which are considered problems are determined through  consideration
of factors such as the net worth of the borrower,  the value of collateral,  the
capital structure of the borrower,  the presence of guarantees and the Company's
evaluation of the borrower's ability to compete in the relevant market.

At  December  31,  1996,  the  largest  industry  concentration  of the  private
placement portfolio was consumer non-cyclical,  where 23.6% of the portfolio was
invested,  and  the  largest  industry  concentration  of  the  marketable  bond
portfolio was  mortgage-backed/structured  finance, where 23.4% of the portfolio
was invested.  At December 31, 1996,  the largest  geographic  concentration  of
commercial mortgage loans was in the midwest region of the United States,  where
approximately 31.4% of the commercial mortgage loan portfolio was invested.

At  December  31,  1996  and  1995,  gross  unrealized  appreciation  of  equity
securities  was  $.9  million  and  $1.0,  respectively,  and  gross  unrealized
depreciation was $.1 million and $.2 million, respectively.

Invested  assets which were nonincome  producing (no income  received for the 12
months preceding the balance sheet date) were as follows:
<TABLE>
<CAPTION>

                                                                                                   DECEMBER 31
                                                                                                   -----------
(IN MILLIONS)                                                                                    1996          1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>               
Fixed Maturity Securities                                                                       $  .1             -
Mortgage Loans on Real Estate                                                                      .3             -
Real Estate                                                                                       2.1             -
- -------------------------------------------------------------------------------------------------------------------
  Total                                                                                          $2.5             -
===================================================================================================================

</TABLE>

Allowances  for losses on  investments  are reflected on the Balance Sheets as a
reduction of the related assets and were as follows:
<TABLE>
<CAPTION>

                                                                                                DECEMBER 31
                                                                                                -----------
(IN MILLIONS)                                                                              1996                1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                <C> 
Mortgage Loans                                                                             $1.0               $1.4
Foreclosed Real Estate                                                                       .8                  -
- ------------------------------------------------------------------------------------------------------------------

</TABLE>

At December 31, 1996, and 1995, the total investment in impaired  mortgage loans
(before  allowances for credit losses),  the related allowance for credit losses
and the average  investment  related to impaired mortgage loans and the interest
income  recognized  on  impaired  mortgage  loans  during  1996 and 1995 were as
follows:

<TABLE>
<CAPTION>

 (IN MILLIONS)                                                                             1996                1995
- -------------------------------------------------------------------------------------------------------------------
Impaired Mortgage Loans
<S>                                                                                        <C>                <C> 
     Total Investment                                                                      $2.7               $2.7
     Allowance for Credit Losses                                                            1.1                1.4
     Average Investment                                                                     1.3                1.4
     Interest Income Recognized                                                              .3                 .3
- ------------------------------------------------------------------------------------------------------------------

</TABLE>

No increases to the  allowance for credit  losses  account were recorded  during
1996 and 1995,  and the amount of  decreases to the  allowance  account were $.3
million  and $.1  million  for the  years  ended  December  31,  1996 and  1995,
respectively.  The Company does not accrue interest income on impaired  mortgage
loans when the likelihood of collection is doubtful.  Cash receipts for interest
payments are recognized as income in the period received.

Noncash investing activities consisted of the following:

<TABLE>
<CAPTION>

                                                                                            YEAR ENDED DECEMBER 31
                                                                                            ----------------------
(IN MILLIONS)                                                                              1996                1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                <C> 
Real Estate Assets Acquired Through Foreclosure                                             $.4                $2.2
- -------------------------------------------------------------------------------------------------------------------

</TABLE>

Effective  December 31, 1995, the Company  adopted the  implementation  guidance
contained  in the  Financial  Accounting  Series  Special  Report,  "A  Guide to
Implementation  of Statement 115 on Accounting  for Certain  Investments in Debt
and Equity  Securities."  Concurrent  with the  adoption of this  implementation
guidance,  the Company  reclassified all of its  held-to-maturity  securities to
available-for-sale  based  upon a  reassessment  of the  appropriateness  of the
classifications  of all securities held at that time. The amortized cost and net
unrealized  appreciation of the securities  reclassified were approximately $265
million and $12 million, respectively, at December 31, 1995.

The components or net  unrealized  investment  gains  reported in  shareholders'
equity are shown below:

<TABLE>
<CAPTION>

                                                                                              DECEMBER 31
                                                                                              -----------
(IN MILLIONS)                                                                             1996              1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>             <C>   
Unrealized Investment Gains                                                               $61.5           $106.7
DAC/PVFP Adjustment                                                                       (18.5)           (42.4)
Deferred Income Taxes                                                                     (15.0)           (22.5)
- ----------------------------------------------------------------------------------------------------------------
    Net Unrealized Investment Gains                                                       $28.0            $41.8
- ----------------------------------------------------------------------------------------------------------------

</TABLE>

NOTE 4. INCOME TAXES

The income tax  liability as reflected  on the Balance  Sheets  consisted of the
following:

<TABLE>
<CAPTION>

                                                                                                 DECEMBER 31
                                                                                                 -----------
(IN MILLIONS)                                                                                1996             1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                <C>   
Current Income Taxes                                                                       $  (.6)          $   .3
Deferred Income Taxes                                                                        29.2             30.1
- ------------------------------------------------------------------------------------------------------------------
   TOTAL                                                                                    $28.6            $30.4
==================================================================================================================

</TABLE>

The provision for income taxes  reflected on the Statements of Income  consisted
of the following:

<TABLE>
<CAPTION>

                                                                                           YEAR ENDED DECEMBER 31
                                                                                           ----------------------
(IN MILLIONS)                                                                              1996               1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                <C>   
Currently Payable                                                                        $  7.6             $  9.5
Deferred                                                                                    6.2                3.9
- ------------------------------------------------------------------------------------------------------------------
   TOTAL                                                                                  $13.8              $13.4
==================================================================================================================

</TABLE>

The Internal Revenue Service has accepted,  without  examination,  the Company's
tax returns for all years through 1993.

Deferred  income  taxes  reflect the impact for  financial  statement  reporting
purposes of "temporary  differences"  between the financial  statement  carrying
amounts and tax bases of assets and  liabilities.  The  "temporary  differences"
that give rise to a significant  portion of the deferred tax liabilities  relate
to the following:

<TABLE>
<CAPTION>

                                                                                                DECEMBER 31
                                                                                                -----------
(IN MILLIONS)                                                                              1996               1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                <C>    
Future Policy and Contract Benefits                                                      $(30.7)            $(31.7)
Investment Write-offs and Allowances                                                       (4.8)              (6.6)
Other                                                                                      (6.7)              (6.6)
- ------------------------------------------------------------------------------------------------------------------
Gross Deferred Tax Asset                                                                  (42.2)             (44.9)
- ------------------------------------------------------------------------------------------------------------------
Deferred Policy Acquisition Costs                                                          31.7               28.9
Present Value of Future Profits                                                            23.4               25.0
Net Unrealized Investment Gains                                                             5.1               11.4
OTHER                                                                                      11.2                9.7
- ------------------------------------------------------------------------------------------------------------------
Gross Deferred Tax Liability                                                               71.4               75.0
- ------------------------------------------------------------------------------------------------------------------
  NET DEFERRED TAX LIABILITY                                                              $29.2             $ 30.1
==================================================================================================================

</TABLE>

Federal income tax regulations  allowed certain special  deductions for 1983 and
prior years which are  accumulated  in a memorandum  tax account  designated  as
"policyholders'  surplus." Generally,  this policyholders'  surplus account will
become subject to tax at the then current rates only if the accumulated  balance
exceeds certain maximum  limitations or if certain cash distributions are deemed
to be paid out of the account. At December 31, 1996, the Company has accumulated
approximately $11.3 million in its separate policyholders' surplus accounts.
Deferred taxes have not been provided on this temporary difference.

The  difference  between the U.S.  federal income tax rate and the Company's tax
provision rate is summarized as follows:

<TABLE>
<CAPTION>

                                                                                         YEAR ENDED DECEMBER 31
                                                                                         ----------------------
                                                                                        1996                 1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                   <C>  
Statutory Tax Rate                                                                      35.0%                 35.0%
Other                                                                                     .9                   2.2
- ------------------------------------------------------------------------------------------------------------------
  EFFECTIVE TAX RATE                                                                    35.9%                 37.2%
================================================================================================================== 

</TABLE>

Cash paid for federal  income taxes was $9.0 million and $13.4  million for 1996
and 1995, respectively.

NOTE 5. EMPLOYEE BENEFIT PLANS

PENSION PLANS

The Company  participates in  noncontributory  defined benefit  retirement plans
sponsored by ReliaStar Life covering  substantially  all  employees.  The plans,
which may be terminated as to accrual of additional  benefits at any time by the
Board of Directors, provide benefits to employees upon retirement.

The  benefits  under the plans are based on years of service and the  employee's
compensation  during the last five years of employment.  The Company's policy is
to fund the  minimum  required  contribution  necessary  to meet the present and
future obligations of the plans.  Contributions are intended to provide not only
for  benefits  attributed  to service to date but also for those  expected to be
earned in the future.  Contributions are made to a tax-exempt trust. Plan assets
consist  principally of investments in stock and bond mutual funds, common stock
and  corporate  bonds.  Included in plan assets are 616,491  shares of ReliaStar
common stock with a fair value of $35.6 million.

The Company,  United  Services,  ReliaStar Life and ReliaStar also have unfunded
noncontributory  defined  benefit  plans  providing for benefits to employees in
excess of limits for qualified  retirement plans and for benefits to nonemployee
members of the ReliaStar Board of Directors.

Net periodic  pension  expense for ReliaStar and its  subsidiaries  included the
following components:

<TABLE>
<CAPTION>

                                                                                            YEAR ENDED DECEMBER 31
                                                                                            ----------------------
(IN MILLIONS)                                                                                1996            1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>              <C>   
Service Cost - Benefits Earned During the Year                                             $  3.8           $  3.4
Interest Cost on Projected Benefit Obligation                                                13.6             11.9
Actual Return on Plan Assets                                                                (23.0)           (33.7)
Net Amortization and Deferral                                                                 8.4             19.1
- ------------------------------------------------------------------------------------------------------------------
     Net Periodic Pension Expense                                                          $  2.8        $    .7
==================================================================================================================

</TABLE>

The above  amounts  are for  ReliaStar  and its  subsidiaries  as the  Company's
portion is not determinable.

The following  table sets forth for ReliaStar  and its  subsidiaries  the funded
status of the plans as of December 31:

<TABLE>
<CAPTION>

                                                                   FUNDED PLANS               UNFUNDED PLANS
                                                                   ------------               --------------
 (IN MILLIONS)                                                  1996          1995          1996          1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                               <C>          <C>           <C>          <C>    
Accumulated Benefit Obligation
  Vested                                                          $(164.7)     $(157.1)      $(11.8)      $(10.7)
  Nonvested                                                          (4.0)        (5.1)         (.5)        (1.2)
Effect of Projected Future Compensation Increases                   (12.7)       (10.6)        (2.1)        (2.1)
- ----------------------------------------------------------------------------------------------------------------
Projected Benefit Obligation                                       (181.4)      (172.8)       (14.4)       (14.0)
Plan Assets at Fair Value                                           184.9        169.9            -            -
- ----------------------------------------------------------------------------------------------------------------
Plan Assets Greater (Less) Than Projected Benefit Obligation          3.5         (2.9)       (14.4)       (14.0)
Unrecognized Net Loss and Prior Service Cost                         19.0         24.2          5.3          6.2
Unrecognized Transition Obligation (Asset)                            (.4)         (.8)           -           .1
Additional Minimum Liability                                           -            -          (3.5)        (4.2)
- ----------------------------------------------------------------------------------------------------------------
   Net Pension Asset (Liability)                                  $  22.1    $    20.5       $(12.6)      $(11.9)
================================================================================================================

</TABLE>

The above  amounts  are for  ReliaStar  and its  subsidiaries  as the  Company's
portion is not determinable.

The projected  benefit  obligation was determined using an assumed discount rate
of  7.50%  and  7.25%  at  January  1,  1997  and  1996,  respectively,   and  a
weighted-average  assumed  long-term rate of compensation  increase of 4.5%. The
assumed long-term rate of return on plan assets was 10%.

Prior to 1996, the Company's  employees  (excluding  NALIC)  participated in the
USLICO  qualified   non-contributory   defined  benefit  pension  plan  covering
substantially all of its employees. The plan provided pension benefits that were
based  on  the  employee's  years  of  service  and  compensation  during  three
consecutive years in the last 10 years of employment preceding retirement.

These retirement plans for the Company's  employees  (excluding NALIC) have been
frozen at the benefit levels as of December 31, 1995.  Retirement  plan benefits
for employees are currently being provided under the ReliaStar plans.

Net periodic  pension expense for all employee  retirement  plans of the Company
was $.4  million  for the year  ended  December  31,  1996 and a pension  credit
totaling $.4 million for the year ended December 31, 1995.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company  participates in the  postretirement  health care and life insurance
benefits  plans  sponsored by  ReliaStar  Life or retired  employees  (and their
eligible  dependents).  Substantially all of the Company's employees will become
eligible for those benefits if they meet specified age and service  requirements
and reach  retirement  age while  working for the Company,  unless the plans are
terminated or amended. The postretirement health care plan is contributory, with
retiree contributions adjusted annually; the life insurance plan provides a flat
amount of noncontributory life benefits and optional contributory coverage.

During 1996,  ReliaStar Life amended these plans to reduce the level of benefits
provided to current and future retirees.  The amendment  resulted in a reduction
of the  accumulated  postretirement  benefit  obligation  for  ReliaStar and its
subsidiaries of approximately $9.9 million.  The plan amendment will also reduce
current and future net periodic postretirement benefit costs as the unrecognized
prior service cost is amortized.

The  postretirement  health care plans currently are not funded. The accumulated
postretirement  benefit obligation (APBO) and the accrued postretirement benefit
liability were as follows:

<TABLE>
<CAPTION>

                                                                                                 DECEMBER 31
                                                                                                 -----------
(IN MILLIONS)                                                                                1996             1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>               <C>  
Retirees                                                                                   $  7.3            $  .4
Fully Eligible Active Plan Participants                                                        .9               .5
Other Active Plan Participants                                                                1.6               .8
- ------------------------------------------------------------------------------------------------------------------
   Unfunded APBO                                                                              9.8              1.7
Unrecognized Prior Service Cost                                                               8.9                -
Unrecognized Gain (Loss)                                                                      1.5              (.4)
- ------------------------------------------------------------------------------------------------------------------
    ACCRUED POSTRETIREMENT BENEFIT LIABILITY                                                $20.2             $1.3
==================================================================================================================

</TABLE>

The  above  amounts  for  1996 are for  ReliaStar  and its  subsidiaries  as the
Company's portion is not determinable.  Amounts for the prior period are for the
Company only.

Net periodic postretirement benefit costs consisted of the following components:

<TABLE>
<CAPTION>

                                                                                            YEAR ENDED DECEMBER 31
                                                                                            ----------------------
(IN MILLIONS)                                                                                1996            1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>               <C>
Service Cost - Benefits Earned                                                               $ .6              $.1
Interest Cost on APBO                                                                         1.0               .1
Amortization of Prior Service Cost                                                           (1.2)               -
- ------------------------------------------------------------------------------------------------------------------
    NET PERIODIC POSTRETIREMENT BENEFIT COSTS                                                $ .4              $.2
==================================================================================================================

</TABLE>

The  above  amounts  for  1996 are for  ReliaStar  and its  subsidiaries  as the
Company's portion is not determinable.  Amounts for the prior period are for the
Company only.

The assumed health care cost trend rate used in measuring the APBO as of January
1, 1997 was 7.0%,  decreasing gradually to 5.0% in the year 1999 and thereafter.
The assumed health care cost trend rate used in measuring the APBO as of January
1, 1996 was 10.0%, decreasing gradually to 5.0% in the year 2010 and thereafter.
The assumed  discount rate used in  determining  the APBO was 7.50% and 7.25% at
January 1, 1997 and 1996, respectively.  The assumed health care cost trend rate
has  a   significant   effect  on  the  amounts   reported.   For   example,   a
one-percentage-point  increase  in the  assumed  health care cost trend rate for
each year would  increase  the APBO for  ReliaStar  and its  subsidiaries  as of
December 31, 1996 approximately $.3 million and 1996 net  postretirement  health
care cost for ReliaStar and its subsidiaries by approximately $.1 million.

Net periodic  postretirement benefit costs charged to expense by the Company was
$.2 million for the years ended December 31, 1996 and 1995.

SUCCESS SHARING PLAN AND ESOP

The  Success  Sharing  Plan and ESOP  (Success  Sharing  Plan) was  designed  to
increase   employee   ownership  and  reward   employees  when  certain  Company
performance  objectives  are met.  Essentially  all  employees  are  eligible to
participate  in the Success  Sharing  Plan.  Employees  of United  Services  and
Bankers  Security  (excluding  NALIC) were first  eligible to participate in the
Success  Sharing Plan effective  January 1, 1996.  The Success  Sharing Plan has
both qualified and nonqualified components.  The nonqualified component is equal
to 25% of the  annual  award  and is paid in cash to  employees.  The  qualified
component  is equal  to 75% of the  annual  award,  with  25%  contributed  to a
deferred  investment  account  and the  remaining  50%  contributed  to the ESOP
portion of the Success  Sharing  Plan.  Costs charged to expense for the Success
Sharing Plan were $.7 million and $1.0 million for the years ended  December 31,
1996 and 1995, respectively.

STOCK-BASED COMPENSATION

Officers  and  key  employees  of  the  Company   participate   in   stock-based
compensation plans of ReliaStar.  ReliaStar applies Accounting  Principles Board
Opinion  No.  25,  "Accounting  for Stock  Issued  to  Employees,"  and  related
interpretations   in  accounting  for  its   stock-based   compensation   plans.
Accordingly,  the  Company  has  recorded  no  compensation  expense  for  these
stock-based   compensation   plans   other   than  for   restricted   stock  and
performance-based awards.

NOTE 6. RELATED PARTY TRANSACTIONS

The Company and its affiliates have entered into agreements  whereby  affiliates
and the Company provide certain  management,  administrative,  legal,  and other
services  for each  other.  The net  amounts  billed to the  Company  were $22.4
million and $9.0 million during 1996 and 1995, respectively. The costs allocated
to the Company under these agreements may not be indicative of costs the Company
might incur if these services were not provided by the Company's affiliates.

ReliaStar Life reinsures certain life policies written by the Company.  Premiums
ceded under these  agreements  were $2.3  million and $2.8 million for the years
ended December 31, 1996 and 1995,  respectively,  and the net amount recoverable
by the Company under this reinsurance agreement was $3.3 million at December 31,
1996 and 1995.

NOTE 7. SHAREHOLDER'S EQUITY

DIVIDEND RESTRICTIONS

The ability of the Company to pay cash  dividends to its parent is restricted by
law or subject to approval of the insurance regulatory  authorities of the state
of New York. These authorities recognize only statutory accounting practices for
the ability of an insurer to pay dividends to its shareholders.

Under New York insurance law regulating the payment of dividends by the Company,
any such payment must be paid solely from the earned  surplus of the Company and
advance  notice thereof must be provided to the  Superintendent  of the New York
Department of Insurance  (the  Superintendent).  Earned surplus means the earned
surplus  as  determined  in  accordance  with  statutory   accounting  practices
(unassigned funds), less the amount of such earned surplus which is attributable
to unrealized capital gains.  Further,  without approval of the  Superintendent,
the Company may not pay in any calendar year any dividend  which,  when combined
with other dividends paid within the preceding 12 months,  exceeds the lesser of
(i) 10% of the Company's statutory surplus at the prior year end or (ii) 100% of
the Company's statutory net investment income for the prior calendar year.

STATUTORY SURPLUS AND NET INCOME

Net income of the Company, as determined in accordance with statutory accounting
practices was $11.9  million and $13.5 million for 1996 and 1995,  respectively.
The  Company's  statutory  capital  and  surplus  was $149.9  million and $139.6
million at December 31, 1996 and 1995, respectively.

NOTE 8. REINSURANCE

The Company is a member of reinsurance  associations established for the purpose
of ceding  the  excess of life  insurance  over  retention  limits.  Reinsurance
contracts  do not relieve the Company  from its  obligations  to  policyholders.
Failure of reinsurers to honor their  obligations  could result in losses to the
Company;   consequently,   allowances   are   established   for  amounts  deemed
uncollectible.  The  amount  of  the  allowance  for  uncollectible  reinsurance
receivables was immaterial at December 31, 1996 and 1995. The Company  evaluates
the financial condition of its reinsurers and monitors  concentrations of credit
risk to minimize its exposure to significant losses from reinsurer insolvencies.
At December 31, 1996,  approximately 64% of the Company's  reinsurance ceded was
with one  reinsurer.  The  Company's  retention  limit is $300,000  per life for
individual  coverage.  For group coverage and reinsurance assumed, the retention
is  $75,000  per life  with  per  occurrence  limitations,  subject  to  certain
maximums.  As of December 31, 1996,  $3.2 billion of life insurance in force was
ceded to other companies. The Company has assumed $2.2 billion of life insurance
in force from other companies as of December 31, 1996.

The effect of reinsurance on premiums and recoveries is as follows:

<TABLE>
<CAPTION>

                                                                                             YEAR ENDED DECEMBER 31
                                                                                             ----------------------
(IN MILLIONS)                                                                                1996              1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>              <C>  
Direct Premiums                                                                             $59.8            $66.6
Reinsurance Assumed                                                                           2.1              2.2
Reinsurance Ceded                                                                           (14.8)           (15.4)
- ------------------------------------------------------------------------------------------------------------------
    NET PREMIUMS                                                                            $47.1            $53.4
==================================================================================================================
    REINSURANCE RECOVERIES                                                                 $  7.4           $  7.8
==================================================================================================================

</TABLE>

NOTE 9.  LIABILITY FOR UNPAID  ACCIDENT AND HEALTH  CLAIMS AND CLAIM  ADJUSTMENT
         EXPENSE

The change in the  liability  for unpaid  accident  and health  claims and claim
adjustment expenses is summarized as follows:

<TABLE>
<CAPTION>

(IN MILLIONS)                                                                             1996                 1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                <C>  
Balance at January 1                                                                      $11.3              $14.1
Less Reinsurance Recoverables                                                               3.4                6.3
- ------------------------------------------------------------------------------------------------------------------
Net Balance at January 1                                                                    7.9                7.8

Incurred Related to:
   Current Year                                                                             3.3                6.2
   Prior Year                                                                               (.2)               2.3
- ------------------------------------------------------------------------------------------------------------------
Total Incurred                                                                              3.1                8.5

Paid Related to:
   Current Year                                                                              .9                2.4
   Prior Year                                                                               2.7                6.0
- ------------------------------------------------------------------------------------------------------------------
Total Paid                                                                                  3.6                8.4

Net Balance at December 31                                                                  7.4                7.9
Plus Reinsurance Recoverables                                                               2.1                3.4
- ------------------------------------------------------------------------------------------------------------------
Balance at December 31                                                                   $  9.5              $11.3
==================================================================================================================

</TABLE>

The  liability  for  unpaid  accident  and health  claims  and claim  adjustment
expenses  is  included  in Future  Policy and  Contract  Benefits on the Balance
Sheets.

NOTE 10. COMMITMENTS AND CONTINGENCIES

LITIGATION

The  Company is a defendant  in a number of  lawsuits  arising out of the normal
course of the business of the Company, some of which include claims for punitive
damages.  In  the  opinion  of  management,  the  ultimate  resolution  of  such
litigation  will not  result in any  material  adverse  impact to the  financial
condition of the Company.

FINANCIAL INSTRUMENTS

The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal course of business to reduce its exposure to fluctuations in interest
rates.  These  financial  instruments  include  commitments to extend credit and
interest rate swaps. Those instruments involve, to varying degrees,  elements of
credit,  interest rate, or liquidity risk in excess of the amount  recognized in
the Balance Sheets.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the  financial  instrument  for  commitments  to extend credit is
represented by the contractual amount of those instruments. The Company uses the
same credit policies in making  commitments  and  conditional  obligations as it
does for on-balance-sheet instruments. For interest rate swap transactions,  the
contract or notional  amounts do not  represent  exposure  to credit  loss.  The
Company's  exposure  to credit  loss is limited to those swaps where the Company
has an unrealized gain.

Unless  otherwise  noted,  the  Company  does not  require  collateral  or other
security to support financial instruments with credit risk.

<TABLE>
<CAPTION>

                                                                                      CONTRACT OR NOTIONAL AMOUNT
                                                                                              DECEMBER 31
                                                                                              -----------
(IN MILLIONS)                                                                         1996                     1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                      <C>  
Financial Instruments Whose Contract
  Amounts Represent Credit Risk
    Commitments to Extend Credit                                                     $26.4                     $9.0

Financial Instruments Whose Notional
  or Contract Amounts Exceed the Amount
  of Credit Risk
    Interest Rate Swap Agreements                                                    112.0                    120.0
- -------------------------------------------------------------------------------------------------------------------

</TABLE>

COMMITMENTS TO EXTEND CREDIT - Commitments to extend credit are legally  binding
agreements to lend to a customer.  Commitments  generally have fixed  expiration
dates or other  termination  clauses  and may  require  payment  of a fee.  They
generally may be terminated by the Company in the event of  deterioration in the
financial condition of the borrower.  Since some of the commitments are expected
to expire  without  being  drawn  upon,  the  total  commitment  amounts  do not
necessarily represent future liquidity requirements.  The Company evaluates each
customer's creditworthiness on a case-by-case basis.

INTEREST RATE SWAP  AGREEMENTS - The Company also enters into interest rate swap
agreements to manage interest rate exposure. The primary reason for the interest
rate swap agreements is to extend the duration of adjustable  rate  investments.
Interest  rate swap  transactions  generally  involve the  exchange of fixed and
floating  rate  interest  payment   obligations  without  the  exchange  of  the
underlying  principal  amounts.  Changes in market  interest rates impact income
from  adjustable  rate  investments  and  have an  opposite  (and  approximately
offsetting)  effect on the reported  income from the swap  portfolio.  The risks
under interest rate swap  agreements  are generally  similar to those of futures
contracts.  Notional  principal  amounts are often used to express the volume of
these  transactions  but do not represent the much smaller  amounts  potentially
subject to credit risk.

LEASES

The  Company  has  operating  leases  for  office  space  and  certain  computer
processing and other equipment.  Rental expense for these items was $1.2 million
and $.1 million for 1996 and 1995, respectively.

Future minimum  aggregate rental  commitments at December 31, 1996 for operating
leases were as follows:

(IN MILLIONS)
- --------------------------------------------------------------------------------
1997 - $1.3                                                          2000 - $1.2
1998 - $1.3                                                          2001 - $1.2
1999 - $1.3                                           2002 and thereafter - $3.0
- --------------------------------------------------------------------------------

NOTE 11. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  disclosures are made in accordance with the  requirements of SFAS
No. 107,  "Disclosures about Fair Value of Financial  Instruments." SFAS No. 107
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived fair value estimates,  in many cases, could not be realized in immediate
settlement of the instrument.

SFAS  No.  107  excludes  certain  financial  instruments  and all  nonfinancial
instruments from its disclosure  requirements.  Accordingly,  the aggregate fair
value amounts presented do not represent the underlying value of the Company.

The fair value  estimates  presented  herein are based on pertinent  information
available to management as of December 31, 1996 and 1995. Although Management is
not aware of any factors  that would  significantly  affect the  estimated  fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of these financial statements since that date;  therefore,  current estimates of
fair value may differ significantly from the amounts presented herein.

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

FIXED  MATURITY  SECURITIES  - The  estimated  fair value  disclosures  for debt
securities satisfy the fair value disclosure  requirements of SFAS No. 107. (see
Note 3.)

EQUITY  SECURITIES - Fair value equals  carrying  value as these  securities are
carried at quoted market value.

MORTGAGE  LOANS ON REAL  ESTATE - The fair  values  for  mortgage  loans on real
estate are estimated using  discounted cash flow analyses,  using interest rates
currently  being offered in the  marketplace for similar loans to borrowers with
similar credit ratings.  Loans with similar  characteristics  are aggregated for
purposes of the calculations.

CASH SHORT-TERM  INVESTMENTS  AND POLICY LOANS - The carrying  amounts for these
assets approximate the assets' fair values.

OTHER FINANCIAL  INSTRUMENTS REPORTED AS ASSETS - The carrying amounts for these
financial  instruments  (primarily  premiums and other  accounts  receivable and
accrued investment income) approximate those assets' fair values.

INVESTMENT  CONTRACT  LIABILITIES  - The fair value for deferred  annuities  was
estimated to be the amount  payable on demand at the  reporting  date,  as those
investment  contracts  have no  defined  maturity  and are  similar to a deposit
liability.  The  amount  payable at the  reporting  date was  calculated  as the
account balance less applicable surrender charges.

The fair values for  supplementary  contracts  without  life  contingencies  and
immediate  annuities were estimated  using  discounted  cash flow analyses.  The
discount rate was based upon treasury rates plus a pricing margin.

The carrying  amounts reported for other  investment  contracts,  which includes
participating pension contracts and retirement plan deposits,  approximate those
liabilities' fair value.

CLAIM AND OTHER DEPOSIT FUNDS - The carrying amounts for claim and other deposit
funds approximate the liabilities' fair value.

OTHER FINANCIAL  INSTRUMENTS  REPORTED AS LIABILITIES - The carrying amounts for
other financial  instruments  (primarily normal payables of a short-term nature)
approximate those liabilities' fair values.

INTEREST RATE SWAPS - The fair value for interest rate swaps was estimated using
discounted cash flow analyses.  The discount rate was based upon rates currently
being  offered  for  similar   interest  rate  swaps   available   from  similar
counterparties.

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments as of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>

                                                                  1996                            1995
                                                        -------------------------      ------------------------
                                                          CARRYING         FAIR          CARRYING         FAIR
(IN MILLIONS)                                              AMOUNT          VALUE          AMOUNT          VALUE
- ----------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>            <C>            <C>      
Financial Instruments Recorded as Assets
     Fixed Maturity Securities                           $ 1,356.7       $ 1,356.7      $ 1,413.4      $ 1,413.4
     Equity Securities                                         7.3             7.3            6.6            6.6
     Mortgage Loans on Real Estate
         Commercial                                          218.9           224.7          186.0          196.5
         Residential and Other                                57.4            58.7           47.9           49.1
     Policy Loans                                             73.4            73.4           68.5           68.5
     Cash and Short-Term Investments                           4.0             4.0           28.3           28.3
     Other Financial Instruments Recorded
          as Assets                                           38.9            38.9           39.1           39.1
Financial Instruments Recorded as Liabilities
     Investment Contracts
         Deferred Annuities                                 (770.4)         (748.6)        (836.2)        (806.2)
         Supplementary Contracts and Immediate
            Annuities                                         (2.9)           (2.8)          (4.4)          (4.0)
         Other Investment Contracts                          (12.3)          (12.3)           (.4)           (.4)
     Claim and Other Deposit Funds                            (1.1)           (1.1)             -              -
     Other Financial Instruments Recorded
         as Liabilities                                      (15.5)          (15.5)         (25.2)         (25.2)
Off-Balance-Sheet Financial Instruments
     Interest Rate Swaps                                         -             1.4              -            4.7
- ----------------------------------------------------------------------------------------------------------------

</TABLE>

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for  sale  at  one  time  the  Company's  holdings  of  a  particular  financial
instrument.  Because no market exists for a significant portion of the Company's
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of various  financial  instruments,  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.

Fair value  estimates are based on existing on and  off-balance  sheet financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial  instruments.  In  addition,  the  tax  ramifications  related  to the
realization of the unrealized gains and losses can have a significant  effect on
fair value estimates and have not been considered in the estimates.

NOTE 12. SUBSEQUENT EVENT

On February 23,  1997,  ReliaStar  signed a definitive  agreement to acquire and
merge  Security-Connecticut  Corporation (SRC) into ReliaStar.  SRC is a holding
company  with two primary  subsidiaries:  Security  Connecticut  Life  Insurance
Company of Avon, Connecticut,  and Lincoln Security Life Insurance Company (LSL)
of Brewster,  New York. As of December 31, 1996,  LSL had assets of $365 million
and  total  shareholders  equity of $45  million.  Completion  of the  merger is
expected  in the  second or third  quarter  of 1997,  and is  subject  to normal
closing   conditions,   including  approval  by  SRC  shareholders  and  various
regulatory  approvals.  It is management's  current intent,  pending  regulatory
approval, to merge LSL with and into the Company.


                                   APPENDIX A
                                THE FIXED ACCOUNT

     The Fixed  Account  consists  of all of our assets  other than those in our
separate  accounts.  We have complete ownership and control of all of the assets
of the Fixed Account.

     Because of exemptions  and  exclusions  contained in the  Securities Act of
1933 and the  Investment  Company  Act of 1940,  the Fixed  Account has not been
registered under these acts. Neither the Fixed Account nor any interest in it is
subject to the provisions of these acts and as a result the SEC has not reviewed
the  disclosures  in this  Prospectus  relating to the Fixed  Account.  However,
disclosures  relating to the Fixed  Account are subject to generally  applicable
provisions  of  the  federal  securities  laws  relating  to  the  accuracy  and
completeness of statements made in prospectuses.

     We guarantee both  principal and interest on amounts  credited to the Fixed
Account.  We  credit  interest  at an  effective  annual  rate of at  least  4%,
independent  of the  investment  experience of the Fixed  Account.  From time to
time, we may guarantee interest at a rate higher than 4%.

     ANY INTEREST  CREDITED TO AMOUNTS  ALLOCATED TO THE FIXED ACCOUNT IN EXCESS
OF 4% PER YEAR WILL BE  DETERMINED AT OUR SOLE  DISCRETION.  YOU ASSUME THE RISK
THAT INTEREST CREDITED TO THE FIXED ACCOUNT MAY NOT EXCEED THE MINIMUM GUARANTEE
OF 4% FOR A GIVEN YEAR.

     We do not use a specific formula for determining  excess interest  credits.
However, we consider the following:

     *    General economic trends,

     *    Rates of return currently available on our investments,

     *    Rates of return  anticipated  in our  investments,  regulatory and tax
          factors, and

     *    Competitive factors.

     We are not aware of any  statutory  limitations  to the  maximum  amount of
interest we may credit and our Board of Directors has not set any limitations.

     The Fixed  Accumulation  Value of the Policy is the sum of the Net Premiums
credited to it in the Fixed  Account.  It is  increased  by  transfers  and Loan
Amounts from the Variable  Account,  and  interest  credits.  It is decreased by
Monthly  Deductions and partial  withdrawals  taken from it in the Fixed Account
and  transfers to the Variable  Account.  The Fixed  Accumulation  Value will be
calculated at least monthly on the monthly anniversary date.

     You  may  transfer  all or part of your  Fixed  Accumulation  Value  to the
Sub-Accounts  of  the  Variable  Account,  subject  to  the  following  transfer
limitations:

     *    The request to transfer must be postmarked no more than 30 days before
          the  Policy  Anniversary  and no later  than 30 days  after the Policy
          Anniversary. Only one transfer is allowed during this period.

     *    The Fixed Accumulation Value after the transfer must be at least equal
          to the Loan Amount.

     *    No more  than 50% of the  Fixed  Accumulation  Value  (minus  any Loan
          Amount) may be  transferred  unless the balance,  after the  transfer,
          would be less than $1,000.  If the balance  would be less than $1,000,
          the full  Fixed  Accumulation  Value  (minus any Loan  Amount)  may be
          transferred.

     *    You must transfer at least:

          - $500, or

          - the total Fixed  Accumulation  Value (minus any Loan Amount) if less
          than $500.

     We make  the  Monthly  Deduction  from  your  Fixed  Accumulation  Value in
proportion to the total Accumulation Value of the Policy.

     The  Surrender  Charge  described  in the  Prospectus  applies to the total
Accumulation  Value, which includes the Fixed  Accumulation  Value. If the Owner
surrenders the Policy for its Cash Surrender Value, the Fixed Accumulation Value
will be reduced by any applicable  Surrender Charge,  any Loan Amount and unpaid
Monthly Deductions applicable to the Fixed Account.


                                   APPENDIX B
                        CALCULATION OF ACCUMULATION VALUE

     The  Accumulation  Value of the Policy is equal to the sum of the  Variable
Accumulation Value plus the Fixed Accumulation Value.

VARIABLE ACCUMULATION VALUE

     The  Variable  Accumulation  Value  is the  total  of your  values  in each
Sub-Account. The value for each Sub-Account is equal to:

1 multiplied by 2, where:

1
Is your current number of Accumulation Units (described below).

2
Is the current Unit Value (described below).

     The Variable  Accumulation Value will vary from Valuation Date to Valuation
Date (described below) reflecting changes in 1 and 2 above.

     ACCUMULATION  UNITS.  When  transactions are made which affect the Variable
Accumulation  Value,  dollar amounts are converted to  Accumulation  Units.  The
number of  Accumulation  Units for a transaction is found by dividing the dollar
amount of the transaction by the current Unit Value.

     The number of Accumulation Units for a Sub-Account increases when:

     *    Net Premiums are credited to that Sub-Account; or

     *    Transfers from the Fixed Account or other Sub-Accounts are credited to
          that Sub-Account.

     The number of Accumulation Units for a Sub-Account decreases when:

     *    You take out a Policy loan from that Sub-Account;

     *    You take a partial withdrawal from that Sub-Account;

     *    We take a portion of the Monthly Deduction from that Sub-Account; or

     *    Transfers are made from that Sub-Account to the Fixed Account or other
          Sub-Accounts.

     UNIT VALUE. The Unit Value for a Sub-Account on any Valuation Date is equal
to the previous Unit Value times the Net Investment  Factor for that Sub-Account
(described  below) for the  Valuation  Period  (described  below) ending on that
Valuation Date.

     NET INVESTMENT  FACTOR. The Net Investment Factor is a number that reflects
charges to the Policy and the investment  performance  during a Valuation Period
of the Fund in which a Sub-Account is invested.  If the Net Investment Factor is
greater than one, the Unit Value is increased.  If the Net Investment  Factor is
less than one,  the Unit Value is  decreased.  The Net  Investment  Factor for a
Sub-Account is determined by dividing 1 by 2.

(1 / 2), where:

1
Is the result of:

     *    The net  asset  value  per  share of the  Fund  shares  in  which  the
          Sub-Account  invests,  determined at the end of the current  Valuation
          Period;

     *    Plus  the  per  share   amount  of  any   dividend  or  capital   gain
          distributions made on the Fund shares in which the Sub-Account invests
          during the current Valuation Period;

     *    Plus or minus a per  share  charge or  credit  for any taxes  reserved
          which we determine has resulted from the investment  operations of the
          Sub-Account and to be applicable to the Policy.

2
Is the result of:

     *    The  net  asset  value  per  share  of the  Fund  shares  held  in the
          Sub-Account, determined at the end of the last prior Valuation Period;

     *    Plus or minus a per share charge or credit for any taxes  reserved for
          during the last prior  Valuation  Period which we  determine  resulted
          from the investment  operations of the  Sub-Account and was applicable
          to the Policy.

   
     VALUATION DATE; VALUATION PERIOD. A Valuation Date is each day on which the
New  York  Stock  Exchange  is  open  for  business  except  for  a day  that  a
Sub-Account's  corresponding  Fund does not value its shares. The New York Stock
Exchange is currently  closed on weekends  and on the  following  holidays:  New
Year's Day; Presidents' Day; Good Friday;  Memorial Day; July Fourth; Labor Day;
Thanksgiving  Day; and Christmas  Day. A Valuation  Period is the period between
two  successive  Valuation  Dates,  commencing  at the  close of  business  of a
Valuation Date and ending at the close of business on the next Valuation Date.
    

FIXED ACCUMULATION VALUE

     The  Fixed  Accumulation  Value  on the  Policy  Date is your  Net  Premium
credited  to the  Fixed  Account  on  that  date  minus  the  Monthly  Deduction
applicable to the Fixed Accumulation Value for the first Policy Month.

     After the Policy Date, the Fixed Accumulation Value is calculated as:

1 + 2 + 3 + 4 - 5 - 6, where:

1
Is the Fixed  Accumulation  Value on the  preceding  Monthly  Anniversary,  plus
interest from the Monthly Anniversary to the date of the calculation.

2
Is the  total of your Net  Premiums  credited  to the  Fixed  Account  since the
preceding Monthly Anniversary, plus interest from the date premiums are credited
to the date of the calculation.

3
Is the total of your  transfers  from the Variable  Account to the Fixed Account
since the preceding Monthly Anniversary, plus interest from the date of transfer
to the date of the calculation.

4
Is the total of your Loan Amount transferred from the Variable Account since the
preceding Monthly Anniversary.

5
Is the total of your  transfers to the Variable  Account from the Fixed  Account
since the preceding Monthly Anniversary, plus interest from the date of transfer
to the date of the calculation.

6
Is the  total of your  partial  withdrawals  from the  Fixed  Account  since the
preceding Monthly Anniversary,  plus interest from the date of withdrawal to the
date of the calculation.

     If the date of the calculation is a Monthly Anniversary, we also reduce the
Fixed  Accumulation  Value by the  applicable  Monthly  Deduction for the Policy
Month following the Monthly Anniversary.

     The  minimum  interest  rate  applied  in  the  calculation  of  the  Fixed
Accumulation  Value is an effective annual rate of 4%. Interest in excess of the
minimum rate may be applied in the calculation of your Fixed  Accumulation Value
in a manner which our Board of Directors determines.

                                   APPENDIX C
             ILLUSTRATION OF ACCUMULATION VALUES, SURRENDER CHARGES,
                    CASH SURRENDER VALUES, AND DEATH BENEFITS

     The following tables illustrate how the Accumulation Values, Cash Surrender
Values, and Death Benefits of a Policy may change with the investment experience
of the  Variable  Account.  The tables show how the  Accumulation  Values,  Cash
Surrender Values, and Death Benefits of a Policy issued to an Insured of a given
Age (who pays the given Planned Periodic Premiums annually) would vary over time
if the investment return of the assets held in the Funds were a uniform,  gross,
after-tax, annual rate of 0 percent, 6 percent or 12 percent.

     The tables on pages C-2 through C-7  illustrate  a Policy  issued to a male
Age 40, in a standard  Rate  Class and  qualifying  for  non-smoker  rates.  The
Accumulation Values, Cash Surrender Values, and Death Benefits would be lower if
the  Insured  were  in a  substandard  Rate  Class  or did not  qualify  for the
nonsmoker  rates  because  the  cost  of  insurance  would  be  increased.   The
Accumulation Values, Cash Surrender Values and Death Benefits would be different
from those shown if the gross annual  investment  returns averaged 0 percent,  6
percent,  and 12 percent over a period of years,  but fluctuated above and below
those averages for individual Policy Years.

     Within the tables, the second and fifth columns illustrate the Accumulation
Value of the Policy over the designated  period.  The Accumulation  Value is the
total amount that a Policy  provides for  investment at any time.  The third and
sixth  columns  illustrate  the  Cash  Surrender  Value  of a  Policy  over  the
designated  period.  The Cash Surrender Value is equal to the Accumulation Value
less  any  Surrender  Charges,   Loan  Amount  (assumed  to  be  zero  in  these
illustrations)  and unpaid  Monthly  Deductions  (also assumed to be zero).  The
fourth and seventh  columns  illustrate  the Death  Benefit of a Policy over the
designated period. The second,  third, and fourth columns assume that throughout
the life of the  Policy,  the  monthly  charge  for the cost of  insurance,  the
Monthly Mortality and Expense Charge and the Monthly  Administrative  Charge are
based upon the maximums (i.e.  guaranteed)  permitted in the policy. The maximum
allowable cost of insurance rates are based on the 1980  Commissioners  Standard
Ordinary  Mortality  Tables for Nonsmokers and Smokers.  The fifth,  sixth,  and
seventh  columns  assume  that the  monthly  charge for cost of  insurance,  the
Monthly Mortality and Expense Charge, and the Monthly  Administrative Charge are
based on the current  amounts  expected to be charged.  The Death  Benefits also
vary between tables depending upon whether the Level Amount Death Benefit Option
(Tables at pages C-2 through C-4) or the Variable  Amount Death  Benefit  Option
(Tables at pages C-5 through C-7) is illustrated.

   
     The amounts shown for the Accumulation  Values,  Cash Surrender Values, and
Death  Benefits  reflect  the  fact  that  the  net  investment  return  of  the
Sub-Accounts of the Variable  Account is lower than the gross,  after-tax return
on the assets  held in the Funds as a result of the Funds'  operating  expenses.
The values shown take into account the daily total  operating  expenses  paid by
the available portfolios of the VIP, VIP II, Northstar and Putnam Variable Trust
which  together  are  assumed to be at an average  annual  rate of 0.70% for all
years.  This figure is derived based on an average of the Funds' 1996  operating
expenses net of any  limitations  on such expenses paid by the Funds.  Thus, the
illustrated gross annual investment rates of return of 0 percent, 6 percent, and
12 percent  correspond  to  approximate  net  annual  rates of return of -0.70%,
5.30%, and 11.30%, respectively. Without any expense reimbursement arrangements,
total operating expenses would be an average annual rate of 0.79%.  Hypothetical
Cash Surrender Values,  Accumulation  Values, and the Death Benefit may be lower
without the expense reimbursement.  Expense reimbursements are voluntary.  While
it is currently  anticipated that expense  reimbursements will continue past the
current year, there is no assurance of ongoing reimbursements.
    

     The hypothetical  values shown in the tables do not reflect any charges for
Federal  income taxes  attributable  to the Variable  Account  because we do not
currently make any such charges. However, such charges may be made in the future
and, in that event,  the gross annual  investment  return would have to exceed 0
percent,  6  percent,  or 12 percent  by an amount  sufficient  to cover the tax
charges in order to produce the Accumulation  Values, Cash Surrender Values, and
Death Benefits  illustrated.  (See section entitled "Federal Tax Matters" in the
Prospectus).

     The tables  illustrate  the Policy  values that would result based upon the
hypothetical  rates of  return if  premiums  are paid as  indicated,  if all Net
Premiums are allocated to the Variable Account, and if no Policy loans have been
made. The tables are also based on the assumptions that the Policy owner has not
requested  an  increase  or  decrease  in  the  Face  Amount,  that  no  partial
withdrawals  have  been  made,  that no  transfers  have  been  made,  and total
operating  expenses of the Funds  continue as  anticipated.  Actual results will
depend on the  expenses and  performance  of the  investment  choice made by the
owner.

     Upon  request,  we will  provide a comparable  illustration  based upon the
proposed Insured's Age, sex,  underwriting  classification,  the Face Amount and
Planned Periodic Premium schedule requested, and any available riders requested.

                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

                    FLEXIBLE PREMIUM VARIABLE LIFE TO AGE 95

                               MALE ISSUE AGE: 40
                                   NON-SMOKER
                              $1,200 ANNUAL PREMIUM
                              $100,000 FACE AMOUNT
                           LEVEL DEATH BENEFIT OPTION
                        ASSUMED HYPOTHETICAL GROSS ANNUAL
                          INVESTMENT RATE OF RETURN: 0%
<TABLE>
<CAPTION>

                                 GUARANTEED COSTS                                           CURRENT COSTS
                  ---------------------------------------------------       ---------------------------------------------------
                        (1) (2)            (1) (2)            (1) (2)             (1) (2)            (1) (2)            (1) (2)
                                              CASH                                                      CASH 
     POLICY        ACCUMULATION          SURRENDER                           ACCUMULATION          SURRENDER
       YEAR               VALUE              VALUE      DEATH BENEFIT               VALUE              VALUE      DEATH BENEFIT
   --------     ---------------    ---------------    ---------------     ---------------    ---------------    ---------------
         <S>               <C>                  <C>         <C>                      <C>                  <C>         <C>     
          1                 770                  0           100,000*                 820                  0           100,000*
          2               1,512                  0           100,000*               1,614                  0           100,000*
          3               2,226                396            100,000               2,383                553            100,000
          4               2,910              1,080            100,000               3,123              1,293            100,000
          5               3,563              1,733            100,000               3,834              2,004            100,000
          6               4,183              2,536            100,000               4,513              2,866            100,000
          7               4,769              3,305            100,000               5,162              3,698            100,000
          8               5,320              4,039            100,000               5,778              4,497            100,000
          9               5,834              4,736            100,000               6,358              5,260            100,000
         10               6,308              5,393            100,000               6,901              5,986            100,000
         11               6,739              6,007            100,000               7,404              6,672            100,000
         12               7,122              6,573            100,000               7,863              7,314            100,000
         13               7,452              7,086            100,000               8,274              7,908            100,000
         14               7,721              7,538            100,000               8,628              8,445            100,000
         15               7,925              7,925            100,000               8,923              8,923            100,000
         16               8,057              8,057            100,000               9,150              9,150            100,000
         17               8,112              8,112            100,000               9,308              9,308            100,000
         18               8,084              8,084            100,000               9,390              9,390            100,000
         19               7,966              7,966            100,000               9,390              9,390            100,000
         20               7,747              7,747            100,000               9,297              9,297            100,000

        AGE

         70                   0                  0                  0               1,610              1,610            100,000

         **
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) ASSUMES A $1,200  PREMIUM  (WHICH  EXCEEDS THE  ANNUALIZED  MINIMUM  MONTHLY
PREMIUM) IS PAID AT THE BEGINNING OF EACH POLICY YEAR.  VALUES WILL BE DIFFERENT
IF PREMIUMS ARE PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.

(2)  ASSUMES  THAT NO  POLICY  LOANS OR  PARTIAL  WITHDRAWALS  HAVE  BEEN  MADE.
EXCESSIVE  LOANS OR  WITHDRAWALS  MAY  CAUSE  THE  POLICY  TO LAPSE  BECAUSE  OF
INSUFFICIENT CASH SURRENDER VALUE.

*BASED ON (1) AND (2) ABOVE, THE DEATH BENEFIT GUARANTEE IS IN EFFECT DURING THE
YEARS  SHOWN.  THEREFORE,  THE  POLICY  REMAINS  IN FORCE  EVEN  THOUGH THE CASH
SURRENDER VALUE IS ZERO.

** POLICY TERMINATES PRIOR TO AGE 75.

THE HYPOTHETICAL  INVESTMENT  RESULTS ARE  ILLUSTRATIVE  ONLY, AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.  ACTUAL INVESTMENT
RESULTS  MAY BE MORE OR LESS THAN THOSE  SHOWN,  AND WILL  DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT  ALLOCATIONS  BY A  POLICYHOLDER,  AND  THE
DIFFERENT  INVESTMENT  RETURNS  FOR THE  FUNDS.  THE  ACCUMULATION  VALUE,  CASH
SURRENDER  VALUE,  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT  FROM THOSE
SHOWN ABOVE IF THE ACTUAL INVESTMENT RESULTS APPLICABLE TO THE POLICY AVERAGE 0%
OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED  ABOVE OR BELOW THAT  AVERAGE  FOR
INDIVIDUAL  POLICY YEARS.  NO  REPRESENTATION  CAN BE MADE BY US OR BY THE FUNDS
THAT THESE  HYPOTHETICAL  RETURNS CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.


                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                    FLEXIBLE PREMIUM VARIABLE LIFE TO AGE 95
                               MALE ISSUE AGE: 40
                                   NON-SMOKER
                              $1,200 ANNUAL PREMIUM
                              $100,000 FACE AMOUNT
                           LEVEL DEATH BENEFIT OPTION
                        ASSUMED HYPOTHETICAL GROSS ANNUAL
                          INVESTMENT RATE OF RETURN: 6%

<TABLE>
<CAPTION>

                                 GUARANTEED COSTS                                           CURRENT COSTS
                  ---------------------------------------------------       ---------------------------------------------------
                        (1) (2)            (1) (2)            (1) (2)             (1) (2)            (1) (2)            (1) (2)
                                              CASH                                                      CASH 
     POLICY        ACCUMULATION          SURRENDER                           ACCUMULATION          SURRENDER
       YEAR               VALUE              VALUE      DEATH BENEFIT               VALUE              VALUE      DEATH BENEFIT
   --------     ---------------    ---------------    ---------------     ---------------    ---------------    ---------------
         <S>               <C>                  <C>         <C>                      <C>                  <C>         <C>     
          1                 826                  0           100,000*                 878                  0           100,000*
          2               1,673                  0           100,000*               1,782                  0           100,000*
          3               2,539                709            100,000               2,712                882            100,000
          4               3,425              1,595            100,000               3,667              1,837            100,000
          5               4,330              2,500            100,000               4,646              2,816            100,000
          6               5,252              3,605            100,000               5,649              4,002            100,000
          7               6,191              4,727            100,000               6,677              5,213            100,000
          8               7,146              5,865            100,000               7,728              6,447            100,000
          9               8,115              7,017            100,000               8,803              7,705            100,000
         10               9,098              8,183            100,000               9,899              8,984            100,000
         11              10,090              9,358            100,000              11,015             10,283            100,000
         12              11,088             10,539            100,000              12,149             11,600            100,000
         13              12,087             11,721            100,000              13,296             12,930            100,000
         14              13,080             12,897            100,000              14,451             14,268            100,000
         15              14,063             14,063            100,000              15,612             15,612            100,000
         16              15,028             15,028            100,000              16,771             16,771            100,000
         17              15,972             15,972            100,000              17,927             17,927            100,000
         18              16,889             16,889            100,000              19,077             19,077            100,000
         19              17,771             17,771            100,000              20,215             20,215            100,000
         20              18,609             18,609            100,000              21,333             21,333            100,000

        AGE

         70              20,673             20,673            100,000              30,313             30,313            100,000
         75              10,075             10,075            100,000              30,536             30,536            100,000
         80                   0                  0                  0              20,925             20,925            100,000

         **
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) ASSUMES A $1,200  PREMIUM  (WHICH  EXCEEDS THE  ANNUALIZED  MINIMUM  MONTHLY
PREMIUM) IS PAID AT THE BEGINNING OF EACH POLICY YEAR.  VALUES WILL BE DIFFERENT
IF PREMIUMS ARE PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.

(2)  ASSUMES  THAT NO  POLICY  LOANS OR  PARTIAL  WITHDRAWALS  HAVE  BEEN  MADE.
EXCESSIVE  LOANS OR  WITHDRAWALS  MAY  CAUSE  THE  POLICY  TO LAPSE  BECAUSE  OF
INSUFFICIENT CASH SURRENDER VALUE.

*BASED ON (1) AND (2) ABOVE, THE DEATH BENEFIT GUARANTEE IS IN EFFECT DURING THE
YEARS  SHOWN.  THEREFORE,  THE  POLICY  REMAINS  IN FORCE  EVEN  THOUGH THE CASH
SURRENDER VALUE IS ZERO.

** POLICY TERMINATES PRIOR TO AGE 85.

THE HYPOTHETICAL  INVESTMENT  RESULTS ARE  ILLUSTRATIVE  ONLY, AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.  ACTUAL INVESTMENT
RESULTS  MAY BE MORE OR LESS THAN THOSE  SHOWN,  AND WILL  DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT  ALLOCATIONS  BY A  POLICYHOLDER,  AND  THE
DIFFERENT  INVESTMENT  RETURNS  FOR THE  FUNDS.  THE  ACCUMULATION  VALUE,  CASH
SURRENDER  VALUE,  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT  FROM THOSE
SHOWN ABOVE IF THE ACTUAL INVESTMENT RESULTS APPLICABLE TO THE POLICY AVERAGE 6%
OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED  ABOVE OR BELOW THAT  AVERAGE  FOR
INDIVIDUAL  POLICY YEARS.  NO  REPRESENTATION  CAN BE MADE BY US OR BY THE FUNDS
THAT THESE  HYPOTHETICAL  RETURNS CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.


                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

                    FLEXIBLE PREMIUM VARIABLE LIFE TO AGE 95

                               MALE ISSUE AGE: 40
                                   NON-SMOKER
                              $1,200 ANNUAL PREMIUM
                              $100,000 FACE AMOUNT
                           LEVEL DEATH BENEFIT OPTION
                        ASSUMED HYPOTHETICAL GROSS ANNUAL
                         INVESTMENT RATE OF RETURN: 12%

<TABLE>
<CAPTION>

                                 GUARANTEED COSTS                                           CURRENT COSTS
                  ---------------------------------------------------       ---------------------------------------------------
                        (1) (2)            (1) (2)            (1) (2)             (1) (2)            (1) (2)            (1) (2)
                                              CASH                                                      CASH 
     POLICY        ACCUMULATION          SURRENDER                           ACCUMULATION          SURRENDER
       YEAR               VALUE              VALUE      DEATH BENEFIT               VALUE              VALUE      DEATH BENEFIT
   --------     ---------------    ---------------    ---------------     ---------------    ---------------    ---------------
         <S>               <C>                  <C>         <C>                      <C>                  <C>         <C>     
          1                 883                  0           100,000*                 936                  0           100,000*
          2               1,841                 11            100,000               1,957                127            100,000
          3               2,880              1,050            100,000               3,069              1,239            100,000
          4               4,009              2,179            100,000               4,281              2,451            100,000
          5               5,235              3,405            100,000               5,601              3,771            100,000
          6               6,565              4,918            100,000               7,040              5,393            100,000
          7               8,011              6,547            100,000               8,611              7,147            100,000
          8               9,582              8,301            100,000              10,326              9,045            100,000
          9              11,292             10,194            100,000              12,199             11,101            100,000
         10              13,152             12,237            100,000              14,245             13,330            100,000
         11              15,177             14,445            100,000              16,481             15,749            100,000
         12              17,381             16,832            100,000              18,927             18,378            100,000
         13              19,779             19,413            100,000              21,602             21,236            100,000
         14              22,390             22,207            100,000              24,526             24,343            100,000
         15              25,233             25,233            100,000              27,728             27,728            100,000
         16              28,333             28,333            100,000              31,236             31,236            100,000
         17              31,719             31,719            100,000              35,088             35,088            100,000
         18              35,425             35,425            100,000              39,323             39,323            100,000
         19              39,489             39,489            100,000              43,989             43,989            100,000
         20              43,952             43,952            100,000              49,137             49,137            100,000

        AGE

         70             125,144            125,144            145,167             143,908            143,908            166,933
         75             206,403            206,403            220,852             239,659            239,659            256,435
         80             337,865            337,865            354,758             396,193            396,193            416,003
         85             542,609            542,609            569,740             645,581            645,581            677,860
         90             852,156            852,156            894,765           1,037,676          1,037,676          1,089,560
         95           1,347,036          1,347,036          1,360,507           1,675,840          1,675,840          1,692,599

- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) ASSUMES A $1,200  PREMIUM  (WHICH  EXCEEDS THE  ANNUALIZED  MINIMUM  MONTHLY
PREMIUM) IS PAID AT THE BEGINNING OF EACH POLICY YEAR.  VALUES WILL BE DIFFERENT
IF PREMIUMS ARE PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.

(2)  ASSUMES  THAT NO  POLICY  LOANS OR  PARTIAL  WITHDRAWALS  HAVE  BEEN  MADE.
EXCESSIVE  LOANS OR  WITHDRAWALS  MAY  CAUSE  THE  POLICY  TO LAPSE  BECAUSE  OF
INSUFFICIENT CASH SURRENDER VALUE.

*BASED ON (1) AND (2) ABOVE, THE DEATH BENEFIT GUARANTEE IS IN EFFECT DURING THE
YEARS  SHOWN.  THEREFORE,  THE  POLICY  REMAINS  IN FORCE  EVEN  THOUGH THE CASH
SURRENDER VALUE IS ZERO.

THE HYPOTHETICAL  INVESTMENT  RESULTS ARE  ILLUSTRATIVE  ONLY, AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.  ACTUAL INVESTMENT
RESULTS  MAY BE MORE OR LESS THAN THOSE  SHOWN,  AND WILL  DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT  ALLOCATIONS  BY A  POLICYHOLDER,  AND  THE
DIFFERENT  INVESTMENT  RETURNS  FOR THE  FUNDS.  THE  ACCUMULATION  VALUE,  CASH
SURRENDER  VALUE,  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT  FROM THOSE
SHOWN ABOVE IF THE ACTUAL  INVESTMENT  RESULTS  APPLICABLE TO THE POLICY AVERAGE
12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL  POLICY YEARS.  NO  REPRESENTATION  CAN BE MADE BY US OR BY THE FUNDS
THAT THESE  HYPOTHETICAL  RETURNS CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.


               RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

                    FLEXIBLE PREMIUM VARIABLE LIFE TO AGE 95

                               MALE ISSUE AGE: 40
                                   NON-SMOKER
                             $1,200 ANNUAL PREMIUM
                              $100,000 FACE AMOUNT
                         VARIABLE DEATH BENEFIT OPTION
                       ASSUMED HYPOTHETICAL GROSS ANNUAL
                         INVESTMENT RATE OF RETURN: 0%

<TABLE>
<CAPTION>

                                 GUARANTEED COSTS                                           CURRENT COSTS
                  ---------------------------------------------------       ---------------------------------------------------
                        (1) (2)            (1) (2)            (1) (2)             (1) (2)            (1) (2)            (1) (2)
                                              CASH                                                      CASH 
     POLICY        ACCUMULATION          SURRENDER                           ACCUMULATION          SURRENDER
       YEAR               VALUE              VALUE      DEATH BENEFIT               VALUE              VALUE      DEATH BENEFIT
   --------     ---------------    ---------------    ---------------     ---------------    ---------------    ---------------
         <S>               <C>                  <C>         <C>                      <C>                  <C>         <C>     
          1                 768                  0           100,768*                 818                  0           100,819*
          2               1,505                  0           101,506*               1,608                  0           101,609*
          3               2,212                382            102,213               2,370                540            102,371
          4               2,887              1,057            102,888               3,102              1,272            103,103
          5               3,529              1,699            103,529               3,801              1,971            103,802
          6               4,134              2,487            104,135               4,466              2,819            104,467
          7               4,703              3,239            104,703               5,097              3,633            105,098
          8               5,232              3,951            105,233               5,691              4,410            105,692
          9               5,721              4,623            105,721               6,246              5,148            106,247
         10               6,165              5,250            106,166               6,760              5,845            106,761
         11               6,563              5,831            106,563               7,228              6,496            107,229
         12               6,907              6,358            106,907               7,648              7,099            107,649
         13               7,192              6,826            107,192               8,013              7,647            108,014
         14               7,411              7,228            107,411               8,316              8,133            108,317
         15               7,557              7,557            107,558               8,551              8,551            108,552
         16               7,625              7,625            107,626               8,712              8,712            108,713
         17               7,608              7,608            107,609               8,794              8,794            108,795
         18               7,503              7,503            107,503               8,793              8,793            108,794
         19               7,300              7,300            107,301               8,702              8,702            108,703
         20               6,990              6,990            106,990               8,509              8,509            108,510

        AGE
         **
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) ASSUMES A $1,200  PREMIUM  (WHICH  EXCEEDS THE  ANNUALIZED  MINIMUM  MONTHLY
PREMIUM) IS PAID AT THE BEGINNING OF EACH POLICY YEAR.  VALUES WILL BE DIFFERENT
IF PREMIUMS ARE PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.

(2)  ASSUMES  THAT NO  POLICY  LOANS OR  PARTIAL  WITHDRAWALS  HAVE  BEEN  MADE.
EXCESSIVE  LOANS OR  WITHDRAWALS  MAY  CAUSE  THE  POLICY  TO LAPSE  BECAUSE  OF
INSUFFICIENT CASH SURRENDER VALUE.

*BASED ON (1) AND (2) ABOVE, THE DEATH BENEFIT GUARANTEE IS IN EFFECT DURING THE
YEARS  SHOWN.  THEREFORE,  THE  POLICY  REMAINS  IN FORCE  EVEN  THOUGH THE CASH
SURRENDER VALUE IS ZERO.

** POLICY TERMINATES PRIOR TO AGE 70.

THE HYPOTHETICAL  INVESTMENT  RESULTS ARE  ILLUSTRATIVE  ONLY, AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.  ACTUAL INVESTMENT
RESULTS  MAY BE MORE OR LESS THAN THOSE  SHOWN,  AND WILL  DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT  ALLOCATIONS  BY A  POLICYHOLDER,  AND  THE
DIFFERENT  INVESTMENT  RETURNS  FOR THE  FUNDS.  THE  ACCUMULATION  VALUE,  CASH
SURRENDER  VALUE,  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT  FROM THOSE
SHOWN ABOVE IF THE ACTUAL INVESTMENT RESULTS APPLICABLE TO THE POLICY AVERAGE 0%
OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED  ABOVE OR BELOW THAT  AVERAGE  FOR
INDIVIDUAL  POLICY YEARS.  NO  REPRESENTATION  CAN BE MADE BY US OR BY THE FUNDS
THAT THESE  HYPOTHETICAL  RETURNS CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.


                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

                    FLEXIBLE PREMIUM VARIABLE LIFE TO AGE 95

                               MALE ISSUE AGE: 40
                                   NON-SMOKER
                              $1,200 ANNUAL PREMIUM
                              $100,000 FACE AMOUNT
                          VARIABLE DEATH BENEFIT OPTION
                        ASSUMED HYPOTHETICAL GROSS ANNUAL
                          INVESTMENT RATE OF RETURN: 6%


<TABLE>
<CAPTION>
                                 GUARANTEED COSTS                                           CURRENT COSTS
                  ---------------------------------------------------       ---------------------------------------------------
                        (1) (2)            (1) (2)            (1) (2)             (1) (2)            (1) (2)            (1) (2)
                                              CASH                                                      CASH 
     POLICY        ACCUMULATION          SURRENDER                           ACCUMULATION          SURRENDER
       YEAR               VALUE              VALUE      DEATH BENEFIT               VALUE              VALUE      DEATH BENEFIT
   --------     ---------------    ---------------    ---------------     ---------------    ---------------    ---------------
         <S>               <C>                  <C>         <C>                      <C>                  <C>         <C>     
          1                 824                  0           100,824*                 876                  0           100,877*
          2               1,665                  0           101,666*               1,775                  0           101,776*
          3               2,524                694            102,525               2,697                867            102,698
          4               3,399              1,569            103,399               3,641              1,811            103,642
          5               4,288              2,458            104,288               4,604              2,774            104,605
          6               5,189              3,542            105,190               5,587              3,940            105,588
          7               6,101              4,637            106,102               6,589              5,125            106,590
          8               7,023              5,742            107,023               7,607              6,326            107,608
          9               7,950              6,852            107,951               8,640              7,542            108,641
         10               8,881              7,966            108,882               9,684              8,769            109,685
         11               9,811              9,079            109,811              10,737             10,005            110,738
         12              10,733             10,184            110,733              11,795             11,246            111,796
         13              11,639             11,273            111,640              12,849             12,483            112,850
         14              12,522             12,339            112,522              13,892             13,709            113,893
         15              13,372             13,372            113,373              14,918             14,918            114,919
         16              14,180             14,180            114,181              15,916             15,916            115,917
         17              14,938             14,938            114,938              16,881             16,881            116,882
         18              15,636             15,636            115,637              17,804             17,804            117,805
         19              16,263             16,263            116,264              18,677             18,677            118,678
         20              16,803             16,803            116,803              19,482             19,482            119,483

        AGE

         70              12,117             12,117            112,118              21,329             21,329            121,330
         75                   0                  0                  0              13,187             13,187            113,186

         **
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) ASSUMES A $1,200  PREMIUM  (WHICH  EXCEEDS THE  ANNUALIZED  MINIMUM  MONTHLY
PREMIUM) IS PAID AT THE BEGINNING OF EACH POLICY YEAR.  VALUES WILL BE DIFFERENT
IF PREMIUMS ARE PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.

(2)  ASSUMES  THAT NO  POLICY  LOANS OR  PARTIAL  WITHDRAWALS  HAVE  BEEN  MADE.
EXCESSIVE  LOANS OR  WITHDRAWALS  MAY  CAUSE  THE  POLICY  TO LAPSE  BECAUSE  OF
INSUFFICIENT CASH SURRENDER VALUE.

*BASED ON (1) AND (2) ABOVE, THE DEATH BENEFIT GUARANTEE IS IN EFFECT DURING THE
YEARS  SHOWN.  THEREFORE,  THE  POLICY  REMAINS  IN FORCE  EVEN  THOUGH THE CASH
SURRENDER VALUE IS ZERO.

** POLICY TERMINATES PRIOR TO AGE 80.

THE HYPOTHETICAL  INVESTMENT  RESULTS ARE  ILLUSTRATIVE  ONLY, AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.  ACTUAL INVESTMENT
RESULTS  MAY BE MORE OR LESS THAN THOSE  SHOWN,  AND WILL  DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT  ALLOCATIONS  BY A  POLICYHOLDER,  AND  THE
DIFFERENT  INVESTMENT  RETURNS  FOR THE  FUNDS.  THE  ACCUMULATION  VALUE,  CASH
SURRENDER  VALUE,  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT  FROM THOSE
SHOWN ABOVE IF THE ACTUAL INVESTMENT RESULTS APPLICABLE TO THE POLICY AVERAGE 6%
OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED  ABOVE OR BELOW THAT  AVERAGE  FOR
INDIVIDUAL  POLICY YEARS.  NO  REPRESENTATION  CAN BE MADE BY US OR BY THE FUNDS
THAT THESE  HYPOTHETICAL  RETURNS CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.


                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY

                    FLEXIBLE PREMIUM VARIABLE LIFE TO AGE 95

                               MALE ISSUE AGE: 40
                                   NON-SMOKER
                              $1,200 ANNUAL PREMIUM
                              $100,000 FACE AMOUNT
                          VARIABLE DEATH BENEFIT OPTION
                        ASSUMED HYPOTHETICAL GROSS ANNUAL
                         INVESTMENT RATE OF RETURN: 12%


<TABLE>
<CAPTION>

                                 GUARANTEED COSTS                                           CURRENT COSTS
                  ---------------------------------------------------       ---------------------------------------------------
                        (1) (2)            (1) (2)            (1) (2)             (1) (2)            (1) (2)            (1) (2)
                                              CASH                                                      CASH 
     POLICY        ACCUMULATION          SURRENDER                           ACCUMULATION          SURRENDER
       YEAR               VALUE              VALUE      DEATH BENEFIT               VALUE              VALUE      DEATH BENEFIT
   --------     ---------------    ---------------    ---------------     ---------------    ---------------    ---------------
         <S>               <C>                  <C>         <C>                      <C>                  <C>         <C>     
          1                 880                  0           100,881*                 934                  0           100,935*
          2               1,833                  3            101,833               1,949                119            101,950
          3               2,863              1,033            102,863               3,052              1,222            103,053
          4               3,977              2,147            103,978               4,250              2,420            104,251
          5               5,182              3,352            105,183               5,550              3,720            105,551
          6               6,484              4,837            106,484               6,961              5,314            106,962
          7               7,890              6,426            107,891               8,494              7,030            108,495
          8               9,410              8,129            109,410              10,157              8,876            110,158
          9              11,051              9,953            111,052              11,962             10,864            111,963
         10              12,823             11,908            112,824              13,921             13,006            113,922
         11              14,735             14,003            114,736              16,044             15,312            116,045
         12              16,794             16,245            116,795              18,346             17,797            118,347
         13              19,009             18,643            119,009              20,836             20,470            120,837
         14              21,386             21,203            121,386              23,525             23,342            123,526
         15              23,935             23,935            123,935              26,431             26,431            126,432
         16              26,665             26,665            126,665              29,564             29,564            129,565
         17              29,587             29,587            129,587              32,945             32,945            132,946
         18              32,716             32,716            132,717              36,592             36,592            136,593
         19              36,063             36,063            136,063              40,525             40,525            140,526
         20              39,637             39,637            139,637              44,761             44,761            144,762

        AGE

         70              89,294             89,294            189,295             110,581            110,581            210,582
         75             123,359            123,359            223,359             166,914            166,914            266,915
         80             158,872            158,872            258,873             245,321            245,321            345,322
         85             186,260            186,260            286,261             354,201            354,201            454,202
         90             182,204            182,204            282,204             507,489            507,489            607,490
         95             107,881            107,881            207,881             726,885            726,885            826,886

- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) ASSUMES A $1,200  PREMIUM  (WHICH  EXCEEDS THE  ANNUALIZED  MINIMUM  MONTHLY
PREMIUM) IS PAID AT THE BEGINNING OF EACH POLICY YEAR.  VALUES WILL BE DIFFERENT
IF PREMIUMS ARE PAID WITH A DIFFERENT FREQUENCY OR IN DIFFERENT AMOUNTS.

(2)  ASSUMES  THAT NO  POLICY  LOANS OR  PARTIAL  WITHDRAWALS  HAVE  BEEN  MADE.
EXCESSIVE  LOANS OR  WITHDRAWALS  MAY  CAUSE  THE  POLICY  TO LAPSE  BECAUSE  OF
INSUFFICIENT CASH SURRENDER VALUE.

*BASED ON (1) AND (2) ABOVE, THE DEATH BENEFIT GUARANTEE IS IN EFFECT DURING THE
YEARS  SHOWN.  THEREFORE,  THE  POLICY  REMAINS  IN FORCE  EVEN  THOUGH THE CASH
SURRENDER VALUE IS ZERO.

THE HYPOTHETICAL  INVESTMENT  RESULTS ARE  ILLUSTRATIVE  ONLY, AND SHOULD NOT BE
DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.  ACTUAL INVESTMENT
RESULTS  MAY BE MORE OR LESS THAN THOSE  SHOWN,  AND WILL  DEPEND ON A NUMBER OF
FACTORS,  INCLUDING  THE  INVESTMENT  ALLOCATIONS  BY A  POLICYHOLDER,  AND  THE
DIFFERENT  INVESTMENT  RETURNS  FOR THE  FUNDS.  THE  ACCUMULATION  VALUE,  CASH
SURRENDER  VALUE,  AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT  FROM THOSE
SHOWN ABOVE IF THE ACTUAL  INVESTMENT  RESULTS  APPLICABLE TO THE POLICY AVERAGE
12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR
INDIVIDUAL  POLICY YEARS.  NO  REPRESENTATION  CAN BE MADE BY US OR BY THE FUNDS
THAT THESE  HYPOTHETICAL  RETURNS CAN BE ACHIEVED FOR ANY ONE YEAR, OR SUSTAINED
OVER ANY PERIOD OF TIME.

<TABLE>
<CAPTION>

                                   APPENDIX D
               MAXIMUM SURRENDER CHARGE PER $1,000 OF FACE AMOUNT

 Insured's Age at                                          Insured's Age at
  Policy Date or                                            Policy Date or
Effective Date of     Charge Per $1,000 of Face Amount      Effective Date      Charge Per $1,000 of Face Amount
   Increase, as       (Initial Face Amount or Amount of     of Increase, as     (Initial Face Amount or Amount of
   Appropriate               Requested Increase)              Appropriate              Requested Increase)
- ------------------- -------------------------------------- ------------------ --------------------------------------
                           Male              Female                                  Male              Female
                        Nonsmoker           Nonsmoker                             Nonsmoker           Nonsmoker
                       AND STANDARD       AND STANDARD                           AND STANDARD       AND STANDARD
                       ------------       ------------                           ------------       ------------
         <S>               <C>                 <C>                <C>                <C>                <C>  
         0                 6.00                6.00               38                 17.40              16.10
         1                 6.10                6.00               39                 17.80              16.50
         2                 6.20                6.00               40                 18.30              16.80
         3                 6.30                6.00               41                 18.80              17.20
         4                 6.40                6.00               42                 19.30              17.60
         5                 6.50                6.00               43                 19.80              18.10
         6                 6.60                6.00               44                 20.40              18.50
         7                 6.80                6.00               45                 20.90              19.00
         8                 7.00                6.00               46                 21.60              19.50
         9                 7.20                6.20               47                 22.20              20.00
        10                 7.50                6.40               48                 22.90              20.60
        11                 7.80                6.60               49                 23.70              21.20
        12                 8.00                6.80               50                 24.50              21.80
        13                 8.20                7.00               51                 25.30              22.40
        14                 8.50                7.20               52                 26.20              23.10
        15                 8.80                7.40               53                 27.20              23.90
        16                 9.00                7.60               54                 28.20              24.60
        17                 9.20                7.80               55                 29.30              25.50
        18                 9.50                8.00               56                 30.40              26.30
        19                 9.80                8.20               57                 31.60              27.20
        20                 10.00               8.50               58                 32.90              28.20
        21                 10.30               8.90               59                 34.30              29.30
        22                 10.90               9.20               60                 35.70              30.40
        23                 11.30               9.50               61                 37.30              31.60
        24                 11.90              10.00               62                 39.00              32.90
        25                 12.50              10.50               63                 40.70              34.30
        26                 12.80              11.10               64                 42.60              35.80
        27                 13.40              11.70               65                 44.60              37.30
        28                 13.80              12.30               66                 46.70              38.90
        29                 14.40              12.70               67                 48.90              40.60
        30                 14.70              13.00               68                 48.60              42.40
        31                 15.00              13.60               69                 48.30              44.40
        32                 15.30              14.20               70                 48.10              46.60
        33                 15.60              14.60               71                 47.80              47.90
        34                 15.90              14.80               72                 47.60              47.50
        35                 16.20              15.10               73                 47.40              47.10
        36                 16.60              15.40               74                 47.20              46.70
        37                 17.00              15.80               75                 46.90              46.20
- -------------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

                                   APPENDIX E
          SURRENDER CHARGE WHOLE LIFE PREMIUM PER $1,000 OF FACE AMOUNT

The following  table  provides the Surrender  Charge Whole Life Premium  factors
that are used in determining the Premium Related Surrender Charge Reduction. See
section entitled "Surrender Charge" in the Prospectus.

  Insured's Age      Surrender Charge Whole Life Premium     Insured's Age     Surrender Charge Whole Life Premium
  at Policy Date                Per $1,000 of               at Policy Date                Per $1,000 of
                             Initial Face Amount                                       Initial Face Amount
   ------------          ---------------------------         ------------          ---------------------------
                           Male              Female                                  Male              Female
                        Nonsmoker           Nonsmoker                             Nonsmoker           Nonsmoker
                        and Smoker         and Smoker                             and Smoker         and Smoker
                       ------------       ------------                          -------------       -------------
        <S>               <C>                <C>                  <C>              <C>                 <C>   
        0                 $3.31              $2.81                38               $13.31              $11.43
        1                  3.34               2.85                39                13.93               11.94
        2                  3.45               2.94                40                14.58               12.47
        3                  3.55               3.04                41                15.27               13.02
        4                  3.67               3.13                42                16.00               13.61
        5                  3.79               3.24                43                16.77               14.22
        6                  3.92               3.35                44                17.58               14.87
        7                  4.06               3.46                45                18.44               15.55
        8                  4.21               3.58                46                19.36               16.27
        9                  4.36               3.71                47                20.32               17.03
        10                 4.53               3.85                48                21.35               17.83
        11                 4.70               3.99                49                22.44               18.67
        12                 4.87               4.13                50                23.60               19.57
        13                 5.05               4.29                51                24.84               20.52
        14                 5.24               4.45                52                26.15               21.52
        15                 5.42               4.61                53                27.55               22.59
        16                 5.61               4.78                54                29.04               23.71
        17                 5.80               4.96                55                30.63               24.91
        18                 6.00               5.14                56                32.31               26.18
        19                 6.21               5.33                57                34.11               27.54
        20                 6.42               5.53                58                36.03               28.99
        21                 6.65               5.74                59                38.08               30.55
        22                 6.89               5.96                60                40.28               32.23
        23                 7.14               6.19                61                42.63               34.03
        24                 7.41               6.44                62                45.15               35.98
        25                 7.69               6.69                63                47.84               38.06
        26                 8.00               6.96                64                50.72               40.29
        27                 8.32               7.24                65                53.79               42.67
        28                 8.66               7.53                66                57.09               45.23
        29                 9.02               7.84                67                60.62               47.98
        30                 9.40               8.16                68                64.41               50.96
        31                 9.80               8.50                69                68.50               54.21
        32                10.22               8.86                70                72.90               57.75
        33                10.67               9.24                71                77.65               61.62
        34                11.14               9.63                72                82.75               65.84
        35                11.64               10.05               73                88.20               70.41
        36                12.17               10.49               74                94.00               75.36
        37                12.73               10.95               75                100.17              80.71


</TABLE>


[GRAPHIC OMITTED]

RELIASTAR

ReliaStar Bankers Security Life Insurance Company
1000 Woodbury Road
Woodbury, NY 11797

   
SELECT*LIFE NY PROSPECTUS                                         (MAY 15, 1997)
    

                          UNDERTAKINGS TO FILE REPORTS

     Subject to the terms and  conditions of Section 15(d) of the Securities and
Exchange Act of 1934, the undersigned  Registrant hereby undertakes to file with
the  Securities  and  Exchange   Commission  such   supplementary  and  periodic
information,  documents  and  reports  as  may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section.


                              RULE 484 UNDERTAKING

     Insofar as  indemnification  for liability arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.


             "REASONABLENESS" REPRESENTATION PURSUANT TO 26(e)(2)(A)
                      OF THE INVESTMENT COMPANY ACT OF 1940

   
     Depositor  represents that the fees and charges deducted under the flexible
premium  variable life insurance  policy,  in the  aggregate,  are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by ReliaStar Bankers Security Life Insurance Company.
    

                                   SIGNATURES


   
Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company Act of 1940, Registrant has duly caused Pre-Effective Amendment No. 1 of
this Registration Statement to be signed on its behalf, in the City of Woodbury,
and State of New York, on the 5th day of May, 1997.
    


                              RELIASTAR BANKERS SECURITY VARIABLE LIFE 
                              SEPARATE ACCOUNT I
                              (Registrant)

                              By: RELIASTAR BANKERS SECURITY LIFE INSURANCE 
                              COMPANY
                              (Depositor)

                              By:/S/ JOHN H. FLITTIE
                                 --------------------------------
                                     John H. Flittie
                                     Vice Chairman, Chief Executive Officer, 
                                        and President

   
As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940,  Depositor has caused  Pre-Effective  Amendment No. 1 of this Registration
Statement  to be signed on its behalf,  in the City of Woodbury and State of New
York, on this 5th day of May, 1997.
    


                              RELIASTAR BANKERS SECURITY LIFE INSURANCE 
                              COMPANY
                              (Depositor)

                              By:/S/ JOHN H. FLITTIE                          
                                 --------------------------------             
                                     John H. Flittie                          
                                     Vice Chairman, Chief Executive Officer,  
                                        and President                         

   
As required by the Securities Act of 1933, Pre-Effective Amendment No. 1 of this
Registration  Statement  has been  signed  on this  5th day of May,  1997 by the
following directors and officers of Depositor in the capacities indicated:
    

/S/ JOHN H. FLITTIE        Vice Chairman, Chief Executive Officer, and President
- -------------------
    John H. Flittie


/S/ REBECCA B. CRUNK       Vice President, Treasurer, and Controller
- -------------------
    Rebecca B. Crunk


Stephen A. Carb     Wayne R. Huneke            John G. Turner
   
R. Michael Conley   Kenneth U. Kuk             Charles B. Updike
    
Richard R. Crowl    Richard E. Nolan           Ross M. Weale
John H. Flittie     Fioravante G. Perrotta     Steven W. Wishart
James T. Hale       Robert C. Salipante


* A majority of the Board of Directors

*Robert B. Saginaw,  by signing his name hereto,  does hereby sign this document
on behalf of each of the  above-named  directors of ReliaStar  Bankers  Security
Life  Insurance  Company  pursuant to powers of attorney  duly  executed by such
persons.

                              /S/ ROBERT B. SAGINAW
                              ---------------------------------------
                                  Robert B. Saginaw, Attorney-In-Fact


                                     PART II


                       Contents of Registration Statement

This Registration Statement comprises the following papers and documents:

     The Facing Sheet.
     The general form of Prospectus, consisting of 97 pages.
     Undertakings to file reports.
     Rule 484 Undertaking.
     "Reasonableness"  representation  pursuant  to Section  26(e)(2)(A)  of the
        Investment Company Act of 1940.
     The signatures.


Written consents of the following persons:

1.   Robert B. Saginaw - Filed as EX-99.2.
2.   Steve P. West, FSA, MAAA - Filed as EX-99.C6.

   
3.(a) Deloitte & Touche LLP - Filed as EX-99.C1A.
  (b) KPMG Peat Marwick LLP - Filed as EX-99.C1B.
    


The following exhibits:

1.   The following  exhibits  correspond to those required by Paragraph A of the
     instructions as to exhibits in Form N-8B-2:
   
A.   (1)  Resolutions of Board of Directors of ReliaStar  Bankers  Security Life
          Insurance Company ("RBSL") establishing the ReliaStar Bankers Security
          Variable Life Separate Account I.*
    
     (2)  Not applicable.
     (3)  (a) Form of General  Distributor  Agreement between  Washington Square
          Securities Inc. and RBSL.
          (b)  Specimens of WSSI Selling Agreements.
     (4)  Not applicable.
   
     (5)  Form of Policy available (together with available Policy riders).*
     (6)  (a) Amended  Charter of  ReliaStar  Bankers  Security  Life  Insurance
          Company.*
     (6)  (b) Amended  By-laws of  ReliaStar  Bankers  Security  Life  Insurance
          Company.* 
     (7)  Not applicable.
     (8)  (a)  Participation   Agreement  with  Fidelity's   Variable  Insurance
          Products  Fund  and  Fidelity  Distributors  Corporation  and  Form of
          Amendment No. 1.*
     (8)  (b)  Participation   Agreement  with  Fidelity's   Variable  Insurance
          Products  Fund II and Fidelity  Distributors  Corporation  and Form of
          Amendment No. 1.*
     (8)  (c) Form of Service Contract with Fidelity Distributors Corporation.
     (8)  (d) Form of Service Agreement with Fidelity Investments  Institutional
          Operations Company, Inc.
     (8)  (e)  Form  of  Participation  Agreement  with  Putnam  Variable  Trust
          (formerly  known as Putnam  Capital  Manager  Trust) and Putnam Mutual
          Funds Corp.
     (8)  (f)  Form  of  Management   Services  Agreement  with  ReliaStar  Life
          Insurance  Company  (formerly  known  as  Northwestern  National  Life
          Insurance Company).*
     (9)  Not applicable.
     (10) Policy application.*
    

2.   Opinion and consent of Robert B.  Saginaw,  Esquire,  as to the legality of
     the Securities being registered. See EX-99.2.
3.   Not applicable.
4.   Not applicable.

   
EX-99.C1A.        Auditors' Consent - Deloitte & Touche LLP.
EX-99.C1B.        Auditors' Consent - KPMG Peat Marwick LLP.
    
EX-99.C2.         Not applicable.
EX-99.C3.         Not applicable.
EX-99.C4.         See EX-99.2.
EX-99.C5.         Not applicable.
EX-99.C6.         Actuarial Opinion and Consent.

   
EX-99.D1.         Memorandum   describing   ReliaStar  Bankers  Security  Life's
                  issuance,  transfer and redemption procedures for the Policies
                  and ReliaStar Bankers Security Life's procedure for conversion
                  to the fixed account of the policy.*
EX-24.            Powers of Attorney.
                  Stephen A. Carb*
                  Richard R. Crowl*
                  John H. Flittie*
                  James T. Hale*
                  Wayne R. Huneke*
                  Kenneth U. Kuk*
                  Richard E. Nolan*
                  Fioravante G. Perrotta*
                  Robert C. Salipante*
                  John G. Turner*
                  Charles B. Updike*
                  Ross M. Weale*
                  Steven W. Wishart*
                  R. Michael Conley

EX-27.            Financial Data Schedule.


* Incorporated by reference to  Registrant's  Form S-6  Registration  Statement,
File No. 333-19123, filed December 31, 1996.
    




                             DISTRIBUTION AGREEMENT


     AGREEMENT made this _______ day of _______________, 1997, between ReliaStar
Bankers  Security Life Insurance  Company,  a New York  corporation,  (ReliaStar
Bankers) on its own behalf and on behalf of the  separate  accounts of ReliaStar
Bankers as set forth in  Exhibit A  (Variable  Account)  and  Washington  Square
Securities,  Inc.  (WSSI)  which  is a member  of the  National  Association  of
Securities  Dealers,  Inc. (NASD) and is registered as a broker-dealer  with the
Securities and Exchange  Commission  pursuant to the Securities  Exchange Act of
1934 (the "1934 Act").

     WHEREAS,  ReliaStar  Bankers  sells  variable  life  insurance and variable
annuity  contracts  (Contracts),  assets for which are  allocated  to a Variable
Account.  ReliaStar  Bankers  proposes  to accept  premium  payments on existing
Contracts and to sell  additional  Contracts  pursuant to the  effectiveness  of
Registration  Statements  relating to the Contracts  and Variable  Account filed
with the  Securities and Exchange  Commission  pursuant to the Securities Act of
1933, as amended (the "1933 Act"); and

     WHEREAS,  each Variable  Account is registered as a unit  investment  trust
under the Investment Company Act of 1940 (the "1940 Act"); and

     WHEREAS,  WSSI is an affiliate of ReliaStar Bankers,  and ReliaStar Bankers
desires to retain WSSI as the General  Distributor and Principal  Underwriter to
distribute and sell to the public the Contracts issued by ReliaStar  Bankers and
WSSI is willing to render such services.

     NOW,  THEREFORE,  in  consideration  of the mutual  promises and  covenants
hereinafter set forth, the parties agree as follows:

1.   PRINCIPAL UNDERWRITER.

ReliaStar  Bankers  hereby  appoints  WSSI,  during the term of this  Agreement,
subject to the registration  requirements of the 1933 Act and the 1940 Act to be
the General  Distributor and Principal  Underwriter for the sale of Contracts to
the public in each state and other  jurisdictions  in which the contracts may be
lawfully  sold.  WSSI shall offer the  Contracts  for sale and  distribution  at
prices set by ReliaStar  Bankers,  through its own  representatives  and through
other  broker  dealers  contracted  under a Selling  Agreement  as  described in
Paragraph 2 of this Agreement.

2.   SELLING AGREEMENTS.

WSSI is hereby  authorized to enter into separate  written  agreements,  on such
terms  and  conditions  as  WSSI  and  ReliaStar   Bankers   determine  are  not
inconsistent  with this  Agreement,  with  other  broker-dealers  that  agree to
participate as a broker-dealer  in the  distribution of the Contracts and to use
their best efforts to solicit applications for Contracts. Any such broker-dealer
(hereinafter  "Broker"),  shall be registered as a broker-dealer  under the 1934
Act and shall be a member of the NASD.  ReliaStar  Bankers  shall  undertake  to
appoint Broker's qualified agents or representatives as life insurance agents of
ReliaStar Bankers,  provided that ReliaStar Bankers reserves the right to refuse
to appoint any proposed representative or agent, or once appointed, to terminate
such appointment.

3.   SUITABILITY.

ReliaStar  Bankers  desires to ensure that  Contracts will be sold to purchasers
for whom the Contract  will be  suitable.  WSSI shall take  reasonable  steps to
ensure   that  the   registered   representatives   of  WSSI   shall   not  make
recommendations  to an  applicant  to  purchase  a  Contract  in the  absence of
reasonable  grounds to believe the purchase of the Contract is suitable for such
applicant, and shall impose similar obligations upon Brokers.

4.   CONFORMITY WITH REGISTRATION STATEMENT AND APPROVED SALES MATERIALS.

In  performing  its duties as General  Distributor,  WSSI will act in conformity
with the  Prospectus  and with the  instructions  and  directions  of  ReliaStar
Bankers,  the  requirements of the 1933 Act, the 1940 Act, the 1934 Act, and all
other applicable federal and state laws and regulations. WSSI shall not give any
information nor make any representations,  concerning any aspect of the Contract
or of  ReliaStar  Banker's  operations  to any  persons  or entity  unless  such
information or representations  are contained in the Registration  Statement and
the pertinent prospectus filed with the Securities and Exchange  Commission,  or
are contained in sales or promotional  literature approved by ReliaStar Bankers.
WSSI will not use and will take  reasonable  steps to ensure by  representatives
will not use any sales  promotion  material and  advertising  which has not been
previously approved by ReliaStar Bankers.  WSSI shall impose similar obligations
upon Brokers contracted under a Selling Agreement as described in Paragraph 2 of
this Agreement.

5.   APPLICATIONS.

Completed  applications  for  Contracts  solicited by WSSI through its agents or
representatives shall be transmitted directly to ReliaStar Bankers. All payments
under the Contracts  shall be made by check  payable to ReliaStar  Bankers or by
other method acceptable to ReliaStar Bankers,  and if received by WSSI, shall be
held at all times in a fiduciary  capacity  and  remitted  promptly to ReliaStar
Bankers.

6.   STANDARD OF CARE.

WSSI shall be  responsible  for exercising  reasonable  care in carrying out the
provisions of this Agreement.

7.   RECORDS AND REPORTS.

ReliaStar  Bankers  shall  maintain and preserve such records as are required of
it, WSSI and the Variable  Account,  by  applicable  laws and  regulations  with
regard to the offer and sale of variable life  insurance.  The books,  accounts,
and  records  of  ReliaStar  Bankers,  the  Variable  Account  and WSSI shall be
maintained  by ReliaStar  Bankers so as to clearly and  accurately  disclose the
nature and details of the  transactions.  ReliaStar  Bankers agrees that it will
maintain and preserve all such records in conformity  with the  requirements  of
the 1934 Act, to the extent such  requirements  are  applicable to variable life
insurance.  ReliaStar  Bankers further agrees that all such records shall be and
are maintained and held in conformity with the 1934 Act and said records are and
shall remain at all times available to WSSI.

8.   COMPENSATION.

ReliaStar  Bankers shall arrange for the payment of commissions to those Brokers
that sell Contracts under agreements entered into pursuant to Section 2, hereof,
and to  wholesalers  that solicit  brokers to sell  Contracts  under  agreements
entered into  pursuant to Section 2,  hereof,  in amounts as may be agreed to by
ReliaStar Bankers and WSSI specified in such written agreements.

9.   INVESTIGATION AND PROCEEDINGS.

WSSI  and  ReliaStar   Bankers  agree  to  cooperate  fully  in  any  regulatory
investigation  or proceeding or judicial  proceeding  arising in connection with
the contracts  distributed under this Agreement.  WSSI further agrees to furnish
regulatory  authorities  with any information or reports in connection with such
services which may be requested in order to ascertain  whether the operations of
ReliaStar  Bankers  and the  Variable  Account are being  conducted  in a manner
consistent  with  Applicable laws and  regulations.  WSSI and ReliaStar  Bankers
further agree to cooperate fully in any securities  regulatory  investigation or
proceeding with respect to ReliaStar  Bankers,  WSSI, their affiliates and their
agents or representatives to the extent that such investigation or proceeding is
in connection with Contracts distributed under this Agreement.  Without limiting
the foregoing:

     (a)  WSSI will be notified promptly of any customer  complaint or notice of
          any  regulatory  investigation  or proceeding  or judicial  proceeding
          received by  ReliaStar  Bankers  with  respect to WSSI or any agent or
          representative  of  a  Broker  which  may  affect  ReliaStar  Banker's
          issuance of any Contract sold under this Agreement; and

     (b)  WSSI will promptly notify ReliaStar Bankers of any customer  complaint
          or notice of any regulatory  investigation  or proceeding  received by
          WSSI  or  its  affiliates  with  respect  to  WSSI  or  any  agent  or
          representative  a Broker in connection  with any Contract  distributed
          under this  Agreement  or any  activity  in  connection  with any such
          Contract.

10.  EMPLOYEES.

WSSI  will not  employ  in any  material  connection  with the  handling  of the
Variable Accounts assets any person who, to the knowledge of WSSI:

     (a)  in the last 10 years has been  convicted of any felony or  misdemeanor
          arising out of conduct involving embezzlement,  fraudulent conversion,
          or misappropriation of funds or securities, or involving violations of
          Section 1341, 1342, or 1343 of Title 18, United States Code; or

     (b)  within  the last 10  years  has been  found  by any  state  regulatory
          authority  to  have  violated  or has  acknowledged  violation  of any
          provision of any state  insurance  law  involving  fraud,  deceit,  or
          knowing misrepresentation; or

     (c)  within  the last 10  years  has been  found  by any  federal  or state
          regulatory authorities to have violated or have acknowledged violation
          of any revision of federal or state  securities laws involving  fraud,
          deceit, or knowing misrepresentation.

11.  TERMINATION.

This Agreement may be terminated at any reason, for any either party on 60 days'
written  notice to the other  party,  without the payment of any  penalty.  Upon
termination of this Agreement, all authorizations,  rights and obligations shall
cease except the obligation to settle accounts hereunder,  including commissions
on purchase  payments  subsequently  received for Contracts in effect at time of
termination, and the agreements contained in Sections 8 and 9 hereof.

12.  ASSIGNMENT.

This Agreement is not assignable by either party.

13.  REGULATION.

This  Agreement  shall be subject to the provisions of the 1940 Act and the 1934
Act and the rules,  regulations  and rulings  thereunder,  and of the applicable
rules and regulations of the NASD, and applicable  state insurance law and other
applicable  law,  from time to time in  effect,  and the terms  hereof  shall be
interpreted and construed in accordance therewith.

14.  NOTICES.

Notices of any kind to be given to WSSI by  ReliaStar  Bankers  or the  Variable
Account  shall be in  writing  and shall be duly given if  mailed,  first  class
postage  prepaid,  or delivery to the President of WSSI at 20 Washington  Avenue
South, Minneapolis,  MN 55401, or at such other address or to such individual as
shall be specified by WSSI. Notices of any kind to be given to ReliaStar Bankers
or the Variable  Account  shall be in writing and shall be duly given if mailed,
first  class  postage  prepaid,  or  delivered  to them at 1000  Woodbury  Road,
Woodbury, New York 11797, Attention: Senior Vice President, Individual Insurance
Division,  or at such other address or to such  individual as shall be specified
by ReliaStar Bankers.

15.  SEVERABILITY.

If any  provisions  of this  Agreement  shall be held or made invalid by a court
decision,  statute, rule or otherwise, the remainder of this Agreement shall not
be affected thereby.

16.  GOVERNING LAW.

This Agreement  shall be construed and enforced in accordance  with and governed
by the laws of the State of New York.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the day and year first above written.

                              RELIASTAR BANKERS SECURITY
                              LIFE INSURANCE COMPANY


                              By:_______________________________

                              Name:  Richard R. Crowl

                              Title:  Senior Vice President and General Counsel



                              WASHINGTON SQUARE SECURITIES, INC.


                              By:_______________________________

                              Name:  Robert B. Saginaw

                              Title:  Vice President



                                    EXHIBIT A


                                    CONTRACTS

<TABLE>
<CAPTION>

                                                            FORM NUMBER OF CONTRACT FUNDED BY VARIABLE
NAME OF VARIABLE ACCOUNT                                    ACCOUNT
- -------------------------------------------------------     ---------------------------------------------
<S>                                                         <C>                       
ReliaStar Bankes Security Variable Annuity Funds A,         ORD 75-34 and state exceptions
B, C

ReliaStar  Bankers  Security  Variable  Annuity  Funds D,   ORD  75-32  and  state exceptions
E, F, G, H, I

ReliaStar Bankers Security Variable Annuity Fund M          ORD-80-1924 and state exceptions

ReliaStar Bankers Security Variable Annuity Funds P &       B-ORD-1928-90 and state exceptions
Q

ReliaStar Bankers Security Variable Life Separate           85-251 and state exceptions
Account I

ReliaStar Bankers Security Variable Life Separate           Level premium policies
Account I                                                   VL82-1195, VL84-1103,
                                                            VL84-1102; single premium policy VL84-1101;
                                                            and state exceptions

</TABLE>



                                                                             "A"

                              BROKER-DEALER AGENCY
                                SELLING AGREEMENT

         This Agreement is made among the following three parties:

         1.       RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                  1000 Woodbury Road, Suite 102
                  Woodbury, New York 11797
                  a New York domiciled stock life insurance company
                  (hereinafter "INSURER"); and,

         2.       WASHINGTON SQUARE SECURITIES, INC.
                  20 Washington Avenue South
                  Minneapolis, Minnesota 55401-1900
                  an affiliate of Insurer, registered as a broker-dealer with
                  the Securities and Exchange Commission ("SEC") and a member
                  of the National Association of Securities Dealers, Inc.
                  ("NASD") (hereinafter "GENERAL DISTRIBUTOR"); and,

         3.       ______________________________________

                  ______________________________________
                  Street
                  ______________________________________
                  City              State            ZIP
                  registered as a broker-dealer with the SEC and a member of the
                  NASD  and  licensed  as  an  insurance   agency   (hereinafter
                  "BROKER-DEALER").


                                    RECITALS:

     WHEREAS,  Broker-Dealer  is  licensed  as an  insurance  agency in order to
satisfy state insurance law requirements with respect to the sale of traditional
life  insurance  policies  as well as  variable  insurance  products  which  are
registered securities with the SEC.

     WHEREAS,  the parties wish to enter into an agreement for the  distribution
of Variable  Contracts and Traditional Life Insurance Policies by Broker-Dealer;
and

     WHEREAS, Insurer has appointed General Distributor as principal underwriter
and  distributor  (as those terms are defined by the  Investment  Company Act of
1940) of the Variable Contracts and has authorized General  Distributor to enter
into selling agreements with registered  broker-dealers for the solicitation and
sale of Variable Contracts; and,

     WHEREAS,  Insurer and General Distributor  propose to have  Broker-Dealer's
registered representatives who are licensed as life insurance/variable  contract
agents  in  appropriate  jurisdictions   ("Representatives")  solicit  and  sell
Variable Contracts and Traditional Life Insurance Policies; and,

     WHEREAS,  Insurer and  General  Distributor  propose to have  Broker-Dealer
provide certain supervisory and administrative services as hereinafter described
with respect to the solicitation and sales of Variable Contracts and Traditional
Life Insurance Policies.

     NOW THEREFORE,  in  consideration  of the premises and the mutual covenants
hereinafter set forth, the parties now agree as follows:

1.   DEFINITIONS

     In this Agreement,

     (a)  The words "Variable Contract" shall mean those variable life insurance
          policies and variable  annuity  contracts  identified  in Section 1 of
          Compensation  Schedule  A attached  hereto,  and as may  hereafter  be
          amended.

          Insurer   may  in  its  sole   discretion   and   without   notice  to
          Broker-Dealer,  suspend  sales of any Variable  Contracts or amend any
          policies  or  contracts  evidencing  such  Variable  Contracts  if, in
          Insurer's opinion,  such suspension or amendment is: (1) necessary for
          compliance  with  federal,  state,  or  local  laws,  regulations,  or
          administrative  order(s);  or, (2) necessary to prevent administrative
          or financial  hardship to Insurer.  In all other  situations,  Insurer
          shall  provide 30 days  notice to  Broker-Dealer  prior to  suspending
          sales of any Variable  Contracts or amending any policies or contracts
          evidencing such Variable Contracts.

          Insurer may issue and propose  additional  or successor  products,  in
          which  event  Broker-Dealer  will be  informed  of the product and its
          related  Commission  Schedule.  If  Broker-Dealer  does  not  agree to
          distribute such  product(s),  it must notify Insurer in writing within
          30 days of receipt of the Commission Schedule for such product(s).  If
          Broker-Dealer  does not indicate  disapproval of the new product(s) or
          the terms contained in the related Commission Schedule,  Broker-Dealer
          will be deemed to have thereby  agreed to distribute  such  product(s)
          and agreed to the related Commission  Schedule which shall be attached
          to and made a part of this Agreement.

     (b)  The words  "Traditional  Life Insurance  Policy" shall mean those life
          insurance  policies and annuity  contracts  identified in Section 2 of
          Compensation  Schedule  A attached  hereto,  and as may  hereafter  be
          amended.

          Insurer   may  in  its  sole   discretion   and   without   notice  to
          Broker-Dealer,   suspend  sales  of  any  Traditional  Life  Insurance
          Policies  or  amend  any   policies  or  contracts   evidencing   such
          Traditional  Life Insurance  Policies if, in Insurer's  opinion,  such
          suspension or amendment is: (1) necessary for compliance with federal,
          state, or local laws, regulations, or administrative order(s); or, (2)
          necessary to prevent  administrative or financial hardship to Insurer.
          In all other  situations,  Insurer  shall  provide  30 days  notice to
          Broker-Dealer  prior  to  suspending  sales  of any  Traditional  Life
          Insurance  Policies or amending any  policies or contracts  evidencing
          such Traditional Life Insurance Policies.

          Insurer may issue and propose  additional  or successor  products,  in
          which  event  Broker-Dealer  will be  informed  of the product and its
          related  Compensation  Schedule.  If  Broker-Dealer  does not agree to
          distribute such  product(s),  it must notify Insurer in writing within
          30 days of receipt of the  Compensation  Schedule for such product(s).
          If Broker-Dealer  does not indicate  disapproval of the new product(s)
          or  the  terms  contained  in  the  related   Compensation   Schedule,
          Broker-Dealer will be deemed to have thereby agreed to distribute such
          product(s) and agreed to the related Compensation Schedule which shall
          be attached to and made a part of this Agreement.

2.   AGENCY APPOINTMENT

     On  the   effective   date,   Insurer  and  General   Distributor   appoint
     Broker-Dealer and Broker-Dealer accepts the appointment to solicit sales of
     and to sell Variable  Contracts and  Traditional  Life Insurance  Policies,
     pursuant to the terms of this Agreement.

3.   DUTIES OF BROKER-DEALER

     (a)  SUPERVISION  OF   REPRESENTATIVES.   Broker-Dealer   shall  have  full
          responsibility for the training and supervision of all Representatives
          who are  engaged  directly or  indirectly  in the offer or sale of the
          Variable  Contracts,  and all such  persons  shall be  subject  to the
          control of  Broker-Dealer  with  respect to such  persons'  securities
          regulated  activities  in  connection  with  the  Variable  Contracts.
          Broker-Dealer will cause the Representatives to be trained in the sale
          of the Variable Contracts,  will cause such Representatives to qualify
          under  applicable  federal and state laws to engage in the sale of the
          Variable Contracts;  will cause such  Representatives to be registered
          representatives of Broker-Dealer before such Representatives engage in
          the solicitation of applications for the Variable Contracts;  and will
          cause such  Representatives  to limit solicitation of applications for
          the Variable  Contracts to jurisdictions  where Insurer has authorized
          such  solicitation.  Broker-Dealer  shall cause such  Representatives'
          qualifications   to  be  certified  to  the  satisfaction  of  General
          Distributor and shall notify General Distributor if any Representative
          ceases to be a registered representative of Broker-Dealer or ceases to
          maintain  the proper  licensing  required for the sale of the Variable
          Contracts.  All parties shall be liable for their own  negligence  and
          misconduct under this paragraph.

     (b)  REPRESENTATIVES INSURANCE COMPLIANCE. Broker-Dealer, prior to allowing
          its  Representatives  to  solicit  for  sales  or  sell  the  Variable
          Contracts and Traditional Life Insurance Policies,  shall require such
          representatives  to be  validly  insurance  licensed,  registered  and
          appointed by Insurer as a variable  contract/life  insurance  agent in
          accordance with the jurisdictional requirements of the place where the
          solicitations  and sales take place as well as the solicited  person's
          or entity's place of residence.

          Broker-Dealer   shall   assist   Insurer   in   the   appointment   of
          Representatives  under the applicable  insurance laws to sell Variable
          Contracts and Traditional Life Insurance Policies. Broker-Dealer shall
          fulfill all Insurer requirements in conjunction with the submission of
          licensing/appointment papers for all applicants as insurance agents of
          Insurer. All such  licensing/appointment  papers shall be submitted to
          Insurer  or  its  designee  by  Broker-Dealer.   Notwithstanding  such
          submission,  Insurer shall have sole discretion to appoint,  refuse to
          appoint,   discontinue,   or   terminate   the   appointment   of  any
          Representative as an insurance agent of Insurer.

     (c)  COMPLIANCE  WITH NASD RULES OF FAIR  PRACTICE  AND  FEDERAL  AND STATE
          SECURITIES   LAWS.   Broker-Dealer   shall   fully   comply  with  the
          requirements of the National Association of Securities Dealers,  Inc.,
          the Securities  Exchange Act of 1934 and all other applicable  federal
          and state laws. In addition, Broker-Dealer will establish and maintain
          such  rules  and  procedures  as may be  necessary  to cause  diligent
          supervision of the  securities  activities of the  Representatives  as
          required by  applicable  law or  regulation.  Upon  request by General
          Distributor,  Broker-Dealer  shall  furnish  such  records  as  may be
          necessary to establish such diligent supervision.

     (d)  NOTICE   OF   REPRESENTATIVE'S   NONCOMPLIANCE.   In   the   event   a
          Representative   fails  or  refuses  to  submit  to   supervision   of
          Broker-Dealer  or  otherwise  fails to meet the  rules  and  standards
          imposed by Broker-Dealer on its  Representatives,  Broker-Dealer shall
          advise General  Distributor of this fact and shall immediately  notify
          such Representative that he or she is no longer authorized to sell the
          Variable   Contracts  or  Traditional  Life  Insurance   Policies  and
          Broker-Dealer  shall take whatever  additional action may be necessary
          to terminate the sales activities of such  Representative  relating to
          such contracts and policies.

     (e)  PROSPECTUSES, SALES PROMOTION MATERIAL AND ADVERTISING.  Broker-Dealer
          shall  be  provided,  without  any  expense  to  Broker-Dealer,   with
          prospectuses  relating  to  the  Variable  Contracts  and  such  other
          supplementary  sales  material as General  Distributor  determines  is
          necessary  or  desirable  for  use in  connection  with  sales  of the
          Variable Contracts and Traditional Life Insurance Policies.

          NO  SALES  PROMOTION  MATERIALS  OR ANY  ADVERTISING  RELATING  TO THE
          VARIABLE CONTRACTS AND TRADITIONAL LIFE INSURANCE POLICIES,  INCLUDING
          WITHOUT LIMITATION GENERIC  ADVERTISING  MATERIAL WHICH DOES NOT REFER
          TO INSURER BY NAME, SHALL BE USED BY BROKER-DEALER UNLESS THE SPECIFIC
          ITEM HAS BEEN APPROVED IN WRITING BY GENERAL DISTRIBUTOR PRIOR TO SUCH
          USE.

          In addition,  Broker-Dealer shall not print, publish or distribute any
          advertisement,  circular or any  document  relating to Insurer  unless
          such  advertisement,  circular or document shall have been approved in
          writing by Insurer prior to such use.

          Upon termination of this Agreement, all prospectuses,  sales promotion
          material,  advertising,  circulars, documents and software relating to
          the sales of  Insurer's  contracts  shall be  promptly  turned over to
          Insurer   free  from  any  claim  or   retention   of  rights  by  the
          Broker-Dealer.

          Insurer  represents  that the  prospectus and  registration  statement
          relating to the Variable  Contracts  contain no untrue  statements  of
          material  fact or omission to state  material  fact,  the  omission of
          which makes any statement contained in the prospectus and registration
          statement misleading.  Insurer agrees to indemnify  Broker-Dealer from
          and against any claims, liabilities and expenses which may be incurred
          under the Securities Act of 1933, the Investment  Company Act of 1940,
          common law or  otherwise  arising out of a breach of the  agreement in
          this paragraph.

          Broker-Dealer  agrees  to hold  harmless  and  indemnify  Insurer  and
          General  Distributor  against  any and  all  claims,  liabilities  and
          expenses  which  Insurer  or  General   Distributor   may  incur  from
          liabilities  arising  out of or  based  upon  any  alleged  or  untrue
          statement  other  than  statements   contained  in  the   registration
          statement,  prospectus  or approved  sales  material  of any  Variable
          Contract.

          In accordance with the requirements of the laws of the several states,
          Broker-Dealer  shall maintain  complete records  indicating the manner
          and extent of distribution of any such  solicitation  material,  shall
          make such  records  and files  available  to staff of  Insurer  or its
          designated  agent in field  inspections  and shall make such  material
          available  to personnel of state  insurance  departments,  the NASD or
          other  regulatory  agencies,  including the SEC, which have regulatory
          authority  over Insurer or General  Distributor.  Broker-Dealer  holds
          Insurer,  General  Distributor and their affiliates  harmless from any
          liability  arising from the use of any  material  which either (a) has
          not been specifically  approved by Insurer in writing, or (b) although
          previously  approved,  has been disapproved,  in writing,  for further
          use.

     (f)  SECURING  APPLICATIONS.  All applications  for Variable  Contracts and
          Traditional Life Insurance Policies shall be made on application forms
          supplied by Insurer and all payments collected by Broker-Dealer or any
          Representative  thereof shall be remitted  promptly in full,  together
          with such  application  forms and any  other  required  documentation,
          directly to Insurer at the address indicated on such application or to
          such other  address as Insurer may,  from  time-to-time,  designate in
          writing. Broker-Dealer shall review all such applications for accuracy
          and  completeness.  Checks  or money  orders  in  payment  on any such
          Variable  Contract or Traditional Life Insurance Policy shall be drawn
          to the order of "ReliaStar  Bankers Security Life Insurance  Company."
          All  applications are subject to acceptance or rejection by Insurer at
          its sole discretion.  All records or information obtained hereunder by
          Broker-Dealer  shall not be  disclosed  or used  except  as  expressly
          authorized  herein,  and  Broker-Dealer  will  keep such  records  and
          information  confidential,  to be disclosed  only as  authorized or if
          expressly required by federal or state regulatory authorities.

     (g)  COLLECTION OF PURCHASE PAYMENTS.  Broker-Dealer  agrees that all money
          or other consideration  tendered with or in respect of any application
          for a Variable  Contract or Traditional  Life Insurance Policy and the
          Variable  Contract or Traditional Life Insurance Policy when issued is
          the  property  of Insurer  and shall be  promptly  remitted in full to
          Insurer without  deduction or offset for any reason,  including by way
          of  example  but  not   limitation,   any   deduction  or  offset  for
          compensation claimed by Broker-Dealer.

     (h)  POLICY  DELIVERY.   Insurer  will  transmit  Variable   Contracts  and
          Traditional Life Insurance  Policies to Broker-Dealer  for delivery to
          Policyowners. Broker-Dealer hereby agrees to deliver all such Variable
          Contracts  to  Policyowners  within ten (10) days of their  receipt by
          Broker-Dealer from Insurer. Broker-Dealer agrees to indemnify and hold
          harmless  Insurer  for any and all  losses  caused by  Broker-Dealer's
          failure to  perform  the  undertakings  described  in this  paragraph.
          Broker-Dealer  hereby authorizes Insurer to set off any amount it owes
          Insurer  under this  paragraph  against any and all amounts  otherwise
          payable to Broker-Dealer by Insurer.

     (i)  FIDELITY BOND. Broker-Dealer represents that all directors,  officers,
          employees  and  Representatives  of  Broker-Dealer  who  are  licensed
          pursuant to this Agreement as Insurer's agents for state insurance law
          purposes  or who have access to funds of  Insurer,  including  but not
          limited  to  funds  submitted  with   applications  for  the  Variable
          Contracts and  Traditional  Life  Insurance  Policies,  or funds being
          returned  to owners,  are and shall be  covered by a blanket  fidelity
          bond,  including  coverage for larceny and  embezzlement,  issued by a
          reputable   bonding   company.   This  bond  shall  be  maintained  by
          Broker-Dealer  at  Broker-Dealer's  expense.  Such  bond  shall be, at
          least,  of the form,  type and amount required under the NASD Rules of
          Fair Practice. Insurer may require evidence,  satisfactory to it, that
          such coverage is in force and Broker-Dealer  shall give prompt written
          notice to Insurer of any notice of cancellation or change of coverage.

          Broker-Dealer  assigns any proceeds received from the fidelity bonding
          company to Insurer to the extent of Insurer's  loss due to  activities
          covered by the bond. If there is any deficiency amount, whether due to
          a deductible or otherwise,  Broker-Dealer  shall  promptly pay Insurer
          such amount on demand and Broker-Dealer  hereby  indemnifies and holds
          harmless  Insurer  from any  such  deficiency  and  from the  costs of
          collection thereof (including reasonable attorneys' fees).

4.   COMPENSATION

     (a)  VARIABLE CONTRACTS.  Insurer, on behalf of General Distributor,  shall
          pay a dealer  concession  to  Broker-Dealer  on all sales of  Variable
          Contracts through its Representatives,  in accordance with the form of
          Compensation  Schedule  A  attached  hereto,  which is in effect  when
          purchase  payment on such Variable  Contracts are received by Insurer.
          Dealer  concessions will be paid as a percentage of premiums  received
          in cash or other legal tender and accepted by Insurer on  applications
          obtained by Broker-Dealer's Representatives unless otherwise indicated
          in Compensation  Schedule A. Upon  termination of this Agreement,  all
          compensation  payable  hereunder shall cease;  however,  Broker-Dealer
          shall  continue  to be  liable  for any  chargebacks  or for any other
          amounts advanced by or otherwise due Insurer hereunder.

          Insurer  will  pay  all  such   Compensation  to  the   Broker-Dealer.
          Broker-Dealer  agrees to hold Insurer and General Distributor harmless
          from all claims of its  Representatives for compensation in respect of
          Representative's sales of Variable Contracts.

     (b)  TRADITIONAL LIFE INSURANCE POLICIES.  Insurer shall pay commissions to
          Broker-Dealer  on all sales of  Traditional  Life  Insurance  Policies
          through  its   Representatives   in   accordance   with  the  form  of
          Compensation  Schedule  A  attached  hereto,  which is in effect  when
          purchase  payments on such  Traditional  Life  Insurance  Policies are
          received  by  Insurer.  Commissions  will be paid as a  percentage  of
          premiums  received  in cash or other  legal  tender  and  accepted  by
          insurer on applications  obtained by  Broker-Dealer's  Representatives
          unless   otherwise   indicated  in   Compensation   Schedule  A.  Upon
          termination of this  Agreement,  all  compensation  payable  hereunder
          shall cease;  however,  Broker-Dealer  shall continue to be liable for
          any chargebacks or for any other amounts  advanced by or otherwise due
          Insurer hereunder.

          Insurer  will  pay  all  such   compensation  to  the   Broker-Dealer.
          Broker-Dealer  agrees to hold Insurer  harmless from all claims of its
          Representatives for compensation in respect of Representative's  sales
          of Traditional Life Insurance Policies.

     (c)  COMMISSION  STATEMENTS.  Broker-Dealer will be provided with copies of
          its    Representatives'    commission    statements    together   with
          Broker-Dealer's  own commission  statement for each commission payment
          period in which  commissions are payable.  Broker-Dealer  agrees that,
          except as to clerical errors and material  undisclosed  facts, if any,
          such statements  constitutes a complete and accurate  statement of the
          commission account unless written notice is provided to Insurer within
          120 days after the date of the  statement,  which notice  specifically
          sets forth the objections or exceptions thereto.

     (d)  COMPENSATION  SCHEDULES.   The  initial  Compensation  Schedule  A  is
          attached.

          Insurer and General Distributor reserve the right to change, amend, or
          cancel any  Compensation  Schedule as to business  produced after such
          change  by  mailing  notice  of  such  change  in  the  form  of a new
          Compensation   Schedule  to   Broker-Dealer.   Such  change  shall  be
          effective,  unless otherwise specified, ten (10) days after the notice
          is mailed.

     (e)  RIGHTS OF  REJECTION  AND  SETTLEMENT.  Insurer  reserves the right to
          reject  any  and  all  applications  and  collections  submitted,   to
          discontinue  writing  any form of policy,  to take  possession  of and
          cancel any  policy  and  return the  premium or any part of it, and to
          make any compromise  settlement in respect of a policy.  Broker-Dealer
          will not be entitled to receive or retain any compensation on premiums
          or parts of premiums  Insurer  does not receive and retain  because of
          such   rejection,   discontinuance,    cancellation,   or   compromise
          settlement.  If compensation  has been paid to which  Broker-Dealer is
          not entitled,  any amount  credited  will be charged back,  and if the
          account  balance  is  insufficient  to  cover  the  credited   amount,
          Broker-Dealer  as  applicable  agrees to promptly  repay the  credited
          amount.

5.   TERMINATION

     This Agreement may be terminated,  without cause,  by any party upon thirty
     (30) days prior  written  notice;  and may be  terminated,  for  failure to
     perform satisfactorily or other cause, by any party immediately;  and shall
     be terminated if  Broker-Dealer  ceases to be registered as a Broker-Dealer
     under the  Securities  Exchange Act of 1934 and a member of the NASD or, if
     Broker-Dealer  ceases to maintain its  insurance  agent  license(s) in good
     standing in the jurisdictions in which it conducts business.

6.   ARBITRATION

     Any dispute, claim or controversy arising out of or in connection with this
     Agreement  shall  be  submitted  to  arbitration  pursuant  to  the  NASD's
     arbitration  facilities.  If the subject  matter of the  dispute,  claim or
     controversy is not within the scope of matters which may arbitrated through
     the NASD arbitration  facilities,  then such dispute,  claim or controversy
     shall,  upon the  written  request  of any  party,  be  submitted  to three
     arbitrators,  one to be chosen by each  party,  and the third by the two so
     chosen. If either party refuses or neglects to appoint an arbitrator within
     thirty  (30) days after the  receipt of the  written  notice from the other
     party  requesting  it to do  so,  the  requesting  party  may  appoint  two
     arbitrators.  If the two  arbitrators  fail to agree in the  selection of a
     third arbitrator within thirty (30) days of their appointment, each of them
     shall name two, of whom the other shall decline one and the decision  shall
     be made by  drawing  lots.  All  arbitrators  shall be  active  or  retired
     executive  officers  of  insurance  companies  not under the control of any
     party  to  this  Agreement.  Each  party  shall  submit  its  case  to  the
     arbitrators  within  thirty  (30)  days  of the  appointment  of the  third
     arbitrator. The arbitration shall be held in Minneapolis,  Minnesota at the
     times  agreed upon by the  arbitrators.  The decision in writing of any two
     arbitrators,  when filed with the parties hereto shall be final and binding
     on both  parties.  Judgment may be entered  upon the final  decision of the
     arbitrators  in any court  having  jurisdiction.  Each party shall bear the
     expense of its own  arbitrator  and shall jointly and equally bear with the
     other party the expense of the third arbitrator and of the arbitration.

7.   GENERAL PROVISIONS

     (a)  ADDITIONS,  AMENDMENTS,  MODIFICATIONS & WAIVERS. This Agreement shall
          not be effective  until  approved by Insurer and General  Distributor.
          Insurer  and  General  Distributor  reserve  the  right to amend  this
          Agreement  at any  time,  and  the  submission  of an  application  by
          Broker-Dealer  after notice of any such  amendment has been sent shall
          constitute   Broker-Dealer's  agreement  to  any  such  amendment.  No
          additions, amendments or modifications of this Agreement or any waiver
          of any provision will be valid unless approved,  in writing, by one of
          Insurer's duly authorized officers. In addition, no approved waiver of
          any default,  or failure of performance by  Broker-Dealer  will affect
          Insurer's  or General  Distributor's  rights with respect to any later
          default or failure of performance.

     (b)  INDEPENDENT  CONTRACTOR  RELATIONSHIP.  This Agreement does not create
          the  relationship of employer and employee between the parties to this
          Agreement. Insurer and General Distributor are independent contractors
          with respect to Broker-Dealer and its Representatives.

     (c)  ASSIGNMENTS.  Broker-Dealer will not assign or transfer, either wholly
          or  partially,  this  Agreement or any of the  benefits  accrued or to
          accrue  under  it,  without  the  written  prior  consent  of  a  duly
          authorized officer of the Insurer and General Distributor.

     (d)  SERVICE OF PROCESS.  If  Broker-Dealer  receives or is served with any
          notice or other paper  concerning any legal action against  Insurer or
          General   Distributor,   Broker-Dealer   agrees  to   notify   Insurer
          immediately  (in any event not later than the first business day after
          receipt) by telephone  and further  agrees to transmit any papers that
          are served or received by facsimile to (612) 342-7531 and by overnight
          mail to Insurer's Office of General Counsel.

     (e)  SEVERABILITY.  It is  understood  and  agreed by the  parties  to this
          Agreement  that if any part,  term or provision  of this  Agreement is
          held to be  invalid or in  conflict  with any law or  regulation,  the
          validity of the remaining portions or provisions will not be affected,
          and the parties' rights and obligations will be construed and enforced
          as if this  Agreement  did not contain the  particular  part,  term or
          provision held to be invalid.

     (f)  GOVERNING  LAW. It is agreed by the parties to this Agreement that the
          Agreement  and all of its  provisions  will be governed by the laws of
          the State of Minnesota.

     (g)  LIMITATIONS.  No party other than Insurer  shall have the authority on
          behalf of Insurer to make,  alter, or discharge any policy,  contract,
          or certificate issued by Insurer, to waive any forfeiture or to grant,
          permit,  nor extend the time for making any  payments nor to guarantee
          earnings or rates,  nor to alter the forms which Insurer may prescribe
          or substitute other forms in place of those prescribed by Insurer, nor
          to enter into any  proceeding in a court of law or before a regulatory
          agency in the name of or on behalf  of  Insurer,  nor to open any bank
          account in the full legal name of Insurer,  any derivation  thereof or
          any tradename thereof.

8.   TERRITORY

     Broker-Dealer's  territory is limited geographically to those jurisdictions
     in which the Variable Contracts and Traditional Life Insurance Policies may
     lawfully be offered,  provided that Broker-Dealer's  right to solicit sales
     of and to sell  the  Variable  Contracts  and  Traditional  Life  Insurance
     Policies in such jurisdictions is not exclusive.

9.   EFFECTIVE DATE

This Agreement shall be effective ________________, 199__.

     IN WITNESS  WHEREOF,  we set our hands this ____ day of  _________________,
199__.


INSURER:

RELIASTAR BANKERS SECURITY LIFE
INSURANCE COMPANY

By: ________________________________

Title: _____________________________

GENERAL DISTRIBUTOR:

WASHINGTON SQUARE SECURITIES, INC.

By: ______________________________

Title: ___________________________


BROKER-DEALER:

By: ______________________________

Title: ___________________________





                                                                             "B"

                              BROKER-DEALER AGENCY
                                SELLING AGREEMENT

         This Agreement is made among the following four parties:

         1.       RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                  1000 Woodbury Road, Suite 102
                  Woodbury, New York 11797
                  a New York domiciled stock life insurance company
                  (hereinafter "INSURER"); and,

         2.       WASHINGTON SQUARE SECURITIES, INC.
                  20 Washington Avenue South
                  Minneapolis, Minnesota 55401-1900
                  an affiliate of Insurer, registered as a broker-dealer with
                  the Securities and Exchange Commission ("SEC") and a member of
                  the National Association of Securities Dealers, Inc. ("NASD")
                  (hereinafter "GENERAL DISTRIBUTOR"); and,

         3.       ______________________________

                  ______________________________
                  Street
                  ______________________________
                  City   State     ZIP
                  registered as a broker-dealer with the SEC and a Member
                  of the NASD (hereinafter "BROKER-DEALER"); and,

         4.       ______________________________

                  ______________________________
                  Street
                  ______________________________
                  City    State    ZIP
                  an affiliate of Broker-Dealer and a licensed insurance agency
                  (hereinafter "AGENCY").

                                    RECITALS:

     WHEREAS,  Broker-Dealer  has  become  affiliated  with  Agency  in order to
satisfy state  insurance law  requirements  with respect to the sale of variable
insurance products which are registered securities with the SEC.

     WHEREAS,  the parties wish to enter into an agreement for the  distribution
of Variable  Contracts and Traditional Life Insurance  Policies by Broker-Dealer
and Agency; and

     WHEREAS, Insurer has appointed General Distributor as principal underwriter
and  distributor  (as those terms are defined by the  Investment  Company Act of
1940) of the Variable Contracts and has authorized General  Distributor to enter
into selling agreements with registered  broker-dealers for the solicitation and
sale of Variable Contracts; and,

     WHEREAS,  Insurer and General Distributor  propose to have  Broker-Dealer's
registered  representatives  who are affiliated with Agency and who are licensed
as  life  insurance/variable   contract  agents  in  appropriate   jurisdictions
("Representatives")  solicit and sell Variable  Contracts and  Traditional  Life
Insurance Policies; and,

     WHEREAS,  Insurer  proposes to  authorize  Agency's  employees  who are not
registered  representatives  of  Broker-Dealer  but  who  are  licensed  as life
insurance  agents in  appropriate  jurisdictions  ("Agents") to solicit and sell
Traditional Life Insurance Policies; and,

     WHEREAS,  Insurer and  General  Distributor  propose to have  Broker-Dealer
provide certain supervisory and administrative services as hereinafter described
with respect to the solicitation and sales of Variable Contracts; and,

     WHEREAS,  Insurer  proposes to have Agency provide certain  supervisory and
administrative   services  as   hereinafter   described   with  respect  to  the
solicitation and sales of Traditional Life Insurance  Policies by its Agents and
by Representatives who are affiliated with Agency.

     NOW THEREFORE,  in  consideration  of the premises and the mutual covenants
hereinafter set forth, the parties now agree as follows:

1.   DEFINITIONS

     In this Agreement,

     (a)  The words "Variable Contract" shall mean those variable life insurance
          policies and variable  annuity  contracts  identified  in Section 1 of
          Compensation  Schedule  A attached  hereto,  and as may  hereafter  be
          amended.

          Insurer   may  in  its  sole   discretion   and   without   notice  to
          Broker-Dealer,  suspend  sales of any Variable  Contracts or amend any
          policies  or  contracts  evidencing  such  Variable  Contracts  if, in
          Insurer's opinion,  such suspension or amendment is: (1) necessary for
          compliance  with  federal,  state,  or  local  laws,  regulations,  or
          administrative  order(s);  or, (2) necessary to prevent administrative
          or financial  hardship to Insurer.  In all other  situations,  Insurer
          shall  provide 30 days  notice to  Broker-Dealer  prior to  suspending
          sales of any Variable  Contracts or amending any policies or contracts
          evidencing such Variable Contracts.

          Insurer may issue and propose  additional  or successor  products,  in
          which  event  Broker-Dealer  will be  informed  of the product and its
          related  Commission  Schedule.  If  Broker-Dealer  does  not  agree to
          distribute such  product(s),  it must notify Insurer in writing within
          30 days of receipt of the Commission Schedule for such product(s).  If
          Broker-Dealer  does not indicate  disapproval of the new product(s) or
          the terms contained in the related Commission Schedule,  Broker-Dealer
          will be deemed to have thereby  agreed to distribute  such  product(s)
          and agreed to the related Commission  Schedule which shall be attached
          to and made a part of this Agreement.

     (b)  The words  "Traditional  Life Insurance  Policy" shall mean those life
          insurance  policies and annuity  contracts  identified in Section 2 of
          Compensation  Schedule  A attached  hereto,  and as may  hereafter  be
          amended.

          Insurer   may  in  its  sole   discretion   and   without   notice  to
          Broker-Dealer,   suspend  sales  of  any  Traditional  Life  Insurance
          Policies  or  amend  any   policies  or  contracts   evidencing   such
          Traditional  Life Insurance  Policies if, in Insurer's  opinion,  such
          suspension or amendment is: (1) necessary for compliance with federal,
          state, or local laws, regulations, or administrative order(s); or, (2)
          necessary to prevent  administrative or financial hardship to Insurer.
          In all other  situations,  Insurer  shall  provide  30 days  notice to
          Broker-Dealer  prior  to  suspending  sales  of any  Traditional  Life
          Insurance  Policies or amending any  policies or contracts  evidencing
          such Traditional Life Insurance Policies.

          Insurer may issue and propose  additional  or successor  products,  in
          which  event  Broker-Dealer  will be  informed  of the product and its
          related  Compensation  Schedule.  If  Broker-Dealer  does not agree to
          distribute such  product(s),  it must notify Insurer in writing within
          30 days of receipt of the  Compensation  Schedule for such product(s).
          If Broker-Dealer  does not indicate  disapproval of the new product(s)
          or  the  terms  contained  in  the  related   Compensation   Schedule,
          Broker-Dealer will be deemed to have thereby agreed to distribute such
          product(s) and agreed to the related Compensation Schedule which shall
          be attached to and made a part of this Agreement.

2.   AGENCY APPOINTMENTS

     On the effective date,

     (a)  Insurer   and   General   Distributor   appoint    Broker-Dealer   and
          Broker-Dealer  accepts the appointment to solicit sales of and to sell
          Variable Contracts only, pursuant to the terms of this Agreement.

     (b)  Insurer appoints Agency, and Agency accepts the appointment to solicit
          sales  of  and to  sell  Traditional  Life  Insurance  Policies  only,
          pursuant to the terms of this Agreement.

3.   DUTIES OF BROKER-DEALER

     (a)  SUPERVISION  OF   REPRESENTATIVES.   Broker-Dealer   shall  have  full
          responsibility for the training and supervision of all Representatives
          who are  engaged  directly or  indirectly  in the offer or sale of the
          Variable  Contracts,  and all such  persons  shall be  subject  to the
          control of  Broker-Dealer  with  respect to such  persons'  securities
          regulated  activities  in  connection  with  the  Variable  Contracts.
          Broker-Dealer will cause the Representatives to be trained in the sale
          of the Variable Contracts,  will cause such Representatives to qualify
          under  applicable  federal and state laws to engage in the sale of the
          Variable Contracts;  will cause such  Representatives to be registered
          representatives of Broker-Dealer before such Representatives engage in
          the solicitation of applications for the Variable Contracts;  and will
          cause such  Representatives  to limit solicitation of applications for
          the Variable  Contracts to jurisdictions  where Insurer has authorized
          such  solicitation.  Broker-Dealer  shall cause such  Representatives'
          qualifications   to  be  certified  to  the  satisfaction  of  General
          Distributor and shall notify General Distributor if any Representative
          ceases to be a registered representative of Broker-Dealer or ceases to
          maintain  the proper  licensing  required for the sale of the Variable
          Contracts.  All parties shall be liable for their own  negligence  and
          misconduct under this paragraph.

     (b)  REPRESENTATIVES INSURANCE COMPLIANCE. Broker-Dealer, prior to allowing
          its  Representatives  to  solicit  for  sales  or  sell  the  Variable
          Contracts,  shall require such representatives to be validly insurance
          licensed,  registered and appointed by Insurer as a variable  contract
          agent in accordance with the jurisdictional  requirements of the place
          where the  solicitations and sales take place as well as the solicited
          person's or entity's place of residence.

          Broker-Dealer   shall   assist   Insurer   in   the   appointment   of
          Representatives  under  the  applicable  insurance  laws to  sell  the
          Variable   Contracts.   Broker-Dealer   shall   fulfill   all  Insurer
          requirements     in    conjunction     with    the    submission    of
          licensing/appointment papers for all applicants as insurance agents of
          Insurer. All such  licensing/appointment  papers shall be submitted to
          Insurer  or  its  designee  by  Broker-Dealer.   Notwithstanding  such
          submission,  Insurer shall have sole discretion to appoint,  refuse to
          appoint,   discontinue,   or   terminate   the   appointment   of  any
          Representative as an insurance agent of Insurer.

     (c)  COMPLIANCE  WITH NASD RULES OF FAIR  PRACTICE  AND  FEDERAL  AND STATE
          SECURITIES   LAWS.   Broker-Dealer   shall   fully   comply  with  the
          requirements of the National Association of Securities Dealers,  Inc.,
          the Securities  Exchange Act of 1934 and all other applicable  federal
          and state laws. In addition, Broker-Dealer will establish and maintain
          such  rules  and  procedures  as may be  necessary  to cause  diligent
          supervision of the  securities  activities of the  Representatives  as
          required by  applicable  law or  regulation.  Upon  request by General
          Distributor,  Broker-Dealer  shall  furnish  such  records  as  may be
          necessary to establish such diligent supervision.

     (d)  NOTICE   OF   REPRESENTATIVE'S   NONCOMPLIANCE.   In   the   event   a
          Representative   fails  or  refuses  to  submit  to   supervision   of
          Broker-Dealer  or  otherwise  fails to meet the  rules  and  standards
          imposed by Broker-Dealer on its  Representatives,  Broker-Dealer shall
          advise General  Distributor of this fact and shall immediately  notify
          such Representative that he or she is no longer authorized to sell the
          Variable  Contracts and Broker-Dealer  shall take whatever  additional
          action may be  necessary  to terminate  the sales  activities  of such
          Representative relating to the Variable Contracts.

     (e)  PROSPECTUSES, SALES PROMOTION MATERIAL AND ADVERTISING.  Broker-Dealer
          shall  be  provided,  without  any  expense  to  Broker-Dealer,   with
          prospectuses  relating  to  the  Variable  Contracts  and  such  other
          supplementary  sales  material as General  Distributor  determines  is
          necessary  or  desirable  for  use in  connection  with  sales  of the
          Variable Contracts.

          NO  SALES  PROMOTION  MATERIALS  OR ANY  ADVERTISING  RELATING  TO THE
          VARIABLE  CONTRACTS,  INCLUDING WITHOUT LIMITATION GENERIC ADVERTISING
          MATERIAL  WHICH DOES NOT REFER TO  INSURER  BY NAME,  SHALL BE USED BY
          BROKER-DEALER UNLESS THE SPECIFIC ITEM HAS BEEN APPROVED IN WRITING BY
          GENERAL DISTRIBUTOR PRIOR TO SUCH USE.

          In addition,  Broker-Dealer shall not print, publish or distribute any
          advertisement,  circular or any  document  relating to Insurer  unless
          such  advertisement,  circular or document shall have been approved in
          writing by Insurer prior to such use.

          Upon termination of this Agreement, all prospectuses,  sales promotion
          material,  advertising,  circulars, documents and software relating to
          the sales of the Variable  Contracts  shall be promptly turned over to
          Insurer   free  from  any  claim  or   retention   of  rights  by  the
          Broker-Dealer.

          Insurer  represents  that the  prospectus and  registration  statement
          relating to the Variable  Contracts  contain no untrue  statements  of
          material  fact or omission to state  material  fact,  the  omission of
          which makes any statement contained in the prospectus and registration
          statement misleading.  Insurer agrees to indemnify  Broker-Dealer from
          and against any claims, liabilities and expenses which may be incurred
          under the Securities Act of 1933, the Investment  Company Act of 1940,
          common law or  otherwise  arising out of a breach of the  agreement in
          this paragraph.

          Broker-Dealer  agrees  to hold  harmless  and  indemnify  Insurer  and
          General  Distributor  against  any and  all  claims,  liabilities  and
          expenses  which  Insurer  or  General   Distributor   may  incur  from
          liabilities  arising  out of or  based  upon  any  alleged  or  untrue
          statement  other  than  statements   contained  in  the   registration
          statement,  prospectus  or approved  sales  material  of any  Variable
          Contract.

          In accordance with the requirements of the laws of the several states,
          Broker-Dealer  shall maintain  complete records  indicating the manner
          and extent of distribution of any such  solicitation  material,  shall
          make such  records  and files  available  to staff of  Insurer  or its
          designated  agent in field  inspections  and shall make such  material
          available  to personnel of state  insurance  departments,  the NASD or
          other  regulatory  agencies,  including the SEC, which have regulatory
          authority  over Insurer or General  Distributor.  Broker-Dealer  holds
          Insurer,  General  Distributor and their affiliates  harmless from any
          liability  arising from the use of any  material  which either (a) has
          not been specifically  approved in writing, or (b) although previously
          approved, has been disapproved, in writing, for further use.

     (f)  SECURING  APPLICATIONS.  All applications for Variable Contracts shall
          be made on  application  forms  supplied by Insurer  and all  payments
          collected by  Broker-Dealer  or any  Representative  thereof  shall be
          remitted  promptly in full,  together with such application  forms and
          any other required  documentation,  directly to Insurer at the address
          indicated on such application or to such other address as Insurer may,
          from time-to-time,  designate in writing.  Broker-Dealer  shall review
          all such applications for accuracy and  completeness.  Checks or money
          orders in payment on any such Variable  Contract shall be drawn to the
          order of  "ReliaStar  Bankers  Security Life  Insurance  Company." All
          applications  are subject to acceptance or rejection by Insurer at its
          sole  discretion.  All records or  information  obtained  hereunder by
          Broker-Dealer  shall not be  disclosed  or used  except  as  expressly
          authorized  herein,  and  Broker-Dealer  will  keep such  records  and
          information  confidential,  to be disclosed  only as  authorized or if
          expressly required by federal or state regulatory authorities.

     (g)  COLLECTION OF PURCHASE PAYMENTS.  Broker-Dealer  agrees that all money
          or other consideration  tendered with or in respect of any application
          for a Variable  Contract and the Variable  Contract when issued is the
          property of Insurer and shall be promptly  remitted in full to Insurer
          without  deduction  or  offset  for any  reason,  including  by way of
          example but not limitation,  any deduction or offset for  compensation
          claimed by Broker-Dealer.

     (h)  POLICY  DELIVERY.   Insurer  will  transmit   Variable   Contracts  to
          Broker-Dealer  for  delivery  to  Policyowners.  Broker-Dealer  hereby
          agrees to deliver all such Variable  Contracts to Policyowners  within
          ten  (10)  days  of  their  receipt  by  Broker-Dealer  from  Insurer.
          Broker-Dealer  agrees to indemnify and hold  harmless  Insurer for any
          and all  losses  caused by  Broker-Dealer's  failure  to  perform  the
          undertakings   described  in  this  paragraph.   Broker-Dealer  hereby
          authorizes  Insurer to set off any amount it owes  Insurer  under this
          paragraph   against   any  and  all  amounts   otherwise   payable  to
          Broker-Dealer by Insurer.

     (i)  FIDELITY BOND. Broker-Dealer represents that all directors,  officers,
          employees  and  Representatives  of  Broker-Dealer  who  are  licensed
          pursuant to this Agreement as Insurer's agents for state insurance law
          purposes  or who have access to funds of  Insurer,  including  but not
          limited  to  funds  submitted  with   applications  for  the  Variable
          Contracts or funds being returned to owners,  are and shall be covered
          by a  blanket  fidelity  bond,  including  coverage  for  larceny  and
          embezzlement,  issued by a reputable bonding company.  This bond shall
          be maintained by Broker-Dealer at Broker-Dealer's  expense.  Such bond
          shall be, at least,  of the form,  type and amount  required under the
          NASD  Rules  of  Fair   Practice.   Insurer  may   require   evidence,
          satisfactory  to it, that such coverage is in force and  Broker-Dealer
          shall  give  prompt  written  notice  to  Insurer  of  any  notice  of
          cancellation or change of coverage.

          Broker-Dealer  assigns any proceeds received from the fidelity bonding
          company to Insurer to the extent of Insurer's  loss due to  activities
          covered by the bond. If there is any deficiency amount, whether due to
          a deductible or otherwise,  Broker-Dealer  shall  promptly pay Insurer
          such amount on demand and Broker-Dealer  hereby  indemnifies and holds
          harmless  Insurer  from any  such  deficiency  and  from the  costs of
          collection thereof (including reasonable attorneys' fees).

4.   DUTIES OF AGENCY

     (a)  SUPERVISION  OF AGENTS  AND  REPRESENTATIVES.  Agency  shall have full
          responsibility  for the  training  and  supervision  of all Agents and
          Representatives who are engaged directly or indirectly in the offer or
          sale of  Traditional  Life Insurance  Policies.  Agency will cause the
          Agents and  Representatives  to be trained in the sale of  Traditional
          Life Insurance Policies, will cause such Agents and Representatives to
          qualify under applicable state insurance laws to engage in the sale of
          life insurance  before such Agents and  Representatives  engage in the
          solicitation of applications for Traditional Life Insurance  Policies;
          and will cause such Agents and  Representatives  to limit solicitation
          of   applications   for   Traditional   Life  Insurance   Policies  to
          jurisdictions  where Insurer has authorized such solicitation.  Agency
          shall cause such  Agents' and  Representatives'  qualifications  to be
          certified to the  satisfaction  of Insurer and shall notify Insurer if
          any  Agent or  Representative  ceases to be an  employee  of Agency or
          ceases to  maintain  the  proper  licensing  required  for the sale of
          Traditional Life Insurance  Policies.  All parties shall be liable for
          their own negligence and misconduct under this paragraph.

     (b)  AGENT  INSURANCE  COMPLIANCE.  Agency,  prior to  allowing  Agents  or
          Representatives   to  solicit  for  sales  or  sell  Traditional  Life
          Insurance Policies,  shall require such agents to be validly insurance
          licensed,  registered  and  appointed  by Insurer as a life  insurance
          agent in accordance with the jurisdictional  requirements of the place
          where the  solicitations and sales take place as well as the solicited
          person's or entity's place of residence.

          Agency  shall  assist  Insurer  in  the   appointment  of  Agents  and
          Representatives   under  the   applicable   insurance   laws  to  sell
          Traditional Life Insurance Policies.  Agency shall fulfill all Insurer
          requirements     in    conjunction     with    the    submission    of
          licensing/appointment papers for all applicants as insurance agents of
          Insurer. All such  licensing/appointment  papers shall be submitted to
          Insurer or its duly appointed  agent by Agency.  Notwithstanding  such
          submission,  Insurer shall have sole discretion to appoint,  refuse to
          appoint,  discontinue,  or terminate the  appointment  of any Agent or
          Representative as an insurance agent of Insurer.

     (c)  SALES PROMOTION  MATERIAL AND  ADVERTISING.  Agency shall be provided,
          without any expense to Agency,  such sales  promotion and  advertising
          materials as Insurer  determines  is necessary or desirable for use in
          connection with sales of Traditional Life Insurance Policies.

          NO  SALES  PROMOTION   MATERIALS  OR  ANY   ADVERTISING   RELATING  TO
          TRADITIONAL  LIFE INSURANCE  POLICIES,  INCLUDING  WITHOUT  LIMITATION
          GENERIC ADVERTISING  MATERIAL WHICH DOES NOT REFER TO INSURER BY NAME,
          SHALL BE USED BY AGENCY  UNLESS THE SPECIFIC ITEM HAS BEEN APPROVED IN
          WRITING BY INSURER PRIOR TO SUCH USE.

          In  addition,  Agency  shall not  print,  publish  or  distribute  any
          advertisement,  circular or any  document  relating to Insurer  unless
          such  advertisement,  circular or document shall have been approved in
          writing by Insurer prior to such use.

          Upon  termination of this  Agreement,  all sales  promotion  material,
          advertising,  circulars,  documents and software relating to the sales
          of Traditional  Life Insurance  Policies shall be promptly turned over
          to Insurer free from any claim or retention of rights by the Agency.

          In accordance with the requirements of the laws of the several states,
          Agency  shall  maintain  complete  records  indicating  the manner and
          extent of distribution of any such solicitation  material,  shall make
          such records and files available to staff of Insurer or its designated
          agent in field  inspections and shall make such material  available to
          personnel of state insurance  departments  other  regulatory  agencies
          which have regulatory authority over Insurer. Agency holds Insurer and
          its affiliates harmless from any liability arising from the use of any
          material  which  either  (a) has not  been  specifically  approved  in
          writing, or (b) although previously approved, has been disapproved, in
          writing, for further use.

     (d)  SECURING APPLICATIONS. All applications for Traditional Life Insurance
          Policies  shall be made on  application  forms supplied by Insurer and
          all payments  collected by Agency or any Agent,  Broker-Dealer  or any
          Representative  thereof shall be remitted  promptly in full,  together
          with such  application  forms and any  other  required  documentation,
          directly to Insurer at the address indicated on such application or to
          such other  address as Insurer may,  from  time-to-time,  designate in
          writing.  Agency shall review all such  applications  for accuracy and
          completeness.   Checks  or  money   orders  in  payment  on  any  such
          Traditional  Life  Insurance  Policy  shall be  drawn to the  order of
          ReliaStar  Bankers Security Life Insurance  Company." All applications
          are  subject  to  acceptance  or  rejection  by  Insurer  at its  sole
          discretion.  All records or information  obtained  hereunder by Agency
          shall not be disclosed or used except as expressly  authorized herein,
          and Agency will keep such records and information confidential,  to be
          disclosed  only as authorized  or if expressly  required by federal or
          state regulatory authorities.

     (e)  COLLECTION OF PURCHASE PAYMENTS. Agency agrees that all money or other
          consideration  tendered  with or in respect of any  application  for a
          Traditional  Life Insurance  Policy and the Traditional Life Insurance
          Policy  when  issued is the  property of Insurer and shall be promptly
          remitted  in full to  Insurer  without  deduction  or  offset  for any
          reason, including by way of example but not limitation,  any deduction
          or offset for compensation claimed by Agency.

     (f)  POLICY DELIVERY. Insurer may, upon written request of Agency, transmit
          Traditional  Life Insurance  Policies to Agency or  Broker-Dealer  for
          delivery to  Policyowners.  Agency and  Broker-Dealer  hereby agree to
          deliver all such Traditional  Life Insurance  Policies to Policyowners
          within ten (10) days of their receipt by Agency or Broker-Dealer  from
          Insurer. Agency and Broker-Dealer agree to indemnify and hold harmless
          Insurer for any and all losses  caused by Agency's or  Broker-Dealer's
          failure to  perform  the  undertakings  described  in this  paragraph.
          Agency  and  Broker-Dealer  hereby  authorize  Insurer  to set off any
          amount  it owes  Insurer  under  this  paragraph  against  any and all
          amounts otherwise payable to Agency or Broker-Dealer by Insurer.

5.   COMPENSATION

     (a)  VARIABLE CONTRACTS.  Insurer, on behalf of General Distributor,  shall
          pay a dealer  concession  to  Broker-Dealer  on all sales of  Variable
          Contracts through such Representatives, in accordance with the form of
          Compensation  Schedule  A  attached  hereto,  which is in effect  when
          purchase  payment on such Variable  Contracts are received by Insurer.
          Dealer  concessions will be paid as a percentage of premiums  received
          in cash or other legal tender and accepted by Insurer on  applications
          obtained by Broker-Dealer's Representatives unless otherwise indicated
          in Compensation  Schedule A. Upon  termination of this Agreement,  all
          compensation  payable  hereunder shall cease;  however,  Broker-Dealer
          shall  continue  to be  liable  for any  chargebacks  or for any other
          amounts advanced by or otherwise due Insurer hereunder.

          Insurer  will  pay  all  such  Compensation  to  and in  the  name  of
          Broker-Dealer.  Broker-Dealer  agrees  to  hold  Insurer  and  General
          Distributor  harmless  from  all  claims  of its  Representatives  for
          compensation  in respect of such  Representative's  sales of  Variable
          Contracts.

     (b)  TRADITIONAL LIFE INSURANCE POLICIES.  Insurer shall pay commissions to
          Broker-Dealer  on all sales of  Traditional  Life  Insurance  Policies
          through  Agents and  Representatives  in  accordance  with the form of
          Compensation  Schedule  A  attached  hereto,  which is in effect  when
          purchase  payments on such  Traditional  Life  Insurance  Policies are
          received  by  Insurer.  Commissions  will be paid as a  percentage  of
          premiums  received  in cash or other  legal  tender  and  accepted  by
          insurer on applications obtained by Agency's Agents or Broker-Dealer's
          Representatives unless otherwise indicated in Compensation Schedule A.
          Upon termination of this Agreement, all compensation payable hereunder
          shall cease;  however,  Broker-Dealer  shall continue to be liable for
          any chargebacks or for any other amounts  advanced by or otherwise due
          Insurer hereunder.

          Insurer  will  pay  all  such  Compensation  to  and in  the  name  of
          Broker-Dealer. Agency hereby assigns to Broker-Dealer all compensation
          which would otherwise be paid to Agency in respect of Representative's
          and Agent's  sales of  Traditional  Life  Insurance  Policies.  Agency
          agrees  to  hold   Insurer   harmless   from  all  claims   Agents  or
          Representatives  have  for  compensation  in  respect  of  Agent's  or
          Representative's sales of Traditional Life Insurance Policies.

     (c)  COMMISSION  STATEMENTS.  Broker-Dealer will be provided with copies of
          its    Representatives'    commission    statements    together   with
          Broker-Dealer's own commission  statements for each commission payment
          period in which  commissions are payable.  Broker-Dealer  agrees that,
          except as to clerical errors and material  undisclosed  facts, if any,
          such statements  constitutes a complete and accurate  statement of the
          commission account unless written notice is provided to Insurer within
          120 days after the date of the  statement,  which notice  specifically
          sets forth the objections or exceptions thereto.

     (d)  COMPENSATION  SCHEDULES.   The  initial  Compensation  Schedule  A  is
          attached.

          Insurer and General Distributor reserve the right to change, amend, or
          cancel any  Compensation  Schedule as to business  produced after such
          change  by  mailing  notice  of  such  change  in  the  form  of a new
          Compensation   Schedule  to   Broker-Dealer.   Such  change  shall  be
          effective,  unless otherwise specified, ten (10) days after the notice
          is mailed.

     (e)  RIGHTS OF  REJECTION  AND  SETTLEMENT.  Insurer  reserves the right to
          reject  any  and  all  applications  and  collections  submitted,   to
          discontinue  writing  any form of policy,  to take  possession  of and
          cancel any  policy  and  return the  premium or any part of it, and to
          make any compromise  settlement in respect of a policy.  Broker-Dealer
          will not be entitled to receive or retain any compensation on premiums
          or parts of premiums  Insurer  does not receive and retain  because of
          such   rejection,   discontinuance,    cancellation,   or   compromise
          settlement.  If compensation  has been paid to which  Broker-Dealer is
          not entitled,  any amount  credited  will be charged back,  and if the
          account  balance  is  insufficient  to  cover  the  credited   amount,
          Broker-Dealer  as  applicable  agrees to promptly  repay the  credited
          amount.

6.   TERMINATION

     This Agreement may be terminated,  without cause,  by any party upon thirty
     (30) days prior  written  notice;  and may be  terminated,  for  failure to
     perform satisfactorily or other cause, by any party immediately;  and shall
     be terminated if  Broker-Dealer  ceases to be registered as a Broker-Dealer
     under the  Securities  Exchange Act of 1934 and a member of the NASD or, if
     Agency ceases to maintain its insurance  agent  license(s) in good standing
     in the jurisdictions in which it conducts business.

7.   ARBITRATION

     Any dispute, claim or controversy arising out of or in connection with this
     Agreement  shall  be  submitted  to  arbitration  pursuant  to  the  NASD's
     arbitration  facilities.  If the subject  matter of the  dispute,  claim or
     controversy is not within the scope of matters which may arbitrated through
     the NASD arbitration  facilities,  then such dispute,  claim or controversy
     shall,  upon the  written  request  of any  party,  be  submitted  to three
     arbitrators,  one to be chosen by each  party,  and the third by the two so
     chosen. If either party refuses or neglects to appoint an arbitrator within
     thirty  (30) days after the  receipt of the  written  notice from the other
     party  requesting  it to do  so,  the  requesting  party  may  appoint  two
     arbitrators.  If the two  arbitrators  fail to agree in the  selection of a
     third arbitrator within thirty (30) days of their appointment, each of them
     shall name two, of whom the other shall decline one and the decision  shall
     be made by  drawing  lots.  All  arbitrators  shall be  active  or  retired
     executive  officers  of  insurance  companies  not under the control of any
     party  to  this  Agreement.  Each  party  shall  submit  its  case  to  the
     arbitrators  within  thirty  (30)  days  of the  appointment  of the  third
     arbitrator. The arbitration shall be held in Minneapolis,  Minnesota at the
     times  agreed upon by the  arbitrators.  The decision in writing of any two
     arbitrators,  when filed with the parties hereto shall be final and binding
     on both  parties.  Judgment may be entered  upon the final  decision of the
     arbitrators  in any court  having  jurisdiction.  Each party shall bear the
     expense of its own  arbitrator  and shall jointly and equally bear with the
     other party the expense of the third arbitrator and of the arbitration.

8.   GENERAL PROVISIONS

     (a)  ADDITIONS,  AMENDMENTS,  MODIFICATIONS & WAIVERS. This Agreement shall
          not be effective  until  approved by Insurer and General  Distributor.
          Insurer  and  General  Distributor  reserve  the  right to amend  this
          Agreement at any time,  and the submission of an application by either
          Broker-Dealer  or Agency after notice of any such  amendment  has been
          sent shall  constitute  Broker-Dealer's  or Agency's,  as  applicable,
          agreement  to  any  such  amendment.   No  additions,   amendments  or
          modifications of this Agreement or any waiver of any provision will be
          valid unless approved, in writing, by one of Insurer's duly authorized
          officers.  In addition,  no approved waiver of any default, or failure
          of performance  by  Broker-Dealer  or Agency will affect  Insurer's or
          General  Distributor's  rights  with  respect to any later  default or
          failure of performance.

     (b)  INDEPENDENT  CONTRACTOR  RELATIONSHIP.  This Agreement does not create
          the  relationship of employer and employee between the parties to this
          Agreement. Insurer and General Distributor are independent contractors
          with respect to  Broker-Dealer,  its  Representatives,  Agency and its
          Agents.

     (c)  ASSIGNMENTS. Neither Broker-Dealer nor Agency will assign or transfer,
          either  wholly or  partially,  this  Agreement  or any of the benefits
          accrued or to accrue under it,  without the written prior consent of a
          duly authorized officer of the Insurer and General Distributor.

     (d)  SERVICE OF PROCESS.  If  Broker-Dealer or Agency receives or is served
          with any notice or other paper  concerning  any legal  action  against
          Insurer  or General  Distributor,  Broker-Dealer  or Agency  agrees to
          notify  Insurer  immediately  (in any event  not later  than the first
          business day after  receipt) by telephone and transmit any papers that
          are served or received by facsimile to (612) 342-7531 and by overnight
          mail to Insurer's Office of General Counsel.

     (e)  SEVERABILITY.  It is  understood  and  agreed by the  parties  to this
          Agreement  that if any part,  term or provision  of this  Agreement is
          held to be  invalid or in  conflict  with any law or  regulation,  the
          validity of the remaining portions or provisions will not be affected,
          and the parties' rights and obligations will be construed and enforced
          as if this  Agreement  did not contain the  particular  part,  term or
          provision held to be invalid.

     (f)  GOVERNING  LAW. It is agreed by the parties to this Agreement that the
          Agreement  and all of its  provisions  will be governed by the laws of
          the State of Minnesota.

     (g)  LIMITATIONS.  No party other than Insurer  shall have the authority on
          behalf of Insurer to make,  alter, or discharge any policy,  contract,
          or certificate issued by insurer, to waive any forfeiture or to grant,
          permit,  nor extend the time for making any  payments nor to guarantee
          earnings or rates,  nor to alter the forms which Insurer may prescribe
          or substitute other forms in place of those prescribed by Insurer, nor
          to enter into any  proceeding in a court of law or before a regulatory
          agency in the name of or on behalf  of  Insurer,  nor to open any bank
          account in the full legal name of Insurer,  any derivation  thereof or
          any tradename thereof.

9.   TERRITORY

     Broker-Dealer's  territory is limited geographically to those jurisdictions
     in which the  Variable  Contracts  may lawfully be offered,  provided  that
     Broker-Dealer's  right  to  solicit  sales  of and  to  sell  the  Variable
     Contracts in such jurisdictions is not exclusive.

     Agency's  territory is limited  geographically  to those  jurisdictions  in
     which the Traditional  Life Insurance  policies may be lawfully be offered,
     provided that Agency's and Broker-Dealer's right to solicit sales of and to
     sell the  Traditional  Life  Insurance  Policies in such  territory  is not
     exclusive.

10.  EFFECTIVE DATE

This Agreement shall be effective ________________, 199__.

     IN WITNESS  WHEREOF,  we set our hands this ____ day of  _________________,
199__.


INSURER:

RELIASTAR BANKERS SECURITY LIFE
INSURANCE COMPANY


By: ________________________________

Title: _____________________________


GENERAL DISTRIBUTOR:

WASHINGTON SQUARE SECURITIES, INC.


By: ________________________________

Title: _____________________________



BROKER-DEALER:

____________________________________


By: ________________________________

Title: _____________________________


AGENCY:

____________________________________


By: ________________________________

Title: _____________________________


                                                                             "C"

                     BROKER-DEALER AGENCY SELLING AGREEMENT
                             FOR VARIABLE CONTRACTS

         This Agreement is made among the following three parties:

         1.       RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                  1000 Woodbury Road, Suite 102
                  Woodbury, New York 11797
                  a New York domiciled stock life insurance company
                  (hereinafter "INSURER"); and,

         2.       WASHINGTON SQUARE SECURITIES, INC.
                  20 Washington Avenue South
                  Minneapolis, Minnesota 55401-1900
                  an affiliate of Insurer, registered as a broker-dealer with
                  the Securities and Exchange Commission ("SEC") and a member of
                  the National Association of Securities Dealers, Inc. ("NASD")
                  (hereinafter "GENERAL DISTRIBUTOR"); and,

         3.       ______________________________

                  ______________________________
                  Street
                  ______________________________
                  City  State   ZIP
                  registered as a broker-dealer with the SEC and a member of the
                  NASD  and  licensed  as  an  insurance   agency   (hereinafter
                  "BROKER-DEALER").

                                    RECITALS:

     WHEREAS,  Broker-Dealer  is  licensed  as an  insurance  agency in order to
satisfy state  insurance law  requirements  with respect to the sale of variable
insurance products which are registered securities with the SEC.

     WHEREAS,  the parties wish to enter into an agreement for the  distribution
of Variable Contracts by Broker-Dealer; and

     WHEREAS, Insurer has appointed General Distributor as principal underwriter
and  distributor  (as those terms are defined by the  Investment  Company Act of
1940) of the Variable Contracts and has authorized General  Distributor to enter
into selling agreements with registered  broker-dealers for the solicitation and
sale of Variable Contracts; and,

     WHEREAS,  Insurer and General Distributor  propose to have  Broker-Dealer's
registered representatives who are licensed as life insurance/variable  contract
agents  in  appropriate  jurisdictions   ("Representatives")  solicit  and  sell
Variable Contracts and,

     WHEREAS,  Insurer and  General  Distributor  propose to have  Broker-Dealer
provide certain supervisory and administrative services as hereinafter described
with respect to the solicitation and sales of Variable Contracts.

     NOW THEREFORE,  in  consideration  of the premises and the mutual covenants
hereinafter set forth, the parties now agree as follows:

1.   VARIABLE CONTRACTS

In this Agreement,  the words "Variable Contract" shall mean those variable life
insurance policies and variable annuity contracts identified in Section 1 of the
Compensation Schedule attached hereto, and as may hereafter be amended.

Insurer may in its sole discretion and without notice to Broker-Dealer,  suspend
sales of any Variable  Contracts  or amend any policies or contracts  evidencing
such Variable Contracts if, in Insurer's  opinion,  such suspension or amendment
is:  (1)  necessary  for  compliance   with  federal,   state,  or  local  laws,
regulations,   or  administrative   order(s);   or,  (2)  necessary  to  prevent
administrative  or  financial  hardship  to  Insurer.  In all other  situations,
Insurer shall provide 30 days notice to Broker-Dealer  prior to suspending sales
of any Variable Contracts or amending any policies or contracts  evidencing such
Variable Contracts.

Insurer may issue and propose additional or successor  products,  in which event
Broker-Dealer  will  be  informed  of the  product  and its  related  Commission
Schedule. If Broker-Dealer does not agree to distribute such product(s), it must
notify Insurer in writing  within 30 days of receipt of the Commission  Schedule
for such product(s).  If Broker-Dealer does not indicate  disapproval of the new
product(s)  or  the  terms  contained  in  the  related   Commission   Schedule,
Broker-Dealer  will  be  deemed  to  have  thereby  agreed  to  distribute  such
product(s) and agreed to the related Commission Schedule which shall be attached
to and made a part of this Agreement.

2.   AGENCY APPOINTMENT

     On  the   effective   date,   Insurer  and  General   Distributor   appoint
Broker-Dealer and Broker-Dealer  accepts the appointment to solicit sales of and
to sell Variable Contracts, pursuant to the terms of this Agreement.

3.   DUTIES OF BROKER-DEALER

     (a)  SUPERVISION  OF   REPRESENTATIVES.   Broker-Dealer   shall  have  full
          responsibility for the training and supervision of all Representatives
          who are  engaged  directly or  indirectly  in the offer or sale of the
          Variable  Contracts,  and all such  persons  shall be  subject  to the
          control of  Broker-Dealer  with  respect to such  persons'  securities
          regulated  activities  in  connection  with  the  Variable  Contracts.
          Broker-Dealer will cause the Representatives to be trained in the sale
          of the Variable Contracts,  will cause such Representatives to qualify
          under  applicable  federal and state laws to engage in the sale of the
          Variable Contracts;  will cause such  Representatives to be registered
          representatives of Broker-Dealer before such Representatives engage in
          the solicitation of applications for the Variable Contracts;  and will
          cause such  Representatives  to limit solicitation of applications for
          the Variable  Contracts to jurisdictions  where Insurer has authorized
          such  solicitation.  Broker-Dealer  shall cause such  Representatives'
          qualifications   to  be  certified  to  the  satisfaction  of  General
          Distributor and shall notify General Distributor if any Representative
          ceases to be a registered representative of Broker-Dealer or ceases to
          maintain  the proper  licensing  required for the sale of the Variable
          Contracts.  All parties shall be liable for their own  negligence  and
          misconduct under this paragraph.

     (b)  REPRESENTATIVES INSURANCE COMPLIANCE. Broker-Dealer, prior to allowing
          its  Representatives  to  solicit  for  sales  or  sell  the  Variable
          Contracts,  shall require such representatives to be validly insurance
          licensed,   registered   and   appointed  by  Insurer  as  a  variable
          contract/life  insurance agent in accordance  with the  jurisdictional
          requirements of the place where the solicitations and sales take place
          as well as the solicited person's or entity's place of residence.

          Broker-Dealer   shall   assist   Insurer   in   the   appointment   of
          Representatives  under the applicable  insurance laws to sell Variable
          Contracts.  Broker-Dealer  shall fulfill all Insurer  requirements  in
          conjunction  with the submission of  licensing/appointment  papers for
          all   applicants   as   insurance   agents   of   Insurer.   All  such
          licensing/appointment  papers  shall be  submitted  to  Insurer or its
          designee by Broker-Dealer.  Notwithstanding  such submission,  Insurer
          shall have sole discretion to appoint, refuse to appoint, discontinue,
          or terminate the  appointment  of any  Representative  as an insurance
          agent of Insurer.

     (c)  COMPLIANCE  WITH NASD RULES OF FAIR  PRACTICE  AND  FEDERAL  AND STATE
          SECURITIES   LAWS.   Broker-Dealer   shall   fully   comply  with  the
          requirements of the National Association of Securities Dealers,  Inc.,
          the Securities  Exchange Act of 1934 and all other applicable  federal
          and state laws. In addition, Broker-Dealer will establish and maintain
          such  rules  and  procedures  as may be  necessary  to cause  diligent
          supervision of the  securities  activities of the  Representatives  as
          required by  applicable  law or  regulation.  Upon  request by General
          Distributor,  Broker-Dealer  shall  furnish  such  records  as  may be
          necessary to establish such diligent supervision.

     (d)  NOTICE   OF   REPRESENTATIVE'S   NONCOMPLIANCE.   In   the   event   a
          Representative   fails  or  refuses  to  submit  to   supervision   of
          Broker-Dealer  or  otherwise  fails to meet the  rules  and  standards
          imposed by Broker-Dealer on its  Representatives,  Broker-Dealer shall
          advise General  Distributor of this fact and shall immediately  notify
          such Representative that he or she is no longer authorized to sell the
          Variable  Contracts and Broker-Dealer  shall take whatever  additional
          action may be  necessary  to terminate  the sales  activities  of such
          Representative relating to such contracts and policies.

     (e)  PROSPECTUSES, SALES PROMOTION MATERIAL AND ADVERTISING.  Broker-Dealer
          shall  be  provided,  without  any  expense  to  Broker-Dealer,   with
          prospectuses  relating  to  the  Variable  Contracts  and  such  other
          supplementary  sales  material as General  Distributor  determines  is
          necessary  or  desirable  for  use in  connection  with  sales  of the
          Variable Contracts.

          NO  SALES  PROMOTION  MATERIALS  OR ANY  ADVERTISING  RELATING  TO THE
          VARIABLE  CONTRACTS,  INCLUDING WITHOUT LIMITATION GENERIC ADVERTISING
          MATERIAL  WHICH DOES NOT REFER TO  INSURER  BY NAME,  SHALL BE USED BY
          BROKER-DEALER UNLESS THE SPECIFIC ITEM HAS BEEN APPROVED IN WRITING BY
          GENERAL DISTRIBUTOR PRIOR TO SUCH USE.

          In addition,  Broker-Dealer shall not print, publish or distribute any
          advertisement,  circular or any  document  relating to Insurer  unless
          such  advertisement,  circular or document shall have been approved in
          writing by Insurer prior to such use.

          Upon termination of this Agreement, all prospectuses,  sales promotion
          material,  advertising,  circulars, documents and software relating to
          the sales of  Insurer's  contracts  shall be  promptly  turned over to
          Insurer   free  from  any  claim  or   retention   of  rights  by  the
          Broker-Dealer.

          Insurer  represents  that the  prospectus and  registration  statement
          relating to the Variable  Contracts  contain no untrue  statements  of
          material  fact or omission to state  material  fact,  the  omission of
          which makes any statement contained in the prospectus and registration
          statement misleading.  Insurer agrees to indemnify  Broker-Dealer from
          and against any claims, liabilities and expenses which may be incurred
          under the Securities Act of 1933, the Investment  Company Act of 1940,
          common law or  otherwise  arising out of a breach of the  agreement in
          this paragraph.

          Broker-Dealer  agrees  to hold  harmless  and  indemnify  Insurer  and
          General  Distributor  against  any and  all  claims,  liabilities  and
          expenses  which  Insurer  or  General   Distributor   may  incur  from
          liabilities  arising  out of or  based  upon  any  alleged  or  untrue
          statement  other  than  statements   contained  in  the   registration
          statement,  prospectus  or approved  sales  material  of any  Variable
          Contract.

          In accordance with the requirements of the laws of the several states,
          Broker-Dealer  shall maintain  complete records  indicating the manner
          and extent of distribution of any such  solicitation  material,  shall
          make such  records  and files  available  to staff of  Insurer  or its
          designated  agent in field  inspections  and shall make such  material
          available  to personnel of state  insurance  departments,  the NASD or
          other  regulatory  agencies,  including the SEC, which have regulatory
          authority  over Insurer or General  Distributor.  Broker-Dealer  holds
          Insurer,  General  Distributor and their affiliates  harmless from any
          liability  arising from the use of any  material  which either (a) has
          not been specifically  approved by Insurer in writing, or (b) although
          previously  approved,  has been disapproved,  in writing,  for further
          use.

     (f)  SECURING  APPLICATIONS.  All applications for Variable Contracts shall
          be made on  application  forms  supplied by Insurer  and all  payments
          collected by  Broker-Dealer  or any  Representative  thereof  shall be
          remitted  promptly in full,  together with such application  forms and
          any other required  documentation,  directly to Insurer at the address
          indicated on such application or to such other address as Insurer may,
          from time-to-time,  designate in writing.  Broker-Dealer  shall review
          all such applications for accuracy and  completeness.  Checks or money
          orders in payment on any such Variable  Contract shall be drawn to the
          order of  "ReliaStar  Bankers  Security Life  Insurance  Company." All
          applications  are subject to acceptance or rejection by Insurer at its
          sole  discretion.  All records or  information  obtained  hereunder by
          Broker-Dealer  shall not be  disclosed  or used  except  as  expressly
          authorized  herein,  and  Broker-Dealer  will  keep such  records  and
          information  confidential,  to be disclosed  only as  authorized or if
          expressly required by federal or state regulatory authorities.

     (g)  COLLECTION OF PURCHASE PAYMENTS.  Broker-Dealer  agrees that all money
          or other consideration  tendered with or in respect of any application
          for a Variable  Contract and the Variable  Contract when issued is the
          property of Insurer and shall be promptly  remitted in full to Insurer
          without  deduction  or  offset  for any  reason,  including  by way of
          example but not limitation,  any deduction or offset for  compensation
          claimed by Broker-Dealer.

     (h)  POLICY  DELIVERY.   Insurer  will  transmit   Variable   Contracts  to
          Broker-Dealer  for  delivery  to  Policyowners.  Broker-Dealer  hereby
          agrees to deliver all such Variable  Contracts to Policyowners  within
          ten  (10)  days  of  their  receipt  by  Broker-Dealer  from  Insurer.
          Broker-Dealer  agrees to indemnify and hold  harmless  Insurer for any
          and all  losses  caused by  Broker-Dealer's  failure  to  perform  the
          undertakings   described  in  this  paragraph.   Broker-Dealer  hereby
          authorizes  Insurer to set off any amount it owes  Insurer  under this
          paragraph   against   any  and  all  amounts   otherwise   payable  to
          Broker-Dealer by Insurer.

     (i)  FIDELITY BOND. Broker-Dealer represents that all directors,  officers,
          employees  and  Representatives  of  Broker-Dealer  who  are  licensed
          pursuant to this Agreement as Insurer's agents for state insurance law
          purposes  or who have access to funds of  Insurer,  including  but not
          limited  to  funds  submitted  with   applications  for  the  Variable
          Contracts, or funds being returned to owners, are and shall be covered
          by a  blanket  fidelity  bond,  including  coverage  for  larceny  and
          embezzlement,  issued by a reputable bonding company.  This bond shall
          be maintained by Broker-Dealer at Broker-Dealer's  expense.  Such bond
          shall be, at least,  of the form,  type and amount  required under the
          NASD  Rules  of  Fair   Practice.   Insurer  may   require   evidence,
          satisfactory  to it, that such coverage is in force and  Broker-Dealer
          shall  give  prompt  written  notice  to  Insurer  of  any  notice  of
          cancellation or change of coverage.

          Broker-Dealer  assigns any proceeds received from the fidelity bonding
          company to Insurer to the extent of Insurer's  loss due to  activities
          covered by the bond. If there is any deficiency amount, whether due to
          a deductible or otherwise,  Broker-Dealer  shall  promptly pay Insurer
          such amount on demand and Broker-Dealer  hereby  indemnifies and holds
          harmless  Insurer  from any  such  deficiency  and  from the  costs of
          collection thereof (including reasonable attorneys' fees).

4.   COMPENSATION

     (a)  VARIABLE CONTRACTS.  Insurer, on behalf of General Distributor,  shall
          pay a dealer  concession  to  Broker-Dealer  on all sales of  Variable
          Contracts through its Representatives,  in accordance with the form of
          the Compensation  Schedule  attached  hereto,  which is in effect when
          purchase  payment on such Variable  Contracts are received by Insurer.
          Dealer  concessions will be paid as a percentage of premiums  received
          in cash or other legal tender and accepted by Insurer on  applications
          obtained by Broker-Dealer's Representatives unless otherwise indicated
          in Compensation  Schedule A. Upon  termination of this Agreement,  all
          compensation  payable  hereunder shall cease;  however,  Broker-Dealer
          shall  continue  to be  liable  for any  chargebacks  or for any other
          amounts advanced by or otherwise due Insurer hereunder.

          Insurer  will  pay  all  such   Compensation  to  the   Broker-Dealer.
          Broker-Dealer  agrees to hold Insurer and General Distributor harmless
          from all claims of its  Representatives for compensation in respect of
          Representative's sales of Variable Contracts.

     (b)  COMMISSION  STATEMENTS.  Broker-Dealer will be provided with copies of
          its    Representatives'    commission    statements    together   with
          Broker-Dealer's  own commission  statement for each commission payment
          period in which  commissions are payable.  Broker-Dealer  agrees that,
          except as to clerical errors and material  undisclosed  facts, if any,
          such statements  constitutes a complete and accurate  statement of the
          commission account unless written notice is provided to Insurer within
          120 days after the date of the  statement,  which notice  specifically
          sets forth the objections or exceptions thereto.

     (c)  COMPENSATION SCHEDULES. The initial Compensation Schedule is attached.
          Insurer and General Distributor reserve the right to change, amend, or
          cancel any  Compensation  Schedule as to business  produced after such
          change  by  mailing  notice  of  such  change  in  the  form  of a new
          Compensation   Schedule  to   Broker-Dealer.   Such  change  shall  be
          effective,  unless otherwise specified, ten (10) days after the notice
          is mailed.

     (d)  RIGHTS OF  REJECTION  AND  SETTLEMENT.  Insurer  reserves the right to
          reject  any  and  all  applications  and  collections  submitted,   to
          discontinue  writing  any form of policy,  to take  possession  of and
          cancel any  policy  and  return the  premium or any part of it, and to
          make any compromise  settlement in respect of a policy.  Broker-Dealer
          will not be entitled to receive or retain any compensation on premiums
          or parts of premiums  Insurer  does not receive and retain  because of
          such   rejection,   discontinuance,    cancellation,   or   compromise
          settlement.  If compensation  has been paid to which  Broker-Dealer is
          not entitled,  any amount  credited  will be charged back,  and if the
          account  balance  is  insufficient  to  cover  the  credited   amount,
          Broker-Dealer  as  applicable  agrees to promptly  repay the  credited
          amount.

5.   TERMINATION

This Agreement may be terminated,  without cause,  by any party upon thirty (30)
days  prior  written  notice;  and may be  terminated,  for  failure  to perform
satisfactorily or other cause, by any party immediately; and shall be terminated
if Broker-Dealer ceases to be registered as a Broker-Dealer under the Securities
Exchange  Act of 1934 and a member  of the NASD or, if  Broker-Dealer  ceases to
maintain its insurance agent license(s) in good standing in the jurisdictions in
which it conducts business.

6.   ARBITRATION

Any dispute,  claim or  controversy  arising out of or in  connection  with this
Agreement shall be submitted to arbitration  pursuant to the NASD's  arbitration
facilities.  If the subject  matter of the dispute,  claim or controversy is not
within the scope of matters which may  arbitrated  through the NASD  arbitration
facilities,  then such dispute,  claim or  controversy  shall,  upon the written
request of any party,  be  submitted to three  arbitrators,  one to be chosen by
each  party,  and the third by the two so  chosen.  If either  party  refuses or
neglects to appoint an  arbitrator  within thirty (30) days after the receipt of
the written  notice from the other party  requesting it to do so, the requesting
party may appoint two  arbitrators.  If the two arbitrators fail to agree in the
selection of a third  arbitrator  within thirty (30) days of their  appointment,
each of them  shall  name  two,  of whom the  other  shall  decline  one and the
decision  shall be made by  drawing  lots.  All  arbitrators  shall be active or
retired executive  officers of insurance  companies not under the control of any
party to this  Agreement.  Each party shall  submit its case to the  arbitrators
within  thirty  (30)  days  of the  appointment  of the  third  arbitrator.  The
arbitration shall be held in Minneapolis,  Minnesota at the times agreed upon by
the arbitrators. The decision in writing of any two arbitrators, when filed with
the parties  hereto shall be final and binding on both parties.  Judgment may be
entered  upon  the  final  decision  of  the  arbitrators  in any  court  having
jurisdiction.  Each party shall bear the expense of its own arbitrator and shall
jointly  and  equally  bear  with the  other  party  the  expense  of the  third
arbitrator and of the arbitration.

7.   GENERAL PROVISIONS

     (a)  ADDITIONS,  AMENDMENTS,  MODIFICATIONS & WAIVERS. This Agreement shall
          not be effective  until  approved by Insurer and General  Distributor.
          Insurer  and  General  Distributor  reserve  the  right to amend  this
          Agreement at any time, and the  submission of an  application  for the
          purchase of a Variable  Contract by Broker-Dealer  after notice of any
          such  amendment  has  been  sent  shall   constitute   Broker-Dealer's
          agreement  to  any  such  amendment.   No  additions,   amendments  or
          modifications of this Agreement or any waiver of any provision will be
          valid unless approved, in writing, by one of Insurer's duly authorized
          officers.  In addition,  no approved waiver of any default, or failure
          of  performance  by  Broker-Dealer  will affect  Insurer's  or General
          Distributor's  rights with respect to any later  default or failure of
          performance.

     (b)  INDEPENDENT  CONTRACTOR  RELATIONSHIP.  This Agreement does not create
          the  relationship of employer and employee between the parties to this
          Agreement. Insurer and General Distributor are independent contractors
          with respect to Broker-Dealer and its Representatives.

     (c)  ASSIGNMENTS.  Broker-Dealer will not assign or transfer, either wholly
          or  partially,  this  Agreement or any of the  benefits  accrued or to
          accrue  under  it,  without  the  written  prior  consent  of  a  duly
          authorized officer of the Insurer and General Distributor.

     (d)  SERVICE OF PROCESS.  If  Broker-Dealer  receives or is served with any
          notice or other paper  concerning any legal action against  Insurer or
          General   Distributor,   Broker-Dealer   agrees  to   notify   Insurer
          immediately  (in any event not later than the first business day after
          receipt) by telephone  and further  agrees to transmit any papers that
          are served or received by facsimile to (612) 342-7531 and by overnight
          mail to Insurer's Office of General Counsel.

     (e)  SEVERABILITY.  It is  understood  and  agreed by the  parties  to this
          Agreement  that if any part,  term or provision  of this  Agreement is
          held to be  invalid or in  conflict  with any law or  regulation,  the
          validity of the remaining portions or provisions will not be affected,
          and the parties' rights and obligations will be construed and enforced
          as if this  Agreement  did not contain the  particular  part,  term or
          provision held to be invalid.

     (f)  GOVERNING  LAW. It is agreed by the parties to this Agreement that the
          Agreement  and all of its  provisions  will be governed by the laws of
          the State of Minnesota.

     (g)  LIMITATIONS.  No party other than Insurer  shall have the authority on
          behalf of Insurer to make,  alter, or discharge any policy,  contract,
          or certificate issued by Insurer, to waive any forfeiture or to grant,
          permit,  nor extend the time for making any  payments nor to guarantee
          earnings or rates,  nor to alter the forms which Insurer may prescribe
          or substitute other forms in place of those prescribed by Insurer, nor
          to enter into any  proceeding in a court of law or before a regulatory
          agency in the name of or on behalf  of  Insurer,  nor to open any bank
          account in the full legal name of Insurer,  any derivation  thereof or
          any tradename thereof.

8.   TERRITORY

Broker-Dealer's  territory is limited  geographically to those  jurisdictions in
which  the  Variable   Contracts   may  lawfully  be  offered,   provided   that
Broker-Dealer's  right to solicit sales of and to sell the Variable Contracts in
such jurisdictions is not exclusive.

9.   EFFECTIVE DATE

This Agreement shall be effective ________________, 199__.

     IN WITNESS  WHEREOF,  we set our hands this ____ day of  _________________,
199__.


INSURER:

RELIASTAR BANKERS SECURITY LIFE
INSURANCE COMPANY


By: ________________________________

Title: _____________________________


GENERAL DISTRIBUTOR:

WASHINGTON SQUARE SECURITIES, INC.


By: ________________________________

Title: _____________________________


BROKER-DEALER:

____________________________________


By: ________________________________

Title: _____________________________



                                                                             "D"

                     BROKER-DEALER AGENCY SELLING AGREEMENT
                             FOR VARIABLE CONTRACTS


This Agreement is made among the following four parties:

         1.       RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                  1000 Woodbury Road, Suite 102
                  Woodbury, New York 11797
                  a New York domiciled stock life insurance company
                  (hereinafter "INSURER"); and,

         2.       WASHINGTON SQUARE SECURITIES, INC.
                  20 Washington Avenue South
                  Minneapolis, Minnesota 55401-1900
                  an affiliate of Insurer, registered as a broker-dealer with
                  the Securities and Exchange Commission ("SEC") and a
                  member of the National Association of Securities Dealers, Inc.
                  ("NASD") (hereinafter "GENERAL DISTRIBUTOR"); and,

         3.       ______________________________________

                  ______________________________________
                  Street
                  ______________________________________
                  City              State            ZIP
                  registered as a broker-dealer with the SEC and a member
                  of the NASD (hereinafter "BROKER-DEALER"); and,

         4.       ______________________________________

                  ______________________________________
                  Street
                  ______________________________________
                  City             State             ZIP
                  an affiliate of Broker-Dealer and a licensed insurance agency
                  (hereinafter "AGENCY").

                                    RECITALS:

     WHEREAS,  Broker-Dealer  has  become  affiliated  with  Agency  in order to
satisfy state  insurance law  requirements  with respect to the sale of variable
insurance products which are registered securities with the SEC.

     WHEREAS,  the parties wish to enter into an agreement for the  distribution
of Variable Contracts by Broker-Dealer and Agency; and

     WHEREAS, Insurer has appointed General Distributor as principal underwriter
and  distributor  (as those terms are defined by the  Investment  Company Act of
1940) of the Variable Contracts and has authorized General  Distributor to enter
into selling agreements with registered  broker-dealers for the solicitation and
sale of Variable Contracts; and,

     WHEREAS,  Insurer and General Distributor  propose to have  Broker-Dealer's
registered  representatives  who are affiliated with Agency and who are licensed
as  life  insurance/variable   contract  agents  in  appropriate   jurisdictions
("Representatives") solicit and sell Variable Contracts; and,

     WHEREAS,  Insurer and  General  Distributor  propose to have  Broker-Dealer
provide certain supervisory and administrative services as hereinafter described
with respect to the solicitation and sales of Variable Contracts; and,

     NOW THEREFORE,  in  consideration  of the premises and the mutual covenants
hereinafter set forth, the parties now agree as follows:

1.   VARIABLE CONTRACTS

In this Agreement,  The words "Variable Contract" shall mean those variable life
insurance policies and variable annuity contracts identified in Section 1 of the
Compensation Schedule attached hereto, and as may hereafter be amended.

Insurer may in its sole discretion and without notice to Broker-Dealer,  suspend
sales of any Variable  Contracts  or amend any policies or contracts  evidencing
such Variable Contracts if, in Insurer's  opinion,  such suspension or amendment
is:  (1)  necessary  for  compliance   with  federal,   state,  or  local  laws,
regulations,   or  administrative   order(s);   or,  (2)  necessary  to  prevent
administrative  or  financial  hardship  to  Insurer.  In all other  situations,
Insurer shall provide 30 days notice to Broker-Dealer  prior to suspending sales
of any Variable Contracts or amending any policies or contracts  evidencing such
Variable Contracts.

Insurer may issue and propose additional or successor  products,  in which event
Broker-Dealer  will  be  informed  of the  product  and its  related  Commission
Schedule.  If  Broker-Dealer  does not agree to distribute  such product (s), it
must  notify  Insurer  in writing  within 30 days of  receipt of the  Commission
Schedule for such product(s).  If Broker-Dealer does not indicate disapproval of
the new product(s) or the terms  contained in the related  Commission  Schedule,
Broker-Dealer  will  be  deemed  to  have  thereby  agreed  to  distribute  such
product(s) and agreed to the related Commission Schedule which shall be attached
to and made a part of this Agreement.

2.   AGENCY APPOINTMENTS

On the effective date, Insurer and General Distributor appoint Broker-Dealer and
its affiliated  Agency and  Broker-Dealer  and Agency accept the  appointment to
solicit sales of and to sell Variable  Contracts only,  pursuant to the terms of
this Agreement.

3.   DUTIES OF BROKER-DEALER

     (a)  SUPERVISION  OF   REPRESENTATIVES.   Broker-Dealer   shall  have  full
          responsibility for the training and supervision of all Representatives
          who are  engaged  directly or  indirectly  in the offer or sale of the
          Variable  Contracts,  and all such  persons  shall be  subject  to the
          control of  Broker-Dealer  with  respect to such  persons'  securities
          regulated  activities  in  connection  with  the  Variable  Contracts.
          Broker-Dealer will cause the Representatives to be trained in the sale
          of the Variable Contracts,  will cause such Representatives to qualify
          under  applicable  federal and state laws to engage in the sale of the
          Variable Contracts;  will cause such  Representatives to be registered
          representatives of Broker-Dealer before such Representatives engage in
          the solicitation of applications for the Variable Contracts;  and will
          cause such  Representatives  to limit solicitation of applications for
          the Variable  Contracts to jurisdictions  where Insurer has authorized
          such  solicitation.  Broker-Dealer  shall cause such  Representatives'
          qualifications   to  be  certified  to  the  satisfaction  of  General
          Distributor and shall notify General Distributor if any Representative
          ceases to be a registered representative of Broker-Dealer or ceases to
          maintain  the proper  licensing  required for the sale of the Variable
          Contracts.  All parties shall be liable for their own  negligence  and
          misconduct under this paragraph.

     (b)  REPRESENTATIVES INSURANCE COMPLIANCE. Broker-Dealer, prior to allowing
          its  Representatives  to  solicit  for  sales  or  sell  the  Variable
          Contracts,  shall require such representatives to be validly insurance
          licensed,  registered and appointed by Insurer as a variable  contract
          agent in accordance with the jurisdictional  requirements of the place
          where the  solicitations and sales take place as well as the solicited
          person's or entity's place of residence.

          Broker-Dealer  and Agency shall assist  Insurer in the  appointment of
          Representatives  under  the  applicable  insurance  laws to  sell  the
          Variable   Contracts.   Broker-Dealer   shall   fulfill   all  Insurer
          requirements     in    conjunction     with    the    submission    of
          licensing/appointment papers for all applicants as insurance agents of
          Insurer. All such  licensing/appointment  papers shall be submitted to
          Insurer  or  its  designee  by  Broker-Dealer.   Notwithstanding  such
          submission,  Insurer shall have sole discretion to appoint,  refuse to
          appoint,   discontinue,   or   terminate   the   appointment   of  any
          Representative as an insurance agent of Insurer.

     (c)  COMPLIANCE  WITH NASD RULES OF FAIR  PRACTICE  AND  FEDERAL  AND STATE
          SECURITIES   LAWS.   Broker-Dealer   shall   fully   comply  with  the
          requirements of the National Association of Securities Dealers,  Inc.,
          the Securities  Exchange Act of 1934 and all other applicable  federal
          and state laws. In addition, Broker-Dealer will establish and maintain
          such  rules  and  procedures  as may be  necessary  to cause  diligent
          supervision of the  securities  activities of the  Representatives  as
          required by  applicable  law or  regulation.  Upon  request by General
          Distributor,  Broker-Dealer  shall  furnish  such  records  as  may be
          necessary to establish such diligent supervision.

     (d)  NOTICE   OF   REPRESENTATIVE'S   NONCOMPLIANCE.   In   the   event   a
          Representative   fails  or  refuses  to  submit  to   supervision   of
          Broker-Dealer  or  otherwise  fails to meet the  rules  and  standards
          imposed by Broker-Dealer on its  Representatives,  Broker-Dealer shall
          advise General  Distributor of this fact and shall immediately  notify
          such Representative that he or she is no longer authorized to sell the
          Variable  Contracts and Broker-Dealer  shall take whatever  additional
          action may be  necessary  to terminate  the sales  activities  of such
          Representative relating to the Variable Contracts.

     (e)  PROSPECTUSES, SALES PROMOTION MATERIAL AND ADVERTISING.  Broker-Dealer
          shall  be  provided,  without  any  expense  to  Broker-Dealer,   with
          prospectuses  relating  to  the  Variable  Contracts  and  such  other
          supplementary  sales  material as General  Distributor  determines  is
          necessary  or  desirable  for  use in  connection  with  sales  of the
          Variable Contracts.

          NO  SALES  PROMOTION  MATERIALS  OR ANY  ADVERTISING  RELATING  TO THE
          VARIABLE  CONTRACTS,  INCLUDING WITHOUT LIMITATION GENERIC ADVERTISING
          MATERIAL  WHICH DOES NOT REFER TO  INSURER  BY NAME,  SHALL BE USED BY
          BROKER-DEALER  OR AGENCY UNLESS THE SPECIFIC ITEM HAS BEEN APPROVED IN
          WRITING BY GENERAL DISTRIBUTOR PRIOR TO SUCH USE.

          In addition,  neither Broker-Dealer nor Agency shall print, publish or
          distribute  any  advertisement,  circular or any document  relating to
          Insurer  unless such  advertisement,  circular or document  shall have
          been approved in writing by Insurer prior to such use.

          Upon termination of this Agreement, all prospectuses,  sales promotion
          material,  advertising,  circulars, documents and software relating to
          the sales of the Variable  Contracts  shall be promptly turned over to
          Insurer   free  from  any  claim  or   retention   of  rights  by  the
          Broker-Dealer or Agency.

          Insurer  represents  that the  prospectus and  registration  statement
          relating to the Variable  Contracts  contain no untrue  statements  of
          material  fact or omission to state  material  fact,  the  omission of
          which makes any statement contained in the prospectus and registration
          statement misleading.  Insurer agrees to indemnify  Broker-Dealer from
          and against any claims, liabilities and expenses which may be incurred
          under the Securities Act of 1933, the Investment  Company Act of 1940,
          common law or  otherwise  arising out of a breach of the  agreement in
          this paragraph.

          Broker-Dealer  and Agency agree to hold harmless and indemnify Insurer
          and General  Distributor  against any and all claims,  liabilities and
          expenses  which  Insurer  or  General   Distributor   may  incur  from
          liabilities  arising  out of or  based  upon  any  alleged  or  untrue
          statement  other  than  statements   contained  in  the   registration
          statement,  prospectus  or approved  sales  material  of any  Variable
          Contract.

          In accordance with the requirements of the laws of the several states,
          Broker-Dealer  and Agency shall maintain  complete records  indicating
          the  manner  and  extent  of  distribution  of any  such  solicitation
          material,  shall make such  records  and files  available  to staff of
          Insurer or its designated  agent in field  inspections  and shall make
          such material  available to personnel of state insurance  departments,
          the NASD or other regulatory  agencies,  including the SEC, which have
          regulatory    authority   over   Insurer   or   General   Distributor.
          Broker-Dealer and Agency, jointly and severally hold Insurer,  General
          Distributor and their affiliates  harmless from any liability  arising
          from  the  use  of  any  material   which  either  (a)  has  not  been
          specifically approved in writing, or (b) although previously approved,
          has been disapproved, in writing, for further use.

     (f)  SECURING  APPLICATIONS.  All applications for Variable Contracts shall
          be made on  application  forms  supplied by Insurer  and all  payments
          collected by  Broker-Dealer  or any  Representative  thereof  shall be
          remitted  promptly in full,  together with such application  forms and
          any other required  documentation,  directly to Insurer at the address
          indicated on such application or to such other address as Insurer may,
          from time-to-time,  designate in writing.  Broker-Dealer  shall review
          all such applications for accuracy and  completeness.  Checks or money
          orders in payment on any such Variable  Contract shall be drawn to the
          order of  "ReliaStar  Bankers  Security Life  Insurance  Company." All
          applications  are subject to acceptance or rejection by Insurer at its
          sole  discretion.  All records or  information  obtained  hereunder by
          Broker-Dealer  shall not be  disclosed  or used  except  as  expressly
          authorized  herein,  and  Broker-Dealer  will  keep such  records  and
          information  confidential,  to be disclosed  only as  authorized or if
          expressly required by federal or state regulatory authorities.

     (g)  COLLECTION OF PURCHASE PAYMENTS.  Broker-Dealer  agrees that all money
          or other consideration  tendered with or in respect of any application
          for a Variable  Contract and the Variable  Contract when issued is the
          property of Insurer and shall be promptly  remitted in full to Insurer
          without  deduction  or  offset  for any  reason,  including  by way of
          example but not limitation,  any deduction or offset for  compensation
          claimed by Broker-Dealer.

     (h)  POLICY  DELIVERY.   Insurer  will  transmit   Variable   Contracts  to
          Broker-Dealer  for  delivery  to  Policyowners.  Broker-Dealer  hereby
          agrees to deliver all such Variable  Contracts to Policyowners  within
          ten  (10)  days  of  their  receipt  by  Broker-Dealer  from  Insurer.
          Broker-Dealer  agrees to indemnify and hold  harmless  Insurer for any
          and all  losses  caused by  Broker-Dealer's  failure  to  perform  the
          undertakings   described  in  this  paragraph.   Broker-Dealer  hereby
          authorizes  Insurer to set off any amount it owes  Insurer  under this
          paragraph   against   any  and  all  amounts   otherwise   payable  to
          Broker-Dealer by Insurer.

     (i)  FIDELITY BOND. Broker-Dealer represents that all directors,  officers,
          employees  and  Representatives  of  Broker-Dealer  who  are  licensed
          pursuant to this Agreement as Insurer's agents for state insurance law
          purposes  or who have access to funds of  Insurer,  including  but not
          limited  to  funds  submitted  with   applications  for  the  Variable
          Contracts or funds being returned to owners,  are and shall be covered
          by a  blanket  fidelity  bond,  including  coverage  for  larceny  and
          embezzlement,  issued by a reputable bonding company.  This bond shall
          be maintained by Broker-Dealer at Broker-Dealer's  expense.  Such bond
          shall be, at least,  of the form,  type and amount  required under the
          NASD  Rules  of  Fair   Practice.   Insurer  may   require   evidence,
          satisfactory  to it, that such coverage is in force and  Broker-Dealer
          shall  give  prompt  written  notice  to  Insurer  of  any  notice  of
          cancellation or change of coverage.

          Broker-Dealer  assigns any proceeds received from the fidelity bonding
          company to Insurer to the extent of Insurer's  loss due to  activities
          covered by the bond. If there is any deficiency amount, whether due to
          a deductible or otherwise,  Broker-Dealer  shall  promptly pay Insurer
          such amount on demand and Broker-Dealer  hereby  indemnifies and holds
          harmless  Insurer  from any  such  deficiency  and  from the  costs of
          collection thereof (including reasonable attorneys' fees).

4.   COMPENSATION

     (a)  VARIABLE CONTRACTS.  Insurer, on behalf of General Distributor,  shall
          pay a dealer  concession  to  Broker-Dealer  on all sales of  Variable
          Contracts through such Representatives, in accordance with the form of
          the Compensation  Schedule  attached  hereto,  which is in effect when
          purchase  payment on such Variable  Contracts are received by Insurer.
          Dealer  concessions will be paid as a percentage of premiums  received
          in cash or other legal tender and accepted by Insurer on  applications
          obtained by Broker-Dealer's Representatives unless otherwise indicated
          in Compensation  Schedule A. Upon  termination of this Agreement,  all
          compensation  payable  hereunder shall cease;  however,  Broker-Dealer
          shall  continue  to be  liable  for any  chargebacks  or for any other
          amounts advanced by or otherwise due Insurer hereunder.

          Insurer  will  pay  all  such  Compensation  to  and in  the  name  of
          Broker-Dealer or its affiliated Agency.  Broker-Dealer  agrees to hold
          Insurer  and  General  Distributor  harmless  from all  claims  of its
          Representatives  for compensation in respect of such  Representative's
          sales of Variable Contracts.

     (b)  COMMISSION  STATEMENTS.  Broker-Dealer will be provided with copies of
          its    Representatives'    commission    statements    together   with
          Broker-Dealer's own commission  statements for each commission payment
          period in which  commissions are payable.  Broker-Dealer  agrees that,
          except as to clerical errors and material  undisclosed  facts, if any,
          such statements  constitutes a complete and accurate  statement of the
          commission account unless written notice is provided to Insurer within
          120 days after the date of the  statement,  which notice  specifically
          sets forth the objections or exceptions thereto.

     (c)  COMPENSATION SCHEDULES. The initial Compensation Schedule is attached.

          Insurer and General Distributor reserve the right to change, amend, or
          cancel any  Compensation  Schedule as to business  produced after such
          change  by  mailing  notice  of  such  change  in  the  form  of a new
          Compensation   Schedule  to   Broker-Dealer.   Such  change  shall  be
          effective,  unless otherwise specified, ten (10) days after the notice
          is mailed.

     (d)  RIGHTS OF  REJECTION  AND  SETTLEMENT.  Insurer  reserves the right to
          reject  any  and  all  applications  and  collections  submitted,   to
          discontinue  writing  any form of policy,  to take  possession  of and
          cancel any  policy  and  return the  premium or any part of it, and to
          make any compromise  settlement in respect of a policy.  Broker-Dealer
          will not be entitled to receive or retain any compensation on premiums
          or parts of premiums  Insurer  does not receive and retain  because of
          such   rejection,   discontinuance,    cancellation,   or   compromise
          settlement.  If compensation  has been paid to which  Broker-Dealer is
          not entitled,  any amount  credited  will be charged back,  and if the
          account  balance  is  insufficient  to  cover  the  credited   amount,
          Broker-Dealer  as  applicable  agrees to promptly  repay the  credited
          amount.

5.   TERMINATION

This Agreement may be terminated,  without cause,  by any party upon thirty (30)
days  prior  written  notice;  and may be  terminated,  for  failure  to perform
satisfactorily or other cause, by any party immediately; and shall be terminated
if Broker-Dealer ceases to be registered as a Broker-Dealer under the Securities
Exchange  Act of 1934 and a member of the NASD or, if Agency  ceases to maintain
its insurance agent license(s) in good standing in the jurisdictions in which it
conducts business.

6.   ARBITRATION

Any dispute,  claim or  controversy  arising out of or in  connection  with this
Agreement shall be submitted to arbitration  pursuant to the NASD's  arbitration
facilities.  If the subject  matter of the dispute,  claim or controversy is not
within the scope of matters which may  arbitrated  through the NASD  arbitration
facilities,  then such dispute,  claim or  controversy  shall,  upon the written
request of any party,  be  submitted to three  arbitrators,  one to be chosen by
each  party,  and the third by the two so  chosen.  If either  party  refuses or
neglects to appoint an  arbitrator  within thirty (30) days after the receipt of
the written  notice from the other party  requesting it to do so, the requesting
party may appoint two  arbitrators.  If the two arbitrators fail to agree in the
selection of a third  arbitrator  within thirty (30) days of their  appointment,
each of them  shall  name  two,  of whom the  other  shall  decline  one and the
decision  shall be made by  drawing  lots.  All  arbitrators  shall be active or
retired executive  officers of insurance  companies not under the control of any
party to this  Agreement.  Each party shall  submit its case to the  arbitrators
within  thirty  (30)  days  of the  appointment  of the  third  arbitrator.  The
arbitration shall be held in Minneapolis,  Minnesota at the times agreed upon by
the arbitrators. The decision in writing of any two arbitrators, when filed with
the parties  hereto shall be final and binding on both parties.  Judgment may be
entered  upon  the  final  decision  of  the  arbitrators  in any  court  having
jurisdiction.  Each party shall bear the expense of its own arbitrator and shall
jointly  and  equally  bear  with the  other  party  the  expense  of the  third
arbitrator and of the arbitration.

7.   GENERAL PROVISIONS

     (a)  ADDITIONS,  AMENDMENTS,  MODIFICATIONS & WAIVERS. This Agreement shall
          not be effective  until  approved by Insurer and General  Distributor.
          Insurer  and  General  Distributor  reserve  the  right to amend  this
          Agreement at any time, and the  submission of an  application  for the
          purchase  of a Variable  Contract  by either  Broker-Dealer  or Agency
          after  notice of any such  amendment  has been sent  shall  constitute
          Broker-Dealer's  or  Agency's,  as  applicable,  agreement to any such
          amendment. No additions, amendments or modifications of this Agreement
          or any  waiver of any  provision  will be valid  unless  approved,  in
          writing, by one of Insurer's duly authorized officers. In addition, no
          approved  waiver  of  any  default,   or  failure  of  performance  by
          Broker-Dealer or Agency will affect Insurer's or General Distributor's
          rights with respect to any later default or failure of performance.

     (b)  INDEPENDENT  CONTRACTOR  RELATIONSHIP.  This Agreement does not create
          the  relationship of employer and employee between the parties to this
          Agreement. Insurer and General Distributor are independent contractors
          with respect to  Broker-Dealer,  its  Representatives,  Agency and its
          Agents.

     (c)  ASSIGNMENTS. Neither Broker-Dealer nor Agency will assign or transfer,
          either  wholly or  partially,  this  Agreement  or any of the benefits
          accrued or to accrue under it,  without the written prior consent of a
          duly authorized officer of the Insurer and General Distributor.

     (d)  SERVICE OF PROCESS.  If  Broker-Dealer or Agency receives or is served
          with any notice or other paper  concerning  any legal  action  against
          Insurer  or General  Distributor,  Broker-Dealer  or Agency  agrees to
          notify  Insurer  immediately  (in any event  not later  than the first
          business day after  receipt) by telephone and transmit any papers that
          are served or received by facsimile to (612) 342-7531 and by overnight
          mail to Insurer's Office of General Counsel.

     (e)  SEVERABILITY.  It is  understood  and  agreed by the  parties  to this
          Agreement  that if any part,  term or provision  of this  Agreement is
          held to be  invalid or in  conflict  with any law or  regulation,  the
          validity of the remaining portions or provisions will not be affected,
          and the parties' rights and obligations will be construed and enforced
          as if this  Agreement  did not contain the  particular  part,  term or
          provision held to be invalid.

     (f)  GOVERNING  LAW. It is agreed by the parties to this Agreement that the
          Agreement  and all of its  provisions  will be governed by the laws of
          the State of Minnesota.

     (g)  LIMITATIONS.  No party other than Insurer  shall have the authority on
          behalf of Insurer to make,  alter, or discharge any policy,  contract,
          or certificate issued by insurer, to waive any forfeiture or to grant,
          permit,  nor extend the time for making any  payments nor to guarantee
          earnings or rates,  nor to alter the forms which Insurer may prescribe
          or substitute other forms in place of those prescribed by Insurer, nor
          to enter into any  proceeding in a court of law or before a regulatory
          agency in the name of or on behalf  of  Insurer,  nor to open any bank
          account in the full legal name of Insurer,  any derivation  thereof or
          any tradename thereof.

8.   TERRITORY

Broker-Dealer's  territory is limited  geographically to those  jurisdictions in
which  the  Variable   Contracts   may  lawfully  be  offered,   provided   that
Broker-Dealer's  right to solicit sales of and to sell the Variable Contracts in
such jurisdictions is not exclusive.

9.   EFFECTIVE DATE

This Agreement shall be effective ________________, 199__.


     IN WITNESS  WHEREOF,  we set our hands this ____ day of  _________________,
199__.


INSURER:

RELIASTAR BANKERS SECURITY LIFE
INSURANCE COMPANY


By: ________________________________

Title: _____________________________


GENERAL DISTRIBUTOR:

WASHINGTON SQUARE SECURITIES, INC.


By: ________________________________

Title: _____________________________


BROKER-DEALER:

____________________________________


By: ________________________________

Title: _____________________________


AGENCY:

____________________________________


By: ________________________________

Title: _____________________________





                                   SCHEDULE A

                   BROKER/DEALER AGENCY COMPENSATION SCHEDULE
                FOR RELIASTAR BANKERS SECURITY VARIABLE CONTRACTS

                                    EFFECTIVE


                                        I

 This Compensation Schedule shall be used to determine compensation payable to
the Broker/Dealer under the Broker-Dealer  Agency Selling Agreement for Variable
Contracts through  Broker-Dealer  from the Effective Date of this Schedule until
it is suspended, canceled, changed or replaced.

This Schedule is applicable to the following Variable Contracts:

1.   FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY 85-251 AND STATE EXCEPTIONS

Broker-Dealer shall be paid a total dealer concession according to the following
schedule:

                          ISSUE AGES 0 - 65    ISSUE AGES 66-75
                          -----------------    ----------------

1st Year                         90.00%            81.00%
Excess Premium
  (1st Year)                      3.60%             3.60%
Basic Renewal and
  Lifetime Renewal
  Commissions                     3.60%             3.60%

                                       II

                 GENERAL RULES PERTAINING TO VARIABLE CONTRACTS

1.   CHANGE  OF  DEALER  AUTHORIZATION.  No  compensation  of any kind  shall be
     payable in respect of Variable  Contracts  following  Insurer's  or General
     Distributor's  receipt of a change of dealer  authorization  applicable  to
     such Variable contract.

2.   CHANGE IN REPRESENTATIVE'S STATUS. Broker-Dealer agrees that in the event a
     Representative ceases to be an associated person of Broker-Dealer or ceases
     to be validly licensed or registered,  Broker- Dealer shall not receive any
     compensation based on any Variable  Contract,  its values or on premiums or
     purchase  payments  thereafter  received by ReliaStar Bankers Security Life
     Insurance Company and/or WSSI from such former Representative's  customers.
     Provided, however, if within 60 days after such Representative ceases to be
     a  representative  of  Broker-Dealer,   Broker-Dealer   designates  another
     registered   representative   of   Broker-Dealer   to  service  the  former
     Representative's  business,  the  compensation not paid shall be payable to
     Broker-Dealer.   If  an  assigned   Representative's   replacement  is  not
     designated  within such 60 day  period,  Broker-Dealer  may not  thereafter
     designate a  replacement  Representative  for such  Variable  contracts and
     shall not be entitled to such compensation.

3.   EXCLUSIVE  COMPENSATION.  Broker-Dealer  agrees that no compensation of any
     kind  other  than as  described  herein is  payable  by  Insurer or General
     Distributor in respect of Broker-Dealer's sales of Variable Contracts.

4.   VESTING. First year commissions and Basic Renewal commissions in respect of
     Variable  Contracts  issued  after  the  effective  date  and  prior to the
     termination date of Broker-Dealer's appointment are vested in Broker-Dealer
     and  will be paid to  Broker-Dealer  as and  when the  related  premium  is
     received by the issuer and applied to the  Variable  Contract  issued,  and
     provided,  however,  that  no  First  Year  commissions  or  Basic  Renewal
     Commissions  (Policy years 2 through 10), including those on cost of living
     or  any  other  policy  increases,   will  be  paid  after  Broker-Dealer's
     appointment has been terminated for more than ten years.

5.   REPLACEMENT  BUSINESS.  If  any  policy  is  issued  to  replace  a  policy
     previously issued by Insurer or an affiliate,  commissions will accrue only
     if and to the extent  that  Insurer's  established  practices  provide  for
     commissions on such replacements.

6.   COMMISSIONS.  Commissions shall accrue on Variable  Contracts Issued as and
     when  premiums  are  received by Insurer  and  applied as  premiums  due or
     payable on such  policies,  except as  Insurer's  practices  may  otherwise
     provide.

7.   CHARGE-BACKS.  In any case,  where  Insurer has  credited a  commission  to
     Broker-Dealer  on the basis of a premium on a Variable  Contract issued and
     the  premium is  returned to the  purchaser  Insurer  will charge back such
     commissions.

8.   ADDITIONAL  BENEFITS  AND RIDERS.  Commissions  will be  credited  based on
     premiums for additional  benefits (for example,  waiver of premium and term
     riders)  added at issue of a policy at the same rate as applied to the base
     policy premium.


                                SERVICE CONTRACT


WITH RESPECT TO SHARES OF:

(  )     Variable Insurance Products Fund - High Income Portfolio
(  )     Variable Insurance Products Fund - Equity-Income Portfolio
(  )     Variable Insurance Products Fund - Growth Portfolio
(  )     Variable Insurance Products Fund - Overseas Portfolio
(  )     Variable Insurance Products Fund II - Investment Grade Bond Portfolio
(  )     Variable Insurance Products Fund II - Asset Manager Portfolio
(  )     Variable Insurance Products Fund II - Contrafund Portfolio
(  )     Variable Insurance Products Fund II - Asset Manager:  Growth Portfolio
(  )     Variable Insurance Products Fund III - Growth Opportunities Portfolio
(  )     Variable Insurance Products Fund III - Balanced Portfolio
(  )     Variable Insurance Products Fund III - Growth & Income Portfolio

To Fidelity Distributors Corporation:

We desire to enter into a Contract with you for  activities  in connection  with
the  distribution  of shares and the servicing of shareholders of the Fund noted
above (the "Fund") of which you are the principal  underwriter as defined in the
Investment  Company  Act of 1940 (the "Act") and for which you are the agent for
the continuous distribution of shares.

THE TERMS AND CONDITIONS OF THIS CONTRACT ARE AS FOLLOWS:

1. We shall  provide  distribution  and  certain  shareholder  services  for our
clients who own Fund shares  ("clients"),  which  services may include,  without
limitations:  sale of shares of the Fund;  answering client inquiries  regarding
the  Fund;   assistance  to  clients  in  changing  dividend  options,   account
designations and addresses;  performance of subaccounting;  processing  purchase
and redemption  transactions,  including automatic  investment and redemption of
client account cash balances;  providing periodic  statements showing a client's
account balance and the integration of such statements with other  transactions;
arranging for bank wires;  and providing such other  information and services as
you reasonably may request.

2. We shall provide such office space and  equipment,  telephone  facilities and
personnel  (which may be all or any part of the space,  equipment and facilities
currently  used in our business,  or all or any personnel  employed by us) as is
necessary or beneficial for providing  information  and services to shareholders
of the Fund, and to assist you in servicing accounts of clients.

3. We agree to  indemnify  and hold you,  the Fund,  and the Fund's  adviser and
transfer  agent  harmless  from any and all direct or  indirect  liabilities  or
losses resulting from requests, directions, actions or inactions, of or by us or
our officers, employees or agents regarding the purchase,  redemption,  transfer
or registration of shares for our clients.  Such  indemnification  shall survive
the termination of this Contract.

Neither we nor any of our officers,  employees or agents are  authorized to make
any  representation  concerning  Fund shares except those  contained in the then
current Fund  Prospectus,  copies of which will be supplied by you to us; and we
shall have no authority to act as agent for the Fund or for you.

4. In consideration of the services and facilities described herein, we shall be
entitled  to  receive,  and you shall  cause to be paid to us by  yourself or by
Fidelity  Management & Research  Company,  investment  adviser of the Fund, such
fees  as  are  set  forth  in  the  accompanying  "Fee  Schedule  for  Qualified
Recipients."  We  understand  that the payment of such fees has been  authorized
pursuant to a Service  Plan  approved by the Board of Trustees of the Fund,  and
those Trustees who are not  "interested  persons" of the Fund (as defined in the
Act) and who have no direct or indirect  financial  interest in the operation of
the Service Plan or in any agreements  related to the Service Plan  (hereinafter
referred to as "Qualified  Trustees"),  and  shareholders of the Fund, that such
fees will be paid out of the fees paid to the Fund's  investment  adviser,  said
adviser's past profits or any other source  available to said adviser;  that the
cost of the Fund for such fees shall not exceed the amount of the  advisory  and
service  fee;  and that such fees are subject to change  during the term of this
Contract and shall be paid only so long as this Contract is in effect.

5. We agree to conduct our activities in accordance with any applicable  federal
or state  laws,  including  securities  laws and any  obligation  thereunder  to
disclose to our clients the receipt of fees in connection with their  investment
in the Fund.

6. You reserve the right, at your discretion and without notice,  to suspend the
sale of shares or withdraw the sale of shares of the Fund.

7. This Contract  shall  continue in force for one year from the effective  date
(see below),  and thereafter shall continue  automatically for successive annual
periods,  provided  such  continuance  is  specifically  subject to  termination
without penalty at any time if a majority of the Fund's Qualified  Trustees vote
to  terminate  or not to  continue  the  Service  Plan.  This  Contract  is also
terminable without penalty at any time the Service Plan is terminated by vote of
a majority of the Fund's  outstanding  voting  securities  upon 60 days' written
notice  thereof  to us.  This  Contract  may also be  terminated  by us, for any
reason, upon 15 days' written notice to you.  Notwithstanding anything contained
herein,  in the event that the Service Plan shall  terminate or we shall fail to
perform the distribution  and shareholder  servicing  functions  contemplated by
this Contract,  such  determination to be made in good faith by the Fund or you,
this Contract is terminable effective upon receipt of notice thereof by us. This
Contract will also  terminate  automatically  in the event of its assignment (as
defined in the Act).

8. All communications to you shall be sent to you at your offices, 82 Devonshire
Street,  Boston,  MA 02109.  Any  notice to us shall be duly  given if mailed or
telegraphed to us at the address shown in this Contract.

9.  This  Contract  shall  be  construed  in  accordance  with  the  laws of the
Commonwealth of Massachusetts.

Very truly yours,


________________________________________________________________________________
Name of Qualified Recipient (Please Print or Type)

________________________________________________________________________________
Street                           City                  State        Zip Code

By:_____________________________________________________________________________
         Authorized Signature

Date:________________________


NOTE:  Please  return two signed  copies of this  Service  Contract  to Fidelity
Distributors  Corporation.  Upon  acceptance,  one  countersigned  copy  will be
returned to you.

FOR INTERNAL USE ONLY:
EFFECTIVE DATE:  JANUARY 1, 1997





                                SERVICE AGREEMENT


     This  Agreement is entered into and effective as of the 1st day of January,
1997, by and between FIDELITY INVESTMENTS INSTITUTIONAL OPERATIONS COMPANY, INC.
("FIIOC") and RELIASTAR LIFE INSURANCE COMPANY, ("Company").

     WHEREAS,  FIIOC provides  transfer  agency and other services to Fidelity's
Variable  Insurance  Products  Fund,  Variable  Insurance  Products  Fund II and
Variable Insurance Products Fund III (collectively "Funds"); and

     WHEREAS,  the  services  provided  by FIIOC on behalf of the Funds  include
responding to inquires  about the Funds,  including the provision of information
about the Funds' investment objectives, investment policies, portfolio holdings,
etc.; and

     WHEREAS,  Company,  ReliaStar  Bankers Security Life Insurance  Company and
Northern Life Insurance Company (together "Affiliates") hold shares of the Funds
in order to fund certain variable annuity  contracts,  group annuity  contracts,
and/or variable life insurance policies,  the beneficial  interests in which are
held by individuals,  plan trustees, or others who look to Affiliates to provide
information about the Funds similar to the information provided by FIIOC; and

     WHEREAS,  Affiliates  and one or more of the Funds have entered into one or
more  Participation  Agreements,  under  which  Affiliates  agree not to provide
information  about the Funds  except for  information  provided  by the Funds or
their designees; and

     WHEREAS,  FIIOC desires that Company  shall cause  Affiliates to be able to
respond to inquiries  about the Funds from individual  variable  annuity owners,
participants  in group annuity  contracts  issued by  Affiliates  and owners and
participant  under  variable life insurance  polices  issued by Affiliates,  and
prospective customers for any of the above; and

     WHEREAS, FIIOC and Company recognize that Affiliates' efforts in responding
to customer  inquiries  will reduce the burden that such inquires would place on
FIIOC should such inquiries be directed to FIIOC; and

     WHEREAS, FIIOC and Company have previously entered into a similar agreement
and are desirous of replacing said agreement with a new agreement.

     NOW, THEREFORE, the parties do agree as follows:

     1.  INFORMATION  TO BE PROVIDED TO  AFFILIATES.  FIIOC agrees to provide to
Affiliates,  on a periodic  basis,  directly or through a designee,  information
about the Funds' investment objectives, investment policies, portfolio holdings,
performance,  etc. The content and format of such information shall be as FIIOC,
in its sole discretion, shall choose. FIIOC may change the format and/or content
of such informational  reports, and the frequency with which such information is
provided.  For  purposes  of Section  4.2 of each of  Affiliates'  Participation
Agreement(s)  with the Funds,  FIIOC  represents  that it is the designee of the
Funds,  and  Affiliates  may  therefore  use the  information  provided by FIIOC
without seeking additional permission from the Funds.

     2. USE OF  INFORMATION BY  AFFILIATES.  Affiliates may use the  information
provided by FIIOC in communications to individuals, plan trustees, or others who
have  legal  title or  beneficial  interest  in the  annuity  or life  insurance
products issued by Affiliates, and to prospective purchasers of such products or
beneficial  interests  thereunder.  If such  information is contained as part of
larger  pieces of sales  literature,  advertising,  etc.,  such pieces  shall be
furnished  for review to the Funds in accordance  with the terms of  Affiliates'
Participation  Agreements  with the Funds.  Nothing herein shall give Affiliates
the right to expand upon,  reformat or otherwise alter the information  provided
by FIIOC.  Affiliates  acknowledge that the information,  provided them by FIIOC
may need to be supplemented with additional qualifying  information,  regulatory
disclaimers,  or other information  before it may be conveyed to persons outside
Affiliates.

     3.  COMPENSATION  TO COMPANY.  In recognition of the fact that Company will
cause  Affiliates  to respond to inquiries  that  otherwise  would be handled by
FIIOC, FIIOC agrees to pay the Affiliates, in proportion to their Fund holdings,
a quarterly fee computed as follows:

     At the close of each  calendar  quarter,  FIIOC will  determine the Average
Daily Assets held in the Funds by Affiliates.  Average Daily Assets shall be the
sum of the daily  assets for each  calendar  day in the  quarter  divided by the
number of calendar  days in the  quarter.  The  Average  Daily  Assets  shall be
multiplied by 0.0004 (4 basis points) and that sum shall be divided by four. The
resulting  number shall be the quarterly  fee for that  quarter,  which shall be
paid to Company during the following month.

     Should any Participation  Agreement(s) between an Affiliate and any Fund(s)
be  terminated  effective  before  the last day of a quarter,  Company  shall be
entitled to a fee for that portion of the quarter during which the Participation
Agreement was still in effect,  unless such  termination is due to misconduct on
the part of the Affiliate.  For such a stub quarter,  Average Daily Assets shall
be the sum of the daily assets for each calendar day in the quarter  through and
including the date of termination of the Participation Agreement(s),  divided by
the  number  of  calendar  days in that  quarter  for  which  the  Participation
Agreement was in effect. Such Average Daily Assets shall be multiplied by 0.0004
(4 basis  points) and that number shall be  multiplied  by the number of days in
such quarter that the  Participation  Agreement  was in effect,  then divided by
three hundred  sixty-five.  The resulting  number shall be the quarterly fee for
the stub quarter, which shall be paid to Company during the following month.

     Notwithstanding the foregoing,  compensation for each calendar quarter will
not exceed one million dollars ($1,000,000).

     4.  TERMINATION.  This  Agreement  may be terminated by Company at any time
upon written  notice to FIIOC.  FIIOC may terminate  this  Agreement at any time
upon  ninety (90) days'  written  notice to Company.  FIIOC may  terminate  this
Agreement  immediately  upon  written  notice to Company  (1) if required by any
applicable law or regulation,  (2) if so required by action of the Fund(s) Board
of Trustees,  (3) if Company engages in any material breach of this Agreement or
(4) if an  Affiliate  engages in any conduct  which would  constitute a material
breach of this  Agreement  were the  Affiliate  a party to the  Agreement.  This
Agreement  shall  terminate  immediately  and  automatically  with respect to an
Affiliate upon the termination of that  Affiliate's  Participation  Agreement(s)
with the Funds, and in such event no notice need be given hereunder.

     5. INDEMNIFICATION. Company agrees to indemnify and hold harmless FIIOC for
any misuse by any  Affiliate,  their  agents  and/or  brokers,  and any  persons
controlling  Company,  under  common  control with  Company,  or  controlled  by
Company, of the information provided by FIIOC under this Agreement.

     6.  APPLICABLE  LAW. This  Agreement  shall be construed and the provisions
hereof  interpreted under and in accordance with the laws of the Commonwealth of
Massachusetts.

     7. ASSIGNMENT.  This Agreement may not be assigned, except that it shall be
assigned  automatically  to any successor to FIIOC as the Funds' transfer agent,
and any such successor shall be bound by the terms of this Agreement.

     8.  TERMINATION  OF EARLIER  AGREEMENT.  Company  and FIIOC  agree that the
previous Service Agreement between the parties,  dated November 1, 1995, be, and
it hereby is, terminated as of the date of this Agreement.

     IN WITNESS  WHEREOF,  the parties have set their hands as of the date first
written above.

     FIDELITY INVESTMENTS INSTITUTIONAL OPERATIONS COMPANY, INC.

By:      ___________________________
         Thomas J. Fryer
         Vice President

         RELIASTAR LIFE INSURANCE COMPANY

By:      ___________________________

Name:    ___________________________

Title:   ___________________________




                    FEE SCHEDULE FOR QUALIFIED RECIPIENTS OF

Variable Insurance Products Fund - High Income Portfolio
Variable Insurance Products Fund - Equity-Income Portfolio
Variable Insurance Products Fund - Growth Portfolio
Variable Insurance Products Fund - Overseas Portfolio
Variable Insurance Products Fund II - Investment Grade Bond Portfolio
Variable Insurance Products Fund II - Asset Manager Portfolio
Variable Insurance Products Fund II - Contrafund Portfolio
Variable Insurance Products Fund II - Asset Manager: Growth Portfolio
Variable Insurance Products Fund III - Growth Opportunities Portfolio
Variable Insurance Products Fund III - Balanced Portfolio
Variable Insurance Products Fund III - Growth & Income Portfolio

     (1) Those who have signed the Service Agreement,  who meet the requirements
of paragraph (4) below, and who render distribution,  administrative support and
recordkeeping  services as described  therein,  will hereafter be referred to as
"Qualified Recipients."

     (2)  Qualified  Recipients  who  perform  distribution  services  for their
clients  including,  without  limitations,  sale of Portfolio shares,  answering
routine  client   inquiries  about  the   Portfolio(s),   completing   Portfolio
applications  for the client,  and producing  Portfolio sales brochures or other
marketing  materials,  will earn a quarterly fee at an annualized  rate of 0.06%
(six basis points) of the average aggregate net assets of their clients invested
in the Portfolios.

     (3) The fees paid to each  Qualified  Recipient will be calculated and paid
quarterly.  Checks will be mailed to each Qualified Recipient by the 30th of the
following month.

     (4) In order to be assured of receiving  payment under this Agreement for a
given  calendar  quarter,  a Qualified  Recipient  must have  insurance  company
clients with a minimum of $100 million of average net assets in the aggregate in
the mutual fund portfolios  shown below.  For any calendar  quarter during which
assets in these  portfolios  are in the aggregate  less than $100  million,  the
amount of  qualifying  assets may be  considered  to be zero for the  purpose of
computing the payments due.

Variable Insurance Products Fund - Equity-Income Portfolio
Variable Insurance Products Fund - Growth Portfolio
Variable Insurance Products Fund - Overseas Portfolio
Variable Insurance Products Fund II - Asset Manager Portfolio
Variable Insurance Products Fund II - Contrafund Portfolio
Variable Insurance Products Fund II - Asset Manager: Growth Portfolio
Variable Insurance Products Fund III - Growth Opportunities Portfolio
Variable Insurance Products Fund III - Balanced Portfolio
Variable Insurance Products Fund III - Growth & Income Portfolio




                             PARTICIPATION AGREEMENT

                                      AMONG

                              PUTNAM VARIABLE TRUST

                           PUTNAM MUTUAL FUNDS, CORP.

                                       AND

                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY


     THIS AGREEMENT,  made and entered into as of this 8th day of January, 1997,
by and among RELIASTAR BANKERS SECURITY COMPANY  (hereinafter the "Company"),  a
New York  corporation,  on its own behalf and on behalf of each segregated asset
account of the  Company  set forth on  Schedule A hereto as may be amended  from
time to time (each such account hereinafter  referred to as the "Account"),  and
PUTNAM VARIABLE  TRUST, a Massachusetts  business trust organized under the laws
of  Massachusetts  (hereinafter  the  "Trust")  and PUTNAM  MUTUAL  FUNDS  CORP.
(hereinafter the "Underwriter"), a Massachusetts corporation.

     WHEREAS,   the  Trust  engages  in  business  as  an  open-end  diversified
management  investment company and is available to act as the investment vehicle
for separate  accounts  established  for variable  life  insurance  policies and
variable annuity contracts (collectively,  the "Variable Insurance Products") to
be  offered  by  insurance  companies  which have  entered  into  Participation,
agreements  with  the  Trust  and the  Underwriter  (hereinafter  "Participating
Insurance Companies"); and

     WHEREAS,  the  beneficial  interest  in the Trust is divided  into  several
series of shares,  each designated a "Fund" and  representing  the interest in a
particular managed portfolio of securities and other assets; and

     WHEREAS,  the Trust has obtained an order from the  Securities and Exchange
Commission, dated December 29, 1993 (File No. 812-8612) granting the Company and
certain  variable  annuity  and  variable  life  insurance   separate   accounts
exemptions from the provisions of sections 9(a),  13(a),  15(a) and 15(b) of the
Investment  Company Act of 1940, as amended  (hereinafter  the "1940 Act"),  and
Rules  6e-2(b)(15) and  6e-3(T)(b)(15)  thereunder,  to the extent  necessary to
permit  shares of the Trust to be sold to and held by certain  variable  annuity
and variable life insurance  separate  account of the Company  (hereinafter  the
"Shared Funding Exemptive Order"); and

     WHEREAS,  the Trust is  registered  as an  open-end  management  investment
company  under the 1940 Act and the sale of its shares is  registered  under the
Securities Act of 1933, as amended (hereinafter the "1933 Act"); and

     WHEREAS,  Putnam  Investment  Management,  Inc.  (the  "Adviser")  is  duly
registered as an investment adviser under the federal Investment Advisers Act of
1940; and

     WHEREAS,  the Company has registered or will register certain variable life
and  variable  annuity  contracts  under the 1933 Act and any  applicable  state
securities and insurance law; and

     WHEREAS,  each Account is a duly  organized,  validly  existing  segregated
asset  account,  established  by  resolution  of the Board of  Directors  of the
Company,  on the date shown for such Account on Schedule A hereto,  to set aside
and invest  assets  attributable  to the one or more  variable  life and annuity
contracts; and

     WHEREAS, the Company has registered or will register each Account as a unit
investment trust under the 1940 Act; and

     WHEREAS,  the  Underwriter  is  registered  as a  broker  dealer  with  the
Securities and Exchange Commission under the Securities Exchange Act of 1934, as
amended  (hereinafter  the "1934 Act"),  and is a member in good standing of the
National Association of Securities Dealers, Inc. (hereinafter the "NASD"); and

     WHEREAS,  to  the  extent  permitted  by  applicable   insurance  laws  and
regulations,  the Company  intends to purchase  shares in the Funds on behalf of
each Account to fund certain of the aforesaid variable life and variable annuity
contracts  and the  Underwriter  is  authorized  to  sell  such  shares  to unit
investment trusts such as each Account at net asset value;

     NOW, THEREFORE, in consideration of their mutual promises, the Company, the
Trust and the Underwriter agree as follows:

ARTICLE I. SALE OF TRUST SHARES

     1.1 The  Underwriter  agrees,  subject to the Trust's  rights under Section
1.2, to sell to the Company those shares of the Trust which each Account orders,
executing  such  orders on a daily  basis at the net asset  value next  computed
after  receipt by the Trust or its  designee  of the order for the shares of the
Trust.  For purposes of this  Section 1.1, the Company  shall be the designee of
the Trust for  receipt of such  orders  from each  Account  and  receipt by such
designee shall constitute receipt by the Trust; provided that the Trust receives
notice of such order by 9:30 a.m.  Boston  time on the next  following  Business
Day.  "Business  Day" shall mean any day on which the New York Stock Exchange is
open for trading and on which the Trust  calculates its net asset value pursuant
to the rules of the Securities and Exchange Commission.

     1.2 The Trust agrees to make its shares available indefinitely for purchase
at the  applicable  net asset value per share by the Company and its Accounts on
those days on which the Trust  calculates  its net asset value pursuant to rules
of the  Securities  and Exchange  Commission  and the Trust shall use reasonable
efforts to  calculate  such net asset value on each day which the New York Stock
Exchange is open for trading. Notwithstanding the foregoing, the Trustees of the
Trust  (hereinafter the "Trustees") may refuse to sell shares of any Fund to any
person,  or  suspend or  terminate  the  offering  of shares of any Fund if such
action is required by law or by regulatory authorities having jurisdiction or if
the Trustees  determine,  in the exercise of their  fiduciary  responsibilities,
that  suspending  or  terminating  the sale of Fund shares  would be in the best
interests of shareholders.

     1.3 The Trust and the  Underwriter  agree that  shares of the Trust will be
sold only to Participating  Insurance Companies and their separate accounts.  No
shares of any Fund will be sold to the general public.

     1.4 The Trust agrees to redeem its shares in  accordance  with the terms of
its then current prospectus. For purposes of this Section 1.4, the Company shall
be the  designee of the Trust for receipt of requests for  redemption  from each
Account  and receipt by such  designee  shall  constitute  receipt by the Trust;
provided that the Trust  receives  notice of such request for  redemption on the
next following Business Day by 9:30 a.m. Boston time.

     1.5 The  Company  agrees to  purchase  and  redeem  the shares of each Fund
offered by the then current  prospectus of the Trust and in accordance  with the
provisions of such prospectus. The Company agrees that all net amounts available
under the variable life and variable  annuity  contracts with the form number(s)
which are listed on Schedule A attached hereto and  incorporated  herein by this
reference,  as such  Schedule A may be amended  from time to time  hereafter  by
mutual written agreement of all the parties hereto (the  "Contracts"),  shall be
invested in the Trust, in such other registered  investment companies advised by
the  Adviser  ("Putnam  Funds") as may be  mutually  agreed to in writing by the
parties hereto, or in the Company's general account,  provided that such amounts
may also be invested in an  investment  company other than the Trust or a Putnam
Fund if (a) such other investment company was available as a funding vehicle for
the Contracts prior to the date of this Agreement and the Company so informs the
Trust and Underwriter prior to their signing this Agreement;  or (b) the Company
gives the Trust and the  Underwriter  60 days written notice of its intention to
make such  other  investment  company  available  as a funding  vehicle  for the
Contract.

     1.6 The Company  shall pay for Trust shares on the next  Business Day after
an order to purchase  Trust shares is made in accordance  with the provisions of
Section 1.1 hereof.  Payment shall be in federal funds  transmitted by wire. For
purpose of Section 2.10 and 2.11, upon receipt by the Trust of the federal funds
so wired,  such funds  shall cease to be the  responsibility  of the Company and
shall become the responsibility of the Trust.

     1.7 Issuance and transfer of the Trust's shares will be by book entry only.
Share  certificates  will not be issued to the  Company or any  Account,  Shares
ordered from the Trust will be recorded in an appropriate title for each Account
or the appropriate subaccount of each Account.

     1.8 The  Underwriter  shall furnish  same-day notice (by wire or telephone,
followed  by written  confirmation)  to the  Company of the  declaration  of any
income,  dividends or capital gain distributions  payable on the Trust's shares.
The Company hereby elects to receive all such income  dividends and capital gain
distributions  as are  payable on the Fund shares in  additional  shares of that
Fund. The Company  reserves the right to revoke this election and to receive all
such income  dividends and capital gain  distributions  in cash. The Underwriter
shall  notify  the  Company of the number of shares so issued as payment of such
dividends and distributions.

     1.9 The  Trust  shall  make the net  asset  value  per  share for each Fund
available to the Company on a daily basis as soon as reasonably  practical after
the net asset value per share is  calculated  and shall use its best  efforts to
make such net asset value per share available by 7 p.m. Boston time.

ARTICLE II. REPRESENTATIONS AND WARRANTIES

     2.1 The Company  represents  and warrants that at all times during the term
of this  Agreement the  Contracts are or will be registered  under the 1933 Act;
that the  Contracts  will be  issued  and  sold in  compliance  in all  material
respects  with  all  applicable  federal  and  state  laws  and the  sale of the
Contracts shall comply in all material respects with state insurance suitability
requirements.  The  Company  further  represents  and  warrants  that  it  is an
insurance  company duly organized and in good standing under  applicable law and
that it has legally and validly  established  each Account prior to any issuance
or sale thereof as a segregated asset account under Section 4240 of the New York
Insurance  Laws and has  registered  or,  prior to any  issuance  or sale of the
Contracts,  will register each Account as a unit investment  trust in accordance
with the provisions of the 1940 Act to serve as a segregated  investment account
for the Contracts.

     2.2 The Trust  represents and warrants that at all times during the term of
this Agreement  Trust shares sold pursuant to this Agreement shall be registered
under the 1933 Act,  duly  authorized  for issuance and sold by the Trust to the
Company in compliance with all applicable federal laws and that the Trust is and
shall remain  registered  under the 1940 Act. The  Underwriter  represents  that
Trust shares are duly  authorized for issuance in compliance with the applicable
laws of the State of New York and all  applicable  state  securities  laws.  The
Trust shall amend the  Registration  Statement for its shares under the 1933 Act
and the 1940 Act from time to time as required in order to effect the continuous
offering of its shares. The Trust shall register and qualify the shares for sale
in  accordance  with the laws of the  various  states  only if and to the extent
deemed  advisable by the Trust or the  Underwriter in connection with their sale
by the Trust to the Company.

     2.3 The Trust  represents  that it is  currently  qualified  as a Regulated
Investment  Company under  Subchapter M of the Internal Revenue Code of 1986, as
amended (the  "Code"),  and that it will use its best  efforts to maintain  such
qualification  (under Subchapter M or any successor  provision) and that it will
notify the Company immediately upon having a reasonable basis for believing that
it has ceased to so qualify or that it might not so qualify in the future.

     2.4 The Company  represents  that the Contracts  are  currently  treated as
endowment,  annuity or life insurance contracts,  under applicable provisions of
the Code and that it will make every effort to maintain such  treatment and that
it will  notify  the  Trust  and  the  Underwriter  immediately  upon  having  a
reasonable  basis for believing  that the Contracts have ceased to be so treated
or that they might not be so treated in the future.

     2.5 To the extent that the Trust decides to finance  distribution  expenses
pursuant  to Rule 12b-1  under the 1940 Act,  it  undertakes  to have a board of
trustees,  a majority of whom are not interested  persons of the Trust,  approve
any plan under Rule 12b-1 to finance distribution expenses.

     2.6 The Trust  makes no  representation  as to  whether  any  aspect of its
operations  (including,  but not limited to, fees and  expenses  and  investment
policies) complies with the insurance laws or regulations of the various states.

     2.7 The  Underwriter  represents  and warrants  that it is a member in good
standing of the NASD and is  registered  as a  broker-dealer  with the SEC.  The
Underwriter further represents that it will sell and distribute the Trust shares
in accordance  with the laws of the State of New York and all  applicable  state
and federal securities laws, including without limitation the 1933 Act, the 1934
Act, and the 1940 Act.

     2.8 The Trust represents that it is lawfully organized and validly existing
under the laws of Massachusetts and that it does and will comply in all material
respects with the 1940 Act.

     2.9 The  Underwriter  represents and warrants that the Adviser is and shall
remain duly registered,  to the extent required,  in all material respects under
all  applicable  federal and state  securities  laws and that the Adviser  shall
perform its  obligations  for the Trust in compliance  in all material  respects
with the laws of the  State of New York and any  applicable  state  and  federal
securities laws.

     2.10 The Trust and  Underwriter  represent  and  warrant  that all of their
respective  directors,  officers,  employees,  investment  advisers,  and  other
individuals/entities  dealing with the money and/or  securities of the Trust are
and shall  continue  to be at all times  covered by a blanket  fidelity  bond or
similar  coverage  for the  benefit  of the Trust in an amount not less than the
minimal  coverage  as  required  currently  by Rule  17g-(1)  of the 1940 Act or
related  provisions as may be promulgated  from time to time. The aforesaid bond
shall  include  coverage for larceny and  embezzlement  and shall be issued by a
reputable bonding company.

     2.11  The  Company  represents  and  warrants  that  all of its  directors,
officers, employees, investment advisers, and other individuals/entities dealing
with the money and/or  securities  of the Trust are and shall  continue to be at
all times covered by a blanket fidelity bond or similar coverage for the benefit
of the  Trust,  in an amount  not less than the  minimal  coverage  as  required
currently by entities  subject to the requirements of Rule 17g-1 of the 1940 Act
or related  provisions as may be  promulgated  from time to time.  The aforesaid
bond shall include  coverage for larceny and embezzlement and shall be issued by
a reputable bonding company.

ARTICLE III. PROSPECTUSES AND PROXY STATEMENTS; VOTING

     3.1 The Trust shall provide such  documentation  (including a final copy of
its prospectus as set in type at the Trust's expense) and other assistance as is
reasonably necessary in order for the Company once each year (or more frequently
if the  prospectus  for the Trust is  amended)  to have the  prospectus  for the
Contracts  and the Trust's  prospectus  printed  together in one document  (such
printing to be at the Company's expense).

     3.2 The Trust's  prospectus  shall state that the  Statement of  Additional
Information  for the Trust is available from the Underwriter or its designee (or
in the Trust's  discretion,  the  Prospectus  shall state that such Statement is
available from the Trust),  and the Underwriter (or the Trust),  at its expense,
shall print and provide such  Statement free of charge to the Company and to any
owner of a Contract or prospective owner who requests such Statement.

     3.3 The Trust, at its expense, shall provide the Company with copies of its
proxy material reports to stockholders and other  communications to stockholders
in such quantity as the Company shall  reasonably  require for  distributing  to
Contract owners.

     3.4 The  Company  shall vote all Trust  shares as  required by law and the,
Shared Funding  Exemptive  Order.  The Company  reserves the right to vote Trust
shares  held in any  segregated  asset  account in its own right,  to the extent
permitted by law and the Shared Funding  Exemptive  Order.  The Company shall be
responsible for assuring that each of its separate accounts participating in the
Trust  calculates  voting  privileges  in a manner  consistent  with  all  legal
requirements.

     3.5 The Trust will comply with all  applicable  provisions  of the 1940 Act
requiring  voting by  shareholders,  and in  particular  the Trust  will  either
provide  for  annual  meetings  or  comply  with  Section  16(c) of the 1940 Act
(although the Trust is not one of the trusts  described in Section 16(c) of that
Act) as well as with Sections 16(a) and, if and when applicable, 16(b). Further,
the Trust will act in accordance  with the Securities and Exchange  Commission's
interpretation  of the  requirements  of Section  16(a) with respect to periodic
elections of trustees and with whatever rules the Commission may promulgate with
respect thereto.

ARTICLE IV. SALES MATERIAL AND INFORMATION

     4.1 The  Company  shall  furnish,  or shall cause to be  furnished,  to the
Underwriter  each piece of sales  literature  or other  promotional  material in
which the Trust or its investment  adviser or the  Underwriter is named at least
15 days  prior to its use.  No such  material  shall be used if the  Underwriter
objects to such use within five Business Days after receipt of such material.

     4.2 The Company shall not give any information or make any  representations
or statements on behalf of the Trust or concerning the Trust in connection  with
the  sale  of the  Contracts  other  than  the  information  or  representations
contained in the registration  statement or prospectus for the Trust shares,  as
such  registration  statement and prospectus may be amended or supplemented from
time to time, or in annual or  semi-annual  reports or proxy  statements for the
Trust,  or in sales  literature or other  promotional  material  approved by the
Trust or its designee or by the Underwriter,  except with the written permission
of the Trust or the Underwriter or the designee of either.

     4.3 The  Underwriter or its designee  shall  furnish,  or shall cause to be
furnished,  to the Company or its  designee,  each piece of sales  literature or
other promotional  material in which the Company and/or its separate  account(s)
is named at least 15 days prior to its use.  No such  material  shall be used if
the Company or its designee  objects to such use within five Business Days after
receipt of such material.

     4.4 Neither the Trust nor the  Underwriter  shall give any  information  or
make any  representations  on behalf of the Company or  concerning  the Company,
each Account,  or the Contracts  other than the  information or  representations
contained in a registration  statement or prospectus for the Contracts,  as such
registration  statement and prospectus may be amended or supplemented  from time
to time, or in published reports for each Account which are in the public domain
or  approved by the Company for  distribution  to Contract  owners,  or in sales
literature  or  other  promotional  material  approved  by  the  Company  or its
designee, except with the permission of the Company.

     4.5 The Trust will provide to the Company at least one complete copy of all
registration  statements,  prospectuses,  Statements of Additional  Information,
reports, proxy statements,  applications for exemptions,  requests for no-action
letters,  and all  amendments  to any of the  above,  and the  Underwriter  will
provide at least one complete copy of all sales literature and other promotional
materials that relate to the Trust or its shares, excluding sales literature and
other promotional materials relating to separate accounts of other participating
insurance  companies,  promptly  following  the filing of such document with the
Securities and Exchange Commission or other regulatory authorities.

     4.6 The Company will provide to the Trust and the  Underwriter at least one
complete  copy  of all  registration  statements,  prospectuses,  Statements  of
Additional Information,  reports,  solicitations for voting instructions,  sales
literature  and  other   promotional   materials  (to  the  Underwriter   only),
applications for exemptions,  requests for no action letters, and all amendments
to any of the above,  that relate to the  Contracts  or each  Account,  promptly
following  the  filing  of  such  document  with  the  Securities  and  Exchange
Commission.

     4.7 For purposes of this Article IV, the phrase "sales  literature or other
promotional  material" includes,  but is not limited to, advertisements (such as
material  published,  or designed  for use in, a newspaper,  magazine,  or other
periodical, radio, television,  telephone or tape recording,  videotape display,
signs or billboards,  motion pictures,  or other public media), sales literature
(i.e.,  any written  communication  distributed or made  generally  available to
customers  or the public,  including  brochures,  circulars,  research  reports,
market letters,  form letters,  seminar texts, reprints or excerpts of any other
advertisement,  sales literature, or published article), educational or training
materials or other  communications  distributed or made  generally  available to
some or all registered representatives.

ARTICLE V. FEES AND EXPENSES

     5.1 The Trust and Underwriter shall pay no fee or other compensation to the
Company  under this  agreement,  except that if the Trust or any Fund adopts and
implements a plan pursuant to Rule 12b-1 to finance distribution expenses,  then
the  Underwriter  may make payments to the Company or to the underwriter for the
Contracts  if and in amounts  agreed to by the  Underwriter  in writing and such
payments will be made out of existing fees otherwise payable to the Underwriter,
past profits of the Underwriter or other resources available to the Underwriter.
No such  payments  shall be made  directly by the Trust.  As of the date of this
Agreement, no such payments are contemplated.

     5.2 All expenses  incident to performance by the Trust under this Agreement
shall be paid by the  Trust.  The Trust  shall see to it that all its shares are
registered and authorized for issuance in accordance with applicable federal law
and, if and to the extent  deemed  advisable by the  Underwriter,  in accordance
with applicable  state laws prior to their sale to the Company.  The Trust shall
bear the expenses for the cost of registration and  qualification of the Trust's
shares,  preparation  and  filing of the  Trust's  prospectus  and  registration
statement,  proxy materials and reports, setting the prospectus in type, setting
in type and printing the proxy materials and reports to shareholders  (including
the costs of printing a  prospectus  that  constitutes  an annual  report),  the
preparation of all statements and notices  required by any federal or state law,
all taxes on the issuance or transfer of the Trust's shares.

     5.3 The Company  shall bear the expenses of printing and  distributing  the
Trust's prospectus in connection with sales of the Contracts and of distributing
the Trust's proxy materials and reports to owners of the Contracts.

     5.4 Notwithstanding any other provision of this Agreement,  the Trust shall
be responsible for the registration  and  qualification of its shares and of the
Trust  itself under the laws of any  jurisdiction  only in  connection  with the
sales of shares directly to the Company. The Trust shall not be responsible, and
the Company shall take full responsibility for,  determining any jurisdiction in
which any  qualification  or  registration  of Trust  shares or the Trust by the
Trust may be required in connection  with the sale of the Contracts and advising
the Trust  thereof at such time and in such manner as is necessary to permit the
Trust to comply.

ARTICLE VI. DIVERSIFICATION

     6.1 Each Fund will maintain a diversified  pool of investments  that would,
if the  Fund  were a  segregated  asset  account,  satisfy  the  diversification
provisions of Treas. Reg. Section  1.8175(b)(1) or (2). The Underwriter shall be
jointly and severally liable, with the Trust for any losses, claims, litigation,
damages or expenses  resulting  to the Company due to the failure to satisfy the
diversification requirements described in this Section 6.1.

ARTICLE VII. POTENTIAL CONFLICTS

     7.1 The Trustees  will monitor the Trust for the  existence of any material
irreconcilable  conflict  between the  interests of the  Contract  owners of all
separate accounts  investing in the Trust. An  irreconcilable  material conflict
may  arise  for a  variety  of  reasons,  including:  (a) an action by any state
insurance  regulatory  authority;  (b) a change in  applicable  federal or state
insurance,  tax, or securities law or regulations,  or a public ruling,  private
letter  ruling,  no-action or  interpretative  letter,  or any similar action by
insurance,  tax, or securities regulatory authorities;  (c) an administrative or
judicial  decision  in any  relevant  proceeding;  (d) the  manner  in which the
investments  of  any  Fund  are  being  managed;  (e)  a  difference  in  voting
instructions  given by variable  annuity  contract and variable  life  insurance
Contract  owners;  or (f) a  decision  by an  insurer  to  disregard  the voting
instructions of Contract owners.  The Trust shall promptly inform the Company if
the Trustees  determine that an irreconcilable  material conflict exists and the
implications thereof.

     7.2 The Company will report any potential or existing conflicts of which it
is aware to the Board.  The  Company  will assist the  Trustees in carrying  out
their  responsibilities  under the Shared Funding  Exemptive Order, by providing
the  Trustees  with all  information  reasonably  necessary  for the Trustees to
consider any issues raised. This includes,  but is not limited to, an obligation
by  the  Company  to  inform  the  Trustees   whenever   Contract  owner  voting
instructions are disregarded.

     7.3 If it is determined by a majority of the Trustees, or a majority of the
disinterested  Trustees,  that a material  irreconcilable  conflict exists,  the
Company shall to the extent reasonably  practicable (as determined by a majority
of the disinterested Trustees),  take, at the Company's expense,  whatever steps
are necessary to remedy or eliminate the irreconcilable material conflict, up to
and  including:  (1)  withdrawing  the  assets  allocable  to some or all of the
separate  accounts from the Trust or any Fund and  reinvesting  such assets in a
different  investment  medium including (but not limited to) another Fund of the
Trust, or submitting the question whether such segregation should be implemented
to a vote of all affected  Contract owners and, as appropriate,  segregating the
assets of any appropriate group (i.e.,  annuity Contract owners,  life insurance
Contract  owners,  or  variable  Contract  owners  of one or more  Participating
Insurance Companies) that votes in favor of such segregation, or offering to the
affected  Contract  owners  the  option  of  making  such  a  change;   and  (2)
establishing a new registered  management investment company or managed separate
account.

     7.4 If a material  irreconcilable  conflict arises because of a decision by
the Company to disregard  Contract owner voting  instructions  and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required,  at the Trust's  election,  to withdraw the affected  Account's
investment  in the Trust and  terminate  this  Agreement  with  respect  to such
Account;  provided,  however,  that such  withdrawal  and  termination  shall be
limited to the extent required by the foregoing material irreconcilable conflict
as determined by a majority of the disinterested  Trustees.  Any such withdrawal
and  termination  must take place  within six (6) months  after the Trust  gives
written  notice that this provision is being  implemented,  and until the end of
that six month period the Underwriter  and Trust shall, to the extent  permitted
by law and any exemptive  relief  previously  granted to the Trust,  continue to
accept and implement  orders by the Company for the purchase (or  redemption) of
shares of the Trust.

     7.5 If a material irreconcilable conflict arises because a particular state
insurance  regulator's  decision applicable to the Company to disregard Contract
owner voting  instructions and that decision represents a minority position that
would preclude a majority vote, then the Company may be required, at the Trust's
direction, to withdraw the affected Account's investment in the Trust; provided,
however,  that such  withdrawal and  termination  shall be limited to the extent
required by the foregoing  material  irreconcilable  conflict as determined by a
majority of the disinterested Trustees. Until the end of the foregoing six month
period,  the Underwriter and Trust shall, to the extent permitted by law and any
exemptive  relief  previously  granted  to the  Trust,  continue  to accept  and
implement  orders by the Company for the purchase (and  redemption) of shares of
the Trust.

     7.6 For purposes of Sections 7.3 through 7.6 of this Agreement,  a majority
of the  disinterested  Trustees  shall  determine  whether any  proposed  action
adequately remedies any irreconcilable material conflict.  Neither the Trust nor
the  Underwriter  shall be  required to  establish a new funding  medium for the
Contracts,  nor shall the Company be required to do so, if an offer to do so has
been  declined  by vote of a majority of Contract  owners  materially  adversely
affected by the irreconcilable material conflict. In the event that the Trustees
determine that any proposed action does not adequately remedy any irreconcilable
material  conflict,  then the Company will withdraw the Account's  investment in
the Trust and terminate  this  Agreement  within six (6) months (or such shorter
period as may be required by law or any exemptive relief  previously  granted to
the Trust)  after the  Trustees  inform the Company in writing of the  foregoing
determination,  provided, however, that such withdrawal and termination shall be
limited to the extent required by any such material  irreconcilable  conflict as
determined by a majority of the disinterested Trustees.

     7.7  The  responsibility  to  take  remedial  action  in the  event  of the
Trustees'  determination of a material  irreconcilable  conflict and to bear the
cost of such remedial  action shall be the  obligation  of the Company,  and the
obligation  of the Company set forth in this Section 7 shall be carried out with
a view only to the interests of Contract owners.

     7.8 If and to the extent that Rule 6e-2 and Rule  6e-3(T) are  amended,  or
Rule 6e-3 is adopted,  to provide exemptive relief from any provision of the Act
or the rules promulgated  thereunder with respect to mixed or shared funding (as
defined  in  the  Shared  Funding  Exemptive  Order)  on  terms  and  conditions
materially different from those contained in the Shared Funding Exemptive Order,
then (a) the Trust and/or the Participating Insurance Companies, as appropriate,
shall take such steps as may be necessary to comply with Rules 6e-2 and 6e-3(T),
as amended,  and Rule 6e-3, as adopted, to the extent such rules are applicable;
and (b) Sections 3.4, 3.5,  7.1, 7.2, 7.3, 7.4 and 7.5 of this  Agreement  shall
continue in effect only to the extent  that terms and  conditions  substantially
identical  to such  Sections  are  contained  in such  Rule(s)  as so amended or
adopted.

     7.9 The Company has reviewed the Shared Funding  Exemption Order and hereby
assumes all obligations referred to therein which are required, as conditions to
such Order, to be assumed or undertaken by the Company.

ARTICLE VIII. INDEMNIFICATION

     8.1 INDEMNIFICATION BY THE COMPANY

     8.1(a) The Company  agrees to indemnify and hold harmless the Trust and the
Underwriter and each of the Trustees,  directors of the Underwriter and officers
of the Trust or the Underwriter and each person,  if any, who controls the Trust
or  the  Underwriters  within  the  meaning  of  Section  15  of  the  1933  Act
(collectively,  the  "Indemnified  Parties"  for  purposes of this  Section 8.1)
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement with the written consent of the Company) or litigation  (including
legal and other expenses),  to which the Indemnified  Parties may become subject
under any  statute,  regulation,  at common  law or  otherwise,  insofar as such
losses, claims, damages, liabilities or expenses (or actions in respect thereof)
or  settlements  are related to the sale or acquisition of the Trust's shares or
the Contracts or the performance by the parties of their  obligations  hereunder
and:

          (i) arise out of or are based  upon any untrue  statements  or alleged
     untrue  statements  of any  material  fact  contained  in the  Registration
     Statement,  Prospectus  or  Statement  of  Additional  Information  for the
     Contracts  or  contained  in the  Contracts  or  sales  literature  for the
     Contracts  (or any amendment or  supplement  to any of the  foregoing),  or
     arise out of or are based upon the  omission  or the  alleged  omission  to
     state therein a material fact required to be stated therein or necessary to
     make the statements therein not misleading, provided that this agreement to
     indemnify shall not apply as to any Indemnified  Party if such statement or
     omission or such alleged  statement  or omission was made in reliance  upon
     and in conformity with information furnished to the Company by or on behalf
     of the Trust for use in the Registration Statement, Prospectus or Statement
     of  Additional  Information  for the Contracts or in the Contracts or sales
     literature  (or  any  amendment  or  supplement)  or  otherwise  for use in
     connection with the sale of the Contracts or Trust shares; or

          (ii)  arise out of or as a result  of  statements  or  representations
     (other  than  statements  or  representations   contained  in  the  Trust's
     Registration  Statement or  prospectus,  or in sales  literature  for Trust
     shares not  supplied  by the  Company,  or persons  under its  control)  or
     wrongful conduct of the Company or persons under its control,  with respect
     to the sale or distribution of the Contracts or Trust Shares; or

          (iii) arise out of any untrue statement or alleged untrue statement of
     a material fact contained in a Registration Statement, prospectus, or sales
     literature of the Trust or any amendment  thereof or supplement  thereto or
     the omission or alleged  omission to state therein a material fact required
     to be stated  therein  or  necessary  to make the  statements  therein  not
     misleading  if such a  statement  or  omission  was made in  reliance  upon
     information  furnished to the Trust or the  Underwriter  by or on behalf of
     the Company; or

          (iv) arise as a result of any  failure by the  Company to provide  the
     services and furnish the materials under the terms of this Agreement; or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
     representation  and/or  warranty  made by the Company in this  Agreement or
     arise out of or result from any other material  breach of this Agreement by
     the  Company,  as  limited  by and in  accordance  with the  provisions  of
     Sections 8.1(b) and 8.1(c) hereof.

     8.1(b) The Company shall not be liable under this indemnification provision
with respect to any losses, claims, damages,  liabilities or litigation incurred
or assessed against an Indemnified  Party to the extent such may arise from such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance of such Indemnified  Party's duties or by reason of such Indemnified
Party's  reckless  disregard of obligations or duties under this Agreement or to
the Trust, whichever is applicable.

     8.1(c) The Company shall not be liable under this indemnification provision
with  respect  to any claim  made  against  an  Indemnified  Party  unless  such
Indemnified Party shall have notified the Company in writing within a reasonable
time after the summons or other first legal process  giving  information  of the
nature of the claim shall have been served upon such Indemnified Party (or after
such  Indemnified  Party  shall  have  received  notice of such  service  on any
designated agent), on the basis of which the Indemnified Party should reasonably
know of the  availability of indemnity  hereunder in respect of such claim,  but
failure to notify the  Company of any such claim  shall not  relieve the Company
from any liability which it may have to the Indemnified  Party against whom such
action is brought otherwise than on account of this  indemnification  provision.
In case any such action is brought against the Indemnified  Parties, the Company
shall be entitled to  participate,  at its own  expense,  in the defense of such
action.  The Company also shall be entitled to assume the defense thereof,  with
counsel  satisfactory  to the party named in the action.  After  notice from the
Company to such party of the Company's  election to assume the defense  thereof,
the Indemnified Party shall bear the fees and expenses of any additional counsel
retained  by it, and the  Company  will not be liable to such  party  under this
Agreement for any legal or other  expenses  subsequently  incurred by such party
independently in connection with the defense thereof other than reasonable costs
of investigation.

     8.1(d) The  Indemnified  Parties  will  promptly  notify the Company of the
commencement  of any litigation or proceedings  against them in connection  with
the  issuance or sale of the Trust Shares or the  Contracts or the  operation of
the Trust.

     8.1(e) The provisions of this Section 8.l shall survive any  termination of
this Agreement.

     8.2 INDEMNIFICATION BY THE UNDERWRITER

     8.2(a) The  Underwriter  agrees to indemnify  and hold harmless the Company
and each of its directors and officers and each person, if any, who controls the
Company  within the  meaning of  Section 15 of the 1933 Act  (collectively,  the
"Indemnified  Parties"  for  purposes of this  Section  8.2) against any and all
losses, claims, damages,  liabilities (including amounts paid in settlement with
the written consent of the Underwriter) or litigation (including legal and other
expenses) to which the Indemnified Parties may become subject under any statute,
at common law or otherwise, insofar as such losses, claims, damages, liabilities
or expenses  (or actions in thereof) or  settlements  are related to the sale or
acquisition  of the Trust's  shares or the Contracts or the  performance  by the
parties of their obligations hereunder and:

          (i) arise out of or are based  upon any  untrue  statement  or alleged
     untrue  statement  of any  material  fact  contained  in  the  Registration
     Statement,   Prospectus,  Statement  of  Additional  Information  or  sales
     literature  of  the  Trust   prepared  by  or  approved  by  the  Trust  or
     Underwriter(or  any amendment or supplement  to any of the  foregoing),  or
     arise out of or are based upon the  omission  or the  alleged  omission  to
     state therein a material fact required to be stated therein or necessary to
     make the statements therein not misleading, provided that this agreement to
     indemnify shall not apply as to any Indemnified  Party if such statement or
     omission or such alleged  statement  or omission was made in reliance  upon
     and in conformity with information furnished to the Underwriter or Trust by
     or on  behalf  of  the  Company  for  use in  the  Registration  Statement,
     Prospectus,  or Statement  of  Additional  Information  for the Trust or in
     sales  literature  (or any amendment or supplement) or otherwise for use in
     connection with the sale of the Contracts or Trust shares; or

          (ii)  arise out of or as a result  of  statements  or  representations
     (other than  amendments or  representations  contained in the  Registration
     Statement,   Prospectus,  Statement  of  Additional  Information  or  sales
     literature  for the  Contracts not supplied by the  Underwriter  or persons
     under its control) or wrongful conduct of the Trust, Adviser or Underwriter
     or persons under their control, with respect to the sale or distribution of
     the Contracts or Trust shares; or

          (iii) arise out of any untrue statement or alleged untrue statement of
     a  material  fact  contained  in  a  Registration  Statement,   Prospectus,
     Statement  of  Additional  Information  or sales  literature  covering  the
     Contracts,  or any amendment thereof or supplement thereto, or the omission
     or alleged  omission to state therein a material fact required to be stated
     therein or  necessary  to make the  statement  or  statements  therein  not
     misleading,  if such  statement  or  omission  was  made in  reliance  upon
     information furnished to the Company by or on behalf of the Trust; or

          (iv)  arise  as a  result  of  any  failure,  whether  intentional  or
     unintentional   or  in  good  faith  or  otherwise,   to  comply  with  the
     diversification requirements specified in Article VI of this Agreement; or

          (v)  arise  out  of  or  result  from  any  material   breach  of  any
     representation and/or warranty made by the Underwriter in this Agreement or
     arise out of or result from any other material  breach of this Agreement by
     the  Underwriter,  as limited by and in accordance  with the  provisions of
     Sections 8.2(b) and 8.2(c) hereof.

     8.2(b)  The  Underwriter  shall not be liable  under  this  indemnification
provision with respect to any losses, claims, damages, liabilities or litigation
incurred or assessed  against an  Indemnified  Party as such may arise from such
Indemnified Party's willful  misfeasance,  bad faith, or gross negligence in the
performance of such Indemnified  Party's duties or by reason of such Indemnified
Party's reckless  disregard of obligations and duties under this Agreement or to
each Company or the Account, whichever is applicable.

     8.2(c)  The  Underwriter  shall not be liable  under  this  indemnification
provision  with  respect to any claim made against an  Indemnified  Party unless
such  Indemnified  Party shall have notified the Underwriter in writing within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information  of the  nature  of the  claim  shall  have  been  served  upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such  service  on any  designated  agent) on the basis of which the  Indemnified
Party should  reasonably  know of the  availability  of  indemnity  hereunder in
respect of such claim,  but failure to notify the  Underwriter of any such claim
shall not relieve the  Underwriter  from any liability  which it may have to the
Indemnified  Party against whom such action is brought otherwise than on account
of this  indemnification  provision.  In case any such action is brought against
the Indemnified Parties, the Underwriter will be entitled to participate, at its
own expense,  in the defense thereof.  The Underwriter also shall be entitled to
assume the defense thereof,  with counsel satisfactory to the party named in the
action.  After notice from the  Underwriter  to such party of the  Underwriter's
election to assume the defense  thereof,  the  Indemnified  Party shall bear the
fees and expenses of any additional  counsel retained by it, and the Underwriter
will not be liable to such  party  under this  Agreement  for any legal or other
expenses  subsequently  incurred by such party  independently in connection with
the defense thereof other than reasonable costs of investigation.

     8.2(d) The Company agrees to promptly  notify the  Underwriter of the Trust
of the  commencement  of any litigation or proceedings  against it or any of its
officers or directors in  connection  with the issuance or sale of the Contracts
or the operation of each Account.

     8.2(e) The provisions of this Section 8.2 shall survive any  termination of
this Agreement.

     8.3 INDEMNIFICATION BY THE TRUST

     8.3(a) The Trust agrees to  indemnify  and hold  harmless the Company,  and
each of its  directors  and officers  and each person,  if any, who controls the
Company  within the  meaning of  Section 15 of the 1933 Act  (collectively,  the
"Indemnified  Parties"  for  purposes of this  Section  8.3) against any and all
losses, claims, damages,  liabilities (including amounts paid in settlement with
the  written  consent of the  Trust) or  litigation  (including  legal and other
expenses) to which the Indemnified Parties may become subject under any statute,
at common law or otherwise, insofar as such losses, claims, damages, liabilities
or expenses (or actions in respect thereof) or settlements result from the gross
negligence,  bad faith or  willful  misconduct  of the  Trustees  or any  member
thereof are related to the operations of the Trust and:

          (i)  arise as a result of any  failure  by the  Trust to  provide  the
     services  and  furnish  the  materials  under the  terms of this  Agreement
     (including  a  failure  to  comply  with the  diversification  requirements
     specified in Article VI of this Agreement); or

          (ii)  arise  out  of  or  result  from  any  material  breach  of  any
     representation and/or warranty made by the Trust in this Agreement or arise
     out of or result from any other  material  breach of this  Agreement by the
     Trust,  as limited by and in  accordance  with the  provisions  of Sections
     8.3(b) and 8.3(c) hereof.

     8.3(b) The Trust shall not be liable  under the  indemnification  provision
with respect to any losses, claims, damages,  liabilities or litigation incurred
or assessed against an Indemnified Party as such may arise from such Indemnified
Party's willful misfeasance, bad faith, or gross negligence or by reason of such
Indemnified  Party's  reckless  disregard of  obligations  and duties under this
Agreement  or to the  Company,  the  Trust,  the  Underwriter  or each  Account,
whichever is applicable.

     8.3(c) The Trust shall not be liable under this  indemnification  provision
with  respect  to any claim made  against  any  Indemnified  Party  unless  such
Indemnified  Party shall have notified the Trust in writing  within a reasonable
time after the summons or other first legal process  giving  information  of the
nature of the claim shall have been served upon such Indemnified Party (or after
such  Indemnified  Party  shall  have  received  notice of such  service  on any
designated  agent) on the basis of which the Indemnified Party should reasonably
know of the  availability of indemnity  hereunder in respect of such claim,  but
failure to notify the Trust of any such claim  shall not  relieve the Trust from
any  liability  which it may have to the  Indemnified  Party  against  whom such
action is brought otherwise than on account of this  indemnification  provision.
In case any such action is brought  against the Indemnified  Parties,  the Trust
will be entitled to participate, at its own expense, in the defense thereof. The
Trust  also  shall be  entitled  to assume  the  defense  thereof  with  counsel
satisfactory  to the party named in the action.  After  notice from the Trust to
such  party  of  the  Trust's  election  to  assume  the  defense  thereof,  the
Indemnified  Party shall bear the fees and  expenses of any  additional  counsel
retained  by it,  and the  Trust  will not be liable to such  party  under  this
Agreement for any legal or other  expenses  subsequently  incurred by such party
independently in connection with the defense thereof other than reasonable costs
of investigation.

     8.3(d) The Company and the  Underwriter  agree promptly to notify the Trust
of the  commencement  of any  litigation or  proceedings  against them or any of
their  respective  officers or directors in connection with this Agreement,  the
issuance or sale of the  Contracts or the sale or  acquisition  of shares of the
Trust.

     8.3(e) The provisions of this Section 8.3 shall survive any  termination of
this Agreement.

ARTICLE IX. APPLICABLE LAW

     9.1 This Agreement shall be construed and the provisions hereof interpreted
under and in accordance with the laws of the Commonwealth of Massachusetts.

     9.2 This Agreement shall be subject to the provisions of the 1933, 1934 and
1940 acts, and the rules and regulations and rulings thereunder,  including such
exemptions  from those  statutes,  rules and  regulations  as the Securities and
Exchange Commission may grant (including, but not limited to, the Shared Funding
Exemptive  Order) and the terms hereof  shall be  interpreted  and  construed in
accordance therewith.

ARTICLE X. TERMINATION

     10.1. This Agreement shall terminate:

     (a) at the option of any party upon one year advance  written notice to the
other parties;  provided,  however,  such notice shall not be given earlier than
one year following the date of this Agreement; or

     (b) at the option of the Company to the extent that shares of the Funds are
not reasonably  available to meet the  requirements of the Contracts,  provided,
however,  that such  termination  shall apply only to the Fund(s) not reasonably
available.  Prompt  notice of the election to terminate  for such cause shall be
furnished by the Company; or

     (c) at the option of the Trust or the  Underwriter in the event that formal
administrative  proceedings are instituted  against the Company by the NASD, the
Securities and Exchange Commission, the Superintendent of Insurance of the State
of New York or any other  regulatory  body regarding the Company's  duties under
this  Agreement  or related to the sales of the  Contracts,  with respect to the
operation  of any  Account,  or the  purchase  of the  Trust  shares,  provided,
however,  that the  Trust or the  Underwriter  determines  in its sole  judgment
exercised  in good faith,  that any such  administrative  proceedings  will have
material  adverse  effect  upon  the  ability  of the  Company  to  perform  its
obligations under this Agreement; or

     (d) at the option of the  Company in the event that  formal  administrative
proceedings  are  instituted  against the Trust or  Underwriter by the NASD, the
Securities  and  Exchange  Commission,  or any  state  securities  or  insurance
department or any other regulatory  body,  provided,  however,  that the Company
determines  in its  sole  judgment  exercised  in  good  faith,  that  any  such
administrative  proceedings will have a material adverse effect upon the ability
of the Trust or Underwriter to perform its obligations under this Agreement; or

     (e) with respect to any Account, upon requisite vote of the Contract owners
having an interest in such Account (or any  subaccount) to substitute the shares
of another  investment company for the corresponding Fund shares of the Trust in
accordance  with the terms of the Contracts for which those Fund shares had been
selected to serve as the underlying  investment  media. The Company will give 30
days'  prior  written  notice to the Trust of the date of any  proposed  vote to
replace the Trust's shares; or

     (f) at the option of the  Company,  in the event any of the Trust's  shares
are not registered,  issued or sold in accordance  with applicable  state and/or
federal  law or such law  precludes  the use of such  shares  as the  underlying
investment media of the Contracts issued or to be issued by the Company; or

     (g) at the  option of the  Company,  if the Trust  ceases to  qualify  as a
Regulated  Investment  Company  under  Subchapter  M of the  Code or  under  any
successor or similar provision,  or if the Company reasonably  believes that the
Trust may fail to so qualify; or

     (h)  at  the  option  of the  Company,  if the  Trust  falls  to  meet  the
diversification requirements specified in Article VI hereof; or

     (i) at the option of either the Trust or the Underwriter,  if (1) the Trust
or  the  Underwriter,  respectively,  shall  determine,  in  its  sole  judgment
reasonably  exercised  in good faith,  that the Company has  suffered a material
adverse  change in its  business  or  financial  condition  or is the subject of
material  adverse  publicity such material  adverse  change or material  adverse
publicity  will have a material  adverse impact upon the business and operations
of either the Trust or the Underwriter,  (2) the Trust or the Underwriter  shall
notify the Company in writing of such  determination and its intent to terminate
this Agreement,  and (3) after  considering the actions taken by the Company and
any other  changes  in  circumstances  since the  giving  of such  notice,  such
determination  of the Trust or the  Underwriter  shall  continue to apply on the
sixtieth  (60th) day  following  the giving of such notice,  which  sixtieth day
shall be the effective date of termination; or

     (j) at the option of the Company,  if (1) the Company shall  determine,  in
its sole judgment  reasonably  exercised in good faith, that either the Trust or
the  Underwriter  has  suffered a material  adverse  change in its  business  or
financial  condition or is the subject of material  adverse  publicity  and such
material  adverse  change or  material  adverse  publicity  will have a material
adverse impact upon the business and operations of the Company,  (2) the Company
shall notify the Trust and the Underwriter in writing of such  determination and
its intent to terminate the  Agreement,  and (3) after  considering  the actions
taken by the Trust and/or the Underwriter and any other changes in circumstances
since the giving of such notice,  such determination shall continue to apply or,
the sixtieth (60th) day following the giving of such notice,  which sixtieth day
shall be the effective date of termination; or

     (k) at the option of either the Trust or the  Underwriter,  if the  Company
gives the Trust and the  Underwriter  the written  notice  specified  in Section
1.5(b)  hereof  and at the time such  notice  was  given  there was no notice of
termination  outstanding under any other provision of this Agreement;  provided,
however,  any  termination  under this Section  10.1(k) shall be effective forty
five (45) days after the notice specified in Section 1.5(b) was given; or

     (l) with respect to any Fund,  upon 30 days advance written notice from the
Underwriter to the Copmany, upon a decision by the Underwriter to cease offering
shares of the Fund for sale.

     10.2 It is  understood  and  agreed  that the right of any party  hereto to
terminate  this Agreement  pursuant to Section  10.1(a) may be exercised for any
reason or for no reason.

     10.3  NOTICE  REQUIREMENT.  No  termination  of  this  Agreement  shall  be
effective  unless and until the party  terminating  this  Agreement  gives prior
written  notice  to all  other  parties  to  this  Agreement  of its  intent  to
terminate,  which  notice  shall  set  forth  the  basis  for such  termination.
Furthermore,

     (a) In the event  that any  termination  is based  upon the  provisions  of
Article VII, or the provision of Section 10.1(a), 10.1(i), 10.1(j) or 10.1(k) of
this  Agreement,  such  prior  written  notice  shall be given in advance of the
effective date of termination as required by such provisions; and

     (b) in the event  that any  termination  is based  upon the  provisions  of
Section 10.1(c) or 10.1(d) of this Agreement, such prior written notice shall be
given at least ninety (90) days before the effective date of termination.

     10.4  EFFECT  OF  TERMINATION.  Notwithstanding  any  termination  of  this
agreement,  subject  to  Section  1.2 of  this  Agreement,  the  Trust  and  the
Underwriter  shall,  at the option of the  Company,  continue to make  available
additional  shares of the Trust  pursuant  to the terms and  conditions  of this
Agreement,  for all Contracts in effect on the effective  date of termination of
this Agreement (hereinafter referred to as "Existing Contracts").  Specifically,
without limitations subject to Section 1.2 of this Agreement,  the owners of the
Existing  Contracts  shall be permitted to reallocate  investments in the Trust,
redeem  investments  in the Trust and/or  invest in the Trust upon the making of
additional  purchase  payments under the Existing  Contracts.  The parties agree
that this Section 10.4 shall not apply to any terminations under Article VII and
the effect of such Article VII terminations  shall be governed by Article VII of
this Agreement.

     10.5  The  Company  shall  not  redeem  Trust  shares  attributable  to the
Contracts (as opposed to Trust shares  attributable to the Company's assets held
in either Account) except (i) as necessary to implement Contract owner initiated
transactions, or (ii) as required by state and/or federal laws or regulations or
judicial or other legal precedent of general application  (hereinafter  referred
to as a "Legally Required Redemption").  Upon request, the Company will promptly
furnish to the Trust and the Underwriter the opinion of counsel for the Company,
reasonably satisfactory to the Trust, to the effect that any redemption pursuant
to clause (ii) above is a Legally Required  Redemption.  Furthermore,  except in
cases where permitted  under the terms of the Contracts,  subject to Section 1.2
of this Agreement, the Company shall not prevent Contract owners from allocating
payments to a Fund that was  otherwise  available  under the  Contracts  without
first giving the Trust or the  Underwriter 90 days notice of its intention to do
so.

ARTICLE XI. NOTICES

     Any notice shall be sufficiently given when sent by registered or certified
mail to the other  party at the address of such party set forth below or at such
other  address  as such  party may from time to time  specify  in writing to the
other party.

         If to the Trust:

                  One Post Office Square
                  Boston, MA 02109
                  Attention:  John R. Verani

         If to the Company:

                  20 Washington Avenue South
                  Minneapolis, Minnesota 55440
                  Attention: Robert B. Saginaw

         If to the Underwriter:

                  One Post Office Square
                  Boston, MA 02109
                  Attention: General Counsel


ARTICLE XII. MISCELLANEOUS

     12.1 A copy of the  Agreement  and  Declaration  of Trust of the Fund is on
file with the  Secretary  of State of the  Commonwealth  of  Massachusetts,  and
notice is  hereby  given  that  this  instrument  is  executed  on behalf of the
Trustees of the Fund as Trustees and not  individually  and that the obligations
of or arising out of this instrument are not binding upon any of the Trustees or
shareholders  individually  but binding only upon the assets and property of the
Fund.

     12.2 Subject to the requirements of legal process and regulatory authority,
each party hereto  shall treat as  confidential  the names and  addresses of the
owners  of  the  Contracts  and  all   information   reasonably   identified  as
confidential  in writing by any other party  hereto and,  except as permitted by
this  Agreement,  shall not  disclose,  disseminate  or  utilize  such names and
addresses and other  confidential  information until without the express written
consent of the affected party such time as it may come into the public domain.

     12.3 The  captions  in this  Agreement  are  included  for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

     12.4  This  Agreement  may  be  executed  simultaneously  in  two  or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

     12.5 If any provision of this Agreement  shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of the Agreement shall
not be affected thereby.

     12.6 Each  party  hereto  shall  cooperate  with each  other  party and all
appropriate   governmental   authorities   (including   without  limitation  the
Securities and Exchange Commission, the NASD and state insurance regulators) and
shall  permit  such  authorities  reasonable  access to its books and records in
connection with any  investigation  or inquiry relating to this Agreement or the
transactions   contemplated  hereby.   Notwithstanding  the  generality  of  the
foregoing,  each party hereto further agrees to furnish the California Insurance
Commissioner  with any  information  or  reports  in  connection  with  services
provided under this Agreement  which such  Commissioner  may request in order to
ascertain  whether the variable  life  insurance  operations  of the Company are
being  conducted  in a manner  consistent  with  the  California  Variable  Life
Insurance Regulations and any other applicable law or regulations.

     12.7 The rights,  remedies and obligations  contained in this Agreement are
cumulative and are in addition to any and all rights,  remedies and obligations,
at law or in equity,  which the parties  hereto are  entitled to under state and
federal laws.

     12.8 Notwithstanding any other provision of this Agreement, the obligations
of the Trust and the  Underwriter are several and,  without  limiting in any way
the generality of the foregoing,  neither party shall have any liability for any
action or failure to act by the other party,  or any person acting on such other
party's behalf.

     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be executed in its name and on its behalf by its duly authorized  representative
and its seal to be hereunder affixed hereto as of the date specified below.

                                    Company:

                                    RELIASTAR BANKERS SECURITY LIFE
                                    INSURANCE COMPANY
                                    By its authorized officer,
(SEAL)
                                    By:   /S/ RICHARD R. CROWL
                                          --------------------
                                    Name:     RICHARD R. CROWL
                                    Title:    SENIOR VICE PRESIDENT 
                                               AND GENERAL COUNSEL
                                    Date:     1-10-97


                                    Trust:
(SEAL)
                                    PUTNAM VARIABLE TRUST
                                    By its authorized officer,

                                    By:   /S/ JOHN R. VERENI
                                          ------------------
                                    Name:     JOHN R. VERENI
                                    Title:    VICE PRESIDENT
                                    Date:     1-16-97


                                    Underwriter:
(SEAL)
                                    PUTNAM MUTUAL FUNDS CORP.
                                    By its authorized officer,

                                    By:   /S/ JEFF MILLER
                                          ---------------
                                    Name:     JEFF MILLER
                                    Title:    MANAGING DIRECTOR
                                    Date:     1-16-96



                                   SCHEDULE A
                                    CONTRACTS


1.   ReliaStar Bankers Security Variable Life Separate Account I

     (a)  Flexible Premium Variable Life Insurance Policy. Contract Form Number:
          85-251 and State Exceptions.



[LOGO]
ReliaStar Life
Insurance Company
20 Washington Avenue South
Minneapolis, MN  55401


May 5, 1997


ReliaStar Bankers Security Life Insurance Company
1000 Woodbury Road, Suite 102
Woodbury, NY  11797


Dear Madam/Sir:


In connection with the proposed  registration  under the Securities Act of 1933,
as amended,  of a flexible premium variable life insurance policy (the "Policy")
and interests in ReliaStar  Bankers  Security  Variable Life Separate  Account I
(the  "Variable   Account"),   I  have  examined   documents   relating  to  the
establishment  of  the  Variable  Account  by  the  Board  of  Directors  of our
affiliated  company,  ReliaStar  Bankers  Security Life  Insurance  Company (the
"Company"),  as a separate account for assets applicable to variable  contracts,
pursuant  to  New  York  Insurance  Law  Section  4240,  as  amended,   and  the
Registration  Statement,  on Form S-6 (the "Registration  Statement") and I have
examined  such  other  documents  and have  reviewed  such  matters  as I deemed
necessary for this opinion, and I advise you that in my opinion:

     1.   The Variable Account is a separate account of the Company duly created
          and validly existing pursuant to the laws of the State of New York.

     2.   The Policy, when issued in accordance with the Prospectus constituting
          a  part  of  the  Registration  Statement  and  upon  compliance  with
          applicable  local law,  will be legal and binding  obligations  of the
          Company in accordance with their respective terms.

     3.   The  portion  of the  assets  held in the  Variable  Account  equal to
          reserves and other contract  liabilities  with respect to the Variable
          Accounts are not chargeable with liabilities  arising out of any other
          business the Company may conduct.

I consent  to the  filing of this  opinion  as an  exhibit  to the  Registration
Statement  and to the use of my name under the  heading  "Legal  Matters" in the
Prospectus  constituting  a  part  of  the  Registration  Statement  and  to the
references to me wherever appearing therein.

Very truly yours,

/s/ Robert B. Saginaw
- ---------------------
    Robert B. Saginaw
    Counsel


[LOGO]

ReliaStar Life
Insurance Company
20 Washington Avenue South
Minneapolis, MN  55401


May 5, 1997



ReliaStar Bankers Security Life Insurance Company
1000 Woodbury Road, Suite 102
Woodbury, NY  11797

Madam/Sir:

This opinion is furnished in connection with the  registration by our affiliated
company,  ReliaStar  Bankers  Security  Life  Insurance  Company,  of a flexible
premium variable life insurance policy (the "Contract") under the Securities Act
of 1933, as amended. The Contract, including, if applicable,  variations thereof
used in various  states,  is described in the Prospectus  constituting a part of
the Registration Statement on Form S-6, as amended.

The form of Contract was reviewed by me, and I am familiar with the Registration
Statement and Exhibits thereto.

In my opinion:

          The  illustrations of Accumulation  Values,  Surrender  Charges,  Cash
          Surrender  Values,  and  Death  Benefits,   included  in  the  section
          entitled,  "Illustration of Accumulation  Values,  Surrender  Charges,
          Cash  Surrender  Values,  and Death  Benefits"  in  Appendix  C of the
          Prospectus constituting part of the Registration  Statement,  based on
          the assumptions stated in the  illustrations,  are consistent with the
          provision  of the  Contract  (including,  as  appropriate,  any  state
          variation  thereof).  The rate  structure of the Contract has not been
          designed so as to make the relationship between premiums and benefits,
          as shown in the illustrations,  appear more favorable to a prospective
          purchaser  of a  Contract  for a  male  age  40  than  to  prospective
          purchasers of the Contract for other ages or for females. In any state
          where  charges  cannot  be based  upon  the  insured's  sex,  the rate
          structure  of the  Contract  has not been  designed  so as to make the
          relationship   between   premium  and   benefits,   as  shown  in  the
          illustrations, appear more favorable to a prospective purchaser of the
          Contract for an insured age 40 than to  prospective  purchasers of the
          Contract for other ages.

I hereby  consent to the use of this  opinion as an exhibit to the  Registration
Statement  and to the  reference  to my name under the heading  "Experts" in the
Prospectus constituting a part of the Registration Statement.

Sincerely,


/s/ Steven P. West, FSA, MAAA
- -----------------------------
    Steven P. West, FSA, MAAA
    Actuary




                          INDEPENDENT AUDITORS' CONSENT



Board of Directors and Policy Holders
ReliaStar Bankers Security Variable Life Separate Account I: 

We  consent  to the use in the  Pre-Effective  Amendment  No. 1 to  Registration
Statement  on Form S-6  (File  No.  333-19123)  of  ReliaStar  Bankers  Security
Variable Life Separate  Account I filed under the  Securities Act of 1933 of our
report  dated  January  31,  1997 on the audit of the  financial  statements  of
ReliaStar  Bankers Security  Variable Life Separate Account I as of December 31,
1996 and for each of the two years in the period then ended and our report dated
March 31, 1997 on the audit of the  financial  statements  of ReliaStar  Bankers
Security Life Insurance  Company as of and for the years ended December 31, 1996
and 1995  appearing  in the  Prospectus,  which  is a part of such  Registration
Statement,  and to the  reference  to us under  the  heading  "Experts"  in such
Prospectus.


/s/ Deloitte & Touche LLP

Minneapolis, Minnesota
May 6, 1997




                          INDEPENDENT AUDITORS' CONSENT



Board of Directors and Policyowners
ReliaStar Bankers Security Variable Life Separate Account I:

We  consent  to the use in the  Pre-Effective  Amendment  No. 1 to  Registration
Statement on Form S-6 (File No.  333-19123)  of the ReliaStar  Bankers  Security
Variable  Life  Separate  Account I (formerly  Bankers  Security  Variable  Life
Separate  Account I) filed under the  Securities  Act of 1933 and the Investment
Company Act of 1940,  respectively,  of our report dated February 2, 1995 on the
audit of the  statement  of  operations  and changes in net assets of  ReliaStar
Bankers  Security  Variable Life Separate  Account I for the year ended December
31,  1994,  appearing  in the  Prospectus,  which  is part of such  Registration
Statement,  and to the  reference  to us under  the  heading  "Experts"  in such
Prospectus.



/s/ KPMG Peat Marwick LLP


May 8, 1997




                RELIASTAR BANKERS SECURITY LIFE INSURANCE COMPANY
                  POWER OF ATTORNEY OF DIRECTOR AND/OR OFFICER



     The undersigned  director and/or officer of RELIASTAR BANKERS SECURITY LIFE
INSURANCE  COMPANY,  a New York  corporation,  does hereby make,  constitute and
appoint  RICHARD  R.  CROWL,  MICHAEL S.  FISCHER,  JAMES E.  NELSON,  ROBERT B.
SAGINAW, STEWART GREGG, JEFFREY A. PROULX, DEBORAH A. LJUNGKULL AND JODY A. ROSE
and   each  or  any  one  of   them,   the   undersigned's   true   and   lawful
attorneys-in-fact,  with full power of substitution,  for the undersigned and in
the  undersigned's  name,  place and stead, to sign and affix the  undersigned's
name as such director and/or officer of said Company to a Registration Statement
or Registration Statements,  under the Securities Act of 1933 (1933 Act) and the
Investment Company Act of 1940 (1940 Act) and any other forms applicable to such
registrations,  and all amendments,  including  pre-effective and post-effective
amendments,  thereto,  to be  filed by said  Company  with  the  Securities  and
Exchange Commission,  Washington,  DC, in connection with the registration under
the 1933 and 1940 Acts,  as amended,  of  variable  annuity  and  variable  life
contracts and accumulation  units in related Separate Accounts and to file those
Separate Accounts with all exhibits thereto and other supporting documents, with
said Commission,  granting unto said  attorneys-in-fact,  and each of them, full
power and  authority to do and perform any and all acts  necessary or incidental
to the performance and execution of the powers herein expressly granted.

     IN WITNESS WHEREOF, the undersigned has hereunto set the undersigned's hand
this 18th day of February, 1997.



                              /S/ R. MICHAEL CONLEY
                              ---------------------
                                  R. Michael Conley




<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMTION EXTRACTED FROM THE RELIASTAR
BANKERS  SECURITY  VARIABLE LIFE  SEPARATE  ACCOUNT I ANNUAL REPORT FOR THE YEAR
ENDED  12/31/96,  ANNUAL REPORT (FORM N-SAR) FILING PURSUANT TO SECTION 15(d) OF
THE 1934 ACT AND  SECTION 30 (b) OF THE 1940 ACT,  FORM 24F-2  ANNUAL  NOTICE OF
SECURITIES  SOLD  PURSUANT  TO RULE 24f-2 AND IS  QUALIFIED  IN ITS  ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000701383
<NAME> BSL - VARIABLE LIFE
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            20956
<INVESTMENTS-AT-VALUE>                           23156
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                    2057
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   25213
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         3555
<TOTAL-LIABILITIES>                               3555
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         20956
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                     21658
<DIVIDEND-INCOME>                                 2666
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     111
<NET-INVESTMENT-INCOME>                           2555
<REALIZED-GAINS-CURRENT>                           155
<APPREC-INCREASE-CURRENT>                          115
<NET-CHANGE-FROM-OPS>                             2825
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                             (277)
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                            2548
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    111
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission