NATIONAL FUEL GAS CO
U-1, 1995-06-14
NATURAL GAS DISTRIBUTION
Previous: NATIONAL DATA CORP, 8-K, 1995-06-14
Next: NORWEST CORP, S-3/A, 1995-06-14





                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549


                             FORM U-1

                     APPLICATION/DECLARATION

                              under

          The Public Utility Holding Company Act of 1935


NATIONAL FUEL GAS COMPANY                HORIZON ENERGY
10 Lafayette Square                       DEVELOPMENT, INC.
Buffalo, New York 14203                  10 Lafayette Square
                                         Buffalo, New York 14203

       (Name of company or companies filing this statement
          and addresses of principal executive offices)


                    NATIONAL FUEL GAS COMPANY

          (Name of top registered holding company parent
                 of each applicant or declarant)

P. C. Ackerman, Senior Vice President    B. H. Hale
National Fuel Gas Company                Horizon Energy Development, Inc.
10 Lafayette Square                      10 Lafayette Square
Buffalo, New York 14203                  Buffalo, New York 14203

           (Names and addresses of agents for service)


      The Commission is requested to mail signed copies of all
                orders, notices and communications to:


      B. H. Hale                    G. T. Wehrlin
      10 Lafayette Square           Controller
      Buffalo, New York 14203       National Fuel Gas Company
                                    10 Lafayette Square
                                    Buffalo, New York 14203

                          Kyle G. Storie
                       10 Lafayette Square
                     Buffalo, New York 14203

     INTRODUCTION

     National Fuel Gas Company ("National"), a registered holding 

company, and Horizon Energy Development, Inc. ("Horizon"), a 

corporation that National proposes to acquire and own as a wholly 

owned nonutility subsidiary, both headquartered in Buffalo, New 

York, (collectively, the "Applicants") join in this Application/ 

Declaration.

     National proposes to capitalize Horizon by providing debt and 

equity capital not to exceed $150 million at any time outstanding 

through December 31, 2001.  Horizon proposes to invest an amount 

not to exceed $150 million of debt or equity capital at any time 

outstanding through December 31, 2001 ("Investment Limit") in 

authorized project activities ("Project Activities").

     Project Activities will include the full range of development 

activities from preliminary development work to investments in, 

and financing the acquisition of, one or more companies 

("Intermediate Companies") engaged directly or indirectly and 

exclusively in the business of holding the securities of one or 

more exempt wholesale generators, ("EWGs"), as defined by Section 

32 of the Public Utility Holding Company Act of 1935 as amended 

(the "Act"), and foreign utility companies as defined by Section 

33 of the Act ("FUCOs") (EWGs and FUCOs are, hereinafter, referred 

to collectively as "Exempt Projects.") 

     National and Horizon propose to make such investments without 

prior Commission approval subject to certain limitations, in 

accordance with Sections 32 and 33 of the Act, and rules 

promulgated and to be promulgated thereunder.  Applicants also 

request authority to issue guarantees and assume liabilities with 

regard to Exempt Projects up to the proposed $150 million 

Investment Limit. 

     Project Activities would also include development activities 

throughout the United States regarding qualifying cogeneration and 

small power production facilities as defined in the Public Utility 

Regulatory Policies Act of 1978 and the rules and regulations 

promulgated thereunder, and independent power production 

facilities, (hereinafter collectively referred to as "Domestic 

Power Projects").  Horizon also seeks authority to invest and 

participate in Domestic Power Projects after obtaining prior 

project specific approval from the Commission.

     Project Activities shall also include consulting services to 

be provided by Horizon or any other subsidiary of National with 

respect to Domestic Power Projects and Exempt Projects.


Item I.  DESCRIPTION OF PROPOSED TRANSACTION

     A.   Financing for Horizon

          Horizon is a business corporation that has 20,000 shares 

of authorized but unissued common stock.  The initial financing 

for Horizon will be provided by the acquisition by National of 100 

shares of Horizon common stock, par value $1.00 per share, for 

$500,000.  National requests authorization to invest an amount not 

to exceed $150 million at any time outstanding in Horizon through 

December 31, 2001, for the purpose of financing Horizon's Project 

Activities.

          National requests authority to make investments in 

Horizon in the form of acquisitions of capital stock, capital 

contributions, open account advances and/or loans (collectively, 

"Investments").  Any Investment shall not exceed $150 million at 

any time outstanding.  Any loans by National to Horizon that are 9 

months or less in duration may be made pursuant to the current 

(and any successor) money pool arrangement between National and 

its subsidiaries (See SEC File No. 70-8297 for the current money 

pool arrangement).  These loans will not exceed $150,000,000 in 

principal amount outstanding at any time.  Likewise, any excess 

funds of Horizon could be lent to other subsidiaries of National 

pursuant to such money pool arrangements.  Any loans by National 

to Horizon having maturities of more than 9 months will not exceed 

$150,000,000 in principal amount outstanding at any time, and may 

be made pursuant to the current (and any successor) long-term debt 

program of National and certain of its subsidiaries.  (See SEC 

File No. 70-8514 for the current long-term debt arrangements.)

          The Applicants also request authority to obtain recourse 

and nonrecourse debt financing from unaffiliated third parties to 

finance investments in Project Activities ("Debt Financing").  

Some of the Debt Financing may be obtained by the Intermediate 

Companies.  All outstanding Debt Financing guaranteed by or having 

some other form of recourse to National ("Recourse Debt"), along 

with all investments in Project Activities previously funded and 

then outstanding, shall not in aggregate principal amount exceed 

the Investment Limit at any time.  National may charge a 

commercially reasonable rate for the provision of such guarantees.  

Debt Financing not having recourse to National ("Nonrecourse 

Debt"),  shall not constitute part of the proposed Investment 

Limit.

          The term of any Recourse Debt will not exceed 40 years 

and its interest rate will not exceed 200 basis points over U.S. 

Treasury Securities having comparable terms to maturity in effect 

on the date of issue.  The term of any Non-Recourse Debt will not 

exceed 40 years, and its interest rate (if payable in U.S. 

dollars) will not exceed 600 basis points over comparable U.S. 

Treasury securities in effect on the date of issue.  If any 

Recourse Debt or Non-Recourse Debt is denominated in foreign 

currencies, the terms and interest rate will be commercially 

reasonable at the time of borrowing.  Applicants or the 

Intermediate Companies may also pay commercially reasonable 

commitment and other fees with respect to Debt Financing.

     B.   Request for Authority Regarding Investments in Exempt 
          Projects and Intermediate Companies

          The Applicants hereby seek authority (1) for 

Intermediate Companies to acquire interests in, finance the  

acquisition of, and hold the securities of, one or more Exempt 

Projects, without filing specific project applications or 

declarations under the Act, through the issuance or acquisition of 

equity securities and debt securities to or from third parties; 

(2) to acquire interests in, finance the acquisition of, and hold 

the securities of, one or more Intermediate Companies, without 

filing specific project applications or declarations under the 

Act, within the limitations set forth herein; (3) for Horizon's 

employees and employees of other subsidiaries of National to 

provide services in regard to Project Activities; and (4) to issue 

guarantees and assume liabilities for development activities in 

connection with the proposed Exempt Projects and Intermediate 

Companies.  The full contingent amount of any such guarantees or 

assumptions by National will be counted as part of the Investment 

Limit.

          The full amount of any such investment in Project 

Activities, as well as Recourse Debt, shall not exceed the 

Investment Limit.  Additionally, no such investment or financing 

will be made unless at the time of the investment, National's and 

Horizon's "aggregate investment" in Project Activities and 

Intermediate Companies does not exceed 50% of National's 

"consolidated retained earnings" as required by the safe harbor 

provisions set forth in Rule 53 under the Act for investments in

EWGs.<F1>  The Applicants will comply with all other applicable 

rules under the Act, including, without limitation, such rules as 

may be promulgated in the future pursuant to Section 33.

                         

<F1>      To come within the safe harbor of Rule 53, the amount of 
          a registered holding company's aggregate investments in 
          EWGs and FUCOs cannot exceed 50% of the system's average 
          consolidated retained earnings over the past four 
          quarters.  Under this limitation, the National system's 
          present investment limitation is approximately $190 
          million.

          The Applicants believe that the ability to respond 

quickly to investment opportunities in Exempt Projects and to 

acquire interests in, finance the acquisition of and hold 

securities of Intermediate Companies through which such 

investments in Exempt Projects are often made, is advantageous, 

and that the authority being requested herein will enable them to 

effectively compete in this market in accordance with the 

principles of the Energy Policy Act of 1992.  The use of 

Intermediate Companies is often necessitated by business concerns 

such as foreign ownership requirements in countries where Exempt 

Projects are located, to facilitate investments via a consortium

of companies and to ease subsequent adjustments to or sales of 

interests among members of the ownership group.

     
     C.   Request for Authorization for Financing by Intermediate
          Companies

          Approval is also requested for any Intermediate Company 

to issue and acquire equity securities and debt securities, with 

or without recourse to the Applicants, to or from persons other 

than the Applicants including banks, insurance companies, and 

other financial institutions, for the purpose of financing 

(including any refinancing of) investments in Exempt Projects.  

The Intermediate Companies' investments in Exempt Projects may 

take the form of issuance or acquisitions of common stock, capital 

contributions, open account advances, other loans, or the 

borrowing of funds.  Securities issued or acquired by Intermediate 

Companies pursuant to the order requested in this 

Application-Declaration may be issued or acquired in one or more 

transactions from time to time through December 31, 2001.

          It is proposed that debt securities issued or acquired 

by Intermediate Companies to persons other than the Applicants may 

include secured and unsecured promissory notes, and other evidence 

of recourse and nonrecourse indebtedness.  Indebtedness having 

recourse to the Applicants may be in the form of guarantees and 

assumptions of liability, and indebtedness having recourse to 

National will be included within the Investment Limit.  In any 

case in which the Applicants directly or indirectly own less than 

all of the equity interests of an Intermediate Company, only that 

portion of the indebtedness (recourse to National) of such 

Intermediate Company equal to the Applicants' equity ownership 

percentage shall be included for purposes of the Investment Limit.

          Equity securities issued or acquired by any Intermediate 

Company to or from persons other than the Applicants may include 

common and preferred stock, partnership interests, trust 

certificates, or any securities that are equivalent to the 

foregoing or would effectively constitute equity securities under 

applicable foreign law.  Securities issued or acquired by 

Intermediate Companies may be denominated in either U.S. dollars 

or foreign currencies.  The Applicants state that the amount and 

type of such securities, and the terms thereof, including (in the 

case of any indebtedness) interest rate, maturity, prepayment or 

redemption privileges, and the forms of any collateral security 

granted with respect thereto, would be negotiated on a case by 

case basis, taking into account differences from project to 

project in desirable debt-equity ratios, projections of earnings 

and cash flow, depreciation lives, and other similar financial and 

performance characteristics.  Accordingly, the Applicants propose 

that they have the flexibility to negotiate the terms and 

conditions of such securities without further approval by the 

Commission.

          Notwithstanding the foregoing, the Applicants state that 

no equity security having a stated par value would be issued or 

sold by an Intermediate Company for a consideration that is less 

than such par value; and that any note, bond or other evidence of 

indebtedness issued or sold by any Intermediate Company will 

mature not later than 40 years from the date of issuance thereof, 

and will bear interest at a rate not to exceed the following:  (i) 

if such note, bond or other indebtedness is U.S. dollar 

denominated, at a fixed rate not to exceed 6.0% over the yield to 

maturity on an activity traded, non-callable, U.S. Treasury note 

having a maturity equal to the average life of such note, bond or 

other indebtedness (the "Applicable Treasury Rate"),<F2> or at a 

________________________


<F2>      If there is no actively traded Treasury note with a 
          maturity equal to the average life of such note, bond or 
          other evidence of indebtedness, then the Applicable 
          Treasury Rate would be determined by interpolating 
          linearly with reference to the yields to maturity on 
          actively traded, non-callable, Treasury notes having 
          maturities near (i.e., both shorter and longer than) 
          such average life.


floating rate not to exceed 6.0% over LIBOR from time to time; and 

(ii) if such note, bond or other indebtedness is denominated in 

the currency of a country other than the United States, the terms 

and interest rate will be commercially reasonable at the time of 

borrowing.  

          In connection with the issuance of any debt securities 

by any Intermediate Company, it is anticipated that such 

Intermediate Company may grant security interests in its assets.  

Such security interests may take the form of a pledge of the 

shares or other equity securities of an Exempt Project that it 

owns, including a security interest in any distributions from any 

such Exempt Project, and/or a collateral assignment of its rights 

under and interests in other property, including rights under 

contracts.  It is also anticipated that fees in the form of 

placement or commitment fees, or other similar fees, would be

paid to lenders, placement agents, or others in connection with 

the issuance of any such debt securities.  The Applicants request 

authority for any Intermediate Company to agree in any case to pay 

commercially reasonable placement or commitment fees and other 

similar fees, in connection with any borrowing.

          In connection with investments in Exempt Projects, it is 

anticipated that a portion of the capital requirements of any such 

Exempt Project would be obtained through recourse or non-recourse 

financing involving borrowings from banks and other financial 

institutions.  In some cases, however, it may be necessary or 

desirable to structure an investment in an Exempt Project such 

that the obligations created are not those of the Exempt Project, 

but instead those of its parent companies.  For example, in a 

consortium of non-affiliated companies bidding to purchase the 

securities or assets of an Exempt Project, each of the consortium 

members would be obligated to fund its respective share of the 

proposed purchase price.  If external sources of funds are needed 

for this purpose, a participant in the consortium may choose to 

engage in recourse or non-recourse financing through one or more 

single-purpose subsidiaries that would then utilize the proceeds 

of the financing to acquire an ownership interest in the Exempt 

Project.

          The Applicants believe that external financing by any 

Intermediate Company involves the same issues that are involved 

when the financing is carried out by an Exempt Project, in terms 

of the potential adverse impacts upon the financial integrity of a 

registered holding company system.  Accordingly, where the 

proceeds of any such financing (including any refinancing) are 

utilized to make an investment in any Exempt Project, and there is 

either no recourse directly or indirectly to National with respect 

to the securities issued or sold, or the amount for which there is 

such recourse constitutes a part of the Investment Limit, there is 

no basis for any adverse findings under Section 6, 7 and 12 of the 

Act, provided that, at the time of the issuance thereof, the 

Applicants are in compliance with Rule 53.



     D.   Request Regarding Activities Related to Intermediate
          Companies

          In order to maintain flexibility with regard to 

Intermediate Company and Exempt Project activities, the Applicants 

request authorization for Intermediate Companies to effect 

adjustments in the respective ownership interests in any Exempt 

Project held by the Applicants and unaffiliated co-investors and 

to facilitate a whole or partial sale of an interest in any such 

Exempt Project.  Horizon also requests authority to participate 

directly or through Intermediate Companies in joint ventures with 

non-associates which joint ventures are in the business of 

researching investment opportunities in, and owning and 

developing, Exempt Projects.  Horizon requests authorization to 

acquire interests in Intermediate Companies prior to such 

Intermediate Companies acquiring their interests in Exempt 

Projects, provided that such Intermediate Companies engage and 

will engage in the business of investing in Exempt Projects.


     E.   Request for Authorization Regarding Domestic Power 
          Projects

          Horizon hereby seeks approval to undertake preliminary 

development and administrative activities in regard to Domestic 

Power Projects without prior Commission approval.  Preliminary 

development activities would include the investigation of sites, 

preliminary engineering and licensing activities, acquiring 

options and rights, contract drafting and negotiating, preparation 

of proposals and the other necessary activities to identify and 

analyze feasible investment opportunities and initiate the 

commercialization of a project.  Administration would include the 

ongoing personnel, accounting, engineering, legal, financial and 

other support activities necessary for Horizon to manage its 

development activities and investments in Domestic Power Projects.

          In addition, Horizon hereby seeks authority to invest 

and participate in Domestic Power Projects either alone or through 

joint ventures.  Horizon will seek approval from the Commission 

prior to actual investment and participation in a particular 

project.  In some instances, Horizon may act as a developer of 

Domestic Power Projects, and in other instances Horizon may 

acquire an interest in a project from a developer who has already 

started or completed development.


     F.   Request for Authorization for the Provisions of
          Services

          The Applicants request authorization for all employees 

of Horizon and employees of other subsidiary companies of National 

(collectively, "Employees") to provide services to affiliated 

Intermediate Companies and Project Activities, subject to the 

limitations set forth herein.  The Applicants also request prior 

Commission approval for the use of employees of National Fuel Gas 

Distribution Corporation ("Distribution") for the rendering of 

services related to Project Activities.  Applicants will comply 

with the provisions set forth in Rule 53, which require that no 

more than 2% of Distribution's employees render services, at any 

one time, to Project Activities.  Moreover, there will be no 

diversion of personnel or resources that would adversely affect 

Distribution's domestic ratepayers.

          The services to be rendered relating to Project 

Activities by Employees pursuant to this request include such 

activities as:  management, administrative, legal, tax, and 

financing advice, accounting, engineering consulting, language 

skills and information systems consulting, provided that such 

information systems consulting will not involve proprietary 

software owned by National or its subsidiaries.  The provision of 

these services by Employees is a more practical and economically 

efficient alternative to separately retaining the required 

expertise on a full-time basis or solely from unaffiliated 

providers.  It is also an opportunity for the Employees to 

increase and expand their expertise for the benefit of National 

and its subsidiaries.

          Unless otherwise authorized by the Commission or 

expressly permitted by the Act, services provided by the employers 

of such Employees shall be billed at cost, pursuant to the 

requirements of Section 13(b) and Rules 90 and 91 under the Act.

          Unless otherwise authorized by the Commission or 

expressly permitted under the Act, services provided by the 

Applicants to affiliated domestic Intermediate Companies will also 

be provided on a cost basis, pursuant to the requirements of 

Section 13(b) and Rules 90 and 91 of the Act.

          In addition, permission is sought, pursuant to Section 

13 and Rule 83 of the Act, for any subsidiary of National 

providing such services to do so at market rates in regard to 

Exempt Projects involving entities that do not derive, directly or 

indirectly, any material part of their income from sources within 

the United States and are not public utility companies operating 

in the United States.

          Applicants will include information on the type, cost 

and income earned in connection with any services authorized by an 

order pursuant to this request in its annual U5-S filing.

     
     G.   Retained Earnings Tests of Rule 53(a)(1) and 53(b)(2)


          As discussed above, the maximum aggregate investment in 

Project Activities by National or Horizon would not exceed $150 

million at any time outstanding, which is well below fifty percent 

of the National's consolidated retained earnings as of September 

30, 1994.  Accordingly, the level of investment does not present a 

risk of substantial adverse impact as described in Sections 32 and 

33 of the Act and Rule 53(a)(1).


     H.   Bankruptcy Exclusion of Rule 53(b)(1)

          Neither the Applicants nor any other members of 

National's system have been the subject of a bankruptcy or similar 

proceeding.


     I.   Operating Loss Limitations of Rule 53(b)(3)

          Neither Applicants nor any other members of the National 

system have reported operating losses attributable to direct or 

indirect investments in Exempt Projects or other Project  

Activities.  Accordingly, such investments do not present a risk 

of substantial adverse impact as described in Sections 32 and 33 

of the Act and Rule 53.


     J.   Compliance with Safe Harbor Provisions

          The authority being sought by the Applicants in this 

Application will allow the Applicants to undertake Project 

Activities, (except for actual investment in Domestic Power 

Projects), without further Commission approval if two conditions 

are met: (i) the investments in Project Activities do not in the 

aggregate exceed the $150 million authorization, and (ii) if the 

investments pertain to an Exempt Power Project or Intermediate 

Company, the investments satisfy the criteria in Rule 53(a)(1)-(4) 

and (b)(1)-(3).  Thus, the Applicants will ensure that subsections 

(a)(1)-(4) and (b)(1)-(3) of Rule 53 are satisfied before 

proceeding with investments in an Exempt Project or an 

Intermediate Company if no application is to be made to obtain 

prior Commission approval.  The procedures to be followed with 

regard to any investments and related activities, such as 

financing, made pursuant to an Order approving this 

Application/Declaration, include: (i) all employees of Applicants 

responsible for evaluating potential investments are first to be 

briefed on the requirements of Section 33 and Rule 53 and then 

must prepare, for internal review, an analysis of the impact of 

the proposed investment on the requirements of Rule 53(a) and (b); 

and (ii) in-house counsel must be consulted to confirm

compliance with the requirements of Section 33 and the regulations 

promulgated thereunder.


     K.   Maintenance of Books and Records

          National will comply with Rule 53(a)(2) with regard to 

the maintenance of books and records in connection with 

investments in Exempt Projects or Intermediate Companies 

authorized by this Application.


     L.   Reporting of Activities

          (a)  National will file a report with the Commission 

within sixty days of the end of each calendar quarter.  Each 

report will include (i) a balance sheet as of the quarterly 

reporting date; (ii) an income statement for the quarterly 

reporting period; (iii) a breakdown of the amounts of recourse and 

non-recourse debt securities issued to third parties by 

Intermediate Companies.

          (b)  Information on intercompany service transactions 

with affiliated Intermediate Companies and Project Activities, 

shall be included in National's U5-S and shall be in the form 

specified in the letter dated July 1, 1986 between National and 

the Commission attached as Exhibit A-1.


Item 2. FEES, COMMISSIONS AND EXPENSES

     The fees, commissions and expenses of Applicants expected to 

be paid or incurred, directly or indirectly, in connection with 

the Application/Declaration are estimated as follows:


     Commission filing Fee relating to
     Application on Form U-1..................$2,000.00

     Legal fees and expenses.................$10,000.00

     Miscellaneous related expenses (such
     as telephone, courier and travel)........$5,000.00

                    Total          less than $20,000.00


Item 3.   APPLICABLE STATUTORY PROVISIONS

     The sections of the Act and rules or exemptions thereunder 

that are considered to be applicable to the transactions, and the 

basis for exemption therefrom, are as follows: Sections 6(a), 7, 

9(a), 10, 12(b), 32, 33 and Rules 45 and 53, all relating to the 

authority for Applicants to make investments in and finance the 

acquisitions of Exempt Projects and Intermediate Companies, are 

considered to be applicable to the transactions proposed herein.  

Section 13(b) and Rules 87(b), 90 and 91 are applicable to the 

request regarding services.  Sections 9(a) and 10 apply to 

development activities related to Domestic Power Projects.


Item 4.   REGULATORY APPROVAL

     No commission, other than this Commission, has jurisdiction 

over any of the proposed transactions described in the 

Application.  Pursuant to Rule 53(a)(4), the Applicants will file 

this Application/Declaration with the New York Public Service 

Commission and Pennsylvania Public Utility Commission.



Item 5.   PROCEDURE

     Applicants respectfully request that appropriate and timely 

action be taken by the Commission in this matter.  Applicants 

hereby waive any recommended decision by a hearing officer or by 

any other officer of the Commission and waive the 30 day waiting 

period between issuance of the Commission's order and the date on 

which it is to become effective, since it is desired that the 

Commission's order, when issued, become effective forthwith.


Item 6.   EXHIBITS AND FINANCIAL STATEMENTS

          a) Exhibits

             A-1 Letter Agreement between National Fuel Gas
                 Company and Securities and Exchange Commission
                 dated July 1, 1986

             A-2 Opinion of Counsel

             B-1 Proposed Form of Notice

             G-1 Financial Data Schedules

             G-2 Financial Data Schedules

             G-3 Financial Data Schedules

          b) Financial Statements

             S-1 Pro Forma Consolidated Statement of Income
                 and Earnings Reinvested in the Business for
                 the twelve months ended March 31, 1995, Pro 
                 Forma Consolidated Balance Sheet at March 31, 
                 1995 and Pro Forma Adjusting Entries.

             S-2 National Fuel Gas Company Pro Forma Statement
                 of Income and Earnings Reinvested in the 
                 Business for the twelve months ended March 31,
                 1995, Pro Forma Balance Sheet at March 31, 1995
                 and Pro Forma Adjusting Entries.

             S-3 Horizon Pro Forma Balance Sheet at March 31,
                 1995, and Pro Forma Adjusting Entries.

             S-4 Notes to Financial Statements.

          There have been no material changes not in the ordinary 
          course of business since March 31, 1995.


Item 7.   INFORMATION AS TO ENVIRONMENTAL EFFECTS

     None of the matters that are the subject of this 

Application/Declaration involve a "major federal action" nor do 

they "significantly affect the quality of the human environment" 

as those terms are used in section 102(2)(C) of the National 

Environmental Policy Act.  None of the transactions that are the 

subject of this Application/Declaration will result in changes in 

the operation of the Applicants that will have an impact on the 

environment.  The Applicants are not aware of any federal agency 

which has prepared or is preparing an environmental impact 

statement with respect to the transactions which are the subject 

of this Application/Declaration.


                            SIGNATURE

     Pursuant to the requirements of the Public Utility Holding 

Company Act of 1935, the undersigned companies have duly caused 

this Application/Declaration to be signed on their behalf by the 

undersigned thereunto duly authorized.



                              NATIONAL FUEL GAS COMPANY



                              By:/s/Philip C. Ackerman
                                  Philip C. Ackerman
                                  Senior Vice President


                              HORIZON ENERGY DEVELOPMENT, INC.



                              By:/s/Bruce H. Hale
                                  Bruce H. Hale
                                  Incorporator

Date: June 14, 1995





                                                        EXHIBIT A-1










                                    July 1, 1986




Mr. William C. Weeden
Assistant Director
Office of the Public Utility Regulation
Division of Investment Management
Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Dear Bill:

      In the past, National Fuel Gas Company has received 
correspondence from the staff of the Securities and Exchange 
Commission expressing concern over the intercompany relationships 
within National Fuel's system.  In June of 1985, staff members of the 
Office of Public Utility Regulation personally visited our offices to 
discuss in detail National Fuel's organizational structure and 
services.  In March of 1986, an agreement between National Fuel and 
the S.E.C. staff was reached regarding the reporting requirements for 
intercompany transactions.  We agreed that intercompany transactions 
would be reported on an annual basis as part of our U5S filing, and we 
understand that this annual reporting will satisfy the staff's 
concerns regarding Section 13 of the Public Utility Holding Company 
Act.

      The above-mentioned annual reporting will consist of the 
following:

      1.    National Fuel Gas Company Report of Officers' Salaries.

      2.    National Fuel Gas Distribution Corporation, National Fuel 
            Gas Supply Corporation, Penn-York Energy Corporation and 
            Seneca Resources Corporation Report of Intercompany Sales 
            and Services.

Mr. William C. Weeden
July 1, 1986
Page 2


      3.    A statement that no services are rendered by National Fuel 
            Gas Company to its subsidiary companies.

      4.    Additions and deletions of sales and services among the 
            associated companies will be included in the annual 
            reports as part of 1 and 2 above.

      If this is consistent with our understanding, please sign and 
return the enclosed copy of this letter.

                                    Very truly yours,




/pad

Enclosures

cc:  Anna Marie Cellino
     Donald P. Rynkowski
     Robert P. Wason



AGREED:




_________________________________
       William C. Weeden




                                                         EXHIBIT A-2




                                    May 12, 1995




Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C. 20549

      Re:   National Fuel Gas Company
            Horizon Energy Development, Inc.
            Application-Declaration on Form U-1

Ladies and Gentlemen:

      This opinion relates to the application-declaration, filed on or 
about the date hereof (the "Application-Declaration"), by National 
Fuel Gas Company ("National") under the Public Utility Holding Company 
Act of 1935, as amended.  Capitalized terms used but not defined 
herein have the respective meanings assigned thereto in the 
Application-Declaration.

      The Application-Declaration, insofar as it relates specifically 
to National, seeks authorization for the following transactions:

      (i)    The organization of Horizon Energy Development, Inc. 
("Horizon") as a wholly-owned subsidiary of National for the purpose 
of investing in Project Activities;

      (ii)   The capitalization of Horizon through debt and equity 
financing (including, in the case of debt financing, the participation 
by Horizon in National's current money pool arrangement and long-term 
debt program, heretofore approved by the Securities and Exchange 
Commission in SEC File Nos. 70-8297 and 70-8514) in an aggregate 
amount not to exceed $150 million (the "Investment Limit"), such 
financing to be provided by National from time to time through 
December 31, 2001; and

      (iii)  Subject to the Investment Limit, the guaranty or 
assumption by National of obligations and liabilities incurred by 
Horizon and Intermediate Companies in connection with (a) debt 
financing obtained from third parties in order to finance investments 
in Project Activities and Exempt Projects, and (b) development 
activities related to Exempt Projects.

      Based upon the foregoing and subject to the qualifications and 
assumptions hereinafter set forth, we are of the opinion that:

      1.  National is a corporation duly incorporated and validly 
existing under the laws of the State of New Jersey.

      2.  If (i) the proposed transactions are approved by the Board 
of Directors of National and consummated in accordance with the order 
or orders of the Securities and Exchange Commission (the "Commission") 
thereon and, in the case of debt financing by National of Horizon, the 
orders heretofore entered by the Commission in connection with 
National's current money pool arrangement and long-term debt program, 
(ii) the respective Boards of Directors of Horizon and the 
Intermediate Companies duly authorize and incur the obligations and 
liabilities to be guaranteed or assumed by National, (iii) the 
obligations so incurred by Horizon and the Intermediate Companies are 
legal, valid, binding and enforceable obligations of those obligors 
and have been incurred solely in connection with Project Activities 
and Exempt Projects, (iv) all debt obligations  of Horizon to National 
are appropriately documented and properly reflected on the respective 
books of Horizon and National, (v) the capital stock of Horizon to be 
issued to National upon the organization of Horizon is duly authorized 
by the Board of Directors of Horizon and validly issued to National 
and the consideration fixed therefor is duly paid by National, and 
(vi) all authorizations and approvals from appropriate governmental 
and regulatory authorities, if required in connection with (a) the 
debt and/or equity investments by Horizon and the Intermediate 
Companies in Project Activities and Exempt Projects, and (b) the 
participation by Horizon in National's money pool arrangement and 
long-term programs, are duly obtained:

            A.  All laws of the State of New Jersey applicable to the 
proposed transactions will have been complied with;

            B.  Upon the due execution and delivery by National of 
appropriate instruments of guaranty and/or assumption of liabilities, 
the obligations incurred by National thereunder, insofar as New Jersey 
law is applicable, will be duly authorized and within the power and 
authority of National and, to that extent, will be valid and binding 
obligations of National;

            C.  Insofar as New Jersey law is applicable, National will 
legally acquire (i) the capital stock of Horizon issued to National 
upon the organization of Horizon and (ii) the debt obligations of 
Horizon owing to it in connection with debt financings, including, 
without limitation, obligations evidencing borrowings by Horizon under 
National's money pool arrangement which, by the terms of that 
arrangement, are owing to National; and

            D.  The legal rights of the holders of any securities 
issued by National will not have been violated.

      In rendering the opinions expressed in paragraph 2, we have made 
the following assumptions and those opinions are qualified accordingly:

      (a)  National will, directly or indirectly (i.e., through 
Horizon), own equity interests in any Intermediate Company, the debt 
obligations or Project Activity liabilities of which National 
undertakes to guaranty or otherwise assume on a recourse basis;

      (b)  No property or assets of National will be pledged as 
security for its obligations under any guaranty or assumption of 
liabilities that it may issue in connection with the proposed 
transactions;

      (c)  If National, either directly or through Horizon, holds 75% 
or more of the voting shares of capital stock of any Intermediate 
Company (a "Restricted Subsidiary"), any issuance or sale of such 
voting shares, whether by National, Horizon or such Intermediate 
Company, will be in compliance with Section 6.04 of that certain 
Indenture, dated as of October 15, 1974, between National and The Bank 
of New York (formerly, Irving Trust Company), as Trustee, as 
supplemented (so supplemented, the "Indenture");

      (d)  If National, either directly or through Horizon, holds a 
majority (but less than 75%) of the voting shares of capital stock of 
any Intermediate Company (a "Subsidiary"), any issuance or sale of 
voting shares by such Intermediate Company will be in compliance with 
subsection 6.04(b) of the Indenture;

      (e)  Any and all indebtedness incurred by Horizon or by any 
Intermediate Company which is a direct or indirect Subsidiary of 
National (I) for the repayment of money borrowed from third parties or 
representing deferred obligations for the payment of the purchase 
price of property purchased from a third party, and (II) which matures 
by its terms, or is renewable or extendable at the option of the 
obligor to a date, more than one year from the date of incurrence 
("Funded Debt"), will be in compliance with Sections 6.05 and 6.06 of 
the Indenture; and

      (f)  Any guaranty or assumption by National of obligations of 
Horizon or any Intermediate Company representing Funded Debt will be 
in compliance with Section 6.05 of the Indenture.

      We consent to the use of this opinion as an exhibit to the 
Application-Declaration.

                                    Very truly yours,


                                    /s/Stryker, Tams & Dill


                                    STRYKER, TAMS & DILL




                                                      EXHIBIT B-1

                      UNITED STATES OF AMERICA
                             before the
                 SECURITIES AND EXCHANGE COMMISSION


PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
Release No.
__________________________________________

In the Matter of

NATIONAL FUEL GAS COMPANY AND
HORIZON ENERGY DEVELOPMENT, INC.
10 Lafayette Square
Buffalo, New York  14203

(70-_____)
__________________________________________

NOTICE OF PROPOSAL BY NATIONAL FUEL GAS COMPANY AND HORIZON ENERGY 
DEVELOPMENT, INC. TO INVEST IN AND FINANCE FUCOS AND EWGS AND TO 
PERFORM DEVELOPMENT ACTIVITIES IN REGARD TO DOMESTIC POWER PROJECTS.

         Horizon Energy Development, Inc. ("Horizon") which shall 
become a wholly-owned subsidiary of National Fuel Gas Company 
("National") and National, a registered holding company, both of 10 
Lafayette Square, Buffalo, New York  14203 have filed under Sections 
6(a), 7, 9(a), 10, 12(b), 32 and 33 of the Act and Rules 87(b), 90 
and 91 thereunder.

         National proposes to purchase for $500,000.00, 500 shares of 
common stock of Horizon which shall be all of the issued and 
outstanding stock of Horizon, a newly formed New York corporation.

         National proposes to further capitalize Horizon by providing 
debt and equity capital not to exceed $150 million at any time 
outstanding through December 31, 2001.  Horizon proposes to invest an 
amount not to exceed $150 million of debt or equity capital at any 
time outstanding through December 31, 2001 ("Investment Limit") in 
authorized project activities ("Project Activities").

         Project Activities will include development activities 
concerning investments in, and financing the acquisition of, one or 
more companies ("Intermediate Companies") engaged directly or 
indirectly and exclusively in the business of holding the securities 
of one or more exempt wholesale generators, ("EWGs"), as defined by 
Section 32 of the Public Utility Holding Company Act of 1935 as 
amended (the "Act"), and foreign utility companies as defined by 
Section 33 of the Act ("FUCOs") (EWGs and FUCOs are, hereinafter, 
sometimes referred to collectively as "Exempt Projects.") 

         National and Horizon propose to make such investments 
without prior Commission approval subject to certain limitations, in 
accordance with Sections 32 and 33 of the Act, and rules to be 
promulgated thereunder.  Applicants also request authority to issue 
guarantees and assume liabilities with regard to Exempt Projects up 
to the proposed $150 million Investment Limit. 

         Project Activities would also include development activities 
throughout the United States regarding qualifying cogeneration and 
small power production facilities as defined in the Public Utility 
Regulatory Policies Act of 1978 and the rules and regulations 
promulgated thereunder, and independent power production facilities, 
(hereinafter collectively referred to as "Domestic Power Projects").  
Horizon also seeks authority to invest and participate in Domestic 
Power Projects after obtaining prior project specific approval from 
the Commission.

         Project Activities shall also include consulting services to 
be provided by Horizon or any other subsidiary of National with 
respect to Domestic Power Projects and Exempt Projects.

         National requests authority to make investments in Horizon 
in the form of acquisitions of capital stock, capital contributions, 
open account advances and/or loans (collectively, "Investments").  
Any Investment shall not exceed $150 million at any time outstanding.  
Any loans by National to Horizon that are 9 months or less in 
duration may be made pursuant to the current (and any successor) 
money pool arrangement between National and its subsidiaries (See SEC 
File No. 70-8297 for the current money pool arrangement).  Any loans 
by National to Horizon having maturities of more than 9 months will 
not exceed $150,000,000 in principal amount outstanding at any time, 
and may be made pursuant to the current (and any successor) long-term 
debt program of National and certain of its subsidiaries.  (See SEC 
File No. 70-8514 for the current long-term debt arrangements.)

         The Applicants also request authority to obtain recourse and 
nonrecourse debt financing from unaffiliated third parties to finance 
investments in Project Activities ("Debt Financing").  Some of the 
Debt Financing may be obtained by the Intermediate Companies.  All 
outstanding Debt Financing guaranteed by or having some other form of 
recourse to National ("Recourse Debt"), along with all investments in 
Project Activities, shall not in aggregate principal amount exceed 
the Investment Limit at any time.  National may charge a commercially 
reasonable rate for the provision of such guarantees.  Debt Financing 
not having recourse to National ("Nonrecourse Debt"),  shall not 
constitute part of the proposed Investment Limit.

         The term of any Recourse Debt will not exceed 40 years and 
its interest rate will not exceed 200 basis points over comparable 
U.S. Treasury Securities in effect on the date of issue.  The term of 
any Non-Recourse Debt will not exceed 40 years, and its interest rate 
(if payable in U.S. dollars) will not exceed 600 basis points over 
comparable U.S. Treasury securities in effect on the date of issue.  
If any Recourse Debt or Non-Recourse Debt is denominated in foreign 
currencies, the terms and interest rate will be commercially 
reasonable at the time of borrowing.  Applicants or the Intermediate 
Companies may also pay commercially reasonable commitment and other 
fees with respect to Debt Financing.

         The Applicants hereby seek authority (1) for Intermediate 
Companies to acquire interests in, finance the  acquisition of, and 
hold the securities of, one or more Exempt Projects, without filing 
specific project applications or declarations under the Act, through 
the issuance or acquisition of equity securities and debt securities 
to or from third parties; (2) to acquire interests in, finance the 
acquisition of, and hold the securities of, one or more Intermediate 
Companies, without filing specific project applications or 
declarations under the Act, within the limitations set forth herein; 
(3) for Horizon's employees and employees of other subsidiaries of 
National to provide services in regard to Project Activities; and (4) 
to issue guarantees and assume liabilities for development activities 
in connection with the proposed Exempt Projects and Intermediate 
Companies.  The full contingent amount of any such guarantees or 
assumptions by National will be counted as part of the Investment 
Limit.

         Approval is also requested for any Intermediate Company to 
issue and acquire equity securities and debt securities, with or 
without recourse to the Applicants, to or from persons other than the 
Applicants including banks, insurance companies, and other financial 
institutions, for the purpose of financing (including any refinancing 
of) investments in Exempt Projects.  The Intermediate Companies' 
investments in Exempt Projects may take the form of issuance or 
acquisitions of common stock, capital contributions, open account 
advances, other loans, or the borrowing of funds.  Securities issued 
or acquired by Intermediate Companies pursuant to the order requested 
in this Application-Declaration may be issued or acquired in one or 
more transactions from time to time through December 31, 2001.

         It is proposed that debt securities issued or acquired by 
Intermediate Companies to persons other than the Applicants may 
include secured and unsecured promissory notes, and other evidence of 
recourse and nonrecourse indebtedness.  Indebtedness having recourse 
to the Applicants may be in the form of guarantees and assumptions of 
liability, and indebtedness having recourse to National will be 
included within the Investment Limit.  

         Securities issued or acquired by Intermediate Companies may 
be denominated in either U.S. dollars or foreign currencies.  The 
Applicants state that the amount and type of such securities, and the 
terms thereof, including (in the case of any indebtedness) interest 
rate, maturity, prepayment or redemption privileges, and the forms of 
any collateral security granted with respect thereto, would be 
negotiated on a case by case basis, taking into account differences 
from project to project in desirable debt-equity ratios, projections 
of earnings and cash flow, depreciation lives, and other similar 
financial and performance characteristics.  Accordingly, the 
Applicants propose that they have the flexibility to negotiate the 
terms and conditions of such securities without further approval by 
the Commission.

         Notwithstanding the foregoing, the Applicants state that no 
equity security having a stated par value would be issued or sold by 
an Intermediate Company for a consideration that is less than such 
par value; and that any note, bond or other evidence of indebtedness 
issued or sold by any Intermediate Company will mature not later than 
40 years from the date of issuance thereof, and will bear interest at 
a rate not to exceed the following:  (i) if such note, bond or other 
indebtedness is U.S. dollar denominated, at a fixed rate not to 
exceed 6.0% over the yield to maturity on an activity traded, 
non-callable, U.S. Treasury note having a maturity equal to the 
average life of such note, bond or other indebtedness (the 
"Applicable Treasury Rate"),<F1> or at a floating rate not to exceed 
6.0% over LIBOR from time to time; and (ii) if such note, bond or 
other indebtedness is denominated in the currency of a country other 
than the United States, the terms and interest rate will be 
commercially reasonable at the time of borrowing.

         In order to maintain flexibility with regard to Intermediate 
Company and Exempt Project activities, the Applicants request 
authorization for Intermediate Companies to effect adjustments in the 
respective ownership interests in any Exempt Project held by the 
Applicants and unaffiliated co-investors and to facilitate a whole or 
partial sale of an interest in any such Exempt Project.  Horizon also 
requests authority to participate directly or through Intermediate 
Companies in joint ventures with non-associates which joint ventures 
are in the business of researching investment opportunities in, and

________________________

<F1>      If there is no actively traded Treasury note with a 
          maturity equal to the average life of such note, bond or 
          other evidence of indebtedness, then the Applicable 
          Treasury Rate would be determined by interpolating 
          linearly with reference to the yields to maturity on 
          actively traded, non-callable, Treasury notes having 
          maturities near (i.e., both shorter and longer than) 
          such average life.

owning and developing, Exempt Projects.  Horizon requests 
authorization to acquire interests in Intermediate Companies prior to 
such Intermediate Companies acquiring their interests in Exempt 
Projects, provided that such Intermediate Companies engage and will 
engage in the business of investing in Exempt Projects.

         Horizon hereby seeks approval to undertake preliminary 
development and administrative activities in regard to Domestic Power 
Projects without prior Commission approval.  Preliminary development 
activities would include the investigation of sites, preliminary 
engineering and licensing activities, acquiring options and rights, 
contract drafting and negotiating, preparation of proposals and the 
other necessary activities to identify and analyze feasible 
investment opportunities and initiate the commercialization of a 
project.  Administration would include the ongoing personnel, 
accounting, engineering, legal, financial and other support 
activities necessary for Horizon to manage its development activities 
and investments in Domestic Power Projects. 

         The Applicants request authorization for all employees of 
Horizon and employees of other subsidiary companies of National 
(collectively, "Employees") to provide services to affiliated 
Intermediate Companies and Project Activities, subject to the 
limitations set forth herein.  The Applicants also request prior 
Commission approval for the use of employees of National Fuel Gas 
Distribution Corporation ("Distribution") for the rendering of 
services related to Project Activities.  Applicants will comply with 
the provisions set forth in Rule 53, which require that no more than 
2% of Distribution's employees render services, at any one time, to 
Project Activities.  Moreover, there will be no diversion of 
personnel or resources that would adversely affect Distribution's 
domestic ratepayers.

         Unless otherwise authorized by the Commission or expressly 
permitted by the Act, services provided by the employers of such 
Employees shall be billed at cost, pursuant to the requirements of 
Section 13(b) and Rules 90 and 91 under the Act.

         Unless otherwise authorized by the Commission or expressly 
permitted under the Act, services provided by the Applicants to 
affiliated domestic Intermediate Companies will also be provided on a 
cost basis, pursuant to the requirements of Section 13(b) and Rules 
90 and 91 of the Act.

         In addition, permission is sought, pursuant to Section 13 
and Rule 83 of the Act, for any subsidiary of National providing such 
services to do so at market rates in regard to Exempt Projects 
involving entities that do not derive, directly or indirectly, any 
material part of their income from sources within the United States 
and are not public utility companies operating in the United States.

         The application-declaration is available for public 
inspection through the Commission's Office of Public Reference.  
Interested persons wishing to comment or request a hearing should 
submit their views in writing by _____________________, to the 
Secretary, Securities and Exchange Commission, Washington, D.C. 
20549, and serve a copy on the applicant-declaration at the address 
specified above.  Proof of service (by affidavit or, in the case of 
an attorney at law, by certificate) should be filed with the request.  
Any request for a hearing shall identify specifically the issues of 
fact or law that are disputed.  A person who so requests will be 
notified of any hearing, if ordered, and will receive a copy of any 
application-declaration, as filed, and as it may be further amended, 
may be granted and permitted to become effective.


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM HORIZON 
ENERGY DEVELOPMENT, INC.'S FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000070145
<NAME> NATIONAL FUEL GAS COMPANY
<SUBSIDIARY>
   <NUMBER> 1
   <NAME> HORIZON ENERGY DEVELOPMENT, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1995             SEP-30-1995
<PERIOD-START>                             APR-01-1994             APR-01-1994
<PERIOD-END>                               MAR-31-1995             MAR-31-1995
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                            0                       0
<OTHER-PROPERTY-AND-INVEST>                          0                       0
<TOTAL-CURRENT-ASSETS>                               0                       0
<TOTAL-DEFERRED-CHARGES>                             0                       0
<OTHER-ASSETS>                                       0                 150,000
<TOTAL-ASSETS>                                       0                 150,000
<COMMON>                                             0                       5
<CAPITAL-SURPLUS-PAID-IN>                            0                  74,995
<RETAINED-EARNINGS>                                  0                       0
<TOTAL-COMMON-STOCKHOLDERS-EQ>                       0                  75,000
                                0                       0
                                          0                       0
<LONG-TERM-DEBT-NET>                                 0                  60,000
<SHORT-TERM-NOTES>                                   0                  15,000
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0                       0
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                       0                       0
<TOT-CAPITALIZATION-AND-LIAB>                        0                 150,000
<GROSS-OPERATING-REVENUE>                            0                       0
<INCOME-TAX-EXPENSE>                                 0                       0
<OTHER-OPERATING-EXPENSES>                           0                       0
<TOTAL-OPERATING-EXPENSES>                           0                       0
<OPERATING-INCOME-LOSS>                              0                       0
<OTHER-INCOME-NET>                                   0                       0
<INCOME-BEFORE-INTEREST-EXPEN>                       0                       0
<TOTAL-INTEREST-EXPENSE>                             0                       0
<NET-INCOME>                                         0                       0
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                        0                       0
<COMMON-STOCK-DIVIDENDS>                             0                       0
<TOTAL-INTEREST-ON-BONDS>                            0                       0
<CASH-FLOW-OPERATIONS>                               0                       0
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0




</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONAL
FUEL GAS COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000070145
<NAME> NATIONAL FUEL GAS COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1995             SEP-30-1995
<PERIOD-START>                             APR-01-1994             APR-01-1994
<PERIOD-END>                               MAR-31-1995             MAR-31-1995
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                    1,600,526               1,600,526
<OTHER-PROPERTY-AND-INVEST>                          0                       0
<TOTAL-CURRENT-ASSETS>                         267,332                 267,315
<TOTAL-DEFERRED-CHARGES>                        14,287                  14,287
<OTHER-ASSETS>                                 195,766                 345,766
<TOTAL-ASSETS>                               2,077,911               2,227,894
<COMMON>                                        37,421                  39,921
<CAPITAL-SURPLUS-PAID-IN>                      328,797                 455,297
<RETAINED-EARNINGS>                            402,336                 402,319
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 822,554                 897,537
                                0                       0
                                          0                       0
<LONG-TERM-DEBT-NET>                           404,000                 464,000
<SHORT-TERM-NOTES>                              70,700                  85,700
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                  20,000                  20,000
<LONG-TERM-DEBT-CURRENT-PORT>                  154,500                 154,500
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 606,157                 606,157
<TOT-CAPITALIZATION-AND-LIAB>                2,077,911               2,227,894
<GROSS-OPERATING-REVENUE>                    1,005,701               1,005,701
<INCOME-TAX-EXPENSE>                            44,045                  44,045
<OTHER-OPERATING-EXPENSES>                     835,421                 835,438
<TOTAL-OPERATING-EXPENSES>                     879,466                 879,483
<OPERATING-INCOME-LOSS>                        126,235                 126,218
<OTHER-INCOME-NET>                               3,316                   3,316
<INCOME-BEFORE-INTEREST-EXPEN>                 129,551                 129,534
<TOTAL-INTEREST-EXPENSE>                        50,846                  50,846
<NET-INCOME>                                    78,116                  78,099
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                   78,116                  78,099
<COMMON-STOCK-DIVIDENDS>                        58,731                  58,731
<TOTAL-INTEREST-ON-BONDS>                       39,719                  39,719
<CASH-FLOW-OPERATIONS>                         226,134                       0
<EPS-PRIMARY>                                     2.09                    1.96
<EPS-DILUTED>                                     2.09                    1.96




</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONAL
FUEL GAS COMPANY'S (PARENT COMPANY) FINANCIAL STATEMENTS AND IS QUALIFIED IN 
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000070145
<NAME> NATIONAL FUEL GAS COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1995             SEP-30-1995
<PERIOD-START>                             APR-01-1994             APR-01-1994
<PERIOD-END>                               MAR-31-1995             MAR-31-1995
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                          134                     134
<OTHER-PROPERTY-AND-INVEST>                          0                       0
<TOTAL-CURRENT-ASSETS>                         331,683                 346,666
<TOTAL-DEFERRED-CHARGES>                         1,542                   1,542
<OTHER-ASSETS>                               1,214,146               1,349,146
<TOTAL-ASSETS>                               1,215,688               1,350,688
<COMMON>                                        37,422                  39,922
<CAPITAL-SURPLUS-PAID-IN>                      382,796                 455,296
<RETAINED-EARNINGS>                            402,336                 402,319
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 822,554                 897,537
                                0                       0
                                          0                       0
<LONG-TERM-DEBT-NET>                           404,000                 464,000
<SHORT-TERM-NOTES>                             107,700                 122,700
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                  20,000                  20,000
<LONG-TERM-DEBT-CURRENT-PORT>                  154,500                 154,500
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  38,751                  38,751
<TOT-CAPITALIZATION-AND-LIAB>                1,547,505               1,697,488
<GROSS-OPERATING-REVENUE>                            0                       0
<INCOME-TAX-EXPENSE>                               404                     404
<OTHER-OPERATING-EXPENSES>                       6,925                   6,942
<TOTAL-OPERATING-EXPENSES>                       7,329                   7,346
<OPERATING-INCOME-LOSS>                         (7,329)                 (7,346)
<OTHER-INCOME-NET>                             133,479                 133,479
<INCOME-BEFORE-INTEREST-EXPEN>                 126,150                 126,133
<TOTAL-INTEREST-EXPENSE>                        47,445                  47,445
<NET-INCOME>                                    78,116                  78,099
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                   78,116                  78,099
<COMMON-STOCK-DIVIDENDS>                        58,731                  58,731
<TOTAL-INTEREST-ON-BONDS>                       39,719                  39,719
<CASH-FLOW-OPERATIONS>                               0                       0
<EPS-PRIMARY>                                     2.09                    1.96
<EPS-DILUTED>                                     2.09                    1.96









</TABLE>

                                                                    EXHIBIT S-1
                                                                    PAGE 1 OF 3

National Fuel Gas Company ("National") proposes to capitalize Horizon Energy 
Development, Inc., a corporation that National intends to acquire and own as a 
wholly-owned subsidiary, by providing debt and equity capital of up to $150 
million in total through December 31, 2001.  Horizon Energy Development, Inc.
proposes to invest up to an aggregate principal amount of $150 million over 
that same period in authorized project activities.

                  NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                     PRO FORMA CONSOLIDATED BALANCE SHEET
                               AT MARCH 31, 1995
                            (Thousands of Dollars)
                                  (Unaudited)

                                                    Adjustments        
                                     Per Books      Dr. (Cr.)         Pro Forma

ASSETS

PROPERTY, PLANT AND EQUIPMENT      $2,252,292                       $2,252,292
LESS - ACCUMULATED DEPRECIATION,
        DEPLETION AND AMORTIZATION    651,766                          651,766
                                    1,600,526                        1,600,526
CURRENT ASSETS                                                            
    CASH & TEMP. CASH INVESTMENTS      13,582            (17) (a,b,c)   13,565
    RECEIVABLES - NET                 159,199                          159,199
    UNBILLED UTILITY REVENUE           37,720                           37,720
    GAS STORED UNDERGROUND              5,935                            5,935
    MATERIALS AND SUPPLIES             24,839                           24,839
    PREPAYMENTS                        26,057                           26,057
                                      267,332            (17)          267,315
OTHER ASSETS
    RECOVERABLE FUTURE TAXES           99,020                           99,020
    UNAMORTIZED DEBT EXPENSE           27,234                           27,234
    OTHER REGULATORY ASSETS            37,447                           37,447
    DEFERRED CHARGES                   14,287                           14,287
    OTHER                              32,065        150,000  (b)      182,065
                                      210,053        150,000           360,053

TOTAL ASSETS                       $2,077,911       $149,983        $2,227,894

CAPITALIZATION AND LIABILITIES

CAPITALIZATION:
          COMMON STOCK                $37,421        ($2,500) (a)      $39,921
          PAID IN CAPITAL             382,797        (72,500) (a)      455,297
          EARNINGS REINVESTED IN THE
           BUSINESS                   402,336             17  (c)      402,319
                                      822,554        (74,983)          897,537
LONG TERM DEBT, NET OF
 CURRENT PORTION                      404,000        (60,000) (c)      464,000

TOTAL CAPITALIZATION                1,226,554       (134,983)       $1,361,537

CURRENT AND ACCRUED LIABILITIES
    NOTES PAYABLE TO BANKS AND        
     COMMERCIAL PAPER                  90,700        (15,000) (a)      105,700
    CURRENT PORTION OF LONG-TERM      
     DEBT                             154,500                          154,500
    ACCOUNTS PAYABLE                   50,025                           50,025
    AMOUNTS PAYABLE TO CUSTOMERS       48,240                           48,240
    OTHER ACCRUALS AND CURRENT        
     LIABILITIES                      129,524                          129,524
                                      472,989        (15,000)          487,989
DEFERRED CREDITS
    ACCUMULATED DEFERRED INCOME       
     TAXES                            284,823                          284,823
    TAXES REFUNDABLE TO CUSTOMERS      31,688                           31,688
    UNAMORTIZED INVESTMENT TAX CREDIT  13,714                           13,714
    OTHER DEFERRED CREDITS             48,143                           48,143
                                      378,368              0           378,368

TOTAL CAPITALIZATION AND
 LIABILITIES                       $2,077,911      $(149,983)       $2,227,894

SEE NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.

                                                                    EXHIBIT S-1
                                                                    PAGE 2 OF 3


                  NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                       PRO FORMA CONSOLIDATED STATEMENTS
               OF INCOME AND EARNINGS REINVESTED IN THE BUSINESS
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1995
                            (Thousands of Dollars)
                                  (Unaudited)
 

                                                    Adjustments
                                     Per Books      Dr. (Cr.)         Pro Forma

OPERATING REVENUES                 $1,005,701                       $1,005,701

OPERATING EXPENSES:
          PURCHASED GAS               370,726                          370,726
          OPERATION EXPENSE           266,520             17  (c)      266,537
          MAINTENANCE                  28,029                           28,029
          PROPERTY, FRANCHISE &                                            
           OTHER TAXES                 96,145                           96,145
          DEPRECIATION, DEPLETION &                                        
           AMORTIZATION                74,001                           74,001
          INCOME TAXES - NET           44,045                           44,045
                                      879,466             17           879,483

OPERATING INCOME                      126,235             17           126,218
OTHER INCOME                            3,316                            3,316

INCOME BEFORE INTEREST CHARGES        129,551             17           129,534

INTEREST CHARGES:
          INTEREST ON LONG-TERM
           DEBT                        39,719                           39,719
          OTHER INTEREST               11,127                           11,127
                                       50,846              0            50,846

INCOME BEFORE CUMULATIVE EFFECT        78,705             17            78,688
CUMULATIVE EFFECT OF CHANGE IN 
 ACCOUNTING                              (589)                            (589)

NET INCOME AVAILABLE FOR COMMON 
 STOCK                                 78,116             17            78,099

EARNINGS REINVESTED IN THE BUSINESS
 BALANCE AT APRIL 1, 1994             382,951                          382,951
                                      461,067             17           461,050
   DIVIDENDS ON COMMON STOCK          (58,731)                         (58,731)
   BALANCE AT MARCH 31, 1995         $402,336            $17          $402,319

EARNINGS PER COMMON SHARE
   INCOME BEFORE CUMULATIVE EFFECT      $2.11          $0.00             $1.98
   CUMULATIVE EFFECT OF CHANGE IN
    ACCOUNTING                          (0.02)          0.00             (0.02)
   NET INCOME AVAILABLE FOR COMMON
    STOCK                               $2.09          $0.00             $1.96

WEIGHTED AVG. COMMON SHARES
 OUTSTANDING                       37,279,331                       39,779,331

SEE NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.

                                                                   EXHIBIT S-1
                                                                    PAGE 3 OF 3



                  NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
               PRO FORMA CONSOLIDATED ADJUSTING JOURNAL ENTRIES
                             AS OF MARCH 31, 1995
                                  (UNAUDITED)
                            (Thousands of Dollars)



                                                     DEBIT            CREDIT
             (a)
                                                                          
CASH                                                $150,000
          N/P TO BANKS & COMMERCIAL PAPER                              $15,000
          LT DEBT                                                      $60,000
          COMMON STOCK                                                  $2,500
          PAID IN CAPITAL                                              $72,500

To record National's assumed financing
 transactions through December 31, 2001,
 to obtain funds to invest in Horizon Energy
 Development, Inc.

                 (b)

INVESTMENTS IN PROJECTS (OTHER ASSETS)              $150,000
          CASH                                                        $150,000

To record Horizon Energy Development, Inc.
 investment in project activities.

                 (c)

OPERATION EXPENSE                                        $17
          CASH                                                             $17

To record payment of estimated fees related
 to the application/declaration.









                                                                  EXHIBIT S-2
                                                                  PAGE 1 OF 3

                     NATIONAL FUEL GAS COMPANY - PARENT
                           PRO FORMA BALANCE SHEET
                              AT MARCH 31, 1995
                                 (UNAUDITED)
                           (Thousands of Dollars)

                                                  Adjustments
                                   Per Books      Dr. (Cr.)         Pro Forma

ASSETS

PROPERTY, PLANT AND EQUIPMENT          $244                             $244
LESS - ACCUMULATED DEPRECIATION,
        DEPLETION AND AMORTIZATION      110                              110
                                        134              0               134
CURRENT ASSETS                                                       
    CASH & TEMP. CASH INVESTMENTS     7,123            (17) (a,b,c,d)  7,106
    NOTES RECEIVABLE -
     INTERCOMPANY                   287,700         15,000  (c)      302,700
    ACCOUNTS RECEIVABLE -
     INTERCOMPANY                    13,787                           13,787
    OTHER ACCOUNTS RECEIVABLE         7,727                            7,727
    DIVIDENDS RECEIVABLE -
     INTERCOMPANY                    13,920                           13,920
    PREPAYMENTS                       1,426                            1,426
                                    331,683         14,983           346,666
OTHER ASSETS
    INVESTMENT IN ASSOCIATED
     COMPANIES                      751,547         75,000  (b,c)    826,547
    NOTES RECEIVABLE - 
     INTERCOMPANY                   454,965         60,000  (c)      514,965
    UNAMORTIZED DEBT EXPENSE          4,341                            4,341
    DEFERRED CHARGES                  1,542                            1,542
    OTHER                             3,293                            3,293
                                  1,215,688        135,000         1,350,688

TOTAL ASSETS                     $1,547,505       $149,983        $1,697,488

CAPITALIZATION AND LIABILITIES

CAPITALIZATION:
          COMMON STOCK              $37,422        ($2,500) (a)      $39,922
          PAID IN CAPITAL           382,796        (72,500) (a)      455,296
          EARNINGS REINVESTED
           IN THE BUSINESS          402,336             17  (d)      402,319
                                    822,554        (74,983)          897,537
LONG-TERM DEBT, NET OF CURRENT        
 PORTION                            404,000        (60,000) (a)      464,000
TOTAL CAPITALIZATION              1,226,554       (134,983)        1,361,537


CURRENT AND ACCRUED LIABILITIES
  NOTES PAYABLE TO BANKS AND        
   COMMERCIAL PAPER                  90,700        (15,000) (a)      105,700
    NOTES PAYABLE - INTERCOMPANY     37,000                           37,000
    CURRENT PORTION OF LONG-TERM    
     DEBT                           154,500                          154,500
    ACCOUNTS PAYABLE - OTHER            128                              128
    ACCOUNTS PAYABLE - 
     INTERCOMPANY                    10,775                           10,775
    OTHER ACCRUALS AND CURRENT        
     LIABILITIES                     26,500                           26,500
                                    319,603        (15,000)          334,603

DEFERRED CREDITS
    ACCUMULATED DEFERRED INCOME       
     TAXES                             (203)                            (203)
    OTHER DEFERRED CREDITS            1,551                            1,551
                                      1,348              0             1,348

TOTAL CAPITALIZATION AND
 LIABILITIES                     $1,547,505      $(149,983)       $1,697,488

SEE NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.

                                                                  EXHIBIT S-2
                                                                  PAGE 2 OF 3


                     NATIONAL FUEL GAS COMPANY - PARENT
                     PRO FORMA STATEMENTS OF INCOME AND
                     EARNINGS REINVESTED IN THE BUSINESS
                 FOR THE TWELVE MONTHS ENDED MARCH 31, 1995
                                 (UNAUDITED)
                           (Thousands of Dollars)



                                                  Adjustments
                                   Per Books      Dr. (Cr.)         Pro Forma

OPERATING REVENUES                       $0                               $0

OPERATING EXPENSES:
          OPERATION EXPENSE           5,762             17  (d)        5,779
          PROPERTY, FRANCHISE &                                       
           OTHER TAXES                1,157                            1,157
          DEPRECIATION, DEPLETION &                                    
           AMORTIZATION                   6                                6
          INCOME TAXES - NET            404                              404
                                      7,329             17             7,346

OPERATING INCOME                     (7,329)            17            (7,346)

OTHER INCOME:
          UNREMITTED EARNINGS OF     31,687                           31,687
           SUBSIDIARIES
          DIVIDENDS OF SUBSIDIARIES  49,117                           49,117
          INTEREST-INTERCOMPANY      52,152                           52,152
          OTHER INTEREST                523                              523
                                    133,479              0           133,479

INCOME BEFORE INTEREST CHARGES      126,150             17           126,133

INTEREST CHARGES:
          INTEREST ON LONG-TERM
           DEBT                      39,719                           39,719
          INTEREST - INTERCOMPANY     1,938                            1,938
          OTHER INTEREST              5,788                            5,788
                                     47,445              0            47,445

INCOME BEFORE CUMULATIVE EFFECT      78,705             17            78,688
CUMULATIVE EFFECT OF CHANGE IN
 ACCOUNTING                            (589)                            (589)

NET INCOME                           78,116             17            78,099

EARNINGS REINVESTED IN THE BUSINESS
   BALANCE AT APRIL 1, 1994         382,951                          382,951
                                    461,067             17           461,050
   DIVIDENDS ON COMMON STOCK        (58,731)                         (58,731)
   BALANCE AT MARCH 31, 1995       $402,336            $17          $402,319

EARNINGS PER COMMON SHARE
   INCOME BEFORE CUMULATIVE EFFECT    $2.11          $0.00             $1.98
   CUMULATIVE EFFECT OF CHANGE IN
    ACCOUNTING                        (0.02)                           (0.02)
   NET INCOME AVAILABLE FOR COMMON    
    STOCK                             $2.09          $0.00             $1.96

WEIGHTED AVG. COMMON SHARES
 OUTSTANDING                     37,279,331                       39,779,331


SEE NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.

                                                                  EXHIBIT S-2
                                                                  PAGE 3 OF 3



                     NATIONAL FUEL GAS COMPANY - PARENT
                         PRO FORMA ADJUSTING ENTRIES
                            AS OF MARCH 31, 1995
                                 (UNAUDITED)
                           (Thousands of Dollars)

                                                      DEBIT            CREDIT
             (a)
                                                                          
CASH                                                $150,000
          N/P TO BANKS & COMMERCIAL PAPER                             $15,000
          LT DEBT                                                     $60,000
          COMMON STOCK                                                 $2,500
          PAID IN CAPITAL                                             $72,500

To record National's assumed financing transactions
 through December 31, 2001, to obtain funds to
 invest in Horizon Energy Development, Inc.

                 (b)

INVESTMENT IN ASSOCIATED COMPANY                        $500
          CASH                                                           $500
                                                                       
To record National's initial Capitalization
 of Horizon Energy Development, Inc. 
 through acquisition  of 5,000 shares 
 of Horizon Energy Development, Inc.
 common stock, $1 par value.

                 (c)

INVESTMENT IN ASSOCIATED COMPANY                     $74,500
N/R-INTERCOMPANY (CURRENT)                           $15,000           
N/R-INTERCOMPANY(LONG-TERM)                          $60,000           
          CASH                                                       $149,500

To record National's investment, through
 December 31, 2001, in Horizon Energy
 Development, Inc. project activities.

                 (d)

OPERATION EXPENSE                                        $17
          CASH                                                            $17

To record payment of estimated fees
 related to the application/declaration.











                                                                    EXHIBIT S-3
                                                                    PAGE 1 OF 2



                        HORIZON ENERGY DEVELOPMENT, INC.
                            PRO FORMA BALANCE SHEET
                               AT MARCH 31, 1995
                                  (UNAUDITED)
                            (Thousands of Dollars)



                                                    Adjustments
                                     Per Books      Dr. (Cr.)         Pro Forma
ASSETS

PROPERTY, PLANT AND EQUIPMENT                                               $0
LESS - ACCUMULATED DEPRECIATION,
        DEPLETION AND AMORTIZATION                                           0
                                            0              0                 0
CURRENT ASSETS
    CASH & TEMP. CASH INVESTMENTS                          0  (a,b,c)        0
    RECEIVABLES - NET                                                        0
    ACCOUNTS RECEIVABLE-INTERCOMPANY                                         0
    MATERIALS AND SUPPLIES                                                   0
    PREPAYMENTS                                                              0
                                            0              0                 0
OTHER ASSETS
    DEFERRED CHARGES                                                         0
    OTHER                                            150,000  (c)      150,000
                                            0        150,000           150,000

TOTAL ASSETS                               $0       $150,000          $150,000


CAPITALIZATION AND LIABILITIES

CAPITALIZATION:
          CAPITAL STOCK OF SUBSIDIARIES                  ($5) (a)           $5 
          PAID IN CAPITAL                            (74,995) (a,b)     74,995
          EARNINGS REINVESTED IN THE  
           BUSINESS                                                          0
                                            0        (75,000)           75,000
 
NOTES PAYABLE - INTERCOMPANY                         (60,000) (b)       60,000
TOTAL CAPITALIZATION                        0       (135,000)          135,000


CURRENT AND ACCRUED LIABILITIES       
    NOTES PAYABLE-INTERCOMPANY                       (15,000) (b)       15,000
    ACCOUNTS PAYABLE                                                         0
    ACCOUNT PAYABLE-INTERCOMPANY                                             0
    OTHER ACCRUALS AND CURRENT                                   
     LIABILITIES                                                             0
                                            0        (15,000)           15,000
 
DEFERRED CREDITS
    ACCUMULATED DEFERRED INCOME       
     TAXES                                                                   0
    OTHER DEFERRED CREDITS                                                   0
                                            0              0                 0

TOTAL CAPITALIZATION AND LIABILITIES       $0      $(150,000)         $150,000


SEE NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.

                                                                    EXHIBIT S-3
                                                                    PAGE 2 OF 2


                        HORIZON ENERGY DEVELOPMENT, INC.
                          PRO FORMA ADJUSTING ENTRIES
                             AS OF MARCH 31, 1995
                                  (UNAUDITED)
                            (Thousands of Dollars)



                                                       DEBIT            CREDIT
             (a)
                                                        
CASH                                                   $500
          COMMON STOCK                                                     $5
          PAID IN CAPITAL                                                $495

To record National's initial Capitalization
 of Horizon Energy Development, Inc. through 
 acquisition  of 5,000 shares of Horizon 
 Energy Development, Inc. common stock, 
 $1 par value.

                 (b)

CASH                                               $149,500
          PAID IN CAPITAL                                             $74,500
          N/P-INTERCOMPANY (CURRENT)                                  $15,000
          N/P-INTERCOMPANY (LONG-TERM)                                $60,000

To record National's investment, through
 December 31, 2001, in Horizon Energy
 Development, Inc. project activities.

                 (c)

INVESTMENTS IN PROJECTS (OTHER ASSETS)             $150,000
          CASH                                                       $150,000

To record Horizon Energy Development, Inc.
 investment in project activities.










                                                                            S-4

NATIONAL FUEL GAS COMPANY AND SUBSUBSIDIARIES
NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

1)  The Notes to Consolidated Financial Statements appearing on pages 58 to 88 
    of National Fuel Gas Company's September 30, 1994 Form 10-K are 
    incorporated herein by reference.

2)  The Notes to Consolidated Financial Statements appearing on pages 7 - 11 of 
    National Fuel Gas  Company's December 31, 1994 Form 10-Q and pages 8 - 13 
    of National Fuel Gas Company's March 31, 1995 Form 10-Q are incorporated 
    herein by reference.

3)  Analysis of Investments in Associated Companies at March 31, 1995 (per 
    Books):
<TABLE>
<CAPTION>
                                                               Earnings
                                                               Reinvested        
         Total 
                                     Par or                    in the       
Unremitted    Investment
                                     Stated Value              Business     
Earnings      in Associated
                                     of Subsidiary   Paid in   at           
Since         Companies at
                                     Stock           Capital   Acquisition  
Acquisition   Equity
<S>                                  <C>             <C>       <C>          <C>  
         <C>           
National Fuel Gas Company:
      National Fuel Gas Distribution
       Corporation                    $59,170          $121,668   $4,636     
$231,881      $417,355
      National Fuel Gas Supply
       Corporation                     25,345            35,833    2,453      
137,256       200,887
      Seneca Resources Corporation        500           104,035        6        
7,007       111,548
      Leidy Hub, Inc.                       4             1,038                  
(411)          631
      Highland Land & Minerals, Inc.        5               445                 
4,534         4,984
      Utility Constructors, Inc.            1             5,959                
(2,957)        3,003
      Data-Track Account Services,
       Inc.                                 1               499                  
  97           597
      National Fuel Resources, Inc.        10             3,490                 
3,444         6,944
      Consolidating Adjustment                                                  
5,598         5,598
                                       85,036           272,967    7,095      
386,449       751,547
National Fuel Gas Supply Corporation:
      Seneca Resources Corporation                           61                  
                61
                                      $85,036          $273,028   $7,095     
$386,449      $751,608


</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission