NATIONAL FUEL GAS CO
U-1/A, 1995-02-22
NATURAL GAS DISTRIBUTION
Previous: NASH FINCH CO, 8-K, 1995-02-22
Next: NATIONAL MEDICAL ENTERPRISES INC /NV/, 424B4, 1995-02-22




                                                           File No. 70-8541

                          SECURITIES AND EXCHANGE COMMISSION
                                   Washington, D.C.

                                  AMENDMENT NO. 3 TO

                                       FORM U-1

                              APPLICATION OR DECLARATION

                                        under

                                         the

                      PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
                     --------------------------------------------

          National Fuel Gas Company          National Fuel Gas
          10 Lafayette Square                  Distribution Corporation
          Buffalo, New York  14203           10 Lafayette Square
                                             Buffalo, New York  14203

          Seneca Resources Corporation       National Fuel Gas Supply
          10 Lafayette Square                  Corporation
          Buffalo, New York  14203           10 Lafayette Square
                                             Buffalo, New York  14203


          National Fuel Resources, Inc.      Utility Constructors, Inc.
          10 Lafayette Square                10 Lafayette Square
          Buffalo, New York  14203           Buffalo, New York  14203

                      (Names of companies filing this statement
                    and addresses of principal executive offices)
                    ---------------------------------------------

                              NATIONAL FUEL GAS COMPANY

                       (Name of top registered holding company)
                    ---------------------------------------------

          Philip C. Ackerman                 Robert J. Reger, Jr., Esq.
          Senior Vice President              Reid & Priest LLP
          National Fuel Gas Company          40 West 57th Street
          10 Lafayette Square                New York, New York  10019
          Buffalo, New York  14203

                     (Names and addresses of agents for service)


          <PAGE>
          
          Item 6.  Exhibits and Financial Statements.

                    The following exhibits are made a part of this

          statement:

                    (A)  Exhibits

                         D-1  Copy of Petition of Distribution to the
                              Public Service Commission of New York.

                         D-3  Copy of Securities Certificate Application of
                              Distribution filed with the Pennsylvania
                              Public Utility Commission.

                         F-1  Opinion of Reid & Priest LLP, Counsel for
                              National.

                         F-2  Opinion of Stryker, Tams & Dill, New Jersey
                              Counsel for National.

                         F-3  Opinion of Richard M. DiValerio, Counsel for
                              Distribution, Supply, Seneca, NFR and Utility
                              Constructors.

                         I-1  Schedule of Estimated Fees and Expenses.

          
          <PAGE>

          SIGNATURES

                    Pursuant to the requirements of the Public Utility

          Holding Company Act of 1935, the undersigned companies have duly

          caused this amendment to be signed on their behalf by the

          undersigned thereunto duly authorized.


               NATIONAL FUEL GAS COMPANY

               By /s/ Gerald T. Wehrlin
                 ----------------------------
                  Gerald T. Wehrlin
                  Controller
               

               NATIONAL FUEL GAS
                 DISTRIBUTION CORPORATION

               By /s/ Gerald T. Wehrlin
                 ----------------------------
                  Gerald T. Wehrlin
                  Senior Vice President,
                    Controller


               SENECA RESOURCES CORPORATION

               By /s/ Gerald T. Wehrlin
                 ----------------------------
                  Gerald T. Wehrlin
                  Secretary, Treasurer and
                    Controller


               NATIONAL FUEL GAS SUPPLY
                 CORPORATION

               By /s/ Joseph P. Pawlowski
                 ----------------------------
                  Joseph P. Pawlowski
                  Treasurer


                                         -2-

          <PAGE>

               NATIONAL FUEL RESOURCES, INC.

               By /s/ David F. Smith
                 ----------------------------
                  David F. Smith
                  President

               
               UTILITY CONSTRUCTORS, INC.

               By /s/ Joseph P. Pawlowski
                 ----------------------------
                  Joseph P. Pawlowski
                  Treasurer



          DATED:  February 22, 1995

          


                                         -3-

          <PAGE>

                                    EXHIBIT INDEX


               D-1  Copy of Petition of Distribution to the Public Service
                    Commission of New York.

               D-3  Copy of Securities Certificate Application of
                    Distribution filed with the Pennsylvania Public Utility
                    Commission.

               F-1  Opinion of Reid & Priest LLP, Counsel for National.

               F-2  Opinion of Stryker, Tams & Dill, New Jersey Counsel for
                    National.

               F-3  Opinion of Richard M. DiValerio, Counsel for
                    Distribution, Supply, Seneca, NFR and Utility
                    Constructors.

               I-1  Schedule of Estimated Fees and Expenses.

           



<PAGE 1>
                                                                   EXHIBIT D-1
















                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                    PETITION TO THE NEW YORK STATE PUBLIC
                     SERVICE COMMISSION FOR AUTHORIZATION
                  TO ISSUE $250,000,000 OF PROMISSORY NOTES
                           CALENDAR YEARS 1995-1996

<PAGE 2>
                              STATE OF NEW YORK
                          PUBLIC SERVICE COMMISSION
                       NOTICE OF PROPOSED AGENCY ACTION



Directions:  ALL ITEMS MUST BE COMPLETED

     Pursuant to the provisions of the State Administrative Procedure Act, 
NOTICE is hereby given of the following proposed agency action:

1.  Proposed action:  Petition of National Fuel Gas Distribution Corporation 
    ("Distribution") to issue promissory notes in the principal amount of not 
    more than $250,000,000, which petition the Public Service Commission may 
    approve, reject or modify with or without public hearings.


2.  Statutory authority under which action is proposed:

           Public Service Law section 69


3.  Subject matter to which order relates:  Issuance of promissory notes for a 
    24-month period beginning with the date of the order.


4.  Purpose of order:  To authorize the issuance of the above notes and the 
    application of the proceeds thereof for various purposes, including 
    repayment of existing debt, construction, and general corporate purposes.


5.  Terms of proposed agency actions

    CHECK APPLICABLE BOX:

    (  )  The proposed rule, amendment, suspension, or repeal contains 2,000 
          words or less.  The original ribbon copy of the express terms of the 
          proposed action is a part of this notice and is attached to this 
          form.  The typing for the express terms conforms to the instructions 
          presented in section 260.2 of Title 19 of the Official Compilation 
          of Codes, Rules and Regulations of the State of New York.

    (  )  The proposed rule, amendment, suspension of repeal contains more 
          than 2,000 words.  The original ribbon copy of a description of the 
          substance of the proposed action is a part of this notice and is 
          attached to this form.  The typing for the description of the 
          substance conforms to the instructions presented in section 260.2 of 
          Title 19 of the Official Compilation of Codes, Rules and Regulations 
          of the State of New York.

    (  )  Pursuant to section 202(6)(b) of the State Administrative Procedure 
          Act, the agency elects to print a description of the subject, 
          purpose and substance of the proposed agency action.  The 
          description contains less than 2,000 words.  The original ribbon 
          copy of the description is attached to this form.  The typing for 
          the description conforms to the instructions presented in section 
          260.2 of Title 19 of the Official Compilation of Codes, Rules and 
          Regulations of the State of New York.

<PAGE 3>
Name of Agency Representative     Hon. John J. Kelliher
                                  Governor George E. Pataki
Office Address                    State of New York
                                  Empire State Plaza
                                  Albany, NY  12223
Telephone Number                  (518) 474-1902


7.  Regulatory impact statement (check applicable box):

[ ]   A consolidated regulatory impact statement is submitted with this notice 
      and is being used because:
      [ ]     The proposed action is one of a series of closely related and 
              simultaneously proposed rules.
      [ ]     The proposed action is one of a series of virtually identical 
              rules proposed during the same year.

[ ]   A regulatory impact statement of 2,000 words or less is submitted with 
      the notice. 

[ ]   Because the text of the regulatory impact statement exceeds 2,000 words, 
      a summary is submitted with this notice.

[ ]   A regulatory impact statement is not submitted with this notice and is 
      not required because:

      [ ]     The proposed action is a technical amendment.
      [ ]     The action is proposed solely to comply with the plain language 
              requirement of Executive Order No. 100.

[ ]   A regulatory impact statement is not submitted with this notice because 
      proposed action is subject to a consolidated regulatory impact statement 
      that was previously printed on page     of issue                      , 
      Volume                       , date               of the State Register.

[ ]   A regulatory impact statement is not submitted with this notice because 
      the proposed action is within the definition contained in section 
      102(2)(a)(ii) of the State Administrative Procedure Act and was 
      initially proposed by the regulated entity to which the proposal would 
      apply.


8.  Check box and complete as applicable:
    
[ ]   A public hearing is required by law and will be held at        a.m./p.m.  
      on                 19    at                                           
                                                                             

[ ]   A public hearing is not required by law, and a public hearing has not     
     been scheduled.

[ ]   A public hearing is not required by law, but a public hearing will be     
     held at     a.m./p.m. on              19    at                             
                                                                             

<PAGE 4>
9.  Data, views or arguments may be submitted to:

      Name of Agency Representative                                          
      Office Address                                                            
                                                                                
                                                                                
    Telephone Number                                                         

10.  Additional matter required by statute:

     [ ]  Check box if not applicable.



I have reviewed this form and the information submitted with it.  The 
information contained in this notice is correct to the best of my knowledge.

I have reviewed Article 2 of the State Administrative Procedure Act and Parts 
260, 261, 262 and 263 of Title 19 of the Official Compilation of Codes, Rules 
and Regulations of the State of New York, and I hereby certify that this 
notice complies with all applicable provisions.


This notice was prepared by:                                                
                                               Signature


                 Name                                                       
                Title                                                       
              Address                                                       
                                                                            


                Dated                                                       
            Telephone                                                       


                  PLEASE READ BEFORE SUBMITTING THIS NOTICE.

One copy of the notice with the original signature plus two other copies of 
the notice must be submitted to the State Register, Department of State, 162 
Washington Avenue, Albany, NY  12231.

<PAGE 5>






















                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION

                    PETITION TO THE NEW YORK STATE PUBLIC

                     SERVICE COMMISSION FOR AUTHORIZATION

                  TO ISSUE $250,000,000 OF PROMISSORY NOTES

                           CALENDAR YEARS 1995-1996


<PAGE 6>

STATE OF NEW YORK PUBLIC SERVICE COMMISSION
STATE DIVISION, DEPARTMENT OF PUBLIC SERVICE



            In the Matter of the Application

                         -of-                              AFFIDAVIT IN
                                                            SUPPORT OF
     NATIONAL FUEL GAS DISTRIBUTION CORPORATION, to          PETITION
     the Public Service Commission, for authorization
     to issue and sell promissory notes in the
     aggregate amount of $250,000,000




STATE OF NEW YORK)
                 )    ss.
COUNTY OF ERIE   )


        J. P. PAWLOWSKI, being duly sworn deposes and says:

1.     That he is Treasurer and principal accounting officer of NATIONAL 

FUEL GAS DISTRIBUTION CORPORATION, the Petitioner named in the 

above-entitled Petition, and as the principal accounting officer of the 

said corporation is personally familiar with the accounts, records and 

matters involved in this proceeding;



2.     That he has read the above-entitled Petition, that to the best of 

his knowledge, information and belief the averments of the same are true, 

and that Schedules A through J annexed to said Petition are true and 

correct according to the accounts and records of National Fuel Gas 

Distribution Corporation;



3.     That the accounts of National Fuel Gas Distribution Corporation are 

kept in accordance with order or orders of the Commission applicable 

thereto;



<PAGE 7>







4.     That he has read the foregoing statement of proposed expenditures 

for construction, completion and improvement of facilities as detailed in 

Schedule G and that no part of the said proposed expenditures is, in whole 

or in part, reasonably chargeable to Operating Expenses or Income.







                                      /s/ J. P. Pawlowski          
                                           Treasurer    








Sworn to before me this
25th day of January, 1995




/s/ C. W. Lee               
Notary Public in and for the
County of Erie, New York

<PAGE 8>
STATE OF NEW YORK PUBLIC SERVICE COMMISSION
STATE DIVISION, DEPARTMENT OF PUBLIC SERVICE





            In the Matter of the Application

                           -of-

    NATIONAL FUEL GAS DISTRIBUTION CORPORATION, to               
PETITION
    the Public Service Commission, for authorization
    to issue and sell promissory notes in the aggre-
    gate amount of $250,000,000





TO THE PUBLIC SERVICE COMMISSION OF THE STATE OF NEW YORK:

     The petition of NATIONAL FUEL GAS DISTRIBUTION CORPORATION 
respectfully alleges:


 1.     The name of your petitioner is National Fuel Gas Distribution 
Corporation, whose principal place of business is 10 Lafayette Square, 
Buffalo, New York 14203.  (National Fuel Gas Distribution Corporation is, 
throughout this Petition and its exhibits, sometime referred to as either 
Petitioner or Distribution.)  We respectfully request all communications and 
reports relative to this petition be addressed to Mr. G. T. Wehrlin, Senior 
Vice President and Controller, at said address.

2.     Petitioner is a domestic corporation, incorporated on April 11, 1973, 
as NFG Gas Corporation.  The Certificate of Amendment of its Articles of 
Incorporation by which its name was changed from NFG Gas Corporation to 
National Fuel Gas Distribution Corporation was filed with the Secretary of 
State of the State of New York on July 3, 1974.  A copy of that Certificate 
of Amendment was filed in Case 26434.

3.     Petitioner is the successor to the gas distribution operations of 
Iroquois Gas Corporation, Pennsylvania Gas Company and United Natural Gas 
Company pursuant to a corporate reorganization effective July 1, 1974, 
approved by this Commission by order issued June 21, 1974 in Case 26434.

4.     A copy of Petitioner's Articles of Incorporation and Bylaws as
amended on March 15, 1974 were filed in Case 26434.  Bylaw amendments dated 
September 17 and October 15, 1974 were filed in Case 26978.  Bylaw amendments 
dated May 28, 1976, September 15, 1978, December 21, 1978, December 15, 1980 
and September 28, 1981 were filed in Case 28657.  Bylaw amendments after 
September 28, 1981 were filed in Case 29360.  Bylaw amendment effective 
December 16, 1994 is filed in this case.  (See Schedule I.)

5.     Petitioner has authorized capital stock consisting of 2,000 shares 
with no par value per share, of which 2,000 shares are now issued and 
outstanding.

<PAGE 9>


6.     Petitioner proposes to issue, as part of this financing, promissory 
notes in the principal amount of not more than $250,000,000 applying the 
proceeds from the sale of such notes to (i) fund, in part, Petitioner's  
construction programs for calendar years 1995 and 1996, (ii) use for general 
corporate purposes (iii) decrease short-term debt balances incurred to 
finance previous years' construction programs, (iv) repay notes held by 
National Fuel Gas Company ("National"), Petitioner's parent company, and 
issued by Petitioner to National in exchange for loans from National to 
Petitioner made in connection with the issue and sale by National of its 
6.21% medium-term notes (MTN's) due May 1, 1995, its 9.45% MTN's due June 8, 
1995, its 6.23% MTN's due June 23, 1995, its 6.24% MTN's due May 1, 1995,* 
its 9.0% MTN's due December 18, 1995, its 9.03% MTN's due December 18, 1995 
and its 9.03% MTN's due December 20, 1995.  (Petitioner will be required to 
pay National $94,000,000 in 1995 to repay National's loans to Petitioner 
using some of the proceeds of such MTN issues.)

       Distribution has no authority to issue promissory notes beginning 
January 1, 1995, until such time as it receives the necessary Commission and 
PaPUC orders.  A Securities Certificate will also be filed with the PaPUC 
requesting authorization to issue promissory notes in the aggregate amount of 
$250,000,000, for a 24-month period beginning with the date of the order.  
National, pursuant to the Public Holding Company Act of 1935, as amended, has 
filed an application-declaration with the Securities and Exchange Commission 
("SEC") for authority to issue up to $350,000,000 of Debentures and/or 
Medium-Term Notes in the aggregate, prior to December 31, 1997.  The existing 
authorization from the SEC (SEC file No. 70-8143) expired on December 31, 
1994.  The new request to the SEC filed on form U-1 is enclosed with this 
petition as Schedule J.  

       Once all requisite orders have been received, the issuance of 
debentures or notes by National and promissory notes by Distribution will 
occur from time-to-time based upon market conditions during the 24-month 
period beginning on the date of the order.

*Maturity date for Subsidiary is 6/24/95.


 7.     The following schedules are appended hereto and made a part hereof:

     Schedule A - Statement of the Financial Condition
                  of Petitioner at September 30, 1994.

     Schedule B - Balance Sheets of Petitioner at
                  September 30, 1992 and September 30, 1994.

     Schedule C - Statement showing the balances in Operating
                  Property Accounts by Subaccounts at
                  September 30, 1993 through September 30, 1994.

     Schedule D - Analysis of Retirements showing book cost
                  of each credit to Operating Property
                  Accounts, debit to Depreciation Reserve or
                  Other Accounts, Cost of Removal and Salvage
                  during the twelve-month periods ended
                  September 30, 1993 and 1994.

<PAGE 10>


     Schedule E - Analysis of Credits to Depreciation Reserve
                  for the twelve-month periods ended September 30,
                  1993 and 1994.

     Schedule F - Reimbursement Margin for the period September 30,
                  1992 through September 30, 1994.

     Schedule G - Statement of Funds Required and Source of
                  Funds to meet proposed financing for the period
                  January 1 through December 31, 1995 and 1996;
                  Capital Expenditure Programs for the calendar
                  years 1995 and 1996.

     Schedule H - Agreement between Petitioner and National Fuel
                  Gas Company including form of Note.

     Schedule I - Bylaw Amendments.

     Schedule J - U-1


 8.     The costs incurred by National in issuing Debentures and/or 
Medium-Term Notes, the proceeds of which are then lent to Petitioner, are 
expected to be incorporated into the interest rate.  Included in this 
interest rate are an estimated five basis points per issue to cover debt 
related expenses other than interest and underwriters' or agents' 
commissions.  (See Schedule J for further details.)


 9.     The book cost of Petitioner's utility property represents the 
original cost thereof as that term is defined in Section 31.1, subdivision 
(f), of the Rules of Procedure of the Commission and does not include any 
amount for a franchise, consent or right to operate as a public utility.


10.     No franchise or any right to own, operate or enjoy any franchise or 
any contract for consolidation or lease is proposed to be capitalized 
directly or indirectly in connection with the transaction herein set forth.


11.     Because the Petitioner is a subsidiary of National, which is a public 
utility holding company registered under the Public Utility Holding Company 
Act of 1935, as amended, ("1935 Act") the Petitioner is also required to 
secure approval from the SEC for the issuance of the $250,000,000 of 
promissory notes described in this petition, as well as for National's 
issuance of indebtedness.  Petitioner, therefore, was a party, along with 
National and some of National's other subsidiaries, to the joint 
application-declaration filed with the SEC under the 1935 Act.  National 
thereunder proposes to issue and sell not to exceed $350,000,000 aggregate 
principal amount of debt securities consisting of (i) one or more series of 
its debentures, and/or (ii) its medium-term notes, and/or
(iii) convertible debt and/or other instruments of indebtedness, in each case

<PAGE 11>


on terms to be determined when the agreement to sell is made or at the time 
of delivery, and to lend not to exceed $250,000,000 thereof to Petitioner.

        WHEREFORE, Petitioner respectfully requests the Commission to issue 
an order (1) authorizing the issuance and sale by Petitioner from 
time-to-time, for a 24-month period beginning on the date of the order, at 
Petitioner's option, of $250,000,000 principal amount of promissory notes in 
accordance with the terms of the Agreement between Petitioner and National 
(Schedule H); (2) authorizing Petitioner to apply not more than $250,000,000 
of the proceeds of the sale of such notes toward (a) reimbursement of its 
treasury for equivalent moneys expended during the above 24-month period, for 
capital purposes; (b) repayment of notes held by National and issued by 
Petitioner to National in exchange for loans from National to Petitioner in 
connection with the issue and sale by National of its 6.21% medium-term notes 
(MTN's) due May 1, 1995, its 9.45% MTN's due June 8, 1995, its 6.23% MTN's 
due June 23, 1995, its 6.24% MTN's due May 1, 1995*, its 9.0% MTN's due 
December 18, 1995, its 9.03% MTN's due December 18, 1995 and its 9.03% MTN's 
due December 20, 1995 (Petitioner will be required to pay National 
$94,000,000 in 1995 to repay National's loans to Petitioner using some of the 
proceeds of such MTN issues); (c) payment for gross additions during calendar 
years 1995 and 1996 to utility plant used and useful in the public service 
over and above additions constructed through funds originating from credits 
to the depreciation reserve and net salvage; (d) use for other corporate 
purposes; and (e) reduction of short-term debt balances incurred to finance 
previous years' construction programs; with the provision that temporary 
withdrawals of all or a portion of said $250,000,000 from a special fund may 
be made during the 24-month period beginning with the date of the order, 
provided such temporary withdrawals are restored to said special fund not 
later than 24 months after the date of the order. 

*Maturity date for subsidiary is 6/24/95.

       Because of National's anticipated financing schedule, we respectfully 
request Commission approval of this petition by March 27, 1995.



Dated:  January 25, 1995             Respectfully submitted,

                                     NATIONAL FUEL GAS
                                     DISTRIBUTION CORPORATION



                                     By      /s/ W. J. Hill            
                                                 President

<PAGE 12>




STATE OF NEW YORK)
                 )   ss.
COUNTY OF ERIE   )



     W. J. HILL, being duly sworn, deposes and says that he is President of 

the NATIONAL FUEL GAS DISTRIBUTION CORPORATION, the Petitioner named in the 

foregoing petition; that he has read the petition and knows the contents 

thereof; that the same is true to the best of his knowledge and belief.








                                          /s/ W. J. Hill             
                                               President





Sworn to before me this
25th day of January, 1995 




/s/ C. W. Lee               
Notary Public in and for the
County of Erie, New York

<PAGE 13>
                                                                   SCHEDULE A
                                                                   Sheet 1 of 9


                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
            STATEMENT OF FINANCIAL CONDITION AT SEPTEMBER 30, 1994
           PURSUANT TO SECTION 3.1 OF THE RULES OF PROCEDURE OF THE
                           PUBLIC SERVICE COMMISSION



(a)  Amount and classes of capital stock authorized by Certificate of 
     Incorporation.

            Common Stock No Par Value                   2,000 Shares

(b)  Capital Stock - authorized by the Public Service Commission.

           Case Number         Date of Order

             26434             June 21, 1974

(c)  Class and amount of stock issued and outstanding:

     (1)  2,000 shares common stock:
           (a)  No par value
           (b)  $59,170,600 actually paid for such stock
           (c)  Premium on capital stock $68,500

(d)  Not applicable.

(e)  Not applicable.

(f)  Notes authorized by the Public Service Commission.

                                                            Maximum
                                                           Principal
           Case Number           Date of Order               Amount   
                                                               $

              26434            June 21, 1974             108,781,700
              26715            September 24, 1974         21,000,000
              26847            May 28, 1975               31,000,000
              26978            April 28, 1976             26,500,000
              27131            March 15, 1977             36,000,000
              27329            November 28, 1978           2,318,500
              27564            July 19, 1979              35,500,000
              28657            December 7, 1983           50,000,000
              29360            September 11, 1986        100,000,000
              89G047           June 8, 1989              150,000,000
              91G0750          January 9, 1992           100,000,000
              91G1327          March 12, 1992            150,000,000
              91G0154          May 13, 1993              250,000,000

(g)  Not Applicable.

(h)  Not Applicable.

<PAGE 14>
                                                                 SCHEDULE A
                                                                 Sheet 2 of 9


(i)  Advances from each affiliated interest.

     Promissory notes payable by Distribution to National Fuel Gas Company as 
of September 30, 1994:    

 Case                                     Interest         Principal Amount    
Number             Term of Notes            Rate       Issued     Outstanding
                                              %           $            $

89G047       20,000,000 principal
             amount matures on
             June 8, 1995                   9.45      20,000,000   20,000,000

             $13,000,000 principal
             amount matures on
             December 20, 1995              9.03      13,000,000   13,000,000

             $8,000,000 principal
             amount matures on
             December 18, 1995              9.03       8,000,000    8,000,000

             $9,000,000 principal
             amount matures on
             December 18, 1995              9.00       9,000,000    9,000,000
 
91G0750      $100,000,000 principal 
             amount matures on 
             February 1, 2004               7.99     100,000,000  100,000,000

91G1327      $1,000,000 principal 
             amount matures on 
             June 23, 1995                  6.23       1,000,000    1,000,000

             $20,000,000 principal 
             amount matures on 
             June 24, 1995                  6.24      20,000,000   20,000,000

             $23,000,000 principal
             amount matures on 
             May 1, 1995                    6.21      23,000,000   23,000,000

             $7,000,000 principal
             amount matures on 
             November 5, 1997               6.54       7,000,000    7,000,000

             $50,000,000 principal
             amount matures
             February 4, 2000               6.71      50,000,000   50,000,000

             $49,000,000 principal        
             amount matures
             March 30, 2023                 7.46      49,000,000   49,000,000


<PAGE 15>
                                                         SCHEDULE A
                                                                 Sheet 3 of 9


(i)  Continued
                                                                       $
93G0154      $20,000,000 principal        
             amount matures
             July 15, 2024                  8.55      20,000,000   20,000,000

                                                     320,000,000  320,000,000


     Payable to Associated Companies
       -Working Capital Requirements
       System Money Pool*                                          70,000,000

     Other Indebtedness to each affiliated interest.

       National Fuel Gas Company                                    7,077,810
       National Fuel Gas Supply Corporation                        11,190,871
       Seneca Resources Corporation                                     4,660
       Data-Track Account Services, Inc.                               50,368
       National Fuel Resources                                      1,251,327
                                                                   19,575,036


                                                                          $
(j)  Other Indebtedness
       Other Long-Term Debt                                           496,805
       Accounts Payable                                            41,380,871
       Customer Deposits                                            4,385,656
       Taxes Accrued                                                7,199,707
       Tax Collections Payable                                        170,754
       Interest Accrued                                               157,707
       Dividends Declared                                           7,468,000
       Customers' Advances for Construction                         1,360,979
       Miscellaneous Current and Accrued Liabilities               23,809,657
                                                                   86,430,136


(k)  Interest accrued during the year ended September 30, 1994 at each of the
     several rates required by the terms of the outstanding indebtedness.


                                          Rate                   Amount
                                            %                       $

Notes Payable                              9.54                 1,425,061
Notes Payable                              9.45                 1,890,000
Notes Payable                              9.03                 1,896,300
Notes Payable                              9.00                   810,000
Notes Payable                              7.99                 7,990,000


*Refer to description of Money Pool, Schedule A, Sheet 4 of 9.

<PAGE 16>
                                                                 SCHEDULE A
                                                                 Sheet 4 of 9


(k)  Continued
                                          Rate                   Amount
                                            %                       $  

Notes Payable                              6.23                    62,300
Notes Payable                              6.24                 1,248,000
Notes Payable                              6.21                 1,428,300
Notes Payable                              6.54                   457,800
Notes Payable                              6.71                 3,355,000
Note Payable                               7.46                 3,655,400
Note Payable                               8.55                   365,750
System Money Pool*                         *                    1,390,604
Customer Deposits (Pennsylvania)           **                      17,290
Customer Deposits (New York)               ***                     33,033
     Total                                                     26,024,838
                                                                


*The System Money Pool is an arrangement whereby National Fuel Gas Company
(National) raises all of the short-term debt capital needed by each of its 
subsidiaries, including National Fuel Gas Distribution Corporation, National 
Fuel Gas Supply Corporation, Seneca Resources Corporation, Highland Land & 
Minerals, Inc., Utility Constructors, Inc., Leidy Hub Inc., Data-Track Account 
Services, Inc. and National Fuel Resources, Inc., by issuing commercial paper 
and/or bank notes.  National then lends the proceeds therefrom to such 
subsidiaries, at cost.  In addition, excess funds from participating 
subsidiaries may be lent, through the System Money Pool, to other 
participating subsidiaries.  The subsidiaries participating in the System 
Money Pool from time-to-time are National Fuel Gas Distribution Corporation, 
National Fuel Gas Supply Corporation, Seneca Resources Corporation, Highland 
Land and Minerals, Inc., Utility Constructors, Inc., Leidy Hub Inc., 
Data-Track Account Services, Inc. and National Fuel Resources, Inc.  Requests 
by participating subsidiaries for short-term loans are met from Money Pool 
sources in the following order:  (1) surplus funds of any of the subsidiaries; 
(2) surplus funds of National; (3) proceeds from National's sale of commercial 
paper and bank borrowings.  The interest rate applicable to all loans of 
surplus funds through the Money Pool is the lower of the rate for commercial 
paper or the prime rate.  The interest rate applicable to funds borrowed by 
National on behalf of the participating subsidiaries (either through 
commercial paper or bank loans) and loaned through the Money Pool is equal to 
National's net cost for such external borrowings.  In cases where both surplus 
funds from other subsidiaries and external funds are concurrently borrowed 
through the Money Pool, the interest rate applicable to all funds borrowed 
will be a composite rate equal to the weighted average of the net cost of 
externally borrowed funds and the cost of all surplus funds contributed by the 
participating subsidiaries.

**Non Residential Rate                     9.0%
  Residential Rate                        11.0%

***October 1993 - December 1993            4.9%
   January 1994 - September 1994           3.7%

<PAGE 17>
                                                               SCHEDULE A
                                                               Sheet 5 of 9



(l)  Rate and amount of dividends declared upon Capital Stock and the amount 
     of dividends paid during the twelve months ending:


      National Fuel Gas                 Dividends Declared           Dividends
      Distribution Corp.                Rate        Amount             Paid   
                                          $           $                  $
          Common Stock

       September 30, 1994              14,936    29,872,000       29,654,000


(m)  (1)  Contingent Assets -                                        None
          Contingent Liabilities -                                   None

     (2)  Unpaid Cumulative Accrued Dividends -                      None


(n)  Analysis of Other Paid-In Capital                                   $

       Allocated to National Fuel Gas Distribution
        Corporation (PSC Case 26434)                                  607,184
       Cancellation of Notes Payable to National
        Fuel Gas Company                                            3,500,000
       Common Stock Issuance and Sale                             117,492,500

       Balance September 30, 1994                                 121,599,684


(o)  (1)  Deferred Debits to be Amortized
           - Balance September 30, 1994                                  $

             NYPSC Assessment                                         944,826

             Deferred Gas Costs                                    (6,947,570)

             Savings Power                                            425,436

             UILEEP                                                  (647,892)

             Unamortized Debt Expense                              18,907,160

             Take-or-Pay Charges-NY                                 5,037,404

             Take-or-Pay Charges-PA                                 4,753,887

             ACUMEN System                                              5,250

             FASB109 Asset - NY                                    62,561,162

             FASB109 Asset - PA                                    31,477,560

<PAGE 18>
                                                                 SCHEDULE A
                                                                 Sheet 6 of 9


(o) (1) Continued

             OPEB - NY                                                603,190

             OPEB - PA                                                620,898

             Transition Costs - NY                                  7,126,297

             Transition Costs - PA                                  2,720,989

             Environment Cleanup                                    4,633,137

             TGX Litigation Payment                                 2,005,668

             LIRA                                                  (1,760,849)

             NY Sales/Use Tax and Assessment                        1,249,076

                                                                  133,715,629



(o)  (2)  Deferred Credits to be Amortized
           - Balance September 30, 1994                                $

               FASB109 Liability                                   23,389,721

               Accrued Transition Costs                             4,596,985

               Environment Cleanup                                  3,798,043

                                                                   31,784,749
<PAGE 19>
                                                                   SCHEDULE A
                                                                   Sheet 7 of 9


                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  BALANCE SHEET
                              AT SEPTEMBER 30, 1994

(p)


Assets and Other Debits

                                                                    $
Utility Plant
  Utility Plant (101-107,114,117,118.1,118.2,120)           1,036,145,229
  Less:  Accumulated Provision for Depreciation,
   Amortization and Depletion (108-113,115,119.1,119.2,120.5)       
  248,431,038
    Total Net Utility Plant                                   787,714,191


Other Property and Investments
  Non-Utility Property (121)                                       80,137
  Other Investments (124)                                           1,088
  Other Special Funds (128)                                     7,402,579
    Total Other Property and Investments                        7,483,804


Current and Accrued Assets
  Cash (131)                                                    2,692,278
  Working Funds (135)                                             839,675
  Accounts Receivable (142, 143)                               64,856,199
  Less:  Accumulated Provision for Uncollectible
   Accounts (144)                                               4,798,159
  Accounts Receivable from Associated Companies (146)          14,217,355
  Materials and Supplies (150)                                  8,321,871
  Gas Stored Underground-Current (164.1)                       31,899,894
  Prepayments (165)                                            14,412,657
  Interest and Dividends Receivable (171)                       2,332,793
  Accrued Utility Revenues (173)                               17,310,686

    Total Current and Accrued Assets                          152,085,249


Deferred Debits
  Preliminary Survey and Investigation Charges (183)              102,908
  Clearing Accounts (184)                                         513,370
  Miscellaneous Deferred Debits (186)                         151,995,130
  Investment in Research and Development (188)                   (295,800)
  Accumulated Deferred Income Taxes (190)                         130,125
    Total Deferred Debits                                     152,445,733

    Total Assets and Other Debits                           1,099,728,977
 
<PAGE 20>
                                                                   SCHEDULE A
                                                                   Sheet 8 of 9


                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                 BALANCE SHEET
                             AT SEPTEMBER 30, 1994



Liabilities and Other Credits
                                                                   $
Proprietary Capital
  Common Stock Issued (201)                                    59,170,600
  Premium on Capital Stock (207)                                   68,500
  Other Paid-In Capital (208-211)                             121,599,684
  Retained Earnings (215,216)                                 206,799,499
    Total Proprietary Capital                                 387,638,283


Long-Term Debt
  Advances from Associated Companies (223)                    320,000,000
  Other Long-Term Debt (224)                                      496,805
    Total Long-Term Debt                                      320,496,805


Current and Accrued Liabilities
  Accounts Payable (232)                                       41,380,871
  Notes Payable to Associated Companies (233)                  70,000,000
  Accounts Payable to Associated Companies (234)               19,575,036
  Customer Deposits (235)                                       4,385,656
  Taxes Accrued (236)                                           7,199,707 
  Interest Accrued (237)                                          157,707
  Dividends Declared (238)                                      7,468,000
  Tax Collections Payable (241)                                   170,754
  Miscellaneous Current and Accrued
   Liabilities (242)                                           23,809,657
    Total Current and Accrued Liabilities                     174,147,388

Deferred Credits
  Customer Advances for Construction (252)                      1,360,979
  Other Deferred Credits (253)                                 41,113,148
  Accumulated Deferred Investment Tax
   Credits (255)                                               13,611,128
  Accumulated Deferred Income Taxes -
   Liberalized Depreciation (282)                              73,465,475
  Accumulated Deferred Income Taxes-Other (283)                82,831,388
    Total Deferred Credits                                    212,382,118


Operating Reserves
  Pensions and Benefits Reserve (263)                           5,064,383
    Total Operating Reserves                                    5,064,383


     Total Liabilities and Other Credits                    1,099,728,977
<PAGE 21>
                                                            SCHEDULE A
                                                            Sheet 9 of 9  


                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               INCOME STATEMENT
                FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1994



Utility Operating Income                                       $

Operating Revenues (400)                                    931,672,766

Operating Expenses
  Operation Expense (401)                                   695,422,724
  Maintenance Expense (402)                                  22,271,790
  Depreciation Expense (403)                                 28,215,742
  Taxes Other Than Income Taxes (408.1)                      88,852,086
  Income Taxes (409.1, 410.1, 411.1, 411.4, 411.8)           28,146,207
      Total Operating Expenses                              862,908,549

      Total Utility Operating Income                         68,764,217

Other Income
  Income from Merchandising, Jobbing and
   Contract Work (415, 416)                                     (78,048)
  Interest and Dividend Income (419)                            390,161
  Allowance for Funds Used During
   Construction (419.1)                                         256,868
  Miscellaneous Nonoperating Income (421)                       186,574
  Gain on Disposition of Property (421.1)                       212,477
      Total Other Income                                        968,032

Other Income Deductions
  Loss on Disposition of Property (421.2)                       186,652
  Miscellaneous Income Deductions (426)                         357,674
      Total Other Income Deductions                             544,326

Taxes - Other Income and Deductions
  Taxes Other Than Income Taxes (408.2)                          17,550
  Income Taxes (409.2, 410.2, 411.2, 411.5, 420)             (1,661,482)
      Total Taxes-Other Income and Deductions                (1,643,932)
 
     Net Other Income and Deductions                          2,067,638

Interest Charges
  Amortization of Debt Discount and Expense (428)             1,453,225
  Interest on Debt to Associated Companies (430)             25,974,515
  Other Interest Expense (431)                                2,093,234
     Total Interest Charges                                  29,520,974

Net Income                                                   41,310,881
<PAGE 22>
                                                                  SCHEDULE B
                                                                  Sheet 1 of 2


                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
          BALANCE SHEET AT SEPTEMBER 30, 1992 AND SEPTEMBER 30, 1994
                (ITEM (a) OF SECTION 37.6 OF RULES OF PROCEDURE
                       OF THE PUBLIC SERVICE COMMISSION)




                                                  September 30,  September 30,
Assets and Other Debits                               1992           1994     
                                                       $               $
Utility Plant
  Utility Plant (101-107, 114, 117, 118.1
   118.2, 120)                                    929,521,154    1,036,145,229
  Less:  Accumulated Provision for Depreciation,
   Depletion and Amortization (108-113, 115,
   119.1, 119.2, 120.5)                           209,845,952      248,431,038
     Total Net Utility Plant                      719,675,202      787,714,191

Other Property and Investments
  Non-Utility Property (121)                           80,137           80,137
  Other Investments (124)                               1,088            1,088
  Other Special Funds (128)                         3,539,610        7,402,579
     Total Other Property and Investments           3,620,835        7,483,804

Current and Accrued Assets
  Cash (131)                                        3,035,139        2,692,278
  Working Funds (135)                                 750,135          839,675
  Notes Receivable (141)                                8,772              -  
  Accounts Receivable (142, 143)                   43,171,754       64,856,199
  Less:  Accumulated Provision for Uncollectible
   Accounts (144)                                   5,720,803        4,798,159
  Accounts Receivable from Assoc. Companies (146)   7,448,777       14,217,355
  Materials and Supplies (150)                      6,350,554        8,321,871
  Gas Stored Underground (164.1)                        -           31,899,894
  Prepayments (165)                                10,316,436       14,412,657
  Interest and Dividends Receivable (171)           3,314,346        2,332,793
  Accrued Utility Revenues (173)                        -           17,310,686
     Total Current and Accrued Assets              68,675,110      152,085,249

Deferred Debits
  Preliminary Survey and Investigation
   Charges (183)                                      174,749          102,908
  Clearing Accounts (184)                             271,996          513,370
  Miscellaneous Deferred Debits (186)              65,728,385      151,995,130
  Investment in Research and Development (188)        (11,186)        (295,800)
  Accumulated Deferred Income Taxes (190)             452,200          130,125
     Total Deferred Debits                         66,616,144      152,445,733

     Total Assets and Other Debits                858,587,291    1,099,728,977
<PAGE 23>
                                                                  SCHEDULE B
                                                                  Sheet 2 of 2


                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
              BALANCE SHEET AT SEPTEMBER 30, 1992 AND SEPTEMBER 30, 1994
                   (ITEM (a) OF SECTION 37.6 OF RULES OF PROCEDURE
                          OF THE PUBLIC SERVICE COMMISSION)



     Liabilities and Other Credits                September 30,  September 30, 
                                                      1992           1994     
                                                           $           $

Proprietary Capital
  Common Stock Issued (201)                        59,170,600       59,170,600
  Premium on Capital Stock (207)                       68,500           68,500
  Other Paid-In Capital (208,211)                  35,352,184      121,599,684
  Retained Earnings (215,216)                     176,189,825      206,799,499
     Total Proprietary Capital                    270,781,109      387,638,283

Long-Term Debt
  Advances from Associated Companies (223)        294,000,000      320,000,000
  Other Long-Term Debt (224)                          553,026          496,805
     Total Long-Term Debt                         294,553,026      320,496,805

Current and Accrued Liabilities
  Accounts Payable (232)                           10,340,996       41,380,871
  Notes Payable - Associated Companies (233)      104,200,000       70,000,000
  Accounts Payable to Associated
   Companies (234)                                 31,395,055       19,575,036
  Customer Deposits (235)                           3,341,539        4,385,656
  Taxes Accrued (236)                              (2,313,554)       7,199,707
  Interest Accrued (237)                               29,980          157,707
  Dividends Declared (238)                          6,250,000        7,468,000
  Tax Collections Payable (241)                     1,711,460          170,754
  Miscellaneous Current and Accrued
   Liabilities (242)                               40,288,389       23,809,657
     Total Current and Accrued
      Liabilities                                 195,243,865      174,147,388

Deferred Credits
  Customer Advances for Construction (252)          1,072,354        1,360,979
  Other Deferred Credits (253)                      2,862,263       41,113,148
  Accumulated Deferred Investment
   Tax Credits (255)                               14,948,622       13,611,128
  Accumulated Deferred Income Taxes-
   Liberalized Depreciation (282)                  60,313,548       73,465,475
  Accumulated Deferred Income Taxes-
   Other (283)                                     15,976,321       82,831,388
     Total Deferred Credits                        95,173,108      212,382,118

Operating Reserves
  Pensions and Benefits Reserve (263)               2,836,183        5,064,383
      Total Operating Reserves                      2,836,183        5,064,383

     Total Liabilities and Other Credits          858,587,291    1,099,728,977
<PAGE 24>
<TABLE>
<CAPTION>
                                                                                                       SCHEDULE C
                                                                                                       Sheet 1 of 4


                                            NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                       STATEMENT SHOWING THE BALANCES IN OPERATING PROPERTY ACCOUNTS AT SEPTEMBER 30, 1993
                         THE ORIGINAL COST OF PROPERTY ADDED, CREDITS FOR PROPERTY RETIRED, AND ALL OTHER
         DEBITS AND CREDITS TO EACH SUB-ACCOUNT FOR THE PERIOD SEPTEMBER 30, 1992 TO SEPTEMBER 30, 1993 AND THE BALANCES
                                           IN OPERATING PROPERTY AT SEPTEMBER 30, 1993
                             (ITEMS (b) to (e) RESPECTIVELY OF SECTION 37.6 OF THE RULES OF PROCEDURE
                                                OF THE PUBLIC SERVICE COMMISSION)

                                                                                                    
                                                           Sept. 30,                     Adjustments     Sept. 30,
                                                             1992       Additions        Retirements   & Transfers        1993   
<S>                                                      <C>          <C>                <C>           <C>            <C>

Utility Plant (101, 106)                                       $            $                 $            $                $       

Intangible Plant
301.  Organization                                           296,223         -                  -            -            296,223
302.  Franchises and Consents                                 22,858         -                  -            -             22,858
        Total Intangible Plant                               319,081         -                  -            -            319,081
                                                         
Natural Gas Production and Gathering Plant
325.2 Producing Leaseholds                                   184,538         -                  -             -           184,538
325.4 Rights-of-Way                                          401,835          15                -             -           401,850
325.5 Other Land and Land Rights                              40,268         -                  -             -            40,268
327.  Field Compressor Station Structures                    178,880         -                  -             -           178,880
328.  Field Measuring and Regulating Station Structures       25,220         -                  -             -            25,220
329.  Other Structures                                         3,317         -                  -             -             3,317
330.  Producing Gas Wells-Well Construction                  343,799         -                  -             -           343,799
331.  Producing Gas Wells-Well Equipment                      66,630         -                  -             -            66,630
332.  Field Lines                                         11,307,212     128,366               (871)          -        11,434,707
333.  Field Compressor Station Equipment                   1,503,208         -              (64,435)          -         1,438,773
334.  Field Measuring and Regulating Station Equipment     5,105,909     628,829           (111,427)        2,657       5,625,968
336.  Purification Equipment                                  36,826         -                  -             -            36,826
337.  Other Equipment                                         28,336         -                  -             -            28,336
338.  Unsuccessful Exploration and Development Costs       1,117,573                            -             -         1,117,573
        Total Natural Gas Production and Gathering
         Plant                                            20,343,551     757,210           (176,733)        2,657      20,926,685

Transmission Plant
365.1 Land and Land Rights                                   239,804     (40,618)               -             -           199,186
365.2 Rights-of-Way                                          935,902      41,414             (1,232)          -           976,084
366.2 Structures and Improvements                            322,486         -               (1,129)          -           321,357
366.3 Other Structures                                         4,724         -                  -             -             4,724
367.  Mains                                               33,889,323     551,875           (114,105)          -        34,327,093
369.  Measuring and Regulating Station Equipment           4,523,212     426,136            (68,757)          -         4,880,591
        Total Transmission Plant                          39,915,451     978,807           (185,223)          -        40,709,035
                                                         
Distribution Plant
374.  Land and Land Rights                                 7,407,669     524,001             (6,047)          -         7,925,623
375.  Structures and Improvements                          6,101,833     208,742            (16,387)          -         6,294,188
376.  Mains                                              493,134,340  28,697,872         (2,298,215)       38,716     519,572,713
377.  Compressor Station Equipment                         1,120,777           -                  -           -         1,120,777
378.  Measuring and Regulating Station Equipment          12,385,903     710,373           (274,825)       31,064      12,852,515
380.  Services                                           237,450,701  21,013,276         (2,314,075)          -       256,149,902
381.  Meters                                              27,506,197   3,088,196           (174,235)          -        30,420,158
382.  Meter Installations                                  7,076,862     268,674            (94,782)          -         7,250,754
383.  House Regulators                                       789,091           -            (26,686)          -           762,405
384.  House Regulator Installations                        1,749,474      69,303            (14,203)          -         1,804,574
385.  Industrial Measuring and Regulating
       Station Equipment                                  10,504,010   1,085,230           (128,266)       35,649      11,496,623
387.  Other Equipment                                      1,189,992           -                (66)          -         1,189,926
        Total Distribution Plant                         806,416,849  55,665,667         (5,347,787)      105,429     856,840,158

<FN>
( )  Indicates Decrease
</FN>
<PAGE>
<PAGE 25>
<CAPTION>
                                                                                                       SCHEDULE C
                                                                                                       Sheet 2 of 4



                                            NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                       STATEMENT SHOWING THE BALANCES IN OPERATING PROPERTY ACCOUNTS AT SEPTEMBER 30, 1993
                         THE ORIGINAL COST OF PROPERTY ADDED, CREDITS FOR PROPERTY RETIRED, AND ALL OTHER
         DEBITS AND CREDITS TO EACH SUB-ACCOUNT FOR THE PERIOD SEPTEMBER 30, 1992 TO SEPTEMBER 30, 1993 AND THE BALANCES
                                           IN OPERATING PROPERTY AT SEPTEMBER 30, 1993
                             (ITEMS (b) to (e) RESPECTIVELY OF SECTION 37.6 OF THE RULES OF PROCEDURE
                                                OF THE PUBLIC SERVICE COMMISSION)






                                                                                                    
                                                           Sept. 30,                     Adjustments    Sept. 30,
                                                             1992       Additions        Retirements   & Transfers        1993   
                                                               $            $                 $            $                $      
<S>                                                      <C>          <C>                <C>           <C>            <C>


General Plant
389.  Land and Land Rights                                 1,205,970      38,643               (546)          -         1,244,067
390.  Structures and Improvements                         25,798,577   2,797,338           (542,918)          -        28,052,997
391.  Office Furniture and Equipment                       7,674,427     215,006            (25,239)          -         7,864,194
392.  Transportation Equipment                               353,328           -                -             -           353,328
393.  Stores Equipment                                       178,768           -               (445)          -           178,323
394.  Tools, Shop and Garage Equipment                     8,233,370     804,879             (5,103)          -         9,033,146
395.  Laboratory Equipment                                    40,878           -                  -           -            40,878
396.  Power Operated Equipment                             1,225,411       6,097             (9,263)          -         1,222,245
397.  Communication Equipment                              3,678,192     219,383               (549)          -         3,897,026
398.  Miscellaneous Equipment                                133,934      28,443                -             -           162,377
        Total General Plant                               48,522,855   4,109,789           (584,063)          -        52,048,581

        Total Gas Plant                                  915,517,787  61,511,473         (6,293,806)      108,086     970,843,540







<FN>
( )  Indicates Decrease
</FN>
<PAGE 26>
<CAPTION>
                                                                                                       SCHEDULE C
                                                                                                       Sheet 3 of 4





                                            NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                       STATEMENT SHOWING THE BALANCES IN OPERATING PROPERTY ACCOUNTS AT SEPTEMBER 30, 1994
                         THE ORIGINAL COST OF PROPERTY ADDED, CREDITS FOR PROPERTY RETIRED, AND ALL OTHER
         DEBITS AND CREDITS TO EACH SUB-ACCOUNT FOR THE PERIOD SEPTEMBER 30, 1993 TO SEPTEMBER 30, 1994 AND THE BALANCES
                                           IN OPERATING PROPERTY AT SEPTEMBER 30, 1994
                             (ITEMS (b) to (e) RESPECTIVELY OF SECTION 37.6 OF THE RULES OF PROCEDURE
                                                OF THE PUBLIC SERVICE COMMISSION)
                                                                                                    
                                                           Sept. 30,                     Adjustments     Sept. 30,
                                                             1993       Additions        Retirements   & Transfers        1994   
                                                               $            $                 $            $                $      
<S>                                                      <C>          <C>                <C>           <C>            <C>

Utility Plant (101, 106) 
Intangible Plant
301.  Organization                                           296,223         -                  -            -            296,223
302.  Franchises and Consents                                 22,858         -                  -            -             22,858
        Total Intangible Plant                               319,081         -                  -            -            319,081
                                                         
Natural Gas Production and Gathering Plant
325.2 Producing Leaseholds                                   184,538              -             -             -           184,538
325.4 Rights-of-Way                                          401,850         -                 (174)          -           401,676
325.5 Other Land and Land Rights                              40,268         -                  -             -            40,268
327.  Field Compressor Station Structures                    178,880         -                  -             -           178,880
328.  Field Measuring and Regulating Station Structures       25,220         -                  -             -            25,220
329.  Other Structures                                         3,317         -                  -             -             3,317
330.  Producing Gas Wells-Well Construction                  343,799         -                  -             -           343,799
331.  Producing Gas Wells-Well Equipment                      66,630         -                  -             -            66,630
332.  Field Lines                                         11,434,707     (11,331)           (31,683)          -        11,391,693
333.  Field Compressor Station Equipment                   1,438,773      55,965             (2,187)          -         1,492,551
334.  Field Measuring and Regulating Station Equipment     5,625,968     179,488           (167,968)          -         5,637,488
336.  Purification Equipment                                  36,826         -                  -             -            36,826
337.  Other Equipment                                         28,336         -                  -             -            28,336
338.  Unsuccessful Exploration and Development Costs       1,117,573         -                  -             -         1,117,573
        Total Natural Gas Production and Gathering
         Plant                                            20,926,685     224,122           (202,012)          -        20,948,795

Transmission Plant
365.1 Land and Land Rights                                   199,186         (99)               -             -           199,087
365.2 Rights-of-Way                                          976,084      44,298             (1,008)          -         1,019,374
366.2 Structures and Improvements                            321,357      10,570             (1,006)          -           330,921
366.3 Other Structures                                         4,724         -                  -             -             4,724
367.  Mains                                               34,327,093   1,809,428           (230,018)          -        35,906,503
369.  Measuring and Regulating Station Equipment           4,880,591     251,204            (42,655)          -         5,089,140
        Total Transmission Plant                          40,709,035   2,115,401           (274,687)          -        42,549,749
                                                         
Distribution Plant
374.  Land and Land Rights                                 7,925,623     668,540            (16,964)          -         8,577,199
375.  Structures and Improvements                          6,294,188    (177,203)           (83,106)          -         6,033,879
376.  Mains                                              519,565,928* 28,690,714         (2,263,337)        8,364     546,001,669
377.  Compressor Station Equipment                         1,120,777         -                    -           -         1,120,777
378.  Measuring and Regulating Station Equipment          12,849,661*    769,076           (240,358)          194      13,378,573
380.  Services                                           256,151,678* 21,701,118         (2,322,038)          -       275,530,758
381.  Meters                                              30,420,158   1,820,869            (84,901)          -        32,156,126
382.  Meter Installations                                  7,250,754     256,350            (92,912)          -         7,414,192
383.  House Regulators                                       762,405      16,583            (58,894)          -           720,094
384.  House Regulator Installations                        1,804,574      61,940            (14,539)          -         1,851,975
385.  Industrial Measuring and Regulating
       Station Equipment                                  11,504,486*  1,099,289            (88,460)          -        12,515,315
387.  Other Equipment                                      1,189,926           -           (103,491)           70       1,086,505
        Total Distribution Plant                         856,840,158  54,907,276         (5,369,000)        8,628     906,387,062

<FN>
( )  Indicates Decrease
*Reflects minor reclassification between accounts.
</FN>
<PAGE 27>
<CAPTION>
                                                                                                       SCHEDULE C
                                                                                                       Sheet 4 of 4





                                            NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                       STATEMENT SHOWING THE BALANCES IN OPERATING PROPERTY ACCOUNTS AT SEPTEMBER 30, 1994
                         THE ORIGINAL COST OF PROPERTY ADDED, CREDITS FOR PROPERTY RETIRED, AND ALL OTHER
         DEBITS AND CREDITS TO EACH SUB-ACCOUNT FOR THE PERIOD SEPTEMBER 30, 1993 TO SEPTEMBER 30, 1994 AND THE BALANCES
                                           IN OPERATING PROPERTY AT SEPTEMBER 30, 1994
                             (ITEMS (b) to (e) RESPECTIVELY OF SECTION 37.6 OF THE RULES OF PROCEDURE
                                                OF THE PUBLIC SERVICE COMMISSION)






                                                                                                    
                                                           Sept. 30,                     Adjustments      Sept. 30,
                                                             1993       Additions        Retirements   & Transfers          1994   
                                                               $            $                 $            $                 $    
<S>                                                      <C>          <C>                <C>           <C>            <C>


General Plant
389.  Land and Land Rights                                 1,244,067      33,468                -             -         1,277,535
390.  Structures and Improvements                         28,052,997   1,280,881           (483,549)          -        28,850,329
391.  Office Furniture and Equipment                       7,864,194     196,053           (394,158)          -         7,666,089
392.  Transportation Equipment                               353,328           -                -             -           353,328
393.  Stores Equipment                                       178,323           -            (72,213)          -           106,110
394.  Tools, Shop and Garage Equipment                     9,033,146     546,983            (42,840)          -         9,537,289
395.  Laboratory Equipment                                    40,878           -                -             -            40,878
396.  Power Operated Equipment                             1,222,245         482                -             -         1,222,727
397.  Communication Equipment                              3,897,026      99,224                              -         3,996,250
398.  Miscellaneous Equipment                                162,377         -              (13,466)          -           148,911
        Total General Plant                               52,048,581   2,157,091         (1,006,226)          -        53,199,446

        Total Gas Plant                                  970,843,540  59,403,890         (6,851,925)        8,628   1,023,404,133






<FN>
( )  Indicates Decrease
</FN>


</TABLE>
<PAGE 28>
<TABLE>
<CAPTION>
                                                                                             SCHEDULE D
                                                                                             Page 1 of 4           

                                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
               ANALYSIS OF RETIREMENTS SHOWING BOOK COST OF EACH CREDIT TO OPERATING PROPERTY ACCOUNT
  DEBIT TO DEPRECIATION RESERVE OR OTHER ACCOUNT, COST OF REMOVAL, AND SALVAGE FOR THE PERIOD SEPTEMBER 30, 1992 TO
                                                 SEPTEMBER 30, 1993
                  (ITEM (f) OF SECTION 37.6 OF RULES OF PROCEDURE OF THE PUBLIC SERVICE COMMISSION)




                                                          Book Cost of
                                                        Property Retired
                                                           Charged to
                                                          Depreciation     Cost of
                                                            Reserve        Removal           Salvage
                                                               $              $                 $
<S>                                                    <C>               <C>                 <C>

     101.  Gas Plant in Service

Natural Gas Production and Gathering Plant
332.  Field Lines                                                              871                 -   
     -  
333.  Field Compressor Station Equipment                  64,435             3,026                -  
334.  Field Measuring and Regulating
       Station Equipment                                 111,427            18,780             10,864

       Total Natural Gas Production and
         Gathering Plant                                 176,733            21,806             10,864


Transmission Plant
365.2 Rights of Way                                        1,232               -                  -   
366.2 Measuring and Regulating Station Structures          1,129               729                -   
367.  Mains                                              114,105            33,998                -   
369.  Measuring and Regulating Station Equipment          68,757            33,026                -   

       Total Transmission Plant                          185,223            67,753                -   


Distribution Plant
374.  Land and Land Rights                                 6,047                52                 100
375.  Structures and Improvements                         16,387             5,823                 -  
376.  Mains                                            2,298,215           970,228                 363
378.  Measuring and Regulating Station Equipment
       -General                                          274,825            92,079               2,064
380.  Services                                         2,314,075           635,693                 200
381.  Meters                                             174,235               -                 3,286
382.  Meter Installations                                 94,782               -                   -  
383.  House Regulators                                    26,686               -                   -  
384.  House Regulator Installations                       14,203               -                   -  
385.  Industrial Measuring and Regulating
       Station Equipment                                 128,266            49,433               1,745
387.  Other Equipment                                         66               -                   -  

       Total Distribution Plant                        5,347,787         1,753,308               7,758
<PAGE 29>
<CAPTION>
                                                                                             SCHEDULE D
                                                                                             Page 2 of 4           


                                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
               ANALYSIS OF RETIREMENTS SHOWING BOOK COST OF EACH CREDIT TO OPERATING PROPERTY ACCOUNT
  DEBIT TO DEPRECIATION RESERVE OR OTHER ACCOUNT, COST OF REMOVAL, AND SALVAGE FOR THE PERIOD SEPTEMBER 30, 1992 TO
                                                 SEPTEMBER 30, 1993
                  (ITEM (f) OF SECTION 37.6 OF RULES OF PROCEDURE OF THE PUBLIC SERVICE COMMISSION)




                                                          Book Cost of
                                                        Property Retired
                                                           Charged to
                                                          Depreciation     Cost of
                                                            Reserve        Removal           Salvage
                                                               $              $                 $
<S>                                                    <C>               <C>                 <C>

     101.  Gas Plant in Service (Cont'd.)

General Plant
389.  Land and Land Rights                                   546               -                 546
390.  Structures and Improvements                        542,918            29,972            41,308   
391.  Office Furniture and Equipment                      25,239               -                 -  
392.  Transportation Equipment                               -                 -              14,423
393.  Stores Equipment                                       445
394.  Tools, Shop and Garage Equipment                     5,103             2,020             3,813
396.  Power Operated Equipment                             9,263               -                 -  
397.  Communication Equipment                                549                29               -  

        Total General Plant                              584,063            32,021            60,090


        Total Gas Plant in Service                     6,293,806         1,874,888            78,712
<PAGE 30>
<CAPTION>
                                                                                             SCHEDULE D
                                                                                             Page 3 of 4           



                                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
               ANALYSIS OF RETIREMENTS SHOWING BOOK COST OF EACH CREDIT TO OPERATING PROPERTY ACCOUNT
  DEBIT TO DEPRECIATION RESERVE OR OTHER ACCOUNT, COST OF REMOVAL, AND SALVAGE FOR THE PERIOD SEPTEMBER 30, 1993 TO
                                                 SEPTEMBER 30, 1994
                  (ITEM (f) OF SECTION 37.6 OF RULES OF PROCEDURE OF THE PUBLIC SERVICE COMMISSION)




                                                          Book Cost of
                                                        Property Retired
                                                           Charged to
                                                          Depreciation     Cost of
                                                            Reserve        Removal           Salvage
                                                               $              $                 $
<S>                                                    <C>               <C>                 <C>

     101.  Gas Plant in Service

Natural Gas Production and Gathering Plant
325.4 Rights of Way                                          174               -                  -  
332.  Field Lines                                         31,683            23,760                -  
333.  Field Compressor Station Equipment                   2,187               -                  -  
334.  Field Measuring and Regulating
       Station Equipment                                 167,968            25,252              3,640

       Total Natural Gas Production and
        Gathering Plant                                  202,012            49,012              3,640


Transmission Plant
365.2 Rights of Way                                        1,008               -                  -  
366.2 Measuring and Regulating Station Structures          1,006             2,081                -  
367.  Mains                                              230,018            69,603                813
369.  Measuring and Regulating Station Equipment          42,654             6,838                -  

       Total Transmission Plant                          274,686            78,522                813


Distribution Plant
374.  Land and Land Rights                                16,964               904             30,500
375.  Structures and Improvements                         83,106             3,892              1,600
376.  Mains                                            2,263,337         1,159,715                -  
378.  Measuring and Regulating Station
       Equipment-General                                 240,358            69,743              5,411
380.  Services                                         2,322,037           708,618                -  
381.  Meters                                              84,901               -                5,596
382.  Meter Installations                                 92,912               -                  -  
383.  House Regulators                                    58,894               -                  -  
384.  House Regulator Installations                       14,539               -                  -  
385.  Industrial Measuring and Regulating
       Station Equipment                                  88,460            41,215                -  
387.  Other Equipment                                    103,490               -                  -  

       Total Distribution Plant                        5,368,998         1,984,087             43,107
<PAGE 31>
<CAPTION>
                                                                                             SCHEDULE D
                                                                                             Page 4 of 4           



                                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
               ANALYSIS OF RETIREMENTS SHOWING BOOK COST OF EACH CREDIT TO OPERATING PROPERTY ACCOUNT
  DEBIT TO DEPRECIATION RESERVE OR OTHER ACCOUNT, COST OF REMOVAL, AND SALVAGE FOR THE PERIOD SEPTEMBER 30, 1993 TO
                                                 SEPTEMBER 30, 1994
                  (ITEM (f) OF SECTION 37.6 OF RULES OF PROCEDURE OF THE PUBLIC SERVICE COMMISSION)




                                                          Book Cost of
                                                        Property Retired
                                                           Charged to
                                                          Depreciation     Cost of
                                                            Reserve        Removal           Salvage
                                                               $              $                 $
<S>                                                    <C>               <C>                 <C>

     101.  Gas Plant in Service (Cont'd.)

General Plant
390.  Structures and Improvements                        483,549             7,209           104,000
391.  Office Furniture and Equipment                     394,158               -                  25
393.  Stores Equipment                                    72,213               -                 -  
394.  Tools, Shop and Garage Equipment                    42,840               358            11,000
398.  Miscellaneous Equipment                             13,466               -                 -  
        Total General Plant                            1,006,226             7,567           115,025


        Total Gas Plant in Service                     6,851,922         2,119,188           162,585

</TABLE>
<PAGE 32>
                                                     SCHEDULE E
                                                     Sheet 1 of 1



                 NATIONAL FUEL GAS DISTRIBUTION CORPORATION 
               ANALYSIS OF CREDITS TO DEPRECIATION RESERVE AND
                 CONTRA CHARGES TO EXPENSE AND OTHER ACCOUNTS
               (ITEM (g) OF SECTION 37.6 OF RULES OF PROCEDURE
                      OF THE PUBLIC SERVICE COMMISSION)






ACCRUALS CHARGED TO:
                                                       Fiscal       Two-Year
                                                        Year          Total 
                                                         $              $

403.  Depreciation Expense

        September 30, 1992 - September 30, 1993      26,499,697

        September 30, 1993 - September 30, 1994      28,284,743    54,784,440


404.  Amortization and Depletion - Producing Natural
       Gas Land and Land Rights

        September 30, 1992 - September 30, 1993         705,977

        September 30, 1993 - September 30, 1994             -         705,977


184.  Clearing Accounts
 
        September 30, 1992 - September 30, 1993           3,245

        September 30, 1993 - September 30, 1994         (15,288)   (12,043)



OTHER CREDITS:

      Plant Reserve Adjustments

        September 30, 1992 - September 30, 1993        (108,085)

        September 30, 1993 - September 30, 1994          (8,629)  (116,714)
<PAGE 33>
                                                                   SCHEDULE F
                                                                  Sheet 1 of 1


                      NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               REIMBURSEMENT MARGIN
             FOR THE PERIOD SEPTEMBER 30, 1992 THROUGH SEPTEMBER 30, 1994

 

                                                                  $ 

Reimbursement Margin - Case 93G0154 
 September 30, 1992                                          262,406,171


FUNDS EXPENDED
  Additions to Utility Plant                                 120,915,363
  Net Change in Construction Work in Progress                 (1,262,276)
  Payment and Discharge of Notes:
    Other Long-Term Debt                                          56,221
  Redemption of Notes Payable                                100,000,000
  Premium on Redemption of Notes Payable                       7,561,014

            Total Funds Expended                             227,270,322



SOURCE OF FUNDS
  Depreciation Accruals                                       55,478,374
  Salvage                                                        241,297
  Cost of Removal                                             (3,994,076)
  Net Change in Retirement Work in Progress                       65,398 
  Net Transfers/Adjustments                                      (46,101)
  Normalization of Accelerated Depreciation                   14,614,839
  Normalization of Investment Tax Credit                      (1,345,976)
  Normalization of Investment Tax Credit-
   Meter Stations Transfers                                        8,482 
  Deferred Tax - Premium on Reacquired Debt                    1,879,507
  Deferred Tax - Uniform Capitalization Adjustment            (1,462,912)
  Deferred Tax - Chicora Sale                                    120,096
  Amortization of Premium on Reacquired Debt                   2,699,080
  Customer Advances for Construction                             288,625
  Advances from Associated Companies                         126,000,000

            Total Source of Funds                            194,546,633


Reimbursement Margin September 30, 1994                      295,129,860
<PAGE 34>
                                                           SCHEDULE G
                                                           Sheet 1 of 23

                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                STATEMENT OF FUNDS REQUIRED AND SOURCE OF FUNDS
                  TO MEET PROPOSED FINANCING FOR THE PERIODS
                 JANUARY 1 THROUGH DECEMBER 31, 1995 AND 1996




                                                    1995            1996
FUNDS REQUIRED                           $           $               $

  Construction Expenditures                      63,411,000      59,703,000

  Other Long-Term Debt                               33,000          36,000

  Notes Payable-Associated Companies
    Note Maturing 5/01/95 (6.21%)    23,000,000
    Note Maturing 6/08/95 (9.45%)    20,000,000
    Note Maturing 6/23/95 (6.23%)     1,000,000
    Note Maturing 6/24/95 (6.24%)    20,000,000
    Note Maturing 12/18/95 (9.00%)    9,000,000
    Note Maturing 12/18/95 (9.03%)    8,000,000
    Note Maturing 12/20/95 (9.03%)   13,000,000   94,000,000            -  

  Payment and Discharge of Short-Term       
    Notes Payable - Associated Companies              -         157,500,000

     Total Funds Required                       157,444,000     217,239,000



SOURCE OF FUNDS

  Depreciation Accruals                          30,366,000      32,094,000
  Deferred Taxes                                  6,166,000       6,442,000
  Salvage Less Cost of Removal                   (2,064,000)     (2,147,000)
  Increase in Short-Term Notes Payable
   - Associated Companies                         7,600,000           -  
  Net Income and Treasury Funds                  15,376,000      30,850,000
  Financing 1995                                100,000,000           -    
  Financing 1996                                      -         150,000,000

     Total Source of Funds                      157,444,000     217,239,000

<PAGE 35>
                                                           SCHEDULE G
                                                           Sheet 2 of 23




                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995
                                        $000







                                   New York     Pennsylvania
                                   Division       Division        Total
                                      $              $              $

Natural Gas Production Plant            213          134            347



Transmission Plant                      319          882          1,201



Distribution Plant                   43,511       14,821         58,332



General Plant                         2,378        1,153          3,531



  Total                              46,421       16,990         63,411

<PAGE 36>
                                                                SCHEDULE G
                                                                Sheet 3 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995








                                                                 $000

NATURAL GAS PRODUCTION PLANT

  Account 325 - Land and Land Rights
      Appropriation 100-X Land and Land Rights                     4

           Total Account 325                                       4

  Account 332 - Field Lines

      Appropriation 120 Compressor Stations                      115

      Appropriation 125-X Measuring and Regulating Stations       94


           TOTAL ACCOUNT 332                                     209


           TOTAL NATURAL GAS PRODUCTION PLANT                    213
<PAGE 37>
                                                             SCHEDULE G
                                                             Sheet 4 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                              NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995



                                                                 $000

TRANSMISSION PLANT

  Account 365 - Land and Rights of Way

      Appropriation 300X - Land, Rights of Way                     1

           TOTAL ACCOUNT 365                                       1

  Account 329 - Structures and Improvements

       Appropriation 305X - Structures and Improvements            1

           TOTAL ACCOUNT 329                                       1

  Account 367 - Mains

      Appropriation 315-B Replacements                           192
      Appropriation 315-E Cathodic Protection                     23

           TOTAL ACCOUNT 367                                     215


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations      102

           TOTAL ACCOUNT 36911                                   102


           TOTAL TRANSMISSION PLANT                              319

<PAGE 38>
                                                                  SCHEDULE G
                                                                  Sheet 5 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995



                                                                   $000

DISTRIBUTION PLANT

  Account 374 - Land and Land Rights
      Appropriation 400-X Land and Land Rights:
          Acquisition of Rights-of-Way                              302
          Appropriation 405-X Structures and Improvements            61

            TOTAL ACCOUNT 374                                       363


  Account 376 - Mains
      Appropriation 415-A through 415-D - Distribution Mains:

          Appropriation 415-A New Mains Customer Extensions        4,532
          Appropriation 415-B Leakage Replacements                 6,460
          Appropriation 415-C System Improvement                     755
          Appropriation 415-D Public Improvement                   4,028
          Appropriation 415-H Cast Iron Replacement                1,007
          Appropriation 415-L Active Corrosion                     1,763
          Appropriation 415-E Cathodic Protection                    228
          Appropriation 415-S Systematic Replacement               2,014
          Appropiration 415-W Customer Interruption - Water        4,431

            TOTAL ACCOUNT 376                                     25,218


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations          453
      Appropriation 425-A Obsolete Equipment - Regular Stations      252

           TOTAL ACCOUNT 378                                         705


  Account 380 - Services                                          

      Appropriation 450-X Service Renewals                        11,279
      Appropriation 451-X Downstream Services                         50
      Appropriation 452-X New Services                             3,827

            TOTAL ACCOUNT 380                                     15,156
<PAGE 39>
                                                                  SCHEDULE G
                                                                  Sheet 6 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995





                                                                   $000

DISTRIBUTION PLANT (CONT'D.)

  Account 381 - Meters

      Appropriation 455-X Services Measuring and Regulating
       Equipment                                                     559
      Appropriation 455-A Automated Meter Reading                    755

           TOTAL ACCOUNT 381                                       1,314


  Account 385 - Industrial Measuring and Regulating
                 Station Equipment

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                             554
      Appropriation 475-X Industrial Rebuilds                        201

           TOTAL ACCOUNT 385                                         755



           TOTAL DISTRIBUTION PLANT                               43,511

<PAGE 40>
                                                                  SCHEDULE G
                                                                  Sheet 7 of 23


                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995




                                                                  $000

GENERAL PLANT

  Account 390 - Structures and Improvements

      Appropriation 505-X Structures and Improvements              1,523

           TOTAL ACCOUNT 390                                       1,523


  Account 515X - Compressed Natural Gas Projects
      TOSC, NFSC, CLSC                                               249

            TOTAL ACCOUNT 515X                                       249


  Account 391 - Office Furniture and Equipment

      Appropriation 550-X Office Furniture and Equipment              99

           TOTAL ACCOUNT 391                                          99


  Account 394 - Tools, Shop and Garage Equipment

      Appropriation 560-X Tools, Shop and Garage Equipment           298

           TOTAL ACCOUNT 394                                         298


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment                    209

           TOTAL ACCOUNT 397                                         209


           TOTAL GENERAL PLANT                                     2,378


           TOTAL NEW YORK DIVISION                                46,421
<PAGE 41>
                                                                  SCHEDULE G
                                                                  Sheet 8 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                PENNSYLVANIA DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995





                                                                   $000

NATURAL GAS PRODUCTION PLANT

  Account 325 - Land and Land Rights

      Appropriation 100-X Land and Land Rights                        7

            TOTAL ACCOUNT 325                                         7


  Account 332 - Field Lines

      Appropriation 115-B Replacements                               53

           TOTAL ACCOUNT 332                                         53


  Account 334 - Field Measuring and Regulating
                 Station Equipment

      Appropriation 125-X Measuring and Regulating Stations          74

           TOTAL ACCOUNT 334                                         74


           TOTAL NATURAL GAS PRODUCTION PLANT                       134
<PAGE 42>
                                                                  SCHEDULE G
                                                                  Sheet 9 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                PENNSYLVANIA DIVISION
                             CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995




                                                                   $000

TRANSMISSION PLANT

  Account 365 - Land and Land Rights

      Appropriation 300-X Land and Land Rights                       28

            TOTAL ACCOUNT 365                                        28



  Account 367 - Mains

      Appropriation 315-B Replacements                              285

      Appropriation 315-C System Improvement                         47

      Appropriation 315-E Cathodic Protection                        24

            TOTAL ACCOUNT 367                                       356


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations         498

           TOTAL ACCOUNT 369                                        498

                                                                  
           TOTAL TRANSMISSION PLANT                                 882

<PAGE 43>
                                                                  SCHEDULE G
                                                              Sheet 10 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995



                                                                   $000
DISTRIBUTION PLANT

  Account 374 - Land and Land Rights

      Appropriation 400-X Land and Land Rights:                      228

           TOTAL ACCOUNT 374                                         228



  Account 375 - Structures and Improvements

      Appropriation 405-X Structures and Improvements                622

           TOTAL ACCOUNT 375                                         622


  Account 376 - Mains

      Appropriation 415-A New Mains Customer Extensions            1,117
      Appropriation 415-B Replacements                             4,923
      Appropriation 415-C System Improvement                         371
      Appropriation 415-D Public Improvement                         201
      Appropriation 415-E Cathodic Protection                         20

           TOTAL ACCOUNT 376                                       6,632


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations          406

           TOTAL ACCOUNT 378                                         406


  Account 380 - Services

      Appropriation 450-X Services                                 6,078

           TOTAL ACCOUNT 380                                       6,078
<PAGE 44>
                                                                  SCHEDULE G
                                                              Sheet 11 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995





                                                                  
                                                                   $000

DISTRIBUTION PLANT (CONT'D.)

  Account 381 - Meters
 
        Appropriation 455-A Metscan                                   203

        Appropriation 455-X Measuring and Regulating  
         Equipment                                                    271

          TOTAL ACCOUNT 381                                           474


  Account 385 - Industrial Metering and Regulating
   Stations                                                       

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                              381

           TOTAL ACCOUNT 385                                          381


           TOTAL DISTRIBUTION PLANT                                14,821
<PAGE 45>
                                                                  SCHEDULE G
                                                              Sheet 12 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995


                                                                   $000
GENERAL PLANT

  Account 390 - Structures and Improvements

    Appropriation 505-X Structures and Improvements                  636

          TOTAL ACCOUNT 390                                          636


  Account 391 - Office Furniture and Equipment

    Appropriation 550-X Office Furniture and Equipment               103

          TOTAL ACCOUNT 391                                          103


  Account 394 - Tools, Shop and Garage Equipment

    Appropriation 560-X Tools, Shop and Garage Equipment             310

          TOTAL ACCOUNT 394                                          310


  Account 396 - Power Operated Equipment

      Appropriation 565-X Power Operated Equipment                    17

           TOTAL ACCOUNT 396                                          17


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment                     87

           TOTAL ACCOUNT 397                                          87


           TOTAL GENERAL PLANT                                     1,153


           TOTAL PENNSYLVANIA DIVISION                            16,990
<PAGE 46>
                                                              SCHEDULE G
                                                              Sheet 13 of 23




                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996
                                     $000






                                       New York      Pennsylvania
                                       Division        Division         Total
                                          $                $              $


Natural Gas Production Plant               214              97             311



Transmission Plant                         321             785           1,106



Distribution Plant                      40,365          15,140          55,505



General Plant                            2,291             490           2,781



  Total                                 43,191          16,512          59,703

<PAGE 47>
                                                                     SCHEDULE G
                                                                 Sheet 14 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996







                                                                      
                                                                      $000

NATURAL GAS PRODUCTION PLANT

  Account 332 - Field Lines

      Appropriation 125-X Measuring and Regulating Stations           214

          TOTAL ACCOUNT 332                                           214


          TOTAL NATURAL GAS PRODUCTION PLANT                          214
<PAGE 48>
                                                                     SCHEDULE G
                                                                 Sheet 15 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996




                                                                      
                                                                      $000

TRANSMISSION PLANT

  Account 367 - Mains

      Appropriation 315-B Replacements                                 160

      Appropriation 315-E Cathodic Protection                           54

           TOTAL ACCOUNT 367                                           214


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations            107

            TOTAL ACCOUNT 369                                          107




            TOTAL TRANSMISSION PLANT                                   321
<PAGE 49>
                                                                     SCHEDULE G
                                                                 Sheet 16 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996





                                                                      
                                                                       $000
DISTRIBUTION PLANT

  Account 374 - Land and Land Rights

      Appropriation 400-X Land and Land Rights:
          Acquisition of Rights-of-Way                                   266

           TOTAL ACCOUNT 374                                             266


  Account 376 - Mains

      Appropriation 415-A thru 415-D - Distribution Mains:
         Appropriation 415-A New Mains Customer Extensions             5,408
         Appropriation 415-B Replacements                              4,640
         Appropriation 415-C System Improvement                        1,084
         Appropriation 415-D Public Improvement                        4,388
         Appropriation 415-E Cathodic Protection                         160
         Appropriation 415-S System Improvement                          907
         Appropriation 415-H Cast Iron Replacement                       724
         Appropriation 415-L Active Corrosion                          1,266
         Appropriation 415-W Customer Interruption-Water               3,183

           TOTAL ACCOUNT 376                                          21,760


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations              871
      Appropriation 425-A Obsolete Equipment-Regulator Stations          249

           TOTAL ACCOUNT 378                                           1,120


  Account 380 - Services

      Appropriation 450-X Service Renewals                            11,371
      Appropriation 451-X Downstream Services                            188
      Appropriation 452-X New Services                                 3,858

           TOTAL ACCOUNT 380                                          15,417
<PAGE 50>
                                                                     SCHEDULE G
                                                                 Sheet 17 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                      
                                                                      $000

DISTRIBUTION PLANT (CONT'D.)

  Account 381 - Meters

      Appropriation 455-A Automated Meter Reading                        749
      Appropriation 455-X Services Measuring and 
                                           Regulating Equipment          266

           TOTAL ACCOUNT 381                                           1,015


  Account 385 - Industrial Measuring and Regulating 
                 Station Equipment

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                                 587

      Appropriation 475-X Industrial Rebuilds                            200

          TOTAL ACCOUNT 385                                              787


          TOTAL DISTRIBUTION PLANT                                    40,365
<PAGE 51>
                                                                     SCHEDULE G
                                                                 Sheet 18 of 23

                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996





                                                                      
                                                                      $000

GENERAL PLANT

  Account 390 - Structures and Improvements

      Appropriation 505-X Structures and Improvements                  1,439

           TOTAL ACCOUNT 390                                           1,439


  Account 515X - Compressed Natural Gas Projects                      

      TOSC, NFSC, CLSC                                                   246

           TOTAL ACCOUNT 515X                                            246


  Account 391 - Office Furniture and Equipment

      Appropriation 550-X Office Furniture and Equipment                 211

           TOTAL ACCOUNT 391                                             211


  Account 394 - Tools, Shop and Garage Equipment

      Appropriation 560-X Tools, Shop and Garage Equipment               316

           TOTAL ACCOUNT 394                                             316


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment                         79

           TOTAL ACCOUNT 397                                              79


           TOTAL GENERAL PLANT                                         2,291

           TOTAL NEW YORK DIVISION                                    43,194
<PAGE 52>
                                                                     SCHEDULE G
                                                                 Sheet 19 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                      
                                                                      $000

NATURAL GAS PRODUCTION PLANT

  Account 325 - Land and Land Rights

      Appropriation 100-X Land and Land Rights                           5

          TOTAL ACCOUNT 325                                              5


  Account 332 - Field Lines

      Appropriation 115-B Replacements                                  39

           TOTAL ACCOUNT 332                                            39


  Account 334 - Field Measuring and Regulating
                 Station Equipment

      Appropriation 125-X Measuring and Regulating Stations             53

           TOTAL ACCOUNT 334                                            53


           TOTAL NATURAL GAS PRODUCTION PLANT                           97
<PAGE 53>
                                                                     SCHEDULE G
                                                                 Sheet 20 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996







                                                                      
                                                                       $000

TRANSMISSION PLANT

  Account 365 - Land and Land Rights

      Appropriation 300-X Land and Land Rights                           25

           TOTAL ACCOUNT 365                                             25


  Account 367 - Mains

      Appropriation 315-B Replacements                                  253

      Appropriation 315-C System Improvement                             42

      Appropriation 315-E Cathodic Protection                            21

           TOTAL ACCOUNT 367                                            316


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations             444

           TOTAL ACCOUNT 369                                            444


           TOTAL TRANSMISSION PLANT                                     785

<PAGE 54>
                                                                     SCHEDULE G
                                                                 Sheet 21 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996








                                                                      
                                                                      $000
DISTRIBUTION PLANT

  Account 374 - Land and Land Rights

      Appropriation 400-X Land and Land Rights                          233

           TOTAL ACCOUNT 374                                            233


  Account 375 - Structures and Improvements

      Appropriation 405-X Structures and Improvements                   636

           TOTAL ACCOUNT 375                                            636 


  Account 376 - Mains

      Appropriation 415-A New Mains Customer Extensions               1,141
      Appropriation 415-B Replacements                                5,029
      Appropriation 415-C System Improvement                            379
      Appropriation 415-D Public Improvement                            205
      Appropriation 415-E Cathodic Protection                            21

           TOTAL ACCOUNT 376                                          6,775


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations             415

           TOTAL ACCOUNT 378                                            415

<PAGE 55>
                                                                     SCHEDULE G
                                                                 Sheet 22 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                      
                                                                       $000

DISTRIBUTION PLANT (CONT'D.)

  Account 380 - Services

        Appropriation 450-X Services                                   6,208

             TOTAL ACCOUNT 380                                         6,208


  Account 381 - Meters
 
        Appropriation 455-A Metscan                                      207

        Appropriation 455-X Measuring and Regulating Equipment           277

             TOTAL ACCOUNT 381                                           484


  Account 385 - Industrial Metering and Regulating Stations

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                                 389

           TOTAL ACCOUNT 385                                             389


           TOTAL DISTRIBUTION PLANT                                   15,140
<PAGE 56>
                                                                     SCHEDULE G
                                                                 Sheet 23 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                      
                                                                       $000
GENERAL PLANT

  Account 390 - Structures and Improvements

      Appropriation 505-X Structures and Improvements                    270

          TOTAL ACCOUNT 390                                              270

  Account 391 - Office Furniture and Equipment

      Appropriation 550-X Office Furniture and Equipment                  44

          TOTAL ACCOUNT 391                                               44


  Account 394 - Tools, Shop and Garage Equipment

      Appropriation 560-X Tools, Shop and Garage Equipment               132

          TOTAL ACCOUNT 394                                              132


  Account 396 - Power Operated Equipment

      Appropriation 565-X Power Operated Equipment                         7

           TOTAL ACCOUNT 396                                               7


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment:                        37

           TOTAL ACCOUNT 397                                              37


           TOTAL GENERAL PLANT                                           490


           TOTAL PENNSYLVANIA DIVISION                                16,512
<PAGE 57>
                                                          SCHEDULE H
                                                          Sheet 1 of 3
                             CREDIT AGREEMENT
    THIS AGREEMENT dated                  ; by and between NATIONAL FUEL GAS 
COMPANY (hereinafter called "National"), a New Jersey corporation, and 
NATIONAL FUEL GAS DISTRIBUTION CORPORATION (hereinafter called "Distribution 
Corporation"), a New York corporation and a subsidiary of National.

                           W I T N E S S E T H:

    1.  In order to provide funds to Distribution Corporation for working 
capital and its construction program, National agrees to extend credit to 
Distribution Corporation from time-to-time, upon mutual consent and upon the 
further terms and conditions set forth in this Agreement.

    2.  Each borrowing made hereunder shall be made against delivery to 
National of Distribution Corporation's promissory note to evidence the amount 
borrowed each time.  Each promissory note shall be dated as of the date of 
issue and shall bear interest payable at such time as provided for in, and at 
the effective interest rate or yield to maturity cost rate of, National's 
debenture or note or other debt issue that provides the proceeds from which 
Distribution Corporation has borrowed hereunder.  Such interest rate or cost 
shall reflect actual underwriters' or agents' fees and commissions plus five 
basis points per annum additional interest, per issue to reflect expenses of 
National relating to debt issuance (such as legal fees and bond rating 
agencies' fees), the resulting effective annual interest rate shall be 
rounded up to the next highest 1/100th of 1%.  Each promissory note shall 
mature at such time as National's corresponding debenture, note or other debt 
issue matures.

    3.  It is agreed that if a default occurs with respect to the punctual
payment of any principal or interest due under this, or any other agreement 
or note of Distribution Corporation, or if Distribution Corporation makes an 
assignment for the benefit of creditors or files a petition in bankruptcy or 
is adjudicated insolvent or bankrupt, or if there is commenced against 
Distribution Corporation any such proceeding, then the entire amount of the 
principal and interest on all of the notes issued under this Agreement may be 
declared by National to be forthwith due and payable.

    4.  If the debentures, notes or other debt issued by National, or the 
indenture, supplemental indenture or other documents governing the terms 
thereof, give National the right or obligation to early redeem all or part of 
said debentures, notes or other debt, and National exercises that right in 
whole or in part, prior to their maturity, or if National tenders for or 
otherwise discharges such debentures, notes or other debt prior to their 
maturity, or modifies the terms thereof, then Distribution Corporation shall 
prepay to National a principal amount of the note or notes issued hereunder 
as shall equal the principal amount of such debentures, notes or other debt 
of National that are early redeemed or discharged, together with accrued 
interest on the prepaid principal amount of National's debentures, notes or 
other debt, together with the premium, if any, that is paid in connection 
with any such redemption or discharge, or Distribution Corporation shall 
agree to make payments to National in accordance with such modified terms, as 
the case may be.

    5.  This Agreement shall become effective when approvals have been 
obtained from the regulatory commissions having jurisdiction over this 
Agreement.
<PAGE 58>
                                                          SCHEDULE H
                                                          Sheet 2 of 3


    IN WITNESS WHEREOF, the parties hereto have caused their authorized 
officers to execute this Agreement and to have their corporate seals affixed 
and attested the day and year first above written.



                                          NATIONAL FUEL GAS COMPANY
ATTEST:



                                                                        
                                      Chairman of the Board, President and
                                            Chief Executive Officer





                                        NATIONAL FUEL GAS DISTRIBUTION
                                                 CORPORATION
ATTEST:



                                                                               
                                                  President
<PAGE 59>
                                                          SCHEDULE H
                                                          Sheet 3 of 3



                  Distribution Corporation Note No.        



$                                                       ,   

    For value received, the undersigned NATIONAL FUEL GAS DISTRIBUTION
CORPORATION, a New York corporation (hereinafter called "Distribution
Corporation"), hereby promises to pay on or before                 to 
NATIONAL FUEL GAS COMPANY (hereinafter called "National"), or order, at its 
offices, 10 Lafayette Square, Buffalo, New York, in lawful money of the 
United States, the principal sum of

             ***                                 ***

and to pay interest on said principal sum or any unpaid balance thereof 
semiannually on the 1st day of          and         in each year at said 
office, in like money, from the date hereof until this note shall become due 
or shall be paid in full at the rate of          % per annum*.

    This note is one of the notes of Distribution Corporation mentioned in a 
Credit Agreement dated              by and between Distribution Corporation 
and National providing for the issuance of promissory notes by Distribution 
Corporation to National, to provide funds for Distribution Corporation as 
described in and subject to the terms of said Credit Agreement.

    Upon the occurrence of an event described in Paragraph 3 or 4 in said 
Credit Agreement, the principal of this note and the interest due thereon may 
be declared to be forthwith due and payable, without necessity of demand, 
notice, presentment or protest, or the terms hereof may be modified.

                                     NATIONAL FUEL GAS DISTRIBUTION
                                               CORPORATION



                                  By                                           
                                              President



                                  By                                     
                                      Sr. Vice President and Controller



*Rate, maturity and interest payment
 dates are provided in Paragraph 2 of
 Credit Agreement dated


<PAGE 60>
                                                           SCHEDULE I
                                                           Sheet 1 of 2








       The most current amendment to the by-laws of National Fuel Gas

Distribution Corporation occurred on December 16, 1994.  Attached is a

copy of the resolution.
<PAGE 61>
                                                           SCHEDULE I
                                                           Sheet 2 of 2







       Upon motion duly made and seconded, the following resolution was 
unanimously 

adopted:


         RESOLVED:    That Article III, Section 1 of the By-laws of the 
                      Corporation, are hereby amended to increase the number 
                      of directors to eight (8) effective immediately; and it 
                      is 

         FURTHER RESOLVED:  That pursuant to the authority vested in the Board 
                      
         of Directors by Article III, Section 1 of the By-laws, as amended, 
         effective this date, Walter E. DeForest be, and hereby is, elected a 
         director of the Corporation to serve until the next Annual Meeting, 
         or any adjournment thereof, or until his successor shall be duly 
         elected and shall qualify.


<PAGE 62>
                                                           SCHEDULE J
                                                           Sheet 1 of 1 






       An Application-Declaration of Form U-1 filed with the Securities 

and Exchange Commission by National Fuel Gas Company and National Fuel Gas 

Distribution Corporation was included with Case No. 93-G-0154.  The new 

Application-Declaration on Form U-1 filed with the Securities and Exchange 

Commission by National and Distribution, as amended to date, is a part of 

this schedule, and is incorporated herein by reference.





        (Amendment #1 to joint Application-Declaration, File #70-8541, 

dated January 20, 1995 was filed as this exhibit, and herein incorporated 

by reference.)







<PAGE 1>
                                                                   EXHIBIT D-3
                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
              SECURITIES CERTIFICATE TO THE PENNSYLVANIA PUBLIC
                     UTILITY COMMISSION FOR AUTHORIZATION
              TO ISSUE $250,000,000 OF PROMISSORY NOTES, AND TO
                       ASSUME THE COSTS AND BENEFIT OF
                        CERTAIN DERIVATIVE INSTRUMENTS


<PAGE 2>
                                BEFORE THE

                  PENNSYLVANIA PUBLIC UTILITY COMMISSION



  In re:  Securities Certificate of NATIONAL
          FUEL GAS DISTRIBUTION CORPORATION      : Securities             
          in respect of Promissory Notes         : Certificate         
          in the Aggregate Principal Amount      : No.                    
          of $250,000,000, and Certain           : 1995                   
          Derivative Instruments



TO THE PENNSYLVANIA PUBLIC UTILITY COMMISSION:

       National Fuel Gas Distribution Corporation ("Distribution") files this 
Securities Certificate and requests the Pennsylvania Public Utility Commission 
to  register such certificate.  In support thereof, Distribution represents as 
follows:

      (1)  The name and address of the public utility filing this Securities 
Certificate is:  National Fuel Gas Distribution Corporation, 10 Lafayette 
Square, Buffalo, New York 14203.

      (2)  The name and address of the General Counsel of Distribution is:  
Ronald J. Tanski, 10 Lafayette Square, Buffalo, New York 14203.  The name and 
address of Distribution's Pennsylvania Rate Counsel is:  Morgan, Lewis & 
Bockius, Attn:   Michael W. Gang, One Commerce Square, 417 Walnut Street, 
Harrisburg, Pennsylvania 17101-1904.

      (3)  Distribution is a gas corporation duly organized and existing under 
Section 3 of the Transportation Corporations Law of the State of New York, 
having its principal business office at 10 Lafayette Square, Buffalo, New York 
14203.  Distribution provides gas service, and activities incidental thereto, 
to retail customers located in the western portion of the State of New York, 
and in the counties of Armstrong, Butler, Cameron, Clarion, Clearfield, 
Crawford, Elk, Erie, Forest, Jefferson, McKean, Mercer, Venango and Warren, 
all  situated within the Commonwealth of Pennsylvania.  Service within the 
Commonwealth of Pennsylvania is pursuant to a certificate of public 
convenience, dated August 17, 1973, issued by the Pennsylvania Public Utility 
Commission and docketed at A-97939.  
<PAGE 3>

           Distribution is the successor to Iroquois Gas Corporation, 
Pennsylvania Gas Company and United Natural Gas Company pursuant to a 
corporate reorganization effective as of July 1, 1974, which also was approved 
by the Commission's order dated August 17, 1973, at A-97939.

           In compliance with requirements of the Business Corporation Law 
(Act of May 5, 1933, P.L. 364, as amended),  Distribution secured, from the 
Commonwealth of Pennsylvania, authority to do business within the Commonwealth 
of Pennsylvania as a foreign corporation.  The Application for a Certificate 
of Authority and the Certificate of Authority are filed among the records of 
the Secretary of the Commonwealth of Pennsylvania in Volume 73.57, at pages 
335 et seq., and in Volume 74.30, at pages 523 et seq. 

           Distribution is a wholly-owned subsidiary of National Fuel Gas 
Company ("National"), a publicly-held corporation with its common stock traded 
on the New York Stock Exchange.  National maintains its principal office at
10 Lafayette Square, Buffalo, New York 14203 and is a registered public 
utility holding company under the Public Utility Holding Company Act of 1935, 
as amended.  National also holds all the common stock of National Fuel Gas 
Supply Corporation, Seneca Resources Corporation, Leidy Hub, Inc., Highland 
Land & Minerals, Inc., Utility Constructors, Inc., Data-Track Account 
Services, Inc. and National Fuel Resources, Inc.  Neither National nor any of 
its subsidiaries has outstanding preferred stock.  Distribution is subject to 
the regulatory jurisdiction of the Pennsylvania Public Utility Commission 
("PaPUC") and the Public Service Commission of the State of New York ("PSC").

      (4)  Distribution is controlled by:

             (a)  National;

             (b)  through its ownership of all of the 
                  outstanding shares of the capital stock of 
                  Distribution;

             (c)  to the extent of 100%; and

             (d)  control is direct.
<PAGE 4>

      (5)  National is the source of capital for Distribution and National 
meets such capital requirements by issuing securities to the public.  
Distribution may issue promissory notes, as described herein, to National in 
order to secure debt capital for purposes explained in Paragraph No. 7, below.  
The interest rates and the maturity dates of Distribution's promissory notes, 
as explained below, would be governed by the maturity dates and interest rates 
of, and if applicable, sinking fund requirements for, debentures or notes that 
would be issued to the public by National.

           It is National's current intention to redeem, at their maturity, 
debentures and medium-term notes ("MTN's") issued by National to the holders 
thereof.  Many of National's MTN's, some of the proceeds of which were lent to 
Distribution, mature in the next 24 months.  Accordingly, within the next 24 
months, National will require Distribution to pay sums due on the promissory 
notes issued by Distribution to National in exchange for loans from National 
to Distribution, in connection with Distribution's 6.21% promissory notes due
May 1, 1995, its 9.45% notes due June 8, 1995, its 6.23% notes due June 23, 
1995, its 6.24% notes due May 1, 1995, its 9.0% notes due December 18, 1995, 
its 9.03% notes due December 18, 1995 and its 9.03% notes due December 20, 
1995. 

           Distribution has had no authority to issue promissory notes since 
January 1, 1995, and will continue to lack such authority until it receives 
the necessary PaPUC, PSC and Securities and Exchange Commission ("SEC") 
orders.  Distribution is currently seeking such authorization from the PSC, 
for a 24-month period beginning on the day of the PSC order.  National, 
Distribution and certain other subsidiaries of National are seeking Securities 
and Exchange Commission ("SEC") authorization for Distribution to issue 
promissory notes to National, and other financing authorizations for National 
and such other subsidiaries, that would expire on December 31, 1997.  An 
application-declaration on Form U-1 has been filed with the SEC, under the 
Public Utility Holding Company Act of 1935, as amended, for this purpose. 
Therefore, Distribution is seeking authorization as part of this Securities 
Certificate, consistent with such other filings, to issue promissory notes in 
the principal amount of not more than $250,000,000 for a 24-month period 
beginning with the date of the order.  
<PAGE 5>

           The promissory notes that Distribution may issue would have the 
following characteristics:  

             (a)  Title of securities:  Promissory Notes.

             (b)  Aggregate principal amount of promissory notes will not 
                  exceed $250,000,000.

             (c)  National may issue debentures or notes to the public which 
                  may or may not have sinking fund obligations, call 
                  provisions and/or other terms, conditions and features, and 
                  the proceeds from such public issuance would be the source 
                  of cash delivered to Distribution by National in exchange 
                  for promissory notes.  The actual effective annual interest 
                  rate cannot be known until National's debentures or notes 
                  have been sold to the public.

           Promissory notes which Distribution may issue would bear interest 
pursuant to the provisions of Exhibit L.  Each promissory note will be dated 
as of the date of issuance by Distribution and each promissory note will be 
sold at face value.  Interest will be payable at such time as the interest 
payments on National's debentures or notes become due.  If National issues 
sinking fund debentures or notes, each promissory note may have a different 
maturity date, with such maturity date to be governed by the sinking fund 
requirements for National's debentures or notes.  If National's debentures or 
notes have no sinking fund obligations, the promissory notes will have a final 
maturity date which is the same as the maturity date of National's debentures 
or notes.

           The full terms and conditions concerning Distribution's possible 
borrowings from National are set forth in the Credit Agreement and in the form 
of promissory note attached hereto as Exhibit L.  The Credit Agreement between 
National and Distribution provides, in Paragraph No. 2, in pertinent part, as 
follows:

              "Each promissory note shall be dated as of the date of 
              issue and shall bear interest payable at such time as 
              provided for in, and at the effective interest rate or 
              yield to maturity cost rate of, National's debenture 
              or note or other debt issue that provides the proceeds 
              from which Distribution Corporation has borrowed 
              hereunder.  Such interest rate or cost shall reflect 
              actual underwriters' or agents' fees and commissions, 
              plus five basis points per annum additional interest 
              per issue to reflect expenses of National relating to
<PAGE 6>

              debt issuance (such as legal fees and bond rating 
              agencies' fees).  The resulting effective annual 
              interest rate shall be rounded up to the next highest 
              1/100th of 1%.  Each promissory note shall mature at 
              such time as National's corresponding debenture, note 
              or other debt issue matures."

The promissory notes, if issued, would be subject to prepayment, prior to 
maturity, under certain circumstances.  The Credit Agreement (Exhibit L) 
provides in paragraph No. 4 as follows:

              "If the debentures, notes or other debt issued by 
              National, or the indenture, supplemental indenture or 
              other documents governing the terms thereof, give 
              National the right or obligation to early redeem all 
              or part of said debentures, notes or other debt, and 
              National exercises that right in whole or in part, 
              prior to their maturity, or if National tenders for or 
              otherwise discharges such debentures, notes or other 
              debt prior to their maturity, or modifies the terms 
              thereof, then Distribution Corporation shall prepay to 
              National a principal amount of the note or notes 
              issued hereunder as shall equal the principal amount 
              of such debentures, notes or other debt of National 
              that are early redeemed or discharged, together with 
              accrued interest on the prepaid principal amount of 
              National's debentures, notes or other debt, together 
              with the premium, if any, that is paid in connection 
              with any such redemption or discharge, and together 
              with unrecovered (unamortized) debt issuance discounts 
              and costs, or Distribution Corporation shall agree to 
              make payments to National in accordance with such 
              modified terms, as the case may be."

           The promissory notes, if issued, would not be subject to call, 
maintenance, depreciation, sinking fund or other fund provision, except as 
recited above.

           Any taxes on the promissory notes would be paid by National.

           There would be no trustee with regard to the promissory notes.  
(Bank of New York is indenture trustee respecting National's debentures and 
MTN's.)
<PAGE 7>

           The Credit Agreement and promissory notes would be substantially in 
the form as set forth in Exhibit L.

      (6)  Distribution would issue the promissory notes to National after 
Distribution and National received all required regulatory approvals with 
regard to issuance and acquisition of the promissory notes, and after National 
issued its debentures or notes to the public.  Distribution is seeking 
regulatory approval from the PaPUC and from the PSC for such issuance of 
promissory notes.  Distribution and National are seeking regulatory approval 
from the SEC for such borrowing and lending, respectively.

           It is anticipated that the interest rate or cost to Distribution 
shall reflect actual underwriters' or agents' fees and commissions, plus five 
basis points per annum additional interest per issue to reflect other expenses 
of National relating to debt issuance (such as attorneys' fees and bond rating 
agencies' fees).  

      (7)  National proposes to redeem, at their maturity, debentures and 
medium-term notes ("MTN's") issued by National, Distribution's parent company.  
Many of National's MTN's, some of the proceeds of which were lent to 
Distribution, mature in the next 24 months.  At the same time, National will 
require Distribution to pay sums due on promissory notes issued by 
Distribution to National in exchange for loans from National to Distribution, 
in connection with Distribution's 6.21% promissory notes due May 1, 1995, its 
9.45% notes due June 8, 1995, its 6.23% notes due June 23, 1995, its 6.24% 
notes due May 1, 1995, its 9.0% notes due December 18, 1995, its 9.03% notes 
due December 18, 1995 and its 9.03% notes due December 20, 1995.

           The amounts of the debt issuances by National, and the portions 
thereof that were lent by National to Distribution, with regard to the 
above-described debt, are as follows:
<PAGE 8>

                                              Amount             Related
                                             Borrowed        Medium-Term Note
                                                by               Issuance    
                                           Distribution         by National  
                                                 $                  $

6.21% Promissory Notes due 5/01/95           23,000,000        55,000,000
9.45% Promissory Notes due 6/08/95           20,000,000        20,000,000
6.23% Promissory Notes due 6/23/95            1,000,000         1,000,000
6.24% Promissory Notes due 5/01/95           20,000,000        20,000,000
9.0%  Promissory Notes due 12/18/95           9,000,000        20,000,000
9.03% Promissory Notes due 12/18/95           8,000,000        25,500,000
9.03% Promissory Notes due 12/20/95          13,000,000        13,000,000

Distribution proposes to issue, as part of the financing discussed herein, 
promissory notes, in the principal amount of not more than $250,000,000, and 
to apply the proceeds from the sale of such notes (i) to fund, in part, 
Distribution's construction program for the 24-months beginning at the date of 
the order, (ii) for general corporate purposes, (iii) to decrease short-term 
debt balances incurred to finance previous years' construction programs or 
other capital expenditures, (iv) to repay the following promissory notes 
issued by Distribution to National in exchange for loans from National to 
Distribution:  the 6.21% promissory notes due May 1, 1995, the 9.45% notes due 
June 8, 1995, the 6.23% notes due June 23, 1995, the 6.24% notes MTN's due May 
1, 1995, the 9.0% notes due December 18, 1995, the 9.03% notes due December 
18, 1995 and the 9.03% notes due December 20, 1995.

           Once all requisite orders have been received, the proposed issuance 
of debentures or notes by National and promissory notes by Distribution would 
occur from time-to-time based upon market conditions during the 24-month 
period beginning with the date of the order.  Therefore, Distribution requests 
that the PaPUC register the Securities Certificate for Distribution's issuance 
of promissory notes within the 24-month time period beginning with the date of 
the order.  If Distribution issues $250,000,000 of promissory notes during 
such period and wishes to issue more, Distribution will request registration 
of a new Securities Certificate.  Further, Distribution anticipates filing an 
additional Securities Certificate at approximately the same time as, or 
shortly after, this Securities Certificate expires.
<PAGE 9>

           As of September 30, 1994, Distribution had $70,000,000 in 
short-term debt obligations outstanding.  Such amount was payable to National 
(Exhibit E, Sheet 2).  Distribution's estimated cost of constructing plant 
facilities during the calendar years 1995 and 1996 amounts to $63,411,000 and 
$59,703,000, respectively.  (Refer to Exhibit M.)

      (8)  National, pursuant to the Public Utility Holding Company Act of 
1935, as amended, has filed an application-declaration with the SEC requesting 
authority to issue and sell up to $350,000,000 of Debentures and/or 
Medium-Term Notes prior to December 31, 1997, and to lend up to $250,000,000 
of the proceeds thereof to Distribution, among other things.  Refer to Exhibit 
H for a copy of the filing (on Form U-1) with the SEC concerning this 
financing.

      (9)  National and Distribution may also respectively enter into, and 
assume the costs and benefits of agreements providing for, interest rate 
swaps, caps, collars and floors (collectively, "derivative instruments"), 
during the 24-month period beginning on the date of the order.  The notional 
amount of such derivative instruments that may be obtained by National, and 
the costs of which may be assumed by Distribution, shall not exceed 
$350,000,000.

           National may enter into an interest rate swap agreement with a 
counterparty, whereby National would pay a fixed interest rate and receive a 
floating interest rate.  Conversely, National may enter into a swap agreement 
whereby it would pay a floating rate and receive a fixed rate.  (National may 
also enter into agreements concerning other derivative instruments in 
connection with such swaps or its new or existing debt.)  The purpose of such 
swaps would be, respectively, to "convert" floating rate interest payments to 
fixed rate payments, and to "convert" fixed rate interest payments to floating 
rate payments.

           See Exhibit L for the form of agreement to be used in the event  
National enters into, and Distribution assumes the costs and benefits of, 
agreements concerning such derivative instruments.  See Exhibit H for a more 
detailed description of the purposes for which National and Distribution may 
enter into such arrangements, as well as several examples of how such 
transactions work.
<PAGE 10>

           Note that Distribution is not, through this Securities Certificate, 
seeking the recovery in rates of the costs associated with such derivative 
instruments.  Distribution is only hereby requesting authorization to assume 
the costs and benefits of such derivative agreements. 

     (10)  Distribution requests a waiver of the general provision requiring 
that financial statements be filed relating to periods ending no more than 90 
days prior to the date of filing.

     (11)  The following exhibits are appended hereto and are made a part 
hereof:
 
             A.  Balance Sheet of National Fuel Gas Distribution
                 Corporation at September 30, 1994. 
 
             B.  Statement of Income and Earned Surplus of National
                 Fuel Gas Distribution Corporation for the Twelve
                 Months Ended September 30, 1994.

             C.  Statement of Gas Plant in Service of National Fuel
                 Gas Distribution Corporation at September 30, 1994.

             D.  Statement of Securities of Other Corporations 
                 Owned by National Fuel Gas Distribution                    
                 Corporation at September 30, 1994.

             E.  Statement Showing Status of the Funded Debt of             
                National Fuel Gas Distribution Corporation at
                 September 30, 1994.

             F.  Statement Showing Status of Outstanding Capital            
                 Stock of National Fuel Gas Distribution                    
                 Corporation at September 30, 1994.

             G.  Copy of Registration Statement Filed by National           
                Fuel Gas Distribution Corporation with the                  
               Securities and Exchange Commission under the                 
              Securities Act of 1933 in Respect to the Proposed             
              Increase of Indebtedness.

             H.  Copy of Application-Declaration Filed by                   
                National and National Fuel Gas                              
               Distribution Corporation with the Securities and             
              Exchange Commission in Respect to the Possible                
             Increase of Indebtedness.
<PAGE 11>

             I.  Copy of the Resolution of the Board of Directors           
                of National Fuel Gas Distribution Corporation               
                Authorizing Officers to Enter into Credit                   
                Agreement with National.

             J.  Form of Promissory Note Proposed to be Issued.

             K.  Statement Showing, in Journal Entry Form, all              
                 Charges and Credits to be made on the Books of             
                Account of National Fuel Gas Distribution                   
                Corporation as a Result of the Possible Increase            
               of Indebtedness.

             L.  Form of Credit and Derivative Agreements between
                 National Fuel Gas Company and National Fuel Gas            
                 Distribution Corporation.
 
             M.  Statement of Funds Required by National Fuel Gas
                 Distribution Corporation for the Twelve Month              
                 Periods January 1, 1995 through December 31, 1995          
                 and January 1, 1996 through December 31, 1996.

      WHEREFORE, Distribution respectfully requests the Pennsylvania Public 
Utility Commission to register this Securities Certificate, by March 31, 1995 
pursuant to Article VI of the Public Utility Law, as amended.

                         NATIONAL FUEL GAS DISTRIBUTION CORPORATION




                         By      /s/ J. P. Pawlowski               
                           Joseph P. Pawlowski, Sr. Vice President
                                         and Treasurer

<PAGE 12>


                                  AFFIDAVIT



      Joseph P. Pawlowski, being duly sworn according to Law, deposes and 
says:  that he is Sr. Vice President and Treasurer of National Fuel Gas 
Distribution Corporation; that he is authorized to and does make this 
affidavit for it; and that the facts set forth above are true and correct.






                                       /s/ J. P. Pawolwski      
                                       Joseph P. Pawlowski






Sworn and subscribed before
me this 8th day of February 1995 




          /s/ C. W. Lee          
          Notary Public
<PAGE 13>
                                                                EXHIBIT A
                                                                Sheet 1 of 2 


                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  BALANCE SHEET
                              AT SEPTEMBER 30, 1994



Assets and Other Debits

                                                                      $
Utility Plant
  Utility Plant (101-107,114,117,118.1,118.2,120)               1,036,145,229
  Less:  Accumulated Provision for Depreciation,
   Amortization and Depletion (108-113,115,119.1,119.2,120.5)     248,431,038
    Total Net Utility Plant                                       787,714,191


Other Property and Investments
  Non-Utility Property (121)                                           80,137
  Other Investments (124)                                               1,088
  Other Special Funds (128)                                         7,402,579
    Total Other Property and Investments                            7,483,804


Current and Accrued Assets
  Cash (131)                                                        2,692,278
  Working Funds (135)                                                 839,675
  Accounts Receivable (142, 143)                                   64,856,199
  Less:  Accumulated Provision for Uncollectible
   Accounts (144)                                                   4,798,159
  Accounts Receivable from Associated Companies (146)              14,217,355
  Materials and Supplies (150)                                      8,321,871
  Gas Stored Underground-Current (164.1)                           31,899,894
  Prepayments (165)                                                14,412,657
  Interest and Dividends Receivable (171)                           2,332,793
  Accrued Utility Revenues (173)                                   17,310,686

    Total Current and Accrued Assets                              152,085,249


Deferred Debits
  Preliminary Survey and Investigation Charges (183)                  102,908
  Clearing Accounts (184)                                             513,370
  Miscellaneous Deferred Debits (186)                             151,995,130
  Investment in Research and Development (188)                       (295,800)
  Accumulated Deferred Income Taxes (190)                             130,125
    Total Deferred Debits                                         152,445,733

    Total Assets and Other Debits                               1,099,728,977
 
<PAGE 14>
                                                                EXHIBIT A
                                                                Sheet 2 of 2


                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                BALANCE SHEET
                            AT SEPTEMBER 30, 1994



Liabilities and Other Credits
                                                                       $
Proprietary Capital
  Common Stock Issued (201)                                        59,170,600
  Premium on Capital Stock (207)                                       68,500
  Other Paid-In Capital (208-211)                                 121,599,684
  Retained Earnings (215,216)                                     206,799,499
    Total Proprietary Capital                                     387,638,283


Long-Term Debt
  Advances from Associated Companies (223)                        320,000,000
  Other Long-Term Debt (224)                                          496,805
    Total Long-Term Debt                                          320,496,805


Current and Accrued Liabilities
  Accounts Payable (232)                                           41,380,871
  Notes Payable to Associated Companies (233)                      70,000,000
  Accounts Payable to Associated Companies (234)                   19,575,036
  Customer Deposits (235)                                           4,385,656
  Taxes Accrued (236)                                               7,199,707 
  Interest Accrued (237)                                              157,707
  Dividends Declared (238)                                          7,468,000
  Tax Collections Payable (241)                                       170,754
  Miscellaneous Current and Accrued
   Liabilities (242)                                               23,809,657
    Total Current and Accrued Liabilities                         174,147,388

Deferred Credits
  Customer Advances for Construction (252)                          1,360,979
  Other Deferred Credits (253)                                     41,113,148
  Accumulated Deferred Investment Tax
   Credits (255)                                                   13,611,128
  Accumulated Deferred Income Taxes -
   Liberalized Depreciation (282)                                  73,465,475
  Accumulated Deferred Income Taxes-Other (283)                    82,831,388
    Total Deferred Credits                                        212,382,118


Operating Reserves
  Pensions and Benefits Reserve (263)                               5,064,383
    Total Operating Reserves                                        5,064,383

     Total Liabilities and Other Credits                        1,099,728,977
<PAGE 15>

                                                                 EXHIBIT B
                                                                 Sheet 1 of 2


                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                               INCOME STATEMENT
                FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1994



Utility Operating Income                                              $

Operating Revenues (400)                                         931,672,766

Operating Expenses
  Operation Expense (401)                                        695,422,724
  Maintenance Expense (402)                                       22,271,790
  Depreciation Expense (403)                                      28,215,742
  Taxes Other Than Income Taxes (408.1)                           88,852,086
  Income Taxes (409.1, 410.1, 411.1, 411.4, 411.8)                28,146,207
      Total Operating Expenses                                   862,908,549

      Total Utility Operating Income                              68,764,217

Other Income
  Income from Merchandising, Jobbing and
   Contract Work (415, 416)                                          (78,048)
  Interest and Dividend Income (419)                                 390,161
  Allowance for Funds Used During
   Construction (419.1)                                              256,868
  Miscellaneous Nonoperating Income (421)                            186,574
  Gain on Disposition of Property (421.1)                            212,477
      Total Other Income                                             968,032

Other Income Deductions
  Loss on Disposition of Property (421.2)                            186,652
  Miscellaneous Income Deductions (426)                              357,674
      Total Other Income Deductions                                  544,326

Taxes - Other Income and Deductions
  Taxes Other Than Income Taxes (408.2)                               17,550
  Income Taxes (409.2, 410.2, 411.2, 411.5, 420)                  (1,661,482)
      Total Taxes-Other Income and Deductions                     (1,643,932)
 
     Net Other Income and Deductions                               2,067,638

Interest Charges
  Amortization of Debt Discount and Expense (428)                  1,453,225
  Interest on Debt to Associated Companies (430)                  25,974,515
  Other Interest Expense (431)                                     2,093,234
     Total Interest Charges                                       29,520,974

Net Income (433)                                                  41,310,881
<PAGE 16>
                                                                 EXHIBIT B
                                                                 Sheet 2 of 2


                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                         STATEMENT OF EARNED SURPLUS
                FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1994








Unappropriated Earned Surplus at September 30, 1993 (216)        $178,852,372


Balance Transferred From Income (433)                              41,310,881


Dividends Declared - Common Stock (438)                           (29,872,000)


Adjustment to Retained Earnings 3/31/94                            16,508,246


Unappropriated Earned Surplus at September 30, 1994 (216)        $206,799,499
<TABLE>
<PAGE 17>
                                                                                                           EXHIBIT C
                                                                                                           Sheet 1 of 2
<CAPTION>
                                            NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                                      GAS PLANT IN SERVICE
                                                      AT SEPTEMBER 30, 1994

<S>                                                           <C>                     <C>                  <C>          
 Account                                                        New York              Pennsylvania
 Number             Description                                 Division                Division               Total
                                                                   $                       $                     $
 INTANGIBLE
 301      Organization                                           179,766                 116,457                296,223
 302      Franchise and Consents                                  15,470                   7,388                 22,858
            Total Intangible                                     195,236                 123,845                319,081

 NATURAL GAS PRODUCTION
 325.2    Producing Leaseholds                                   115,909                  68,630                184,539
 325.4    Rights of Way                                          354,698                  46,978                401,676
 325.5    Other Land and Land Rights                              37,428                   2,841                 40,269
 327      Field Compressor Station Structures                    178,880                       -                178,880
 328      Field Meas. and Reg. Station Structures                 17,139                   8,081                 25,220
 329      Other Structures                                             -                   3,317                  3,317
 330      Prod. Gas Wells-Well Construction                      215,940                 127,859                343,799
 331      Prod. Gas Wells-Well Equipment                          41,850                  24,780                 66,630
 332      Field Lines                                         10,828,619                 563,072             11,391,691
 333      Field Compressor Station (Equipment)                 1,460,609                       -              1,460,609
 334      Field Meas. and Reg. Station Equipment               4,215,557               1,343,078              5,558,635
 336      Purification Equipment                                       -                  36,826                 36,826
 337      Other Equipment                                         17,798                  10,538                 28,336
 338      Unsuccessful Explor. and Devel. Costs                  716,189                 401,384              1,117,573
            Total Natural Gas Production                      18,200,616               2,637,384             20,838,000

 TRANSMISSION
 365.1    Land and Land Rights                                   144,973                  54,115                199,088
 365.2    Rights of Way                                          380,731                 638,643              1,019,374
 366.2    Meas. & Reg. Station Structures                        194,035                 136,886                330,921
 366.3    Other Structures                                             -                   4,724                  4,724
 367      Mains                                                9,805,326              25,068,931             34,874,257
 369      Measuring and Regulating Station
           Equipment                                           1,815,576               3,102,930              4,918,506
            Total Transmission                                12,340,641              29,006,229             41,346,870
<PAGE 18>
                                                                                                           EXHIBIT C
                                                                                                           Page 2 of 2
<CAPTION>
                                             NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                                        GAS PLANT IN SERVICE
                                                        AT SEPTEMBER 30, 1994

<S>                                                           <C>                     <C>                  <C>           
 Account                                                        New York              Pennsylvania
 Number             Description                                 Division                Division               Total
                                                                   $                       $                     $
DISTRIBUTION
 374      Land and Land Rights                                  5,139,948               3,144,789              8,284,737
 375      Structures and Improvements                           1,168,851               4,859,300              6,028,151
 376      Mains                                               391,447,103             137,786,098            529,233,201
 377      Compressor Station Equipment                          1,120,777                   -                  1,120,777
 378      Meas. and Reg. Station Equipment - Gen.               7,695,187               5,166,115             12,861,302
 380      Services                                            202,207,456              73,242,946            275,450,402
 381      Meters                                               18,274,147              13,881,980             32,156,127
 382      Meter Installations                                   4,595,821               2,818,371              7,414,192
 383      House Regulators                                        366,219                 353,875                720,094
 384      House Regulator Installations                         1,286,633                 565,338              1,851,971
          Industrial Meas. and Reg. Sta. Equipment              7,869,042               4,062,569             11,931,611
 387      Other Equipment                                         115,801                 970,705              1,086,506
            Total Distribution                                641,286,985             246,852,086            888,139,071

 GENERAL
 389      Land and Land Rights                                  1,105,956                 171,579              1,277,535
 390      Structures and Improvements                          27,026,928               1,383,720             28,410,648
 391      Office Furniture & Equipment                          6,303,112               1,362,977              7,666,089
 392      Transportation Equipment                                236,819                 116,509                353,328
 393      Stores Equipment                                         91,380                  14,731                106,111
 394      Tools, Shop & Garage Equipment                        7,454,488               1,964,466              9,418,954
 395      Laboratory Equipment                                     40,878                   -                     40,878
 396      Power Operated Equipment                                831,714                 391,013              1,222,727
 397      Communication Equipment                               2,927,195               1,050,002              3,977,197
 398      Misc. Equipment                                         143,566                   5,345                148,911
            Total General                                      46,162,036               6,460,342             52,622,378

            Total Gas Plant in Service                        718,185,514             285,079,886          1,003,265,400
</TABLE>
<TABLE>
<PAGE 19>
                                                                                                                EXHIBIT D
                                                                                                                Page 1 of 1

<CAPTION>
                                         NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                    STATEMENT OF SECURITIES OF OTHER CORPORATIONS OWNED
                                                   AT SEPTEMBER 30, 1994











<S>                                    <C>               <C>         <C>         <C>            <C>             <C>         
                                         Exact Title       Amount      Date                     Most Recent
         Company                       of the Security     Owned     Acquired    Price Paid     Book Value     Market Value

Waterford Development Corp              Common Stock     10 Shares     1960         $1,000         $1,000        No Market


Erie Employment Task Force, Inc.        Debenture Bonds                1965             88             88        No Market

     Total                                                                          $1,088         $1,088
</TABLE>
<TABLE>
<PAGE 20>
                                                                                                 EXHIBIT E
                                                                                                 Sheet 1 of 2

<CAPTION>
                                    NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                   STATEMENT SHOWING STATUS OF THE FUNDED DEBT
                                              AT SEPTEMBER 30, 1994




(g)  Advances from Associated Companies

Name & Description                 Interest              Date of
  of Obligation            Rate      Date Payable        Maturity         Amount               Held By          
                                                                             $
<S>                       <C>        <C>                 <C>            <C>           <C>                        
Promissory Note #90-1      9.45%     1/01 - 7/01         6/08/95         20,000,000   National Fuel Gas Company  

     "      "   #90-2      9.03%     1/01 - 7/01         12/20/95        13,000,000       "      "   "     "     

     "      "   #90-3      9.03%     1/01 - 7/01         12/18/95         8,000,000       "      "   "     "     

     "      "   #90-4      9.00%     1/01 - 7/01         12/18/95         9,000,000       "      "   "     "     

     "      "   #92-1      7.99%     2/01 - 8/01         2/01/2004      100,000,000       "      "   "     "     

     "      "   #92-2      6.23%     5/01 -11/01         6/23/95          1,000,000       "      "   "     "     

     "      "   #92-3      6.24%     5/01 - 11/01        5/01/95         20,000,000       "      "   "     "     

     "      "   #92-4      6.21%     5/01 - 11/01        5/01/95         23,000,000       "      "   "     "     

     "      "   #92-5      6.54%     5/01 - 11/01        11/05/97         7,000,000       "      "   "     "     

     "      "   #93-1      6.71%     5/01 - 11/01        2/04/2000       50,000,000       "      "   "     "     

     "      "   #93-2      7.46%     5/01 - 11/01        3/30/2023       49,000,000       "      "   "     "     

     "      "   #94-1      8.55%     8/01 -  2/01        7/15/2024       20,000,000       "      "   "     "     


                                                                        320,000,000


<PAGE 21>
                                                                                                 EXHIBIT E
                                                                                                 Sheet 2 of 2
<CAPTION>


                                    NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                   STATEMENT SHOWING STATUS OF THE FUNDED DEBT
                                              AT SEPTEMBER 30, 1994







(h)  Advances from Associated Companies

Name & Description                 Interest                 Date of
  of Obligation            Rate      Date Payable          Maturity       Amount               Held By          
<S>                       <C>        <C>                 <C>            <C>           <C>                       
Notes Payable                4.87%*     Monthly              N/A        $70,000,000   National Fuel Gas Company



<FN>
NOTE:  At January 31, 1995, the weighted average interest rate was 6.04% and the amount was $108,200,000.






                                       
*Represents Weighted Average Interest Rate at September 30, 1994

</FN>
</TABLE>
<TABLE>
<PAGE 22>
<CAPTION>
                                                                                 EXHIBIT F
                                                                                 Sheet 1 of 1

                                           NATIONAL FUEL GAS DISTRIBUTION CORPORATION

                                      STATEMENT SHOWING STATUS OF OUTSTANDING CAPITAL STOCK

                                                      AT SEPTEMBER 30, 1994









                                                          Total Par Value, or Number of
                                                           Shares if Without Par Value
                                  

                                                                                      Held by the
                                                                                     Public Utility
                                                                
                                                                                                              Stated Book Value
                                                                                                               of Outstanding
                                                       Number of Shares   Reacquired                           Stock Having No
   Designation    No. of                                  Outstanding      and Held              In Sinking    Par Value as of
     of Kind      Shares      Par Value    Amount      (not held by the       in                  or Other        Date of
    and Class    Authorized   Per Share   Authorized    Public Utility)    Treasury    Pledged      Funds       Balance Sheet
        (a)         (b)          (c)         (d)              (e)             (f)       (g)          (h)             (j)           

<C>              <C>          <C>         <C>          <C>                <C>          <C>       <C>           <C>            

    Common        2,000           No        2,000            2,000            None      None        None         $59,170,600
                                 Par
                                Value

    Preferred     None


    Totals        2,000                     2,000            2,000            None      None        None         $59,170,600






<FN>
Note:  All of the 2,000 shares outstanding are issued to National Fuel Gas Company.
</FN>
</TABLE>
<PAGE 23>
                                                          EXHIBIT G
                                                          Sheet 1 of 1







                   NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                   COPY OF REGISTRATION STATEMENT FILED WITH
                THE SECURITIES AND EXCHANGE COMMISSION UNDER THE
                    SECURITIES ACT OF 1933 IN RESPECT TO THE
                       PROPOSED INCREASE OF INDEBTEDNESS








The Securities Act of 1933 is not applicable to the proposed transaction.
<PAGE 24>
                                                          EXHIBIT H
                                                          Sheet 1 of 1



                          NATIONAL FUEL GAS COMPANY
                COPY OF APPLICATION OR DECLARATION FILED WITH
                  THE SECURITIES AND EXCHANGE COMMISSION IN
               RESPECT TO THE PROPOSED INCREASE OF INDEBTEDNESS





       An Application-Declaration of Form U-1 filed with the Securities and 

Exchange Commission by National Fuel Gas Company and National Fuel Gas 

Distribution Corporation was included with Case No. S-00930321.  The new 

Application-Declaration on Form U-1 filed with the Securities and Exchange 

Commission by National and Distribution, as amended to date, is a part of this 

exhibit.



     (Amendment #1 to joint Application-Declaration, File #70-8541, dated 

January 20, 1995 was filed as this exhibit, and herein incorporated by 

reference.)

<PAGE 25>
                                                             EXHIBIT I
                                                             Sheet 1 of 1



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                     RESOLUTION OF THE BOARD OF DIRECTORS
             AUTHORIZING OFFICERS TO ENTER INTO CREDIT AGREEMENT
                        WITH NATIONAL FUEL GAS COMPANY





       Resolutions concerning this financing will be adopted by the Board of 

Directors of National Fuel Gas Distribution Corporation prior to the 

financing.  Copies of said resolutions will be filed with the Pennsylvania 

Public Utility Commission at that time to complete this certificate.

<PAGE 26>

                                                           EXHIBIT J

                                                           Sheet 1 of 1













                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION

                     FORM OF PROMISSORY NOTE TO BE ISSUED













     Refer to Exhibit L, Sheet 3 for a copy of the proposed promissory note.



<PAGE 27>
                                                                EXHIBIT K
                                                                Sheet 1 of 1

                NATIONAL FUEL GAS DISTRIBUTION CORPORATION
         STATEMENT SHOWING, IN JOURNAL ENTRY FORM, ALL CHARGES AND
                CREDITS TO BE MADE ON THE BOOKS OF ACCOUNT
           AS A RESULT OF THE PROPOSED INCREASE IN INDEBTEDNESS



     The proposed journal entries which would be made to record the receipt of
cash and the projected change in indebtedness are:

     Cash                                       $250,000,000

       Long-Term Notes Payable-Associated
        Companies                                                $250,000,000

To record the sale of long-term promissory notes to National



     Long-Term Notes Payable-Associated
      Companies
            6.21% Note Due 1995                 $23,000,000
            9.45% Note Due 1995                  20,000,000
            6.23% Note Due 1995                   1,000,000
            6.24% Note Due 1995                  20,000,000
            9.0%  Note Due 1995                   9,000,000
            9.03% Note Due 1995                   8,000,000
            9.03% Note Due 1995                  13,000,000

       Cash                                                      $94,000,000

To record the redemption of National Fuel Gas Distribution Corporation's 
promissory notes at maturity.



     Notes Payable-Associated Companies         $156,000,000

       Cash                                                      $156,000,000

To record the disbursement of cash to redeem Distribution's short-term debt
obligation to National.



     Operating Expense                                  $350

       Cash                                                              $350

To record payment of costs incurred in connection with filing Certificate.
<PAGE 28>
                                                          EXHIBIT L
                                                          Sheet 1 of 5
                             CREDIT AGREEMENT
    THIS AGREEMENT dated                  ; by and between NATIONAL FUEL GAS 
COMPANY (hereinafter called "National"), a New Jersey corporation, and 
NATIONAL FUEL GAS DISTRIBUTION CORPORATION (hereinafter called "Distribution 
Corporation"), a New York corporation and a subsidiary of National.

                           W I T N E S S E T H:
    1.  In order to provide funds to Distribution Corporation for working 
capital and its construction program, National agrees to extend credit to 
Distribution Corporation from time-to-time, upon mutual consent and upon the 
further terms and conditions set forth in this Agreement.

    2.  Each borrowing made hereunder shall be made against delivery to 
National of Distribution Corporation's promissory note to evidence the amount 
borrowed each time.  Each promissory note shall be dated as of the date of 
issue and shall bear interest payable at such time as provided for in, and at 
the effective interest rate or yield to maturity cost rate of, National's 
debenture or note or other debt issue that provides the proceeds from which 
Distribution Corporation has borrowed hereunder.  Such interest rate or cost 
shall reflect actual underwriters' or agents' fees and commissions, plus five 
basis points per annum additional interest per issue to reflect expenses of 
National relating to debt issuance (such as legal fees and bond rating 
agencies' fees).  The resulting effective annual interest rate shall be 
rounded up to the next highest 1/100th of 1%.  Each promissory note shall 
mature at such time as National's corresponding debenture, note or other debt 
issue matures.

    3.  It is agreed that if a default occurs with respect to the punctual
payment of any principal or interest due under this, or any other agreement or 
note of Distribution Corporation, or if Distribution Corporation makes an 
assignment for the benefit of creditors or files a petition in bankruptcy or 
is adjudicated insolvent or bankrupt, or if there is commenced against 
Distribution Corporation any such proceeding, then the entire amount of the 
principal and interest on all of the notes issued under this Agreement may be 
declared by National to be forthwith due and payable.

    4.  If the debentures, notes or other debt issued by National, or the 
indenture, supplemental indenture or other documents governing the terms 
thereof, give National the right or obligation to early redeem all or part of 
said debentures, notes or other debt, and National exercises that right in 
whole or in part, prior to their maturity, or if National tenders for or 
otherwise discharges such debentures, notes or other debt prior to their 
maturity, or modifies the terms thereof, then Distribution Corporation shall 
prepay to National a principal amount of the note or notes issued hereunder as 
shall equal the principal amount of such debentures, notes or other debt of 
National that are early redeemed or discharged, together with accrued interest 
on the prepaid principal amount of National's debentures, notes or other debt, 
together with the premium, if any, that is paid in connection with any such 
redemption or discharge, and together with unrecovered (unamortized) debt 
issuance discounts and costs, or Distribution Corporation shall agree to make 
payments to National in accordance with such modified terms, as the case may 
be.

    5.  This Agreement shall become effective when approvals have been 
obtained from the regulatory commissions having jurisdiction over this 
Agreement.
<PAGE 29>
                                                          EXHIBIT L
                                                          Sheet 2 of 5

    6.  This Agreement shall be binding upon the successors and assigns of the 
parties hereto.  This Agreement shall be construed and enforced under and in 
accordance with the laws of the state of New York.  This Agreement may be 
executed in counterparts, each one of which, when fully executed, shall be 
deemed to have the same dignity, force and effect as an original.

    IN WITNESS WHEREOF, the parties hereto have caused their authorized 
officers to execute this Agreement and to have their corporate seals affixed 
and attested the day and year first above written.



                                          NATIONAL FUEL GAS COMPANY
ATTEST:



                                                                        
                                                   President




                                        NATIONAL FUEL GAS DISTRIBUTION
                                                 CORPORATION
ATTEST:



                                                President
<PAGE 30>
                                                          EXHIBIT L
                                                          Sheet 3 of 5

                           FORM OF PROMISSORY NOTE

                     Distribution Corporation Note No.        



$                                                       ,   

    For value received, the undersigned NATIONAL FUEL GAS DISTRIBUTION 
CORPORATION, a New York corporation (hereinafter called "Distribution 
Corporation"), hereby promises to pay on or before                 to NATIONAL 
FUEL GAS COMPANY (hereinafter called "National"), or order, at its offices, 10 
Lafayette Square, Buffalo, New York, in lawful money of the United States, the 
principal sum of

             ***                                 ***

and to pay interest on said principal sum or any unpaid balance thereof 
semiannually on the 1st day of          and         in each year at said 
office, in like money, from the date hereof until this note shall become due 
or shall be paid in full at the rate of          % per annum*.

    This note is one of the notes of Distribution Corporation mentioned in a 
Credit Agreement dated              by and between Distribution Corporation 
and National providing for the issuance of promissory notes by Distribution 
Corporation to National, to provide funds for Distribution Corporation as 
described in and subject to the terms of said Credit Agreement.

    Upon the occurrence of an event described in Paragraph 3 or 4 in said 
Credit Agreement, the principal of this note and the interest due thereon may 
be declared to be forthwith due and payable, without necessity of demand, 
notice, presentment or protest, or the terms hereof may be modified.

                                     NATIONAL FUEL GAS DISTRIBUTION
                                               CORPORATION



                                  By                                         
                                              President



                                  By                                     
                                      Sr. Vice President and Controller


*Rate, maturity and interest payment
 dates are provided in Paragraph 2 of
 Credit Agreement dated

<PAGE 31>
                                                              EXHIBIT L
                                                              Sheet 4 of 5

                         FORM OF DERIVATIVE AGREEMENT


    THIS AGREEMENT dated as of            ; by and between NATIONAL FUEL GAS 
COMPANY (hereinafter called "National"), a New Jersey corporation, and 
NATIONAL FUEL GAS DISTRIBUTION CORPORATION (hereinafter called "Distribution 
Corporation"), a New York corporation and a subsidiary of National.

                             W I T N E S S E T H:

     1.  If National from time-to-time enters into agreements concerning 
interest rate swaps, caps, collars, and/or floors (hereinafter called 
"derivative instruments"), and Distribution Corporation desires to obtain the 
benefits and pay the costs thereof, this Agreement, together with any 
attachments as may be necessary to further describe the terms of such 
derivative instruments and the allocation of such costs and benefits, shall 
govern the terms of such arrangements.

     2.(a)  If National desires to enter into, and Distribution desires to 
assume the costs and benefits of, an interest rate swap whereby National
makes fixed rate payments to, and receives floating rate payments from, a 
counterparty, in lieu of:  (i) National's issuance of long-term debt and 
liquidation of short-term debt, (ii) National's lending of the proceeds from 
such issuance of long-term debt to Distribution, (iii) Distribution's 
liquidation of short-term debt, and (iv) Distribution's issuance of a 
promissory note to National, National shall pay to Distribution any amounts 
received by National from the counterparty in connection with such swap, and 
Distribution shall pay to National any amounts that National must pay to the 
counterparty in connection with such swap.

      (b)  If National desires to enter into, and Distribution desires to 
assume the costs and benefits of, agreements that provide caps, collars or 
floors in connection with such swap, National shall pay to Distribution any 
amounts received by it from the counterparty in connection therewith, and 
Distribution shall pay to National any amounts that National must pay the 
counterparty in connection therewith.

     3.  If transactions as are described in Paragraph 2 occur, Distribution 
shall continue to pay interest on its underlying short-term debt. 

     4.  If National desires to enter into, and Distribution desires to assume 
the costs and benefits of, an interest rate swap whereby National makes 
floating rate payments to, and receives fixed rate payments from, a 
counterparty, in order to effectively convert, in whole or in part, National's 
existing fixed rate interest payments to floating rate payments, and likewise 
convert Distribution's payments pursuant to its promissory note to National, 
National shall pay to Distribution any amounts received by National from the 
counterparty pursuant to such swap, and Distribution shall pay to National any 
amounts that National must pay to the counterparty in connection with such 
swap.  If National enters into agreements that provide caps, collars or floors 
in connection with such swap, the provisions set forth in paragraph 2(b) 
concerning this matter shall apply.
<PAGE 32>
                                                               EXHIBIT L
                                                               Sheet 5 of 5

     5.  If National desires to enter into, and Distribution desires to assume 
the costs and benefits of, agreements that provide caps, collars or floors in 
connection with existing floating rate medium-term notes or debentures or 
short-term debt of National, the proceeds of which have been loaned to 
Distribution, the provisions set forth in paragraph 2(b) shall apply.

     6.  If National terminates or "unwinds" one of the above-described 
derivative instruments, and either makes or receives payments, or assumes 
other obligations or benefits in connection therewith, National shall pay to 
Distribution any such receipts, and Distribution shall reimburse National for 
any payments National makes, and Distribution shall further assume any ongoing 
obligations and receive any ongoing benefits.

     7.  National and Distribution shall net the above payments to the extent 
practicable.  

     8.  If Distribution defaults on its obligations hereunder, National shall 
have such remedies respecting Distribution as National's counterparty would 
have respecting National, if National made a similar default vis-a-vis the 
counterparty, without necessity of demand, notice, presentment or protest.  
Likewise, Distribution shall have similar remedies against National, should 
National default.

     9.  This Agreement shall become effective when approvals have been 
obtained from the regulatory commissions having jurisdiction over this 
Agreement.  This Agreement shall be subject to additional terms and conditions 
as may be set forth in the Application-Declaration on Form U-1 in SEC File
70-8541, which was filed by National, Distribution, and 
certain other subsidiaries of National, and in the order(s) that may be issued 
thereunder.  

    10.  This Agreement shall be binding upon the successors and assigns of 
the parties hereto.  This Agreement shall be construed and enforced under and 
in accordance with the laws of the state of New York.  This Agreement may be 
executed in counterparts, each one of which, when fully executed, shall be 
deemed to have the same dignity, force and effect as an original.

    IN WITNESS WHEREOF, the parties hereto have caused their authorized 
officers to execute this Agreement and to have their corporate seals affixed 
and attested the day and year first above written.

                                          NATIONAL FUEL GAS COMPANY
ATTEST:

                                                                        
                                                  President


                                        NATIONAL FUEL GAS DISTRIBUTION
                                                 CORPORATION
ATTEST:

                                                                                
                                                  President
<PAGE 33>
                                                             EXHIBIT M
                                                             Sheet 1 of 23

                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
               STATEMENT OF FUNDS REQUIRED AND SOURCE OF FUNDS
                  TO MEET PROPOSED FINANCING FOR THE PERIODS
                 JANUARY 1 THROUGH DECEMBER 31, 1995 AND 1996




                                                      1995            1996
FUNDS REQUIRED                                         $               $

  Construction Expenditures                        63,411,000      59,703,000

  Other Long-Term Debt                                 33,000          36,000

  Notes Payable-Associated Companies
    Note Maturing 5/01/95 (6.21%)   23,000,000
    Note Maturing 6/08/95 (9.45%)   20,000,000
    Note Maturing 6/23/95 (6.23%)    1,000,000
    Note Maturing 5/01/95 (6.24%)   20,000,000
    Note Maturing 12/18/95 (9.00%)                   9,000,000
    Note Maturing 12/18/95 (9.03%)                   8,000,000
    Note Maturing 12/20/95 (9.03%)                  13,000,000      94,000,000
        -  

  Payment and Discharge of Short-Term       
    Notes Payable - Associated Companies                -         157,500,000

     Total Funds Required                         157,444,000     217,239,000


<PAGE 34>
                                                             EXHIBIT M
                                                             Sheet 2 of 23




                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                             CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995
                                        $000







                                  New York        Pennsylvania
                                  Division          Division        Total
                                     $                 $              $

Natural Gas Production Plant           213             134            347



Transmission Plant                     319             882          1,201



Distribution Plant                  43,511          14,821         58,332



General Plant                        2,378           1,153          3,531



  Total                             46,421          16,990         63,411

<PAGE 35>
                                                                EXHIBIT M
                                                                Sheet 3 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995








                                                                 $000

NATURAL GAS PRODUCTION PLANT

  Account 325 - Land and Land Rights
      Appropriation 100-X Land and Land Rights                     4

           Total Account 325                                       4

  Account 332 - Field Lines

      Appropriation 120 Compressor Stations                      115

      Appropriation 125-X Measuring and Regulating Stations       94


           TOTAL ACCOUNT 332                                     209


           TOTAL NATURAL GAS PRODUCTION PLANT                    213
<PAGE 36>
                                                             EXHIBIT M
                                                             Sheet 4 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                              NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995



                                                                 $000

TRANSMISSION PLANT

  Account 365 - Land and Rights of Way

      Appropriation 300X - Land, Rights of Way                     1

           TOTAL ACCOUNT 365                                       1

  Account 329 - Structures and Improvements

       Appropriation 305X - Structures and Improvements            1

           TOTAL ACCOUNT 329                                       1

  Account 367 - Mains

      Appropriation 315-B Replacements                           192
      Appropriation 315-E Cathodic Protection                     23

           TOTAL ACCOUNT 367                                     215


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations      102

           TOTAL ACCOUNT 36911                                   102


           TOTAL TRANSMISSION PLANT                              319

<PAGE 37>
                                                                EXHIBIT M
                                                                Sheet 5 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995



                                                                 $000

DISTRIBUTION PLANT

  Account 374 - Land and Land Rights
      Appropriation 400-X Land and Land Rights:
          Acquisition of Rights-of-Way                            302
          Appropriation 405-X Structures and Improvements          61

            TOTAL ACCOUNT 374                                     363


  Account 376 - Mains
      Appropriation 415-A through 415-D - Distribution Mains:

          Appropriation 415-A New Mains Customer Extensions      4,532
          Appropriation 415-B Leakage Replacements               6,460
          Appropriation 415-C System Improvement                   755
          Appropriation 415-D Public Improvement                 4,028
          Appropriation 415-H Cast Iron Replacement              1,007
          Appropriation 415-L Active Corrosion                   1,763
          Appropriation 415-E Cathodic Protection                  228
          Appropriation 415-S Systematic Replacement             2,014
          Appropiration 415-W Customer Interruption - Water      4,431

            TOTAL ACCOUNT 376                                   25,218


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations        453
      Appropriation 425-A Obsolete Equipment - Regular Stations    252

           TOTAL ACCOUNT 378                                       705


  Account 380 - Services                                        

      Appropriation 450-X Service Renewals                      11,279
      Appropriation 451-X Downstream Services                       50
      Appropriation 452-X New Services                           3,827

            TOTAL ACCOUNT 380                                   15,156
<PAGE 38>
                                                                EXHIBIT M
                                                                Sheet 6 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995





                                                                 $000

DISTRIBUTION PLANT (CONT'D.)

  Account 381 - Meters

      Appropriation 455-X Services Measuring and Regulating
       Equipment                                                   559
      Appropriation 455-A Automated Meter Reading                  755

           TOTAL ACCOUNT 381                                     1,314


  Account 385 - Industrial Measuring and Regulating
                 Station Equipment

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                           554
      Appropriation 475-X Industrial Rebuilds                      201

           TOTAL ACCOUNT 385                                       755



           TOTAL DISTRIBUTION PLANT                             43,511

<PAGE 39>
                                                                EXHIBIT M
                                                                Sheet 7 of 23


                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                  NEW YORK DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995




                                                                $000

GENERAL PLANT

  Account 390 - Structures and Improvements

      Appropriation 505-X Structures and Improvements            1,523

           TOTAL ACCOUNT 390                                     1,523


  Account 515X - Compressed Natural Gas Projects
      TOSC, NFSC, CLSC                                             249

            TOTAL ACCOUNT 515X                                     249


  Account 391 - Office Furniture and Equipment

      Appropriation 550-X Office Furniture and Equipment            99

           TOTAL ACCOUNT 391                                        99


  Account 394 - Tools, Shop and Garage Equipment

      Appropriation 560-X Tools, Shop and Garage Equipment         298

           TOTAL ACCOUNT 394                                       298


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment                  209

           TOTAL ACCOUNT 397                                       209


           TOTAL GENERAL PLANT                                   2,378


           TOTAL NEW YORK DIVISION                              46,421
<PAGE 40>
                                                                EXHIBIT M 
                                                                Sheet 8 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                PENNSYLVANIA DIVISION
                            CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995





                                                                 $000

NATURAL GAS PRODUCTION PLANT

  Account 325 - Land and Land Rights

      Appropriation 100-X Land and Land Rights                      7

            TOTAL ACCOUNT 325                                       7


  Account 332 - Field Lines

      Appropriation 115-B Replacements                             53

           TOTAL ACCOUNT 332                                       53


  Account 334 - Field Measuring and Regulating
                 Station Equipment

      Appropriation 125-X Measuring and Regulating Stations        74

           TOTAL ACCOUNT 334                                       74


           TOTAL NATURAL GAS PRODUCTION PLANT                     134
<PAGE 41>
                                                                EXHIBIT M
                                                                Sheet 9 of 23



                     NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                                PENNSYLVANIA DIVISION
                             CAPITAL EXPENDITURES PROGRAM
                                  CALENDAR YEAR 1995




                                                                 $000

TRANSMISSION PLANT

  Account 365 - Land and Land Rights

      Appropriation 300-X Land and Land Rights                     28

            TOTAL ACCOUNT 365                                      28



  Account 367 - Mains

      Appropriation 315-B Replacements                            285

      Appropriation 315-C System Improvement                       47

      Appropriation 315-E Cathodic Protection                      24

            TOTAL ACCOUNT 367                                     356


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations       498

           TOTAL ACCOUNT 369                                      498

                                                                
           TOTAL TRANSMISSION PLANT                               882

<PAGE 42>
                                                                EXHIBIT M
                                                                Sheet 10 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995



                                                                 $000
DISTRIBUTION PLANT

  Account 374 - Land and Land Rights

      Appropriation 400-X Land and Land Rights:                    228

           TOTAL ACCOUNT 374                                       228



  Account 375 - Structures and Improvements

      Appropriation 405-X Structures and Improvements              622

           TOTAL ACCOUNT 375                                       622


  Account 376 - Mains

      Appropriation 415-A New Mains Customer Extensions          1,117
      Appropriation 415-B Replacements                           4,923
      Appropriation 415-C System Improvement                       371
      Appropriation 415-D Public Improvement                       201
      Appropriation 415-E Cathodic Protection                       20

           TOTAL ACCOUNT 376                                     6,632


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations        406

           TOTAL ACCOUNT 378                                       406


  Account 380 - Services

      Appropriation 450-X Services                               6,078

           TOTAL ACCOUNT 380                                     6,078
<PAGE 43>
                                                                EXHIBIT M
                                                                Sheet 11 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995





                                                                
                                                                 $000

DISTRIBUTION PLANT (CONT'D.)

  Account 381 - Meters
 
        Appropriation 455-A Metscan                                 203

        Appropriation 455-X Measuring and Regulating  
         Equipment                                                  271

          TOTAL ACCOUNT 381                                         474


  Account 385 - Industrial Metering and Regulating
   Stations                                                     

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                            381

           TOTAL ACCOUNT 385                                        381


           TOTAL DISTRIBUTION PLANT                              14,821
<PAGE 44>
                                                                EXHIBIT M
                                                                Sheet 12 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1995


                                                                 $000
GENERAL PLANT

  Account 390 - Structures and Improvements

    Appropriation 505-X Structures and Improvements                636

          TOTAL ACCOUNT 390                                        636


  Account 391 - Office Furniture and Equipment

    Appropriation 550-X Office Furniture and Equipment             103

          TOTAL ACCOUNT 391                                        103


  Account 394 - Tools, Shop and Garage Equipment

    Appropriation 560-X Tools, Shop and Garage Equipment           310

          TOTAL ACCOUNT 394                                        310


  Account 396 - Power Operated Equipment

      Appropriation 565-X Power Operated Equipment                  17

           TOTAL ACCOUNT 396                                        17


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment                   87

           TOTAL ACCOUNT 397                                        87


           TOTAL GENERAL PLANT                                   1,153


           TOTAL PENNSYLVANIA DIVISION                          16,990
<PAGE 45>
                                                              EXHIBIT M
                                                              Sheet 13 of 23




                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996
                                     $000






                                       New York      Pennsylvania
                                       Division        Division         Total
                                          $                $              $


Natural Gas Production Plant               214              97             311



Transmission Plant                         321             785           1,106



Distribution Plant                      40,365          15,140          55,505



General Plant                            2,291             490           2,781



  Total                                 43,191          16,512          59,703

<PAGE 46>
                                                                EXHIBIT M
                                                                Sheet 14 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                              NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996







                                                                  $000

NATURAL GAS PRODUCTION PLANT

  Account 332 - Field Lines

      Appropriation 125-X Measuring and Regulating Stations       214

          TOTAL ACCOUNT 332                                       214


          TOTAL NATURAL GAS PRODUCTION PLANT                      214
<PAGE 47>
                                                                EXHIBIT M
                                                                Sheet 15 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                              NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996




                                                                  $000

TRANSMISSION PLANT

  Account 367 - Mains

      Appropriation 315-B Replacements                             160

      Appropriation 315-E Cathodic Protection                       54

           TOTAL ACCOUNT 367                                       214


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations        107

            TOTAL ACCOUNT 369                                      107




            TOTAL TRANSMISSION PLANT                               321
<PAGE 48>
                                                                EXHIBIT M
                                                                Sheet 16 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                              NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996





                                                                   $000
DISTRIBUTION PLANT

  Account 374 - Land and Land Rights

      Appropriation 400-X Land and Land Rights:
          Acquisition of Rights-of-Way                               266

           TOTAL ACCOUNT 374                                         266


  Account 376 - Mains

      Appropriation 415-A thru 415-D - Distribution Mains:
         Appropriation 415-A New Mains Customer Extensions         5,408
         Appropriation 415-B Replacements                          4,640
         Appropriation 415-C System Improvement                    1,084
         Appropriation 415-D Public Improvement                    4,388
         Appropriation 415-E Cathodic Protection                     160
         Appropriation 415-S System Improvement                      907
         Appropriation 415-H Cast Iron Replacement                   724
         Appropriation 415-L Active Corrosion                      1,266
         Appropriation 415-W Customer Interruption-Water           3,183

           TOTAL ACCOUNT 376                                      21,760


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations          871
      Appropriation 425-A Obsolete Equipment-Regulator Stations      249

           TOTAL ACCOUNT 378                                       1,120


  Account 380 - Services

      Appropriation 450-X Service Renewals                        11,371
      Appropriation 451-X Downstream Services                        188
      Appropriation 452-X New Services                             3,858

           TOTAL ACCOUNT 380                                      15,417
<PAGE 49>
                                                                EXHIBIT M
                                                                Sheet 17 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                              NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                  $000

DISTRIBUTION PLANT (CONT'D.)

  Account 381 - Meters

      Appropriation 455-A Automated Meter Reading                    749
      Appropriation 455-X Services Measuring and 
       Regulating Equipment                                          266

           TOTAL ACCOUNT 381                                       1,015


  Account 385 - Industrial Measuring and Regulating 
                 Station Equipment

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                             587

      Appropriation 475-X Industrial Rebuilds                        200

          TOTAL ACCOUNT 385                                          787


          TOTAL DISTRIBUTION PLANT                                40,365
<PAGE 50>
                                                                EXHIBIT M
                                                                Sheet 18 of 23

                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                              NEW YORK DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996





                                                                   $000

GENERAL PLANT

  Account 390 - Structures and Improvements

      Appropriation 505-X Structures and Improvements              1,439

           TOTAL ACCOUNT 390                                       1,439


  Account 515X - Compressed Natural Gas Projects                  

      TOSC, NFSC, CLSC                                               246

           TOTAL ACCOUNT 515X                                        246


  Account 391 - Office Furniture and Equipment

      Appropriation 550-X Office Furniture and Equipment             211

           TOTAL ACCOUNT 391                                         211


  Account 394 - Tools, Shop and Garage Equipment

      Appropriation 560-X Tools, Shop and Garage Equipment           316

           TOTAL ACCOUNT 394                                         316


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment                     79

           TOTAL ACCOUNT 397                                          79


           TOTAL GENERAL PLANT                                     2,291

           TOTAL NEW YORK DIVISION                                43,191
<PAGE 51>
                                                                EXHIBIT M
                                                                Sheet 19 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                  $000

NATURAL GAS PRODUCTION PLANT

  Account 325 - Land and Land Rights

      Appropriation 100-X Land and Land Rights                       5

          TOTAL ACCOUNT 325                                          5


  Account 332 - Field Lines

      Appropriation 115-B Replacements                              39

           TOTAL ACCOUNT 332                                        39


  Account 334 - Field Measuring and Regulating
                 Station Equipment

      Appropriation 125-X Measuring and Regulating Stations         53

           TOTAL ACCOUNT 334                                        53


           TOTAL NATURAL GAS PRODUCTION PLANT                       97
<PAGE 52>
                                                                EXHIBIT M
                                                                Sheet 20 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996







                                                                   $000

TRANSMISSION PLANT

  Account 365 - Land and Land Rights

      Appropriation 300-X Land and Land Rights                       25

           TOTAL ACCOUNT 365                                         25


  Account 367 - Mains

      Appropriation 315-B Replacements                              253

      Appropriation 315-C System Improvement                         42

      Appropriation 315-E Cathodic Protection                        21

           TOTAL ACCOUNT 367                                        316


  Account 369 - Measuring and Regulating Station Equipment

      Appropriation 325-X Measuring and Regulating Stations         444

           TOTAL ACCOUNT 369                                        444


           TOTAL TRANSMISSION PLANT                                 785

<PAGE 53>
                                                                EXHIBIT M
                                                                Sheet 21 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996








                                                                  $000
DISTRIBUTION PLANT

  Account 374 - Land and Land Rights

      Appropriation 400-X Land and Land Rights                      233

           TOTAL ACCOUNT 374                                        233


  Account 375 - Structures and Improvements

      Appropriation 405-X Structures and Improvements               636

           TOTAL ACCOUNT 375                                        636 


  Account 376 - Mains

      Appropriation 415-A New Mains Customer Extensions           1,141
      Appropriation 415-B Replacements                            5,029
      Appropriation 415-C System Improvement                        379
      Appropriation 415-D Public Improvement                        205
      Appropriation 415-E Cathodic Protection                        21

           TOTAL ACCOUNT 376                                      6,775


  Account 378 - Measuring and Regulating Station Equipment - General

      Appropriation 425-X Measuring and Regulating Stations         415

           TOTAL ACCOUNT 378                                        415

<PAGE 54>
                                                                EXHIBIT M
                                                                Sheet 22 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                   $000

DISTRIBUTION PLANT (CONT'D.)

  Account 380 - Services

        Appropriation 450-X Services                               6,208

             TOTAL ACCOUNT 380                                     6,208


  Account 381 - Meters
 
        Appropriation 455-A Metscan                                  207

        Appropriation 455-X Measuring and Regulating Equipment       277

             TOTAL ACCOUNT 381                                       484


  Account 385 - Industrial Metering and Regulating Stations

      Appropriation 470-X Industrial Measuring and Regulating
       Station Equipment                                             389

           TOTAL ACCOUNT 385                                         389


           TOTAL DISTRIBUTION PLANT                               15,140
<PAGE 55>
                                                                EXHIBIT M
                                                                Sheet 23 of 23



                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                            PENNSYLVANIA DIVISION
                         CAPITAL EXPENDITURES PROGRAM
                              CALENDAR YEAR 1996






                                                                   $000
GENERAL PLANT

  Account 390 - Structures and Improvements

      Appropriation 505-X Structures and Improvements                270

          TOTAL ACCOUNT 390                                          270

  Account 391 - Office Furniture and Equipment

      Appropriation 550-X Office Furniture and Equipment              44

          TOTAL ACCOUNT 391                                           44


  Account 394 - Tools, Shop and Garage Equipment

      Appropriation 560-X Tools, Shop and Garage Equipment           132

          TOTAL ACCOUNT 394                                          132


  Account 396 - Power Operated Equipment

      Appropriation 565-X Power Operated Equipment                     7

           TOTAL ACCOUNT 396                                           7


  Account 397 - Communication Equipment

      Appropriation 570-X Communication Equipment:                    37

           TOTAL ACCOUNT 397                                          37


           TOTAL GENERAL PLANT                                       490


           TOTAL PENNSYLVANIA DIVISION                            16,512
<PAGE 56>
                           APPLICATION FOR APPROVAL
                 OF CREDIT AND DERIVATIVE AGREEMENTS BETWEEN
                  NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                        AND NATIONAL FUEL GAS COMPANY


























February 8, 1995
<PAGE 57>
                                BEFORE THE
                  PENNSYLVANIA PUBLIC UTILITY COMMISSION





    Application For Approval of
    Credit and Derivative Agreements
    Between National Fuel Gas
    Distribution Corporation and
    National Fuel Gas Company



                           APPLICATION FOR APPROVAL
                 OF CREDIT AND DERIVATIVE AGREEMENTS BETWEEN
                             AFFILIATED INTERESTS


      National Fuel Gas Distribution Corporation ("Distribution") files this 

Application pursuant to Section 2102 of the Public Utility Code, 66 Pa.C.S.A. 

Section 2102, and requests the Pennsylvania Public Utility Commission 

("Commission") to enter an order approving the proposed Credit Agreement and 

Derivative Agreement between Distribution and National Fuel Gas Company 

("National") that are attached hereto as Appendix "A" and "B" respectively.  

In support of this Application, Distribution represents as follows:

      1.  Distribution is a public utility providing gas service to customers 

located in fourteen counties in northwestern Pennsylvania and in portions of 

New York.  Distribution is subject to the regulatory jurisdiction of the 

Commission.

      2.  National is a corporation organized and existing under the laws of 

the State of New Jersey.  National owns 100% of the voting securities of 

Distribution.  Distribution and National are affiliated interests as defined 

by Section 2101 of the Public Utility Code, 66 Pa.C.S.A. Section 2101.

      3.  National also owns 100% of the voting securities of National Fuel 

Gas Supply Corporation, Seneca Resources Corporation, Leidy Hub, Inc., 

Highland Land & Minerals, Inc., Utility Constructors, Inc., Data-Track Account 

Services,

<PAGE 58>





Inc. and National Fuel Resources, Inc.  National is a registered public 

utility holding company under the Public Utility Holding Act of 1935, as 

amended.  National's stock is publicly traded on the New York Stock Exchange. 

      4.  National is able to issue debentures and medium-term notes at lower 

cost, including lower interest rates, than could be obtained by Distribution.  

Accordingly, National provides Distribution with all of its debt capital.

      5.  In order to meet the capital requirements of Distribution and 

National's other subsidiaries, National may from time-to-time issue and sell 

debentures and/or medium-term notes (MTN's).  National may also enter into or 

terminate interest rate swaps, caps, collars and floors from time-to-time, and 

pass through the costs and benefits thereof to Distribution, in order to limit 

or define interest rate risk, or change the character or terms of new and 

existing long-term debt.  National, pursuant to the Public Holding Company Act 

of 1935, as amended, has filed an application-declaration on Form U-1 with the 

Securities and Exchange Commission ("SEC") for authority to issue up to 

$350,000,000 of debentures and/or MTN's in the aggregate, to lend up to 

$250,000,000 of the proceeds thereof to Distribution in exchange for 

promissory notes, and to enter into agreements respecting up to $350,000,000 

notional amount of interest rate swaps, caps, collars and floors, all as 

described in such Form U-1.  The authority so requested would expire on 

December 31, 1997.  Therefore, pursuant to this application, National will 

lend to Distribution up to $250,000,000 of funds obtained by National from the 

issue and sale of its debentures and/or MTN's, and will pass on to 

Distribution the costs and benefits of up to $350,000,000 notional amount of 

such swaps and other derivative instruments.

<PAGE 59>





          Refer to Exhibit H attached to the Securities Certificate for a copy 

of this filing (Form U-1) with the SEC concerning the financing that is the 

subject of this Application.

      Once all requisite orders have been received, the proposed issuance of 

debentures and/or MTN's by National and promissory notes by Distribution, and 

the proposed entry into agreements concerning interest rate swaps and other 

derivative instruments, may occur from time-to-time based upon favorable 

market conditions during the 24-month period beginning with the date of the 

order hereby sought from the Commission.

       6.  The full terms of such borrowings and the form of the promissory 

notes that may be issued by Distribution to National are provided in the 

proposed "Credit Agreement", between Distribution and National, that is 

attached to this Application as Appendix "A".  If National enters into 

agreements concerning interest rate swaps or other derivative instruments, and 

if Distribution agrees to assume the costs and benefits thereof, the terms 

thereof and the form of such agreement are set forth herein as Appendix "B".

      7.  Promissory notes, if any, will bear interest pursuant to the 

provisions of the Credit Agreement.  Interest would be payable as set forth in 

the documents applicable to National's issue and sale of MTN's or debentures.  

Each of Distribution's promissory notes may have a different maturity date, 

with such maturity date to be governed by sinking fund and maturity 

requirements for National's debentures or MTN's, or by the maturity dates of 

such debentures or MTN's if there are no sinking fund obligations.  The full 

terms and conditions concerning Distribution's possible borrowings from 

National are set forth in or incorporated into the Credit Agreement and in the 

form of promissory notes attached hereto as Appendix "A".  The Credit Agreement

<PAGE 60>





(Appendix "A") between National and Distribution provides, in Paragraph No. 2, 

in pertinent part as follows:


              "Each promissory note shall be dated as of the 
              date of issue and shall bear interest payable at 
              such time as provided for in, and at the effective 
              interest rate or yield to maturity cost rate of, 
              National's debenture or note or other debt issue 
              that provides the proceeds from which Distribution 
              Corporation has borrowed hereunder.  Such interest 
              rate or cost shall reflect actual underwriters' or 
              agents' fees and commissions, plus five basis 
              points per annum additional interest per issue to 
              reflect expenses of National relating to debt 
              issuance (such as legal fees and bond rating 
              agencies' fees).  The resulting effective annual 
              interest rate shall be rounded up to the next 
              highest 1/100th of 1%.  Each promissory note shall 
              mature at such time as National's corresponding 
              debenture, note or other debt issue matures."

      The promissory notes, if issued, would be subject to prepayment, prior 

to maturity, under certain circumstances.  The Credit Agreement (Appendix 

"A") provides in paragraph No. 4 as follows:


              "If the debentures, notes or other debt issued by 
              National, or the indenture, supplemental indenture 
              or other documents governing the terms thereof, 
              give National the right or obligation to early 
              redeem all or part of said debentures, notes or 
              other debt, and National exercises that right in 
              whole or in part, prior to their maturity, or if 
              National tenders for or otherwise discharges such 
              debentures, notes or other debt prior to their 
              maturity, or modifies the terms thereof, then 
              Distribution Corporation shall prepay to National 
              a principal amount of the note or notes issued 
              hereunder as shall equal the principal amount of 
              such debentures, notes or other debt of National 
              that are early redeemed or discharged, together 
              with accrued interest on the prepaid principal 
              amount of National's debentures, notes or other 
              debt, together with the premium, if any, that is
<PAGE 61>


              paid in connection with any such redemption or 
              discharge, and together with unrecovered 
              (unamortized) debt issuance discounts and costs, 
              or Distribution Corporation shall agree to make 
              payments to National in accordance with such 
              modified terms, as the case may be."

      The promissory notes, if issued, would not be subject to call, 

maintenance, depreciation, sinking fund or other fund provisions, except as 

described herein.

       WHEREFORE, Distribution requests that the Pennsylvania Public Utility 

Commission enter an order approving the Credit Agreement and Derivative 

Agreement attached hereto as Appendices "A" and "B" respectively.



                                       Respectfully submitted,

                                       NATIONAL FUEL GAS
                                       DISTRIBUTION CORPORATION



                                                /s/ J. P. Pawlowski        
                                                Joseph P. Pawlowski
                                         Sr. Vice President and Treasurer

<PAGE 62>
 
                                 APPENDIX "A"
 







Attached is the Credit Agreement and Note - Exhibit L, Sheet 1 through 3.
 

<PAGE 63>
                                                          EXHIBIT L
                                                          Sheet 1 of 5
                             CREDIT AGREEMENT
    THIS AGREEMENT dated                  ; by and between NATIONAL FUEL GAS 
COMPANY (hereinafter called "National"), a New Jersey corporation, and 
NATIONAL FUEL GAS DISTRIBUTION CORPORATION (hereinafter called "Distribution 
Corporation"), a New York corporation and a subsidiary of National.

                           W I T N E S S E T H:
    1.  In order to provide funds to Distribution Corporation for working 
capital and its construction program, National agrees to extend credit to 
Distribution Corporation from time-to-time, upon mutual consent and upon the 
further terms and conditions set forth in this Agreement.

    2.  Each borrowing made hereunder shall be made against delivery to 
National of Distribution Corporation's promissory note to evidence the amount 
borrowed each time.  Each promissory note shall be dated as of the date of 
issue and shall bear interest payable at such time as provided for in, and at 
the effective interest rate or yield to maturity cost rate of, National's 
debenture or note or other debt issue that provides the proceeds from which 
Distribution Corporation has borrowed hereunder.  Such interest rate or cost 
shall reflect actual underwriters' or agents' fees and commissions, plus five 
basis points per annum additional interest per issue to reflect expenses of 
National relating to debt issuance (such as legal fees and bond rating 
agencies' fees).  The resulting effective annual interest rate shall be 
rounded up to the next highest 1/100th of 1%.  Each promissory note shall 
mature at such time as National's corresponding debenture, note or other debt 
issue matures.

    3.  It is agreed that if a default occurs with respect to the punctual
payment of any principal or interest due under this, or any other agreement 
or note of Distribution Corporation, or if Distribution Corporation makes an 
assignment for the benefit of creditors or files a petition in bankruptcy or 
is adjudicated insolvent or bankrupt, or if there is commenced against 
Distribution Corporation any such proceeding, then the entire amount of the 
principal and interest on all of the notes issued under this Agreement may be 
declared by National to be forthwith due and payable.

    4.  If the debentures, notes or other debt issued by National, or the 
indenture, supplemental indenture or other documents governing the terms 
thereof, give National the right or obligation to early redeem all or part of 
said debentures, notes or other debt, and National exercises that right in 
whole or in part, prior to their maturity, or if National tenders for or 
otherwise discharges such debentures, notes or other debt prior to their 
maturity, or modifies the terms thereof, then Distribution Corporation shall 
prepay to National a principal amount of the note or notes issued hereunder 
as shall equal the principal amount of such debentures, notes or other debt 
of National that are early redeemed or discharged, together with accrued 
interest on the prepaid principal amount of National's debentures, notes or 
other debt, together with the premium, if any, that is paid in connection 
with any such redemption or discharge, and together with unrecovered 
(unamortized) debt issuance discounts and costs, or Distribution Corporation 
shall agree to make payments to National in accordance with such modified 
terms, as the case may be.

    5.  This Agreement shall become effective when approvals have been 
obtained from the regulatory commissions having jurisdiction over this 
Agreement.
<PAGE 64>
                                                          EXHIBIT L
                                                          Sheet 2 of 5

    6.  This Agreement shall be binding upon the successors and assigns of 
the parties hereto.  This Agreement shall be construed and enforced under and 
in accordance with the laws of the state of New York.  This Agreement may be 
executed in counterparts, each one of which, when fully executed, shall be 
deemed to have the same dignity, force and effect as an original.

    IN WITNESS WHEREOF, the parties hereto have caused their authorized 
officers to execute this Agreement and to have their corporate seals affixed 
and attested the day and year first above written.



                                          NATIONAL FUEL GAS COMPANY
ATTEST:



                                                                        
                                                   President




                                        NATIONAL FUEL GAS DISTRIBUTION
                                                 CORPORATION
ATTEST:



                                                                               
                                                  President
<PAGE 65>
                                                          EXHIBIT L
                                                          Sheet 3 of 5

                           FORM OF PROMISSORY NOTE

                     Distribution Corporation Note No.        



$                                                       ,   

    For value received, the undersigned NATIONAL FUEL GAS DISTRIBUTION 
CORPORATION, a New York corporation (hereinafter called "Distribution 
Corporation"), hereby promises to pay on or before                 to 
NATIONAL FUEL GAS COMPANY (hereinafter called "National"), or order, at its 
offices, 10 Lafayette Square, Buffalo, New York, in lawful money of the 
United States, the principal sum of

             ***                                 ***

and to pay interest on said principal sum or any unpaid balance thereof 
semiannually on the 1st day of          and         in each year at said 
office, in like money, from the date hereof until this note shall become due 
or shall be paid in full at the rate of          % per annum*.

    This note is one of the notes of Distribution Corporation mentioned in a 
Credit Agreement dated              by and between Distribution Corporation 
and National providing for the issuance of promissory notes by Distribution 
Corporation to National, to provide funds for Distribution Corporation as 
described in and subject to the terms of said Credit Agreement.

    Upon the occurrence of an event described in Paragraph 3 or 4 in said 
Credit Agreement, the principal of this note and the interest due thereon may 
be declared to be forthwith due and payable, without necessity of demand, 
notice, presentment or protest, or the terms hereof may be modified.

                                     NATIONAL FUEL GAS DISTRIBUTION
                                               CORPORATION



                                  By                                           
                                              President



                                  By                                     
                                      Sr. Vice President and Controller


*Rate, maturity and interest payment
 dates are provided in Paragraph 2 of
 Credit Agreement dated





<PAGE 66>

                                APPENDIX "B"






Attached is the Derivative Agreement - Exhibit L, Sheets 4 and 5.
 

<PAGE 67>
                                                              EXHIBIT L
                                                              Sheet 4 of 5

                        FORM OF DERIVATIVE AGREEMENT


    THIS AGREEMENT dated as of            ; by and between NATIONAL FUEL GAS 
COMPANY (hereinafter called "National"), a New Jersey corporation, and 
NATIONAL FUEL GAS DISTRIBUTION CORPORATION (hereinafter called "Distribution 
Corporation"), a New York corporation and a subsidiary of National.

                            W I T N E S S E T H:

     1.  If National from time-to-time enters into agreements concerning 
interest rate swaps, caps, collars, and/or floors (hereinafter called 
"derivative instruments"), and Distribution Corporation desires to obtain the 
benefits and pay the costs thereof, this Agreement, together with any 
attachments as may be necessary to further describe the terms of such 
derivative instruments and the allocation of such costs and benefits, shall 
govern the terms of such arrangements.

     2.(a)  If National desires to enter into, and Distribution desires to 
assume the costs and benefits of, an interest rate swap whereby National
makes fixed rate payments to, and receives floating rate payments from, a 
counterparty, in lieu of:  (i) National's issuance of long-term debt and 
liquidation of short-term debt, (ii) National's lending of the proceeds from 
such issuance of long-term debt to Distribution, (iii) Distribution's 
liquidation of short-term debt, and (iv) Distribution's issuance of a 
promissory note to National, National shall pay to Distribution any amounts 
received by National from the counterparty in connection with such swap, and 
Distribution shall pay to National any amounts that National must pay to the 
counterparty in connection with such swap.

      (b)  If National desires to enter into, and Distribution desires to 
assume the costs and benefits of, agreements that provide caps, collars or 
floors in connection with such swap, National shall pay to Distribution any 
amounts received by it from the counterparty in connection therewith, and 
Distribution shall pay to National any amounts that National must pay the 
counterparty in connection therewith.

     3.  If transactions as are described in Paragraph 2 occur, Distribution 
shall continue to pay interest on its underlying short-term debt. 

     4.  If National desires to enter into, and Distribution desires to 
assume the costs and benefits of, an interest rate swap whereby National 
makes floating rate payments to, and receives fixed rate payments from, a 
counterparty, in order to effectively convert, in whole or in part, 
National's existing fixed rate interest payments to floating rate payments, 
and likewise convert Distribution's payments pursuant to its promissory note 
to National, National shall pay to Distribution any amounts received by 
National from the counterparty pursuant to such swap, and Distribution shall 
pay to National any amounts that National must pay to the counterparty in 
connection with such swap.  If National enters into agreements that provide 
caps, collars or floors in connection with such swap, the provisions set 
forth in paragraph 2(b) concerning this matter shall apply.
<PAGE 68>
                                                               EXHIBIT L
                                                               Sheet 5 of 5



     5.  If National desires to enter into, and Distribution desires to 
assume the costs and benefits of, agreements that provide caps, collars or 
floors in connection with existing floating rate medium-term notes or 
debentures or short-term debt of National, the proceeds of which have been 
loaned to Distribution, the provisions set forth in paragraph 2(b) shall 
apply.

     6.  If National terminates or "unwinds" one of the above-described 
derivative instruments, and either makes or receives payments, or assumes 
other obligations or benefits in connection therewith, National shall pay to 
Distribution any such receipts, and Distribution shall reimburse National for 
any payments National makes, and Distribution shall further assume any 
ongoing obligations and receive any ongoing benefits.

     7.  National and Distribution shall net the above payments to the extent 
practicable.  

     8.  If Distribution defaults on its obligations hereunder, National 
shall have such remedies respecting Distribution as National's counterparty 
would have respecting National, if National made a similar default vis-a-vis 
the counterparty, without necessity of demand, notice, presentment or 
protest.  Likewise, Distribution shall have similar remedies against 
National, should National default.

     9.  This Agreement shall become effective when approvals have been 
obtained from the regulatory commissions having jurisdiction over this 
Agreement.  This Agreement shall be subject to additional terms and 
conditions as may be set forth in the Application-Declaration on Form U-1 in 
SEC File 70-8541, which was filed by National, Distribution, and certain 
other subsidiaries of National, and in the order(s) that may be issued 
thereunder.  

    10.  This Agreement shall be binding upon the successors and assigns of 
the parties hereto.  This Agreement shall be construed and enforced under and 
in accordance with the laws of the state of New York.  This Agreement may be 
executed in counterparts, each one of which, when fully executed, shall be 
deemed to have the same dignity, force and effect as an original.

    IN WITNESS WHEREOF, the parties hereto have caused their authorized 
officers to execute this Agreement and to have their corporate seals affixed 
and attested the day and year first above written.

                                          NATIONAL FUEL GAS COMPANY
ATTEST:

                                                                        
                                                  President


                                        NATIONAL FUEL GAS DISTRIBUTION
                                                 CORPORATION
ATTEST:

                                                                               
                                                   President















                                                            EXHIBIT F-1
                                                            -----------


                                  Reid & Priest LLP
                                 40 West 57th Street
                               New York, New York 10019


                                             New York, New York
                                             February 17, 1995


          Securities and Exchange Commission
          450 Fifth Street, N.W.
          Washington, D.C.  20549

                    Re:  Form U-1 Application-Declaration (File No. 70-8541)
                         National Fuel Gas Company
                         National Fuel Gas Distribution Corporation
                         National Fuel Gas Supply Corporation
                         National Fuel Resources, Inc.
                         Seneca Resources Corporation
                         Utility Constructors, Inc.
                         ---------------------------------------------------

          Ladies and Gentlemen:

                    This   opinion  relates   to  the   joint  Application-
          Declaration, filed  on December  29, 1994, as  heretofore amended
          (as amended,  the "Application-Declaration"),   by  National Fuel
          Gas   Company  ("National"),   National  Fuel   Gas  Distribution
          Corporation   ("Distribution"),   National   Fuel    Gas   Supply
          Corporation  ("Supply"), National  Fuel Resources,  Inc. ("NFR"),
          Seneca    Resources    Corporation   ("Seneca"),    and   Utility
          Constructors,  Inc.  ("Utility  Constructors")  under  the Public
          Utility Holding Company Act of 1935, as amended.

                    This Application-Declaration seeks authorization for:

                    (a)  The   issuance   and   sale  of   not   to  exceed
          $350,000,000  aggregate  principal  amount  of   debt  securities
          consisting  of one  or more  series of  (i) Debentures  (the "New
          Debentures"), and/or (ii) Medium-Term Notes (the "New MTNs");

                    (b)  The  acquisition  by National  of  unsecured notes
          from Distribution ("Distribution Notes"), Supply, NFR, Seneca and
          Utility Constructors  (collectively, the "Notes") in an aggregate
          principal amount not to exceed $350,000,000; and

          <PAGE>


          Securities and Exchange Commission      -2-     February 17, 1995


                    (c)  National to  enter into one or  more interest rate
          swap agreements and other derivative  instruments (e.g., interest
                                                             ----
          rate caps, interest rate floors and interest rate collars) 
          (collectively,  the "Swap  Agreements"), with  one or  more third
          parties (each, a "Counterparty") in notional amounts  aggregating
          not in excess of $350,000,000 at any one time outstanding.

                    Based   upon   the  foregoing   and   subject   to  the
          qualifications and assumptions hereinafter  specified, we are  of
          the opinion that:

               1.   National is  a corporation duly  organized and  validly
          existing under the laws of the State of New Jersey.

               2.   If  (i) the  proposed transactions  are  consummated as
          contemplated  by the  Application-Declaration  and in  accordance
          with  the  terms of  the order  or orders  of the  Securities and
          Exchange Commission with respect thereto and, with respect to the
          issuance  and sale  of the  New Debentures  and/or New  MTNs, the
          registration  statement referred  to therein,  (ii) the Board  of
          Directors  of  National,  or  a  duly  appointed  and  authorized
          committee thereof, approves  and authorizes (a) substantially the
          final form  of the proposed Supplemental  Indenture or Indentures
          (collectively,  the "Supplemental  Indenture") to  the Indenture,
          dated  as of October 15, 1974,  between National and  The Bank of
          New  York  (formerly  Irving   Trust  Company),  as  Trustee,  as
          heretofore  supplemented  (as  supplemented,   the  "Indenture"),
          pursuant to which  the New Debentures and/or  New MTNs are to  be
          issued,  (b) the issuance and  sale of the  New Debentures and/or
          New  MTNs,   and  (c) the   purchase  of  the   Notes,  (iii) the
          Supplemental Indenture and any and all other documents to be used
          in  connection with the issuance  and sale of  the New Debentures
          and/or the New MTNs  shall have been duly executed  and delivered
          and shall have become effective as therein provided, (iv) the New
          Debentures  and/or  New  MTNs  shall  have  been  duly  executed,
          authenticated and delivered  for the consideration  contemplated,
          (v) the Boards of Directors  of Distribution, Supply, NFR, Seneca
          and Utility Constructors shall  have duly authorized and approved
          the  issuance  and  sale of  the  Notes  to  be  issued by  their
          respective  corporations, (vi) the  issuance of  the Distribution
          Notes shall have been authorized by the Public Service Commission
          of  the State  of New  York and  the Pennsylvania  Public Utility
          Commission,  (vii) the Notes  shall have  been duly  executed and
          delivered for  the  consideration contemplated,  (viii) the  Swap
          Agreements  shall  have  been  duly  executed  and  delivered  by
          National  and  shall  have  been duly  authorized,  executed  and
          delivered by, and  shall be legal, valid and  binding obligations
          of, each Counterparty thereto, (ix) no act or event other than as
          described  herein  shall have  occurred  subsequent  to the  date
          hereof  which would  change  the opinions  expressed herein,  and
          (x) the entering into  of the Swap Agreements shall  be conducted
          under  our supervision  and  all legal  matters incident  thereto
          shall   be  satisfactory   to  us,   including  the   receipt  in
          satisfactory  form  of opinions  of  other  counsel qualified  to
          practice  in any  jurisdiction in  which we  are not  admitted to
          practice and the laws of which govern the Swap  Agreements or the
          parties to the Swap Agreements:

          <PAGE>


          Securities and Exchange Commission      -3-     February 17, 1995

                    (a)  All   state  laws   applicable  to   the  proposed
          transactions as  described  in the  Application-Declaration  will
          have been complied with;

                    (b)  The  New  Debentures  and/or  New  MTNs  and  Swap
          Agreements  will be  valid  and binding  obligations of  National
          enforceable  in  accordance  with  their  terms,  subject  as  to
          enforceability  to  (i) bankruptcy,  insolvency,  reorganization,
          fraudulent transfer, fraudulent  conveyance, moratorium or  other
          similar laws  affecting the enforcement of  creditors' rights and
          remedies,  and  (ii) the  application of  general  principles  of
          equity (regardless of  whether such enforceability  is considered
          in  a  proceeding  in  equity  or  at  law),  including,  without
          limitation   (x) the   possible   unavailability    of   specific
          performance,   injunctive  relief  or   any  other   remedy,  and
          (y) concepts  of materiality,  reasonableness,  good faith,  fair
          dealing and equitable subordination; and

                    (c)  The consummation  of the proposed  transactions as
          described  in  the Application-Declaration  will not  violate the
          legal rights of the holders of any securities issued by National.

                    We  express no  opinion  as to  (i) the subject  matter
          jurisdiction of  a federal court to consider  any dispute arising
          out  of  any Swap  Agreement or  (ii) any  provision of  any Swap
          Agreement to  the extent such  provision waives any  objection by
          any  party to  the laying  of venue of  any action  or proceeding
          brought  in any  court and  any  claim that  any  such action  or
          proceeding has been brought in any inconvenient forum.

                    We also express no opinion  as to the enforceability of
          any  provision  of  any   Swap  Agreement  relating  to  judgment
          currencies.  

                    We  are members  of the  New York Bar  and do  not hold
          ourselves  out as  experts  on  the  laws  of  any  other  state.
          Accordingly,  in giving this opinion,  we have relied,  as to all
          matters  governed by the law of the State of New Jersey, upon the
          opinion of Stryker, Tams & Dill.   A copy of such opinion will be
          filed as an exhibit to the Application-Declaration.

                    We  hereby consent  to the  use of  this opinion  as an
          exhibit to the Application-Declaration.

                                             Very truly yours,

                                             /s/ Reid & Priest

                                             REID & PRIEST LLP

            
          



                                                                EXHIBIT F-2
                                                                -----------


                                 Stryker, Tams & Dill
                                 Two Penn Plaza East
                               Newark, New Jersey 07105





                                             February 17, 1995



          Securities and Exchange Commission
          450 Fifth Street, N.W.
          Washington, D.C.  20549


                    Re:  National Fuel Gas Company
                         National Fuel Gas Distribution Corporation
                         National Fuel Gas Supply Corporation
                         National Fuel Resources, Inc.
                         Seneca Resources Corporation
                         Utility Constructors, Inc.
                         Form U-1 Application-Declaration
                         File No. 70-8541
                         ------------------------------------------


          Ladies and Gentlemen:

               This opinion  relates to the  joint Application-Declaration,
          filed  on December 29,  1994, as heretofore  amended (as amended,
          the  "Application-Declaration"), by  National  Fuel  Gas  Company
          ("National") and  its subsidiary corporations, National  Fuel Gas
          Distribution  Corporation  ("Distribution"),  National  Fuel  Gas
          Supply  Corporation ("Supply"),  National  Fuel  Resources,  Inc.
          ("NFR"),  Seneca  Resources  Corporation ("Seneca")  and  Utility
          Constructors, Inc. ("Utility Constructors" and, collectively with
          Distribution, Supply,  NFR, Seneca and Utility  Constructors, the
          "Participating Subsidiaries"),  under the Public  Utility Holding
          Company Act of 1935, as amended.

               The Application-Declaration seeks authorization for:

               (i)   the issuance  and sale  by National  of not  to exceed
          $350,000,000 aggregate  principal amount of its  debt securities,
          consisting  of one  or more  series  of (a) Debentures  (the "New
          Debentures"), and/or (b) Medium-Term Notes (the "New MTNs"); 
          
          <PAGE>


          Securities and Exchange Commission
          February 17, 1995
          Page 2


               (ii)   the acquisition  by National of  unsecured notes from
          Distribution  ("Distribution Notes"), and the other Participating
          Subsidiaries  (collectively  with  the  Distribution  Notes,  the
          "Subsidiary  Notes")  in an  aggregate  principal  amount not  to
          exceed $350,000,000; and

               (iii)  National to enter into one or more interest rate swap
          agreements and other derivative instruments (e.g., interest rate
                                                       ----
          caps,   interest  rate   floors   and   interest  rate   collars)
          (collectively,  the "Swap  Agreements")  with one  or more  third
          parties (each, a "Counterparty")  in notional amounts aggregating
          not in excess of $350,000,000 at any one time outstanding.

               Based upon  the foregoing and subject  to the qualifications
          and  assumptions hereinafter  specified,  we are  of the  opinion
          that:

               1.   National is  a corporation  duly organized  and validly
          existing under the laws of the State of New Jersey.

               2.   If (i) the  proposed  transactions are  consummated  in
          accordance with the Application-Declaration, the order  or orders
          of  the  Securities and  Exchange  Commission  thereon and,  with
          respect to the issuance and sale of the New Debentures and/or the
          New MTN, the registration  statement referred to therein,  as the
          same  shall  become effective,  (ii) the  Board  of Directors  of
          National, or  a duly appointed and  authorized committee thereof,
          approves and  authorizes (a) substantially the final  form of the
          proposed Supplemental Indenture  or Indentures (collectively, the
          "Supplemental Indenture")  to the Indenture, dated  as of October
          15, 1974, between  National and  The Bank of  New York  (formerly
          Irving Trust Company), as Trustee, as heretofore supplemented (as
          supplemented,   the  "Indenture"),  pursuant  to  which  the  New
          Debentures and/or New MTNs are to be issued, (b) the issuance and
          sale of the  New Debentures and/or New MTNs, and (c) the purchase
          of the Subsidiary Notes, (iii) the Supplemental Indenture and any
          and  all  other  documents to  be  used  in  connection with  the
          issuance and sale of the New Debentures and/or the New MTNs shall
          have been  duly  executed and  delivered  and shall  have  become
          effective as therein provided, (iv) the New Debentures and/or New
          MTNs  shall have  been duly  executed and authenticated  and duly
          delivered for the consideration  contemplated, (v) the Boards  of
          Directors of  each of  the Participating Subsidiaries  shall have
          duly  authorized  and  approved  the  issuance  and  sale of  the
          Subsidiary Notes  to be issued by  such Participating Subsidiary,
          (vi)  the issuance of the  Distribution Notes shall have received
          all  required  authorizations and  approvals  from  the New  York
          Public  Service  Commission and  the 
          
          <PAGE>


          Securities and Exchange Commission
          February 17, 1995
          Page 3

          Pennsylvania Public Utility Commission,  (vii) the Subsidiary  Notes  
          shall  have  been  duly executed  and delivered for  the consideration
          contemplated, and (viii) the  Swap   Agreement shall  have been  duly 
          executed  and delivered  by  National  and  shall have  been  duly  
          authorized, executed and delivered by, and shall constitute legal, 
          valid  and binding obligations of, each Counterparty thereto:

               (A)  All laws of the  State of New Jersey applicable  to the
          proposed transactions will have been complied with;

               (B)  Insofar  as  New  Jersey  law is  applicable,  the  New
          Debentures  and/or New MTNs and the Swap Agreements will be valid
          and binding  obligations of  National  enforceable in  accordance
          with   their   terms,  except   as  limited   (x) by  bankruptcy,
                                 ------
          insolvency, reorganization, fraudulent transfer, fraudulent 
          conveyance, moratorium or other similar laws of general application 
          relating to or affecting creditors' rights and remedies, and (y) 
          general principles of equity (whether such enforceability is 
          considered in a proceeding in equity or at law), including, without
          limitation, the possible unavailability of  specific performance,
          injunctive relief or any other equitable remedy and the  concepts
          of  materiality,  commercial  reasonableness,  good  faith,  fair
          dealing and equitable subordination;

               (C)  Insofar as New Jersey  law is applicable, National will
          legally acquire the Subsidiary Notes; and

               (D)  The  legal  rights of  the  holders  of any  securities
          issued by National will not have been violated.

               In rendering the opinions expressed in paragraphs 2(B), 2(C)
          and 2(D) hereof,  we have assumed  that the issuance and  sale of
          the New Debentures and/or New MTNs will be in compliance with the
          restrictions  on Funded  Debt set  forth in  Section 6.05  of the
          Indenture.     In   so  assuming,   we   have  relied   upon  the
          representations set forth in  the letter of Curtis W.  Lee, Esq.,
          dated the  date hereof, a  copy of  which is  attached hereto  as
          Annex 1.

               We express no opinion  concerning the applicability of state
          securities or "blue sky" laws (including, without limitation, the
          New Jersey Uniform  Securities Law, as  amended) to the  issuance
          and sale of the New Debentures  and/or New MTNs by National or to
          the distribution thereof by underwriters and agents.

               A copy of  this opinion is being delivered to  Reid & Priest
          LLP who, in rendering their opinion of  even date herewith to the
          Securities and Exchange Commission, are hereby authorized to rely

          <PAGE>


          Securities and Exchange Commission
          February 17, 1995
          Page 4


          upon  the opinions expressed herein to the same extent as if this
          opinion had also been addressed directly to them.

               We  consent to the use of this  opinion as an exhibit to the
          Application-Declaration.


                                             Very truly yours,

                                             /s/ Stryker, Tams & Dill

                                             STRYKER, TAMS & DILL

          Attachment
          cc:  Reid & Priest LLP (w/attachment)




          <PAGE>

                                                                     Annex I

                              National Fuel Gas Company
                                 10 Lafayette Square
                               Buffalo, New York  14203


                                                  February 17, 1995


          Stryker, Tams & Dill
          Two Penn Plaza East
          Newark, New Jersey  07105

               Attention: Charles H. Friedrich, III, Esq.

                    Re:  Form U-1 Application-Declaration (File No. 70-8541)
                         National Fuel Gas Company
                         National Fuel Gas Distribution Corporation
                         National Fuel Gas Supply Corporation
                         National Fuel Resources, Inc.
                         Seneca Resources Corporation
                         Utility Constructors, Inc.
                         ---------------------------------------------------

          Dear Mr. Friedrich:

               In  connection  with  the  above-referenced  application  or
          declaration on Form  U-1, filed with the  Securities and Exchange
          Commission, we confirm the following:

               1)   The  capital   stock  of  National  Fuel   Gas  Company
          ("National") issued  and outstanding on  the date of  this letter
          consists solely of common stock.

               2)   Stryker, Tams & Dill  has participated in obtaining the
          authorization for  the issuance of all  outstanding debentures of
          National.

               3)   Stryker, Tams & Dill  has participated in obtaining the
          authorizations  for the  issuance by  National of  all commercial
          paper,  short-term notes,  and/or long-term notes  outstanding at
          the date of this letter.

               4)   National  will  not  issue   and  sell  not  to  exceed
          $350,000,000  in aggregate  principal  amount  of New  Debentures
          and/or New MTNs  except in  compliance with Section  6.05 of  the
          Indenture  dated as of October 15, 1974 from National to The Bank
          of  New  York (formerly  Irving  Trust Company),  as  Trustee, as
          amended and supplemented to date.

                                             Very truly yours,

                                             /s/ Curtis W. Lee

                                             Curtis W. Lee, Esq.
                                             General Manager




                                                                Exhibit F-3

                              National Fuel Gas Company
                                 10 Lafayette Square
                               Buffalo, New York  14203

          Mr. Richard M. DiValerio
          Secretary

                                                  February 17, 1995

          Securities and Exchange Commission
          450 Fifth Street, N.W.
          Washington, D.C.  20549

                    Re:  Form U-1 Application-Declaration (File No. 70-8541)
                         National Fuel Gas Company
                         National Fuel Gas Distribution Corporation
                         National Fuel Gas Supply Corporation
                         National Fuel Resources, Inc.
                         Seneca Resources Corporation
                         Utility Constructors, Inc.
                         ---------------------------------------------------

          Ladies and Gentlemen:

               This  opinion relates  to the  joint application-declaration
          (the  "Application-Declaration"), filed  on December 29,  1994 by
          National  Fuel  Gas  Company  ("National"),   National  Fuel  Gas
          Distribution  Corporation  ("Distribution"),  National  Fuel  Gas
          Supply  Corporation ("Supply"),  National  Fuel  Resources,  Inc.
          ("NFR"),  Seneca  Resources  Corporation ("Seneca")  and  Utility
          Constructors,  Inc. ("Utility Constructors")  (five of National's
          subsidiary corporations) under the Public Utility Holding Company
          Act of 1935,  as amended.   To the  extent that the  Application-
          Declaration  seeks authorization for the issuance and sale of not
          to   exceed  (i) $250,000,000   aggregate  principal   amount  of
          unsecured  notes  by  Distribution  (the  "Distribution  Notes"),
          (ii) $150,000,000  aggregate principal amount  of unsecured notes
          by  Supply,  (iii) $150,000,000  aggregate  principal  amount  of
          unsecured notes  by Seneca, (iv) $20,000,000  aggregate principal
          amount of  unsecured notes  by NFR and  (v) $20,000,000 aggregate
          principal  amount  of  unsecured  notes by  Utility  Constructors
          (collectively,  the  "Notes"),   in  connection  with  National's
          issuance  and  sale  of  not  to  exceed  $350,000,000  aggregate
          principal amount of debt securities, I am of the opinion that:

               1.   Distribution and NFR are corporations validly organized
          and duly existing under the laws of the State of New York.

               2.   Utility   Constructors,   Supply    and   Seneca    are
          corporations validly  organized and duly existing  under the laws
          of the Commonwealth of Pennsylvania.
          
          <PAGE>


                                      -2-

               3.   If  (i) the  proposed transactions  are  consummated as
          contemplated  by the  Application-Declaration  and in  accordance
          with  the  terms of  the order  or orders  of the  Securities and
          Exchange  Commission with  respect  thereto,  (ii) the Boards  of
          Directors  of  Distribution,  Supply,  Seneca,  NFR  and  Utility
          Constructors shall have duly authorized and approved the issuance
          and   sale  of  the  Notes  to  be  issued  by  their  respective
          corporations, (iii) the documents to be issued in connection with
          the proposed transactions have  been duly executed and delivered,
          (iv) the  issuance and  entering into  of the  Distribution Notes
          shall have  been authorized by  the Public Service  Commission of
          the  State  of  New  York  and  the Pennsylvania  Public  Utility
          Commission, and  (v) the Notes shall have been  duly executed for
          the consideration contemplated:

               A.   All state  laws applicable to the proposed transactions
                    will have been complied with;

               B.   The Notes will  be valid and binding obligations of the
                    respective   issuing    corporation,   enforceable   in
                    accordance   with   their   terms,   subject    as   to
                    enforceability    to    (i) bankruptcy,     insolvency,
                    reorganization,    fraudulent   transfer,    fraudulent
                    conveyance, moratorium or other similar  laws affecting
                    the enforcement of creditors'  rights and remedies, and
                    (ii) the  application of  general principles  of equity
                    (regardless   of   whether   such   enforceability   is
                    considered  in  a  proceeding  in equity  or  at  law),
                    including,   without    limitation   (a) the   possible
                    unavailability  of   specific  performance,  injunctive
                    relief  or  any  other  remedy,  and   (b) concepts  of
                    materiality,  reasonableness,  good   faith  and   fair
                    dealing and equitable subordination;

               C.   National will legally acquire the Notes; and

               D.   The  legal  rights of  the  holders  of any  securities
                    issued by  National, Distribution, Supply,  Seneca, NFR
                    and Utility  Constructors will  not be violated  by the
                    proposed transactions.

                    I consent  to the use of this  opinion as an exhibit to
          the Application or Declaration.

                                                  Very truly yours,


                                                  /s/ Richard M. DiValerio
                                                  ------------------------
                                                      Richard M. Divalerio




                                                                Exhibit I-1


                       Schedule of Estimated Fees and Expenses


          SEC Filing Fees
          [($130,000,000 x 1/29 of 1%) + $2,000)]                $46,828

          Printing and Engraving Expenses                         55,000

          Accounting Fees and Expenses                            60,000

          Fees and Expenses of Trustee                            35,000

          Rating Agency Fees                                     200,000


          Blue Sky Fees and Expenses                              15,000

          Counsel Fees:
          Reid & Priest LLP                                      250,000
          Stryker, Tams & Dill (N.J. Counsel)                     25,000
          Winthrop, Stimson, Putnam & Roberts                    175,000

          Miscellaneous and incidental expenses
          including travel, telephone and postage                 20,000

          TOTAL                                                 $881,828
                                                                 =======


                    In connection with the sale of each New MTN, National
          will pay each agent a commission, in the form of a discount,
          equal to a percentage of the principal amount of each New MTN
          sold by National as a result of a solicitation made by such
          agent.  The commissions are expected to range from .125% to .75%
          of the principal amount of each New MTN depending upon its
          maturity.  The range of commissions is broad because the agents
          enhance the marketability of MTNs by providing an active
          secondary market for MTNs, which results in liquidity for
          investors.  Longer maturities involve more risk to an agent
          providing a secondary market because price volatility increases
          as the maturity increases.

                    In connection with the sale of each New Debenture,
          National will pay each underwriter a commission, in the form of a
          discount, equal to a percentage of the principal amount of each
          New Debenture sold.  The commissions are expected to range from
          .125% to 1.0% of the principal amount of each New Debenture
          depending upon its maturity.
          



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission